These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Title of each class | Name of each exchange on which registered | |
| None | None |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o |
| U.S. GAAP o |
International Financial
Reporting Standards as issued by the International Accounting Standards Board þ |
Other o |
| Page | ||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| PART I | ||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 14 | ||||||||
|
|
||||||||
| 37 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 46 | ||||||||
|
|
||||||||
| 48 | ||||||||
|
|
||||||||
| 59 | ||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| PART II | ||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 63 | ||||||||
|
|
||||||||
| PART III | ||||||||
|
|
||||||||
| 63 | ||||||||
|
|
||||||||
| 63 | ||||||||
|
|
||||||||
| 131 | ||||||||
|
|
||||||||
| Exhibit 10c | ||||||||
| Exhibit 12.1 | ||||||||
| Exhibit 12.2 | ||||||||
| Exhibit 13.1 | ||||||||
| Exhibit 13.2 | ||||||||
| Exhibit 15.1 | ||||||||
1
| Year ended December, 31 | ||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
| Total | Total | Total | Total | Total | ||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
89,635 | 125,907 | 140,139 | 143,617 | 118,674 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cost of sales
|
(45,690 | ) | (68,891 | ) | (77,645 | ) | (75,643 | ) | (62,090 | ) | ||||||||||
|
Cost of sales restructuring expenses
|
| | | (953 | ) | | ||||||||||||||
|
Cost of sales inventory write off / provision
|
| | | (11,772 | ) | (5,800 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Total cost of sales
|
(45,690 | ) | (68,891 | ) | (77,645 | ) | (88,368 | ) | (67,890 | ) | ||||||||||
|
Gross profit
|
43,945 | 57,016 | 62,494 | 55,249 | 50,784 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other operating income
|
1,616 | 437 | 1,173 | 413 | 275 | |||||||||||||||
|
|
||||||||||||||||||||
|
Research and development expenses
|
(4,603 | ) | (7,341 | ) | (7,544 | ) | (6,802 | ) | (6,696 | ) | ||||||||||
|
Research and development restructuring expenses
|
| | | (6,907 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total research and development expenses
|
(4,603 | ) | (7,341 | ) | (7,544 | ) | (13,709 | ) | (6,696 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Selling, general and administrative expenses
|
(26,929 | ) | (36,013 | ) | (47,816 | ) | (51,010 | ) | (42,422 | ) | ||||||||||
|
Selling, general and administrative impairment charges and
restructuring expenses
|
| | (87,882 | ) | (20,315 | ) | | |||||||||||||
|
|
||||||||||||||||||||
|
Total selling, general and administrative expenses
|
(26,929 | ) | (36,013 | ) | (135,698 | ) | (71,325 | ) | (42,422 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net gain on divestment of business and restructuring expenses
|
46,474 | | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Operating profit/(loss)
|
60,503 | 14,099 | (79,575 | ) | (29,372 | ) | 1,941 | |||||||||||||
|
|
||||||||||||||||||||
|
Financial income
|
1,352 | 8 | 65 | 457 | 1,164 | |||||||||||||||
|
Financial expenses
|
(495 | ) | (1,192 | ) | (2,160 | ) | (3,148 | ) | (2,653 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Net financing income/(costs)
|
857 | (1,184 | ) | (2,095 | ) | (2,691 | ) | (1,489 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Profit/(loss) before tax
|
61,360 | 12,915 | (81,670 | ) | (32,063 | ) | 452 | |||||||||||||
|
|
||||||||||||||||||||
|
Income tax (expense)/ credit
|
(942 | ) | (1,091 | ) | 3,892 | (3,309 | ) | 2,824 | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Profit/(loss) for the year (all attributable to owners of the parent)
|
60,418 | 11,824 | (77,778 | ) | (35,372 | ) | 3,276 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Basic earnings/(loss) per A ordinary share (US Dollars)
|
0.71 | 0.14 | (0.96 | ) | (0.47 | ) | 0.05 | |||||||||||||
|
Basic earnings/(loss) per B ordinary share (US Dollars)
|
1.43 | 0.28 | (1.91 | ) | (0.94 | ) | 0.10 | |||||||||||||
|
Diluted earnings/(loss) per A ordinary share (US Dollars)
|
0.70 | 0.14 | (0.96 | ) | (0.47 | ) | 0.05 | |||||||||||||
|
Diluted earnings/(loss) per B ordinary share (US Dollars)
|
1.39 | 0.28 | (1.91 | ) | (0.94 | ) | 0.10 | |||||||||||||
|
Basic earnings/(loss) per ADS (US Dollars)
|
2.85 | 0.57 | (3.82 | ) | (1.86 | ) | 0.19 | |||||||||||||
|
Diluted earnings/(loss) per ADS (US Dollars)
|
2.79 | 0.57 | (3.82 | ) | (1.86 | ) | 0.19 | |||||||||||||
|
Weighted average number of shares used in computing basic EPS
|
84,734,378 | 83,737,884 | 81,394,075 | 76,036,579 | 70,693,753 | |||||||||||||||
|
|
||||||||||||||||||||
|
Weighted average number of shares used in computing diluted EPS
|
86,661,535 | 83,772,094 | 81,394,075 | 76,036,579 | 72,125,740 | |||||||||||||||
2
| December | December | December | December | December | ||||||||||||||||
| 31, 2010 | 31, 2009 | 31, 2008 | 31, 2007 | 31, 2006 | ||||||||||||||||
| Consolidated Balance Sheet Data | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net current assets (current
assets less current
liabilities)
|
89,068 | 42,835 | 39,494 | 36,298 | 60,996 | |||||||||||||||
|
Non-current liabilities
|
(7,331 | ) | (27,500 | ) | (27,897 | ) | (35,623 | ) | (45,928 | ) | ||||||||||
|
Total assets
|
160,874 | 132,445 | 129,509 | 215,979 | 249,131 | |||||||||||||||
|
Capital stock
|
1,092 | 1,080 | 1,070 | 991 | 978 | |||||||||||||||
|
Shareholders equity
|
141,287 | 79,344 | 65,905 | 136,845 | 167,262 | |||||||||||||||
| |
Our long-term viability and growth will depend upon the successful discovery, development
and commercialization of other products from our research and development (R&D) activities.
We are committed to significant expenditure on R&D. However, there is no certainty that this
investment in research and development will yield technically feasible or commercially viable
products. Development of new diagnostic tests is subject to very stringent regulatory control
and very significant costs in research, development and marketing. Failure to introduce new
products could significantly slow our growth and adversely affect our market share.
|
| |
We have invested in research and development but there can be no guarantees that our R&D
programmes will not be rendered technologically obsolete or financially non-viable by the
technological advances of our competitors, which would also adversely affect our existing
product lines and inventory. The main competitors of Trinity Biotech (and their principal
products with which Trinity Biotech competes) include Siemens (Immulite, Enzygnost
®
),
Inverness Medical Innovations, Inc. (Determine, Wampole, Athena), Diasorin Inc. (Liasion,
ETIMAX), Abbott Diagnostics (AxSYM, IMx), Bio-Rad (ELISA, WB, Bioplex & A1c), Roche
Diagnostics (COBAS AMPLICOR, Ampliscreen, Accutrend) and OraSure Technologies, Inc
(OraQuick
®
).
|
| |
In developing and manufacturing our products, we employ a variety of proprietary and
patented technologies. In addition, we have licensed, and expect to continue to license,
various complementary technologies and methods from academic institutions and public and
private companies. We cannot provide any assurance that the technologies that we own or
license provide protection from competitive threats or from challenges to our intellectual
property. In addition, we cannot provide any assurances that we will be successful in
obtaining licenses or proprietary or patented technologies in the future.
|
3
| |
Our manufacturing and marketing of diagnostic test kits are subject to government
regulation in the United States of America by the Food and Drug Administration (FDA), and by
comparable regulatory authorities in other jurisdictions. The approval process for our
products, while variable across countries, is generally lengthy, time consuming, detailed and
expensive. Our continued success is dependent on our ability to develop and market new
products, some of which are currently awaiting approval from these regulatory authorities.
There is no certainty that such approval will be granted or, even once granted, will not be
revoked during the continuing review and monitoring process.
|
| |
We are required to comply with extensive post market regulatory requirements.
Non-compliance with applicable regulatory requirements of the FDA or comparable foreign
regulatory bodies can result in enforcement action which may include recalling products,
ceasing product marketing, paying significant fines and penalties, and similar actions that
could limit product sales, delay product shipment, and adversely affect profitability.
|
| |
The diagnostics industry is in transition with a number of changes that affect the market
for diagnostic test products. Changes in the healthcare industry delivery system have resulted
in major consolidation among reference laboratories and in the formation of multi-hospital
alliances, reducing the number of institutional
customers for diagnostic test products. There can be no assurance that we will be able to enter
into and/or sustain contractual or other marketing or distribution arrangements on a
satisfactory commercial basis with these institutional customers.
|
| |
Trinity Biotech has historically grown organically and through the acquisition of, and
investment in, other companies, product lines and technologies. There can be no guarantees
that recent or future acquisitions can be successfully assimilated or that projected growth in
revenues or synergies in operating costs can be achieved. Our ability to integrate future
acquisitions may also be adversely affected by inexperience in dealing with new technologies,
and changes in regulatory or competitive environments. Additionally, even during a successful
integration, the investment of managements time and resources in the new enterprise may be
detrimental to the consolidation and growth of our existing business.
|
| |
Trinity Biotech currently distributes its product portfolio through distributors in
approximately 75 countries worldwide. Our continuing economic success and financial security
is dependent on our ability to secure effective channels of distribution on favourable trading
terms with suitable distributors.
|
| |
We can provide no assurance that the patents Trinity Biotech may apply for will be
obtained or that existing patents will not be challenged. The patents owned by Trinity
Biotech and its subsidiaries may be challenged by third parties through litigation and
could adversely affect the value of our patents. We can provide no assurance that our
patents will continue to be commercially valuable.
|
| |
Trinity Biotech currently owns 6 US patents with remaining patent lives varying from
less than one year to 16 years. In addition to these US patents, Trinity Biotech owns a
total of 5 additional non-US patents with expiration dates varying between the years 2011
and 2023.
