These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
20-3701075
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1000 Louisiana St. Suite 4300, Houston, Texas
|
77002
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock
|
New York Stock Exchange
|
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
|
PART I
|
|
|
4
|
|
|
36
|
|
|
56
|
|
|
56
|
|
|
57
|
|
|
59
|
|
|
PART II
|
|
|
60
|
|
|
64
|
|
|
65
|
|
|
110
|
|
|
116
|
|
|
117
|
|
|
117
|
|
|
118
|
|
|
PART III
|
|
|
119
|
|
|
125
|
|
|
154
|
|
|
155
|
|
|
159
|
|
|
PART IV
|
|
|
160
|
|
| · | the timing and extent of changes in natural gas, natural gas liquids (“NGL”), crude oil and other commodity prices, interest rates and demand for the Partnership’s services; |
| · | the Partnership’s and our ability to access the capital markets, which will depend on general market conditions and the credit ratings for the Partnership’s and our debt obligations; |
| · | the amount of collateral required to be posted from time to time in the Partnership’s transactions; |
| · | our and the Partnership’s success in risk management activities, including the use of derivative instruments to hedge commodity price risks; |
| · | the level of creditworthiness of counterparties to various transactions with the Partnership; |
| · | changes in laws and regulations, particularly with regard to taxes, safety and protection of the environment; |
| · | weather and other natural phenomena; |
| · | industry changes, including the impact of consolidations and changes in competition; |
| · | the Partnership’s ability to obtain necessary licenses, permits and other approvals; |
| · | the level and success of crude oil and natural gas drilling around the Partnership’s assets, its success in connecting natural gas supplies to its gathering and processing systems, oil supplies to its gathering systems and NGL supplies to its logistics and marketing facilities and the Partnership’s success in connecting its facilities to transportation and markets; |
| · | the Partnership’s and our ability to grow through acquisitions or internal growth projects and the successful integration and future performance of such assets, including with respect to the Atlas mergers (as defined below); which were completed on February 27, 2015 between Targa Resources Corp. (“Targa,” “Parent, ” “TRC” or “us”) and Atlas Energy, L.P., a Delaware limited partnership (“ATLS”) and between Atlas Pipeline Partners, L.P., a Delaware limited partnership (“APL”) and the Partnership; |
| · | general economic, market and business conditions; and |
| · | the risks described elsewhere in “Item 1A. Risk Factors.” in this Annual Report and our reports and registration statements filed from time to time with the United States Securities and Exchange Commission (“SEC”). |
|
Bbl
|
Barrels (equal to 42 U.S. gallons)
|
|
Bcf
|
Billion cubic feet
|
|
Btu
|
British thermal units, a measure of heating value
|
|
BBtu
|
Billion British thermal units
|
|
/d
|
Per day
|
|
/hr
|
Per hour
|
|
gal
|
U.S. gallons
|
|
GPM
|
Liquid volume equivalent expressed as gallons per 1000 cu. ft. of natural gas
|
|
LPG
|
Liquefied petroleum gas
|
|
MBbl
|
Thousand barrels
|
|
MMBbl
|
Million barrels
|
|
MMBtu
|
Million British thermal units
|
|
MMcf
|
Million cubic feet
|
|
NGL(s)
|
Natural gas liquid(s)
|
|
NYMEX
|
New York Mercantile Exchange
|
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
|
LIBOR
|
London Interbank Offered Rate
|
|
NYSE
|
New York Stock Exchange
|
|
Price Index Definitions
|
|
|
IF-NGPL MC
|
Inside FERC Gas Market Report, Natural Gas Pipeline, Mid-Continent
|
|
IF-PB
|
Inside FERC Gas Market Report, Permian Basin
|
|
IF-WAHA
|
Inside FERC Gas Market Report, West Texas WAHA
|
|
NY-WTI
|
NYMEX, West Texas Intermediate Crude Oil
|
|
OPIS-MB
|
Oil Price Information Service, Mont Belvieu, Texas
|
|
NG-NYMEX
|
NYMEX, Natural Gas
|
| · | our separate debt obligations; |
| · | federal income taxes; |
| · | certain retained general and administrative costs applicable to us as a public company; |
| · | certain administrative assets and liabilities incumbent as a provider of operational and support services to the Partnership; |
| · | certain non-operating assets and liabilities that we retained; |
| · | Partnership distributions and earnings allocable to third-party common and preferred unitholders which are included in non-controlling interest in our statements; and |
| · | Partnership distributions applicable to our General Partner interest, IDRs and investment in Partnership common units. While these are eliminated when preparing our consolidated financial statements, they nonetheless are the primary source of cash flow that supports the payment of dividends to our stockholders. |
| · | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner; |
| · | all of the outstanding IDRs; and |
| · | 16,309,594 of the 184,899,602 outstanding common units of the Partnership, representing an 8.8% interest in the outstanding common units of the Partnership. |
| · | a special general partnership interest (the “Special GP Interest”) representing retained tax benefits related to the contribution to TRP by TRC of the general partner interest in TPL acquired in the merger where Targa GP Merger Sub LLC merged with and into ATLS, with ATLS continuing as the surviving entity and as a subsidiary of Targa (“ATLS merger”). |
| · | 13% of all cash distributed in a quarter after $0.3881 has been distributed in respect of each common unit of the Partnership for that quarter; |
| · | 23% of all cash distributed in a quarter after $0.4219 has been distributed in respect of each common unit of the Partnership for that quarter; and |
| · | 48% of all cash distributed in a quarter after $0.50625 has been distributed in respect of each common unit of the Partnership for that quarter. |
| · | gathering, compressing, treating, processing and selling natural gas; |
| · | storing, fractionating, treating, transporting and selling NGLs and NGL products, including services to LPG exporters; |
| · | gathering, storing and terminaling crude oil; and |
| · | storing, terminaling and selling refined petroleum products. |
| · | 5¼% Notes due 2023 (the “5¼% Notes”) paying $13.0 million plus accrued interest to repurchase $16.3 million of the outstanding balance of the 5¼% Notes. |
| · | 4¼% Notes due 2023 (the “4¼% Notes”) paying $1.2 million plus accrued interest to repurchase $1.5 million of the outstanding balance of the 4¼% Notes. |
| · | 6⅝% APL Notes due 2020 (the “6⅝% Notes”) paying $0.1 million plus accrued interest to repurchase $0.1 million of the outstanding balance of the 6⅝% Notes. |
| · | The Partnership has a substantial amount of indebtedness which may adversely affect its financial position. |
| · | The Partnership’s cash flow is affected by supply and demand for crude oil, natural gas and NGL products and by natural gas, NGL and condensate prices, and decreases in these prices could adversely affect our results of operations and financial condition. |
| · | The Partnership’s growth strategy requires access to new capital. Volatile capital markets with uncertain access or increased competition for investment opportunities could impair the Partnership’s ability to grow. |
| · | The Partnership’s long-term success depends on its ability to obtain new sources of supplies of natural gas, crude oil and NGLs, which is subject to certain factors beyond the Partnership’s control. Any decrease in supplies of natural gas, crude oil or NGLs could adversely affect its business and operating results. |
| · | Although the Partnership believes it has a large, diverse customer base, the Partnership is subject to counterparty risk which could adversely affect our financial position. |
| · | The Partnership’s hedging activities may not be effective in reducing the variability of the Partnership’s cash flows and may, in certain circumstances, increase the variability of the Partnership’s cash flows. |
| · | If the Partnership does not successfully make acquisitions on economically acceptable terms or efficiently and effectively integrate assets from acquisitions, its results of operations and financial condition could be adversely affected. |
| · | The Partnership is subject to regulatory, environmental, political, legal and economic risks, which could adversely affect the Partnership’s results of operations and financial condition. |
| · | The Partnership’s industry is highly competitive, and increased competitive pressure could adversely affect the Partnership’s business and operating results. |
|
Facility
|
% Owned
|
Location
|
Estimated
Gross
Processing
Capacity
(MMcf/d)(1)
|
Reported Plant
Natural Gas Inlet
Throughput
Volume (MMcf/d)
(2) (3)
|
Gross NGL
Production
(MBbl/d) (2)
(3)
|
Process Type
(4)
|
|||||||||||||
|
SAOU
|
|||||||||||||||||||
|
Mertzon
|
100.0
|
Irion, TX
|
52.0
|
Cryo
|
Operated
|
||||||||||||||
|
Sterling
|
100.0
|
Sterling, TX
|
92.0
|
Cryo
|
Operated
|
||||||||||||||
|
Conger (3)
|
100.0
|
Sterling, TX
|
25.0
|
Cryo
|
Operated
|
||||||||||||||
|
High Plains
|
100.0
|
Midland, TX
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
369.0
|
234.0
|
27.3
|
||||||||||||||||
|
WestTX (5)
|
|||||||||||||||||||
|
Consolidator plant
|
72.8
|
Midkiff, TX
|
150.0
|
Cryo
|
Operated
|
||||||||||||||
|
Driver plant
|
72.8
|
Midland, TX
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Midkiff plant
|
72.8
|
Midkiff, TX
|
60.0
|
Cryo
|
Operated
|
||||||||||||||
|
Benedum plant (6)
|
72.8
|
Midkiff, TX
|
45.0
|
Cryo
|
Operated
|
||||||||||||||
|
Edward plant
|
72.8
|
Midkiff, TX
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
655.0
|
374.0
|
43.4
|
||||||||||||||||
|
Sand Hills
|
|||||||||||||||||||
|
Sand Hills
|
100.0
|
Crane, TX
|
165.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
165.0
|
163.0
|
17.4
|
||||||||||||||||
|
Versado (7) (8)
|
|||||||||||||||||||
|
Saunders
|
63.0
|
Lea, NM
|
60.0
|
Cryo
|
Operated
|
||||||||||||||
|
Eunice
|
63.0
|
Lea, NM
|
95.0
|
Cryo
|
Operated
|
||||||||||||||
|
Monument
|
63.0
|
Lea, NM
|
85.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
240.0
|
183.2
|
23.4
|
||||||||||||||||
|
SouthTX
|
|||||||||||||||||||
|
Silver Oak I
|
100.0
|
Tuleta, TX
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Silver Oak II
|
90.0
|
Tuleta, TX
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
400.0
|
120.0
|
13.8
|
||||||||||||||||
|
North Texas
|
|||||||||||||||||||
|
Chico (9)
|
100.0
|
Wise, TX
|
265.0
|
Cryo
|
Operated
|
||||||||||||||
|
Shackelford
|
100.0
|
Shackelford, TX
|
13.0
|
Cryo
|
Operated
|
||||||||||||||
|
Longhorn
|
100.0
|
Wise, TX
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
478.0
|
347.6
|
39.6
|
||||||||||||||||
|
SouthOK (10)
|
|||||||||||||||||||
|
Atoka plant (11)
|
60.0
|
Atoka County, OK
|
20.0
|
Cryo
|
Operated
|
||||||||||||||
|
Coalgate plant
|
60.0
|
Coalgate, OK
|
80.0
|
Cryo
|
Operated
|
||||||||||||||
|
Stonewall plant
|
60.0
|
Coalgate, OK
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Tupelo plant
|
100.0
|
Coalgate, OK
|
120.0
|
Cryo
|
Operated
|
||||||||||||||
|
Velma plant
|
100.0
|
Velma, OK
|
100.0
|
Cryo
|
Operated
|
||||||||||||||
|
Velma V-60 plant
|
100.0
|
Velma, OK
|
60.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
580.0
|
401.5
|
28.1
|
||||||||||||||||
|
WestOK (10)
|
|||||||||||||||||||
|
Waynoka I plant
|
100.0
|
Waynoka, OK
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Waynoka II plant
|
100.0
|
Waynoka, OK
|
200.0
|
Cryo
|
Operated
|
||||||||||||||
|
Chaney Dell plant (12)
|
100.0
|
Ringwood, OK
|
30.0
|
RA
|
Operated
|
||||||||||||||
|
Chester plant
|
100.0
|
Seiling, OK
|
28.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
458.0
|
471.7
|
23.8
|
||||||||||||||||
|
Badlands
|
|||||||||||||||||||
|
Little Missouri (13)
|
100.0
|
McKenzie, ND
|
90.0
|
49.2
|
6.8
|
(14)
|
Operated
|
||||||||||||
|
Segment System Total
|
3,435.0
|
2,344.2
|
223.6
|
||||||||||||||||
| (1) | Gross processing capacity represents 100% of ownership interests and may differ from nameplate processing capacity due to multiple factors including items such as compression limitations, and quality and composition of the gas being processed. |
| (2) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of the natural gas processing plant, except for Badlands which represents the total wellhead gathered volume. |
| (3) | Per day Gross Plant Natural Gas Inlet and NGL Production statistics for plants listed above are based on the number of days operational during 2015. The plants associated with the APL Merger are ten months of input based on 365 days. The Conger plant was idled due to market conditions in September 2014. |
| (4) | Cryo – Cryogenic; RA – Refrigerated Absorption Processing. |
| (5) | Gross plant natural gas inlet throughput volumes and gross NGL production volumes for WestTX are presented on a pro-rata net basis representing the Partnership’s undivided ownership interest in WestTX, which it proportionately consolidates in its financial statements. |
| (6) | The Benedum plant was idled in September 2014 after the start-up of the Edward plant. |
| (7) | Plant natural gas inlet and NGL production volumes represent 100% of ownership interests for the Partnership’s consolidated Versado joint venture. |
| (8) | Includes throughput other than plant inlet, primarily from compressor stations. |
| (9) | The Chico plant has fractionation capacity of approximately 15 MBbl/d. |
| (10) | Certain processing facilities in these business units are capable of processing more than their name-plate capacity and when capacity is exceeded the facilities will off-load volumes to other processors, as needed. The gross plant natural gas inlet throughput volume includes these off-loaded volumes. |
| (11) | The Atoka plant was idled due to the start-up of the Stonewall Plant in May 2014. |
|
(12)
|
The Chaney Dell plant was temporarily idled in December 2015 due to lower volumes in the WestOK system.
|
|
(13)
|
Additional residue compression was added in 2014, bringing the nominal gas plant throughput capacity to 50 MMcf/d. An additional 40 MMcf/d expansion was added in January 2015, bringing the nominal capacity to 90 MMcf/d.
|
|
(14)
|
Little Missouri I and II are Straight Refrigeration plants and Little Missouri III is a Cryo plant
|
|
Facility
|
% Owned
|
Location
|
Estimated Gross
Processing
Capacity
(MMcf/d) (1)
|
Plant Natural Gas Inlet
Throughput Volume
(MMcf/d) (2) (3) (4)
|
NGL Production
(MBbl/d) (3) (4)
|
Process
Type (5)
|
|||||||||||||
|
LOU
|
|||||||||||||||||||
|
Gillis (6)
|
100.0
|
Calcasieu, LA
|
180.0
|
Cryo
|
Operated
|
||||||||||||||
|
Acadia (7)
|
100.0
|
Acadia, LA
|
80.0
|
Cryo
|
Operated
|
||||||||||||||
|
Big Lake
|
100.0
|
Calcasieu, LA
|
180.0
|
Cryo
|
Operated
|
||||||||||||||
|
Area Total
|
440.0
|
200.1
|
7.2
|
||||||||||||||||
|
VESCO (8)
|
76.8
|
Plaquemines, LA
|
750.0
|
442.4
|
26.6
|
Cryo
|
Operated
|
||||||||||||
|
Coastal Straddles (9)
|
|||||||||||||||||||
|
Barracuda
|
100.0
|
%
|
Cameron, LA
|
190.0
|
Cryo
|
Operated
|
|||||||||||||
|
Lowry (10)
|
100.0
|
%
|
Cameron, LA
|
265.0
|
Cryo
|
Operated
|
|||||||||||||
|
Terrebone
|
11.1
|
%
|
Terrebonne, LA
|
950.0
|
RA
|
Non-operated
|
|||||||||||||
|
Toca
|
4.0
|
%
|
St. Bernard, LA
|
1,150.0
|
Cryo/RA
|
Non-operated
|
|||||||||||||
|
Sea Robin
|
1.0
|
%
|
Vermillion, LA
|
700.0
|
Cryo
|
Non-operated
|
|||||||||||||
|
Area Total
|
3,255.0
|
254.5
|
8.0
|
||||||||||||||||
|
Consolidated System Total
|
4,445.0
|
897.0
|
41.8
|
||||||||||||||||
| (1) | Gross processing capacity represents 100% of ownership interests and may differ from nameplate processing capacity due to multiple factors including items such as compression limitations, and quality and composition of the gas being processed. |
| (2) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of the natural gas processing plant. |
| (3) | Plant natural gas inlet and NGL production volumes represent 100% of ownership interests for the Partnership’s consolidated VESCO joint venture and the Partnership’s ownership share of volumes for other partially owned plants which the Partnership proportionately consolidate based on its ownership interest which is adjustable subject to an annual redetermination based on its proportionate share of plant production. |
| (4) | Per day Gross Plant Natural Gas Inlet and NGL Production statistics for certain plants listed above are based on the number of days operational during 2015. The Big Lake facility was idled in November 2014 due to narrow processing spreads, restarted in September 2015 and idled again in December 2015, but is available and operates on the LOU system as market conditions allow. |
| (5) | Cryo – Cryogenic Processing; RA – Refrigerated Absorption Processing. |
| (6) | The Gillis plant has fractionation capacity of approximately 11 MBbl/d. |
| (7) | The Acadia Plant is available and operates on the LOU system as market conditions allow. |
| (8) | VESCO also includes an offshore gathering system with a combined length of approximately 150 miles. |
| (9) | Coastal Straddles also includes three offshore gathering systems which have a combined length of approximately 300 miles. |
| (10) | The Lowry facility was idled in June 2015, but is available as market conditions allow. |
| · | CBF Train 4. In August 2013, the Partnership commissioned 100 MBbl/d of additional fractionation capacity, Train 4, at CBF, in Mont Belvieu, Texas, at a gross cost of approximately $385 million (the Partnership’s net cost was approximately $345 million). Train 4 is supported by long-term contracts that have certain guaranteed volume commitments or provisions for deficiency payments. |
| · | CBF Train 5. This expansion is currently under construction and will add 100 MBbl/d of fractionation capacity. We expect completion of Train 5 in mid-2016. The net cost to the Partnership of Train 5 is expected to be approximately $340 million and will be supported by supply from Targa’s Gas Processing Division and by long-term contracts with third parties. |
|
Facility
|
% Owned
|
Gross Capacity
(MBbl/d) (1)
|
Gross Throughput for
2015 (MBbl/d)
|
|||||||||
|
Operated Facilities:
|
||||||||||||
|
Lake Charles Fractionator (Lake Charles, LA)
|
100.0
|
55.0
|
23.1
|
|||||||||
|
Cedar Bayou Fractionator (Mont Belvieu, TX) (2)
|
88.0
|
393.0
|
319.2
|
|||||||||
|
Targa LSNG Hydrotreater (Mont Belvieu, TX)
|
100.0
|
30.0
|
||||||||||
|
LSNG treating volumes
|
22.4
|
|||||||||||
|
Benzene treating volumes
|
22.4
|
|||||||||||
|
Non-operated Facilities:
|
||||||||||||
|
Gulf Coast Fractionators (Mont Belvieu, TX)
|
38.8
|
125.0
|
114.5
|
|||||||||
| (1) | Actual fractionation capacities may also vary due to the Y-grade composition of the gas being processed and does not contemplate ethane rejection. |
| (2) | Gross capacity represents 100% of the volume. Capacity includes 40 MBbl/d of additional butane/gasoline fractionation capacity. |
|
Facility
|
% Owned
|
Location
|
Number of
Permitted Wells
|
Gross Storage
Capacity (MMBbl)
|
|||||||||
|
Hackberry Storage (Lake Charles)
|
100
|
Cameron, LA
|
12
|
(1)
|
20.0
|
||||||||
|
Mont Belvieu Storage
|
100
|
Chambers, TX
|
21
|
(2)
|
46.5
|
||||||||
| (1) | Five of 12 owned wells leased to Citgo Petroleum Corporation under long-term leases. |
| (2) | Excludes five non-owned wells the Partnership operates on behalf of Chevron Phillips Chemical Company LLC (“CPC”). Includes the first of four new permitted wells, which became operational in June 2015. The second new well, which has been drilled and is in the process of being washed. |
|
Facility
|
%
Owned
|
Location
|
Description
|
Throughput for
2015 (Million
gallons)
|
Usable Storage
Capacity
(MMBbl)
|
||||||||||
|
Galena Park Terminal (1)
|
100
|
Harris, TX
|
NGL import/export terminal, chemicals
|
3,585.9
|
0.7
|
||||||||||
|
Mont Belvieu Terminal
|
100
|
Chambers, TX
|
Transport and storage terminal
|
17,039.2
|
41.7
|
||||||||||
|
Hackberry Terminal
|
100
|
Cameron, LA
|
Storage terminal
|
982.5
|
17.8
|
||||||||||
|
Channelview Terminal
|
100
|
Harris, TX
|
Refined products, crude - transport and storage terminal
|
249.0
|
0.6
|
||||||||||
|
Baltimore Terminal
|
100
|
Baltimore, MD
|
Refined products - transport and storage terminal
|
25.0
|
0.5
|
||||||||||
|
Sound Terminal
|
100
|
Pierce, WA
|
Refined products, crude oil/propane - transport and storage terminal
|
460.0
|
1.4
|
||||||||||
|
Patriot
|
100
|
Harris, TX
|
Dock and land for expansion (Not in service)
|
N/A
|
|
N/A
|
|
||||||||
| (1) | Volumes reflect total import and export across the dock/terminal and may also include volumes that have also been handled at the Mont Belvieu Terminal. |
|
Facility
|
% Owned
|
Location
|
Description
|
Throughput for
2015 (Million
gallons) (1)
|
Usable Storage
Capacity
(Million gallons)
|
||||||||||
|
Calvert City Terminal
|
100
|
Marshall, KY
|
Propane terminal
|
9.9
|
0.1
|
||||||||||
|
Greenville Terminal
|
100
|
Washington, MS
|
Marine propane terminal
|
19.9
|
1.5
|
||||||||||
|
Port Everglades Terminal
|
100
|
Broward, FL
|
Marine propane terminal
|
7.2
|
1.6
|
||||||||||
|
Tyler Terminal
|
100
|
Smith, TX
|
Propane terminal
|
7.5
|
0.2
|
||||||||||
|
Abilene Transport (2)
|
100
|
Taylor, TX
|
Raw NGL transport terminal
|
-
|
0.1
|
||||||||||
|
Bridgeport Transport (2)
|
100
|
Jack, TX
|
Raw NGL transport terminal
|
-
|
0.1
|
||||||||||
|
Gladewater Transport (2)
|
100
|
Gregg, TX
|
Raw NGL transport terminal
|
-
|
0.3
|
||||||||||
|
Chattanooga Terminal
|
100
|
Hamilton, TN
|
Propane terminal
|
10.2
|
0.9
|
||||||||||
|
Sparta Terminal
|
100
|
Sparta, NJ
|
Propane terminal
|
14.0
|
0.2
|
||||||||||
|
Hattiesburg Terminal (3)
|
50
|
Forrest, MS
|
Propane terminal
|
363.1
|
302.0
|
||||||||||
|
Winona Terminal
|
100
|
Flagstaff, AZ
|
Propane terminal
|
16.0
|
0.3
|
||||||||||
|
Sound Terminal (4)
|
100
|
Pierce, WA
|
Propane terminal
|
6.0
|
0.2
|
||||||||||
|
Eagle Lake Transload (5)
|
100
|
Polk, FL
|
Propane terminal
|
5.8
|
-
|
||||||||||
| (1) | Throughputs include volumes related to exchange agreements and third party storage agreements. |
| (2) | Volumes reflect total transport and injection volumes. |
| (3) | Throughput volume reflects 100% of the facility capacity. |
| (4) | Included in the Logistics Assets segment. |
| (5) | Rail-to-truck transload equipment. |
| · | our obligation to satisfy tax obligations associated with previous sales of assets to the Partnership; |
| · | interest expense and principal payments on any indebtedness we incur; |
| · | restrictions on distributions contained in any existing or future debt agreements; |
| · | our general and administrative expenses, including expenses we incur as a result of being a public company as well as other operating expenses; |
| · | expenses of the general partner; |
| · | income taxes; |
| · | reserves we establish in order for us to maintain our 2% general partner interest in the Partnership upon the issuance of additional partnership securities by the Partnership; and |
| · | reserves our board of directors establishes for the proper conduct of our business, to comply with applicable law or any agreement binding on us or our subsidiaries or to provide for future dividends by us. |
| · | adversely affect our ability to obtain additional financing for future operations or capital needs; |
| · | limit our ability to pursue acquisitions and other business opportunities; |
| · | make our results of operations more susceptible to adverse economic or operating conditions; or |
| · | limit our ability to pay dividends. |
| · | a classified board of directors, so that only approximately one-third of our directors are elected each year; |
| · | limitations on the removal of directors; and |
| · | limitations on the ability of our stockholders to call special meetings and establish advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders. |
| · | the Partnership’s ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms; |
| · | satisfying the Partnership’s obligations with respect to indebtedness may be more difficult and any failure to comply with the obligations of any debt instruments could result in an event of default under the agreements governing such indebtedness; |
| · | the Partnership will need a portion of cash flow to make interest payments on debt, reducing the funds that would otherwise be available for operations and future business opportunities; |
| · | the Partnership’s debt level will make it more vulnerable to competitive pressures or a downturn in its business or the economy generally; and |
| · | the Partnership’s debt level may limit flexibility in planning for, or responding to, changing business and economic conditions. |
| · | incur or guarantee additional indebtedness or issue preferred stock; |
| · | pay distributions on its equity securities or to its equity holders or redeem, repurchase or retire its equity securities or subordinated indebtedness; |
| · | make investments and certain acquisitions; |
| · | pay distributions to its equity holders; |
| · | sell or transfer assets, including equity securities of its subsidiaries; |
| · | engage in affiliate transactions, |
| · | consolidate or merge; |
| · | incur liens; |
| · | prepay, redeem and repurchase certain debt, other than loans under the TRP Revolver; |
| · | enter into sale and lease-back transactions or take-or-pay contracts; and |
| · | change business activities conducted by it. |
| · | the impact of seasonality and weather; |
| · | general economic conditions and economic conditions impacting the Partnership’s primary markets; |
| · | the economic conditions of the Partnership’s customers; |
| · | the level of domestic crude oil and natural gas production and consumption; |
| · | the availability of imported natural gas, liquefied natural gas, NGLs and crude oil; |
| · | actions taken by foreign oil and gas producing nations; |
| · | the availability of local, intrastate and interstate transportation systems and storage for residue natural gas and NGLs; |
| · | the availability and marketing of competitive fuels and/or feedstocks; |
| · | the impact of energy conservation efforts; and |
| · | the extent of governmental regulation and taxation. |
| • | operating a significantly larger combined organization and adding new or expanded operations; |
| • | difficulties in the assimilation of the assets and operations of the acquired businesses or growth projects, especially if the assets acquired are in a new business segment and/or geographic area; |
| • | the risk that crude oil and natural gas reserves expected to support the acquired assets may not be of the anticipated magnitude or may not be developed as anticipated; |
| • | the failure to realize expected volumes, revenues, profitability or growth; |
| • | the failure to realize any expected synergies and cost savings; |
| • | coordinating geographically disparate organizations, systems and facilities; |
| • | the assumption of environmental and other unknown liabilities; |
| • | limitations on rights to indemnity from the seller in an acquisition or the contractors and suppliers in growth projects; |
| • | the failure to attain or maintain compliance with environmental and other governmental regulations; |
| • | inaccurate assumptions about the overall costs of equity or debt; |
| • | the diversion of management’s and employees’ attention from other business concerns; and |
| • | customer or key employee losses at the acquired businesses or to a competitor. |
| · | damage to pipelines and plants, related equipment and surrounding properties caused by hurricanes, tornadoes, floods, fires and other natural disasters, explosions and acts of terrorism; |
| · | inadvertent damage from third parties, including from motor vehicles and construction, farm or utility equipment; |
| · | damage that is the result of the Partnership’s negligence or any of its employees’ negligence; |
| · | leaks of natural gas, NGLs, crude oil and other hydrocarbons or losses of natural gas or NGLs as a result of the malfunction of equipment or facilities; |
| · | spills or other unauthorized releases of natural gas, NGLs, crude oil, other hydrocarbons or waste materials that contaminate the environment, including soils, surface water and groundwater, and otherwise adversely impact natural resources; and |
| · | other hazards that could also result in personal injury, loss of life, pollution and/or suspension of operations. |
| · | perform ongoing assessments of pipeline integrity; |
| · | identify and characterize applicable threats to pipeline segments that could impact a high consequence area; |
| · | improve data collection, integration and analysis; |
| · | repair and remediate the pipeline as necessary; and |
| · | implement preventive and mitigating actions. |
| Item 3. | Legal Proceedings. |
| Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
|
Share Prices
|
||||||||||||
|
Quarter Ended
|
High
|
Low
|
Dividend per Share
|
|||||||||
|
December 31, 2015
|
$
|
66.87
|
$
|
23.33
|
$
|
0.9100
|
||||||
|
September 30, 2015
|
92.13
|
48.65
|
0.9100
|
|||||||||
|
June 30, 2015
|
108.63
|
87.09
|
0.8750
|
|||||||||
|
March 31, 2015
|
107.93
|
82.09
|
0.8300
|
|||||||||
|
December 31, 2014
|
139.99
|
88.01
|
0.7750
|
|||||||||
|
September 30, 2014
|
145.00
|
126.42
|
0.7325
|
|||||||||
|
June 30, 2014
|
160.97
|
99.30
|
0.6900
|
|||||||||
|
March 31, 2014
|
99.92
|
84.17
|
0.6475
|
|||||||||
|
December 31, 2013
|
89.74
|
72.24
|
0.6075
|
|||||||||
|
September 30, 2013
|
74.94
|
64.40
|
0.5700
|
|||||||||
|
June 30, 2013
|
69.43
|
60.01
|
0.5325
|
|||||||||
|
March 31, 2013
|
68.42
|
54.31
|
0.4950
|
|||||||||
| · | federal income taxes, which we are required to pay because we are taxed as a corporation; |
| · | the expenses of being a public company; |
| · | other general and administrative expenses; |
| · | general and administrative reimbursements to the Partnership; |
| · | reserves our board of directors believes prudent to maintain; |
| · | our obligation to satisfy tax obligations associated with previous sales of assets to the Partnership; and |
| · | interest expense or principal payments on any indebtedness we incur. |
| · | provide for the proper conduct of the Partnership’s business including reserves for future capital expenditures and for anticipated future credit needs; |
| · | comply with applicable law or any loan agreements, security agreements, mortgages, debt instruments or other agreements; |
| · | provide funds for distributions on and redemptions with respect to the Preferred Units; or |
| · | provide funds for distributions to the Partnership’s unitholders and to the general partner for any one or more of the upcoming four quarters. |
|
Cash Distributions
|
Dividend
|
Total
|
||||||||||||||||||||||||||||
|
For the Three
Months Ended
|
Date Paid
|
Cash
Distribution
Per Limited
Partner Unit
|
Limited
Partner
Units
|
General
Partner
Interest
|
Incentive
Distribution
Rights
|
Distributions
to Targa
Resources
Corp. (1)
|
Declared
Per TRC
Common
Share
|
Dividend
Declared to
Common
Shareholders
|
||||||||||||||||||||||
|
(In millions, except per unit amounts)
|
||||||||||||||||||||||||||||||
|
2015
|
||||||||||||||||||||||||||||||
|
December 31, 2015
|
February 9, 2016
|
0.8250
|
13.5
|
4.0
|
43.9
|
61.4
|
0.91000
|
51.7
|
||||||||||||||||||||||
|
September 30, 2015
|
November 16, 2015
|
0.8250
|
13.5
|
4.0
|
43.9
|
61.4
|
0.91000
|
51.2
|
||||||||||||||||||||||
|
June 30, 2015
|
August 17, 2015
|
0.8250
|
13.5
|
4.0
|
43.9
|
61.4
|
0.87500
|
49.2
|
||||||||||||||||||||||
|
March 31, 2015
|
May 18, 2015
|
0.8200
|
13.4
|
3.9
|
41.7
|
59.0
|
0.83000
|
46.6
|
||||||||||||||||||||||
|
2014
|
||||||||||||||||||||||||||||||
|
December 31, 2014
|
February 17, 2015
|
0.8100
|
10.5
|
2.7
|
38.4
|
51.6
|
0.77500
|
32.8
|
||||||||||||||||||||||
|
September 30, 2014
|
November 14, 2014
|
0.7975
|
10.3
|
2.6
|
36.0
|
48.9
|
0.73250
|
31.0
|
||||||||||||||||||||||
|
June 30, 2014
|
August 14, 2014
|
0.7800
|
10.1
|
2.5
|
33.7
|
46.3
|
0.69000
|
29.2
|
||||||||||||||||||||||
|
March 31, 2014
|
May 15, 2014
|
0.7625
|
9.9
|
2.4
|
31.7
|
44.0
|
0.64750
|
27.4
|
||||||||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||
|
December 31, 2013
|
February 14, 2014
|
0.7475
|
9.7
|
2.3
|
29.5
|
41.5
|
0.60750
|
25.6
|
||||||||||||||||||||||
|
September 30, 2013
|
November 14, 2013
|
0.7325
|
9.5
|
2.2
|
26.9
|
38.6
|
0.57000
|
24.1
|
||||||||||||||||||||||
|
June 30, 2013
|
August 14, 2013
|
0.7150
|
9.3
|
2.0
|
24.6
|
35.9
|
0.53250
|
22.5
|
||||||||||||||||||||||
|
March 31, 2013
|
May 15, 2013
|
0.6975
|
9.0
|
1.9
|
22.1
|
33.0
|
0.49500
|
21.0
|
||||||||||||||||||||||
| (1) | Pursuant to the IDR Giveback Amendment in conjunction with the Atlas mergers, IDR’s of $9.375 million were allocated to common unitholders in each of the quarters for 2015. The IDR Giveback Amendment covers sixteen quarterly distribution declarations following the completion of the Atlas mergers on February 27, 2015 and resulted in reallocation of IDR payments to common unitholders in the following amounts: $9.375 million per quarter for 2015. The IDR Giveback will result in reallocation of IDR payments to common unitholders of $6.25 million in the first quarter for 2016. |
|
Total number of
shares withheld
(1)
|
Average price
per share
|
Total number of
shares purchased as
|
Maximum number
of shares that may
|
|||||||||||||
|
Period
|
part of publicly
announced plans
|
yet be purchased
under the plan
|
||||||||||||||
|
October 1, 2015 - October 31, 2015
|
273
|
62.16
|
-
|
-
|
||||||||||||
|
December 1, 2015 - December 31, 2015
|
606
|
28.28
|
-
|
-
|
||||||||||||
| (1) | Represents shares that were withheld by us to satisfy tax withholding obligations of certain of our officers, directors and key employees that arose upon the lapse of restrictions on restricted stock. |
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(In millions, except per share amounts)
|
||||||||||||||||||||
|
Statement of operations data:
|
||||||||||||||||||||
|
Revenues
|
$
|
6,658.6
|
$
|
8,616.5
|
$
|
6,314.7
|
$
|
5,679.0
|
$
|
6,843.2
|
||||||||||
|
Income from operations
|
159.3
|
640.5
|
368.2
|
336.3
|
351.1
|
|||||||||||||||
|
Net income (loss)
|
(151.4
|
)
|
423.0
|
201.3
|
159.3
|
215.4
|
||||||||||||||
|
Net income available to common shareholders
|
58.3
|
102.3
|
65.1
|
38.1
|
30.7
|
|||||||||||||||
|
Net income per common share - basic
|
1.09
|
2.44
|
1.56
|
0.93
|
0.75
|
|||||||||||||||
|
Net income per common share - diluted
|
1.09
|
2.43
|
1.55
|
0.91
|
0.74
|
|||||||||||||||
|
Balance sheet data (at end of period):
|
||||||||||||||||||||
|
Total assets
|
$
|
13,253.7
|
$
|
6,453.4
|
$
|
6,048.6
|
$
|
5,105.0
|
$
|
3,831.0
|
||||||||||
|
Long-term debt
|
5,761.5
|
2,885.4
|
2,989.3
|
2,475.3
|
1,567.0
|
|||||||||||||||
|
Other:
|
||||||||||||||||||||
|
Dividends declared per share
|
$
|
3.5250
|
$
|
2.8450
|
$
|
2.2050
|
$
|
1.6388
|
$
|
1.2063
|
||||||||||
| · | our separate debt obligations; |
| · | federal income taxes; |
| · | certain retained general and administrative costs applicable to us as a public company; |
| · | certain administrative assets and liabilities incumbent as a provider of operational and support services to the Partnership; |
| · | certain non-operating assets and liabilities that we retained; |
| · | Partnership distributions and earnings allocable to third-party preferred unitholders, if applicable, which are included in non-controlling interest in our statements; and |
| · | Partnership distributions applicable to our General Partner interest, IDRs and investment in Partnership common units. While these are eliminated when preparing our consolidated financial statements, they nonetheless are the primary source of cash flow that supports the payment of dividends to our stockholders. |
| · | gathering, compressing, treating, processing and selling natural gas; |
| · | storing, fractionating, treating, transporting and selling NGLs and NGL products, including services to LPG exporters; |
| · | gathering, storing and terminaling crude oil; and |
| · | storing, terminaling and selling refined petroleum products. |
|
Senior Notes
|
Outstanding
Note Balance
|
Amount
Tendered
|
Premium
Paid
|
Accrued
Interest
Paid
|
Total Tender
Offer
payments
|
% Tendered
|
Note Balance
after Tender
Offers
|
|||||||||||||||||||||
|
($ amounts in millions)
|
||||||||||||||||||||||||||||
|
6⅝% due 2020
|
$
|
500.0
|
$
|
140.1
|
$
|
2.1
|
$
|
3.7
|
$
|
145.9
|
28.02
|
%
|
$
|
359.9
|
||||||||||||||
|
4¾% due 2021
|
400.0
|
393.5
|
5.9
|
5.3
|
404.7
|
98.38
|
%
|
6.5
|
||||||||||||||||||||
|
5⅞% due 2023
|
650.0
|
601.9
|
8.7
|
2.6
|
613.2
|
92.60
|
%
|
48.1
|
||||||||||||||||||||
|
Total
|
$
|
1,550.0
|
$
|
1,135.5
|
$
|
16.7
|
$
|
11.6
|
$
|
1,163.8
|
$
|
414.5
|
||||||||||||||||
|
Average Quarterly &
Annual Prices
|
Natural Gas $/MMBtu (1)
|
Illustrative Targa NGL
$/gal (2)
|
Crude Oil $/Bbl (3)
|
|||||||||
|
2016
|
||||||||||||
|
1st Quarter (4)
|
$
|
2.38
|
$
|
0.33
|
$
|
31.78
|
||||||
|
2015
|
||||||||||||
|
4th Quarter
|
$
|
2.27
|
$
|
0.40
|
$
|
42.17
|
||||||
|
3rd Quarter
|
2.77
|
0.39
|
46.44
|
|||||||||
|
2nd Quarter
|
2.65
|
0.44
|
57.96
|
|||||||||
|
1st Quarter
|
2.99
|
0.46
|
48.57
|
|||||||||
|
2015 Average
|
2.67
|
0.42
|
48.79
|
|||||||||
|
2014
|
||||||||||||
|
4th Quarter
|
$
|
4.04
|
$
|
0.63
|
$
|
73.12
|
||||||
|
3rd Quarter
|
4.07
|
0.84
|
97.21
|
|||||||||
|
2nd Quarter
|
4.68
|
0.88
|
102.98
|
|||||||||
|
1st Quarter
|
4.95
|
0.98
|
98.62
|
|||||||||
|
2014 Average
|
4.43
|
0.83
|
92.99
|
|||||||||
|
2013
|
||||||||||||
|
4th Quarter
|
$
|
3.61
|
$
|
0.92
|
$
|
97.50
|
||||||
|
3rd Quarter
|
3.58
|
0.86
|
105.82
|
|||||||||
|
2nd Quarter
|
4.10
|
0.81
|
94.23
|
|||||||||
|
1st Quarter
|
3.34
|
0.86
|
94.35
|
|||||||||
|
2013 Average
|
3.65
|
0.86
|
97.98
|
|||||||||
| (1) | Natural gas prices are based on average quarterly and annual prices from Henry Hub I-FERC commercial index prices. |
| (2) | NGL prices are based on quarterly weighted average prices and annual averages of prices from Mont Belvieu Non-TET monthly commercial index prices. Illustrative Targa NGL contains 37% ethane, 35% propane, 10% natural gasoline, 6% isobutane and 12% normal butane. |
| (3) | Crude oil prices are based on quarterly weighted average prices and annual averages of daily prices from West Texas Intermediate commercial index prices as measured on the NYMEX. |
| (4) | Prices for the first quarter of 2016 are based on the monthly average price for January 2016. |
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Targa Resources Corp. Distributable Cash Flow
|
||||||||||||
|
Distributions declared by Targa Resources Partners LP associated with:
|
||||||||||||
|
General Partner Interests
|
$
|
15.9
|
$
|
10.2
|
$
|
8.4
|
||||||
|
Incentive Distribution Rights
|
173.4
|
139.8
|
103.1
|
|||||||||
|
Common Units
|
53.9
|
40.8
|
37.5
|
|||||||||
|
Total distributions declared by Targa Resources Partners LP
|
243.2
|
190.8
|
149.0
|
|||||||||
|
Income (expenses) of TRC Non-Partnership
|
||||||||||||
|
General and administrative expenses
|
(8.1
|
)
|
(8.2
|
)
|
(8.4
|
)
|
||||||
|
Interest expense, net (1)
|
(21.4
|
)
|
(3.3
|
)
|
(3.1
|
)
|
||||||
|
Current cash tax expense (2)
|
(9.5
|
)
|
(63.5
|
)
|
(31.0
|
)
|
||||||
|
Taxes funded with cash on hand (3)
|
9.5
|
11.8
|
10.0
|
|||||||||
|
Other income (expense)
|
0.1
|
(2.9
|
)
|
0.1
|
||||||||
|
Distributable cash flow
|
$
|
213.8
|
$
|
124.7
|
$
|
116.6
|
||||||
| (1) | Excludes non-cash interest expense. |
| (2) | Excludes $4.7 million of non-cash current tax expense arising from amortization of deferred long-term tax assets from drop down gains realized for tax purposes and paid in 2010 for the years ended December 31, 2015, 2014 and 2013 . |
| (3) | Current period portion of amount established at our IPO to fund taxes on deferred gains related to drop down transactions that were treated as sales for income tax purposes. |
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of Net Income (Loss) of Targa Resources Corp. to Distributable Cash Flow
|
||||||||||||
|
Net income (loss) of Targa Resources Corp.
|
$
|
(151.4
|
)
|
$
|
423.0
|
$
|
201.3
|
|||||
|
Less: Net (income) loss of Targa Resources Partners LP
|
59.3
|
(505.1
|
)
|
(258.6
|
)
|
|||||||
|
Net loss for TRC Non-Partnership
|
(92.1
|
)
|
(82.1
|
)
|
(57.3
|
)
|
||||||
|
TRC Non-Partnership income tax expense
|
39.0
|
63.2
|
45.3
|
|||||||||
|
Distributions from the Partnership
|
243.2
|
190.8
|
149.0
|
|||||||||
|
Non-cash loss on hedges
|
-
|
-
|
0.3
|
|||||||||
|
Loss from financing activities
|
12.9
|
-
|
-
|
|||||||||
|
Non-cash interest expense (1)
|
2.7
|
-
|
-
|
|||||||||
|
Depreciation - Non-Partnership assets
|
-
|
4.5
|
0.3
|
|||||||||
|
Transaction costs related to business acquisitions (1)
|
8.1
|
-
|
-
|
|||||||||
|
Current cash tax expense (2)
|
(9.5
|
)
|
(63.5
|
)
|
(31.0
|
)
|
||||||
|
Taxes funded with cash on hand (3)
|
9.5
|
11.8
|
10.0
|
|||||||||
|
Distributable cash flow
|
$
|
213.8
|
$
|
124.7
|
$
|
116.6
|
||||||
| (1) | The definition of Distributable cash flow was revised in 2015 to adjust for transaction costs related to business acquisitions and non-cash interest expense. |
| (2) | Excludes $4.7 million of non-cash current tax expense arising from amortization of deferred long-term tax assets from drop down gains realized for tax purposes and paid in 2010 for the years ended December 31, 2015, 2014 and 2013 . |
| (3) | Current period portion of amount established at our IPO to fund taxes on deferred gains related to drop down transactions that were treated as sales for income tax purposes. |
| · | the financial performance of the Partnership’s assets without regard to financing methods, capital structure or historical cost basis; |
| · | the Partnership’s operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and |
| · | the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities. |
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of Targa Resources Partners LP gross margin and operating margin to net net income
(loss):
|
||||||||||||
|
Gross margin
|
$
|
1,785.6
|
$
|
1,569.6
|
$
|
1,177.7
|
||||||
|
Operating expenses
|
(504.6
|
)
|
(433.0
|
)
|
(376.2
|
)
|
||||||
|
Operating margin
|
1,281.0
|
1,136.6
|
801.5
|
|||||||||
|
Depreciation and amortization expenses
|
(677.1
|
)
|
(346.5
|
)
|
(271.6
|
)
|
||||||
|
General and administrative expenses
|
(153.6
|
)
|
(139.8
|
)
|
(143.1
|
)
|
||||||
|
Provisional goodwill impairment
|
(290.0
|
)
|
-
|
-
|
||||||||
|
Interest expense, net
|
(207.8
|
)
|
(143.8
|
)
|
(131.0
|
)
|
||||||
|
Income tax expense
|
(0.6
|
)
|
(4.8
|
)
|
(2.9
|
)
|
||||||
|
Gain (loss) on sale or disposition of assets
|
8.0
|
4.8
|
(3.9
|
)
|
||||||||
|
Gain (loss) from financing activities
|
2.8
|
(12.4
|
)
|
(14.7
|
)
|
|||||||
|
Change in contingent consideration
|
1.2
|
-
|
15.3
|
|||||||||
|
Other, net
|
(23.2
|
)
|
11.0
|
9.0
|
||||||||
|
Net income (loss)
|
$
|
(59.3
|
)
|
$
|
505.1
|
$
|
258.6
|
|||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA
|
||||||||||||
|
Net income (loss) attributable to Targa Resources Partners LP
|
$
|
(27.4
|
)
|
$
|
467.7
|
$
|
233.5
|
|||||
|
Interest expense, net
|
207.8
|
143.8
|
131.0
|
|||||||||
|
Income tax expense
|
0.6
|
4.8
|
2.9
|
|||||||||
|
Depreciation and amortization expenses
|
677.1
|
346.5
|
271.6
|
|||||||||
|
Provisional goodwill impairment
|
290.0
|
-
|
-
|
|||||||||
|
(Gain) loss on sale or disposition of assets
|
(8.0
|
)
|
(4.8
|
)
|
3.9
|
|||||||
|
(Gain) loss from financing activities
|
(2.8
|
)
|
12.4
|
14.7
|
||||||||
|
(Earnings) loss from unconsolidated affiliates (1)
|
2.5
|
(18.0
|
)
|
(12.0
|
)
|
|||||||
|
Distributions from unconsolidated affiliates and preferred partner interests (1)
|
21.1
|
18.0
|
12.0
|
|||||||||
|
Change in contingent consideration
|
(1.2
|
)
|
-
|
(15.3
|
)
|
|||||||
|
Compensation on TRP equity grants (1)
|
16.6
|
9.2
|
6.0
|
|||||||||
|
Transaction costs related to business acquisitions (1)
|
19.2
|
-
|
-
|
|||||||||
|
Risk management activities
|
64.8
|
4.7
|
(0.5
|
)
|
||||||||
|
Other
|
0.6
|
-
|
-
|
|||||||||
|
Noncontrolling interests adjustment (2)
|
(69.7
|
)
|
(14.0
|
)
|
(12.6
|
)
|
||||||
|
Targa Resources Partners LP Adjusted EBITDA
|
$
|
1,191.2
|
$
|
970.3
|
$
|
635.2
|
||||||
| (1) | The definition of Adjusted EBITDA was revised in 2014 to exclude non-cash compensation on equity grants and in 2015 to exclude earnings from unconsolidated investments net of distributions and transaction costs related to business acquisitions. |
| (2) | Noncontrolling interest portion of depreciation and amortization expenses and impairment of goodwill. |
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of net cash provided by Targa Resources Partners LP operating activities to Adjusted EBITDA:
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
1,083.9
|
$
|
838.5
|
$
|
411.4
|
||||||
|
Net income attributable to noncontrolling interests
|
31.9
|
(37.4
|
)
|
(25.1
|
)
|
|||||||
|
Interest expense
|
207.8
|
143.8
|
131.0
|
|||||||||
|
Non-cash interest expense, net (1)
|
(12.6
|
)
|
(11.2
|
)
|
(15.5
|
)
|
||||||
|
(Earnings) loss from unconsolidated affiliates (2)
|
2.5
|
(18.0
|
)
|
(12.0
|
)
|
|||||||
|
Distributions from unconsolidated affiliates and preferred interests (2)
|
21.1
|
18.0
|
12.0
|
|||||||||
|
Transaction costs related to business acquisitions (2)
|
19.2
|
-
|
-
|
|||||||||
|
Current income tax expense
|
0.8
|
3.2
|
2.0
|
|||||||||
|
Other (3)
|
(67.6
|
)
|
(18.4
|
)
|
(13.7
|
)
|
||||||
|
Changes in operating assets and liabilities which used (provided) cash:
|
||||||||||||
|
Accounts receivable and other assets
|
(277.5
|
)
|
(58.6
|
)
|
230.3
|
|||||||
|
Accounts payable and other liabilities
|
181.7
|
110.4
|
(85.2
|
)
|
||||||||
|
Targa Resources Partners LP Adjusted EBITDA
|
$
|
1,191.2
|
$
|
970.3
|
$
|
635.2
|
||||||
| (1) | Includes amortization of debt issuance costs, discount and premium. |
| (2) | The definition of Adjusted EBITDA was revised in 2014 to exclude non-cash compensation on equity grants and in 2015 to exclude earnings from unconsolidated investments net of distributions and transaction costs related to business acquisitions. |
| (3) | Includes accretion expense associated with asset retirement obligations, gain or loss on financing activities, noncontrolling interest portion of depreciation and amortization expenses, and impairment of goodwill. |
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Reconciliation of net income (loss) to Distributable Cash flow:
|
||||||||||||
|
Net income (loss) attributable to Targa Resources Partners LP
|
$
|
(27.4
|
)
|
$
|
467.7
|
$
|
233.5
|
|||||
|
Depreciation and amortization expenses
|
677.1
|
346.5
|
271.6
|
|||||||||
|
Provisional goodwill impairment
|
290.0
|
-
|
-
|
|||||||||
|
Deferred income tax expense (benefit)
|
(0.2
|
)
|
1.6
|
0.9
|
||||||||
|
Non-cash interest expense, net (1)
|
12.6
|
11.2
|
15.5
|
|||||||||
|
(Gain) loss from financing activities
|
(2.8
|
)
|
12.4
|
14.7
|
||||||||
|
(Earnings) loss from unconsolidated affiliates (2)
|
2.5
|
(18.0
|
)
|
(12.0
|
)
|
|||||||
|
Distributions from unconsolidated affiliates (2)
|
15.0
|
18.0
|
12.0
|
|||||||||
|
Compensation on TRP equity grants (2)
|
16.6
|
9.2
|
6.0
|
|||||||||
|
Change in redemption value of other long term liabilities
|
(30.6
|
)
|
-
|
-
|
||||||||
|
Change in contingent consideration
|
(1.2
|
)
|
-
|
(15.3
|
)
|
|||||||
|
(Gain) loss on sale or disposition of assets
|
(8.0
|
)
|
(4.8
|
)
|
3.9
|
|||||||
|
Risk management activities
|
64.8
|
4.7
|
(0.5
|
)
|
||||||||
|
Maintenance capital expenditures
|
(97.9
|
)
|
(79.1
|
)
|
(79.9
|
)
|
||||||
|
Transactions costs related to business acquisitions (2)
|
19.2
|
-
|
-
|
|||||||||
|
Other (3)
|
(61.9
|
)
|
(6.2
|
)
|
(4.1
|
)
|
||||||
|
Targa Resources Partners LP distributable cash flow
|
$
|
867.8
|
$
|
763.2
|
$
|
446.3
|
||||||
| (1) | Includes amortization of debt issuance costs, discount and premium. |
| (2) | The definition of distributable cash flow was revised in 2014 to exclude non-cash compensation on equity grants and in 2015 to exclude earnings from unconsolidated investments net of distributions and transaction costs related to business acquisitions. |
| (3) | Includes the noncontrolling interests portion of maintenance capital expenditures, depreciation and amortization expenses and impairment of goodwill. |
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners LP
|
TRC - Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners LP
|
TRC - Non-
Partnership
|
|||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||
|
Cash and cash equivalents (1)
|
$
|
140.2
|
$
|
135.4
|
$
|
4.8
|
$
|
81.0
|
$
|
72.3
|
$
|
8.7
|
||||||||||||
|
Trade receivables, net
|
515.8
|
514.8
|
1.0
|
567.3
|
566.8
|
0.5
|
||||||||||||||||||
|
Inventory
|
141.0
|
141.0
|
-
|
168.9
|
168.9
|
-
|
||||||||||||||||||
|
Assets from risk management activities
|
92.2
|
92.2
|
-
|
44.4
|
44.4
|
-
|
||||||||||||||||||
|
Other current assets (1)
|
30.8
|
10.0
|
20.8
|
20.9
|
3.8
|
17.1
|
||||||||||||||||||
|
Total current assets
|
920.0
|
893.4
|
26.6
|
882.5
|
856.2
|
26.3
|
||||||||||||||||||
|
Property, plant and equipment, net
|
9,702.7
|
9,702.6
|
0.1
|
4,824.6
|
4,824.6
|
-
|
||||||||||||||||||
|
Intangible assets, net
|
1,810.1
|
1,810.1
|
-
|
591.9
|
591.9
|
-
|
||||||||||||||||||
|
Goodwill
|
417.0
|
417.0
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Long-term assets from risk management activities
|
34.9
|
34.9
|
-
|
15.8
|
15.8
|
-
|
||||||||||||||||||
|
Other long-term assets (2)
|
369.0
|
307.0
|
62.0
|
138.6
|
88.7
|
49.9
|
||||||||||||||||||
|
Total assets
|
$
|
13,253.7
|
$
|
13,165.0
|
$
|
88.7
|
$
|
6,453.4
|
$
|
6,377.2
|
$
|
76.2
|
||||||||||||
|
LIABILITIES AND OWNERS’ EQUITY
|
||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||
|
Accounts payable and accrued liabilities (3)
|
$
|
657.1
|
$
|
635.8
|
$
|
21.3
|
$
|
638.5
|
$
|
592.7
|
$
|
45.8
|
||||||||||||
|
Affiliate payable (receivable) (4)
|
-
|
30.0
|
(30.0
|
)
|
-
|
53.2
|
(53.2
|
)
|
||||||||||||||||
|
Liabilities from risk management activities
|
5.2
|
5.2
|
-
|
5.2
|
5.2
|
-
|
||||||||||||||||||
|
Accounts receivable securitization facility
|
219.3
|
219.3
|
-
|
182.8
|
182.8
|
-
|
||||||||||||||||||
|
Total current liabilities
|
881.6
|
890.3
|
(8.7
|
)
|
826.5
|
833.9
|
(7.4
|
)
|
||||||||||||||||
|
Long-term debt
|
5,761.5
|
5,164.0
|
597.5
|
2,885.4
|
2,783.4
|
102.0
|
||||||||||||||||||
|
Long-term liabilities from risk management activities
|
2.4
|
2.4
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Deferred income taxes (5)
|
177.8
|
27.2
|
150.6
|
138.7
|
13.7
|
125.0
|
||||||||||||||||||
|
Other long-term liabilities (6)
|
180.2
|
178.2
|
2.0
|
63.3
|
57.8
|
5.5
|
||||||||||||||||||
|
Total liabilities
|
7,003.5
|
6,262.1
|
741.4
|
3,913.9
|
3,688.8
|
225.1
|
||||||||||||||||||
|
Total owners’ equity
|
6,250.2
|
6,902.9
|
(652.7
|
)
|
2,539.5
|
2,688.4
|
(148.9
|
)
|
||||||||||||||||
|
Total liabilities and owners’ equity
|
$
|
13,253.7
|
$
|
13,165.0
|
$
|
88.7
|
$
|
6,453.4
|
$
|
6,377.2
|
$
|
76.2
|
||||||||||||
| (1) | Corporate assets consisting of cash and prepaid insurance. |
| (2) | Other long-term assets primarily consists of investments in unconsolidated subsidiaries, long-term debt issuance costs and long-term pre-paid tax assets related to gains on 2010 drop-down transactions recognized as sales of assets for tax purposes. |
| (3) | Accrued current liabilities related to payroll and incentive compensation plans and taxes payable. |
| (4) | Receivable related to intercompany billings arising from our providing management, commercial, operational, financial and administrative services to the Partnership. |
| (5) | Current and long-term deferred income tax balances. |
| (6) | Long-term liabilities related to TRC incentive compensation plans and deferred rent related to the headquarters’ office lease. |
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||||||||||||||
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Revenues (1)
|
$
|
6,658.6
|
$
|
6,658.6
|
$
|
-
|
$
|
8,616.5
|
$
|
8,616.5
|
$
|
-
|
$
|
6,314.7
|
$
|
6,314.9
|
$
|
(0.2
|
)
|
|||||||||||||||||
|
Costs and Expenses:
|
||||||||||||||||||||||||||||||||||||
|
Product purchases
|
4,873.0
|
4,873.0
|
-
|
7,046.9
|
7,046.9
|
-
|
5,137.2
|
5,137.2
|
-
|
|||||||||||||||||||||||||||
|
Operating expenses
|
504.6
|
504.6
|
-
|
433.1
|
433.0
|
0.1
|
376.3
|
376.2
|
0.1
|
|||||||||||||||||||||||||||
|
Depreciation and amortization (2)
|
677.1
|
677.1
|
-
|
351.0
|
346.5
|
4.5
|
271.9
|
271.6
|
0.3
|
|||||||||||||||||||||||||||
|
General and administrative (3)
|
161.7
|
153.6
|
8.1
|
148.0
|
139.8
|
8.2
|
151.5
|
143.1
|
8.4
|
|||||||||||||||||||||||||||
|
Provisional goodwill impairment
|
290.0
|
290.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Other operating (income) expense
|
(7.1
|
)
|
(7.1
|
)
|
-
|
(3.0
|
)
|
(3.0
|
)
|
-
|
9.6
|
9.6
|
-
|
|||||||||||||||||||||||
|
Income (loss) from operations
|
159.3
|
167.4
|
(8.1
|
)
|
640.5
|
653.3
|
(12.8
|
)
|
368.2
|
377.2
|
(9.0
|
)
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||||||||||||||
|
Interest expense, net (4)
|
(231.9
|
)
|
(207.8
|
)
|
(24.1
|
)
|
(147.1
|
)
|
(143.8
|
)
|
(3.3
|
)
|
(134.1
|
)
|
(131.0
|
)
|
(3.1
|
)
|
||||||||||||||||||
|
Equity earnings
|
(2.5
|
)
|
(2.5
|
)
|
-
|
18.0
|
18.0
|
-
|
14.8
|
14.8
|
-
|
|||||||||||||||||||||||||
|
Gain (loss) from financing activities (5)
|
(10.1
|
)
|
2.8
|
(12.9
|
)
|
(12.4
|
)
|
(12.4
|
)
|
-
|
(14.7
|
)
|
(14.7
|
)
|
-
|
|||||||||||||||||||||
|
Other income (expense) (6)
|
(26.6
|
)
|
(18.6
|
)
|
(8.0
|
)
|
(8.0
|
)
|
(5.2
|
)
|
(2.8
|
)
|
15.3
|
15.2
|
0.1
|
|||||||||||||||||||||
|
Income (loss) before income taxes
|
(111.8
|
)
|
(58.7
|
)
|
(53.1
|
)
|
491.0
|
509.9
|
(18.9
|
)
|
249.5
|
261.5
|
(12.0
|
)
|
||||||||||||||||||||||
|
Income tax expense (7)
|
(39.6
|
)
|
(0.6
|
)
|
(39.0
|
)
|
(68.0
|
)
|
(4.8
|
)
|
(63.2
|
)
|
(48.2
|
)
|
(2.9
|
)
|
(45.3
|
)
|
||||||||||||||||||
|
Net income (loss)
|
(151.4
|
)
|
(59.3
|
)
|
(92.1
|
)
|
423.0
|
505.1
|
(82.1
|
)
|
201.3
|
258.6
|
(57.3
|
)
|
||||||||||||||||||||||
|
Less: Net income attributable to noncontrolling interests (8)
|
(209.7
|
)
|
(31.9
|
)
|
(177.8
|
)
|
320.7
|
37.4
|
283.3
|
136.2
|
25.1
|
111.1
|
||||||||||||||||||||||||
|
Net income (loss) after noncontrolling interests
|
$
|
58.3
|
$
|
(27.4
|
)
|
$
|
85.7
|
$
|
102.3
|
$
|
467.7
|
$
|
(365.4
|
)
|
$
|
65.1
|
$
|
233.5
|
$
|
(168.4
|
)
|
|||||||||||||||
| (1) | Amortization of AOCI related to Versado hedges dropped down to the Partnership, and AOCI related to terminated hedges (fully amortized during 2013). |
| (2) | Depreciation on assets excluded from drop-down transactions (fully depreciated in 2014). |
| (3) | General and administrative expenses retained by TRC related to its status as a public entity. |
| (4) | Interest expense related to TRC debt obligations. |
| (5) | Includes losses recorded on debt repurchases, redemptions, amendments and exchanges related to TRP debt obligations. |
| (6) | Legal and merger costs incurred in 2015 and 2014 related to TRC for the Atlas mergers. |
| (7) | Reflects TRC’s federal and state income taxes. |
| (8) | TRC noncontrolling interests in the net income of the Partnership. |
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||||||||||||||
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$
|
(151.4
|
)
|
$
|
(59.3
|
)
|
$
|
(92.1
|
)
|
$
|
423.0
|
$
|
505.1
|
$
|
(82.1
|
)
|
$
|
201.3
|
$
|
258.6
|
$
|
(57.3
|
)
|
|||||||||||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||||||||||||||||||||||||||
|
Amortization in interest expense (1)
|
15.3
|
12.6
|
2.7
|
11.8
|
11.2
|
0.6
|
15.9
|
15.5
|
0.4
|
|||||||||||||||||||||||||||
|
Compensation on equity grants (2)
|
25.0
|
16.6
|
8.4
|
14.3
|
9.2
|
5.1
|
13.2
|
6.0
|
7.2
|
|||||||||||||||||||||||||||
|
Depreciation and amortization expense (3)
|
677.1
|
677.1
|
-
|
351.0
|
346.5
|
4.5
|
271.9
|
271.6
|
0.3
|
|||||||||||||||||||||||||||
|
Provisional goodwill impairment
|
290.0
|
290.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Accretion of asset retirement obligations
|
5.3
|
5.3
|
-
|
4.5
|
4.4
|
0.1
|
4.0
|
3.9
|
0.1
|
|||||||||||||||||||||||||||
|
Change in redemption value of other long-term liabilities
|
(30.6
|
)
|
(30.6
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Deferred income tax expense (4)
|
24.6
|
(0.2
|
)
|
24.8
|
(4.4
|
)
|
1.6
|
(6.0
|
)
|
5.4
|
0.9
|
4.5
|
||||||||||||||||||||||||
|
Equity (earnings) loss of unconsolidated affiliates
|
2.5
|
2.5
|
-
|
(18.0
|
)
|
(18.0
|
)
|
-
|
(14.8
|
)
|
(14.8
|
)
|
-
|
|||||||||||||||||||||||
|
Distributions received from unconsolidated affiliates
|
13.8
|
13.8
|
-
|
18.0
|
18.0
|
-
|
12.0
|
12.0
|
-
|
|||||||||||||||||||||||||||
|
Risk management activities (5)
|
71.1
|
71.1
|
-
|
4.7
|
4.7
|
(0.0
|
)
|
(0.3
|
)
|
(0.5
|
)
|
0.2
|
||||||||||||||||||||||||
|
(Gain) loss on sale of assets
|
(8.0
|
)
|
(8.0
|
)
|
-
|
(4.8
|
)
|
(4.8
|
)
|
-
|
3.9
|
3.9
|
-
|
|||||||||||||||||||||||
|
(Gain) loss from financing activities
|
10.1
|
(2.8
|
)
|
12.9
|
12.4
|
12.4
|
-
|
14.7
|
14.7
|
-
|
||||||||||||||||||||||||||
|
Changes in operating assets and liabilities (6)
|
89.9
|
95.8
|
(5.9
|
)
|
(50.7
|
)
|
(51.8
|
)
|
1.1
|
(144.5
|
)
|
(160.4
|
)
|
15.9
|
||||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
1,034.7
|
1,083.9
|
(49.2
|
)
|
761.8
|
838.5
|
(76.7
|
)
|
382.7
|
411.4
|
(28.7
|
)
|
||||||||||||||||||||||||
|
Cash flows from investing activities
|
||||||||||||||||||||||||||||||||||||
|
Outlays for property, plant and equipment (3)
|
(817.2
|
)
|
(817.2
|
)
|
-
|
(762.2
|
)
|
(762.2
|
)
|
-
|
(1,013.6
|
)
|
(1,013.6
|
)
|
-
|
|||||||||||||||||||||
|
Business acquisitions, net of cash acquired (7)
|
(1,574.4
|
)
|
(828.7
|
)
|
(745.7
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Investment in unconsolidated affiliate
|
(11.7
|
)
|
(11.7
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Return of capital from unconsolidated affiliate
|
1.2
|
1.2
|
-
|
5.7
|
5.7
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Other, net
|
2.5
|
2.5
|
-
|
5.1
|
5.1
|
-
|
(12.7
|
)
|
(12.7
|
)
|
-
|
|||||||||||||||||||||||||
|
Net cash used in investing activities
|
(2,399.6
|
)
|
(1,653.9
|
)
|
(745.7
|
)
|
(751.4
|
)
|
(751.4
|
)
|
-
|
(1,026.3
|
)
|
(1,026.3
|
)
|
-
|
||||||||||||||||||||
|
Cash flows from financing activities
|
||||||||||||||||||||||||||||||||||||
|
Loan Facilities - Partnership
|
||||||||||||||||||||||||||||||||||||
|
Borrowings
|
1,996.0
|
1,996.0
|
-
|
1,600.0
|
1,600.0
|
-
|
1,613.0
|
1,613.0
|
-
|
|||||||||||||||||||||||||||
|
Repayments
|
(1,716.0
|
)
|
(1,716.0
|
)
|
-
|
(1,995.0
|
)
|
(1,995.0
|
)
|
-
|
(1,838.0
|
)
|
(1,838.0
|
)
|
-
|
|||||||||||||||||||||
|
Issuance of senior notes
|
1,700.0
|
1,700.0
|
-
|
800.0
|
800.0
|
-
|
625.0
|
625.0
|
-
|
|||||||||||||||||||||||||||
|
Redemption of senior notes
|
(14.3
|
)
|
(14.3
|
)
|
-
|
(259.8
|
)
|
(259.8
|
)
|
-
|
(183.2
|
)
|
(183.2
|
)
|
-
|
|||||||||||||||||||||
|
Redemption of APL senior notes
|
(1,168.8
|
)
|
(1,168.8
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Accounts receivable securitization facility - Partnership
|
||||||||||||||||||||||||||||||||||||
|
Borrowings
|
391.6
|
391.6
|
-
|
381.9
|
381.9
|
-
|
373.3
|
373.3
|
-
|
|||||||||||||||||||||||||||
|
Repayments
|
(355.1
|
)
|
(355.1
|
)
|
-
|
(478.8
|
)
|
(478.8
|
)
|
-
|
(93.6
|
)
|
(93.6
|
)
|
-
|
|||||||||||||||||||||
|
Loan Facilities - Non-Partnership:
|
||||||||||||||||||||||||||||||||||||
|
Proceeds from issuance of senior term loan
|
422.5
|
-
|
422.5
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Repayments on senior term loan
|
(270.0
|
)
|
-
|
(270.0
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
|
Borrowings (1)
|
492.0
|
-
|
492.0
|
92.0
|
-
|
92.0
|
65.0
|
-
|
65.0
|
|||||||||||||||||||||||||||
|
Repayments (1)
|
(154.0
|
)
|
-
|
(154.0
|
)
|
(74.0
|
)
|
-
|
(74.0
|
)
|
(63.0
|
)
|
-
|
(63.0
|
)
|
|||||||||||||||||||||
|
Costs incurred in connection with financing arrangements
|
(54.3
|
)
|
(26.1
|
)
|
(28.2
|
)
|
(14.3
|
)
|
(14.0
|
)
|
(0.3
|
)
|
(15.3
|
)
|
(15.3
|
)
|
-
|
|||||||||||||||||||
|
Proceeds from sale of common and preferred units of the Partnership (8)
|
443.6
|
503.7
|
(60.1
|
)
|
412.7
|
420.4
|
(7.7
|
)
|
524.7
|
535.5
|
(10.8
|
)
|
||||||||||||||||||||||||
|
Repurchase of common units under Partnership compensation plans
|
(5.5
|
)
|
(5.5
|
)
|
-
|
(4.8
|
)
|
(4.8
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Contributions from noncontrolling interests
|
78.4
|
78.4
|
-
|
-
|
-
|
-
|
4.3
|
4.3
|
-
|
|||||||||||||||||||||||||||
|
Distributions to noncontrolling interests (9)
|
(514.8
|
)
|
(748.0
|
)
|
233.2
|
(339.8
|
)
|
(520.6
|
)
|
180.8
|
(278.7
|
)
|
(416.6
|
)
|
137.9
|
|||||||||||||||||||||
|
Payment of distribution equivalent rights
|
(2.8
|
)
|
(2.8
|
)
|
-
|
(1.6
|
)
|
(1.6
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Proceeds from sale of common stock
|
336.8
|
-
|
336.8
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Dividends to common and common equivalent shareholders
|
(179.0
|
)
|
-
|
(179.0
|
)
|
(113.0
|
)
|
-
|
(113.0
|
)
|
(87.8
|
)
|
-
|
(87.8
|
)
|
|||||||||||||||||||||
|
Repurchase of common stock
|
(3.3
|
)
|
-
|
(3.3
|
)
|
(2.6
|
)
|
-
|
(2.6
|
)
|
(13.3
|
)
|
-
|
(13.3
|
)
|
|||||||||||||||||||||
|
Excess tax benefit from stock-based awards
|
1.1
|
-
|
1.1
|
1.0
|
-
|
1.0
|
1.6
|
-
|
1.6
|
|||||||||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
1,424.1
|
633.1
|
791.0
|
3.9
|
(72.3
|
)
|
76.2
|
634.0
|
604.4
|
29.6
|
||||||||||||||||||||||||||
|
Net change in cash and cash equivalents
|
59.2
|
63.1
|
(3.9
|
)
|
14.3
|
14.8
|
(0.5
|
)
|
(9.6
|
)
|
(10.5
|
)
|
0.9
|
|||||||||||||||||||||||
|
Cash and cash equivalents, beginning of period
|
81.0
|
72.3
|
8.7
|
66.7
|
57.5
|
9.2
|
76.3
|
68.0
|
8.3
|
|||||||||||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$
|
140.2
|
$
|
135.4
|
$
|
4.8
|
$
|
81.0
|
$
|
72.3
|
$
|
8.7
|
$
|
66.7
|
$
|
57.5
|
$
|
9.2
|
||||||||||||||||||
| (1) | Cash and non-cash activity related to TRC debt obligations. |
| (2) | Compensation on TRC’s equity grants. |
| (3) | Cash and non-cash activity related to corporate administrative assets. |
| (4) | TRC’s federal and state income taxes. |
| (5) | Non-cash OCI hedge realizations related to predecessor operations. |
| (6) | See Balance Sheets – Partnership versus Non-Partnership for a description of the Non-Partnership operating assets and liabilities. |
| (7) | Cash consideration of TRC merger with ATLS. |
| (8) | Contributions to the Partnership to maintain 2% General Partner ownership. |
| (9) | Distributions received by TRC from the Partnership for its general partner interest, limited partner interest and IDRs. |
|
2015
|
2014
|
2013
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||||||
|
($ in millions, except operating statistics and price amounts)
|
||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||
|
Sales of commodities
|
$
|
5,465.4
|
$
|
7,595.2
|
5,728.0
|
$
|
(2,129.8
|
)
|
28
|
%
|
$
|
1,867.2
|
75
|
%
|
||||||||||||||
|
Fees from midstream services
|
1,193.2
|
1,021.3
|
586.7
|
171.9
|
17
|
%
|
434.6
|
57
|
%
|
|||||||||||||||||||
|
Total revenues
|
6,658.6
|
8,616.5
|
6,314.7
|
(1,957.9
|
)
|
23
|
%
|
2,301.8
|
73
|
%
|
||||||||||||||||||
|
Product purchases
|
4,873.0
|
7,046.9
|
5,137.2
|
(2,173.9
|
)
|
31
|
%
|
1,909.7
|
73
|
%
|
||||||||||||||||||
|
Gross margin (1)
|
1,785.6
|
1,569.6
|
1,177.5
|
216.0
|
14
|
%
|
392.1
|
75
|
%
|
|||||||||||||||||||
|
Operating expenses
|
504.6
|
433.1
|
376.3
|
71.5
|
17
|
%
|
56.8
|
87
|
%
|
|||||||||||||||||||
|
Operating margin (2)
|
1,281.0
|
1,136.5
|
801.2
|
144.5
|
13
|
%
|
335.3
|
70
|
%
|
|||||||||||||||||||
|
Depreciation and amortization expenses
|
677.1
|
351.0
|
271.9
|
326.1
|
93
|
%
|
79.1
|
77
|
%
|
|||||||||||||||||||
|
General and administrative expenses
|
161.7
|
148.0
|
151.5
|
13.7
|
9
|
%
|
(3.5
|
)
|
102
|
%
|
||||||||||||||||||
|
Provisional goodwill impairment
|
290.0
|
-
|
-
|
290.0
|
NM
|
-
|
NM
|
|||||||||||||||||||||
|
Other operating (income) expenses
|
(7.1
|
)
|
(3.0
|
)
|
9.6
|
(4.1
|
)
|
137
|
%
|
(12.6
|
)
|
NM
|
||||||||||||||||
|
Income from operations
|
159.3
|
640.5
|
368.2
|
(481.2
|
)
|
75
|
%
|
272.3
|
57
|
%
|
||||||||||||||||||
|
Interest expense, net
|
(231.9
|
)
|
(147.1
|
)
|
(134.1
|
)
|
(84.8
|
)
|
58
|
%
|
(13.0
|
)
|
91
|
%
|
||||||||||||||
|
Equity earnings
|
(2.5
|
)
|
18.0
|
14.8
|
(20.5
|
)
|
114
|
%
|
3.2
|
82
|
%
|
|||||||||||||||||
|
Loss from financing activities
|
(10.1
|
)
|
(12.4
|
)
|
(14.7
|
)
|
2.3
|
19
|
%
|
2.3
|
119
|
%
|
||||||||||||||||
|
Other income (expense)
|
(26.6
|
)
|
(8.0
|
)
|
15.3
|
(18.6
|
)
|
233
|
%
|
(23.3
|
)
|
191
|
%
|
|||||||||||||||
|
Income tax (expense) benefit
|
(39.6
|
)
|
(68.0
|
)
|
(48.2
|
)
|
28.4
|
42
|
%
|
(19.8
|
)
|
71
|
%
|
|||||||||||||||
|
Net income (loss)
|
(151.4
|
)
|
423.0
|
201.3
|
(574.4
|
)
|
136
|
%
|
221.7
|
48
|
%
|
|||||||||||||||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
(209.7
|
)
|
320.7
|
136.2
|
(530.4
|
)
|
165
|
%
|
184.5
|
42
|
%
|
|||||||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
58.3
|
$
|
102.3
|
65.1
|
$
|
(44.0
|
)
|
43
|
%
|
$
|
37.2
|
64
|
%
|
||||||||||||||
|
Operating statistics:
|
||||||||||||||||||||||||||||
|
Crude oil gathered, MBbl/d
|
106.3
|
93.5
|
46.9
|
12.8
|
14
|
%
|
46.6
|
50
|
%
|
|||||||||||||||||||
|
Plant natural gas inlet, MMcf/d (3) (4) (5)
|
3,241.3
|
2,109.5
|
2,110.2
|
1,131.8
|
54
|
%
|
(0.7
|
)
|
100
|
%
|
||||||||||||||||||
|
Gross NGL production, MBbl/d (5)
|
265.5
|
153.0
|
136.8
|
112.5
|
74
|
%
|
16.2
|
89
|
%
|
|||||||||||||||||||
|
Export volumes, MBbl/d (6)
|
183.0
|
176.9
|
66.6
|
6.1
|
3
|
%
|
110.3
|
38
|
%
|
|||||||||||||||||||
|
Natural gas sales, BBtu/d (4) (5)
|
1,770.7
|
902.3
|
928.2
|
868.4
|
96
|
%
|
(25.9
|
)
|
103
|
%
|
||||||||||||||||||
|
NGL sales, MBbl/d (5)
|
517.0
|
419.5
|
294.8
|
97.5
|
23
|
%
|
124.7
|
70
|
%
|
|||||||||||||||||||
|
Condensate sales, MBbl/d (5)
|
9.3
|
4.4
|
3.5
|
4.9
|
111
|
%
|
0.9
|
80
|
%
|
|||||||||||||||||||
| (1) | Gross margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Evaluate the Partnership’s Operations.” |
| (2) | Operating margin is a non-GAAP financial measure and is discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – How We Evaluate the Partnership’s Operations.” |
| (3) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than in Badlands, where it represents total wellhead gathered volume. |
| (4) | Plant natural gas inlet volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes. |
| (5) | These volume statistics are presented with the numerator as the total volume sold during the quarter and the denominator as the number of calendar days during the quarter. |
| (6) | Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine terminal that are destined for international markets. |
|
Partnership
|
||||||||||||||||||||||||||||
|
Field
Gathering
and
Processing
|
Coastal
Gathering
and
Processing
|
Logistics
Assets
|
Marketing
and
Distribution
|
Other
|
TRC Non-
Partnership
|
Consolidated
Operating
Margin
|
||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||
|
2015
|
$
|
484.8
|
$
|
30.3
|
$
|
439.5
|
$
|
242.2
|
$
|
84.2
|
$
|
-
|
$
|
1,281.0
|
||||||||||||||
|
2014
|
372.3
|
77.6
|
445.1
|
249.6
|
(8.0
|
)
|
(0.1
|
)
|
1,136.5
|
|||||||||||||||||||
|
2013
|
270.5
|
85.4
|
282.3
|
141.9
|
21.4
|
(0.3
|
)
|
801.2
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin
|
$
|
760.3
|
$
|
563.2
|
$
|
435.7
|
$
|
197.1
|
35
|
%
|
$
|
127.5
|
29
|
%
|
||||||||||||||
|
Operating expenses
|
275.5
|
190.9
|
165.2
|
84.6
|
44
|
%
|
25.7
|
16
|
%
|
|||||||||||||||||||
|
Operating margin
|
$
|
484.8
|
$
|
372.3
|
$
|
270.5
|
$
|
112.5
|
30
|
%
|
$
|
101.8
|
38
|
%
|
||||||||||||||
|
Operating statistics (1):
|
||||||||||||||||||||||||||||
|
Plant natural gas inlet, MMcf/d (2),(3)
|
||||||||||||||||||||||||||||
|
SAOU (4)(5)
|
234.0
|
193.1
|
154.1
|
40.9
|
21
|
%
|
39.0
|
25
|
%
|
|||||||||||||||||||
|
WestTX (6)
|
374.0
|
-
|
-
|
374.0
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
Sand Hills (5)
|
163.0
|
165.1
|
155.8
|
(2.1
|
)
|
1
|
%
|
9.3
|
6
|
%
|
||||||||||||||||||
|
Versado
|
183.2
|
169.6
|
156.4
|
13.6
|
8
|
%
|
13.2
|
8
|
%
|
|||||||||||||||||||
|
SouthTX (6)
|
120.0
|
-
|
-
|
120.0
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
North Texas (7)
|
347.6
|
354.5
|
292.4
|
(6.9
|
)
|
2
|
%
|
62.1
|
21
|
%
|
||||||||||||||||||
|
SouthOK (6)
|
401.5
|
-
|
-
|
401.5
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
WestOK (6)
|
471.7
|
-
|
-
|
471.7
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
Badlands (8)
|
49.2
|
38.9
|
21.4
|
10.3
|
26
|
%
|
17.5
|
82
|
%
|
|||||||||||||||||||
|
2,344.2
|
921.2
|
780.1
|
1,423.0
|
154
|
%
|
141.1
|
18
|
%
|
||||||||||||||||||||
|
Gross NGL production, MBbl/d (3)
|
||||||||||||||||||||||||||||
|
SAOU
|
27.3
|
25.2
|
22.5
|
2.1
|
8
|
%
|
2.7
|
12
|
%
|
|||||||||||||||||||
|
WestTX (6)
|
43.4
|
-
|
-
|
43.4
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
Sand Hills
|
17.4
|
18.0
|
17.5
|
(0.6
|
)
|
3
|
%
|
0.5
|
3
|
%
|
||||||||||||||||||
|
Versado
|
23.4
|
21.4
|
18.9
|
2.0
|
9
|
%
|
2.5
|
13
|
%
|
|||||||||||||||||||
|
SouthTX (6)
|
13.8
|
-
|
-
|
13.8
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
North Texas
|
39.6
|
37.8
|
31.1
|
1.8
|
5
|
%
|
6.7
|
22
|
%
|
|||||||||||||||||||
|
SouthOK (6)
|
28.1
|
-
|
-
|
28.1
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
WestOK (6)
|
23.8
|
-
|
-
|
23.8
|
NM
|
-
|
-
|
|||||||||||||||||||||
|
Badlands
|
6.8
|
3.5
|
1.9
|
3.3
|
94
|
%
|
1.6
|
84
|
%
|
|||||||||||||||||||
|
223.6
|
105.9
|
91.9
|
117.7
|
111
|
%
|
14.0
|
15
|
%
|
||||||||||||||||||||
|
Crude oil gathered, MBbl/d
|
106.3
|
93.5
|
46.9
|
12.8
|
14
|
%
|
46.6
|
99
|
%
|
|||||||||||||||||||
|
Natural gas sales, BBtu/d (3)
|
1,340.8
|
469.0
|
376.3
|
871.8
|
186
|
%
|
92.7
|
25
|
%
|
|||||||||||||||||||
|
NGL sales, MBbl/d
|
176.9
|
80.7
|
71.4
|
96.2
|
119
|
%
|
9.3
|
13
|
%
|
|||||||||||||||||||
|
Condensate sales, MBbl/d
|
8.3
|
3.6
|
3.2
|
4.7
|
131
|
%
|
0.4
|
13
|
%
|
|||||||||||||||||||
|
Average realized prices (9):
|
||||||||||||||||||||||||||||
|
Natural gas, $/MMBtu
|
2.32
|
4.05
|
3.44
|
(1.73
|
)
|
43
|
%
|
0.61
|
18
|
%
|
||||||||||||||||||
|
NGL, $/gal
|
0.34
|
0.72
|
0.76
|
(0.38
|
)
|
53
|
%
|
(0.04
|
)
|
5
|
%
|
|||||||||||||||||
|
Condensate, $/Bbl
|
41.29
|
82.35
|
92.89
|
(41.06
|
)
|
50
|
%
|
(10.54
|
)
|
11
|
%
|
|||||||||||||||||
| (1) | Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the quarter and the denominator is the number of calendar days during the quarter, including the volumes related to plants acquired in the APL merger. |