|
4
| |
Also, our technologies could be subject to claims of infringement of patents or
proprietary technology owned by others. The cost of enforcing our patent and technology
rights against infringers or defending our patents and technologies against infringement
charges by others may be high and could adversely affect our business.
|
| |
Trade secrets and confidential know-how are important to our scientific and commercial
success. Although we seek to protect our proprietary information through confidentiality
agreements and other contracts, we can provide no assurance that others will not
independently develop the same or similar information or gain access to our proprietary
information.
|
| |
Trinity Biotech may be subject to claims for personal injuries or other damages
resulting from its products or services. Trinity Biotech has global product liability
insurance in place for its manufacturing subsidiaries up to a maximum of 6,500,000
(US$8,679,000) for any one accident, limited to a maximum of 6,500,000 (US$8,679,000) in
any one year period of insurance. A deductible of US$25,000 is applicable to each insurance
event that may arise. There can be no assurance that our product liability insurance is
sufficient to protect us against liability that could have a material adverse effect on our
business.
|
| |
Products manufactured at our facilities in Bray, Ireland, Jamestown, New York, Kansas
City Missouri and Carlsbad, California comprised approximately 76% of revenues in 2010. Our
global supply of these products and services is dependent on the uninterrupted and
efficient operation of these facilities. In addition, we currently rely on a small number
of third-party manufacturers to produce certain of our diagnostic products and product
components. The operations of our facilities or these third-party manufacturing facilities
could be adversely affected by fire, power failures, natural or other disasters, such as
earthquakes, floods, or terrorist threats. Although we carry insurance to protect against
certain business interruptions at our facilities, there can be no assurance that such
coverage will be adequate or that such coverage will continue to remain available on
acceptable terms, if at all. Any significant interruption in the Groups or third-party
manufacturing capabilities could materially and adversely affect our operating results.
|
| |
Trinity Biotechs success is dependent on certain key management personnel. Our key
employees at December 31, 2010 were Ronan OCaoimh, our CEO and Chairman, Rory Nealon, our
COO, Jim Walsh, our Chief Scientific Officer and Kevin Tansley, our CFO/Company Secretary.
If such key employees were to leave and we were unable to obtain adequate replacements, our
operating results could be adversely affected.
|
| |
The primary raw materials required for Trinity Biotechs test kits consist of antibodies,
antigens or other reagents, glass fibre and packaging materials which are acquired from third
parties. Although Trinity Biotech does not expect to be dependent upon any one source for
these raw materials, alternative sources of antibodies with the characteristics and quality
desired by Trinity Biotech may not be available. Such unavailability could affect the quality
of our products and our ability to meet orders for specific products.
|
5
| |
Changes in government policy could have a significant impact on our business by
increasing the cost of doing business, affecting our ability to sell our products and
negatively impacting our profitability. The newly enacted Patient Protection and Affordable
Care Act imposes a new 2.3% excise tax on medical device makers beginning in 2013, which
could have a material negative impact on our results of operations and our cash flows. At
present, given the infancy of the enacted reform, we are unable to predict what effect the
legislation might ultimately have on reimbursement rates for our products. If reimbursement
amounts for diagnostic testing services are decreased in the future, such decreases may
reduce the amount that will be reimbursed to hospitals or physicians for such services and
consequently could place constraints on the levels of overall pricing, which could have a
material effect on our sales and/or results of operations. Other elements of this
legislation could meaningfully change the way healthcare is developed and delivered, and
may materially impact numerous aspects of our business.
|
| |
We currently generate significant operating cash flows, which combined with access to
the credit markets provides us with discretionary funding capacity for research and
development and other strategic activities. Current uncertainty in global economic
conditions poses a risk to the overall economy that could impact demand for our products,
as well as our ability to manage normal commercial relationships with our customers,
suppliers and creditors, including financial institutions. If global economic conditions
deteriorate significantly, our business could be negatively impacted, including such areas
as reduced demand for our products from a slow-down in the general economy, supplier or
customer disruptions resulting from tighter credit markets and/or temporary interruptions
in our ability to conduct day-to-day transactions through our financial intermediaries
involving the payment to or collection of funds from our customers, vendors and suppliers.
|
| |
A substantial portion of our operations are in Ireland and Europe is one of our main
sales territories. As a result, changes in the exchange rate between the U.S. dollar and
the euro can have significant effects on our results of operations.
|
| |
The warrants issued in 2008 and 2010 and the total share options exercisable at December
2010, as described in Item 18, note 19 to the consolidated financial statements, are
convertible into American Depository Shares (ADSs), 1 ADS representing 4 Class A Ordinary
Shares. The exercise of the share options exercisable and of the warrants will likely occur
only when the conversion price is below the trading price of our ADSs and will dilute the
ownership interests of existing shareholders. For instance, should the options and warrant
holders of the 5,226,413 A Ordinary shares (1,306,603 ADSs) exercisable at December 31, 2010
be exercised, Trinity Biotech would have to issue 5,226,413 additional A ordinary shares
(1,306,603 ADSs). On the basis of 84,116,865 A ordinary shares outstanding at December 31,
2010, this would effectively dilute the ownership interest of the existing shareholders by
approximately 6%.
|
| |
At present, no treaty exists between the United States and Ireland for the reciprocal
enforcement of foreign judgements. The laws of Ireland do however, as a general rule,
provide that the judgements of the courts of the United States have in Ireland the same
validity as if rendered by Irish Courts. Certain important requirements must be satisfied
before the Irish Courts will recognize the United States judgement. The originating court
must have been a court of competent jurisdiction, the judgement may not be recognized if it
is based on public policy, was obtained by fraud or its recognition would be contrary to
Irish public policy. Any judgement obtained in contravention of the rules of natural
justice will not be enforced in Ireland.
|
6
7
| Clinical Laboratory | ||||||
| Point-Of-Care | Infectious Disease | HbA1c + Hb Variant | Clinical Chemistry | |||
|
UniGold
|
Bartels ® | Primus | EZ | |||
|
Recombigen
®
|
Captia | |||||
|
|
MarDx ® | |||||
|
|
MarBlot ® | |||||
|
|
MicroTrak | |||||
| |
Sexually transmitted diseases: Building on the existing success with HIV, the products
will include rapid tests for Syphilis, Herpes simplex (HSV) 1 & 2 and HIV combination assay
(1 & 2 + Antigen)
|
| |
Enteric pathogens: Separate products for Clostridium toxin A&B, Giardia and
Cryptosporidium
|
| |
Respiratory pathogens: Flu A&B
, Streptococcus pneumoniae
,
|
| |
Infectious diseases: bacterial and viral diseases and autoimmune disorders.
|
| |
HbA1c and Hb Variant: Diabetes and Haemoglobin disorders.
|
| |
Clinical Chemistry: Liver & kidney disease and haemolytic anaemia.
|
8
| |
HbA1c : These products are the most accurate and precise methods available for detection
and monitoring the patient status and overall diabetic control.
|
| |
Haemoglobin Variants: The Primus Ultra
2
instrument is the most accurate and
precise method for detection of haemoglobin variants which is important for screening
populations for genetic abnormalities that can lead to conditions such as Sickle Cell
Anaemia and Thalassemia.
|
| |
Neonatal Haemoglobin: The most recent addition, the GeneSys system, designed for assay
and detection of Haemoglobin variants in neo-natal screening, addresses the largest segment
of this niche area, i.e. the reference laboratories (responsible for state-wide screening
of newborns).
|
| |
Its Clinical Chemistry product range directly to hospitals and laboratories in Germany
and France;
|
| |
All products directly to hospitals and laboratories in the UK; and
|
| |
All product lines through independent distributors and strategic partners in a further
75 countries.
|
9
10
11
12
13
14
15
| |
Significant underperformance relative to expected, historical or projected future operating results;
|
||
| |
Significant changes in the manner of our use of the acquired assets or the strategy for our overall
business;
|
||
| |
Obsolescence of products;
|
||
| |
Significant decline in our stock price for a sustained period; and
|
||
| |
Our market capitalisation relative to net book value.
|
16
| |
No impairment loss or reversal of impairment in the event of a 10% increase in the
growth in revenues.
|
| |
No impairment loss or reversal of impairment in the event of a 10% decrease in the
growth in revenues.
|
| |
No impairment loss or reversal of impairment in the event of a 10% decrease in the
discount rate
|
| |
No impairment loss or reversal of impairment in the event of a 10% increase in the
discount rate
|
17
18
| |
Consideration of US$2,500,000. US$1,000,000 was payable on closing and the
remaining US$1,500,000 is payable in four instalments in the period April 2011 to
January 2012.
|
| |
The consideration of US$2,500,000 includes acquired net working capital of
approximately US$500,000.
|
| |
A qualitative description of the factors that make up the goodwill to be recognised,
|
| |
Details of the indemnification assets,
|
| |
Details of acquired receivables,
|
| |
The amounts recognised as of the acquisition date for each major class of asset
acquired and liability assumed,
|
| |
Details of contingent liabilities recognised; and
|
| |
The total amount of goodwill that is expected to be deductible for tax purposes.
|
19
| 1. |
Overview
|
| 2. |
Revenues
|
| 3. |
Operating Profit
|
||
| 4. |
Profit for the year
|
| Year ended December 31, | ||||||||||||
| 2010 | 2009 | |||||||||||
| US$000 | US$000 | %Change | ||||||||||
|
|
||||||||||||
|
Profit before Tax
|
61,360 | 12,915 | ||||||||||
|
|
||||||||||||
|
Profit before Tax (2010
figure shown before net gain
on divestment of business and
restructuring expenses)
|
14,886 | 12,915 | 15.3 | % | ||||||||
20
| Year ended December 31, | ||||||||||||
| 2010 | 2009 | |||||||||||
| US$000 | US$000 | % Change | ||||||||||
|
|
||||||||||||
|
Revenues
|
||||||||||||
|
Clinical Laboratory
|
73,553 | 107,778 | (31.8 | %) | ||||||||
|
|
||||||||||||
|
Point of Care
|
16,082 | 18,129 | (11.3 | %) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
89,635 | 125,907 | ( 28.8 | %) | ||||||||
|
|
||||||||||||
| |
a slower lyme season due to weather conditions in the USA;
|
| |
lower sales of antibodies and antigens by our Fitzgerald business due to the fact that
2009 sales of antibodies and antigens benefitted from the incidence of H1N1;
|
| |
the move from selling direct in France and Germany to a distribution selling model; and
|
| |
changes in exchange rates, principally the strengthening of the US Dollar against the
Euro.
|
21
| Year ended December 31, | ||||||||||||
| 2010 | 2009 | |||||||||||
| US$000 | US$000 | % Change | ||||||||||
|
|
||||||||||||
|
Revenues
|
||||||||||||
|
Americas
|
53,993 | 68,130 | (21 | %) | ||||||||
|
Europe
|
15,890 | 32,389 | (51 | %) | ||||||||
|
Asia/Africa
|
19,752 | 25,388 | (22 | %) | ||||||||
|
|
||||||||||||
|
Total
|
89,635 | 125,907 | (29 | %) | ||||||||
|
|
||||||||||||
22
| Year ended December 31, | ||||||||||||
| 2010 | 2009 | |||||||||||
| US$000 | US$000 | %Change | ||||||||||
|
|
||||||||||||
|
Revenues
|
89,635 | 125,907 | (29 | %) | ||||||||
|
Cost of sales
|
(45,690 | ) | (68,891 | ) | (34 | %) | ||||||
|
|
||||||||||||
|
Gross profit
|
43,945 | 57,016 | (23 | %) | ||||||||
|
Other operating income
|
1,616 | 437 | 270 | % | ||||||||
|
Research & development
|
(4,603 | ) | (7,341 | ) | (37 | %) | ||||||
|
SG&A expenses
|
(26,929 | ) | (36,013 | ) | (25 | %) | ||||||
|
Net gain on divestment of
business and restructuring
expenses
|
46,474 | | | |||||||||
|
|
||||||||||||
|
Operating profit
|
60,503 | 14,099 | 329 | % | ||||||||
|
|
||||||||||||
23
| Year ended December 31, | ||||||||||||||||
| 2010 | 2009 | (Decrease) | ||||||||||||||
| US$000 | US$000 | US$000 | % Change | |||||||||||||
|
SG&A (excl.
share-based payments
and amortisation)
|
24,260 | 33,567 | (9,307 | ) | (28 | %) | ||||||||||
|
Share-based payments
|
1,080 | 487 | 593 | 122 | % | |||||||||||
|
Amortisation
|
1,589 | 1,959 | (370 | ) | (19 | %) | ||||||||||
|
|
||||||||||||||||
|
Total
|
26,929 | 36,013 | (9,084 | ) | (25 | %) | ||||||||||
|
|
||||||||||||||||
24
| Year ended December 31, | ||||||||||||
| 2010 | 2009 | |||||||||||
| US$000 | US$000 | %Change | ||||||||||
|
Operating profit
|
60,503 | 14,099 | 329 | % | ||||||||
|
Net financing income/(costs)
|
857 | (1,184 | ) | 172 | % | |||||||
|
|
||||||||||||
|
Profit before tax
|
61,360 | 12,915 | 375 | % | ||||||||
|
Income tax expense
|
(942 | ) | (1,091 | ) | (14 | %) | ||||||
|
|
||||||||||||
|
Profit of the year
|
60,418 | 11,824 | 411 | % | ||||||||
|
|
||||||||||||
25
| 5. |
Overview
|
| 6. |
Revenues
|
| 7. |
Operating Profit/(loss)
|
| 8. |
Profit/(loss) for the year
|
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| US$000 | US$000 | %Change | ||||||||||
|
|
||||||||||||
|
Operating Profit/(loss)
|
14,099 | (79,575 | ) | |||||||||
|
|
||||||||||||
|
Operating Profit (2008 figure
shown before impairment and
restructuring charges)
|
14,099 | 8,307 | 70 | % | ||||||||
|
|
||||||||||||
|
Profit/(loss) after Tax
|
11,824 | (77,778 | ) | |||||||||
|
|
||||||||||||
|
Profit after Tax (2008 figure
shown before impairment and
restructuring charges)
|
11,824 | 5,353 | 121 | % | ||||||||
26
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| US$000 | US$000 | % Ch ange | ||||||||||
|
|
||||||||||||
|
Revenues
|
||||||||||||
|
Clinical Laboratory
|
107,778 | 121,143 | (11 | %) | ||||||||
|
|
||||||||||||
|
Point of Care
|
18,129 | 18,996 | (5 | %) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
125,907 | 140,139 | (10 | %) | ||||||||
|
|
||||||||||||
27
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| US$000 | US$000 | % Ch ange | ||||||||||
|
Revenues
|
||||||||||||
|
Americas
|
68,130 | 69,915 | (3 | %) | ||||||||
|
Europe
|
32,389 | 43,481 | (26 | %) | ||||||||
|
Asia/Africa
|
25,388 | 26,743 | (5 | %) | ||||||||
|
|
||||||||||||
|
Total
|
125,907 | 140,139 | (10 | %) | ||||||||
|
|
||||||||||||
28
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| US$000 | US$000 | %Change | ||||||||||
|
|
||||||||||||
|
Revenues
|
125,907 | 140,139 | (10 | %) | ||||||||
|
Cost of sales
|
(68,891 | ) | (77,645 | ) | (11 | %) | ||||||
|
Gross profit
|
57,016 | 62,494 | (9 | %) | ||||||||
|
Other operating income
|
437 | 1,173 | (63 | %) | ||||||||
|
Research & development
|
(7,341 | ) | (7,544 | ) | (3 | %) | ||||||
|
SG&A expenses
|
(36,013 | ) | (47,816 | ) | (25 | %) | ||||||
|
SG&A expenses impairment
charges and restructuring
expenses
|
| (87,882 | ) | (100 | %) | |||||||
|
|
||||||||||||
|
Operating profit/(loss)
|
14,099 | (79,575 | ) | |||||||||
|
|
||||||||||||
29
| Year ended December 31, | ||||||||||||||||
| 2009 | 2008 | (Decrease) | ||||||||||||||
| US$000 | US$000 | US$000 | % Change | |||||||||||||
|
SG&A (excl.
share-based payments
and amortisation)
|
33,567 | 43,314 | (9,747 | ) | (23 | %) | ||||||||||
|
SG&A impairment
charges and
restructuring
expenses
|
| 87,882 | (87,882 | ) | (100 | %) | ||||||||||
|
Share-based payments
|
487 | 886 | (399 | ) | (45 | %) | ||||||||||
|
Amortisation
|
1,959 | 3,616 | (1,657 | ) | (46 | %) | ||||||||||
|
|
||||||||||||||||
|
Total
|
36,013 | 135,698 | (99,685 | ) | (73 | %) | ||||||||||
|
|
||||||||||||||||
| |
a cost reduction program involving a headcount reduction was announced in December 2008,
which delivered payroll cost savings in SG&A of approximately US$5,100,000 in 2009. The
headcount reduction also had the effect of reducing travel and other employee expenses by
almost US$1,000,000.
|
| |
other headcount reductions implemented in 2009 contributed to a further reduction in SG&A
payroll costs of US$700,000. These headcount reductions mainly involved the rationalisation
of the French sales and US finance functions.
|
| |
a salary reduction for directors and senior managers was implemented in early 2009 and
resulted in a cost saving of approximately US$700,000.
|
| |
a significant proportion of the Groups SG&A expenses are denominated in Euro. During 2009
the average US dollar versus Euro exchange rate was 6% lower compared to 2008 and this had
the effect of reducing SG&A expenses by about US$1,100,000. The US dollar also strengthened
versus Sterling in 2009 and this had the effect of reducing the reported SG&A costs for our
UK selling entity by just over US$350,000.
|
| |
through strict cost control the Group succeeded in reducing its selling overheads and
administrative expenses by about US$750,000 in 2009. A wide range of overhead savings were
achieved, including communications, utilities, travel costs, legal and professional fees and
recruitment fees.
|
30
| Year ended December 31, | ||||||||||||
| 2009 | 2008 | |||||||||||
| US$000 | US$000 | %Change | ||||||||||
|
Operating profit/(loss)
|
14,099 | (79,575 | ) | 118 | % | |||||||
|
Net financing costs
|
(1,184 | ) | (2,095 | ) | (43 | %) | ||||||
|
|
||||||||||||
|
Profit/(Loss) before tax
|
12,915 | (81,670 | ) | 116 | % | |||||||
|
Income tax (expense)/credit
|
(1,091 | ) | 3,892 | 128 | % | |||||||
|
|
||||||||||||
|
Profit/(Loss) of the year
|
11,824 | (77,778 | ) | 115 | % | |||||||
|
|
||||||||||||
31
| |
The ability of the Group to continue to generate revenue growth from its existing
product lines;
|
| |
The ability of the Group to generate revenues from new products following the successful
completion of its development projects;
|
| |
The extent to which capital expenditure is incurred on additional property plant and
equipment;
|
| |
The level of investment required to undertake both new and existing development
projects;
|
| |
Successful working capital management in the context of a growing group.
|
| |
A decrease in accounts receivable of US$3,094,000 due to a decrease in debtors days in
the year as a result of better collections;
|
| |
An increase in inventory of US$2,826,000 due to the strategic build up of certain stock
items during the course of the year; and
|
| |
An increase in trade and other payables of US$1,574,000 due mainly to the timing of
payments to suppliers.
|
32
| |
Proceeds from the divestiture of the coagulation business, net of associated costs, of
US$65,886,000
|
| |
Payments to acquire intangible assets of US$6,233,000 (2009: US$8,103,000), which
principally related to development expenditure capitalised as part of the Groups on-going
product development activities;
|
| |
Acquisition of property, plant and equipment of US$2,784,000 (2009: US$2,481,000)
incurred as part of the Groups investment programme for its manufacturing and distribution
activities;
|
| |
Proceeds from the disposal of property, plant and equipment of US$16,000 (2009:
US$249,000).