| (2) | Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. |
| (3) | Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes. |
| (4) | Includes volumes from the 200 MMcf/d cryogenic High Plains plant which started commercial operations in June 2014. |
| (5) | Includes wellhead gathered volumes moved from Sand Hills via pipeline to SAOU for processing. |
| (6) | Operations acquired as part of the APL merger effective February 27, 2015. |
| (7) | Includes volumes from the 200 MMcf/d cryogenic Longhorn plant which started commercial operations in May 2014. |
| (8) | Badlands natural gas inlet represents the total wellhead gathered volume. |
| (9) | Average realized prices exclude the impact of hedging activities presented in Other. |
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||
|
Operating statistics:
|
||||||||||||||||||||||||
|
Plant natural gas inlet, MMcf/d (1),(2)
|
Gross Volume
(3)
|
Ownership %
|
Net Volume
(3)
|
Pro Forma (4)
|
Timing
Adjustment
(5)
|
Actual
Reported
|
||||||||||||||||||
|
SAOU
|
234.0
|
100.0
|
%
|
234.0
|
234.0
|
-
|
234.0
|
|||||||||||||||||
|
WestTX (6)(7)
|
612.8
|
72.8
|
%
|
446.1
|
446.1
|
(72.1
|
)
|
374.0
|
||||||||||||||||
|
Sand Hills
|
163.0
|
100.0
|
%
|
163.0
|
163.0
|
-
|
163.0
|
|||||||||||||||||
|
Versado (8)
|
183.2
|
63.0
|
%
|
115.4
|
183.2
|
-
|
183.2
|
|||||||||||||||||
|
SouthTX (6)
|
143.1
|
100.0
|
%
|
143.1
|
143.1
|
(23.1
|
)
|
120.0
|
||||||||||||||||
|
North Texas
|
347.6
|
100.0
|
%
|
347.6
|
347.6
|
-
|
347.6
|
|||||||||||||||||
|
SouthOK (6)
|
478.9
|
Varies (9)
|
398.6
|
478.9
|
(77.4
|
)
|
401.5
|
|||||||||||||||||
|
WestOK (6)
|
562.6
|
100.0
|
%
|
562.6
|
562.6
|
(90.9
|
)
|
471.7
|
||||||||||||||||
|
Badlands (10)
|
49.2
|
100.0
|
%
|
49.2
|
49.2
|
-
|
49.2
|
|||||||||||||||||
|
Total
|
2,774.5
|
2,459.7
|
2,607.8
|
(263.6
|
)
|
2,344.2
|
||||||||||||||||||
|
Gross NGL production, MBbl/d (2)
|
||||||||||||||||||||||||
|
SAOU
|
27.3
|
100.0
|
%
|
27.3
|
27.3
|
-
|
27.3
|
|||||||||||||||||
|
WestTX (6)(7)
|
71.1
|
72.8
|
%
|
51.8
|
51.8
|
(8.4
|
)
|
43.4
|
||||||||||||||||
|
Sand Hills
|
17.4
|
100.0
|
%
|
17.4
|
17.4
|
-
|
17.4
|
|||||||||||||||||
|
Versado
|
23.4
|
63.0
|
%
|
14.7
|
23.4
|
-
|
23.4
|
|||||||||||||||||
|
SouthTX (6)
|
16.5
|
100.0
|
%
|
16.5
|
16.5
|
(2.7
|
)
|
13.8
|
||||||||||||||||
|
North Texas
|
39.6
|
100.0
|
%
|
39.6
|
39.6
|
-
|
39.6
|
|||||||||||||||||
|
SouthOK (6)
|
33.5
|
Varies (9)
|
29.1
|
33.5
|
(5.4
|
)
|
28.1
|
|||||||||||||||||
|
WestOK (6)
|
28.4
|
100.0
|
%
|
28.4
|
28.4
|
(4.6
|
)
|
23.8
|
||||||||||||||||
|
Badlands
|
6.8
|
100.0
|
%
|
6.8
|
6.8
|
-
|
6.8
|
|||||||||||||||||
|
Total
|
264.0
|
231.5
|
244.6
|
(21.0
|
)
|
223.6
|
||||||||||||||||||
| (1) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. |
| (2) | Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes. |
| (3) | For these volume statistics presented, the numerator is the total volume sold during the year and the denominator is the number of calendar days during the year, other than for the volumes related to the APL merger, for which the denominator is 306 days. |
| (4) | Pro forma statistics represents volumes per day while owned by us. |
| (5) | Timing adjustment made to the pro forma statistics to adjust for the actual reported statistics based on the full period. |
| (6) | Operations acquired as part of the APL merger effective February 27, 2015. |
| (7) | Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials. |
| (8) | Versado is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials. |
| (9) | SouthOK includes the Centrahoma joint venture, of which TPL owns 60% and other plants which are owned 100% by TPL. Centrahoma is a consolidated subsidiary and its financial results are presented on a gross basis in our reported financials. |
| (10) | Badlands natural gas inlet represents the total wellhead gathered volume. |
|
2015
|
2014
|
2013
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin
|
$
|
69.8
|
$
|
123.8
|
$
|
132.3
|
$
|
(54.0
|
)
|
44
|
%
|
$
|
(8.5
|
)
|
6
|
%
|
||||||||||||
|
Operating expenses
|
39.5
|
46.2
|
46.9
|
(6.7
|
)
|
15
|
%
|
(0.7
|
)
|
1
|
%
|
|||||||||||||||||
|
Operating margin
|
$
|
30.3
|
$
|
77.6
|
$
|
85.4
|
$
|
(47.3
|
)
|
61
|
%
|
$
|
(7.8
|
)
|
9
|
%
|
||||||||||||
|
Operating statistics (1):
|
||||||||||||||||||||||||||||
|
Plant natural gas inlet, MMcf/d (2),(3)
|
||||||||||||||||||||||||||||
|
LOU
|
200.1
|
284.6
|
350.9
|
(84.5
|
)
|
30
|
%
|
(66.3
|
)
|
19
|
%
|
|||||||||||||||||
|
VESCO
|
442.4
|
509.0
|
515.5
|
(66.6
|
)
|
13
|
%
|
(6.5
|
)
|
1
|
%
|
|||||||||||||||||
|
Other Coastal Straddles
|
254.5
|
394.8
|
463.7
|
(140.3
|
)
|
36
|
%
|
(68.9
|
)
|
15
|
%
|
|||||||||||||||||
|
897.0
|
1,188.4
|
1,330.1
|
(291.4
|
)
|
25
|
%
|
(141.7
|
)
|
11
|
%
|
||||||||||||||||||
|
Gross NGL production, MBbl/d (3)
|
||||||||||||||||||||||||||||
|
LOU
|
7.2
|
9.0
|
10.2
|
(1.8
|
)
|
20
|
%
|
(1.2
|
)
|
12
|
%
|
|||||||||||||||||
|
VESCO
|
26.6
|
26.0
|
21.5
|
0.6
|
2
|
%
|
4.5
|
21
|
%
|
|||||||||||||||||||
|
Other Coastal Straddles
|
8.0
|
12.1
|
13.2
|
(4.1
|
)
|
34
|
%
|
(1.1
|
)
|
8
|
%
|
|||||||||||||||||
|
41.8
|
47.1
|
44.9
|
(5.3
|
)
|
11
|
%
|
2.2
|
5
|
%
|
|||||||||||||||||||
|
Natural gas sales, BBtu/d (3)
|
237.1
|
258.0
|
296.0
|
(20.9
|
)
|
8
|
%
|
(38.0
|
)
|
13
|
%
|
|||||||||||||||||
|
NGL sales, MBbl/d
|
31.4
|
40.2
|
41.8
|
(8.8
|
)
|
22
|
%
|
(1.6
|
)
|
4
|
%
|
|||||||||||||||||
|
Condensate sales, MBbl/d
|
0.8
|
0.7
|
0.4
|
0.1
|
14
|
%
|
0.3
|
75
|
%
|
|||||||||||||||||||
|
Average realized prices:
|
||||||||||||||||||||||||||||
|
Natural gas, $/MMBtu
|
2.69
|
4.44
|
3.73
|
(1.75
|
)
|
39
|
%
|
0.71
|
19
|
%
|
||||||||||||||||||
|
NGL, $/gal
|
0.39
|
0.80
|
0.83
|
(0.41
|
)
|
51
|
%
|
(0.03
|
)
|
4
|
%
|
|||||||||||||||||
|
Condensate, $/Bbl
|
47.72
|
89.70
|
104.38
|
(41.98
|
)
|
47
|
%
|
(14.68
|
)
|
14
|
%
|
|||||||||||||||||
| (1) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume during the applicable reporting period and the denominator is the number of calendar days during the applicable reporting period. |
| (2) | Plant natural gas inlet represents the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant. |
| (3) | Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales exclude producer take-in-kind volumes. |
|
2015
|
2014
|
2013
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin (1)
|
$
|
613.9
|
$
|
613.3
|
$
|
408.2
|
$
|
0.6
|
0
|
%
|
$
|
205.1
|
50
|
%
|
||||||||||||||
|
Operating expenses (1)
|
174.4
|
168.2
|
125.9
|
6.2
|
4
|
%
|
42.3
|
34
|
%
|
|||||||||||||||||||
|
Operating margin
|
$
|
439.5
|
$
|
445.1
|
$
|
282.3
|
$
|
(5.6
|
)
|
1
|
%
|
$
|
162.8
|
58
|
%
|
|||||||||||||
|
Operating statistics MBbl/d(2):
|
||||||||||||||||||||||||||||
|
Fractionation volumes (3)
|
342.7
|
350.0
|
287.6
|
(7.3
|
)
|
2
|
%
|
62.4
|
22
|
%
|
||||||||||||||||||
|
LSNG treating volumes
|
22.4
|
23.4
|
20.1
|
(1.0
|
)
|
4
|
%
|
3.3
|
16
|
%
|
||||||||||||||||||
|
Benzene treating volumes
|
22.4
|
23.4
|
17.5
|
(1.0
|
)
|
4
|
%
|
5.9
|
34
|
%
|
||||||||||||||||||
| (1) | Fractionation and treating contracts include pricing terms composed of base fees and fuel and power components which vary with the cost of energy. As such, the logistics segment results include effects of variable energy costs that impact both gross margin and operating expenses. |
| (2) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the year and the denominator is the number of calendar days during the year. |
| (3) | Fractionation volumes reflect those volumes delivered and settled under fractionation contracts. |
|
2015
|
2014
|
2013
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||||||||||
|
Gross margin
|
$
|
283.8
|
$
|
298.0
|
$
|
185.2
|
$
|
(14.2
|
)
|
5
|
%
|
$
|
112.8
|
61
|
%
|
|||||||||||||
|
Operating expenses
|
41.6
|
48.4
|
43.3
|
(6.8
|
)
|
14
|
%
|
5.1
|
12
|
%
|
||||||||||||||||||
|
Operating margin
|
$
|
242.2
|
$
|
249.6
|
$
|
141.9
|
$
|
(7.4
|
)
|
3
|
%
|
$
|
107.7
|
76
|
%
|
|||||||||||||
|
Operating statistics (1):
|
||||||||||||||||||||||||||||
|
NGL sales, MBbl/d
|
432.3
|
423.3
|
296.6
|
9.0
|
2
|
%
|
126.7
|
43
|
%
|
|||||||||||||||||||
|
Average realized prices:
|
||||||||||||||||||||||||||||
|
NGL realized price, $/gal
|
0.46
|
0.93
|
0.94
|
(0.47
|
)
|
51
|
%
|
(0.01
|
)
|
1
|
%
|
|||||||||||||||||
| (1) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the applicable reporting period and the denominator is the number of calendar days during the applicable reporting period. |
|
2015
|
2014
|
2013
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||
|
($ in millions)
|
||||||||||||||||||||
|
Gross margin
|
$
|
84.2
|
$
|
(8.0
|
)
|
$
|
21.4
|
$
|
92.2
|
$
|
(29.4
|
)
|
||||||||
|
Operating margin
|
$
|
84.2
|
$
|
(8.0
|
)
|
$
|
21.4
|
$
|
92.2
|
$
|
(29.4
|
)
|
||||||||
|
2015
|
2014
|
2013
|
|||||||||||||||||||||||||||||||||
|
(In millions, except volumetric data and price amounts)
|
|||||||||||||||||||||||||||||||||||
|
Volume
Settled
|
Price
Spread (1)
|
Gain
(Loss)
|
Volume
Settled
|
Price
Spread (1)
|
Gain
(Loss)
|
Volume
Settled
|
Price
Spread (1)
|
Gain
(Loss)
|
|||||||||||||||||||||||||||
|
Natural Gas (BBtu)
|
51.8
|
$ |
0.71/MMBtu
|
$
|
37.0
|
21.9
|
$ |
(0.27)/MMBtu
|
$
|
(5.9
|
)
|
$
|
12.3
|
$ |
0.95/MMBtu
|
$
|
11.7
|
||||||||||||||||||
|
NGL (MMBbl)
|
76.4
|
0.29/Bbl
|
22.1
|
0.6
|
5.79/Bbl
|
3.6
|
2.1
|
6.19/Bbl
|
12.8
|
||||||||||||||||||||||||||
|
Crude Oil (MMBbl)
|
0.8
|
9.37/Bbl
|
21.6
|
0.9
|
(1.07)/Bbl
|
(1.0
|
)
|
0.7
|
(4.01)/Bbl
|
(2.9
|
)
|
||||||||||||||||||||||||
|
Non-Hedge Accounting (2)
|
2.6
|
(4.8
|
)
|
(0.3
|
)
|
||||||||||||||||||||||||||||||
|
Ineffectiveness (3)
|
0.9
|
0.1
|
0.1
|
||||||||||||||||||||||||||||||||
|
$
|
84.2
|
$
|
(8.0
|
)
|
$ |
$
|
21.4
|
||||||||||||||||||||||||||||
| (1) | The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. |
| (2) | Mark-to-market income (loss) associated with derivative contracts that are not designated as hedges for accounting purposes. |
| (3) | Ineffectiveness primarily relates to certain crude hedging contracts and certain acquired hedges of APL that do not qualify for hedge accounting. |
| · | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; |
| · | all of the outstanding IDRs; |
| · | 16,309,594 of the 184,899,602 outstanding common units of the Partnership, representing a 8.8% outstanding common units of the Partnership; and |
| · | the Special GP Interest. |
|
January 31, 2016
|
||||
|
(In millions)
|
||||
|
Cash on hand
|
$
|
15.2
|
||
|
Total availability under TRC’s credit facility
|
670.0
|
|||
|
Less: Outstanding borrowings under TRC’s credit facility
|
(452.0
|
)
|
||
|
Total liquidity
|
$
|
233.2
|
||
|
January 31, 2016
|
||||
|
(In millions)
|
||||
|
Cash on hand
|
$
|
154.7
|
||
|
Total commitments under the TRP Revolver
|
1,600.0
|
|||
|
Total availability under the Securitization Facility
|
225.0
|
|||
|
1,979.7
|
||||
|
Less: Outstanding borrowings under the TRP Revolver
|
(380.0
|
)
|
||
|
Outstanding borrowings under the Securitization Facility
|
(225.0
|
)
|
||
|
Outstanding letters of credit under the TRP Revolver
|
(13.0
|
)
|
||
|
Total liquidity
|
$
|
1,361.7
|
||
| · | The Partnership’s right to request an additional $300 million in commitment increases under the TRP Revolver, subject to the terms therein. The TRP Revolver matures on October 3, 2017. |
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
||||||||||
|
(In millions)
|
||||||||||||
|
2015
|
$
|
1,034.7
|
$
|
1,083.9
|
$
|
(49.2
|
)
|
|||||
|
2014
|
761.8
|
838.5
|
(76.7
|
)
|
||||||||
|
2013
|
382.7
|
411.4
|
(28.7
|
)
|
||||||||
|
2015
|
2014
|
|||||||||||||||||||||||
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC-Non
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC-Non
Partnership
|
|||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||||||
|
Cash received from customers
|
$
|
6,820.9
|
$
|
6,820.9
|
$
|
-
|
$
|
8,769.4
|
$
|
8,769.5
|
$
|
(0.1
|
)
|
|||||||||||
|
Cash received from (paid to) derivative counterparties
|
140.5
|
140.5
|
-
|
(4.9
|
)
|
(4.9
|
)
|
-
|
||||||||||||||||
|
Cash outlays for:
|
||||||||||||||||||||||||
|
Product purchases
|
5,058.8
|
5,058.8
|
-
|
7,268.5
|
7,268.5
|
-
|
||||||||||||||||||
|
Operating expenses
|
448.9
|
448.9
|
-
|
402.6
|
402.5
|
0.1
|
||||||||||||||||||
|
General and administrative expenses
|
180.6
|
175.2
|
5.4
|
134.5
|
133.7
|
0.8
|
||||||||||||||||||
|
Cash distributions from equity investments (1)
|
(13.8
|
)
|
(13.8
|
)
|
-
|
(18.0
|
)
|
(18.0
|
)
|
-
|
||||||||||||||
|
Interest paid, net of amounts capitalized (2)
|
214.1
|
193.1
|
21.0
|
133.8
|
131.0
|
2.8
|
||||||||||||||||||
|
Income taxes paid, net of refunds
|
13.8
|
3.4
|
10.4
|
73.4
|
2.7
|
70.7
|
||||||||||||||||||
|
Other cash (receipts) payments
|
24.3
|
11.9
|
12.4
|
7.9
|
5.7
|
2.2
|
||||||||||||||||||
|
Net cash provided by operating activities
|
$
|
1,034.7
|
$
|
1,083.9
|
$
|
(49.2
|
)
|
$
|
761.8
|
$
|
838.5
|
$
|
(76.7
|
)
|
||||||||||
|
2013
|
||||||||||||
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC-Non
Partnership
|
||||||||||
|
Cash flows from operating activities:
|
(In millions)
|
|||||||||||
|
Cash received from customers
|
$
|
6,388.0
|
$
|
6,388.3
|
$
|
(0.3
|
)
|
|||||
|
Cash received from (paid to) derivative counterparties
|
20.9
|
20.9
|
-
|
|||||||||
|
Cash outlays for:
|
||||||||||||
|
Product purchases
|
5,364.8
|
5,364.8
|
-
|
|||||||||
|
Operating expenses
|
377.4
|
377.3
|
0.1
|
|||||||||
|
General and administrative expenses
|
137.6
|
145.3
|
(7.7
|
)
|
||||||||
|
Cash distributions from equity investments (1)
|
(12.0
|
)
|
(12.0
|
)
|
-
|
|||||||
|
Interest paid, net of amounts capitalized (2)
|
121.7
|
119.1
|
2.6
|
|||||||||
|
Income taxes paid, net of refunds
|
35.7
|
2.3
|
33.4
|
|||||||||
|
Other cash (receipts) payments
|
1.0
|
1.0
|
-
|
|||||||||
|
Net cash provided by operating activities
|
$
|
382.7
|
$
|
411.4
|
$
|
(28.7
|
)
|
|||||
| (1) | Excludes $1.2 million included in investing activities for 2015 related to distributions from GCF and T2 Joint Ventures that exceeded cumulative equity earnings. Excludes $5.7 million included in investing activities for 2014 related to distributions from GCF that exceeded cumulative equity earnings. GCF did not have distributions that exceeded cumulative earnings for 2013. |
| (2) | Net of capitalized interest paid of $13.2 million, $16.1 and $8.0 million included in investing activities for 2015, 2014 and 2013. |
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
||||||||||
|
(In millions)
|
||||||||||||
|
2015
|
$
|
(2,399.6
|
)
|
$
|
(1,653.9
|
)
|
$
|
(745.7
|
)
|
|||
|
2014
|
(751.4
|
)
|
(751.4
|
)
|
-
|
|||||||
|
2013
|
(1,026.3
|
)
|
(1,026.3
|
)
|
-
|
|||||||
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners
LP
|
TRC - Non-
Partnership
|
||||||||||
|
(In millions)
|
||||||||||||
|
2015
|
1,424.1
|
633.1
|
791.0
|
|||||||||
|
2014
|
3.9
|
(72.3
|
)
|
76.2
|
||||||||
|
2013
|
634.0
|
604.4
|
29.6
|
|||||||||
|
Cash Distributions
|
Dividend | Total | ||||||||||||||||||||||||||||
|
For the Three
Months Ended
|
Date Paid
or to be Paid
|
Cash
Distribution
Per Limited
Partner Unit
|
Limited
Partner
Units
|
General
Partner
Interest
|
Incentive
Distribution
Rights
|
Distributions
to Targa
Resources
Corp. (1)
|
Declared
Per TRC
Common
Share
|
Dividend
Declared to
Common
Shareholders
|
||||||||||||||||||||||
|
(In millions, except per unit amounts)
|
||||||||||||||||||||||||||||||
|
2015
|
||||||||||||||||||||||||||||||
|
December 31, 2015
|
February 9, 2016
|
0.8250
|
13.5
|
4.0
|
43.9
|
61.4
|
0.91000
|
51.7
|
||||||||||||||||||||||
|
September 30, 2015
|
November 16, 2015
|
0.8250
|
13.5
|
4.0
|
43.9
|
61.4
|
0.91000
|
51.2
|
||||||||||||||||||||||
|
June 30, 2015
|
August 17, 2015
|
0.8250
|
13.5
|
4.0
|
43.9
|
61.4
|
0.87500
|
49.2
|
||||||||||||||||||||||
|
March 31, 2015
|
May 18, 2015
|
0.8200
|
13.4
|
3.9
|
41.7
|
59.0
|
0.83000
|
46.6
|
||||||||||||||||||||||
|
2014
|
||||||||||||||||||||||||||||||
|
December 31, 2014
|
February 17, 2015
|
0.8100
|
10.5
|
2.7
|
38.4
|
51.6
|
0.77500
|
32.8
|
||||||||||||||||||||||
|
September 30, 2014
|
November 14, 2014
|
0.7975
|
10.3
|
2.6
|
36.0
|
48.9
|
0.73250
|
31.0
|
||||||||||||||||||||||
|
June 30, 2014
|
August 14, 2014
|
0.7800
|
10.1
|
2.5
|
33.7
|
46.3
|
0.69000
|
29.2
|
||||||||||||||||||||||
|
March 31, 2014
|
May 15, 2014
|
0.7625
|
9.9
|
2.4
|
31.7
|
44.0
|
0.64750
|
27.4
|
||||||||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||
|
December 31, 2013
|
February 14, 2014
|
0.7475
|
9.7
|
2.3
|
29.5
|
41.5
|
0.60750
|
25.6
|
||||||||||||||||||||||
|
September 30, 2013
|
November 14, 2013
|
0.7325
|
9.5
|
2.2
|
26.9
|
38.6
|
0.57000
|
24.1
|
||||||||||||||||||||||
|
June 30, 2013
|
August 14, 2013
|
0.7150
|
9.3
|
2.0
|
24.6
|
35.9
|
0.53250
|
22.5
|
||||||||||||||||||||||
|
March 31, 2013
|
May 15, 2013
|
0.6975
|
9.0
|
1.9
|
22.1
|
33.0
|
0.49500
|
21.0
|
||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Capital expenditures:
|
||||||||||||
|
Consideration for business acquisitions
|
$
|
5,024.2
|
$
|
-
|
$
|
-
|
||||||
|
Non-cash value of acquisition (1)
|
(3,449.8
|
)
|
-
|
-
|
||||||||
|
Business acquisitions, net of cash acquired
|
1,574.4
|
-
|
-
|
|||||||||
|
Expansion
|
679.3
|
668.7
|
954.6
|
|||||||||
|
Maintenance
|
97.9
|
79.1
|
79.9
|
|||||||||
|
Gross capital expenditures
|
777.2
|
747.8
|
1,034.5
|
|||||||||
|
Transfers from materials and supplies inventory to property, plant and equipment
|
(3.8
|
)
|
(4.6
|
)
|
(20.5
|
)
|
||||||
|
Decrease (Increase) in capital project payables and accruals
|
43.8
|
19.0
|
(0.4
|
)
|
||||||||
|
Cash outlays for capital projects
|
817.2
|
762.2
|
1,013.6
|
|||||||||
|
$
|
2,391.6
|
$
|
762.2
|
$
|
1,013.6
|
|||||||
| (1) | Includes the Special GP Interest and non-cash value of consideration (see Note 4 – Business Acquisitions of the “Consolidated Financial Statements”). |
|
Current:
|
||||
|
Partnership:
|
||||
|
Accounts receivable securitization facility, due December 2016
|
$
|
219.3
|
||
|
Long-term:
|
||||
|
Non-Partnership Obligations:
|
||||
|
TRC Senior secured revolving credit facility, variable rate, due February 2020
|
440.0
|
|||
|
TRC Senior secured term loan, variable rate, due February 2022
|
160.0
|
|||
|
Unamortized discount
|
(2.5
|
)
|
||
|
Partnership Obligations:
|
||||
|
Senior secured revolving credit facility, due October 2017
|
280.0
|
|||
|
Senior unsecured notes, 5% fixed rate, due January 2018
|
1,100.0
|
|||
|
Senior unsecured notes, 4⅛% fixed rate, due November 2019
|
800.0
|
|||
|
Senior unsecured notes, 6⅝% fixed rate, due October 2020
|
342.1
|
|||
|
Unamortized premium
|
5.0
|
|||
|
Senior unsecured notes, 6⅞% fixed rate, due February 2021
|
483.6
|
|||
|
Unamortized discount
|
(22.1
|
)
|
||
|
Senior unsecured notes, 6⅜% fixed rate, due August 2022
|
300.0
|
|||
|
Senior unsecured notes, 5¼% fixed rate, due May 2023
|
583.7
|
|||
|
Senior unsecured notes, 4¼% fixed rate, due November 2023
|
623.5
|
|||
|
Senior unsecured notes, 6¾% fixed rate, due March 2024
|
600.0
|
|||
|
Senior unsecured APL notes, 6⅝% fixed rate, due October 2020
|
12.9
|
|||
|
Unamortized premium
|
0.2
|
|||
|
Senior unsecured APL notes, 4¾% fixed rate, due November 2021
|
6.5
|
|||
|
Senior unsecured APL notes, 5⅞% fixed rate, due August 2023
|
48.1
|
|||
|
Unamortized premium
|
0.5
|
|||
|
Total long-term debt
|
5,761.5
|
|||
|
Total Debt
|
$
|
5,980.8
|
||
|
Senior Notes
|
Outstanding
Note Balance
|
Amount
Tendered
|
Premium
Paid
|
Accrued
Interest
Paid
|
Total Tender
Offer
payments
|
% Tendered
|
Note Balance
after Tender
Offers
|
|||||||||||||||||||||
|
($ amounts in millions)
|
||||||||||||||||||||||||||||
|
6⅝% due 2020
|
$
|
500.0
|
$
|
140.1
|
$
|
2.1
|
$
|
3.7
|
$
|
145.9
|
28.02
|
%
|
$
|
359.9
|
||||||||||||||
|
4¾% due 2021
|
400.0
|
393.5
|
5.9
|
5.3
|
404.7
|
98.38
|
%
|
6.5
|
||||||||||||||||||||
|
5⅞% due 2023
|
650.0
|
601.9
|
8.7
|
2.6
|
613.2
|
92.60
|
%
|
48.1
|
||||||||||||||||||||
|
Total
|
$
|
1,550.0
|
$
|
1,135.5
|
$
|
16.7
|
$
|
11.6
|
$
|
1,163.8
|
$
|
414.5
|
||||||||||||||||
|
Note Issue
|
Issue Date
|
Per Annum
Interest Rate
|
Due Date
|
Dates Interest Paid
|
||||
|
“6⅞% Notes”
|
February 2011
|
6⅞%
|
February 1, 2021
|
February & August 1
st
|
||||
|
“6⅜% Notes”
|
January 2012
|
6⅜%
|
August 1, 2022
|
February & August 1
st
|
||||
|
“5¼% Notes”
|
Oct / Dec 2012
|
5¼%
|
May 1, 2023
|
May & November 1
st
|
||||
|
“4¼% Notes”
|
May 2013
|
4¼%
|
November 15, 2023
|
May & November 15
th
|
||||
|
“4⅛% Notes”
|
October 2014
|
4⅛%
|
November 15, 2019
|
May & November 15
th
|
||||
|
“5% Notes”
|
January 2015
|
5%
|
January 15, 2018
|
January & July 15
th
|
||||
|
“6⅝% Notes”
|
May 2015
|
6⅝%
|
October 1, 2020
|
February & October 1
st
|
||||
|
“6¾% Notes”
|
September 2015
|
6¾%
|
March 15, 2024
|
March & September 15
th
|
||||
|
“APL 6⅝% Notes”
|
Sept 2012 (1)
|
6⅝%
|
October 1, 2020
|
April & October 1
st
|
||||
|
“APL 4¾% Notes”
|
May 2013 (1)
|
4¾%
|
November 15, 2021
|
May & November 15
th
|
||||
|
“APL 5⅞% Notes”
|
February 2013 (1)
|
5⅞%
|
August 1, 2023
|
February & August 1
st
|
| (1) | Issue dates for APL Notes are original dates of issuance. These notes were acquired in the APL Merger. See Note 4 – Business Acquisitions. |
|
Payments Due By Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less Than
1 Year
|
1-3 Years
|
3-5 Years
|
More Than
5 Years
|
|||||||||||||||
|
(In millions, except volumetric information)
|
||||||||||||||||||||
|
Non-Partnership Obligations:
|
||||||||||||||||||||
|
Debt obligations (1)
|
$
|
600.0
|
$
|
-
|
$
|
-
|
$
|
440.0
|
$
|
160.0
|
||||||||||
|
Interest on debt obligations (2)
|
107.0
|
19.3
|
38.5
|
38.5
|
10.7
|
|||||||||||||||
|
Operating leases (3)
|
8.5
|
3.6
|
3.8
|
1.1
|
-
|
|||||||||||||||
|
Partnership Obligations:
|
||||||||||||||||||||
|
Debt obligations (1)
|
5,180.4
|
-
|
1,380.0
|
1,155.0
|
2,645.4
|
|||||||||||||||
|
Interest on debt obligations (2)
|
1,554.4
|
280.3
|
548.2
|
385.0
|
340.9
|
|||||||||||||||
|
Operating leases (3)
|
45.2
|
16.0
|
19.6
|
6.5
|
3.1
|
|||||||||||||||
|
Land site lease and right-of-way (4)
|
11.0
|
2.4
|
4.5
|
4.1
|
-
|
|||||||||||||||
|
Partnership Purchase Obligations: (5)
|
||||||||||||||||||||
|
Pipeline capacity and throughput agreements (6)
|
474.7
|
88.9
|
131.8
|
101.9
|
152.1
|
|||||||||||||||
|
Commodities (7)
|
61.2
|
61.2
|
-
|
-
|
-
|
|||||||||||||||
|
Purchase commitments and service contract (8)
|
202.9
|
191.4
|
8.6
|
2.9
|
-
|
|||||||||||||||
|
$
|
8,245.3
|
$
|
663.1
|
$
|
2,135.0
|
$
|
2,135.0
|
$
|
3,312.2
|
|||||||||||
|
Commodity Volumetric Commitments:
|
||||||||||||||||||||
|
Natural Gas (MMBtu)
|
24.8
|
24.8
|
-
|
-
|
-
|
|||||||||||||||
|
NGL and petroleum products (millions of gallons)
|
16.6
|
16.6
|
-
|
-
|
-
|
|||||||||||||||
| (1) | Represents scheduled future maturities of consolidated debt obligations for the periods indicated. |
| (2) | Represents interest expense on debt obligations based on both fixed debt interest rates and prevailing December 31, 2015 rates for floating debt. |
| (3) | Includes minimum payments on lease obligations for office space, railcars and tractors. |
| (4) | Land site lease and right-of-way provides for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. |
| (5) | A purchase obligation represents an agreement to purchase goods or services that is enforceable, legally binding and specifies all significant terms, including: fixed minimum or variable prices provisions; and the approximate timing of the transaction. |
| (6) | Consists of pipeline capacity payments for firm transportation and throughput and deficiency agreements. |
| (7) | Includes natural gas and NGL purchase commitments. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2015. |
| (8) | Includes commitments for capital expenditures, operating expenses and service contracts. |
| · | changes in energy prices; |
| · | changes in competition; |
| · | changes in laws and regulations that limit the estimated economic life of an asset; |
| · | changes in technology that render an asset obsolete; |
| · | changes in expected salvage values; and |
| · | changes in the forecast life of applicable resources basins. |
| · | sales of natural gas, NGLs, condensate and petroleum products; |
| · | services related to compressing, gathering, treating, and processing of natural gas; |
| · | services related to gathering, storing and terminaling of crude oil; and |
| · | services related to NGL fractionation, terminaling and storage, transportation and treating. |
|
Natural Gas
|
||||||||||||||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/MMBtu
|
2016
|
2017
|
2018
|
Fair Value
|
||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
|
Swap
|
IF-WAHA
|
3.94
|
19,436
|
-
|
-
|
$
|
7.5
|
|||||||||||||||||||
|
Swap
|
IF-WAHA
|
3.69
|
-
|
5,000
|
-
|
1.8
|
||||||||||||||||||||
|
Total Swaps
|
19,436
|
5,000
|
-
|
|||||||||||||||||||||||
|
Swap
|
IF-PB
|
3.99
|
7,608
|
-
|
-
|
4.6
|
||||||||||||||||||||
|
Total Swaps
|
7,608
|
-
|
-
|
|||||||||||||||||||||||
|
Swap
|
IF-NGPL MC
|
3.93
|
3,456
|
-
|
-
|
2.0
|
||||||||||||||||||||
|
Total Swaps
|
3,456
|
-
|
-
|
-
|
||||||||||||||||||||||
|
Swap
|
NG-NYMEX
|
4.16
|
37,592
|
-
|
-
|
23.2
|
||||||||||||||||||||
|
Swap
|
NG-NYMEX
|
4.11
|
-
|
18,082
|
-
|
8.5
|
||||||||||||||||||||
|
Total Swaps
|
37,592
|
18,082
|
-
|
|||||||||||||||||||||||
|
Total Natural Gas Swaps
|
68,092
|
23,082
|
-
|
|||||||||||||||||||||||
|
47.6
|
||||||||||||||||||||||||||
|
Put Price
|
Call Price
|
|||||||||||||||||||||||||
|
Collar
|
IF-WAHA
|
2.85
|
3.47
|
7,500
|
-
|
-
|
1.5
|
|||||||||||||||||||
|
Collar
|
IF-WAHA
|
3.00
|
3.67
|
-
|
7,500
|
-
|
1.2
|
|||||||||||||||||||
|
Collar
|
IF-WAHA
|
3.25
|
4.20
|
-
|
-
|
1,849
|
0.3
|
|||||||||||||||||||
|
Total Collars
|
7,500
|
7,500
|
1,849
|
|||||||||||||||||||||||
|
Collar
|
IF-PB
|
2.65
|
3.31
|
15,400
|
-
|
-
|
2.2
|
|||||||||||||||||||
|
Collar
|
IF-PB
|
2.80
|
3.50
|
-
|
15,400
|
-
|
1.7
|
|||||||||||||||||||
|
Collar
|
IF-PB
|
3.00
|
3.65
|
-
|
-
|
7,637
|
0.9
|
|||||||||||||||||||
|
Total Collars
|
15,400
|
15,400
|
7,637
|
|||||||||||||||||||||||
|
Total Natural Gas Collars
|
22,900
|
22,900
|
9,486
|
|||||||||||||||||||||||
|
$
|
55.4
|
|||||||||||||||||||||||||
|
NGL
|
||||||||||||||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/Gal
|
2016
|
2017
|
2018
|
Fair Value
|
||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
|
Swap
|
C2 OPIS-MB
|
0.21
|
420
|
-
|
-
|
$
|
0.3
|
|||||||||||||||||||
|
Swap
|
C2 OPIS-MB
|
0.23
|
-
|
420
|
-
|
0.2
|
||||||||||||||||||||
|
Swap
|
C2 OPIS-MB
|
0.26
|
-
|
-
|
208
|
0.1
|
||||||||||||||||||||
|
Total Swaps
|
420
|
420
|
208
|
|||||||||||||||||||||||
|
Swap
|
C3 OPIS-MB
|
0.78
|
4,053
|
-
|
-
|
23.1
|
||||||||||||||||||||
|
Swap
|
C3 OPIS-MB
|
1.04
|
-
|
658
|
-
|
6.1
|
||||||||||||||||||||
|
Total Swaps
|
4,053
|
658
|
-
|
|||||||||||||||||||||||
|
Total NGL Swaps
|
4,473
|
1,078
|
208
|
|||||||||||||||||||||||
|
Futures
|
C2 OPIS-MB
|
0.18
|
806
|
-
|
-
|
-
|
||||||||||||||||||||
|
Futures
|
C3 OPIS-MB
|
0.40
|
863
|
-
|
-
|
(0.2
|
)
|
|||||||||||||||||||
|
Futures
|
IC4 OPIS-MB
|
0.56
|
287
|
-
|
-
|
(0.1
|
)
|
|||||||||||||||||||
|
Total NGL Futures
|
1,956
|
-
|
-
|
|||||||||||||||||||||||
|
Put Price
|
Call Price
|
|||||||||||||||||||||||||
|
Collar
|
C2 OPIS-MB
|
0.200
|
0.235
|
410
|
-
|
-
|
0.2
|
|||||||||||||||||||
|
Collar
|
C2 OPIS-MB
|
0.240
|
0.290
|
-
|
410
|
-
|
0.3
|
|||||||||||||||||||
|
410
|
410
|
-
|
||||||||||||||||||||||||
|
Put Price
|
Call Price
|
|||||||||||||||||||||||||
|
Collar
|
C3 OPIS-MB
|
0.560
|
0.680
|
380
|
-
|
-
|
0.9
|
|||||||||||||||||||
|
Collar
|
C3 OPIS-MB
|
0.570
|
0.686
|
-
|
380
|
-
|
1.0
|
|||||||||||||||||||
|
380
|
380
|
-
|
||||||||||||||||||||||||
|
Put Price
|
Call Price
|
|||||||||||||||||||||||||
|
Collar
|
C5 OPIS-MB
|
1.200
|
1.390
|
130
|
-
|
-
|
0.6
|
|||||||||||||||||||
|
Collar
|
C5 OPIS-MB
|
1.210
|
1.415
|
-
|
130
|
-
|
0.6
|
|||||||||||||||||||
|
Collar
|
C5 OPIS-MB
|
1.230
|
1.385
|
-
|
-
|
32
|
0.2
|
|||||||||||||||||||
|
130
|
130
|
32
|
||||||||||||||||||||||||
|
Total Collars
|
920
|
920
|
32
|
|||||||||||||||||||||||
|
Total NGL
|
7,349
|
1,998
|
240
|
|||||||||||||||||||||||
|
$
|
33.3
|
|||||||||||||||||||||||||
|
Condensate
|
||||||||||||||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/Bbl
|
2016
|
2017
|
2018
|
Fair Value
|
||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||
|
Swap
|
NY-WTI
|
72.90
|
1,502
|
-
|
-
|
$
|
17.3
|
|||||||||||||||||||
|
Swap
|
NY-WTI
|
79.70
|
-
|
500
|
-
|
5.9
|
||||||||||||||||||||
|
Total Swaps
|
1,502
|
500
|
-
|
|||||||||||||||||||||||
|
Put Price
|
Call Price
|
|||||||||||||||||||||||||
|
Collar
|
NY-WTI
|
57.08
|
67.97
|
790
|
-
|
-
|
4.7
|
|||||||||||||||||||
|
Collar
|
NY-WTI
|
58.56
|
69.95
|
-
|
790
|
-
|
3.8
|
|||||||||||||||||||
|
Collar
|
NY-WTI
|
60.00
|
71.60
|
-
|
-
|
101
|
0.5
|
|||||||||||||||||||
|
Total Collars
|
790
|
790
|
101
|
|||||||||||||||||||||||
|
Total
|
2,292
|
1,290
|
101
|
|||||||||||||||||||||||
|
$
|
32.2
|
|||||||||||||||||||||||||
|
Natural Gas
|
||||||||||||||||||||||
|
Instrument
Type
|
Index
|
Price
$/MMBtu
|
2016
|
2017
|
2018
|
Fair
Value
|
||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||
|
Swap
|
IF-WAHA
|
2.86
|
15,172
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
Basis Swap
|
various
|
(0.21
|
)
|
48,962
|
18,082
|
-
|
(1.4
|
)
|
||||||||||||||
|
$
|
(1.4
|
)
|
||||||||||||||||||||
| (a) | Management’s Report on Internal Control Over Financial Reporting |
| (b) | Remediation Plans |
| (c) | Changes in Internal Control Over Financial Reporting |
|
Name
|
Age
|
Position
|
||
|
Joe Bob Perkins
|
55
|
Chief Executive Officer and Director
|
||
|
James W. Whalen
|
74
|
Executive Chairman of the Board and Director
|
||
|
Jeffrey J. McParland
|
61
|
President-Finance and Administration
|
||
|
Paul W. Chung
|
55
|
Executive Vice President, General Counsel and Secretary
|
||
|
Matthew J. Meloy
|
38
|
Executive Vice President and Chief Financial Officer
|
||
|
John R. Sparger
|
62
|
Senior Vice President and Chief Accounting Officer
|
||
|
D. Scott Pryor
|
53
|
Executive Vice President – Logistics and Marketing
|
||
|
Patrick J. McDonie
|
55
|
Executive Vice President – Southern Field Gathering and Processing
|
||
|
Dan C. Middlebrooks
|
59
|
Executive Vice President – Northern Field Gathering and Processing
|
||
|
Clark White
|
56
|
Executive Vice President – Engineering and Operations
|
||
|
Rene R. Joyce
|
68
|
Director
|
||
|
Charles R. Crisp
|
68
|
Director
|
||
|
Michael A. Heim
|
67
|
Vice Chairman of the Board of the General Partner
|
||
|
Chris Tong
|
59
|
Director
|
||
|
Ershel C. Redd Jr.