|
| Payments due by Period | ||||||||||||||||||||
| less than 1 | more than | |||||||||||||||||||
| Total | year | 1-3 Years | 3-5 Years | 5 years | ||||||||||||||||
| Contractual Obligations | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Capital (finance) lease
obligations
|
285 | 172 | 113 | | | |||||||||||||||
|
Operating lease obligations
|
36,556 | 2,411 | 4,527 | 4,320 | 25,298 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
36,841 | 2,583 | 4,640 | 4,320 | 25,298 | |||||||||||||||
|
|
||||||||||||||||||||
33
34
| Total project | ||||||||||||
| costs to | ||||||||||||
| December 31, | ||||||||||||
| 2010 | 2009 | 2010 | ||||||||||
| Product Name | US$000 | US$000 | US$000 | |||||||||
|
Premier Hb 9210 Instrument for
Haemoglobin A1c testing
|
2,569 | 1,023 | 4,381 | |||||||||
|
Destiny Max coagulation instrument*
|
956 | 3,234 | 14,686 | |||||||||
|
Bordetella Pertussis Western Blot test
|
337 | 156 | 493 | |||||||||
|
Tristat point of care instrument
|
318 | 1,072 | 4,094 | |||||||||
|
HIV Ag-Ab rapid test
|
247 | | 247 | |||||||||
|
Syphilis Rapid point-of-care test
|
185 | | 185 | |||||||||
|
Unigold Recombigen HIV Rapid enhancement
|
142 | 456 | 2,157 | |||||||||
| * |
Note that this and other coagulation projects ceased in May 2010 following the
divestiture of the Coagulation Business see Item 18, note 3.
|
| Total costs to | Estimated date | |||||||
| complete | for completion | |||||||
| Product Name | US$000 | US$000 | ||||||
|
Various point-of-care rapid tests
|
1,400 | 2012 | ||||||
|
Premier Hb 9210 Instrument for
Haemoglobin A1c testing
|
1,172 | 2011 | ||||||
|
HIV Ag-Ab rapid test
|
1,000 | 2013 | ||||||
|
Syphilis Rapid point-of-care test
|
750 | 2012 | ||||||
|
Unigold Recombigen HIV Rapid enhancement
|
500 | 2011 | ||||||
|
IgM CAPITA
|
400 | 2012 | ||||||
|
Tristat point of care instrument
|
330 | 2011 | ||||||
35
| |
Patented boronate affinity technology, therefore eliminating interference from
haemoglobin variants,
|
| |
Results available in 1 minute enabling fastest patient result turnaround times,
|
| |
State of the art software using touch screen technology to facilitate ease of use with
operators,
|
| |
Modular instrument which will significantly reduce the cost of on-site maintenance.
|
36
| Name | Age | Title | ||||
|
|
||||||
|
Ronan OCaoimh
|
55 | Chairman and Chief Executive Officer | ||||
|
|
||||||
|
Rory Nealon
|
43 | Director, Chief Operations Officer | ||||
|
|
||||||
|
Jim Walsh, PhD
|
52 | Director, Chief Scientific Officer | ||||
|
|
||||||
|
Denis R. Burger, PhD
|
67 | Non Executive Director | ||||
|
|
||||||
|
Peter Coyne
|
51 | Non Executive Director | ||||
|
|
||||||
|
Clint Severson
|
62 | Non Executive Director | ||||
|
|
||||||
|
James D. Merselis
|
57 | Non Executive Director | ||||
|
|
||||||
|
Executive Officer
|
||||||
|
|
||||||
|
Kevin Tansley
|
40 | Chief Financial Officer & Company Secretary | ||||
37
38
| Defined | ||||||||||||||||||||
| Salary/ | Performance | contribution | Total | Total | ||||||||||||||||
| Benefits | related bonus | pension | 2010 | 2009 | ||||||||||||||||
| Executive Director | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
Ronan OCaoimh
|
560 | 450 | 82 | 1,092 | 644 | |||||||||||||||
|
Rory Nealon
|
377 | 300 | 37 | 714 | 419 | |||||||||||||||
|
Jim Walsh*
|
77 | | 8 | 85 | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
1,014 | 750 | 127 | 1,891 | 1,063 | |||||||||||||||
|
|
||||||||||||||||||||
| Total | Total | |||||||||||||||
| Fees | Other | 2010 | 2009 | |||||||||||||
| Non-executive director | US$000 | US$000 | US$000 | US$000 | ||||||||||||
|
Denis R. Burger
|
73 | | 73 | 70 | ||||||||||||
|
Peter Coyne
|
73 | | 73 | 70 | ||||||||||||
|
James Merselis
|
63 | | 63 | 53 | ||||||||||||
|
Clint Severson
|
63 | | 63 | 60 | ||||||||||||
|
Jim Walsh*
|
46 | 39 | 85 | 60 | ||||||||||||
|
|
||||||||||||||||
|
|
318 | 39 | 357 | 313 | ||||||||||||
|
|
||||||||||||||||
| * |
Dr. Jim Walsh is included as a non-executive director of the Company up until his appointment as
Chief Scientific Officer in October 2010 and accordingly his remuneration after that point has been
categorised with the two other executive directors.
|
| Defined | ||||||||||||||||||||
| Salary/ | Performance | contribution | Total | Total | ||||||||||||||||
| Chief Financial | Benefits | related bonus | pension | 2010 | 2009 | |||||||||||||||
| Officer & Company Secretary | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
Kevin Tansley
|
285 | 300 | 28 | 613 | 317 | |||||||||||||||
|
|
||||||||||||||||||||
39
| Number of Options | Exercise Price of | Date of Option | ||||||||||
| Director/Executive Officer | Granted | Options Granted | Grant* | |||||||||
|
Ronan OCaoimh
|
800,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
|
Rory Nealon
|
500,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
|
Denis Burger
|
60,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
|
Peter Coyne
|
60,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
|
Jim Walsh
|
60,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
|
Clint Severson
|
60,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
|
James Merselis
|
60,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
|
Jim Walsh
|
400,000 A shares | US$ | 1.57 per A share | 4 October 2010 | ||||||||
|
Kevin Tansley
|
500,000 A shares | US$ | 1.52 per A share | 21 May 2010 | ||||||||
| * |
All options issued are subject to a 7 year life from date of grant.
|
| Number of Options | Exercise Price of | Date of Option | ||||||||||
| Director/Executive Officer | Granted | Options Granted | Grant* | |||||||||
|
Ronan OCaoimh
|
800,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
|
Rory Nealon
|
500,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
|
Denis Burger
|
60,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
|
Peter Coyne
|
60,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
|
Jim Walsh
|
60,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
|
Clint Severson
|
120,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
|
James Merselis
|
120,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
|
Kevin Tansley
|
500,000 A shares | US$ | 0.66 per A share | 8 May 2009 | ||||||||
| * |
All options issued are subject to a 7 year life from date of grant.
|
40
41
| Number of Options | Exercise Price | |||||||||
| Director/Company Secretary | (A Shares) | (Per A Share) | Expiration Date of Options | |||||||
|
Ronan OCaoimh
|
450,000 | US$ | 2.56 | 26 August 2011 | ||||||
|
|
250,000 | US$ | 1.67 | 2 November 2012 | ||||||
|
|
350,000 | US$ | 2.09 | 13 December 2013 | ||||||
|
|
175,000 | US$ | 1.07 | 18 March 2015 | ||||||
|
|
66,666 | US$ | 0.74 | 16 September 2015 | ||||||
|
|
533,334 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
800,000 | US$ | 1.52 | 21 May 2017 | ||||||
|
Rory Nealon
|
175,000 | US$ | 2.56 | 26 August 2011 | ||||||
|
|
100,000 | US$ | 1.67 | 2 November 2012 | ||||||
|
|
150,000 | US$ | 2.09 | 13 December 2013 | ||||||
|
|
200,000 | US$ | 1.07 | 18 March 2015 | ||||||
|
|
240,000 | US$ | 0.74 | 16 September 2015 | ||||||
|
|
500,000 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
500,000 | US$ | 1.52 | 21 May 2017 | ||||||
|
Denis Burger
|
60,000 | US$ | 2.56 | 26 August 2011 | ||||||
|
|
25,000 | US$ | 1.67 | 2 November 2012 | ||||||
|
|
25,000 | US$ | 2.09 | 13 December 2013 | ||||||
|
|
60,000 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
60,000 | US$ | 1.52 | 21 May 2017 | ||||||
|
Jim Walsh
|
168,750 | US$ | 2.56 | 26 August 2011 | ||||||
|
|
50,000 | US$ | 1.67 | 2 November 2012 | ||||||
|
|
25,000 | US$ | 2.09 | 13 December 2013 | ||||||
|
|
60,000 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
60,000 | US$ | 1.52 | 21 May 2017 | ||||||
|
|
400,000 | US$ | 1.57 | 4 October 2017 | ||||||
|
Peter Coyne
|
60,000 | US$ | 2.56 | 26 August 2011 | ||||||
|
|
25,000 | US$ | 1.67 | 2 November 2012 | ||||||
|
|
25,000 | US$ | 2.09 | 13 December 2013 | ||||||
|
|
60,000 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
60,000 | US$ | 1.52 | 21 May 2017 | ||||||
|
Clint Severson
|
120,000 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
60,000 | US$ | 1.52 | 21 May 2017 | ||||||
|
James Merselis
|
120,000 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
60,000 | US$ | 1.52 | 21 May 2017 | ||||||
|
Kevin Tansley
|
20,000 | US$ | 2.79 | 19 May 2011 | ||||||
|
|
20,000 | US$ | 1.59 | 16 August 2012 | ||||||
|
|
30,000 | US$ | 1.78 | 26 July 2013 | ||||||
|
|
75,000 | US$ | 2.24 | 07 March 2014 | ||||||
|
|
150,000 | US$ | 1.07 | 18 March 2015 | ||||||
|
|
150,000 | US$ | 0.74 | 16 September 2015 | ||||||
|
|
333,336 | US$ | 0.66 | 8 May 2016 | ||||||
|
|
500,000 | US$ | 1.52 | 21 May 2017 | ||||||
42
| Number of A | Range of | Range of | ||||||||||
| Ordinary Shares | Exercise Price | Exercise Price | ||||||||||
| Subject to Option | per Ordinary Share | per ADS | ||||||||||
|
Total options outstanding
|
9,266,102 | US$ | 0.66-US$4.00 | US$ | 2.63-US$16.00 | |||||||
43
| Number of A | Percentage | Number of B | Percentage | Percentage | ||||||||||||||||
| Ordinary Shares | Outstanding | Ordinary Shares | Outstanding | Total | ||||||||||||||||
| Beneficially | A Ordinary | Beneficially | B Ordinary | Voting | ||||||||||||||||
| Owned | Shares | Owned | Shares | Power | ||||||||||||||||
|
William Blair & Company Investment Management
|
11,763,664 | 14.0 | % | | | 13.7 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Goldman Capital Management, Inc.
|
6,714,000 | 8.0 | % | | | 7.8 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Heartland Advisors, Inc.
|
5,888,000 | 7.0 | % | | | 6.9 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Ronan OCaoimh
|
4,974,995 | (1) | 5.8 | % | | | 5.7 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Rory Nealon
|
1,051,666 | (2) | 1.2 | % | | | 1.2 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Jim Walsh
|
1,657,362 | (3) | 2.0 | % | | | 1.9 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Denis R. Burger
|
130,000 | (4) | 0.2 | % | | | 0.2 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Peter Coyne
|
130,000 | (5) | 0.2 | % | | | 0.2 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Clint Severson
|
88,000 | (6) | 0.1 | % | | | 0.1 | % | ||||||||||||
|
|
||||||||||||||||||||
|
James Merselis
|
40,000 | (7) | 0.1 | % | | | 0.1 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Kevin Tansley
|
353,252 | (8) | 0.4 | % | | | 0.4 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Potenza Investments Inc.
|
| | 500,000 | (9) | 71.4 | % | 1.2 | % | ||||||||||||
|
|
||||||||||||||||||||
|
Directors & Co. Secretary as a group (8 persons)
|
8,425,275 | (1)(2)(3)(4)(5)(6)(7)(8) | 9.7 | % | | | 9.5 | % | ||||||||||||
| (1) |
Includes 1,137,499 shares issuable upon exercise of options.
|
|
| (2) |
Includes 851,666 shares issuable upon exercise of options.
|
|
| (3) |
Includes 263,750 shares issuable upon exercise of options.
|
|
| (4) |
Includes 130,000 shares issuable upon exercise of options.
|
|
| (5) |
Includes 130,000 shares issuable upon exercise of options.
|
|
| (6) |
Includes 40,000 shares issuable upon exercise of options.
|
|
| (7) |
Includes 40,000 shares issuable upon exercise of options.
|
|
| (8) |
Includes 301,252 shares issuable upon exercise of options.
|
|
| (9) |
These B shares have two votes per share.
|
44
45
| Year Ended December 31 | High | Low | ||||||
|
2006
|
US$ | 9.54 | US$ | 7.09 | ||||
|
2007
|
US$ | 11.75 | US$ | 5.72 | ||||
|
2008
|
US$ | 6.95 | US$ | 1.25 | ||||
|
2009
|
US$ | 5.70 | US$ | 1.05 | ||||
|
2010
|
US$ | 8.93 | US$ | 3.76 | ||||
46
| 2009 | High | Low | ||||||
|
Quarter ended March 31
|
US$ | 2.35 | US$ | 1.05 | ||||
|
Quarter ended June 30
|
US$ | 4.84 | US$ | 1.50 | ||||
|
Quarter ended September 30
|
US$ | 5.70 | US$ | 3.06 | ||||
|
Quarter ended December 31
|
US$ | 4.43 | US$ | 3.33 | ||||
| 2010 | High | Low | ||||||
|
Quarter ended March 31
|
US$ | 6.24 | US$ | 3.76 | ||||
|
Quarter ended June 30
|
US$ | 6.67 | US$ | 5.26 | ||||
|
Quarter ended September 30
|
US$ | 6.67 | US$ | 5.71 | ||||
|
Quarter ended December 31
|
US$ | 8.93 | US$ | 6.15 | ||||
| Month Ended | High | Low | ||||||
|
March 31, 2010
|
US$ | 6.24 | US$ | 4.71 | ||||
|
April 30, 2010
|
US$ | 6.24 | US$ | 5.47 | ||||
|
May 31, 2010
|
US$ | 6.67 | US$ | 5.26 | ||||
|
June 30, 2010
|
US$ | 6.60 | US$ | 5.81 | ||||
|
July 31, 2010
|
US$ | 6.42 | US$ | 5.79 | ||||
|
August 31, 2010
|
US$ | 6.45 | US$ | 5.71 | ||||
|
September 30, 2010
|
US$ | 6.67 | US$ | 5.90 | ||||
|
October 31, 2010
|
US$ | 7.16 | US$ | 6.15 | ||||
|
November 30, 2010
|
US$ | 8.69 | US$ | 7.04 | ||||
|
December 31, 2010
|
US$ | 8.93 | US$ | 7.60 | ||||
|
January 31, 2011
|
US$ | 8.83 | US$ | 8.00 | ||||
|
February 28, 2011
|
US$ | 9.19 | US$ | 8.03 | ||||
47
48
49
| |
which would have an effect of delaying, deferring or preventing a change in control of
the Company and which would operate only with respect to a merger, acquisition or corporate
restructuring involving the Company (or any of its subsidiaries); or
|
| |
governing the ownership threshold above which a shareholder ownership must be disclosed; or
|
| |
imposing conditions governing changes in the capital which are more stringent than is
required by Irish law.
|
50
| 1. |
Trinity Biotech acquired Cortexs lists of customers and suppliers, inventory of immuno
reagents, certain accounts receivable and accounts payable balances and the Cortex Biochem
website.
|
| 2. |
The vendor undertook not to compete directly with the Cortex business for a period of
three years after the sale of the business to Trinity
|
| 3. |
All of the purchase consideration was payable on signing of the contract.
|
| 1. |
Trinity Biotech acquired a list of customers, inventory of infectious diseases and
autoimmune products and all diagnostic instruments placed with Sterilabs customers.
|
| 2. |
The vendor undertook not to compete directly with Trinitys infectious disease business
in the United Kingdom for a period of one year after the sale of the Sterilab business to
Trinity.
|
| 3. |
All of the purchase consideration was payable on signing of the contract.
|
51
52
53
54
55
| |
an individual resident in the US (or certain other countries with which Ireland has a
double taxation treaty) and who is neither resident nor ordinarily resident in Ireland; or
|
| |
a corporation that is not resident in Ireland and which is ultimately controlled by
persons resident in the US (or certain other countries with which Ireland has a double
taxation treaty); or
|
| |
a corporation that is not resident in Ireland and the principal class of whose shares
(or its 75% parents principal class of shares) are substantially or regularly traded on a
recognised stock exchange; or
|
| |
is otherwise entitled to an exemption from DWT.
|
56
| |
the depository banks ADS register shows that the direct beneficial owner of the
dividends has a US address on the register, or
|
| |
there is an intermediary between the depository bank and the beneficial shareholder and
the depository bank receives confirmation from the intermediary that the beneficial
shareholders address in the intermediarys records is in the US.
|
57
58
59
| Group | ||||||||||||||||||||||||||||||||
| Maturity | After | Fair | ||||||||||||||||||||||||||||||
| Before December 31 | 2011 | 2012 | 2013 | 2014 | 2015 | 2015 | Total | value | ||||||||||||||||||||||||
|
Long-term debt
|
||||||||||||||||||||||||||||||||
|
Variable rate
US$000
|
| | | | | | | | ||||||||||||||||||||||||
|
Average interest rate
|
| | | | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Fixed rate US$000
|
162 | 111 | | | | | 273 | 273 | ||||||||||||||||||||||||
|
Average interest rate
|
5.09 | % | 5.06 | % | | | | | 5.08 | % | 5.08 | % | ||||||||||||||||||||
60
61
| Year ended December 31, | Year ended December 31, | |||||||||||||||
| 2010 | 2009 | |||||||||||||||
| US$000 | % | US$000 | % | |||||||||||||
|
Audit
|
694 | 95 | % | 625 | 89 | % | ||||||||||
|
Audit-related
|
8 | 1 | % | 6 | 1 | % | ||||||||||
|
Tax
|
32 | 4 | % | 70 | 10 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
734 | 701 | ||||||||||||||
|
|
||||||||||||||||
62
63
64
65
| Year ended December, 31 | ||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||
| Total | Total | Total | ||||||||||||
| Notes | US$000 | US$000 | US$000 | |||||||||||
|
|
||||||||||||||
|
Revenues
|
2 | 89,635 | 125,907 | 140,139 | ||||||||||
|
|
||||||||||||||
|
Cost of sales
|
(45,690 | ) | (68,891 | ) | (77,645 | ) | ||||||||
|
|
||||||||||||||
|
Gross profit
|
43,945 | 57,016 | 62,494 | |||||||||||
|
|
||||||||||||||
|
Other operating income
|
5 | 1,616 | 437 | 1,173 | ||||||||||
|
|
||||||||||||||
|
Research and development expenses
|
(4,603 | ) | (7,341 | ) | (7,544 | ) | ||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Selling, general and administrative expenses
|
(26,929 | ) | (36,013 | ) | (47,816 | ) | ||||||||
|
Selling, general and administrative impairment
charges and restructuring expenses
|
28 | | | (87,882 | ) | |||||||||
|
|
||||||||||||||
|
Total selling, general and administrative expenses
|
(26,929 | ) | (36,013 | ) | (135,698 | ) | ||||||||
|
|
||||||||||||||
|
Net gain on divestment of business and restructuring
expenses
|
3 | 46,474 | | | ||||||||||
|
|
||||||||||||||
|
Operating profit/(loss)
|
60,503 | 14,099 | (79,575 | ) | ||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Financial income
|
2, 4 | 1,352 | 8 | 65 | ||||||||||
|
Financial expenses
|
2, 4 | (495 | ) | (1,192 | ) | (2,160 | ) | |||||||
|
|
||||||||||||||
|
Net financing income/(costs)
|
857 | (1,184 | ) | (2,095 | ) | |||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Profit/(loss) before tax
|
6 | 61,360 | 12,915 | (81,670 | ) | |||||||||
|
|
||||||||||||||
|
Total income tax (expense)/credit
|
2, 9 | (942 | ) | (1,091 | ) | 3,892 | ||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Profit/(loss) for the year (all attributable to
owners of the parent)
|
2 | 60,418 | 11,824 | (77,778 | ) | |||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Basic earnings/(loss) per ordinary share (US Dollars)
|
10 | 0.71 | 0.14 | (0.96 | ) | |||||||||
|
Basic earnings/(loss) per B ordinary share (US
Dollars)
|
10 | 1.43 | 0.28 | (1.91 | ) | |||||||||
|
Diluted earnings/(loss) per ordinary share (US
Dollars)
|
10 | 0.70 | 0.14 | (0.96 | ) | |||||||||
|
Diluted earnings/(loss) per B ordinary share (US
Dollars)
|
10 | 1.39 | 0.28 | (1.91 | ) | |||||||||
|
Basic earnings/(loss) per ADS (US Dollars)
|
10 | 2.85 | 0.57 | (3.82 | ) | |||||||||
|
Diluted earnings/(loss) per ADS (US Dollars)
|
10 | 2.79 | 0.57 | (3.82 | ) | |||||||||
66
| Year ended December 31, | ||||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||||
| Notes | US$000 | US$000 | US$000 | |||||||||||||
|
|
||||||||||||||||
|
Profit/(loss) for the year
|
2 | 60,418 | 11,824 | (77,778 | ) | |||||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Foreign exchange translation differences