|
68
|
Director
|
||
|
Laura C. Fulton
|
52
|
Director
|
||
|
Waters S. Davis, IV
|
62
|
Director
|
| · | Other services provided to us by BDO; |
| · | Fees paid by us as a percentage of BDO total revenue; |
| · | Policies or procedures maintained by BDO that are designed to prevent a conflict of interest; |
| · | Any business or personal relationships between the individual consultants involved in the engagement and members of the Compensation Committee; |
| · | Any stock of the Company owned by the individual consultants involved in the engagement; and |
| · | Any business or personal relationships between our executive officers and BDO or the individual consultants involved in the engagement. |
|
Name
|
Position During 2015
|
|
Joe Bob Perkins
|
Chief Executive Officer
|
|
Michael A. Heim (1)
|
Vice Chairman of the Targa Resources GP LLC Board
|
|
Jeffrey J. McParland
|
President—Finance and Administration
|
|
Paul W. Chung
|
Executive Vice President, General Counsel and Secretary
|
|
Matthew J. Meloy (2)
|
Executive Vice President and Chief Financial Officer
|
| (1) | On November 12, 2015, Mr. Heim was appointed as Vice Chairman of the Board of the Targa Resources GP LLC (the “General Partner”), which is the General Partner of Targa Resources Partners LP (the “Partnership”); a publicly traded Delaware limited partnership. In connection with his new role as Vice Chairman of the Board of the General Partner, Mr. Heim resigned from his positions as President and Chief Operating Officer of the General Partner and the Company. Mr. Heim continues to be an employee of the Company and a member of its executive management team and is expected to become a director and Vice Chairman of the Company after the close of the Buy-In Transaction. |
| (2) | Mr. Meloy served as Senior Vice President, Chief Financial Officer and Treasurer of the Company and the General Partner prior to his promotion to the Executive Vice President role in May 2015. |
| • | Excellent execution across our businesses, despite a commodity price environment substantially below expectations, with Partnership Adjusted EBITDA of $1.19 billion, volumes above targets, and dividend and distribution growth achieving public guidance; |
| • | Excellent execution on 2015 expenditures of approximately $680 million for announced expansion projects on track to be completed and on or below budget; |
| • | Continued development of our potential future expansion project portfolio; |
| • | Continued growth and execution of Badlands operations in the Bakken Shale; |
| • | Timely closing of the Atlas mergers, highly effective coordination of pre-closing activities and post-closing operations, and strong business performance; and |
| • | A continued strong track record and performance regarding safety, with several industry safety recognitions in 2015, and compliance in all aspects of our business, including environmental and regulatory compliance. |
| · | Base salary raises were approved for the named executive officers ranging from 6.4% to 29.5%. The Compensation Committee authorized base salary increases for the named executive officers in order to align the total direct compensation of these individuals more closely with the total direct compensation provided to similarly situated executives at companies within our 2015 Peer Group, adjusted for company size, and to reflect professional growth and the assumption of additional responsibilities. See “—Methodology and Process—Role of Peer Group and Benchmarking” for a description of the companies that comprise the 2015 Peer Group and of the methodology employed by BDO USA, LLC, the independent compensation consultant engaged by the Compensation Committee (the “Compensation Consultant”), to adjust Peer Group total direct compensation for company size. |
| · | The target bonus percentage for Mr. Meloy for 2015 under our annual cash incentive bonus plan was increased in order to align his total direct compensation more closely with the total direct compensation provided to similarly situated officers at companies within our 2015 Peer Group, adjusted for company size. For similar reasons, the long-term equity incentive award opportunities for 2015 for the named executive officers were also increased. |
| • | Competition Among Peers . The Compensation Committee believes our executive compensation program should enable us to attract and retain key executives by providing a total compensation program that is competitive with the market in which we compete for executive talent, which encompasses not only diversified midstream companies but also other energy industry companies as described in “—Methodology and Process—Role of Peer Group and Benchmarking” below. |
| • | Accountability for Performance . The Compensation Committee believes our executive compensation program should ensure an alignment between our strategic, operational and financial performance and the total compensation received by our named executive officers. This includes providing compensation for performance that reflects individual and company performance both in absolute terms and relative to our Peer Group. |
| • | Alignment with Shareholder Interests . The Compensation Committee believes our executive compensation program should ensure a balance between short-term and long-term compensation while emphasizing at-risk or variable compensation as a valuable means of supporting our strategic goals and aligning the interests of our named executive officers with those of our shareholders. |
| • | Supportive of Business Goals . The Compensation Committee believes that our total compensation program should support our business objectives and priorities. |
|
Compensation
Element
|
Description
|
Role in Total Compensation
|
|||||||
|
Base Salary
|
Competitive fixed-cash compensation based on an individual’s role, experience, qualifications and performance
|
● |
A core element of competitive total compensation, important in attracting and retaining key executives
|
||||||
|
Annual Cash Incentive Bonus
|
Variable cash payouts tied to achievement of annual financial, operational and strategic business priorities and determined in the sole discretion of the Compensation Committee
|
● | Aligns named executive officers with annual strategic, operational and financial results | ||||||
| ● | Recognizes individual and performance-based contributions to annual results | ||||||||
| ● | Supplements base salary to help attract and retain executives | ||||||||
|
Long-Term Equity Incentive Awards
|
Restricted stock unit awards granted under our Stock Incentive Plan
Equity-settled performance unit awards granted under the Partnership’s Long-Term Incentive Plan
|
● |
Aligns named executive officers with sustained long-term value creation
|
||||||
| ● | Creates opportunity for a meaningful and sustained ownership stake | ||||||||
| ● |
Combined with salary and annual bonus, provides a competitive target total direct compensation opportunity substantially contingent on our performance relative to
our LTIP Peer Group
|
||||||||
|
Benefits
|
401(k) plan, health and welfare benefits
|
● |
Our named executive officers are eligible to participate in benefits provided to other Company employees
|
||||||
| ● |
Contributes toward financial security for various life events (e.g., disability or death)
|
||||||||
| ● |
Generally
competitive with companies in the midstream sector
|
||||||||
|
Post-Termination Compensation
|
“Double trigger” cash change in control payments
|
● |
Helps mitigate possible disincentives to pursue value-added merger or acquisition transactions if employment prospects are uncertain
|
||||||
| ● |
Provides assistance with transition if post-transaction employment is not offered
|
||||||||
|
Perquisites
|
None, other than minimal parking subsidies
|
● |
The Compensation Committee’s policy is not to pay for perquisites for any of our named executive officers, other than minimal parking subsidies
|
||||||
|
Joe Bob
Perkins
|
Michael A.
Heim
|
Jeffrey J.
McParland
|
Paul W.
Chung
|
Matthew J.
Meloy
|
||||||||||||||||
|
Base Salary
|
21
|
%
|
25
|
%
|
28
|
%
|
28
|
%
|
30
|
%
|
||||||||||
|
Annual Cash Incentive Bonus
|
21
|
%
|
23
|
%
|
26
|
%
|
26
|
%
|
24
|
%
|
||||||||||
|
Long-Term Equity Incentive Awards
|
58
|
%
|
52
|
%
|
46
|
%
|
46
|
%
|
46
|
%
|
||||||||||
|
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||||
| • | MLP peer companies : Access Midstream Partners, L.P., Atlas Pipeline Partners, L.P. (acquired by us in February 2015), Boardwalk Pipeline Partners, L.P., Buckeye Partners, L.P., DCP Midstream Partners, L.P., Enable Midstream Partners, L.P., Enbridge Energy Partners, L.P., Energy Transfer Partners, L.P., EnLink Midstream Partners, L.P., Enterprise Products Partners L.P., Genesis Energy, L.P., Magellan Midstream Partners, L.P., MarkWest Energy Partners, L.P., NuStar Energy L.P., ONEOK, Inc., Plains All American Pipeline, L.P., Regency Energy Partners L.P., Summit Midstream Partners, L.P. and Williams Companies, Inc. |
| • | E&P peer companies : Apache Corporation, Cabot Oil & Gas Corporation, Cimarex Energy Company, Denbury Resources Inc., Devon Energy Corporation, EOG Resources, Inc., Halcon Resources Corporation, Murphy Oil Corporation, Newfield Exploration Company, Noble Energy, Inc., Pioneer Natural Resources Company, QEP Resources, Inc., SM Energy Company, Southwestern Energy Company and Ultra Petroleum Corporation |
| • | Utility peer companies : AGL Resources, Inc., Ameren Corporation, Atmos Energy Corporation, CenterPoint Energy, Inc., Dominion Resources, Inc., DTE Energy Company, Enbridge Inc., EQT Corporation, National Fuel Gas Company, NiSource Inc., Questar Corporation, Sempra Energy, Spectra Energy Corp. and TransCanada Corporation |
|
Prior Salary
|
Base Salary
Effective March 1,
2015
|
Percent Increase
|
||||||||||
|
Joe Bob Perkins
|
$
|
560,000
|
$
|
725,000
|
29.5
|
%
|
||||||
|
Michael A. Heim
|
535,000
|
600,000
|
12.1
|
%
|
||||||||
|
Jeffrey J. McParland
|
470,000
|
500,000
|
6.4
|
%
|
||||||||
|
Paul W. Chung
|
460,000
|
490,000
|
6.5
|
%
|
||||||||
|
Matthew J. Meloy
|
375,000
|
400,000
|
6.7
|
%
|
||||||||
|
Target Bonus
Percentage
(as a % of Base
Salary)
|
Target Bonus Amount
|
|||||||
|
Joe Bob Perkins
|
100
|
%
|
$
|
725,000
|
||||
|
Michael A. Heim
|
90
|
%
|
540,000
|
|||||
|
Jeffrey J. McParland
|
90
|
%
|
450,000
|
|||||
|
Paul W. Chung
|
90
|
%
|
441,000
|
|||||
|
Matthew J. Meloy
|
80
|
%
|
320,000
|
|||||
|
2015 Business Priority
|
Committee
Consensus
|
Overall Assessment
|
|||||
|
Execute on all business dimensions, including 2015 guidance for
Adjusted
EBITDA and distribution / dividend growth as furnished from time to time
|
Exceeded
|
• Excellent execution across our businesses, even with commodity price environment substantially below expectations, including:
• exceeding volume targets for field G&P and exports,
• achieving dividend growth of 23.9% and distribution growth of 4.6% compared to guidance of 25% and 4-5% respectively,
• Partnership Adjusted EBITDA of $1.19 billion despite significantly lower price environment,
• significant operating and G&A cost savings,
• strong credit, inventory, hedging and balance sheet management and capital markets execution
• Timely closing of the Atlas mergers; highly effective coordination of pre- closing activities and post-closing operations; successful talent retention; business performance stronger than expected
• Continued growth and execution of Badlands operations in the Bakken in challenging environment, including crude oil volumes 14% and natural gas volumes 26% above 2014, meaningful progress on difficult right of way issues
• 2015 growth capital expenditures of approximately $680 million completed or on track to be completed on or ahead of schedule and on or below budget, including:
• excellent execution on expansion projects including: Cedar Bayou Fractionator (“CBF”)
Train 5 construction; startup of Little Missouri Plant; and the interconnection of Sand Hills and SAOU with West Texas,
• significant capital expenditure discipline and flexibility for timing of new projects while adding Permian and Oklahoma expansions and Sanchez joint venture,
• continued development of our potential future expansion project portfolio
• Strong track record and performance regarding safety and compliance in all aspects of our business, including environmental and regulatory compliance; continued industry recognition through safety awards
•
Structuring of the acquisition by the Company of all of the Partnership’s outstanding publicly traded common units
|
|||||
|
Close the Atlas mergers—retaining talent at both companies and actively pursuing growth opportunities to achieve business performance consistent with expectations for the merger in the context of prevailing market conditions
|
Exceeded
|
||||||
|
Continue the expansion of system capabilities and the commercialization of Badlands including volume targets for 2015
|
Exceeded
|
||||||
|
Continue priority emphasis and strong performance relative to a safe workplace
|
Exceeded
|
||||||
|
Reinforce business philosophy and mindset that promotes compliance with all aspects of our business including environmental and regulatory compliance
|
Achieved
|
||||||
|
Continue to attract and retain needed operational and professional talent
|
Achieved
|
||||||
|
Continue to control all costs—operating, capital and general and administrative (“G&A”)
|
Exceeded
|
||||||
|
Continue to manage tightly credit, inventory, interest rate and commodity price exposures
|
Exceeded
|
||||||
|
Execute on major capital and development projects—finalizing negotiations, completing projects on time and on budget, and optimizing economics and capital funding
|
Exceeded
|
||||||
|
Pursue selected growth opportunities, including new gathering and processing (“G&P”) build-outs, fee-based capital expenditure projects and potential purchases of strategic assets
|
Achieved
|
||||||
|
Pursue commercial and financial approaches to achieve maximum value and manage risks
|
Achieved
|
|
Target Bonus
Amount
|
Individual
Performance
Factor
|
Company
Performance
Factor
|
Equity
Award
Value In
Lieu of
Cash Bonus
Amount
|
|||||||||||||
|
Joe Bob Perkins
|
$
|
725,000
|
1.0
|
0.75
|
$
|
543,750
|
||||||||||
|
Michael A. Heim
|
540,000
|
1.0
|
0.75
|
405,000
|
||||||||||||
|
Jeffrey J. McParland
|
450,000
|
1.0
|
0.75
|
337,500
|
||||||||||||
|
Paul W. Chung
|
441,000
|
1.0
|
0.75
|
330,750
|
||||||||||||
|
Matthew J. Meloy
|
320,000
|
1.0
|
0.75
|
240,000
|
||||||||||||
|
Percentage of
Base Salary
|
Total Dollar Value of Long-
Term Equity Incentive
Awards
|
|||||||
|
Joe Bob Perkins
|
350
|
%
|
$
|
2,537,500
|
||||
|
Michael A. Heim
|
250
|
%
|
1,500,000
|
|||||
|
Jeffrey J. McParland
|
200
|
%
|
1,000,000
|
|||||
|
Paul W. Chung
|
200
|
%
|
980,000
|
|||||
|
Matthew J. Meloy
|
190
|
%
|
760,000
|
|||||
|
Crestwood Midstream Partners L.P. (CMLP)
|
Magellan Midstream Partners, L.P. (MMP)
|
|
Enable Midstream Partners, L.P. (ENBL)
|
MarkWest Energy Partners, L.P. (MWE)
|
|
Enlink Midstream Partners, L.P. (ENLK)
|
Martin Midstream Partners, L.P. (MMLP)
|
|
Enbridge Energy Partners L.P. (EEP)
|
ONEOK Partners, L.P. (OKS)
|
|
Energy Transfer Partners, L.P. (ETP)
|
Plains All American Pipeline L.P. (PAA)
|
|
DCP Midstream Partners, L.P. (DPM)
|
Williams Partners L.P. (WPZ)
|
| • | execute on all business dimensions, including 2016 business plan and dividend guidance, |
| • | continue priority emphasis and strong performance relative to a safe workplace, |
| • | reinforce business philosophy and mindset that promote compliance in all aspects of the Company’s business including environmental and regulatory compliance, |
| • | continue to attract and retain the operational and professional talent needed in the Company’s businesses, |
| • | continue to control all costs—operating, capital and general and administrative consistent with the existing business environment, |
| • | execute on major capital and development projects—finalizing negotiations, completing projects on time and on budget, and optimizing economics and capital funding |
| • | pursue selected growth opportunities including gathering and processing build outs, fee-based capex projects, and potential purchases of strategic assets, and |
| • | pursue commercial and financial approaches to achieve maximum value and manage risks, including contract, credit, inventory, interest rate and commodity price exposures. |
|
Ershel C. Redd Jr., Chairman
|
Charles R. Crisp
|
Laura C. Fulton
|
|
Name and Principal Position
|
Year
|
Salary
|
Bonus (1)
|
Stock Awards
($) (2)
|
All Other
Compensation (3)
|
Total
|
||||||||||||||||
|
Joe Bob Perkins
|
2015
|
$
|
697,500
|
$
|
-
|
$
|
2,066,608
|
$
|
22,720
|
$
|
2,786,828
|
|||||||||||
|
Chief Executive Officer
|
2014
|
554,167
|
1,120,000
|
1,552,665
|
21,931
|
3,248,763
|
||||||||||||||||
|
2013
|
517,500
|
918,750
|
1,012,070
|
21,456
|
2,469,776
|
|||||||||||||||||
|
Matthew J. Meloy (4)
|
2015
|
395,833
|
-
|
618,968
|
22,196
|
1,036,997
|
||||||||||||||||
|
Executive Vice President and Chief Financial Officer
|
2014
|
366,667
|
562,500
|
519,890
|
21,548
|
1,470,605
|
||||||||||||||||
|
2013
|
316,667
|
355,469
|
360,238
|
21,046
|
1,053,420
|
|||||||||||||||||
|
Michael A. Heim (5)
|
2015
|
589,167
|
-
|
1,221,592
|
22,628
|
1,833,387
|
||||||||||||||||
|
Vice Chairman of Targa Resources GP LLC Board
|
2014
|
526,667
|
963,000
|
1,112,536
|
21,874
|
2,624,077
|
||||||||||||||||
|
2013
|
480,833
|
679,000
|
888,231
|
21,381
|
2,069,445
|
|||||||||||||||||
|
Jeffrey J. McParland
|
2015
|
495,000
|
-
|
814,407
|
22,448
|
1,331,855
|
||||||||||||||||
|
President—Finance and Administration
|
2014
|
463,333
|
846,000
|
738,476
|
21,745
|
2,069,554
|
||||||||||||||||
|
Paul W. Chung
|
2015
|
485,000
|
-
|
798,112
|
22,422
|
1,305,534
|
||||||||||||||||
|
Executive Vice President, General Counsel and Secretary
|
||||||||||||||||||||||
| (1) | For 2015, the Compensation Committee provided that no bonuses would be paid to our named executive officers in cash under the 2015 Bonus Plan, and that these officers would instead receive restricted stock unit awards in an amount corresponding to 75% of their respective target bonus amounts under the 2015 Bonus Plan. These restricted stock unit awards will vest in full three years after the date of award, subject to continued employment of the officers through that date. These awards will be granted on February 29, 2016, and will therefore be reported as compensation in the Summary Compensation Table for 2016 in accordance with SEC rules. Please see “Compensation Discussion and Analysis—Components of Executive Compensation Program for Fiscal 2015—Annual Cash Incentive Bonus.” As discussed above, payments pursuant to our Bonus Plan are discretionary and not based on objective performance measures. |
| (2) | Amounts reported in the “Stock Awards” column represent the aggregate grant date fair value of restricted stock unit awards under our Stock Incentive Plan and of equity-settled performance unit awards under the Partnership’s Long-Term Incentive Plan, in each case, granted in 2015 and computed in accordance with FASB ASC Topic 718. Assumptions used in the calculation of these amounts are included in Note 23 – Stock and Other Compensation Plans to our “Consolidated Financial Statements” beginning on page F-1 of our Annual Report on Form 10-K for fiscal year 2015. Detailed information about the amount recognized for specific awards is reported in the table under “—Grants of Plan-Based Awards for 2015” below. The grant date fair value of each restricted stock unit subject to the restricted stock unit awards granted on January 15, 2015, assuming vesting will occur, is $86.545. The aggregate grant date fair value for the equity-settled performance unit awards granted on January 19, 2015 is determined by multiplying a number of units equal to approximately 80.43% of the number of performance units awarded by $46.72, and that value is consistent with the estimate of aggregate compensation cost to be recognized over the service period of the awards, excluding the effect of estimated forfeitures. Assuming, instead, a payout percentage for these performance unit awards of 150%, which is the maximum payout percentage under the awards, the aggregate grant date fair value of the equity-settled performance unit awards granted on January 19, 2015 for each named executive officer is as follows: Mr. Perkins—$2,254,333; Mr. Meloy—$675,151; Mr. Heim —$1,332,571; Mr. McParland—$888,404; and Mr. Chung—$870,604. |
| (3) | For 2015, “All Other Compensation” includes (i) the aggregate value of all employer-provided contributions to our 401(k) plan and (ii) the dollar value of life insurance premiums paid by the Company with respect to life insurance for the benefit of each named executive officer. |
|
Name
|
401(k) and Profit
Sharing Plan
|
Dollar Value of
Life Insurance
Premiums
|
Total
|
|||||||||
|
Joe Bob Perkins
|
$
|
21,200
|
$
|
1,520
|
$
|
22,720
|
||||||
|
Matthew J. Meloy
|
21,200
|
996
|
22,196
|
|||||||||
|
Michael A. Heim
|
21,200
|
1,428
|
22,628
|
|||||||||
|
Jeffrey J. McParland
|
21,200
|
1,248
|
22,448
|
|||||||||
|
Paul W. Chung
|
21,200
|
1,222
|
22,422
|
|||||||||
| (4) | Mr. Meloy served as Senior Vice President, Chief Financial Officer and Treasurer of the Company and the General Partner prior to his promotion to the Executive Vice President role in May 2015. |
| (5) | On November 12, 2015, Mr. Heim was appointed as Vice Chairman of the Board of the General Partner. In connection with his new role as Vice Chairman of the Board of the General Partner, Mr. Heim resigned from his positions as President and Chief Operating Officer of the General Partner and the Company. Mr. Heim continues to be an employee of the Company and a member of its executive management team and became a director and Vice Chairman of the Company after the close of the Buy-In Transaction. |
|
Estimated Future Payouts Under Equity Incentive
Plan Awards (1)
|
All Other Stock
Awards: Number
|
Grant Date Fair
|
||||||||||||||||||||
|
Name
|
Grant Date
|
Threshold (#)
|
Target (#)
|
Maximum (#)
|
of Shares of Stock
or Units (1)
|
Value of Equity
Awards (2)
|
||||||||||||||||
|
Mr. Perkins
|
01/15/15
|
9,912
|
$
|
857,834
|
||||||||||||||||||
|
01/21/15
|
11,484
|
32,168
|
48,252
|
1,208,774
|
||||||||||||||||||
|
Mr. Meloy
|
01/15/15
|
2,969
|
256,952
|
|||||||||||||||||||
|
01/21/15
|
3,439
|
9,634
|
14,451
|
362,016
|
||||||||||||||||||
|
Mr. Heim
|
01/15/15
|
5,859
|
507,067
|
|||||||||||||||||||
|
01/21/15
|
6,788
|
19,015
|
28,523
|
714,525
|
||||||||||||||||||
|
Mr. McParland
|
01/15/15
|
3,906
|
338,045
|
|||||||||||||||||||
|
01/21/15
|
4,526
|
12,677
|
19,016
|
476,362
|
||||||||||||||||||
|
Mr. Chung
|
01/15/15
|
3,828
|
331,294
|
|||||||||||||||||||
|
01/21/15
|
4.435
|
12,423
|
18,635
|
466,818
|
||||||||||||||||||
| (1) | The grants on January 15, 2015 are restricted stock unit awards granted under our Stock Incentive Plan. The grants on January 21, 2015 are equity-settled performance units granted under the Partnership’s Long-Term Incentive Plan. For a detailed description of how performance achievements will be determined for the equity-settled performance units, see “Compensation Discussion and Analysis—Components of Executive Compensation Program for Fiscal 2015—Long-Term Equity Incentive Awards—Equity-Settled Performance Unit Awards.” |
| (2) | The dollar amounts shown for the restricted stock unit awards granted on January 15, 2015 are determined by multiplying the shares reported in the table by $86.545, which is the grant date fair value of awards computed in accordance with FASB ASC Topic 718. The dollar amounts shown for the equity-settled performance units granted on January 21, 2015 are determined by multiplying a number of units equal to approximately 80.43% of the number of units reported in the table under the “Target” column by $46.72, which is the grant date fair value of awards computed in accordance with FASB ASC Topic 718, and that value is consistent with the estimate of aggregate compensation cost to be recognized over the service period of the awards, excluding the effect of estimated forfeitures. |
|
Stock Awards
|
||||||||||||||||
|
Name
|
Number of Shares
of Stock That Have
Not Vested (1)
|
Market Value of
Shares of Stock
That Have Not
Vested (2)
|
Equity Incentive
Plan Awards:
Number of
Unearned Units
That Have Not
Vested (3)
|
Equity Incentive
Plan Awards:
Market or Payout
Value of Unearned
Units That Have
Not Vested (4)
|
||||||||||||
|
Joe Bob Perkins
|
19,630
|
$
|
531,188
|
77,617
|
$
|
1,283,009
|
||||||||||
|
Matthew J. Meloy
|
6,326
|
171,182
|
25,295
|
418,126
|
||||||||||||
|
Michael A. Heim
|
13,611
|
368,314
|
54,959
|
908,472
|
||||||||||||
|
Jeffrey J. McParland
|
9,006
|
243,702
|
36,343
|
600,750
|
||||||||||||
|
Paul W. Chung
|
8,814
|
238,507
|
35,561
|
587,823
|
||||||||||||
| (1) | Represents the following shares of restricted stock and restricted stock units under our Stock Incentive Plan held by our named executive officers: |
|
January 15, 2013
Award
(a)
|
January 14, 2014
Award
(b)
|
January 15, 2015
Award (c)
|
Total
|
|||||||||||||
|
Joe Bob Perkins
|
4,895
|
4,823
|
9,912
|
19,630
|
||||||||||||
|
Matthew J. Meloy
|
1,742
|
1,615
|
2,969
|
6,326
|
||||||||||||
|
Michael A. Heim
|
4,296
|
3,456
|
5,859
|
13,611
|
||||||||||||
|
Jeffrey J. McParland
|
2,806
|
2,294
|
3,906
|
9,006
|
||||||||||||
|
Paul W. Chung
|
2,741
|
2,245
|
3,828
|
8,814
|
||||||||||||
| (a) | The restricted shares subject to the January 15, 2013 awards vested on January 15, 2016. |
| (b) | The restricted stock units subject to the January 14, 2014 awards are subject to the following vesting schedule: 100% of the restricted stock units vest on January 14, 2017, contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the vesting period. The underlying shares of stock are not issued until vesting at the end of the performance period. |
| (c) | The restricted stock units subject to the January 15, 2015 awards are subject to the following vesting schedule: 100% of the restricted stock units vest on January 15, 2018, contingent upon continuous employment or the satisfaction of certain other service-related conditions upon the executive’s retirement, in either case, through the end of the vesting period. The underlying shares of stock are not issued until vesting at the end of the performance period. |
| (2) | The dollar amounts shown are determined by multiplying the number of shares of restricted stock or the number of restricted stock units reported in the table by the closing price of a share of our common stock on December 31, 2015 ($27.06). The amounts do not include any related dividends accrued with respect to the awards. |
| (3) | Represents the following performance units linked to the performance of the Partnership’s common units held by our named executive officers: |
|
January 15, 2013
Award
(a)
|
January 14, 2014
Award
(b)
|
January 21, 2015
Award
(c)
|
Total
|
|||||||||||||
|
Joe Bob Perkins
|
20,971
|
24,478
|
32,168
|
77,617
|
||||||||||||
|
Matthew J. Meloy
|
7,465
|
8,196
|
9,634
|
25,295
|
||||||||||||
|
Michael A. Heim
|
18,405
|
17,539
|
19,015
|
54,959
|
||||||||||||
|
Jeffrey J. McParland
|
12,024
|
11,642
|
12,677
|
36,343
|
||||||||||||
|
Paul W. Chung
|
11,744
|
11,394
|
12,423
|
35,561
|
||||||||||||
| (a) | Reflects the number of performance units granted to the named executive officers on January 15, 2013. The outstanding performance unit awards were converted and restated into comparable awards based on the Company’s common shares upon completion of the Buy-In Transaction in February 2016. There was no acceleration of vesting in connection with the conversion. The converted awards remain subject to the same time-based vesting schedule (through June 30, 2016) and forfeiture and termination provisions as the performance unit awards, with the number of Company common shares subject to the award determined by multiplying the number of performance units granted by the exchange ratio in the Buy-In Transaction (0.62), rounded down to the nearest whole share, and eliminating the performance factor that was based on the Partnership’s common units. |
| (b) | Reflects the number of performance units granted to the named executive officers on January 14, 2014. The outstanding performance unit awards were converted and restated into comparable awards based on the Company’s common shares upon completion of the Buy-In Transaction in February 2016. There was no acceleration of vesting in connection with the conversion. The converted awards remain subject to the same time-based vesting schedule (through June 30, 2017) and forfeiture and termination provisions as the performance unit awards, with the number of Company common shares subject to the award determined by multiplying the number of performance units granted by the exchange ratio in the Buy-In Transaction (0.62), rounded down to the nearest whole share, and eliminating the performance factor that was based on the Partnership’s common units. |
| (c) | Reflects the number of performance units granted to the named executive officers on January 21, 2015. The outstanding performance unit awards were converted and restated into comparable awards based on the Company’s common shares upon completion of the Buy-In Transaction in February 2016. There was no acceleration of vesting in connection with the conversion. The converted awards remain subject to the same time-based vesting schedule (through June 30, 2018) and forfeiture and termination provisions as the performance unit awards, with the number of Company common shares subject to the award determined by multiplying the number of performance units granted by the exchange ratio in the Buy-In Transaction (0.62), rounded down to the nearest whole share, and eliminating the performance factor that was based on the Partnership’s common units. |
| (4) | The dollar amounts shown are determined by multiplying the number of performance units reported in the table by the closing price of a common unit of the Partnership on December 31, 2015 ($16.53). The amounts do not include any related cash distributions accrued with respect to the awards. |
|
Stock Vested for 2015
|
Units Vested for 2015
|
|||||||||||||||
|
Name
|
Number of Shares
Acquired on
Vesting (1)
|
Value Realized on
Vesting (2)
|
Number of Units
Acquired on
Vesting (3)
|
Value Realized on
Vesting (4)
|
||||||||||||
|
Joe Bob Perkins
|
5,035
|
$
|
449,474
|
18,620
|
$
|
718,732
|
||||||||||
|
Matthew J. Meloy
|
1,866
|
166,578
|
6,903
|
266,456
|
||||||||||||
|
Michael A. Heim
|
4,399
|
392,699
|
16,269
|
627,983
|
||||||||||||
|
Jeffrey J. McParland
|
3,390
|
302,625
|
12,537
|
483,928
|
||||||||||||
|
Paul W. Chung
|
3,307
|
295,216
|
12,231
|
472,116
|
||||||||||||
| (1) | Shares of restricted stock granted under our Stock Incentive Plan on January 12, 2012, which vested on January 12, 2015. |
| (2) | Computed with respect to the restricted stock awards granted under our Stock Incentive Plan by multiplying the number of shares of stock vesting by the closing price of a share of common stock on the January 12, 2015 vesting date ($89.27) and does not include associated dividends accrued during the vesting period. |
| (3) | Performance units linked to the performance of the Partnership’s common units granted under the Partnership’s Long-Term Incentive Plan in January 2012, which vested on June 30, 2015, at the 114.3% payout level. |
| (4) | Computed as the number of performance units vested multiplied by the closing price of a Partnership common unit on June 30, 2015 ($38.60), the vesting date, and does not include associated distributions accrued during the vesting period. |
|
Name
|
Change in
Control (No
Termination)
|
Qualifying
Termination
Following Change
in Control
|
Termination by us
without Cause
|
Termination for
Death or Disability
|
||||||||||||
|
Joe Bob Perkins
|
$
|
2,252,689
|
$
|
6,645,070
|
$
|
1,927,137
|
$
|
2,560,950
|
||||||||
|
Matthew J. Meloy
|
737,368
|
2,953,238
|
629,294
|
834,489
|
||||||||||||
|
Michael A. Heim
|
1,612,917
|
5,088,786
|
1,370,634
|
1,814,673
|
||||||||||||
|
Jeffrey J. McParland
|
1,065,840
|
3,971,709
|
906,166
|
1,199,820
|
||||||||||||
|
Paul W. Chung
|
1,042,816
|
3,888,097
|
886,634
|
1,174,003
|
||||||||||||
| · | Cause means discharge of the participant by us on the following grounds: (i) the participant’s gross negligence or willful misconduct in the performance of his duties, (ii) the participant’s conviction of a felony or other crime involving moral turpitude, (iii) the participant’s willful refusal, after 15 days’ written notice, to perform his material lawful duties or responsibilities, (iv) the participant’s willful and material breach of any corporate policy or code of conduct, or (v) the participant’s willfully engaging in conduct that is known or should be known to be materially injurious to us or our subsidiaries. |
| · | Change in Control means any of the following events: (i) any person (other than the Partnership) becomes the beneficial owner of more than 20% of the voting interest in us or in the General Partner, (ii) any sale, lease, exchange or other transfer (in one transaction or a series of related transactions) of all or substantially all of the assets of the Company or the General Partner (other than to the Partnership or its affiliates), (iii) a transaction resulting in a person other than Targa Resources GP LLC or an affiliate being the General Partner of the Partnership, (iv) the consummation of any merger, consolidation or reorganization involving us or the General Partner in which less than 51% of the total voting power of outstanding stock of the surviving or resulting entity is beneficially owned by the stockholders of the Company or the General Partner, immediately prior to the consummation of the transaction, or (v) a majority of the members of the Board of Directors or the board of directors of the General Partner is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the applicable Board of Directors before the date of the appointment or election . |
| · | Good Reason means : (i) a material reduction in the participant’s authority, duties or responsibilities, (ii) a material reduction in the participant’s base compensation, or (iii) a material change in the geographical location at which the participant must perform services. The individual must provide notice to us of the alleged Good Reason event within 90 days of its occurrence and we have the opportunity to remedy the alleged Good Reason event within 30 days from receipt of the notice of such allegation. |
| · | Qualifying Termination means (i) an involuntary termination of the individual’s employment by us without Cause or (ii) a voluntary resignation of the individual’s employment for Good Reason. |
|
Name
|
Qualifying
Termination
Following Change
in Control (1)
|
|||
|
Joe Bob Perkins
|
$
|
4,392,381
|
||
|
Matthew J. Meloy
|
2,215,869
|
|||
|
Michael A. Heim
|
3,475,869
|
|||
|
Jeffrey J. McParland
|
2,905,869
|
|||
|
Paul W. Chung
|
2,845,281
|
|||
| (1) | Includes 3 years’ worth of continued participation in our medical and dental plans, calculated based on the monthly employer-paid portion of the premiums for our medical and dental plans as of December 31, 2015 for each named executive officer and his eligible dependents in the following amounts: (a) Mr. Perkins – $42,381, (b) Mr. Meloy – $55,869, (c) Mr. Heim – $55,869, (d) Mr. McParland– $55,869, and (e) Mr. Chung - $52,281. |
| · | Affiliate means an entity or organization which, directly or indirectly, controls, is controlled by, or is under common control with, us. |
| · | Change in Control means the occurrence of one of the following events: (i) any person or group acquires or gains ownership or control (including, without limitation, the power to vote), by way of merger, consolidation, recapitalization, reorganization or otherwise, of more than 50% of the outstanding shares of our voting stock or more than 50% of the combined voting power of the equity interests in the Partnership or the General Partner; (ii) the liquidation or dissolution of us or the approval by the limited partners of the Partnership of a plan of complete liquidation of the Partnership; (iii) the sale or other disposition by us of all or substantially all of our assets in one or more transactions to any person other than Warburg Pincus LLC or any other Affiliate; (iv) the sale or disposition by either the Partnership or the General Partner of all or substantially all of its assets in one or more transactions to any person other than Warburg Pincus LLC, the General Partner, or any other Affiliate; (v) a transaction resulting in a person other than Targa Resources GP LLC or an Affiliate being the General Partner of the Partnership; or (vi) as a result of or in connection with a contested election of directors, the persons who were our directors before such election shall cease to constitute a majority of our Board of Directors. |
| · | Disability means a disability that entitles the named executive officer to disability benefits under our long-term disability plan. |
|
Name
|
Change in
Control
|
Termination for
Death or Disability
|
||||||||||
|
Joe Bob Perkins
|
$
|
633,813
|
(1)
|
$
|
633,813
|
(1)
|
||||||
|
Matthew J. Meloy
|
205,195
|
(2)
|
205,195
|
(2)
|
||||||||
|
Michael A. Heim
|
444,039
|
(3)
|
444,039
|
(3)
|
||||||||
|
Jeffrey J. McParland
|
293,654
|
(4)
|
293,654
|
(4)
|
||||||||
|
Paul W. Chung
|
287,369
|
(5)
|
287,369
|
(5)
|
||||||||
| (1) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $132,459 and $39,760, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which vested on January 15, 2016; (b) $130,510 and $29,264, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017; and (c) $268,219 and $33,602, respectively, relate to the restricted stock units and related dividend rights granted on January 15, 2015, which are scheduled to vest January 15, 2018. |
| (2) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $47,139 and $14,149, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which vested on January 15, 2016; (b) $43,702 and $9,799, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017; and (c) $80,341 and $10,065, respectively, relate to the restricted stock units and related dividend rights granted on January 15, 2015, which are scheduled to vest January 15, 2018. |
| (3) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $116,250 and $34,894, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which vested on January 15, 2016; (b) $93,519 and $20,969, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017; and (c) $158,545 and $19,862, respectively, relate to the restricted stock units and related dividend rights granted on January 15, 2015, which are scheduled to vest January 15, 2018. |
| (4) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $75,930 and $22,792, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which vested on January 15, 2016; (b) $62,076 and $13,919, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017; and (c) $105,696 and $13,241, respectively, relate to the restricted stock units and related dividend rights granted on January 15, 2015, which are scheduled to vest January 15, 2018. |
| (5) | Of the amount reported under each of the “Change in Control” column and the “Termination for Death or Disability” column: (a) $74,171 and $22,264, respectively, relate to the restricted shares and related dividend rights granted on January 15, 2013, which vested on January 15, 2016; (b) $60,750 and $13,622, respectively, relate to the restricted stock units and related dividend rights granted on January 14, 2014, which are scheduled to vest January 14, 2017; and (c) $103,586 and $12,977, respectively, relate to the restricted stock units and related dividend rights granted on January 15, 2015, which are scheduled to vest January 15, 2018. |
| · | Change in Control means (i) any person or group, other than an affiliate, becomes the beneficial owner, by way of merger, consolidation, recapitalization, reorganization or otherwise, of 50% or more of the combined voting power of the equity interests in the Partnership or the General Partner, (ii) the limited partners of the Partnership approve a plan of complete liquidation of the Partnership, (iii) the sale or other disposition by either the Partnership or the General Partner of all or substantially all of its assets in one or more transactions to any person other than the General Partner or one of the General Partner’s affiliates, or (iv) a transaction resulting in a person other than Targa Resources GP LLC or one of its affiliates being the General Partner of the Partnership. |
| · | Cause means (i) failure to perform assigned duties and responsibilities, (ii) engaging in conduct which is injurious (monetarily or otherwise) to us or our affiliates, (iii) breach of any corporate policy or code of conduct established by us or our affiliates, or breach of any agreement between the named executive officer and us or our affiliates, or (iv) conviction of a misdemeanor involving moral turpitude or a felony. If the named executive officer is a party to an agreement with us or our affiliates in which this term is defined, then that definition will apply for purposes of the Long-Term Incentive Plan and the Performance Unit Agreement. |
| · | Disability means a disability that entitles the named executive officer to disability benefits under our long-term disability plan. |
|
Name
|
Change in
Control
|
Termination for
Death or Disability
or Without Cause
|
||||||||||
|
Joe Bob Perkins
|
$
|
1,618,876
|
(1) |
$
|
1,927,137
|
(1) | ||||||
|
Matthew J. Meloy
|
532,174
|
(2) |
629,294
|
(2) | ||||||||
|
Michael A. Heim
|
1,168,878
|
(3) |
1,370,634
|
(3) | ||||||||
|
Jeffrey J. McParland
|
772,185
|
(4) |
906,166
|
(4) | ||||||||
|
Paul W. Chung
|
755,447
|
(5) |
886,634
|
(5) | ||||||||
| (1) | Of the amount reported under the “Change in Control” column: (a) $346,651 and $163,888, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $404,621 and $118,902, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $531,737 and $53,077, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $346,651 and $193,021, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $404,621 and $208,149, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $531,737 and $242,958, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. |
| (2) | Of the amount reported under the “Change in Control” column: (a) $123,396 and $58,339, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $135,480 and $39,812, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $159,250 and $15,896, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $123,396 and $68,709, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $135,480 and $69,695, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $159,250 and $72,764, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. |
| (3) | Of the amount reported under the “Change in Control” column: (a) $304,235 and $143,835, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $289,920 and $85,196, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $314,318 and $31,375, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $304,235 and $169,403, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $289,920 and $149,143, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $314,318 and $143,616, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. |
| (4) | Of the amount reported under the “Change in Control” column: (a) $198,757 and $93,968, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $192,442 and $56,551, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $209,551 and $20,917, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $198,757 and $110,671, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $192,442 and $98,998, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $209,551 and $95,747, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. |
| (5) | Of the amount reported under the “Change in Control” column: (a) $194,128 and $91,779, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $188,343 and $55,346, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $205,352 and $20,498, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. Of the amount reported under the “Termination for Death or Disability or Without Cause” column: (a) $194,128 and $108,094, respectively, relate to the performance units and related distribution equivalent rights granted on January 15, 2013; (b) $188,343 and $96,889, respectively, relate to the performance units and related distribution equivalent rights granted on January 14, 2014; and (c) $205,352 and $93,828, respectively, relate to the performance units and related distribution equivalent rights granted on January 21, 2015. |
|
Name
|
Fees Earned
or Paid in Cash
|
Stock Awards
(3)
|
Total
Compensation
|
|||||||||
|
Charles R. Crisp
|
$
|
114,000
|
$
|
84,554
|
$
|
198,554
|
||||||
|
Ershel C. Redd Jr.
|
128,500
|
84,554
|
213,054
|
|||||||||
|
Chris Tong
|
121,500
|
84,554
|
206,054
|
|||||||||
|
Peter R. Kagan (1)
|
50,500
|
84,554
|
135,054
|
|||||||||
|
Laura C. Fulton
|
112,000
|
84,554
|
196,554
|
|||||||||
|
Waters S. Davis (2)
|
45,500
|
48,694
|
94,194
|
|||||||||
|
Rene R. Joyce
|
91,000
|
84,554
|
175,554
|
|||||||||
| (1) | Mr. Kagan resigned effective May 18, 2015. |
| (2) | Mr. Davis was appointed effective July 21, 2015. |
| (3) | Amounts reported in the “Stock Awards” column represent the aggregate grant date fair value of fully vested shares of our common stock awarded to the non-employee directors under our Stock Incentive Plan, computed in accordance with FASB ASC Topic 718. For a discussion of the assumptions and methodologies used to value the awards reported in this column, see the discussion contained in the Notes to Consolidated Financial Statements at Note 23 – Stock and Other Compensation Plans included in our Annual Report on Form 10-K for the year ended December 31, 2015. On January 15, 2015, each director serving at that time received 977 fully vested shares of our common stock in connection with their 2015 service on our Board of Directors, and the grant date fair value of each share of common stock computed in accordance with FASB ASC Topic 718 was $86.545. On July 23, 2015, Mr. Davis received 567 fully vested shares of our common stock in connection with his 2015 service on our Board of Directors, and the grant date fair value of each share of common stock computed in accordance with FASB ASC Topic 718 was $85.88. As of December 31, 2015, none of our non-employee directors held any outstanding stock options or any outstanding, unvested shares of our common stock. |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
| · | each person who beneficially owns 5% or more of our the then outstanding shares of common stock; |
| · | each of our named executive officers; |
| · | each of our directors; and |
| · | all of our executive officers and directors as a group. |
|
Targa Resources Corp.
|
||||||||
|
Name of Beneficial Owner
(1)
|
Common Stock
Beneficially
Owned
|
Percentage of
Common Stock
Beneficially
Owned
|
||||||
|
Rene R. Joyce (2)
|
1,115,598
|
*
|
||||||
|
Joe Bob Perkins (3)
|
667,376
|
*
|
||||||
|
Michael A. Heim (4)
|
584,396
|
*
|
||||||
|
Jeffrey J. McParland (5)
|
411,915
|
*
|
||||||
|
James W. Whalen (6)
|
707,310
|
*
|
||||||
|
Matthew J. Meloy
|
95,485
|
*
|
||||||
|
Paul W. Chung (7)
|
578,499
|
*
|
||||||
|
Chris Tong
|
83,575
|
*
|
||||||
|
Charles R. Crisp
|
142,019
|
*
|
||||||
|
Ershel C. Redd Jr.
|
12,508
|
*
|
||||||
|
Laura C. Fulton
|
7,541
|
*
|
||||||
|
Waters S. Davis, IV
|
4,825
|
*
|
||||||
|
All directors and executive officers as a group (17 persons)
|
4,707,187
|
2.9
|
%
|
|||||
| (1) | Unless otherwise indicated, the address for all beneficial owners in this table is 1000 Louisiana, Suite 4300, Houston, Texas 77002. |
| (2) | Shares of common stock beneficially owned by Mr. Joyce include: (i) 223,759 shares issued to The Rene Joyce 2010 Grantor Retained Annuity Trust, of which Mr. Joyce and his wife are co-trustees and have shared voting and investment power; and (ii) 561,292 shares issued to The Kay Joyce 2010 Family Trust, of which Mr. Joyce’s wife is trustee and has sole voting and investment power. |
| (3) | Shares of common stock beneficially owned by Mr. Perkins include 307,370 shares issued to the Perkins Blue House Investments Limited Partnership (“PBHILP”). Mr. Perkins is the sole member of JBP GP, L.L.C., one of the general partners of the PBHILP. |
| (4) | Shares of common stock beneficially owned by Mr. Heim include: (i) 157,378 shares issued to The Michael Heim 2009 Family Trust, of which Mr. Heim and his son are co-trustees and have shared voting and investment power; (ii) 101,672 shares issued to The Patricia Heim 2009 Grantor Retained Annuity Trust, of which Mr. Heim and his wife are co-trustees and have shared voting and investment power; (iii) 63,973 shares issued to the Pat Heim 2012 Family Trust, of which Mr. Heim’s wife and son serve as co-trustees and have shared voting and investment power; (iv) 42,000 shares issued to the Heim 2012 Children’s Trust, of which Mr. Heim serves as trustee; and (v) 21,972 shares held by Mr. Heim’s wife of which Mr. Heim and his wife have shared voting and investment power. |
| (5) | Shares of common stock beneficially owned by Mr. McParland include 313,048 shares issued to the Sarah McParland Family Trust, of which Mr. McParland’s spouse serves as trustee. |
| (6) | Shares of common stock beneficially owned by Mr. Whalen include (i) 420,999 shares issued to the Whalen Family Investments Limited Partnership and (ii) 98,000 issued to the Whalen Family Investments Limited Partnership 2. |
| (7) | Shares of common stock beneficially owned by Mr. Chung include (i) 189,904 shares issued to the Paul Chung 2008 Family Trust, of which Mr. Chung serves as trustee, (ii) 189,904 shares issued to the Helen Chung 2007 Family Trust, of which Mr. Chung’s spouse and Mr. Chung’s sister-in-law serve as co-trustees. |
|
Plan category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
Weighted average
exercise price of
outstanding
options, warrants
and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
|||||||||
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Equity compensation plans approved by security holders
|
-
|
-
|
2,989,648
|
(1)
|
||||||||
|
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
|
Total
|
-
|
-
|
2,989,648
|
|||||||||
| (1) | Generally, awards of restricted stock to our officers and employees under the 2010 Incentive Plan are subject to vesting over time as determined by the Compensation Committee and, prior to vesting, are subject to forfeiture. Stock incentive plan awards may vest in other circumstances, as approved by the Compensation Committee and reflected in an award agreement. Restricted stock is issued, subject to vesting, on the date of grant. The Compensation Committee may provide that dividends on restricted stock are subject to vesting and forfeiture provisions, in which cash such dividends would be held, without interest, until they vest or are forfeited. |
| · | a 2.0% general partner interest in the Partnership, which we hold through our 100% ownership interests in the general partner; |
| · | all of the outstanding IDRs of the Partnership; |
| · | 16,309,594 of the 184,899,602 outstanding common units of the Partnership, representing a 8.8% limited partnership interest; and |
| · | The Special GP Interest. |
|
Sales
|
Purchases
|
|||||||
|
(In millions)
|
||||||||
|
Sequent
|
$
|
121.9
|
$
|
13.0
|
||||
|
NICOR
|
3.4
|
-
|
||||||
|
EOG
|
2.7
|
5.9
|
||||||
|
EOG Marketing
|
63.8
|
-
|
||||||
|
ICE
|
-
|
0.1
|
||||||
| Sales |
Purchases
|
|||||||
|
(In millions)
|
||||||||
|
Martin Gas
|
$
|
3.1
|
$
|
0.5
|
||||
|
Southwest Energy
|
0.4
|
1.7
|
||||||
| · | approved by the general partner’s conflicts committee, although the general partner is not obligated to seek such approval; |
| · | approved by the vote of a majority of the Partnership’s outstanding common units, excluding any common units owned by the general partner or any of its affiliates; |
| · | on terms no less favorable to the Partnership than those generally being provided to or available from unrelated third parties; or |
| · | fair and reasonable to the Partnership, taking into account the totality of the relationships among the parties involved, including other transactions that may be particularly favorable or advantageous to the Partnership. |
|
2015
|
2014
|
|||||||
|
(In millions)
|
||||||||
|
Audit fees (1)
|
$
|
4.2
|
$
|
3.3
|
||||
|
Audit related fees (2)
|
-
|
-
|
||||||
|
Tax fees (3)
|
0.8
|
-
|
||||||
|
All other fees (4)
|
-
|
-
|
||||||
|
$
|
5.0
|
$
|
3.3
|
|||||
| (1) | Audit fees represent amounts billed for each of the years presented for professional services rendered in connection with (i) the integrated audit of our annual financial statements and internal control over financial reporting, (ii) the review of our quarterly financial statements or (iii) those services normally provided in connection with statutory and regulatory filings or engagements including comfort letters, consents and other services related to SEC matters. This information is presented as of the latest practicable date for this Annual Report. |
| (2) | Audit related fees represent amounts we were billed in each of the years presented for assurance and related services that are reasonably related to the performance of the annual audit or quarterly reviews of our financial statements and are not reported under audit fees. |
| (3) | Tax fees represent amounts we were billed in each of the years presented for professional services rendered in connection with tax compliance. |
| (4) | All other fees represent amounts we were billed in each of the years presented for services not classifiable under the other categories listed in the table above. No such services were rendered by PricewaterhouseCoopers LLP during the last two years. |
|
Number
|
Description
|
|
|
2.1***
|
Purchase and Sale Agreement, dated September 18, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 21, 2007 (File No. 001-33303)).
|
|
|
2.2
|
Amendment to Purchase and Sale Agreement, dated October 1, 2007, by and between Targa Resources Holdings LP and Targa Resources Partners LP (incorporated by reference to Exhibit 2.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 24, 2007 (File No. 001-33303)).
|
|
|
2.3
|
Purchase and Sale Agreement dated July 27, 2009, by and between Targa Resources Partners LP, Targa GP Inc. and Targa LP Inc. (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed July 29, 2009 (File No. 001-33303)).
|
|
|
2.4
|
Purchase and Sale Agreement, dated March 31, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC and Targa Midstream Holdings LLC (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 1, 2010 (File No. 001-33303)).
|
|
|
2.5
|
Purchase and Sale Agreement, dated August 6, 2010, by and between Targa Resources Partners LP and Targa Versado Holdings LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 9, 2010 (File No. 001-33303)).
|
|
|
2.6
|
Purchase and Sale Agreement, dated September 13, 2010, by and between Targa Resources Partners LP and Targa Versado Holdings LP (incorporated by reference to Exhibit 2.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 17, 2010 (File No. 001-33303)).
|
|
|
2.7***
|
Agreement and Plan of Merger, by and among Targa Resources Corp., Trident GP Merger Sub LLC, Atlas Energy, L.P. and Atlas Energy GP, LLC, dated October 13, 2014 (incorporated by reference to Exhibit 2.1 to Targa Resources Corp.’s Current Report on Form 8-K filed October 17, 2014 (File No. 001-34991)).
|
|
|
2.8***
|
Agreement and Plan of Merger, by and among Targa Resources Corp., Targa Resources Partners LP, Targa Resources GP LLC, Trident MLP Merger Sub LLC, Atlas Energy, L.P., Atlas Pipeline Partners, L.P. and Atlas Pipeline Partners GP, LLC, dated October 13, 2014 (incorporated by reference to Exhibit 2.2 to Targa Resources Corp.’s Current Report on Form 8-K filed October 17, 2014 (File No. 001-34991)).
|
|
|
2.9***
|
Agreement and Plan of Merger, dated as of November 2, 2015, by and among Targa Resources Corp., Spartan Merger Sub LLC, Targa Resources Partners LP and Targa Resources GP LLC (incorporated by reference to Exhibit 2.1 to Targa Resources Corp.’s Current Report on Form 8-K filed November 6, 2015 (File No. 001-34991)).
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Targa Resources Corp. (incorporated by reference to Exhibit 3.1 to Targa Resources Corp.’s Current Report on Form 8-K filed December 16, 2010 (File No. 001-34991)).
|
|
|
3.2
|
Amended and Restated Bylaws of Targa Resources Corp. (incorporated by reference to Exhibit 3.2 to Targa Resources Corp.’s Current Report on Form 8-K filed December 16, 2010 (File No. 001-34991)).
|
|
|
3.3
|
First Amendment to the Amended and Restated Bylaws of Targa Resources Corp. (incorporated by reference to Exhibit 3.1 to Targa Resources Corp.’s Current Report on Form 8-K filed January 15, 2016 (File No. 001-34991)).
|
|
|
3.4
|
Certificate of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.2 to Targa Resources Partners LP’s Registration Statement on Form S-1 filed November 16, 2006 (File No. 333-138747)).
|
|
|
3.5
|
Certificate of Formation of Targa Resources GP LLC (incorporated by reference to Exhibit 3.3 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)).
|
|
|
3.6
|
Second Amended and Restated Agreement of Limited Partnership of Targa Resources Partners LP (incorporated by reference to Exhibit 3.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 15, 2015 (File No. 001-33303)).
|
|
|
3.7
|
Limited Liability Company Agreement of Targa Resources GP LLC (incorporated by reference to Exhibit 3.4 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed January 19, 2007 (File No. 333-138747)).
|
|
|
4.1
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 12, 2010 (File No. 333-169277)).
|
|
|
10.1
|
Credit Agreement, dated as of February 27, 2015, among Targa Resources Corp., each lender from time to time party thereto and Bank of America, N.A. as administrative agent, collateral agent, swing line lender and letter of credit issuer (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed March 4, 2015 (File No. 001-34991)).
|
|
|
10.2
|
Second Amended and Restated Credit Agreement, dated October 3, 2012, by and among Targa Resources Partners LP, Bank of America, N.A. and the other parties signatory thereto (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 9, 2012 (File No. 001-33303)).
|
|
|
10.3
|
First Amendment, Waiver and Incremental Commitment Agreement, dated as of February 23, 2015, to the Second Amended and Restated Credit Agreement, by and among Targa Resources Partners LP, Bank of America, N.A. and the other parties signatory thereto (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 26, 2015 (File No. 001-33303)).
|
|
|
10.4
|
Targa Resources Investments Inc. Amended and Restated Stockholders’ Agreement dated as of October 28, 2005 (incorporated by reference to Exhibit 10.2 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)).
|
|
|
10.5
|
First Amendment to Amended and Restated Stockholders’ Agreement, dated January 26, 2006 (incorporated by reference to Exhibit 10.3 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)).
|
|
|
10.6
|
Second Amendment to Amended and Restated Stockholders’ Agreement, dated March 30, 2007 (incorporated by reference to Exhibit 10.4 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)).
|
|
10.7
|
Third Amendment to Amended and Restated Stockholders’ Agreement, dated May 1, 2007 (incorporated by reference to Exhibit 10.5 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)).
|
|
|
10.8
|
Fourth Amendment to Amended and Restated Stockholders’ Agreement, dated December 7, 2007 (incorporated by reference to Exhibit 10.6 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)).
|
|
|
10.9
|
Fifth Amendment to Amended and Restated Stockholders’ Agreement, dated December 1, 2009 (incorporated by reference to Exhibit 10.1 to Targa Resources, Inc.’s Current Report on Form 8-K filed December 2, 2009 (File No. 333-147066)).
|
|
|
10.10
|
Form of Sixth Amendment to Amended and Restated Stockholders’ Agreement (incorporated by reference to Exhibit 10.11 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 12, 2010 (File No. 333-169277)).
|
|
|
10.11+
|
Targa Resources Corp. 2010 Stock Incentive Plan (incorporated by reference to Exhibit 4.3 of Targa Resources Corp’s Registration Statement on Form S-8 filed December 9, 2010 (File No. 333-171082)).
|
|
|
10.12+
|
Form of Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed July 18, 2013 (File No. 001-34991)).
|
|
|
10.13+
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.2 to Targa Resources Corp.’s Current Report on Form 8-K filed July 18, 2013 (File No. 001-34991)).
|
|
|
10.14+
|
Targa Resources Investments Inc. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.27 to Targa Resources Inc.’s Registration Statement on Form S-4/A filed December 18, 2007 (File No. 333-147066)).
|
|
|
10.15+
|
First Amendment to Targa Resources Investments Inc. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.3 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)).
|
|
|
10.16+
|
Targa Resources Corp. 2015 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 20, 2015 (File No. 001-33303)).
|
|
|
10.17+
|
Targa Resources Corp. 2016 Annual Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 22, 2016 (File No. 001-33303)).
|
|
|
10.18+
|
Targa Resources Partners Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Registration Statement on Form S-1/A filed February 1, 2007 (File No. 333-138747)).
|
|
|
10.19+
|
Form of Targa Resources Partners LP Restricted Unit Grant Agreement — 2010 (incorporated by reference to Exhibit 10.15 to Targa Resources Partners LP’s Form 10-K filed March 4, 2010 (File No. 001-33303)).
|
|
|
10.20+
|
Targa Resources Partners LP Performance Unit Grant Agreement (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)).
|
|
|
10.21+
|
Targa Resources Partners LP Amendment to Outstanding Performance Units (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)).
|
|
|
10.22+
|
Targa Resources Partners LP Performance Unit Grant Agreement under the Targa Resources Corp. Long-Tern Incentive Plan (incorporated by reference to Exhibit 10.4 to Targa Resources Partners LP’s Current Report on Form 8-K/A filed July 24, 2013 (File No. 001-33303)).
|
|
10.23+
|
Targa Resources Executive Officer Change in Control Severance Program (incorporated by reference to Exhibit 10.3 to Targa Resources Corp.’s Current Report on Form 8-K filed January 19, 2012 (File No. 001-34991)).
|
|
|
10.24+
|
First Amendment to the Targa Resources Executive Officer Change in Control Severance Program, dated December 3, 2015 (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed December 8, 2015 (File No. 001-34991)).
|
|
|
10.25
|
Indenture dated February 2, 2011 among the Issuers, the Guarantors and U.S. Bank National Association, as trustee thereto (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 2, 2011 (File No. 001-33303)).
|
|
|
10.26
|
Registration Rights Agreement dated February 2, 2011 among the Issuers, the Guarantors, Deutsche Bank Securities Inc., as representative of the several initial purchasers, and the Dealer Managers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 3, 2011 (File No. 001-33303)).
|
|
|
10.27
|
Supplemental Indenture dated April 8, 2011 to Indenture dated February 2, 2011, among Targa Terminals LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.7 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed May 6, 2011 (File No. 001-33303)).
|
|
|
10.28
|
Supplemental Indenture dated October 28, 2011 to Indenture dated February 2, 2011, among Targa Gas Processing LLC, Targa Sound Terminal LLC and Sound Pipeline Company, LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed November 7, 2011 (File No. 001-33303)).
|
|
|
10.29
|
Supplemental Indenture dated April 20, 2012 to Indenture dated February 2, 2011, among Targa Cogen LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.3 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed August 6, 2012 (File No. 001-33303)).
|
|
|
10.30
|
Supplemental Indenture dated February 14, 2013 to Indenture dated February 2, 2011, among Targa Badlands LLC, Targa Assets LLC and Targa Fort Berthold Gathering LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.66 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)).
|
|
|
10.31
|
Indenture dated as of January 31, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 31, 2012 (File No. 001-33303)).
|
|
|
10.32
|
Registration Rights Agreement dated as of January 31, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and the initial purchasers named therein (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 31, 2012 (File No. 001-33303)).
|
|
|
10.33
|
Supplemental Indenture dated April 20, 2012 to Indenture dated January 31, 2012, among Targa Cogen LLC, a subsidiary of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.4 to Targa Resources Partners LP’s Quarterly Report on Form 10-Q filed August 6, 2012 (File No. 001-33303)).
|
|
|
10.34
|
Supplemental Indenture dated February 14, 2013 to Indenture dated January 31, 2012, among Targa Badlands LLC, Targa Assets LLC and Targa Fort Berthold Gathering LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.70 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)).
|
|
10.35
|
Indenture dated as of October 25, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation and the Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 26, 2012 (File No. 001-33303)).
|
|
|
10.36
|
Registration Rights Agreement dated as of October 25, 2012 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Barclays Capital Inc. and RBS Securities Inc., as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 26, 2012 (File No. 001-33303)).
|
|
|
10.37
|
Supplemental Indenture dated February 14, 2013 to Indenture dated October 25, 2012, among Targa Badlands LLC, Targa Assets LLC and Targa Fort Berthold Gathering LLC, subsidiaries of Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the other Subsidiary Guarantors and U.S. Bank National Association (incorporated by reference to Exhibit 4.73 to Targa Resources Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)).
|
|
|
10.38
|
Registration Rights Agreement dated as of December 10, 2012 among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Deutsche Bank Securities Inc., Wells Fargo Securities, LLC, Barclays Capital Inc. and RBS Securities Inc., as representatives of the several initial purchasers. (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed December 10, 2012 (File No. 001-33303)).
|
|
|
10.39
|
Indenture dated as of May 14, 2013 among the Issuers and the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 14, 2013 (File No. 001-33303)).
|
|
|
10.40
|
Registration Rights Agreement dated as of May 14, 2013 among the Issuers, the Guarantors and Wells Fargo Securities, LLC, Barclays Capital Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC and RBC Capital Markets, LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 14, 2013 (File No. 001-33303)).
|
|
|
10.41
|
Purchase Agreement dated as of October 23, 2014 by and among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBS Securities Inc., Wells Fargo Securities, LLC, Goldman, Sachs & Co. and UBS Securities LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 29, 2014 (File No. 001-33303)).
|
|
|
10.42
|
Indenture dated as of October 28, 2014 among the Issuers, the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 29, 2014 (File No. 001-33303)).
|
|
|
10.43
|
Registration Rights Agreement dated as of October 28, 2014 by and among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBS Securities Inc., Wells Fargo Securities, LLC, Goldman, Sachs & Co. and UBS Securities LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 29, 2014 (File No. 001-33303)).
|
|
|
10.44
|
Purchase Agreement dated as of January 15, 2015 among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., RBS Securities Inc., Morgan Stanley & Co. LLC and J.P. Morgan Securities LLC, as representatives of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on 8-K filed January 30, 2014 (File No. 001-33303)).
|
|
10.45
|
Indenture dated as of January 30, 2015 among the Issuers and the Guarantors and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on 8-K filed January 30, 2014 (File No. 001-33303)).
|
|
|
10.46
|
Registration Rights Agreement dated as of January 30, 2015 among the Issuers, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., J.P. Morgan Securities LLC, Morgan Stanley & Co. LLC and RBS Securities Inc., as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on 8-K filed January 30, 2014 (File No. 001-33303)).
|
|
|
10.47
|
Indenture, dated as of May 11, 2015, among Targa Resources Partners LP, Targa Resources Finance Corporation, the Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 12, 2015 (File No. 001-33303)).
|
|
|
10.48
|
Registration Rights Agreement, dated as of May 11, 2015, among Targa Resources Partners LP, Targa Resources Finance Corporation, the Guarantors named therein and Barclays Capital Inc., as dealer manager (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 12, 2015 (File No. 001-33303)).
|
|
|
10.49
|
Third Supplemental Indenture, dated as of April 24, 2015, by and among Targa Pipeline Partners LP, Targa Pipeline Finance Corporation, the Subsidiary Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed May 12, 2015 (File No. 001-33303)).
|
|
|
10.50
|
Indenture, dated as of September 14, 2015, among Targa Resources Partners LP, Targa Resources Finance Partners Corporation, the Guarantors named therein and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 15, 2015 (File No. 001-33303)).
|
|
|
10.51
|
Registration Rights Agreement, dated as of September 14, 2015, among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors named therein and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the several initial purchasers (incorporated by reference to Exhibit 4.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 15, 2015 (File No. 001-33303)).
|
|
|
10.52
|
Purchase Agreement dated as of September 9, 2015 among Targa Resources Partners LP, Targa Resources Partners Finance Corporation, the Guarantors and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the several initial purchasers (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on 8-K filed September 15, 2015 (File No. 001-33303)).
|
|
|
10.53
|
Contribution, Conveyance and Assumption Agreement, dated February 14, 2007, by and among Targa Resources Partners LP, Targa Resources Operating LP, Targa Resources GP LLC, Targa Resources Operating GP LLC, Targa GP Inc., Targa LP Inc., Targa Regulated Holdings LLC, Targa North Texas GP LLC and Targa North Texas LP (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed February 16, 2007 (File No. 001-33303)).
|
|
|
10.54
|
Contribution, Conveyance and Assumption Agreement, dated October 24, 2007, by and among Targa Resources Partners LP, Targa Resources Holdings LP, Targa TX LLC, Targa TX PS LP, Targa LA LLC, Targa LA PS LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.4 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 24, 2007 (File No. 001-33303)).
|
|
|
10.55
|
Contribution, Conveyance and Assumption Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa GP Inc., Targa LP Inc., Targa Resources Operating LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 24, 2009 (File No. 001-33303)).
|
|
10.56
|
Contribution, Conveyance and Assumption Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa LP Inc., Targa Permian GP LLC, Targa Midstream Holdings LLC, Targa Resources Operating LP, Targa North Texas GP LLC and Targa Resources Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)).
|
|
|
10.57
|
Contribution, Conveyance and Assumption Agreement, dated August 25, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed August 26, 2010 (File No. 001-33303)).
|
|
|
10.58
|
Second Amended and Restated Omnibus Agreement, dated September 24, 2009, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed September 24, 2009 (File No. 001-33303)).
|
|
|
10.59
|
First Amendment to Second Amended and Restated Omnibus Agreement, dated April 27, 2010, by and among Targa Resources Partners LP, Targa Resources, Inc., Targa Resources LLC and Targa Resources GP LLC (incorporated by reference to Exhibit 10.2 to Targa Resources Partners LP’s Current Report on Form 8-K filed April 29, 2010 (File No. 001-33303)).
|
|
|
10.60
|
Contribution, Conveyance and Assumption Agreement, dated September 28, 2010, by and among Targa Resources Partners LP, Targa Versado Holdings LP and Targa North Texas GP LLC (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed October 4, 2010 (File No. 001-33303)).
|
|
|
10.61+
|
Form of Indemnification Agreement between Targa Resources Investments Inc. and each of the directors and officers thereof (incorporated by reference to Exhibit 10.4 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 8, 2010 (File No. 333-169277)).
|
|
|
10.62+
|
Targa Resources Partners LP Indemnification Agreement for Robert B. Evans dated February 14, 2007 (incorporated by reference to Exhibit 10.11 to Targa Resources Partners LP’s Annual Report on Form 10-K filed April 2, 2007 (File No. 001-33303)).
|
|
|
10.63+
|
Targa Resources Partners LP Indemnification Agreement for Barry R. Pearl dated February 14, 2007 (incorporated by reference to Exhibit 10.12 to Targa Resources Partners LP’s Annual Report on Form 10-K filed April 2, 2007 (File No. 001-33303)).
|
|
|
10.64+
|
Targa Resources Partners LP Indemnification Agreement for William D. Sullivan dated February 14, 2007 (incorporated by reference to Exhibit 10.13 to Targa Resources Partners LP’s Annual Report on Form 10-K filed April 2, 2007 (File No. 001-33303)).
|
|
|
10.65+
|
Targa Resources Partners LP Indemnification Agreement for Ruth I. Dreessen dated February 6, 2013(incorporated by reference to Exhibit 10.44 to Targa Resource Partners LP’s Annual Report on Form 10-K filed February 19, 2013 (File No. 001-33303)).
|
|
|
10.66+
|
Indemnification Agreement by and between Targa Resources Corp. and Laura C. Fulton, dated February 26, 2013 (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed March 1, 2013 (File No. 001-34991)).
|
|
|
10.67+
|
Indemnification Agreement by and between Targa Resources Corp. and Waters S. Davis, IV, dated July 23, 2015 (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed July 24, 2015 (File No. 001-34991)).
|
|
|
10.68+
|
Indemnification Agreement by and between Targa Resources Corp. and D. Scott Pryor, dated November 12, 2015 (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Current Report on Form 8-K filed November 16, 2015 (File No. 001-34991)).
|
|
|
10.69+
|
Indemnification Agreement by and between Targa Resources Corp. and Patrick J. McDonie, dated November 12, 2015 (incorporated by reference to Exhibit 10.2 to Targa Resources Corp.’s Current Report on Form 8-K filed November 16, 2015 (File No. 001-34991)).
|
|
10.70+
|
Indemnification Agreement by and between Targa Resources Corp. and Dan C. Middlebrooks, dated November 12, 2015 (incorporated by reference to Exhibit 10.3 to Targa Resources Corp.’s Current Report on Form 8-K filed November 16, 2015 (File No. 001-34991)).
|
|
|
10.71+
|
Indemnification Agreement by and between Targa Resources Corp. and Clark White, dated November 12, 2015 (incorporated by reference to Exhibit 10.4 to Targa Resources Corp.’s Current Report on Form 8-K filed November 16, 2015 (File No. 001-34991)).