|
(750 | ) | 215 | (806 | ) | |||||||||||
|
Cash flow hedges
:
|
||||||||||||||||
|
Effective portion of changes in fair value
|
70 | (31 | ) | (252 | ) | |||||||||||
|
Deferred tax on income and expenses
recognised directly in equity
|
6 | 3 | 26 | |||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other comprehensive income
|
(674 | ) | 187 | (1,032 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Comprehensive Income (all
attributable to owners of the parent)
|
59,744 | 12,011 | (78,810 | ) | ||||||||||||
|
|
||||||||||||||||
67
| December 31, | December 31, | |||||||||
| 2010 | 2009 | |||||||||
| Notes | US$000 | US$000 | ||||||||
|
ASSETS
|
||||||||||
|
Non-current assets
|
||||||||||
|
Property, plant and equipment
|
11 | 5,999 | 12,174 | |||||||
|
Goodwill and intangible assets
|
12 | 37,248 | 44,822 | |||||||
|
Deferred tax assets
|
13 | 4,680 | 5,801 | |||||||
|
Other assets
|
14 | 11,623 | 1,212 | |||||||
|
|
||||||||||
|
Total non-current assets
|
59,550 | 64,009 | ||||||||
|
|
||||||||||
|
|
||||||||||
|
Current assets
|
||||||||||
|
Inventories
|
15 | 17,576 | 39,198 | |||||||
|
Trade and other receivables
|
16 | 25,529 | 22,931 | |||||||
|
Income tax receivable
|
217 | 229 | ||||||||
|
Cash and cash equivalents
|
17 | 58,002 | 6,078 | |||||||
|
|
||||||||||
|
Total current assets
|
101,324 | 68,436 | ||||||||
|
|
||||||||||
|
|
||||||||||
|
TOTAL ASSETS
|
2 | 160,874 | 132,445 | |||||||
|
|
||||||||||
|
|
||||||||||
|
EQUITY AND LIABILITIES
|
||||||||||
|
Equity attributable to the equity holders of the parent
|
||||||||||
|
Share capital
|
1,092 | 1,080 | ||||||||
|
Share premium
|
161,599 | 160,683 | ||||||||
|
Accumulated deficit
|
(25,412 | ) | (87,070 | ) | ||||||
|
Translation reserve
|
(544 | ) | 206 | |||||||
|
Other reserves
|
4,552 | 4,445 | ||||||||
|
|
||||||||||
|
Total equity
|
141,287 | 79,344 | ||||||||
|
|
||||||||||
|
|
||||||||||
|
Current liabilities
|
||||||||||
|
Interest-bearing loans and borrowings
|
20 | 162 | 12,625 | |||||||
|
Derivative financial instruments
|
27 | | 58 | |||||||
|
Income tax payable
|
597 | 24 | ||||||||
|
Trade and other payables
|
21 | 11,447 | 12,844 | |||||||
|
Provisions
|
22 | 50 | 50 | |||||||
|
|
||||||||||
|
Total current liabilities
|
12,256 | 25,601 | ||||||||
|
|
||||||||||
|
|
||||||||||
|
Non-current liabilities
|
||||||||||
|
Interest-bearing loans and borrowings
|
20 | 111 | 19,231 | |||||||
|
Other payables
|
23 | 30 | 59 | |||||||
|
Deferred tax liabilities
|
13 | 7,190 | 8,210 | |||||||
|
|
||||||||||
|
Total non-current liabilities
|
7,331 | 27,500 | ||||||||
|
|
||||||||||
|
TOTAL LIABILITIES
|
2 | 19,587 | 53,101 | |||||||
|
|
||||||||||
|
|
||||||||||
|
TOTAL EQUITY AND LIABILITIES
|
160,874 | 132,445 | ||||||||
|
|
||||||||||
68
| Share | Share | |||||||||||||||||||||||||||||||
| capital | capital | (Accumulated | ||||||||||||||||||||||||||||||
| A | B | deficit)/ | ||||||||||||||||||||||||||||||
| ordinary | ordinary | Share | Translation | Warrant | Hedging | retained | ||||||||||||||||||||||||||
| shares | shares | premium | reserve | reserve | reserves | earnings | Total | |||||||||||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at January 1, 2008
|
979 | 12 | 153,961 | 797 | 3,803 | 201 | (22,908 | ) | 136,845 | |||||||||||||||||||||||
|
Total comprehensive income
|
| | | (806 | ) | | (226 | ) | (77,778 | ) | (78,810 | ) | ||||||||||||||||||||
|
Share-based payments
|
| | | | | | 1,193 | 1,193 | ||||||||||||||||||||||||
|
Options exercised
|
| | | | | | | | ||||||||||||||||||||||||
|
Class A shares issued in private placement
|
79 | | 7,037 | | | | | 7,116 | ||||||||||||||||||||||||
|
Share issue expenses
|
| | (439 | ) | | | | | (439 | ) | ||||||||||||||||||||||
|
Fair Value of Warrants issued during the year
|
| | (695 | ) | | 695 | | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2008
|
1,058 | 12 | 159,864 | (9 | ) | 4,498 | (25 | ) | (99,493 | ) | 65,905 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at January 1, 2009
|
1,058 | 12 | 159,864 | (9 | ) | 4,498 | (25 | ) | (99,493 | ) | 65,905 | |||||||||||||||||||||
|
Total comprehensive income
|
| | | 215 | | (28 | ) | 11,824 | 12,011 | |||||||||||||||||||||||
|
Share-based payments
|
| | | | | | 599 | 599 | ||||||||||||||||||||||||
|
Options exercised
|
10 | | 887 | | | | | 897 | ||||||||||||||||||||||||
|
Share issue expenses
|
| | (68 | ) | | | | | (68 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
1,068 | 12 | 160,683 | 206 | 4,498 | (53 | ) | (87,070 | ) | 79,344 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at January 1, 2010
|
1,068 | 12 | 160,683 | 206 | 4,498 | (53 | ) | (87,070 | ) | 79,344 | ||||||||||||||||||||||
|
Total comprehensive income
|
| | | (750 | ) | | 76 | 60,418 | 59,744 | |||||||||||||||||||||||
|
Share-based payments
|
| | | | | | 1,240 | 1,240 | ||||||||||||||||||||||||
|
Options exercised
|
12 | | 1,011 | | | | | 1,023 | ||||||||||||||||||||||||
|
Share issue expenses
|
| | (64 | ) | | | | | (64 | ) | ||||||||||||||||||||||
|
Fair Value of Warrants issued during the year
|
| | (31 | ) | | 31 | | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
1,080 | 12 | 161,599 | (544 | ) | 4,529 | 23 | (25,412 | ) | 141,287 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
69
| Year ended December 31, | ||||||||||||||
| 2010 | 2009 | 2008 | ||||||||||||
| Notes | US$000 | US$000 | US$000 | |||||||||||
|
Cash flows from operating activities
|
||||||||||||||
|
Profit/(loss) for the year
|
60,418 | 11,824 | (77,778 | ) | ||||||||||
|
Adjustments to reconcile net profit to cash provided
by operating activities:
|
||||||||||||||
|
Depreciation
|
1,230 | 1,786 | 4,425 | |||||||||||
|
Amortisation
|
1,589 | 1,959 | 3,616 | |||||||||||
|
Income tax expense/(credit)
|
942 | 1,091 | (3,892 | ) | ||||||||||
|
Financial income
|
(1,352 | ) | (8 | ) | (65 | ) | ||||||||
|
Financial expense
|
495 | 1,192 | 2,160 | |||||||||||
|
Share-based payments
|
1,109 | 521 | 1,166 | |||||||||||
|
Foreign exchange losses on operating cash flows
|
351 | 109 | 77 | |||||||||||
|
Loss/(profit) on disposal / retirement of property,
plant and equipment
|
12 | 66 | (682 | ) | ||||||||||
|
Impairment of assets
|
28 | | | 85,793 | ||||||||||
|
Gain on divestment of business
|
3 | (46,775 | ) | | | |||||||||
|
Other non-cash items
|
3,112 | 1,158 | 871 | |||||||||||
|
|
||||||||||||||
|
Operating cash flows before changes in working capital
|
21,131 | 19,698 | 15,691 | |||||||||||
|
Decrease/(increase) in trade and other receivables
|
3,094 | 3,872 | (4,131 | ) | ||||||||||
|
(Increase)/decrease in inventories
|
(2,826 | ) | 2,372 | 2,062 | ||||||||||
|
Increase/(decrease) in trade and other payables
|
1,574 | (10,409 | ) | (676 | ) | |||||||||
|
|
||||||||||||||
|
Cash generated from operations
|
22,973 | 15,533 | 12,946 | |||||||||||
|
Interest paid
|
(503 | ) | (883 | ) | (2,639 | ) | ||||||||
|
Interest received
|
842 | 12 | 63 | |||||||||||
|
Income taxes (paid)/received
|
(239 | ) | 70 | 359 | ||||||||||
|
|
||||||||||||||
|
Net cash generated by operating activities
|
23,073 | 14,732 | 10,729 | |||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Cash flows from investing activities
|
||||||||||||||
|
Proceeds from divestiture of coagulation business (net)
|
65,886 | | | |||||||||||
|
Deferred consideration to acquire subsidiaries and
businesses
|
| | (2,802 | ) | ||||||||||
|
Payments to acquire intangible assets
|
(6,233 | ) | (8,103 | ) | (8,981 | ) | ||||||||
|
Proceeds from disposal of property, plant and equipment
|
16 | 249 | 808 | |||||||||||
|
Acquisition of property, plant and equipment
|
(2,784 | ) | (2,481 | ) | (3,713 | ) | ||||||||
|
|
||||||||||||||
|
Net cash generated by/(used in) investing activities
|
56,885 | (10,335 | ) | (14,688 | ) | |||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Cash flows from financing activities
|
||||||||||||||
|
Proceeds from issue of ordinary share capital
|
1,023 | 897 | 7,116 | |||||||||||
|
Proceeds from borrowings, long-term debt
|
| 307 | | |||||||||||
|
Expenses
paid in connection with share issue and debt financing
|
(74 | ) | (68 | ) | (624 | ) | ||||||||
|
Repayment of long-term debt
|
(29,775 | ) | (5,400 | ) | (5,224 | ) | ||||||||
|
Proceeds from new finance leases
|
1,480 | 1,298 | | |||||||||||
|
Payment of finance lease liabilities
|
(638 | ) | (546 | ) | (787 | ) | ||||||||
|
|
||||||||||||||
|
Net cash (used in)/generated by financing activities
|
(27,984 | ) | (3,512 | ) | 481 | |||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Increase/(decrease) in cash and cash equivalents
|
51,974 | 885 | (3,478 | ) | ||||||||||
|
Effects of exchange rate movements on cash held
|
(50 | ) | 9 | (38 | ) | |||||||||
|
Cash and cash equivalents at beginning of year
|
6,078 | 5,184 | 8,700 | |||||||||||
|
|
||||||||||||||
|
Cash and cash equivalents at end of year
|
17 | 58,002 | 6,078 | 5,184 | ||||||||||
|
|
||||||||||||||
70
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
|
The principal accounting policies adopted by Trinity Biotech plc and its subsidiaries (the
Group) are as follows:
|
| a) |
Statement of compliance
|
|
|
The consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards (IFRS) both as issued by the International Accounting Standards
Board (IASB) and as subsequently adopted by the European Union (EU) (together IFRS). The
IFRS applied are those effective for accounting periods beginning on or after 1 January 2010.