|
|
|
10.72
|
Amended and Restated Registration Rights Agreement dated as of October 31, 2005 (incorporated by reference to Exhibit 10.1 to Targa Resources Corp.’s Registration Statement on Form S-1/A filed November 12, 2010 (File No. 333-169277)).
|
|
|
10.73
|
Receivables Purchase Agreement, dated January 10, 2013, by and among Targa Receivables LLC, the Partnership, as initial Servicer, the various conduit purchasers from time to time party thereto, the various committed purchasers from time to time party thereto, the various purchaser agents from time to time party thereto, the various LC participants from time to time party thereto and PNC Bank, National Association as Administrator and LC Bank (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed January 14, 2013 (File No. 001-33303)).
|
|
|
10.74
|
Second Amendment to Receivables Purchase Agreement, dated December 13, 2013, by and among Targa Receivables LLC, as seller, the Partnership, as servicer, the various conduit purchasers, committed purchasers, purchaser agents and LC participants party thereto and PNC Bank, National Association, as administrator and LC Bank (incorporated by reference to Exhibit 10.1 to Targa Resources Partners LP’s Current Report on Form 8-K filed December 17, 2013 (File No. 001-33303)).
|
|
|
List of Subsidiaries of Targa Resources Corp.
|
||
|
Consent of Independent Registered Public Accounting Firm.
|
||
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
||
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
||
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Targa Resources Corp.
|
||
|
(Registrant)
|
||
|
Date: February 29, 2016
|
By:
|
/s/ Matthew J. Meloy
|
|
Matthew J. Meloy
|
||
|
Executive Vice President and Chief Financial Officer
|
||
|
(Principal Financial Officer)
|
||
|
Signature
|
Title (Position with Targa Resources Corp.)
|
|
|
/s/ Joe Bob Perkins
|
Chief Executive Officer and Director
|
|
|
Joe Bob Perkins
|
(Principal Executive Officer)
|
|
|
/s/ Matthew J. Meloy
|
Executive Vice President and Chief Financial Officer
|
|
|
Mathew J. Meloy
|
(Principal Financial Officer)
|
|
|
/s/ John R. Sparger
|
Senior Vice President and Chief Accounting Officer
|
|
|
John R. Sparger
|
(Principal Accounting Officer)
|
|
|
/s/ James W. Whalen
|
Executive Chairman of the Board and Director
|
|
|
James W. Whalen
|
||
|
/s/ Charles R. Crisp
|
Director
|
|
|
Charles R. Crisp
|
||
|
/s/ Waters S. Davis, IV
|
Director
|
|
|
Waters S. Davis, IV
|
||
|
/s/ Laura C. Fulton
|
Director
|
|
|
Laura C. Fulton
|
||
|
/s/ Rene R. Joyce
|
Director
|
|
|
Rene R. Joyce
|
||
|
/s/ Ershel C. Redd Jr.
|
Director
|
|
|
Ershel C. Redd Jr.
|
||
|
/s/ Chris Tong
|
Director
|
|
|
Chris Tong
|
|
Management’s Report on Internal Control Over Financial Reporting
|
F-2
|
|
Report of Independent Registered Public Accounting Firm
|
F-3
|
|
Consolidated Balance Sheets as of December 31, 2015 and December 31, 2014
|
F-4
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2015, 2014, and 2013
|
F-5
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2015, 2014 and 2013
|
F-6
|
|
Consolidated Statements of Changes in Owners’ Equity for the Years Ended December 31, 2015, 2014 and 2013
|
F-8
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2014 and 2013
|
F-9
|
|
Notes to Consolidated Financial Statements
|
F-10
|
|
Note 1 ― Organization
|
F-10
|
|
Note 2 ― Basis of Presentation
|
F-10
|
|
Note 3 ― Significant Accounting Policies
|
F-13
|
|
Note 4 ― Business Acquisitions
|
F-20
|
|
Note 5 ― Inventories
|
F-29
|
|
Note 6 ― Property, Plant and Equipment and Intangible Assets
|
F-30
|
|
Note 7 ― Inve
stment in Unconsolidated Affiliates
|
F-31
|
|
Note 8 ― Accounts Payable and Accrued Liabilities
|
F-32
|
|
Note 9 ― Debt Obligations
|
F-32
|
|
Note 10 ― Other Long-term Liabilities
|
F-40
|
|
Note 11 ― Partnership Units and Related Matters
|
F-41
|
|
Note 12 ― Common Stock and R
elated Matters
|
F-44
|
|
Note 13 ― Earnings Per Common Share
|
F-45
|
|
Note 14 ― Derivative Instruments and Hedging Activities
|
F-45
|
|
Note 15 ― Fair Value Measurements
|
F-48
|
|
Note 16 ― Related Party Transactions
|
F-51
|
|
Note 17 ― Commitments (Leases)
|
F-52
|
|
Note 18 ― C
ontingencies
|
F-53
|
|
Note 19 ― Significant Risks and Uncertainties
|
F-56
|
|
Note 20 ― Other Operating (Income) Expense
|
F-58
|
|
Note 21 ― Income Taxes
|
F-58
|
|
Note 22 ― Supplemental Cash Flow Information
|
F-60
|
|
Note 23 ― Stock and Other Compensation Plans
|
F-61
|
|
Note
24 ― Segment Information
|
F-66
|
|
Note 25 ― Selected Quarterly Financial Data (Unaudited)
|
F-71
|
|
Note 26 ― Condensed Parent Only Financial Statements
|
F-71
|
|
Item 1.
|
Financial Statements.
|
|
December 31,
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
(In millions)
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
140.2
|
$
|
81.0
|
||||||||||||
|
Trade receivables, net of allowances of $0.1 and $0.0 million at December 31, 2015 and December 31, 2014
|
515.8
|
567.3
|
||||||||||||||
|
Inventories
|
141.0
|
168.9
|
||||||||||||||
|
Assets from risk management activities
|
92.2
|
44.4
|
||||||||||||||
|
Other current assets
|
30.8
|
20.9
|
||||||||||||||
|
Total current assets
|
920.0
|
882.5
|
||||||||||||||
|
Property, plant and equipment
|
11,935.1
|
6,521.1
|
||||||||||||||
|
Accumulated depreciation
|
(2,232.4
|
)
|
(1,696.5
|
)
|
||||||||||||
|
Property, plant and equipment, net
|
9,702.7
|
4,824.6
|
||||||||||||||
|
Intangible assets, net
|
1,810.1
|
591.9
|
||||||||||||||
|
Goodwill
|
417.0
|
-
|
||||||||||||||
|
Long-term assets from risk management activities
|
34.9
|
15.8
|
||||||||||||||
|
Investments in unconsolidated affiliates
|
258.9
|
50.2
|
||||||||||||||
|
Other long-term assets
|
110.1
|
88.4
|
||||||||||||||
|
Total assets
|
$
|
13,253.7
|
$
|
6,453.4
|
||||||||||||
|
LIABILITIES AND OWNERS’ EQUITY
|
||||||||||||||||
|
Current liabilities:
|
||||||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
657.1
|
$
|
638.5
|
||||||||||||
|
Deferred income taxes
|
-
|
-
|
||||||||||||||
|
Liabilities from risk management activities
|
5.2
|
5.2
|
||||||||||||||
|
Accounts receivable securitization facility
|
219.3
|
182.8
|
||||||||||||||
|
Total current liabilities
|
881.6
|
826.5
|
||||||||||||||
|
Long-term debt
|
5,761.5
|
2,885.4
|
||||||||||||||
|
Long-term liabilities from risk management activities
|
2.4
|
-
|
||||||||||||||
|
Deferred income taxes, net
|
177.8
|
138.7
|
||||||||||||||
|
Other long-term liabilities
|
180.2
|
63.3
|
||||||||||||||
|
Contingencies (see Note 18)
|
||||||||||||||||
|
Owners’ equity:
|
||||||||||||||||
|
Targa Resources Corp. stockholders’ equity:
|
||||||||||||||||
|
Common stock ($0.001 par value, 300,000,000 shares authorized)
|
0.1
|
-
|
||||||||||||||
|
Issued
|
Outstanding
|
|||||||||||||||
|
December 31, 2015
|
56,446,573
|
56,020,266
|
||||||||||||||
|
December 31, 2014
|
42,532,353
|
42,143,463
|
||||||||||||||
|
Preferred stock ($0.001 par value, 100,000,000 shares authorized, no shares issued and outstanding)
|
-
|
-
|
||||||||||||||
|
Additional paid-in capital
|
1,457.4
|
164.9
|
||||||||||||||
|
Retained earnings
|
26.9
|
25.5
|
||||||||||||||
|
Accumulated other comprehensive income (loss)
|
5.7
|
4.8
|
||||||||||||||
|
Treasury stock, at cost (426,307 shares as of December 31, 2015 and 388,890 as of December 31, 2014)
|
(28.7
|
)
|
(25.4
|
)
|
||||||||||||
|
Total Targa Resources Corp. stockholders’ equity
|
1,461.4
|
169.8
|
||||||||||||||
|
Noncontrolling interests in subsidiaries
|
4,788.8
|
2,369.7
|
||||||||||||||
|
Total owners’ equity
|
6,250.2
|
2,539.5
|
||||||||||||||
|
Total liabilities and owners’ equity
|
$
|
13,253.7
|
$
|
6,453.4
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions, except per share amounts)
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Sales of commodities
|
$
|
5,465.4
|
$
|
7,595.2
|
$
|
5,728.0
|
||||||
|
Fees from midstream services
|
1,193.2
|
1,021.3
|
586.7
|
|||||||||
|
Total revenues
|
6,658.6
|
8,616.5
|
6,314.7
|
|||||||||
|
Costs and expenses:
|
||||||||||||
|
Product purchases
|
4,873.0
|
7,046.9
|
5,137.2
|
|||||||||
|
Operating expenses
|
504.6
|
433.1
|
376.3
|
|||||||||
|
Depreciation and amortization expenses
|
677.1
|
351.0
|
271.9
|
|||||||||
|
General and administrative expenses
|
161.7
|
148.0
|
151.5
|
|||||||||
|
Provisional goodwill impairment
|
290.0
|
-
|
-
|
|||||||||
|
Other operating (income) expense
|
(7.1
|
)
|
(3.0
|
)
|
9.6
|
|||||||
|
Income from operations
|
159.3
|
640.5
|
368.2
|
|||||||||
|
Other income (expense):
|
||||||||||||
|
Interest expense, net
|
(231.9
|
)
|
(147.1
|
)
|
(134.1
|
)
|
||||||
|
Equity earnings (loss)
|
(2.5
|
)
|
18.0
|
14.8
|
||||||||
|
Loss from financing activities
|
(10.1
|
)
|
(12.4
|
)
|
(14.7
|
)
|
||||||
|
Other
|
(26.6
|
)
|
(8.0
|
)
|
15.3
|
|||||||
|
Income (loss) before income taxes
|
(111.8
|
)
|
491.0
|
249.5
|
||||||||
|
Income tax (expense) benefit:
|
||||||||||||
|
Current
|
(15.0
|
)
|
(72.4
|
)
|
(42.8
|
)
|
||||||
|
Deferred
|
(24.6
|
)
|
4.4
|
(5.4
|
)
|
|||||||
|
(39.6
|
)
|
(68.0
|
)
|
(48.2
|
)
|
|||||||
|
Net income (loss)
|
(151.4
|
)
|
423.0
|
201.3
|
||||||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
(209.7
|
)
|
320.7
|
136.2
|
||||||||
|
Net income available to common shareholders
|
$
|
58.3
|
$
|
102.3
|
$
|
65.1
|
||||||
|
Net income available per common share - basic
|
$
|
1.09
|
$
|
2.44
|
$
|
1.56
|
||||||
|
Net income available per common share - diluted
|
$
|
1.09
|
$
|
2.43
|
$
|
1.55
|
||||||
|
Weighted average shares outstanding - basic
|
53.5
|
42.0
|
41.6
|
|||||||||
|
Weighted average shares outstanding - diluted
|
53.6
|
42.1
|
42.1
|
|||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||||||||||||||
|
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Targa Resources Corp.
|
||||||||||||||||||||||||||||||||||||
|
Net income attributable to Targa Resources Corp.
|
$
|
58.3
|
$
|
102.3
|
$
|
65.1
|
||||||||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
||||||||||||||||||||||||||||||||||||
|
Commodity hedging contracts:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
$
|
7.4
|
$
|
(2.8
|
)
|
4.6
|
$
|
7.5
|
$
|
(2.9
|
)
|
4.6
|
$
|
(0.8
|
)
|
$
|
0.3
|
(0.5
|
)
|
|||||||||||||||||
|
Settlements reclassified to revenues
|
(5.9
|
)
|
2.2
|
(3.7
|
)
|
0.6
|
(0.1
|
)
|
0.5
|
(2.8
|
)
|
1.1
|
(1.7
|
)
|
||||||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Settlements reclassified to interest expense, net
|
-
|
-
|
-
|
0.3
|
(0.1
|
)
|
0.2
|
0.8
|
(0.3
|
)
|
0.5
|
|||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to Targa Resources Corp.
|
$
|
1.5
|
$
|
(0.6
|
)
|
0.9
|
$
|
8.4
|
$
|
(3.1
|
)
|
5.3
|
$
|
(2.8
|
)
|
$
|
1.1
|
(1.7
|
)
|
|||||||||||||||||
|
Comprehensive income attributable to Targa Resources Corp.
|
$
|
59.2
|
$
|
107.6
|
$
|
63.4
|
||||||||||||||||||||||||||||||
|
Noncontrolling interests
|
||||||||||||||||||||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
$
|
(209.7
|
)
|
$
|
320.7
|
$
|
136.2
|
|||||||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to noncontrolling interests
|
||||||||||||||||||||||||||||||||||||
|
Commodity hedging contracts:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
$
|
73.8
|
$
|
-
|
73.8
|
$
|
52.2
|
$
|
-
|
52.2
|
$
|
(5.0
|
)
|
$
|
-
|
(5.0
|
)
|
|||||||||||||||||||
|
Settlements reclassified to revenues
|
(48.9
|
)
|
-
|
(48.9
|
)
|
3.6
|
-
|
3.6
|
(18.2
|
)
|
-
|
(18.2
|
)
|
|||||||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Settlements reclassified to interest expense, net
|
-
|
-
|
-
|
2.1
|
-
|
2.1
|
5.3
|
-
|
5.3
|
|||||||||||||||||||||||||||
|
Other comprehensive income (loss) attributable to noncontrolling interests
|
$
|
24.9
|
$
|
-
|
24.9
|
$
|
57.9
|
$
|
-
|
57.9
|
$
|
(17.9
|
)
|
$
|
-
|
(17.9
|
)
|
|||||||||||||||||||
|
Comprehensive income (loss) attributable to noncontrolling interests
|
$
|
(184.8
|
)
|
$
|
378.6
|
$
|
118.3
|
|||||||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||||||||||||||
|
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
Pre-
Tax
|
Related
Income
Tax
|
After
Tax
|
||||||||||||||||||||||||||||
|
(In millions)
|
||||||||||||||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Net income
|
$
|
(151.4
|
)
|
$
|
423.0
|
$
|
201.3
|
|||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||||||||||||||||||||||
|
Commodity hedging contracts:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
$
|
81.2
|
$
|
(2.8
|
)
|
78.4
|
$
|
59.7
|
$
|
(2.9
|
)
|
56.8
|
$
|
(5.8
|
)
|
$
|
0.3
|
(5.5
|
)
|
|||||||||||||||||
|
Settlements reclassified to revenues
|
(54.8
|
)
|
2.2
|
(52.6
|
)
|
4.2
|
(0.1
|
)
|
4.1
|
(21.0
|
)
|
1.1
|
(19.9
|
)
|
||||||||||||||||||||||
|
Interest rate swap:
|
||||||||||||||||||||||||||||||||||||
|
Change in fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Settlements reclassified to interest expense, net
|
-
|
-
|
-
|
2.4
|
(0.1
|
)
|
2.3
|
6.1
|
(0.3
|
)
|
5.8
|
|||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
$
|
26.4
|
$
|
(0.6
|
)
|
25.8
|
$
|
66.3
|
$
|
(3.1
|
)
|
$
|
63.2
|
$
|
(20.7
|
)
|
$
|
1.1
|
$
|
(19.6
|
)
|
|||||||||||||||
|
Total comprehensive income
|
$
|
(125.6
|
)
|
$
|
486.2
|
$
|
181.7
|
|||||||||||||||||||||||||||||
|
Common Stock
|
Additional
Paid in
|
Retained
Earnings
|
Accumulated
Other
|
Treasury Shares
|
Noncontrolling
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit)
|
Income (Loss)
|
Shares
|
Amount
|
Interests
|
Total
|
||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||
|
(In millions, except shares in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
42,295
|
$
|
-
|
$
|
184.4
|
$
|
(32.0
|
)
|
$
|
1.2
|
198
|
$
|
(9.5
|
)
|
$
|
1,609.3
|
$
|
1,753.4
|
||||||||||||||||||
|
Compensation on equity grants
|
-
|
-
|
8.8
|
-
|
-
|
-
|
-
|
6.0
|
14.8
|
|||||||||||||||||||||||||||
|
Accrual of distribution equivalent rights
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1.7
|
)
|
(1.7
|
)
|
|||||||||||||||||||||||||
|
Shares issued under compensation program
|
36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Common stock and Partnership units tendered for tax withholding obligations
|
(169
|
)
|
-
|
-
|
-
|
-
|
169.0
|
(13.3
|
)
|
-
|
(13.3
|
)
|
||||||||||||||||||||||||
|
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
517.7
|
517.7
|
|||||||||||||||||||||||||||
|
Impact of Partnership equity transactions
|
-
|
-
|
32.7
|
-
|
-
|
-
|
-
|
(32.7
|
)
|
-
|
||||||||||||||||||||||||||
|
Dividends
|
-
|
-
|
-
|
(12.6
|
)
|
-
|
-
|
-
|
-
|
(12.6
|
)
|
|||||||||||||||||||||||||
|
Dividends in excess of retained earnings
|
-
|
-
|
(74.3
|
)
|
-
|
-
|
-
|
-
|
-
|
(74.3
|
)
|
|||||||||||||||||||||||||
|
Contributions to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.3
|
4.3
|
|||||||||||||||||||||||||||
|
Distributions to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(278.7
|
)
|
(278.7
|
)
|
|||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
(1.7
|
)
|
-
|
-
|
(17.9
|
)
|
(19.6
|
)
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
65.1
|
-
|
-
|
-
|
136.2
|
201.3
|
|||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
42,162
|
$
|
-
|
$
|
151.6
|
$
|
20.5
|
$
|
(0.5
|
)
|
367
|
$
|
(22.8
|
)
|
$
|
1,942.5
|
$
|
2,091.3
|
||||||||||||||||||
|
Compensation on equity grants
|
-
|
-
|
6.1
|
-
|
-
|
-
|
-
|
9.2
|
15.3
|
|||||||||||||||||||||||||||
|
Distribution equivalent rights
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1.4
|
)
|
(1.4
|
)
|
|||||||||||||||||||||||||
|
Shares issued under compensation program
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Repurchase of common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Common stock and Partnership units tendered for tax withholding obligations
|
(22
|
)
|
-
|
-
|
-
|
-
|
22
|
(2.6
|
)
|
(4.8
|
)
|
(7.4
|
)
|
|||||||||||||||||||||||
|
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
408.4
|
408.4
|
|||||||||||||||||||||||||||
|
Impact of Partnership equity transactions
|
-
|
-
|
23.0
|
-
|
-
|
-
|
-
|
(23.0
|
)
|
-
|
||||||||||||||||||||||||||
|
Dividends
|
-
|
-
|
-
|
(97.3
|
)
|
-
|
-
|
-
|
-
|
(97.3
|
)
|
|||||||||||||||||||||||||
|
Dividends in excess of retained earnings
|
-
|
-
|
(15.8
|
)
|
-
|
-
|
-
|
-
|
-
|
(15.8
|
)
|
|||||||||||||||||||||||||
|
Distributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(339.8
|
)
|
(339.8
|
)
|
|||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
5.3
|
-
|
-
|
57.9
|
63.2
|
|||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
102.3
|
-
|
-
|
-
|
320.7
|
423.0
|
|||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
42,143
|
$
|
-
|
$
|
164.9
|
$
|
25.5
|
$
|
4.8
|
389
|
$
|
(25.4
|
)
|
$
|
2,369.7
|
$
|
2,539.5
|
|||||||||||||||||||
|
Compensation on equity grants
|
-
|
-
|
9.5
|
-
|
-
|
-
|
-
|
16.6
|
26.1
|
|||||||||||||||||||||||||||
|
Distribution equivalent rights
|
-
|
-
|
(0.8
|
)
|
-
|
-
|
-
|
-
|
(1.6
|
)
|
(2.4
|
)
|
||||||||||||||||||||||||
|
Shares issued under compensation program
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
|
Common stock and Partnership units tendered for tax withholding obligations
|
(37
|
)
|
-
|
-
|
-
|
-
|
37
|
(3.3
|
)
|
(5.5
|
)
|
(8.8
|
)
|
|||||||||||||||||||||||
|
Sale of Partnership limited partner interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
436.0
|
436.0
|
|||||||||||||||||||||||||||
|
Proceeds from equity issuances
|
3,738
|
-
|
335.5
|
-
|
-
|
-
|
-
|
-
|
335.5
|
|||||||||||||||||||||||||||
|
Impact of Partnership equity transactions
|
-
|
-
|
56.8
|
-
|
-
|
-
|
-
|
(56.8
|
)
|
-
|
||||||||||||||||||||||||||
|
Dividends
|
-
|
-
|
-
|
(56.9
|
)
|
-
|
-
|
-
|
-
|
(56.9
|
)
|
|||||||||||||||||||||||||
|
Dividends in excess of retained earnings
|
-
|
-
|
(122.1
|
)
|
-
|
-
|
-
|
-
|
-
|
(122.1
|
)
|
|||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(514.8
|
)
|
(514.8
|
)
|
|||||||||||||||||||||||||
|
Distributions payable to preferred unit holders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(0.9
|
)
|
(0.9
|
)
|
|||||||||||||||||||||||||
|
Contributions from noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
78.4
|
78.4
|
||||||||||||||||||||||||||||
|
Noncontrolling interest in acquired subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
216.8
|
216.8
|
|||||||||||||||||||||||||||
|
Common stock issued in ATLS merger
|
10,126
|
0.1
|
1,013.6
|
-
|
-
|
-
|
-
|
-
|
1,013.7
|
|||||||||||||||||||||||||||
|
Issuance of Partnership units in APL merger
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,435.7
|
2,435.7
|
|||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
0.9
|
-
|
-
|
24.9
|
25.8
|
|||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
58.3
|
-
|
-
|
-
|
(209.7
|
) |
(151.4
|
) | |||||||||||||||||||||||||
|
Balance, December 31, 2015
|
56,020
|
$
|
0.1
|
$
|
1,457.4
|
$
|
26.9
|
$
|
5.7
|
426
|
$
|
(28.7
|
)
|
$
|
4,788.8
|
$
|
6,250.2
|
|||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net income (loss)
|
$
|
(151.4
|
)
|
$
|
423.0
|
$
|
201.3
|
|||||
|
Adjustments to reconcile net income(loss) to net cash provided by operating activities:
|
||||||||||||
|
Amortization in interest expense
|
15.3
|
11.8
|
15.9
|
|||||||||
|
Compensation on equity grants
|
25.0
|
14.3
|
13.2
|
|||||||||
|
Depreciation and amortization expense
|
677.1
|
351.0
|
271.9
|
|||||||||
|
Provisional goodwill impairment
|
290.0
|
-
|
-
|
|||||||||
|
Accretion of asset retirement obligations
|
5.3
|
4.5
|
4.0
|
|||||||||
|
Change in redemption value of other long-term liabilities
|
(30.6
|
)
|
-
|
-
|
||||||||
|
Deferred income tax expense (benefit)
|
24.6
|
(4.4
|
)
|
5.4
|
||||||||
|
Equity (earnings) loss of unconsolidated affiliates
|
2.5
|
(18.0
|
)
|
(14.8
|
)
|
|||||||
|
Distributions received from unconsolidated affiliates
|
13.8
|
18.0
|
12.0
|
|||||||||
|
Risk management activities
|
71.1
|
4.7
|
(0.3
|
)
|
||||||||
|
(Gain) loss on sale or disposition of assets
|
(8.0
|
)
|
(4.8
|
)
|
3.9
|
|||||||
|
Loss from financing activities
|
10.1
|
12.4
|
14.7
|
|||||||||
|
Changes in operating assets and liabilities, net of business acquisitions:
|
||||||||||||
|
Receivables and other assets
|
235.9
|
90.2
|
(143.6
|
)
|
||||||||
|
Inventory
|
41.4
|
(36.2
|
)
|
(84.5
|
)
|
|||||||
|
Accounts payable and other liabilities
|
(187.4
|
)
|
(104.7
|
)
|
83.6
|
|||||||
|
Net cash provided by operating activities
|
1,034.7
|
761.8
|
382.7
|
|||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Outlays for property, plant and equipment
|
(817.2
|
)
|
(762.2
|
)
|
(1,013.6
|
)
|
||||||
|
Outlays for business acquisitions, net of cash acquired
|
(1,574.4
|
)
|
-
|
-
|
||||||||
|
Investment in unconsolidated affiliates
|
(11.7
|
)
|
-
|
-
|
||||||||
|
Return of capital from unconsolidated affiliates
|
1.2
|
5.7
|
-
|
|||||||||
|
Other, net
|
2.5
|
5.1
|
(12.7
|
)
|
||||||||
|
Net cash used in investing activities
|
(2,399.6
|
)
|
(751.4
|
)
|
(1,026.3
|
)
|
||||||
|
Cash flows from financing activities
|
||||||||||||
|
Partnership debt obligations:
|
||||||||||||
|
Proceeds from borrowings under credit facilities
|
1,996.0
|
2,400.0
|
2,238.0
|
|||||||||
|
Repayments of credit facilities
|
(1,716.0
|
)
|
(2,254.8
|
)
|
(2,021.2
|
)
|
||||||
|
Proceeds from accounts receivable securitization facility
|
391.6
|
381.9
|
373.3
|
|||||||||
|
Repayments of accounts receivable securitization facility
|
(355.1
|
)
|
(478.8
|
)
|
(93.6
|
)
|
||||||
|
Proceeds from issuance of senior notes
|
1,700.0
|
-
|
-
|
|||||||||
|
Redemption of senior notes
|
(14.3
|
)
|
-
|
-
|
||||||||
|
Redemption of APL senior notes
|
(1,168.8
|
)
|
-
|
-
|
||||||||
|
Non-Partnership debt obligations:
|
||||||||||||
|
Proceeds from borrowings under credit facility
|
492.0
|
92.0
|
65.0
|
|||||||||
|
Repayments of credit facility
|
(154.0
|
)
|
(74.0
|
)
|
(63.0
|
)
|
||||||
|
Proceeds from issuance of senior term loan
|
422.5
|
-
|
-
|
|||||||||
|
Repayments on senior term loan
|
(270.0
|
)
|
-
|
-
|
||||||||
|
Costs incurred in connection with financing arrangements
|
(54.3
|
)
|
(14.3
|
)
|
(15.3
|
)
|
||||||
|
Proceeds from sale of common and preferred units of the Partnership
|
443.6
|
412.7
|
524.7
|
|||||||||
|
Repurchase of common units under Partnership compensation plans
|
(5.5
|
)
|
(4.8
|
)
|
-
|
|||||||
|
Contributions from noncontrolling interests
|
78.4
|
-
|
4.3
|
|||||||||
|
Distributions to noncontrolling interests
|
(514.8
|
)
|
(339.8
|
)
|
(278.7
|
)
|
||||||
|
Payments of distribution equivalent rights
|
(2.8
|
)
|
(1.6
|
)
|
-
|
|||||||
|
Proceeds from TRC equity offerings
|
336.8
|
-
|
-
|
|||||||||
|
Repurchase of common stock under TRC compensation plans
|
(3.3
|
)
|
(2.6
|
)
|
(13.3
|
)
|
||||||
|
Dividends to common shareholders
|
(179.0
|
)
|
(113.0
|
)
|
(87.8
|
)
|
||||||
|
Excess tax benefit from stock-based awards
|
1.1
|
1.0
|
1.6
|
|||||||||
|
Net cash provided by financing activities
|
1,424.1
|
3.9
|
634.0
|
|||||||||
|
Net change in cash and cash equivalents
|
59.2
|
14.3
|
(9.6
|
)
|
||||||||
|
Cash and cash equivalents, beginning of period
|
81.0
|
66.7
|
76.3
|
|||||||||
|
Cash and cash equivalents, end of period
|
$
|
140.2
|
$
|
81.0
|
$
|
66.7
|
||||||
| · | a 2% general partner interest, which we hold through our 100% ownership interest in the general partner of the Partnership; |
| · | all Incentive Distribution Rights (“IDRs”); |
| · | 16,309,594 common units of the Partnership, representing an 8.8% limited partnership interest; and |
| · | a Special GP Interest representing retained tax benefits related to the contribution to the Partnership from us of the APL general partner interest acquired in the ATLS merger (see Note 4 – Business Acquisitions). |
|
Three-Month Period
|
||||||||||||||||
|
As
Reported
|
Impact of
Errors
|
Other
Measurement
Period
Adjustments (1)
|
As
If
Adjusted
|
|||||||||||||
|
March 31, 2015
|
||||||||||||||||
|
Property, plant and equipment, net
|
$
|
9,
832.9
|
$
|
(77.0
|
)
|
$
|
(248.8
|
)
|
$
|
9,507.1
|
||||||
|
Intangible assets, net
|
1,602.4
|
114.5
|
204.1
|
1,921.0
|
||||||||||||
|
Goodwill
|
628.5
|
48.5
|
30.0
|
707.0
|
||||||||||||
|
Noncontrolling interests
|
5,080.3
|
86.2
|
(173.2
|
)
|
4,993.3
|
|||||||||||
|
Depreciation and amortization expenses
|
119.6
|
0.2
|
(0.2
|
)
|
119.6
|
|||||||||||
|
June 30, 2015
|
||||||||||||||||
|
Property, plant, and equipment, net
|
$
|
9,684.3
|
$
|
(76.0
|
)
|
$
|
1.0
|
$
|
9,609.3
|
|||||||
|
Intangible assets, net
|
1,735.6
|
113.1
|
35.4
|
1,884.1
|
||||||||||||
|
Goodwill
|
557.9
|
48.5
|
100.6
|
707.0
|
||||||||||||
|
Noncontrolling interests
|
4,976.1
|
86.2
|
17.2
|
5,079.5
|
||||||||||||
|
Depreciation and amortization expenses
|
163.9
|
0.5
|
0.5
|
164.9
|
||||||||||||
|
September 30, 2015
|
||||||||||||||||
|
Property, plant, and equipment, net
|
$
|
9,750.2
|
$
|
(75.0
|
)
|
$
|
(8.6
|
)
|
$
|
9,666.6
|
||||||
|
Intangible assets, net
|
1,695.7
|
111.6
|
39.8
|
1,847.1
|
||||||||||||
|
Goodwill
|
551.4
|
48.5
|
107.1
|
707.0
|
||||||||||||
|
Noncontrolling interests
|
4,898.1
|
86.2
|
17.3
|
5,001.6
|
||||||||||||
|
Depreciation and amortization expenses
|
165.8
|
0.5
|
0.4
|
166.7
|
||||||||||||
| (1) | Other Measurement Period Adjustments for goodwill include the impact of all balance sheet adjustments not presented in this table. |
|
Year Ended December 31,
|
||||
|
2013
|
||||
|
As Reported:
|
||||
|
Revenues
|
$
|
6,556.0
|
||
|
Product Purchases
|
5,378.5
|
|||
|
Effect of Revisions:
|
||||
|
Revenues
|
(241.3
|
)
|
||
|
Product Purchases
|
(241.3
|
)
|
||
|
As Revised:
|
||||
|
Revenues
|
6,314.7
|
|||
|
Product Purchases
|
5,137.2
|
|||
|
·
|
sales of natural gas, NGLs, condensate, crude oil and petroleum products;
|
|
·
|
services related to compressing, gathering, treating, and processing of natural gas; and
|
|
·
|
services related to NGL fractionation, terminaling and storage, transportation and treating.
|
|
Pro Forma Results for the Year Ended
|
||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Revenues
|
$
|
6,947.3
|
$
|
11,449.3
|
||||
|
Net income (loss)
|
(169.6
|
)
|
532.8
|
|||||
| · | Reflect the change in amortization expense resulting from the difference between the historical balances of APL’s intangible assets, net, and the fair value of intangible assets acquired. |
| · | Reflect the change in depreciation expense resulting from the difference between the historical balances of APL’s property, plant and equipment, net, and the fair value of property, plant and equipment acquired. |
| · | Reflect the change in interest expense resulting from our financing activities directly related to the Atlas mergers as compared with APL’s historical interest expense. |
| · | Reflect the changes in stock-based compensation expense related to the fair value of the unvested portion of replacement Partnership Long Term Incentive Plan (“LTIP”) awards which were issued in connection with the acquisition to APL phantom unitholders who continue to provide service as Targa employees following the completion of the APL merger. |
| · | Remove the results of operations attributable to APL businesses sold during the periods: (1) the May 2014 sale of APL’s 20% interest in West Texas LPG Pipeline Limited Partnership and (2) the February 2015 transfer to Atlas Resource Partners, L.P of 100% of APL’s interest in gas gathering assets located in the Appalachian Basin of Tennessee. |
| · | Exclude $27.3 million of acquisition-related costs incurred in 2015 from pro forma net income for the year ended December 31, 2015. Pro forma net income for the year ended December 31, 2014 was adjusted to include these charges. |
| · | Conform to our accounting policy, we also adjusted APL’s revenues to report plant sales of Y-grade at contractual net values rather than grossed up for transportation and fractionation deduction factors. |
|
Fair Value of Consideration Transferred:
|
||||
|
Cash paid, net of cash acquired (1):
|
||||
|
TRC
|
$
|
745.7
|
||
|
TRP
|
828.7
|
|||
|
Common shares of TRC
|
1,008.5
|
|||
|
Replacement restricted stock units awarded (2)
|
5.2
|
|||
|
Common units of TRP
|
2,421.1
|
|||
|
Replacement phantom units awarded (2)
|
15.0
|
|||
|
Total
|
$
|
5,024.2
|
||
| (1) | Net of cash acquired of $40.8 million. |
| (2) | The fair value of consideration transferred in the form of replacement restricted stock unit awards and replacement phantom unit awards represent the allocation of the fair value of the awards to the pre-combination service period. The fair value of the awards associated with the post-combination service period will be recognized over the remaining service period of the award. |
|
Fair value determination:
|
February 27, 2015
|
|||
|
Trade and other current receivables, net
|
$
|
181.1
|
||
|
Other current assets
|
24.4
|
|||
|
Assets from risk management activities
|
102.1
|
|||
|
Property, plant and equipment
|
4,616.9
|
|||
|
Investments in unconsolidated affiliates
|
214.5
|
|||
|
Intangible assets
|
1,354.9
|
|||
|
Other long-term assets
|
5.5
|
|||
|
Current liabilities
|
(259.3
|
)
|
||
|
Long-term debt
|
(1,573.3
|
)
|
||
|
Deferred income tax liabilities, net
|
(13.6
|
)
|
||
|
Other long-term liabilities
|
(119.1
|
)
|
||
|
Total identifiable net assets
|
4,534.1
|
|||
|
Noncontrolling interest in subsidiaries
|
(216.9
|
)
|
||
|
Goodwill
|
707.0
|
|||
|
Total fair value consideration transferred
|
$
|
5,024.2
|
||
| December 31, 2015 | ||||||||||||||||
|
WestTX
|
SouthTX
|
SouthOK
|
Total
|
|||||||||||||
|
Beginning of period
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||
|
Acquisition
|
364.5
|
160.3
|
182.2
|
707.0
|
||||||||||||
|
Impairment
|
(37.6
|
)
|
(70.2
|
)
|
(182.2
|
)
|
(290.0
|
)
|
||||||||
|
Goodwill
|
$ |
326.9
|
$ |
90.1
|
$ |
-
|
$ |
417.0
|
||||||||
|
TRC
Historical
|
Pro Forma
Adjustments
|
TRC
Pro
Forma
|
|||||||||||
|
ASSETS
|
|||||||||||||
|
Current assets
|
$
|
920.0
|
$ |
$
|
920.0
|
||||||||
|
Property, plant and equipment, net
|
9,702.7
|
-
|
9,702.7
|
||||||||||
|
Goodwill
|
417.0
|
-
|
417.0
|
||||||||||
|
Intangible assets, net
|
1,810.1
|
-
|
1,810.1
|
||||||||||
|
Other long-term assets
|
403.9
|
-
|
403.9
|
||||||||||
|
Total assets
|
$
|
13,253.7
|
$
|
-
|
$
|
13,253.7
|
|||||||
|
LIABILITIES AND OWNERS’ EQUITY
|
|||||||||||||
|
Current liabilities
|
$
|
881.6
|
$
|
16.0
|
(a)
|
$
|
899.4
|
||||||
|
1.8
|
(c)
|
||||||||||||
|
Long-term debt
|
5,761.5
|
-
|
5,761.5
|
||||||||||
|
Deferred income taxes, net
|
177.8
|
952.0
|
(b)
|
1,123.9
|
|||||||||
|
(5.9
|
) |
(a)
|
|||||||||||
|
Other long-term liabilities
|
182.6
|
1.3
|
(c)
|
183.9
|
|||||||||
|
Owners’ equity:
|
|||||||||||||
|
Targa Resources Corp. stockholders’ equity:
|
|||||||||||||
|
Common stock
|
0.1
|
0.1
|
0.2
|
||||||||||
|
Additional paid-in capital
|
1,457.4
|
3,358.4
|
(d)
|
4,815.8
|
|||||||||
|
Retained earnings
|
26.9
|
(3.1
|
) |
(c)
|
23.8
|
||||||||
|
Accumulated other comprehensive income (loss)
|
5.7
|
48.1
|
(d)
|
53.8
|
|||||||||
|
Treasury stock, at cost
|
(28.7
|
)
|
-
|
(28.7
|
)
|
||||||||
|
Total Targa Resources Corp. stockholders’ equity
|
1,461.4
|
3,403.5
|
4,864.9
|
||||||||||
|
Noncontrolling interests in subsidiaries
|
4,788.8
|
(4,368.7
|
) |
(d)
|
420.1
|
||||||||
|
Total owners’ equity
|
6,250.2
|
(965.2
|
) |
|
5,285.0
|
||||||||
|
Total liabilities and owners’ equity
|
$
|
13,253.7
|
$
|
-
|
$
|
13,253.7
|
|||||||
| (a) | Reflects estimated transaction costs of $16.0 million of advisory and legal services, and other professional fees expected to be paid in 2015 and 2016, as well as $5.9 million of related deferred tax. As the TRC/TRP Merger involves the acquisition of noncontrolling interests accounted for as an equity transaction, these costs will be recognized as an adjustment to additional paid-in capital, net of the estimated tax benefit, upon exchange of securities at closing. |
| (b) | Reflects the estimated impact on deferred income taxes resulting from the TRC/TRP Merger using TRC’s statutory federal and state tax rate of 37.11%. The amount reflects a net adjustment of $952.0 million to deferred income taxes, which relates to the effects of the change in ownership as a result of the TRC/TRP Merger, resulting in a deferred tax liability. The deferred income tax impact is an estimate based on preliminary information and assumptions, including variability in share and unit market prices of TRC and TRP. |
| (c) | Reflects the revaluation of each outstanding cash-settled performance unit award granted pursuant to the Targa Resources Corp. Long-Term Incentive Plan, which were based generally on the TRP common unit price performance relative to its peer group (a market condition), and will be converted and restated into a cash-settled award, pursuant to the same time-based vesting schedule but without application of any performance factor relating to TRP common units, based on the common share price of TRC determined by multiplying the number of performance units denominated in each TRP Performance Unit Award immediately prior to the effective time of the TRC/TRP Merger by the Exchange Ratio, rounding down to the nearest whole share. This modification of the liability-classified awards resulted in revaluation as of the pro forma balance sheet date as the removal of the market condition is reflected in the fair value of the award. |
| (d) | The TRC/TRP Merger, which involves a change in TRC’s ownership interests in its subsidiary TRP, has been accounted for as an equity transaction in accordance with ASC 810. As described in Note (b), the TRC/TRP Merger resulted in the recognition of a deferred tax liability totaling $952.0 million. This tax impact is presented as a decrease to additional paid-in capital consistent with the accounting for tax effects of transactions with noncontrolling interests: |
|
Common
Shares
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated
other
comprehensive
income (loss)
|
TRC’s
stockholders’
equity
|
Noncontrolling
interests (1)
|
Total
owners’
equity
|
||||||||||||||||||||||
|
TRC shares issued for the Merger
|
$
|
0.1
|
$
|
1,803.0
|
$
|
-
|
$
|
-
|
$
|
1,803.1
|
$
|
(4,368.7
|
)
|
$
|
(2,565.6
|
)
|
||||||||||||
|
Impact of NCI acquisition on TRC owners’ equity
|
-
|
2,488.0
|
-
|
77.6
|
2,565.6
|
-
|
2,565.6
|
|||||||||||||||||||||
|
Deferred tax adjustments
|
-
|
(922.5
|
)
|
-
|
(29.5
|
)
|
(952.0
|
)
|
-
|
(952.0
|
)
|
|||||||||||||||||
|
Transaction costs, net of tax (see Note 2(a))
|
-
|
(10.1
|
)
|
-
|
-
|
(10.1
|
)
|
-
|
(10.1
|
)
|
||||||||||||||||||
|
Total pro forma adjustments
|
$
|
0.1
|
$
|
3,358.4
|
$
|
-
|
$
|
48.1
|
$
|
3,406.6
|
$
|
(4,368.7
|
)
|
$
|
(962.1
|
)
|
||||||||||||
| (1) | Reflects the December 31, 2015 book value of the publicly held interests in TRP. |
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Partnership:
|
||||||||
|
Commodities
|
$
|
128.3
|
$
|
157.4
|
||||
|
Materials and supplies
|
12.7
|
11.5
|
||||||
|
$
|
141.0
|
$
|
168.9
|
|||||
|
December 31, 2015
|
December 31, 2014
|
Estimated Useful Lives
(In Years)
|
|||||||||
|
Gathering systems
|
$
|
6,304.5
|
$
|
2,588.6
|
5 to 20
|
||||||
|
Processing and fractionation facilities
|
2,995.2
|
1,890.7
|
5 to 25
|
||||||||
|
Terminaling and storage facilities
|
1,115.0
|
1,038.9
|
5 to 25
|
||||||||
|
Transportation assets
|
454.0
|
359.0
|
10 to 25
|
||||||||
|
Other property, plant and equipment
|
221.1
|
149.3
|
3 to 25
|
||||||||
|
Land
|
108.8
|
95.6
|
-
|
||||||||
|
Construction in progress
|
736.5
|
399.0
|
-
|
||||||||
|
Property, plant and equipment
|
11,935.1
|
6,521.1
|
|||||||||
|
Accumulated depreciation
|
(2,232.4
|
)
|
(1,696.5
|
)
|
|||||||
|
Property, plant and equipment, net
|
$
|
9,702.7
|
$
|
4,824.6
|
|||||||
|
Intangible assets
|
$
|
2,036.6
|
$
|
681.8
|
20
|
||||||
|
Accumulated amortization
|
(226.5
|
)
|
(89.9
|
)
|
|||||||
|
Intangible assets, net
|
$
|
1,810.1
|
$
|
591.9
|
|||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Beginning of period
|
$
|
591.9
|
$
|
653.4
|
||||
|
Additions from acquisition
|
1,354.9
|
-
|
||||||
|
Amortization
|
(136.7
|
)
|
(61.5
|
)
|
||||
|
Intangible assets, net
|
$
|
1,810.1
|
$
|
591.9
|
||||
|
GCF
|
T2
LaSalle
|
T2
Eagle
Ford
|
T2
Cogen
|
Total
|
||||||||||||||||
|
December 31, 2012
|
$
|
53.1
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
53.1
|
||||||||||
|
Equity earnings
|
14.8
|
-
|
-
|
-
|
14.8
|
|||||||||||||||
|
Cash distributions (1)
|
(12.0
|
)
|
-
|
-
|
-
|
(12.0
|
)
|
|||||||||||||
|
December 31, 2013
|
$
|
55.9
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
55.9
|
||||||||||
|
Equity earnings
|
18.0
|
-
|
-
|
-
|
18.0
|
|||||||||||||||
|
Cash distributions (1)
|
(23.7
|
)
|
-
|
-
|
-
|
(23.7
|
)
|
|||||||||||||
|
December 31, 2014
|
$
|
50.2
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
50.2
|
||||||||||
|
Fair value of T2 Joint Ventures acquired
|
-
|
67.5
|
126.7
|
20.3
|
214.5
|
|||||||||||||||
|
Equity earnings (loss)
|
13.8
|
(3.9
|
)
|
(9.4
|
)
|
(3.0
|
)
|
(2.5
|
)
|
|||||||||||
|
Cash distributions (1)
|
(14.5
|
)
|
-
|
-
|
(0.5
|
)
|
(15.0
|
)
|
||||||||||||
|
Cash calls for expansion projects
|
-
|
-
|
6.5
|
5.2
|
11.7
|
|||||||||||||||
|
December 31, 2015
|
$
|
49.5
|
$
|
63.6
|
$
|
123.8
|
$
|
22.0
|
$
|
258.9
|
||||||||||
| (1) | Includes $1.2 million in distributions from GCF and T2 Joint Ventures received in excess of the Partnership’s share of cumulative earnings for the year ended December 31, 2015. Includes $5.7 million in distributions from GCF in excess of the Partnership’s share of cumulative earnings for the year ended December 31, 2014. Such excess distributions are considered a return of capital and are disclosed in cash flows from investing activities in the Consolidated Statements of Cash Flows. |
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||
|
Targa
Resources
Partners LP
|
TRC Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
Targa
Resources
Partners LP
|
TRC Non-
Partnership
|
Targa
Resources
Corp.
Consolidated
|
|||||||||||||||||||
|
Commodities
|
$
|
385.3
|
$
|
(0.1
|
)
|
$
|
385.2
|
$
|
416.7
|
$
|
-
|
$
|
416.7
|
|||||||||||
|
Other goods and services
|
141.3
|
1.6
|
142.9
|
108.9
|
2.2
|
111.1
|
||||||||||||||||||
|
Interest
|
80.3
|
0.7
|
81.0
|
37.3
|
-
|
37.3
|
||||||||||||||||||
|
Compensation and benefits
|
0.4
|
15.6
|
16.0
|
1.3
|
44.8
|
46.1
|
||||||||||||||||||
|
Income and other taxes
|
10.4
|
3.0
|
13.4
|
13.6
|
(1.9
|
)
|
11.7
|
|||||||||||||||||
|
Other
|
18.1
|
0.5
|
18.6
|
14.9
|
0.7
|
15.6
|
||||||||||||||||||
|
$
|
635.8
|
$
|
21.3
|
$
|
657.1
|
$
|
592.7
|
$
|
45.8
|
$
|
638.5
|
|||||||||||||
|
December 31,
2015
|
December 31,
2014
|
|||||||
|
Current:
|
||||||||
|
Obligations of the Partnership
|
||||||||
|
Accounts receivable securitization facility, due December 2016 (1)
|
$
|
219.3
|
$
|
182.8
|
||||
|
Long-term:
|
||||||||
|
Non-Partnership obligations:
|
||||||||
|
TRC Senior secured revolving credit facility, variable rate, due October 2017
|
-
|
102.0
|
||||||
|
TRC Senior secured revolving credit facility, variable rate, due February 2020 (2)
|
440.0
|
-
|
||||||
|
TRC Senior secured term loan, variable rate, due February 2022
|
160.0
|
-
|
||||||
|
Unamortized discount
|
(2.5
|
)
|
-
|
|||||
|
Obligations of the Partnership: (1)
|
||||||||
|
Senior secured revolving credit facility, variable rate, due October 2017 (3)
|
280.0
|
-
|
||||||
|
Senior unsecured notes, 5% fixed rate, due January 2018
|
1,100.0
|
-
|
||||||
|
Senior unsecured notes, 4⅛% fixed rate, due November 2019
|
800.0
|
800.0
|
||||||
|
Senior unsecured notes, 6⅝% fixed rate, due October 2020 (4)
|
342.1
|
-
|
||||||
|
Unamortized premium
|
5.0
|
-
|
||||||
|
Senior unsecured notes, 6⅞% fixed rate, due February 2021
|
483.6
|
483.6
|
||||||
|
Unamortized discount
|
(22.1
|
)
|
(25.2
|
)
|
||||
|
Senior unsecured notes, 6⅜% fixed rate, due August 2022
|
300.0
|
300.0
|
||||||
|
Senior unsecured notes, 5¼% fixed rate, due May 2023
|
583.7
|
600.0
|
||||||
|
Senior unsecured notes, 4¼% fixed rate, due November 2023
|
623.5
|
625.0
|
||||||
|
Senior unsecured notes, 6¾% fixed rate, due March 2024
|
600.0
|
-
|
||||||
|
Senior unsecured APL notes, 6⅝% fixed rate, due October 2020 (4) (5)
|
12.9
|
-
|
||||||
|
Unamortized premium
|
0.2
|
-
|
||||||
|
Senior unsecured APL notes, 4¾% fixed rate, due November 2021 (5)
|
6.5
|
-
|
||||||
|
Senior unsecured APL notes, 5⅞% fixed rate, due August 2023 (5)
|
48.1
|
-
|
||||||
|
Unamortized premium
|
0.5
|
-
|
||||||
|
Total long-term debt
|
5,761.5
|
2,885.4
|
||||||
|
Total debt
|
$
|
5,980.8
|
$
|
3,068.2
|
||||
|
Irrevocable standby letters of credit:
|
||||||||
|
Letters of credit outstanding under the TRC Senior secured credit facility (2)
|
$
|
-
|
$
|
-
|
||||
|
Letters of credit outstanding under the Partnership senior secured revolving credit facility (3)
|
12.9
|
44.1
|
||||||
|
$
|
12.9
|
$
|
44.1
|
|||||
| (1) | While we consolidate the debt of the Partnership in our financial statements, we do not have the obligation to make interest payments or debt payments with respect to the debt of the Partnership. |
| (2) | As of December 31, 2015, availability under TRC’s $670.0 million senior secured revolving credit facility was $230.0 million. |
| (3) | As of December 31, 2015, availability under the Partnership’s $1.6 billion senior secured revolving credit facility (“TRP Revolver”) was $1,307.1 million. |
| (4) | In May 2015, the Partnership exchanged TRP 6⅝% Senior Notes with the same economic terms to holders of the 6⅝% APL Notes that validly tendered such notes for exchange to us. |
| (5) | While the Partnership consolidates the debt acquired in the Atlas mergers, APL debt is not guaranteed by us nor the Partnership. |
|
Scheduled Maturities of Debt
|
||||||||||||||||||||||||||||
|
Total
|
2016
|
2017
|
2018
|
2019
|
2020
|
After 2020
|
||||||||||||||||||||||
|
TRC Senior secured revolving credit facility
|
$
|
440.0
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
440.0
|
$
|
-
|
||||||||||||||
|
TRC Senior secured loans
|
160.0
|
-
|
-
|
-
|
-
|
-
|
160.0
|
|||||||||||||||||||||
|
TRP Revolver
|
280.0
|
-
|
280.0
|
-
|
-
|
-
|
||||||||||||||||||||||
|
Partnership’s Senior unsecured notes
|
4,900.4
|
-
|
-
|
1,100.0
|
800.0
|
355.0
|
2,645.4
|
|||||||||||||||||||||
|
Partnership’s accounts receivable securitization Facility
|
219.3
|
219.3
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
Total
|
$
|
5,999.7
|
$
|
219.3
|
$
|
280.0
|
$
|
1,100.0
|
$
|
800.0
|
$
|
795.0
|
$
|
2,805.4
|
||||||||||||||
|
Range of Interest
Rates Incurred
|
Weighted Average
Interest Rate Incurred
|
|||||||
|
TRC senior secured revolving credit facility
|
2.2% - 2.9
|
%
|
2.6
|
%
|
||||
|
TRC senior secured term loan
|
5.75
|
%
|
5.75
|
%
|
||||
|
Partnership’s senior secured revolving credit facility
|
1.9% - 4.8
|
%
|
2.2
|
%
|
||||
|
Partnership’s accounts receivable securitization facility
|
0.9% - 1.2
|
%
|
0.9
|
%
|
||||
| · | 5¼% Notes due 2023 (the “5¼% Notes”) paying $13.0 million plus accrued interest to repurchase $16.3 million of the outstanding balance of the 5¼% Notes. |
| · | 4¼% Notes due 2023 (the “4¼% Notes”) paying $1.2 million plus accrued interest to repurchase $1.5 million of the outstanding balance of the 4¼% Notes. |
| · | 6⅝% APL Notes due 2020 (the “6⅝% Notes”) paying $0.1 million plus accrued interest to repurchase $0.1 million of the outstanding balance of the 6⅝% Notes. |
|
Senior Notes
|
Outstanding
Note Balance
|
Amount
Tendered
|
Premium
Paid
|
Accrued
Interest
Paid
|
Total Tender
Offer
payments
|
% Tendered
|
Note Balance
after Tender
Offers
|
|||||||||||||||||||||
|
($ amounts in millions)
|
||||||||||||||||||||||||||||
|
6⅝% due 2020
|
$
|
500.0
|
$
|
140.1
|
$
|
2.1
|
$
|
3.7
|
$
|
145.9
|
28.02
|
%
|
$
|
359.9
|
||||||||||||||
|
4¾% due 2021
|
400.0
|
393.5
|
5.9
|
5.3
|
404.7
|
98.38
|
%
|
6.5
|
||||||||||||||||||||
|
5⅞% due 2023
|
650.0
|
601.9
|
8.7
|
2.6
|
613.2
|
92.60
|
%
|
48.1
|
||||||||||||||||||||
|
Total
|
$
|
1,550.0
|
$
|
1,135.5
|
$
|
16.7
|
$
|
11.6
|
$
|
1,163.8
|
$
|
414.5
|
||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Premium over face value paid upon redemption:
|
||||||||||||
|
Partnership 6⅜ Notes
|
$
|
-
|
$
|
-
|
$
|
6.4
|
||||||
|
Partnership 7⅞ Notes
|
-
|
9.9
|
-
|
|||||||||
|
Partnership 11¼ Notes
|
-
|
-
|
4.1
|
|||||||||
|
Recognition of unamortized discount:
|
||||||||||||
|
TRC Term Loan, variable rate
|
4.7
|
-
|
-
|
|||||||||
|
Partnership 11¼ Notes
|
-
|
-
|
2.2
|
|||||||||
|
Gain on repurchase of debt:
|
||||||||||||
|
Partnership 5¼ Notes
|
(3.3
|
)
|
-
|
-
|
||||||||
|
Partnership 4¼ Notes
|
(0.3
|
)
|
-
|
-
|
||||||||
|
Loss from financing with Exchange Offer:
|
||||||||||||
|
Partnership 6⅝ Notes
|
0.7
|
-
|
-
|
|||||||||
|
Write-off of deferred debt issuance costs:
|
||||||||||||
|
TRC Term Loan, variable rate
|
8.2
|
-
|
-
|
|||||||||
|
Partnership 5¼ Notes
|
0.1
|
|||||||||||
|
Partnership 6⅜ Notes
|
-
|
-
|
1.0
|
|||||||||
|
Partnership 7⅞ Notes
|
2.5
|
-
|
||||||||||
|
Partnership 11¼ Notes
|
-
|
-
|
1.0
|
|||||||||
|
Loss from financing activities
|
$
|
10.1
|
$
|
12.4
|
$
|
14.7
|
||||||
|
Note Issue
|
Issue Date
|
Per Annum
Interest Rate
|
Due Date
|
Dates Interest Paid
|
||||
|
“6⅞% Notes”
|
February 2011
|
6⅞%
|
February 1, 2021
|
February & August 1
st
|
||||
|
“6⅜% Notes”
|
January 2012
|
6⅜%
|
August 1, 2022
|
February & August 1
st
|
||||
|
“5¼% Notes”
|
Oct / Dec 2012
|
5¼%
|
May 1, 2023
|
May & November 1
st
|
||||
|
“4¼% Notes”
|
May 2013
|
4¼%
|
November 15, 2023
|
May & November 15
th
|
||||
|
“4⅛% Notes”
|
October 2014
|
4⅛%
|
November 15, 2019
|
May & November 15
th
|
||||
|
“5% Notes”
|
January 2015
|
5%
|
January 15, 2018
|
January & July 15
th
|
||||
|
“6⅝% Notes”
|
May 2015
|
6⅝%
|
October 1, 2020
|
February & October 1
st
|
||||
|
“6¾% Notes”
|
September 2015
|
6¾%
|
March 15, 2024
|
March & September 15
th
|
||||
|
“APL 6⅝% Notes”
|
Sept 2012 (1)
|
6⅝%
|
October 1, 2020
|
April & October 1
st
|
||||
|
“APL 4¾% Notes”
|
May 2013 (1)
|
4¾%
|
November 15, 2021
|
May & November 15
th
|
||||
|
“APL 5⅞% Notes”
|
February 2013 (1)
|
5⅞%
|
August 1, 2023
|
February & August 1
st
|
| (1) | Issue dates for APL Notes are original dates of issuance. These notes were acquired in the APL Merger. See Note 4 – Business Acquisitions. |
|
Note Issue
|
Any Date Prior To
|
Price
|
||||
|
4¼% Notes
|
May 15, 2016
|
104.250
|
%
|
|||
|
6¾% Notes
|
September 15, 2018
|
106.750
|
%
|
|||
|
4⅛% Notes
|
November 15, 2017
|
104.125
|
%
|
|||
|
6⅞% Notes
|
6⅜% Notes
|
5¼% Notes
|
4¼% Notes
|
||||||||||||||||||||||
|
Redemption Date:
February 1
|
Redemption Date:
February 1
|
Redemption Date:
November 1
|
Redemption Date:
May 15
|
||||||||||||||||||||||
|
Year
|
Price
|
Year
|
Price
|
Year
|
Price
|
Year
|
Price
|
||||||||||||||||||
|
2016
|
103.438
|
%
|
2017 |
103.188
|
%
|
2017 |
102.625
|
%
|
2018 |
102.125
|
%
|
||||||||||||||
|
2017
|
102.292
|
%
|
2018 |
102.125
|
%
|
2018 |
101.750
|
%
|
2019
|
101.417
|
%
|
||||||||||||||
|
2018
|
101.146
|
%
|
2019 |
101.063
|
%
|
2019 |
100.875
|
%
|
2020
|
100.708
|
%
|
||||||||||||||
|
2019 and thereafter
|
100
|
%
|
2020 and thereafter
|
100
|
%
|
2020 and thereafter
|
100
|
%
|
2021 and thereafter
|
100
|
%
|
||||||||||||||
|
6⅝% Notes
|
6¾% Notes
|
4⅛% Notes
|
APL 6⅝% Notes
|
||||||||||||||||||||||
|
Redemption Date:
October 1
|
Redemption Date:
September 15
|
Redemption Date:
November 15
|
Redemption Date:
October 1
|
||||||||||||||||||||||
|
Year
|
Price
|
Year
|
Price
|
Year
|
Price
|
Year
|
Price
|
||||||||||||||||||
|
2016
|
103.313
|
%
|
2019
|
103.375
|
%
|
2016
|
102.063
|
%
|
2016
|
103.313
|
%
|
||||||||||||||
|
2017
|
101.656
|
%
|
2020
|
101.688
|
%
|
2017
|
101.031
|
%
|
2017
|
101.656
|
%
|
||||||||||||||
|
2018 and thereafter
|
100.000
|
%
|
2021 and thereafter
|
100.000
|
%
|
2018 and thereafter
|
100
|
%
|
2018 and thereafter
|
100
|
%
|
||||||||||||||
|
APL 4¾% Notes
|
APL 5⅞% Notes
|
||||||||||||||||||||||||
|
Redemption Date:
May 15
|
Redemption Date:
February 1
|
||||||||||||||||||||||||
|
Year
|
Price
|
Year
|
Price
|
||||||||||||||||||||||
|
2016
|
103.563
|
%
|
2018
|
102.938
|
%
|
||||||||||||||||||||
|
2017
|
102.375
|
%
|
2019
|
101.958
|
%
|
||||||||||||||||||||
|
2018
|
101.188
|
%
|
2020
|
100.979
|
%
|
||||||||||||||||||||
|
2019 and thereafter
|
100
|
%
|
2021 and thereafter
|
100
|
%
|
||||||||||||||||||||
| · | 5¼% Senior Notes due 2023 (the “5¼% Notes”) paying 16.7 million plus accrued interest to repurchase $20.5 million of the outstanding balance of the 5¼% Notes. |
| · | 4¼% Senior Notes due 2023 (the “4¼% Notes”) paying $17.0 million plus accrued interest to repurchase $22.9 million of the outstanding balance of the 4¼% Notes. |
| · | 6⅞% Senior Notes due 2021 (the “6⅞% Notes”) paying $4.3 million plus accrued interest to repurchase $5.0 million of the outstanding balance of the 6⅞% Notes. |
| · | 6⅝% Senior Notes due 2020 (the “6⅝% Notes”) paying $15.3 million plus accrued interest to repurchase $17.4 million of the outstanding balance of the 6⅝% Notes. |
| · | 6⅜% Senior Notes due 2022 (the “6⅜% Notes”) paying $7.6 million plus accrued interest to repurchase $9.5 million of the outstanding balance of the 6⅜% Notes. |
| · | 6¾% Senior Notes due 2024 (the “6¾% Notes”) paying $2.4 million plus accrued interest to repurchase $3.0 million of the outstanding balance of the 6¾% Notes. |
| · | 5% Senior Notes due 2018 (the “5% Notes”) paying $1.5 million plus accrued interest to repurchase $1.9 million of the outstanding balance of the 5% Notes. |
| · | 4⅛% Senior Notes due 2019 (the “4⅛%Notes”) paying $11.9 million plus accrued interest to repurchase $16.4 million of the outstanding balance of the 4⅛% Notes. |
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Asset retirement obligations
|
$
|
70.4
|
$
|
57.3
|
||||
|
Mandatorily redeemable preferred interests
|
82.9
|
-
|
||||||
|
Deferred revenue and other
|
26.9
|
6.0
|
||||||
|
Total long-term liabilities
|
$
|
180.2
|
$
|
63.3
|
||||
|
2015
|
2014
|
|||||||
|
Beginning of period
|
$
|
57.3
|
$
|
50.9
|
||||
|
Fair value of ARO acquired with APL merger
|
4.0
|
-
|
||||||
|
Change in cash flow estimate
|
3.8
|
2.1
|
||||||
|
Accretion expense
|
5.3
|
4.5
|
||||||
|
Retirement of ARO
|
-
|
(0.2
|
)
|
|||||
|
End of period
|
$
|
70.4
|
$
|
57.3
|
||||
|
Liability attributable
to mandatorily
redeemable preferred
interests
|
||||
|
Balance at December 31, 2014
|
$
|
-
|
||
|
Acquired mandatorily redeemable preferred interests
|
109.3
|
|||
|
Income attributable to mandatorily redeemable preferred interests
|
2.8
|
|||
|
Other activity, net
|
1.4
|
|||
|
Change in estimated redemption value
|
(30.6
|
)
|
||
|
Balance at December 31, 2015
|
$
|
82.9
|
||
| · | senior to the Partnership’s common units and to each other class or series of Partnership interests or other equity securities established after the original issue date of the Preferred Units that is not expressly made senior to or pari passu with the Preferred Units as to the payment of distributions; |
| · | pari passu with any class or series of Partnership interests or other equity securities established after the original issue date of the Preferred Units that is not expressly made senior or subordinated to the Preferred Units as to the payment of distributions; |
| · | junior to all of the Partnership’s existing and future indebtedness (including (i) indebtedness outstanding under the TRP Revolver, (ii) the Partnership’s 5% Notes, the Partnership’s 4⅛% Notes, the Partnership’s 6⅝% Notes, the Partnership’s 6⅞% Senior Notes due 2021, the Partnership’s 6⅜% Senior Notes due 2022, the Partnership’s 5¼% Senior Notes due 2023, the Partnership’s 4¼% Senior Notes due 2023 and the Partnership’s 6¾% Notes and (iii) indebtedness outstanding under the Partnership’s Securitization Facility and other liabilities with respect to assets available to satisfy claims against us); and |
| · | junior to each other class or series of Partnership interests or other equity securities established after the original issue date of the Preferred Units that is expressly made senior to the Preferred Units as to the payment of distributions. |
|
Distributions
|
|||||||||||||||||||||||||||
|
Three Months Ended
|
Date Paid
|
Limited
Partners
|
General Partner
|
Distributions to
Targa Resources
Corp.
|
Distributions per
limited partner
unit
|
||||||||||||||||||||||
|
Common
|
Incentive
|
2% |
|
Total
|
|||||||||||||||||||||||
|
(In millions, except per unit amounts)
|
|||||||||||||||||||||||||||
|
2015
|
|||||||||||||||||||||||||||
|
December 31, 2015
|
February 9, 2016
|
$
|
152.5
|
$
|
43.9
|
(1)
|
$
|
4.0
|
$
|
200.4
|
$
|
61.4
|
$
|
0.8250
|
|||||||||||||
|
September 30, 2015
|
November 13, 2015
|
152.5
|
43.9
|
(1)
|
4.0
|
200.4
|
61.4
|
0.8250
|
|||||||||||||||||||
|
June 30, 2015
|
August 14, 2015
|
152.5
|
43.9
|
(1)
|
4.0
|
200.4
|
61.4
|
0.8250
|
|||||||||||||||||||
|
March 31, 2015
|
May 15, 2015
|
148.3
|
41.7
|
(1)
|
3.9
|
193.9
|
59.0
|
0.8200
|
|||||||||||||||||||
|
2014
|
|||||||||||||||||||||||||||
|
December 31, 2014
|
February 13, 2015
|
96.3
|
38.4
|
2.7
|
137.4
|
51.6
|
0.8100
|
||||||||||||||||||||
|
September 30, 2014
|
November 14, 2014
|
92.3
|
36.0
|
2.6
|
130.9
|
48.9
|
0.7975
|
||||||||||||||||||||
|
June 30, 2014
|
August 14, 2014
|
89.5
|
33.7
|
2.5
|
125.7
|
46.3
|
0.7800
|
||||||||||||||||||||
|
March 31, 2014
|
May 15, 2014
|
87.2
|
31.7
|
2.4
|
121.3
|
44.0
|
0.7625
|
||||||||||||||||||||
|
2013
|
|||||||||||||||||||||||||||
|
December 31, 2013
|
February 14, 2014
|
84.0
|
29.5
|
2.3
|
115.8
|
41.5
|
0.7475
|
||||||||||||||||||||
|
September 30, 2013
|
November 14, 2013
|
79.4
|
26.9
|
2.2
|
108.5
|
38.6
|
0.7325
|
||||||||||||||||||||
|
June 30, 2013
|
August 14, 2013
|
75.8
|
24.6
|
2.0
|
102.4
|
35.9
|
0.7150
|
||||||||||||||||||||
|
March 31, 2013
|
May 15, 2013
|
71.7
|
22.1
|
1.9
|
95.7
|
33.0
|
0.6975
|
||||||||||||||||||||
| (1) | Pursuant to the IDR Giveback Amendment in conjunction with the Atlas mergers, IDR’s of $9.375 million were allocated to common unitholders in each of the quarters for 2015. The IDR Giveback Amendment covers sixteen quarterly distribution declarations following the completion of the Atlas mergers on February 27, 2015 and resulted in reallocation of IDR payments to common unitholders in the following amounts: $9.375 million per quarter for 2015. The IDR Giveback will result in reallocation of IDR payments to common unitholders of $6.25 million in the first quarter for 2016. |
|
Three Months Ended
|
Date Paid
|
Total
Dividend
Declared
|
Amount of
Dividend
Paid
|
Accrued
Dividends (1)
|
Dividend
Declared per
Share of
Common Stock
|
|||||||||||||
|
(In millions, except per share amounts)
|
||||||||||||||||||
|
2015
|
||||||||||||||||||
|
December 31, 2015
|
February 9, 2016
|
$
|
51.7
|
$
|
51.0
|
$
|
0.7
|
$
|
0.91000
|
|||||||||
|
September 30, 2015
|
November 16, 2015
|
51.3
|
51.0
|
0.3
|
0.91000
|
|||||||||||||
|
June 30, 2015
|
August 17, 2015
|
49.2
|
49.0
|
0.2
|
0.87500
|
|||||||||||||
|
March 31, 2015
|
May 18, 2015
|
46.6
|
46.4
|
0.2
|
0.83000
|
|||||||||||||
|
2014
|
||||||||||||||||||
|
December 31, 2014
|
February 17, 2015
|
|
32.8
|
|
32.6
|
|
0.2
|
|
0.77500
|
|||||||||
|
September 30, 2014
|
November 17, 2014
|
31.0
|
30.8
|
0.2
|
0.73250
|
|||||||||||||
|
June 30, 2014
|
August 15, 2014
|
29.2
|
29.0
|
0.2
|
0.69000
|
|||||||||||||
|
March 31, 2014
|
May 16, 2014
|
27.4
|
27.2
|
0.2
|
0.64750
|
|||||||||||||
|
2013
|
||||||||||||||||||
|
December 31, 2013
|
February 18, 2014
|
25.6
|
25.5
|
0.1
|
0.60750
|
|||||||||||||
|
September 30, 2013
|
November 15, 2013
|
24.1
|
23.7
|
0.4
|
0.57000
|
|||||||||||||
|
June 30, 2013
|
August 15, 2013
|
22.5
|
22.1
|
0.4
|
0.53250
|
|||||||||||||
|
March 31, 2013
|
May 16, 2013
|
21.0
|
20.6
|
0.4
|
0.49500
|
|||||||||||||
| (1) | Represents accrued dividends on restricted stock and restricted stock units that are payable upon vesting. |
|
2015
|
2014
|
2013
|
||||||||||
|
Net income (loss)
|
$
|
(151.4
|
)
|
$
|
423.0
|
$
|
201.3
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
(209.7
|
)
|
320.7
|
136.2
|
||||||||
|
Net income attributable to common shareholders
|
$
|
58.3
|
$
|
102.3
|
$
|
65.1
|
||||||
|
Weighted average shares outstanding - basic
|
53.5
|
42.0
|
41.6
|
|||||||||
|
Net income available per common share - basic
|
$
|
1.09
|
$
|
2.44
|
$
|
1.56
|
||||||
|
Weighted average shares outstanding
|
53.5
|
42.0
|
41.6
|
|||||||||
|
Dilutive effect of unvested stock awards
|
0.1
|
0.1
|
0.5
|
|||||||||
|
Weighted average shares outstanding - diluted (1)
|
53.6
|
42.1
|
42.1
|
|||||||||
|
Net income available per common share - diluted
|
$
|
1.09
|
$
|
2.43
|
$
|
1.55
|
||||||
| (1) | For the year ended December 31, 2015 approximately 55,907 shares were excluded from the computation of diluted earnings attributable to common shares because the inclusion of such shares would have been anti-dilutive. |
|
Commodity
|
Instrument
|
Unit
|
2016
|
2017
|
2018
|
|||||||||||
|
Natural Gas
|
Swaps
|
MMBtu/d
|
83,264
|
23,082
|
-
|
|||||||||||
|
Natural Gas
|
Basis Swaps
|
MMBtu/d
|
48,962
|
18,082
|
-
|
|||||||||||
|
Natural Gas
|
Collars
|
MMBtu/d
|
22,900
|
22,900
|
9,486
|
|||||||||||
|
NGL
|
Swaps
|
Bbl/d
|
4,473
|
1,078
|
208
|
|||||||||||
|
NGL
|
Futures
|
Bbl/d
|
1,956
|
-
|
-
|
|||||||||||
|
NGL
|
Options/Collars
|
Bbl/d
|
920
|
920
|
32
|
|||||||||||
|
Condensate
|
Swaps
|
Bbl/d
|
1,502
|
500
|
-
|
|||||||||||
|
Condensate
|
Options/Collars
|
Bbl/d
|
790
|
790
|
101
|
|||||||||||
|
Fair Value as of December 31, 2015
|
Fair Value as of December 31, 2014
|
||||||||||||||||||
|
|
Balance Sheet
Location
|
Derivative
Assets
|
Derivative
Liabilities
|
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||||||
|
Derivatives designated as hedging instruments
|
|
||||||||||||||||||
|
Commodity contracts
|
Current
|
$
|
92.1
|
$
|
2.1
|
$
|
44.4
|
$
|
-
|
||||||||||
|
|
Long-term
|
34.9
|
2.4
|
15.8
|
-
|
||||||||||||||
|
Total derivatives designated as hedging instruments
|
|
$
|
127.0
|
$
|
4.5
|
$
|
60.2
|
$
|
-
|
||||||||||
|
Derivatives not designated as hedging instruments
|
|
||||||||||||||||||
|
Commodity contracts
|
Current
|
$
|
0.1
|
$
|
3.1
|
$
|
-
|
$
|
5.2
|
||||||||||
|
Total derivatives not designated as hedging instruments
|
|
$
|
0.1
|
$
|
3.1
|
$
|
-
|
$
|
5.2
|
||||||||||
|
|
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Total current position
|
|
$
|
92.2
|
$
|
5.2
|
$
|
44.4
|
$
|
5.2
|
||||||||||
|
Total long-term position
|
|
34.9
|
2.4
|
15.8
|
-
|
||||||||||||||
|
Total derivatives
|
|
$
|
127.1
|
$
|
7.6
|
$
|
60.2
|
$
|
5.2
|
||||||||||
|
Gross Presentation
|
Pro Forma Net Presentation
|
|||||||||||||||
|
December 31, 2015
|
Asset
Position
|
Liability
Position
|
Asset
Position
|
Liability
Position
|
||||||||||||
|
Current position
|
||||||||||||||||
|
Counterparties with offsetting position
|
$
|
86.9
|
$
|
5.2
|
$
|
81.7
|
$
|
-
|
||||||||
|
Counterparties without offsetting position - assets
|
5.3
|
-
|
5.3
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
-
|
-
|
-
|
||||||||||||
|
92.2
|
5.2
|
87.0
|
-
|
|||||||||||||
|
Long-term position
|
||||||||||||||||
|
Counterparties with offsetting position
|
34.2
|
2.4
|
31.8
|
-
|
||||||||||||
|
Counterparties without offsetting position - assets
|
0.7
|
-
|
0.7
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
-
|
-
|
-
|
||||||||||||
|
34.9
|
2.4
|
32.5
|
-
|
|||||||||||||
|
Total derivatives
|
||||||||||||||||
|
Counterparties with offsetting position
|
121.1
|
7.6
|
113.5
|
-
|
||||||||||||
|
Counterparties without offsetting position - assets
|
6.0
|
-
|
6.0
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
-
|
-
|
-
|
||||||||||||
|
$
|
127.1
|
$
|
7.6
|
$
|
119.5
|
$
|
-
|
|||||||||
|
December 31, 2014
|
||||||||||||||||
|
Current position
|
||||||||||||||||
|
Counterparties with offsetting position
|
$
|
35.5
|
$
|
4.4
|
$
|
31.1
|
$
|
-
|
||||||||
|
Counterparties without offsetting position - assets
|
8.9
|
-
|
8.9
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
0.8
|
-
|
0.8
|
||||||||||||
|
44.4
|
5.2
|
40.0
|
0.8
|
|||||||||||||
|
Long-term position
|
||||||||||||||||
|
Counterparties with offsetting position
|
-
|
-
|
-
|
-
|
||||||||||||
|
Counterparties without offsetting position - assets
|
15.8
|
-
|
15.8
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
-
|
-
|
-
|
||||||||||||
|
15.8
|
-
|
15.8
|
-
|
|||||||||||||
|
Total derivatives
|
||||||||||||||||
|
Counterparties with offsetting position
|
35.5
|
4.4
|
31.1
|
-
|
||||||||||||
|
Counterparties without offsetting position - assets
|
24.7
|
-
|
24.7
|
-
|
||||||||||||
|
Counterparties without offsetting position - liabilities
|
-
|
0.8
|
-
|
0.8
|
||||||||||||
|
$
|
60.2
|
$
|
5.2
|
$
|
55.8
|
$
|
0.8
|
|||||||||
|
Derivatives in Cash Flow
|
Gain (Loss) Recognized in OCI on Derivatives (Effective Portion)
|
|||||||||||
|
Hedging Relationships
|
2015
|
2014
|
2013
|
|||||||||
|
Commodity contracts
|
$
|
81.2
|
$
|
59.7
|
$
|
(5.8
|
)
|
|||||
|
$
|
81.2
|
$
|
59.7
|
$
|
(5.8
|
)
|
||||||
|
Location of Gain (Loss)
|
Gain (Loss) Reclassified from OCI into Income (Effective Portion)
|
|||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Interest expense, net
|
$
|
-
|
$
|
(2.4
|
)
|
$
|
(6.1
|
)
|
||||
|
Revenues
|
54.8
|
(4.2
|
)
|
21.0
|
||||||||
|
$
|
54.8
|
$
|
(6.6
|
)
|
$
|
14.9
|
||||||
|
Derivatives Not Designated as
|
Location of Gain Recognized in
|
Gain (Loss) Recognized in Income on Derivatives
|
||||||||||||
|
Hedging Instruments
|
Income on Derivatives
|
2015
|
2014
|
2013
|
||||||||||
|
Commodity contracts
|
Revenue
|
$
|
(5.7
|
)
|
$
|
(5.5
|
)
|
$
|
(0.1
|
)
|
||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
Commodity hedges, before tax (1)
|
$
|
86.7
|
$
|
60.3
|
||||
| (1) | Includes deferred net gains of $52.1 million as of December 31, 2015 related to contracts that will be settled and reclassified to revenue over the next 12 months. |
| · | Our and the Partnership’s senior secured revolving credit facilities and the Partnership’s Securitization Facility are based on carrying value, which approximates fair value as their interest rates are based on prevailing market rates; and |
| · | Senior unsecured notes are based on quoted market prices derived from trades of the debt. |
| · | Level 1 – observable inputs such as quoted prices in active markets; |
| · | Level 2 – inputs other than quoted prices in active markets that we can directly or indirectly observe to the extent that the markets are liquid for the relevant settlement periods; and |
| · | Level 3 – unobservable inputs in which little or no market data exists, therefore we must develop our own assumptions. |
|
December 31, 2015
|
||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||
|
Carrying
Value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheets at Fair Value
|
||||||||||||||||||||
|
Assets from commodity derivative contracts (1)
|
$
|
127.1
|
$
|
127.1
|
$
|
-
|
$
|
123.1
|
$
|
4.0
|
||||||||||
|
Liabilities from commodity derivative contracts (1)
|
7.6
|
7.6
|
0.3
|
7.0
|
0.3
|
|||||||||||||||
|
TPL contingent consideration (2)
|
3.0
|
3.0
|
-
|
-
|
3.0
|
|||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheets at Carrying Value:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
140.2
|
140.2
|
-
|
-
|
-
|
|||||||||||||||
|
TRC Senior secured revolving credit facility
|
440.0
|
440.0
|
-
|
440.0
|
-
|
|||||||||||||||
|
TRC Term Loan
|
157.5
|
158.3
|
-
|
158.3
|
-
|
|||||||||||||||
|
Partnership’s Senior secured revolving credit facility
|
280.0
|
280.0
|
-
|
280.0
|
-
|
|||||||||||||||
|
Partnership’s Senior unsecured notes
|
4,884.0
|
4,192.0
|
-
|
4,192.0
|
-
|
|||||||||||||||
|
Partnership’s accounts receivable securitization facility
|
219.3
|
219.3
|
-
|
219.3
|
-
|
|||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Fair Value
|
||||||||||||||||||||
|
Carrying
Value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheet at Fair Value:
|
||||||||||||||||||||
|
Assets from commodity derivative contracts
|
$
|
60.2
|
$
|
60.2
|
$
|
-
|
$
|
58.4
|
$
|
1.8
|
||||||||||
|
Liabilities from commodity derivative contracts
|
5.2
|
5.2
|
-
|
5.1
|
0.1
|
|||||||||||||||
|
Financial Instruments Recorded on Our Consolidated Balance Sheet at Carrying Value:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
81.0
|
81.0
|
-
|
-
|
-
|
|||||||||||||||
|
TRC Senior secured revolving credit facility
|
102.0
|
102.0
|
-
|
102.0
|
-
|
|||||||||||||||
|
Partnership’s Senior secured revolving credit facility
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Partnership’s Senior unsecured notes
|
2,783.4
|
2,731.5
|
-
|
2,731.5
|
-
|
|||||||||||||||
|
Partnership’s accounts receivable securitization facility
|
182.8
|
182.8
|
-
|
182.8
|
-
|
|||||||||||||||
| (1) | The fair value of the derivative contracts in this table is presented on a different basis than the Consolidated Balance Sheets presentation as disclosed in Note 14 – Derivative Instruments and Hedging Activities. The above fair values reflect the total value of each derivative contract taken as a whole, whereas the Consolidated Balance Sheets presentation is based on the individual maturity dates of estimated future settlements. As such, an individual contract could have both an asset and liability position when segregated into its current and long-term portions for Consolidated Balance Sheets classification purposes. |
| (2) | See Note 4 – Business Acquisitions. |
|
Commodity
Derivative
Contracts
Liability/
(Asset)
|
Contingent
Liability
|
|||||||
|
Balance, December 31, 2012
|
$
|
0.6
|
$
|
15.3
|
||||
|
Settlements included in Revenue
|
(1.3
|
)
|
-
|
|||||
|
Change in valuation of contingent liability included in Other Income
|
-
|
(15.3
|
)
|
|||||
|
Balance, December 31, 2013
|
(0.7
|
)
|
$
|
-
|
||||
|
Settlements included in Revenue
|
(0.2
|
)
|
-
|
|||||
|
Unrealized losses included in OCI
|
(1.1
|
)
|
-
|
|||||
|
Transfers out of Level 3
|
0.3
|
-
|
||||||
|
Balance, December 31, 2014
|
(1.7
|
)
|
-
|
|||||
|
TPL contingent consideration fair value at acquisition date (see Note 4 -Business Acquisitions)
|
-
|
4.2
|
||||||
|
Change in fair value of TPL contingent consideration included in Other Income
|
-
|
(1.2
|
)
|
|||||
|
New Level 3 instruments
|
(3.7
|
)
|
-
|
|||||
|
Transfers out of Level 3
|
1.7
|
-
|
||||||
|
Balance, December 31, 2015
|
$
|
(3.7
|
)
|
$
|
3.0
|
|||
|
In
Aggregate
|
2016
|
2017
|
2018
|
2019
|
2020
|
|||||||||||||||||||
|
Non-Partnership obligations:
|
||||||||||||||||||||||||
|
Operating leases (1)
|
$
|
8.5
|
$
|
3.6
|
$
|
3.1
|
$
|
0.7
|
$
|
0.7
|
$
|
0.4
|
||||||||||||
|
Partnership obligations:
|
||||||||||||||||||||||||
|
Operating leases (2)
|
42.1
|
16.0
|
10.8
|
8.8
|
3.7
|
2.8
|
||||||||||||||||||
|
Land site lease and right-of-way (3)
|
11.0
|
2.4
|
2.3
|
2.2
|
2.1
|
2.0
|
||||||||||||||||||
|
$
|
61.6
|
$
|
22.0
|
$
|
16.2
|
$
|
11.7
|
$
|
6.5
|
$
|
5.2
|
|||||||||||||
| (1) | Includes minimum payments on lease obligation for corporate office space. |
| (2) | Includes minimum payments on lease obligations for office space, railcars and tractors. |
| (3) | Land site lease and right-of-way provides for surface and underground access for gathering, processing and distribution assets that are located on property not owned by the Partnership. These agreements expire at various dates, with varying terms, some of which are perpetual. |
|
2015
|
2014
|
2013
|
||||||||||
|
Non-Partnership:
|
||||||||||||
|
Operating leases
|
$
|
3.6
|
$
|
3.3
|
$
|
2.8
|
||||||
|
Partnership:
|
||||||||||||
|
Operating leases (1)
|
40.4
|
24.4
|
23.3
|
|||||||||
|
Land site lease and right-of-way
|
4.2
|
4.1
|
3.6
|
|||||||||
| (1) | Includes short-term leases for items such as compressors and equipment. |
|
2015
|
2014
|
2013
|
||||||||||
|
Balance at beginning of year
|
$
|
-
|
$
|
1.1
|
$
|
0.9
|
||||||
|
Additions
|
0.1
|
-
|
0.2
|
|||||||||
|
Deductions
|
-
|
(1.1
|
)
|
-
|
||||||||
|
Balance at end of year
|
$
|
0.1
|
$
|
-
|
$
|
1.1
|
||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Loss (gain) on sale or disposal of assets
|
$
|
(8.0
|
)
|
$
|
(4.8
|
)
|
$
|
3.9
|
||||
|
Casualty (gain) loss
|
(0.2
|
)
|
0.1
|
4.3
|
||||||||
|
Miscellaneous business tax
|
0.5
|
0.4
|
0.7
|
|||||||||
|
Other
|
0.6
|
1.3
|
0.7
|
|||||||||
|
$
|
(7.1
|
)
|
$
|
(3.0
|
)
|
$
|
9.6
|
|||||
|
2015
|
2014
|
2013
|
||||||||||
|
Current expense
|
$
|
15.0
|
$
|
72.4
|
$
|
42.8
|
||||||
|
Deferred expense (benefit)
|
24.6
|
(4.4
|
)
|
5.4
|
||||||||
|
$
|
39.6
|
$
|
68.0
|
$
|
48.2
|
|||||||
|
2015
|
2014
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Deferred tax assets before valuation allowance (1)
|
$
|
23.3
|
$
|
3.5
|
||||
|
Valuation allowance
|
(3.5
|
)
|
(3.5
|
)
|
||||
|
Deferred tax assets
|
$
|
19.8
|
$
|
-
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Investments (2)
|
$
|
(114.3
|
)
|
$
|
(115.8
|
)
|
||
|
Property, Plant and Equipment
|
(61.5
|
)
|
-
|
|||||
|
Debt related deferreds
|
(10.0
|
)
|
(13.4
|
)
|
||||
|
Other
|
(11.8
|
)
|
(9.5
|
)
|
||||
|
Deferred tax liabilities
|
(197.6
|
)
|
(138.7
|
)
|
||||
|
Net deferred tax asset (liability):
|
$
|
(177.8
|
)
|
$
|
(138.7
|
)
|
||
|
Net deferred tax liability:
|
||||||||
|
Federal
|
$
|
(144.5
|
)
|
$
|
(115.5
|
)
|
||
|
Foreign
|
0.6
|
0.6
|
||||||
|
State
|
(33.9
|
)
|
(23.8
|
)
|
||||
|
$
|
(177.8
|
)
|
$
|
(138.7
|
)
|
|||
|
Balance sheet classification of deferred tax assets (liabilities):
|
||||||||
|
Long-term liability
|
$
|
(177.8
|
)
|
$
|
(138.7
|
)
|
||
|
$
|
(177.8
|
)
|
$
|
(138.7
|
)
|
|||
| (1) | Our deferred tax asset attributable to Net Operating Losses, reflects Net Operating Losses at TPL Arkoma, Inc. |
| (2) | Our deferred tax liability attributable to investments reflects the differences between the book and tax carrying values of the assets and liabilities of our investments. |
|
Income tax reconciliation:
|
2015
|
2014
|
2013
|
|||||||||
|
Income (loss) before income taxes
|
$
|
(111.8
|
)
|
$
|
491.0
|
$
|
249.5
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
209.7
|
(320.7
|
)
|
(136.2
|
)
|
|||||||
|
Less: TPL Arkoma, Inc. income to TRC
|
0.5
|
-
|
-
|
|||||||||
|
Less: Income taxes included in noncontrolling interest
|
(0.6
|
)
|
(4.2
|
)
|
(2.5
|
)
|
||||||
|
Income attributable to TRC (excluding TPL Arkoma, Inc.) before income taxes
|
97.8
|
166.1
|
110.8
|
|||||||||
|
Income from TPL Arkoma, Inc.