Consolidated financial statements are required by Irish law to comply with IFRS as adopted by the
EU which differ in certain respects from IFRS as issued by the IASB. These differences
predominantly relate to the timing of adoption of new standards by the EU. However, as none of
the differences are relevant in the context of Trinity Biotech, the consolidated financial
statements for the periods presented comply with IFRS both as issued by the IASB and as adopted
by the EU.
|
| b) |
Basis of preparation
|
|
|
The consolidated financial statements have been prepared in United States Dollars (US$), rounded to
the nearest thousand, under the historical cost basis of accounting, except for derivative
financial instruments and share-based payments which are initially recorded at fair value.
Derivatives are also subsequently carried at fair value.
|
||
|
The preparation of financial statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of policies and amounts reported
in the financial statements and accompanying notes. The estimates and associated assumptions are
based on historical experience and various other factors that are believed to be reasonable under
the circumstances, the results of which form the basis of making the judgements about the carrying
value of assets and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates.
|
||
|
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised if the revision affects
only that period or in the period of the revision and future periods if the revision affects both
current and future periods.
|
||
|
Judgements made by management that have a significant effect on the financial statements and
estimates with a significant risk of material adjustment in the next year are discussed in note
30.
|
||
|
Having considered the Groups current financial position, its cashflow projections, its existing
bank debt facility and other potential sources of funding available to the Group, the directors
believe that the Group will be able to continue in operational existence for at least the next 12
months from the date of approval of these consolidated financial statements and that it is
appropriate to continue to prepare the consolidated financial statements on a going concern basis.
|
||
|
The accounting policies set out below have been applied consistently to all periods presented in
these consolidated financial statements. The accounting policies have been applied consistently by
all Group entities.
|
| c) |
Basis of consolidation
|
|
|
Subsidiaries
|
||
|
Subsidiaries are entities controlled by the Company. Control exists when the Company has the
power, directly or indirectly, to govern the financial and reporting policies of an entity so as to
obtain benefits from its activities. In assessing control, potential voting rights that presently
are exercisable or convertible are taken into account. The financial statements of subsidiaries
are included in the consolidated financial statements from the date that control commences until
the date that control ceases.
|
||
|
Transactions eliminated on consolidation
|
||
|
Intra-group balances and any unrealised gains or losses or income and expenses arising from
intra-group transactions are eliminated in preparing the consolidated financial statements.
|
71
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
| d) |
Property, plant and equipment
|
|
|
Owned assets
|
||
|
Items of property, plant and equipment are stated at cost less any accumulated depreciation and any
impairment losses (see note 1(h)). The cost of self-constructed assets includes the cost of
materials, direct labour and attributable overheads. It is not Group policy to revalue any items
of property, plant and equipment.
|
||
|
Depreciation is charged to the statement of operations on a straight-line basis to write-off the
cost of the assets over their expected useful lives as follows:
|
|
|
Leasehold improvements | 5-15 years | ||||
|
|
Office equipment and fittings | 10 years | ||||
|
|
Buildings | 50 years | ||||
|
|
Computer equipment | 3-5 years | ||||
|
|
Plant and equipment | 5-15 years | ||||
|
Land is not depreciated. The residual values, if not insignificant, useful lives and depreciation
methods of property, plant and equipment are reviewed and adjusted if appropriate, at each balance
sheet date.
|
||
|
Leased assets as lessee
|
||
|
Leases under terms of which the Group assumes substantially all the risks and rewards of ownership
are classified as finance leases. Property, plant and equipment acquired by way of finance lease
is stated at an amount equal to the lower of its fair value and present value of the minimum lease
payments at inception of the lease, less accumulated depreciation and any impairment losses.
|
||
|
Depreciation is calculated in order to write-off the amounts capitalised over the estimated useful
lives of the assets, or the lease term if shorter, by equal annual instalments. The excess of the
total rentals under a lease over the amount capitalised is treated as interest, which is charged to
the statement of operations in proportion to the amount outstanding under the lease. Leased assets
are reviewed for impairment (see note 1(h)).
|
|
Leases other than finance leases are classified as operating leases, and the rentals
thereunder are charged to the statement of operations on a straight-line basis over the period
of the leases. Lease incentives are recognised in the statement of operations on a
straight-line basis over the lease term.
|
||
|
Leased assets as lessor
|
||
|
Leases where the Group substantially transfers the risks and benefits of ownership of the asset to
the customer are classified as finance leases within finance lease receivables. The Group
recognises the amount receivable from assets leased under finance leases at an amount equal to the
net investment in the lease. Finance lease income is recognised as revenue in the statement of
operations reflecting a constant periodic rate of return on the Groups net investment in the
lease.
|
||
|
Assets provided to customers under leases other than finance leases are classified as operating
leases and carried in property, plant and equipment at cost and are depreciated on a straight-line
basis over the useful life of the asset or the lease term, if shorter.
|
||
|
Subsequent costs
|
||
|
The Group recognises in the carrying amount of an item of property, plant and equipment the cost of
replacing part of such an item when that cost is incurred if it is probable that the future
economic benefits embodied within the item will flow to the Group and the cost of the replaced item
can be measured reliably. All other costs are recognised in the statement of operations as an
expense as incurred.
|
72
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
| e) |
Business combinations
|
|
All business combinations are accounted for by applying the acquisition method.
|
|
The revised standard on business combinations (IFRS 3R) introduced major changes to the accounting
requirements for business combinations. It retains the major features of the purchase method of
accounting, now referred to as the acquisition method. The most significant changes in IFRS 3R that
impact the Group are as follows:
|
| |
acquisition-related costs of the combination are recorded as an expense in the income statement.
Previously, these costs would have been accounted for as part of the cost of the acquisition
|
| |
any contingent consideration is measured at fair value at the acquisition date. If the contingent
consideration arrangement gives rise to a financial liability, any subsequent changes are generally
recognised in profit or loss. Previously, contingent consideration was recognised only once its
payment was probable and changes were recognised as an adjustment to goodwill
|
| |
the measurement of assets acquired and liabilities assumed at their acquisition-date fair values
is retained. However, IFRS 3R includes certain exceptions and provides specific measurement rules.
|
|
IFRS 3R has been applied prospectively to business combinations for which the acquisition date is
on or after 1 January 2010. Business combinations for which the acquisition date is before 1
January 2010 have not been restated and were accounted for by applying the purchase method.
|
| f) |
Goodwill
|
|
In respect of business combinations that have occurred since January 1, 2004 (being the transition
date to IFRS), goodwill represents the difference between the cost of the acquisition and the fair
value of the net identifiable assets acquired.
|
|
In respect of acquisitions prior to this date, goodwill is included on the basis of its deemed
cost, which represents the amount recorded under the old basis of accounting, Irish GAAP,
(Previous GAAP). Save for retrospective restatement of deferred tax as an adjustment to retained
earnings in accordance with IAS 12,
Income Taxes,
the classification and accounting treatment of
business combinations undertaken prior to the transition date were not reconsidered in preparing
the Groups opening IFRS balance sheet as at January 1, 2004.
|
|
To the extent that the Groups interest in the net fair value of the identifiable assets,
liabilities and contingent liabilities acquired exceeds the cost of a business combination, the
identification and measurement of the related assets, liabilities and contingent liabilities are
revisited accompanied by a reassessment of the cost of the transaction, and any remaining balance
is immediately recognised in the statement of operations.
|
|
At the acquisition date, any goodwill is allocated to each of the cash generating units expected to
benefit from the combinations synergies. Following initial recognition, goodwill is stated at
cost less any accumulated impairment losses (see note 1(h)).
|
| g) |
Intangibles, including research and development (other than goodwill)
|
|
An intangible asset, which is an identifiable non-monetary asset without physical substance, is
recognised to the extent that it is probable that the expected future economic benefits
attributable to the asset will flow to the Group and that its cost can be measured reliably. The
asset is deemed to be identifiable when it is separable (that is, capable of being divided from the
entity and sold, transferred, licensed, rented or exchanged, either individually or together with a
related contract, asset or liability) or when it arises from contractual or other legal rights,
regardless of whether those rights are transferable or separable from the Group or from other
rights and obligations.
|
|
The technical feasibility of a new product is determined by a specific feasibility study
undertaken at the first stage of any development project. The majority of our new product
developments involve the transfer of existing product know-how to a new application. Since the
technology is already proven in an existing product which is being used by customers, this
facilitates the proving of the technical feasibility of that same technology in a new product. The
results
of the feasibility study are reviewed by a design review committee comprising senior managers.