|
(7.6
|
)
|
-
|
-
|
||||||||
|
Income attributable to TRC and TPL Arkoma, Inc. before income taxes
|
90.2
|
166.1
|
110.8
|
|||||||||
|
Federal statutory income tax rate
|
35
|
%
|
35
|
%
|
35
|
%
|
||||||
|
Provision for federal income taxes
|
31.6
|
58.1
|
38.8
|
|||||||||
|
State income taxes, net of federal tax benefit
|
3.5
|
6.7
|
4.4
|
|||||||||
|
Amortization of deferred charge on 2010 transactions
|
4.7
|
4.7
|
4.7
|
|||||||||
|
Other, net
|
(0.2
|
)
|
(1.5
|
)
|
0.3
|
|||||||
|
Income tax provision
|
$
|
39.6
|
$
|
68.0
|
$
|
48.2
|
||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash:
|
||||||||||||
|
Interest paid, net of capitalized interest (1)
|
$
|
214.1
|
$
|
133.8
|
$
|
121.7
|
||||||
|
Income taxes paid, net of refunds
|
12.6
|
73.4
|
34.1
|
|||||||||
|
Non-cash investing activities:
|
||||||||||||
|
Deadstock commodities inventory transferred to property, plant and equipment
|
1.2
|
14.8
|
30.4
|
|||||||||
|
Impact of capital expenditure accruals on property, plant and equipment
|
43.8
|
19.0
|
(0.4
|
)
|
||||||||
|
Transfers from materials and supplies to property, plant and equipment
|
3.7
|
4.6
|
20.5
|
|||||||||
|
Change in ARO liability and property, plant and equipment due to revised future ARO cash flow estimate
|
3.8
|
2.1
|
1.6
|
|||||||||
|
Property, plant and equipment in consideration of contract amendment (2)
|
22.6
|
|
-
|
-
|
||||||||
|
Non-cash financing activities:
|
||||||||||||
|
Debt additions and retirements related to exchange of TRP 6⅝% Notes for APL 6⅝% Notes
|
342.1
|
-
|
-
|
|||||||||
|
Reduction of Owner’s Equity related to accrued dividends on unvested equity awards under share compensation arrangements
|
1.6
|
0.6
|
1.6
|
|||||||||
|
Accrued distributions of preferred unit
|
0.9
|
-
|
-
|
|||||||||
|
Non-cash balance sheet movements related to business acquisition: (see Note 4)
|
||||||||||||
|
Non-cash merger consideration - common units and replacement equity awards
|
$
|
2,436.1
|
$
|
-
|
$
|
-
|
||||||
|
Non-cash merger consideration - common shares and replacement equity awards
|
1,013.7
|
-
|
-
|
|||||||||
|
Net non-cash balance sheet movements excluded from consolidated statements of cash flows
|
3,449.8
|
-
|
-
|
|||||||||
|
Net cash merger consideration included in investing activities
|
1,574.4
|
-
|
-
|
|||||||||
|
Total fair value of consideration transferred
|
$
|
5,024.2
|
$
|
-
|
$
|
-
|
||||||
| (1) | Interest capitalized on major projects was $13.2 million, $16.1 million and $28.0 million for 2015, 2014 and 2013. |
| (2) | The Partnership measured the estimated fair value of the assets transferred to it using significant other observable inputs representative of a Level 2 fair value measurement. |
|
Partnership Long-Term Incentive Plan
|
|
Performance Units - Equity-Settled
|
|
Phantom Units - Equity -Settled
|
|
Phantom Units
|
|
Replacement Phantom Units
|
|
Director Grants
|
|
TRC Long-Term Incentive Plan
|
|
Cash-settled Performance Units
|
|
2010 TRC Stock Incentive Plan
|
|
Restricted Stock Awards
|
|
Restricted Stock Units - Equity - Settled
|
|
Restricted Stock Units
|
|
Replacement Restricted Stock Units
|
|
TRC Director Grants
|
|
Targa 401(k) Plan
|
|
Number
of units
|
Weighted Average
Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2012
|
307,620
|
38.40
|
||||||
|
Granted
|
244,578
|
46.54
|
||||||
|
Outstanding at December 31, 2013
|
552,198
|
42.01
|
||||||
|
Granted
|
168,495
|
57.19
|
||||||
|
Vested
|
(137,170
|
)
|
34.02
|
|||||
|
Forfeited
|
(6,120
|
)
|
49.39
|
|||||
|
Outstanding at December 31, 2014
|
577,403
|
48.26
|
||||||
|
Granted
|
277,242
|
34.48
|
||||||
|
Vested
|
(178,900
|
)
|
41.92
|
|||||
|
Outstanding at December 31, 2015
|
675,745
|
44.29
|
||||||
|
Number
of units
|
Weighted Average
Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2014
|
-
|
$
|
-
|
|||||
|
Granted
|
629,231
|
43.82
|
||||||
|
Vested
|
(224,021
|
)
|
43.82
|
|||||
|
Forfeited
|
(49,852
|
)
|
43.82
|
|||||
|
Outstanding at December 31, 2015
|
355,358
|
$
|
43.82
|
|||||
|
Number of
units
|
Weighted Average
Grant-Date Fair
Value
|
|||||||
|
Outstanding at December 31, 2012
|
4,500
|
$
|
23.51
|
|||||
|
Granted
|
12,780
|
39.33
|
||||||
|
Vested
|
(17,280
|
)
|
35.21
|
|||||
|
Outstanding at December 31, 2013
|
-
|
-
|
||||||
|
Granted
|
8,740
|
50.29
|
||||||
|
Vested
|
(8,740
|
)
|
50.29
|
|||||
|
Outstanding at December 31, 2014
|
-
|
-
|
||||||
|
Granted
|
10,565
|
44.67
|
||||||
|
Vested
|
(10,565
|
)
|
44.67
|
|||||
|
Outstanding at December 31, 2015
|
-
|
-
|
||||||
|
Program Year
|
||||||||||||||||||||
|
2012 Awards
|
2013 Awards
|
2014 Awards
|
2015 Awards
|
Total
|
||||||||||||||||
|
Units outstanding January 1, 2015
|
138,460
|
142,110
|
122,360
|
-
|
402,930
|
|||||||||||||||
|
Granted
|
-
|
-
|
-
|
198,280
|
198,280
|
|||||||||||||||
|
Vested and paid
|
(138,460
|
)
|
-
|
-
|
-
|
(138,460
|
)
|
|||||||||||||
|
Forfeited
|
-
|
(2,410
|
)
|
(2,460
|
)
|
(5,890
|
)
|
(10,760
|
)
|
|||||||||||
|
Units outstanding December 31, 2015
|
-
|
139,700
|
119,900
|
192,390
|
451,990
|
|||||||||||||||
|
Calculated fair market value as of December 31, 2015
|
$
|
622,496
|
$
|
359,684
|
$
|
1,662,913
|
$
|
2,645,093
|
||||||||||||
|
Current liability
|
$
|
511,247
|
$
|
-
|
$
|
-
|
$
|
511,247
|
||||||||||||
|
Long-term liability
|
-
|
172,926
|
229,460
|
402,386
|
||||||||||||||||
|
Liability as of December 31, 2015
|
$
|
511,247
|
$
|
172,926
|
$
|
229,460
|
$
|
913,633
|
||||||||||||
|
To be recognized in future periods
|
$
|
111,249
|
$
|
186,758
|
$
|
1,433,453
|
$
|
1,731,460
|
||||||||||||
|
Vesting date
|
June 2016
|
June 2017
|
June 2018
|
|||||||||||||||||
|
Number of shares
|
Weighted-average
Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2012
|
711,030
|
$
|
25.95
|
|||||
|
Granted (1)
|
30,623
|
57.59
|
||||||
|
Forfeited
|
(2,740
|
)
|
27.28
|
|||||
|
Vested (2)
|
(534,940
|
)
|
22.00
|
|||||
|
Outstanding at December 31, 2013
|
203,973
|
41.05
|
||||||
|
Forfeited
|
(1,980
|
)
|
42.82
|
|||||
|
Vested
|
(82,800
|
)
|
33.37
|
|||||
|
Outstanding at December 31, 2014
|
119,193
|
46.35
|
||||||
|
Vested
|
(88,570
|
)
|
42.46
|
|||||
|
Outstanding at December 31, 2015
|
30,623
|
57.59
|
||||||
| (1) | These awards will cliff vest at the end of three years. |
| (2) | Awards vested in 2013 were 60% of the awards issued in conjunction with the Targa IPO, net of forfeitures. 40% of the awards vested prior to 2013. |
|
Number of shares
|
Weighted-average
Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2012
|
-
|
$
|
-
|
|||||
|
Granted
|
55,790
|
69.90
|
||||||
|
Forfeited
|
(240
|
)
|
67.07
|
|||||
|
Outstanding at December 31, 2013
|
55,550
|
69.92
|
||||||
|
Granted
|
54,357
|
112.89
|
||||||
|
Forfeited
|
(1,440
|
)
|
75.81
|
|||||
|
Vested
|
(100
|
)
|
67.07
|
|||||
|
Outstanding at December 31, 2014
|
108,367
|
91.41
|
||||||
|
Granted
|
140,477
|
83.54
|
||||||
|
Forfeited
|
(2,530
|
)
|
86.73
|
|||||
|
Vested
|
(2,220
|
)
|
81.56
|
|||||
|
Outstanding at December 31, 2015
|
244,094
|
87.02
|
||||||
|
Number
of units
|
Weighted Average
Grant-Date Fair Value
|
|||||||
|
Outstanding at December 31, 2014
|
-
|
$
|
-
|
|||||
|
Granted
|
81,740
|
99.58
|
||||||
|
Vested
|
(41,539
|
)
|
99.58
|
|||||
|
Forfeited
|
(1,556
|
)
|
99.58
|
|||||
|
Outstanding at December 31, 2015
|
38,645
|
$
|
99.58
|
|||||
|
2015
|
2014
|
2013
|
||||||||||
|
2010 TRC Stock Incentive Plan - Director Grants
|
$
|
0.6
|
$
|
0.5
|
$
|
0.5
|
||||||
|
TRP LTIP Equity-Settled Performance Units
|
9.5
|
8.8
|
5.5
|
|||||||||
|
TRP LTIP Equity-Settled Phantom units - Replacement Phantom Units
|
6.4
|
-
|
-
|
|||||||||
|
TRP LTIP Equity-Settled Phantom units - Regular Phantom Units
|
0.2
|
-
|
-
|
|||||||||
|
TRP LTIP Director Grants
|
0.5
|
0.4
|
0.5
|
|||||||||
|
Allocated to the Partnership:
|
||||||||||||
|
TRC LTIP - Cash-Settled Performance Units
|
(2.2
|
)
|
11.0
|
21.9
|
||||||||
|
2010 TRC Stock Incentive Plan - Restricted Stock
|
1.1
|
2.2
|
6.3
|
|||||||||
|
2010 TRC Stock Incentive Plan - Equity-Settled RSUs: RSUs
|
5.4
|
2.5
|
0.4
|
|||||||||
|
2010 TRC Stock Incentive Plan - Equity-Settled RSUs: Replacement RSUs
|
1.3
|
-
|
-
|
|||||||||
|
Unrecognized
Compensation
|
Weighted Average
Remaining
|
|||||||
|
(In millions)
|
(In years)
|
|||||||
|
TRP LTIP Equity-Settled Performance Units
|
$
|
13.3
|
1.9
|
|||||
|
TRP LTIP Equity-Settled Phantom units - Replacement Phantom Units
|
5.8
|
1.3
|
||||||
|
TRP LTIP Equity-Settled Phantom units - Phantom Units
|
0.8
|
3.3
|
||||||
|
2010 TRC Stock Incentive Plan - Restricted Stock
|
0.0
|
0.1
|
||||||
|
2010 TRC Stock Incentive Plan - Equity-Settled Restricted Stock Units: RSUs
|
13.1
|
2.3
|
||||||
|
2010 TRC Stock Incentive Plan - Equity-Settled Restricted Stock Units: Replacement RSUs
|
1.5
|
1.4
|
||||||
|
2015
|
2014
|
2013
|
||||||||||
|
TRP LTIP Equity - Settled Performance Units
|
$
|
7.9
|
$
|
10.0
|
$
|
-
|
||||||
|
Accrued DERs settled for TRP LTIP Equity - Settled Performance Units
|
1.7
|
1.6
|
-
|
|||||||||
|
TRP LTIP Equity-Settled Phantom Units - Replacement Phantom Units
|
8.8
|
-
|
-
|
|||||||||
|
Accrued DERs settled for TRP LTIP Equity-Settled Phantom units - Replacement Phantom Units
|
1.1
|
-
|
-
|
|||||||||
|
TRP LTIP Director Grants
|
0.5
|
0.4
|
0.7
|
|||||||||
|
TRC LTIP Cash-Settled Performance Units
|
7.8
|
14.7
|
25.2
|
|||||||||
|
2010 TRC Stock Incentive Plan - Restricted Stock (1)
|
7.3
|
7.1
|
42.2
|
|||||||||
|
Accrued dividends settled
|
0.2
|
0.5
|
2.4
|
|||||||||
|
2010 TRC Stock Incentive Plan - Equity-Settled Restricted Stock Units: Replacement RSUs
|
3.8
|
|||||||||||
|
2010 TRC Stock Incentive Plan - Director Grants
|
0.5
|
0.5
|
0.5
|
|||||||||
| (1) | We recognized $1.1 million, $1.0 million and $1.6 million in tax benefits associated with the vesting of the restricted stock in 2015, 2014 and 2013. |
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||||||
|
Field
Gathering
and
Processing
|
Coastal
Gathering
and
Processing
|
Logistics
Assets
|
Marketing
and
Distribution
|
Other
|
Corporate
and
Eliminations
|
TRC Non-
Partnership
|
Total
|
|||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
$
|
1,283.0
|
$
|
202.4
|
$
|
104.4
|
$
|
3,791.4
|
$
|
84.2
|
$
|
-
|
$
|
-
|
$
|
5,465.4
|
||||||||||||||||
|
Fees from midstream services
|
394.3
|
32.8
|
330.2
|
435.9
|
-
|
-
|
-
|
1,193.2
|
||||||||||||||||||||||||
|
1,677.3
|
235.2
|
434.6
|
4,227.3
|
84.2
|
-
|
-
|
6,658.6
|
|||||||||||||||||||||||||
|
Intersegment revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
894.0
|
232.3
|
9.1
|
290.6
|
-
|
(1,426.0
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
Fees from midstream services
|
8.7
|
-
|
264.2
|
19.5
|
-
|
(292.4
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
902.7
|
232.3
|
273.3
|
310.1
|
-
|
(1,718.4
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
Revenues
|
$
|
2,580.0
|
$
|
467.5
|
$
|
707.9
|
$
|
4,537.4
|
$
|
84.2
|
$
|
(1,718.4
|
)
|
$
|
-
|
$
|
6,658.6
|
|||||||||||||||
|
Operating margin
|
$
|
484.8
|
$
|
30.3
|
$
|
439.5
|
$
|
242.2
|
$
|
84.2
|
$
|
-
|
$
|
-
|
$
|
1,281.0
|
||||||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||||||
|
Total assets (1)
|
$
|
9,892.3
|
$
|
290.2
|
$
|
1,912.2
|
$
|
605.5
|
$
|
127.1
|
$
|
337.7
|
$
|
88.7
|
$
|
13,253.7
|
||||||||||||||||
|
Goodwill (2)
|
$
|
417.0
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
417.0
|
||||||||||||||||
|
Capital expenditures
|
$
|
481.5
|
$
|
14.8
|
$
|
257.6
|
$
|
14.4
|
$
|
-
|
$
|
8.9
|
$
|
-
|
$
|
777.2
|
||||||||||||||||
|
Business acquisitions
|
$
|
5,024.2
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
5,024.2
|
||||||||||||||||
|
(1)
|
Corporate assets at the segment level primarily include investments in unconsolidated subsidiaries and debt issuance cost associated with our debt obligations.
|
|
(2)
|
Total assets include goodwill. Goodwill has been attributed to our Field Gathering and Processing segment.
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Field
Gathering
and
Processing
|
Coastal
Gathering
and
Processing
|
Logistics
Assets
|
Marketing
and
Distribution
|
Other
|
Corporate
and
Eliminations
|
TRC Non-
Partnership
|
Total
|
|||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
$
|
197.4
|
$
|
355.0
|
$
|
99.1
|
$
|
6,951.7
|
$
|
(8.0
|
)
|
$
|
-
|
$
|
-
|
$
|
7,595.2
|
|||||||||||||||
|
Fees from midstream services
|
190.3
|
34.4
|
293.6
|
503.0
|
-
|
-
|
-
|
1,021.3
|
||||||||||||||||||||||||
|
387.7
|
389.4
|
392.7
|
7,454.7
|
(8.0
|
)
|
-
|
-
|
8,616.5
|
||||||||||||||||||||||||
|
Intersegment revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
1,491.2
|
577.6
|
4.4
|
486.7
|
-
|
(2,559.9
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
Fees from midstream services
|
5.2
|
-
|
308.3
|
30.1
|
-
|
(343.6
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
1,496.4
|
577.6
|
312.7
|
516.8
|
-
|
(2,903.5
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
Revenues
|
$
|
1,884.1
|
$
|
967.0
|
$
|
705.4
|
$
|
7,971.5
|
$
|
(8.0
|
)
|
$
|
(2,903.5
|
)
|
$
|
-
|
$
|
8,616.5
|
||||||||||||||
|
Operating margin
|
$
|
372.3
|
$
|
77.6
|
$
|
445.1
|
$
|
249.6
|
$
|
(8.0
|
)
|
$
|
-
|
$
|
(0.1
|
)
|
$
|
1,136.5
|
||||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
3,409.0
|
$
|
367.2
|
$
|
1,717.3
|
$
|
708.5
|
$
|
60.2
|
$
|
115.0
|
$
|
76.2
|
$
|
6,453.4
|
||||||||||||||||
|
Capital expenditures
|
$
|
423.1
|
$
|
14.0
|
$
|
274.4
|
$
|
30.2
|
$
|
-
|
$
|
6.1
|
$
|
-
|
$
|
747.8
|
||||||||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Field
Gathering
and
Processing
|
Coastal
Gathering
and
Processing
|
Logistics
Assets
|
Marketing
and
Distribution
|
Other
|
Corporate
and
Eliminations
|
TRC Non-
Partnership
|
Total
|
|||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
$
|
188.8
|
$
|
305.0
|
$
|
140.5
|
$
|
5,072.4
|
$
|
21.4
|
$
|
0.1
|
$
|
(0.2
|
)
|
$
|
5,728.0
|
|||||||||||||||
|
Fees from midstream services
|
113.9
|
33.6
|
216.0
|
223.3
|
-
|
(0.1
|
)
|
-
|
586.7
|
|||||||||||||||||||||||
|
302.7
|
338.6
|
356.5
|
5,295.7
|
21.4
|
-
|
(0.2
|
)
|
6,314.7
|
||||||||||||||||||||||||
|
Intersegment revenues
|
||||||||||||||||||||||||||||||||
|
Sales of commodities
|
1,218.9
|
642.2
|
3.9
|
478.6
|
-
|
(2,343.6
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
Fees from midstream services
|
3.4
|
1.0
|
176.5
|
29.8
|
-
|
(210.7
|
)
|
-
|
-
|
|||||||||||||||||||||||
|
1,222.3
|
643.2
|
180.4
|
508.4
|
-
|
(2,554.3
|
)
|
-
|
-
|
||||||||||||||||||||||||
|
Revenues
|
$
|
1,525.0
|
$
|
981.8
|
$
|
536.9
|
$
|
5,804.1
|
$
|
21.4
|
$
|
(2,554.3
|
)
|
$
|
(0.2
|
)
|
$
|
6,314.7
|
||||||||||||||
|
Operating margin
|
$
|
270.5
|
$
|
85.4
|
$
|
282.3
|
$
|
141.9
|
$
|
21.4
|
$
|
-
|
$
|
(0.3
|
)
|
$
|
801.2
|
|||||||||||||||
|
Other financial information:
|
||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
3,200.7
|
$
|
383.8
|
$
|
1,503.6
|
$
|
756.1
|
$
|
5.1
|
$
|
122.1
|
$
|
77.2
|
$
|
6,048.6
|
||||||||||||||||
|
Capital expenditures
|
$
|
557.8
|
$
|
20.6
|
$
|
444.7
|
$
|
6.3
|
$
|
-
|
$
|
5.1
|
$
|
-
|
$
|
1,034.5
|
||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Sales of commodities
|
||||||||||||
|
Natural gas
|
$
|
1,594.5
|
$
|
1,414.1
|
$
|
1,225.0
|
||||||
|
NGL
|
3,558.7
|
5,960.1
|
4,224.0
|
|||||||||
|
Condensate
|
142.4
|
134.3
|
121.8
|
|||||||||
|
Petroleum products
|
101.6
|
96.3
|
136.0
|
|||||||||
|
Derivative activities
|
68.2
|
(9.6
|
)
|
21.2
|
||||||||
|
5,465.4
|
7,595.2
|
5,728.0
|
||||||||||
|
Fees from midstream services
|
||||||||||||
|
Fractionating and treating
|
209.0
|
208.9
|
133.9
|
|||||||||
|
Storage, terminaling, transportation and export
|
506.2
|
548.1
|
280.3
|
|||||||||
|
Gathering and processing
|
393.7
|
196.9
|
114.1
|
|||||||||
|
Other
|
84.3
|
67.4
|
58.4
|
|||||||||
|
1,193.2
|
1,021.3
|
586.7
|
||||||||||
|
Total revenues
|
$
|
6,658.6
|
$
|
8,616.5
|
6,314.7
|
|||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Reconciliation of operating margin to net income (loss):
|
||||||||||||
|
Operating margin
|
$
|
1,281.0
|
$
|
1,136.5
|
$
|
801.2
|
||||||
|
Depreciation and amortization expense
|
(677.1
|
)
|
(351.0
|
)
|
(271.9
|
)
|
||||||
|
General and administrative expense
|
(161.7
|
)
|
(148.0
|
)
|
(151.5
|
)
|
||||||
|
Provisional goodwill impairment
|
(290.0
|
)
|
-
|
-
|
||||||||
|
Interest expense, net
|
(231.9
|
)
|
(147.1
|
)
|
(134.1
|
)
|
||||||
|
Other, net
|
(32.1
|
)
|
0.6
|
5.8
|
||||||||
|
Income tax expense
|
(39.6
|
)
|
(68.0
|
)
|
(48.2
|
)
|
||||||
|
Net income (loss)
|
$
|
(151.4
|
)
|
$
|
423.0
|
$
|
201.3
|
|||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarte
|
|
Total
|
||||||||||||||||
|
(In millions, except per share amounts)
|
|||||||||||||||||||||
|
2015
|
|||||||||||||||||||||
|
Revenues
|
$
|
1,679.7
|
$
|
1,699.4
|
$
|
1,632.1
|
$
|
1,647.4
|
|
$
|
6,658.6
|
||||||||||
|
Gross margin
|
411.4
|
462.4
|
459.7
|
452.1
|
1,785.6
|
||||||||||||||||
|
Operating income (loss)
|
138.5
|
112.4
|
115.3
|
(206.9
|
)
|
(1)(2) |
159.3
|
||||||||||||||
|
Net income (loss)
|
35.9
|
23.8
|
20.8
|
(231.9
|
)
|
(151.4
|
)
|
||||||||||||||
|
Net income attributable to Targa common shareholders
|
3.4
|
15.2
|
12.7
|
27.0
|
58.3
|
||||||||||||||||
|
Net income per common share - basic
|
$
|
0.07
|
$
|
0.27
|
$
|
0.23
|
$
|
0.48
|
|
$
|
1.09
|
||||||||||
|
Net income per common share - diluted
|
$
|
0.07
|
$
|
0.27
|
$
|
0.23
|
$
|
0.48
|
|
$
|
1.09
|
||||||||||
|
2014
|
|||||||||||||||||||||
|
Revenues
|
$
|
2,294.7
|
$
|
2,000.6
|
$
|
2,288.3
|
$
|
2,032.9
|
|
$
|
8,616.5
|
||||||||||
|
Gross margin
|
379.6
|
384.0
|
407.8
|
398.2
|
1,569.6
|
||||||||||||||||
|
Operating income
|
158.4
|
150.3
|
168.7
|
163.1
|
|
(1)
|
640.5
|
||||||||||||||
|
Net income
|
106.9
|
103.2
|
120.4
|
92.5
|
423.0
|
||||||||||||||||
|
Net income attributable to Targa / common shareholders
|
19.6
|
26.4
|
30.7
|
25.6
|
102.3
|
||||||||||||||||
|
Net income per common share - basic
|
$
|
0.47
|
$
|
0.63
|
$
|
0.73
|
$
|
0.61
|
|
$
|
2.44
|
||||||||||
|
Net income per common share - diluted
|
$
|
0.47
|
$
|
0.63
|
$
|
0.73
|
$
|
0.61
|
|
$
|
2.43
|
||||||||||
| (1) | Included $32.6 million in the fourth quarter of 2015 and $3.2 million in the fourth quarter of 2014 losses due to impairments. See Note 6 – Property, Plant and Equipment and Intangible Assets. |
| (2) | Included a provisional goodwill impairment of $290.0 million in the fourth quarter of 2015. See Note 4 – Business Acquisitions. |
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In millions)
|
||||||||
|
ASSETS
|
||||||||
|
Investment in consolidated subsidiaries
|
$
|
1,999.4
|
$
|
243.8
|
||||
|
Deferred income taxes
|
43.7
|
27.9
|
||||||
|
Long-term debt issuance costs
|
13.0
|
1.0
|
||||||
|
Other long-term assets
|
4.5
|
|||||||
|
Total assets
|
$
|
2,060.6
|
$
|
272.7
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Accrued current liabilities
|
$
|
1.2
|
$
|
0.6
|
||||
|
Long-term debt
|
597.5
|
102.0
|
||||||
|
Other long-term liabilities
|
0.5
|
0.3
|
||||||
|
Commitments and contingencies
|
||||||||
|
Targa Resources Corp. stockholders’ equity
|
1,461.4
|
169.8
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,060.6
|
$
|
272.7
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions, except per share amounts)
|
||||||||||||
|
Equity in net income (loss) of consolidated subsidiaries
|
$
|
87.6
|
$
|
109.8
|
$
|
72.6
|
||||||
|
General and administrative expenses
|
(8.0
|
)
|
(8.3
|
)
|
(8.4
|
)
|
||||||
|
Income (loss) from operations
|
79.6
|
101.5
|
64.2
|
|||||||||
|
Other income (expense):
|
||||||||||||
|
Loss on debt extinguishment
|
(12.9
|
)
|
-
|
-
|
||||||||
|
Interest expense
|
(24.2
|
)
|
(3.2
|
)
|
(3.2
|
)
|
||||||
|
Income (loss) before income taxes
|
42.5
|
98.3
|
61.0
|
|||||||||
|
Deferred income tax (expense) benefit
|
15.8
|
4.0
|
4.1
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
58.3
|
$
|
102.3
|
$
|
65.1
|
||||||
|
Net income (loss) available per common share - basic
|
$
|
1.09
|
$
|
2.44
|
$
|
1.56
|
||||||
|
Net income (loss) available per common share - diluted
|
$
|
1.09
|
$
|
2.43
|
$
|
1.55
|
||||||
|
Weighted average shares outstanding - basic
|
53.5
|
42.0
|
41.6
|
|||||||||
|
Weighted average shares outstanding - diluted
|
53.6
|
42.1
|
42.1
|
|||||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In millions)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
62.6
|
$
|
(1.3
|
)
|
$
|
(4.1
|
)
|
||||
|
Investing activities:
|
||||||||||||
|
Business acquisitions, net of cash acquired
|
(745.7
|
)
|
-
|
-
|
||||||||
|
Distribution and return of advances from consolidated subsidiaries
|
60.8
|
97.3
|
101.6
|
|||||||||
|
Net cash provided/(used) by investing activities
|
(684.9
|
)
|
97.3
|
101.6
|
||||||||
|
Financing activities:
|
||||||||||||
|
Long-term debt borrowings
|
914.5
|
92.0
|
65.0
|
|||||||||
|
Long-term debt repayments
|
(424.0
|
)
|
(74.0
|
)
|
(63.0
|
)
|
||||||
|
Costs incurred in connection with financing arrangements
|
(22.5
|
)
|
-
|
-
|
||||||||
|
Issuance of common stock
|
335.5
|
-
|
-
|
|||||||||
|
Repurchase of common stock
|
(3.3
|
)
|
- |
(13.3
|
)
|
|||||||
|
Dividends to common and common equivalent shareholders
|
(179.0
|
)
|
(113.0
|
)
|
(87.8
|
)
|
||||||
|
Excess tax benefit from stock-based awards
|
1.1
|
(1.0
|
)
|
1.6
|
||||||||
|
Distribution to owners
|
-
|
-
|
-
|
|||||||||
|
Net cash provided/(used) in financing activities
|
622.3
|
(96.0
|
)
|
(97.5
|
)
|
|||||||
|
Net increase (decrease) in cash and cash equivalents
|
-
|
-
|
-
|
|||||||||
|
Cash and cash equivalents - beginning of year
|
-
|
-
|
-
|
|||||||||
|
Cash and cash equivalents - end of year
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|