The feasibility study occurs in the initial research phase of a project and costs in this
phase are not capitalized.
|
73
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
The commercial feasibility of a new product is determined by preparing a discounted cash flow
projection. This projection compares the discounted sales revenues for future periods with the
relevant costs. As part of preparing the cash flow projection, the size of the relevant market is
determined, feedback is sought from customers and the strength of the proposed new product is
assessed against competitors offerings. Once the technical and commercial feasibility has been
established and the project has been approved for commencement, the project moves into the
development phase.
|
|
Intangible assets acquired as part of a business combination are capitalised separately from
goodwill if the intangible asset meets the definition of an asset and the fair value can be
reliably measured on initial recognition. Subsequent to initial recognition, these intangible
assets are carried at cost less any accumulated amortisation and any accumulated impairment losses
(note 1(h)). Definite lived intangible assets are reviewed for indicators of impairment annually
while indefinite lived assets and those not yet brought into use are tested for impairment
annually, either individually or at the cash generating unit level.
|
||
|
Research and development
|
|
Expenditure on research activities, undertaken with the prospect of gaining new scientific or
technical knowledge and understanding, is recognised in the statement of operations as an expense
as incurred. Expenditure on development activities, whereby research findings are applied to a
plan or design for the production of new or substantially improved products and processes, is
capitalised if the product or process is technically and commercially feasible and the Group has
sufficient resources to complete the development. The expenditure capitalised includes the cost of
materials, direct labour and attributable overheads and third party costs. Subsequent expenditure
on capitalised intangible assets is capitalised only when it increases the future economic benefits
embodied in the specific asset to which it relates. All other development expenditure is expensed
as incurred. Subsequent to initial recognition, the capitalised development expenditure is carried
at cost less any accumulated amortisation and any accumulated impairment losses (note 1(h)).
|
|
Expenditure on internally generated goodwill and brands is recognised in the statement of
operations as an expense as incurred.
|
|
Amortisation is charged to the statement of operations on a straight-line basis over the estimated
useful lives of intangible assets, unless such lives are indefinite. Intangible assets are
amortised from the date they are available for use. The estimated useful lives are as follows:
|
|
|
| Patents and licences | 6-15 years | |||
|
|
||||||
|
|
| Capitalised development costs | 15 years | |||
|
|
||||||
|
|
| Other (including acquired customer and supplier lists) | 6-15 years | |||
|
The Group uses a useful economic life of 15 years for capitalized development costs. This is a
conservative estimate of the likely life of the products. The Group is confident that products have
a minimum of 15 years life given the inertia that characterizes the medical diagnostics industry
and the barriers to entry into the industry. The following factors have been considered in
estimating the useful life of developed products:
|
| (a) |
once a diagnostic test becomes established, customers are reluctant to change to new
technology until it is fully proven, thus resulting in relatively long product life cycles.
There is also reluctance in customers to change to a new product as it can be costly both in
terms of the initial changeover cost and as new technology is typically more expensive.
|
| (b) |
demand for the diagnostic tests is enduring and robust within a wide geographic base. The
diseases that the products diagnose are widely prevalent (HIV, diabetes and Chlamydia being
just three examples) in many countries. There is a general consensus that these diseases
will continue to be widely prevalent in the future.
|
| (c) |
there are significant barriers to new entrants in this industry. Patents and/or
licenses are in place for many of our products, though this is not the only
barrier to entry. There is a significant cost and time to develop new
products, it is necessary to obtain regulatory approval and tests are protected by
proprietary know-how, manufacturing techniques and trade secrets.
|
74
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
Certain trade names acquired are deemed to have an indefinite useful life.
|
|
Where amortisation is charged on assets with finite lives, this expense is taken to the statement
of operations through the selling, general and administrative expenses line.
|
|
Useful lives are examined on an annual basis and adjustments, where applicable, are made on a
prospective basis.
|
| h) |
Impairment
|
|
The carrying amount of the Groups assets, other than inventories and deferred tax assets, are
reviewed at each balance sheet date to determine whether there is any indication of impairment. If
any such indication exists, the assets recoverable amount (being the greater of fair value less
costs to sell and value in use) is assessed at each balance sheet date.
|
|
Fair value less costs to sell is defined as the amount obtainable from the sale of an asset or
cash-generating unit in an arms length transaction between knowledgeable and willing parties, less
the costs that would be incurred in disposal. Value in use is defined as the present value of the
future cash flows expected to be derived through the continued use of an asset or cash-generating
unit. In assessing value in use, the estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset for which the future cash flow estimates have not yet
been adjusted. The estimates of future cash flows exclude cash inflows or outflows attributable to
financing activities and income tax. For an asset that does not generate largely independent cash
flows, the recoverable amount is determined by reference to the cash generating unit to which the
asset belongs.
|
|
For goodwill, assets that have an indefinite useful life and intangible assets that are not yet
available for use, the recoverable amount is estimated at each balance sheet date at the cash
generating unit level. The goodwill and indefinite-lived assets were reviewed for impairment at
December 31, 2008, December 31, 2009 and December 2010. See note 12.
|
|
An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating
unit exceeds its recoverable amount. Impairment losses are recognised in the statement of
operations.
|
|
Impairment losses recognised in respect of cash-generating units are allocated first to reduce the
carrying amount of any goodwill allocated to cash-generating units and then to reduce the carrying
amount of other assets in the cash-generating units on a pro-rata basis.
|
|
An impairment loss is reversed only to the extent that the assets carrying amount does not exceed
the carrying amount that would have been determined, net of depreciation or amortisation, if no
impairment loss had been recognised.
|
|
An impairment loss in respect of goodwill is not reversed.
|
|
Following recognition of any impairment loss (and on recognition of an impairment loss reversal),
the depreciation or amortisation charge applicable to the asset or cash generating unit is adjusted
prospectively with the objective of systematically allocating the revised carrying amount, net of
any residual value, over the remaining useful life.
|
| i) |
Inventories
|
|
Inventories are stated at the lower of cost and net realisable value. Cost is based on the
first-in, first-out principle and includes all expenditure which has been incurred in bringing the
products to their present location and condition, and includes an appropriate allocation of
manufacturing overhead based on the normal level of operating capacity. Net realisable value is
the estimated selling price of inventory on hand in the ordinary course of business less all
further costs to completion and costs expected to be incurred in selling these products.
|
|
The Group provides for inventory, based on estimates of the expected realisability of the Groups
inventory. The estimated realisability is evaluated on a case-by-case basis and any inventory that
is approaching its use-by date and for which no further re-processing can be performed is written
off. Any reversal of an inventory provision is recognised in the statement of operations in the
year in which the reversal occurs.
|
75
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
| j) |
Trade and other receivables
|
|
Trade and other receivables are stated at their amortised cost less impairment losses
incurred. Cost approximates fair value given the short dated nature of these assets.
|
| k) |
Trade and other payables
|
|
|
Trade and other payables are stated at cost. Cost approximates fair value given the short
dated nature of these liabilities.
|
| l) |
Cash and cash equivalents
|
|
Cash and cash equivalents comprise cash balances and short-term deposits with a maturity of six
months or less. The Group has no short-term bank overdraft facilities. Where restrictions are
imposed by third parties, such as lending institutions, on cash balances held by the Group these
are treated as financial assets in the financial statements.
|
| m) |
Interest-bearing loans and borrowings
|
|
|
Loans and borrowings, including promissory notes
|
|
Under IFRS interest-bearing loans, borrowings and promissory notes are recognised initially at
fair value less attributable transaction costs. Subsequent to initial recognition,
interest-bearing borrowings are stated at amortised cost, with any difference between cost and
redemption value being recognised in the statement of operations over the period of the
borrowings on an effective interest basis.
|
| n) |
Share-based payments
|
|
For equity-settled share-based payments (share options), the Group measures the services received
and the corresponding increase in equity at fair value at the measurement date (which is the
grant date) using a trinomial model. Given that the share options granted do not vest until the
completion of a specified period of service, the fair value, which is assessed at the grant date,
is recognised on the basis that the services to be rendered by employees as consideration for the
granting of share options will be received over the vesting period.
|
|
The share options issued by the Group are not subject to market-based vesting conditions as
defined in IFRS 2,
Share-based Payment
. Non-market vesting conditions are not taken into account
when estimating the fair value of share options as at the grant date; such conditions are taken
into account through adjusting the number of equity instruments included in the measurement of
the transaction amount so that, ultimately, the amount recognised equates to the number of equity
instruments that actually vest. The expense in the statement of operations in relation to share
options represents the product of the total number of options anticipated to vest and the fair
value of those options; this amount is allocated to accounting periods on a straight-line basis
over the vesting period. Given that the performance conditions underlying the Groups share
options are non-market in nature, the cumulative charge to the statement of operations is only
reversed where the performance condition is not met or where an employee in receipt of share
options relinquishes service prior to completion of the expected vesting period. Share based
payments, to the extent they relate to direct labour involved in development activities, are
capitalised, see 1(g).
|
|
The proceeds received net of any directly attributable transaction costs are credited to share
capital (nominal value) and share premium when the options are exercised. The Group does not
operate any cash-settled share-based payment schemes or share-based payment transactions with
cash alternatives as defined in IFRS 2.
|
| o) |
Government grants
|
|
Grants that compensate the Group for expenses incurred such as research and development,
employment and training are recognised as revenue or income in the statement of operations on a
systematic basis in the same periods in which the expenses are incurred. Grants that compensate
the Group for the cost of an asset are recognised in the statement of operations as other
operating income on a systematic basis over the useful life of the asset.
|
76
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
| p) |
Revenue recognition
|
|
|
Goods sold and services rendered
|
|
Revenue from the sale of goods is recognised in the statement of operations when the significant
risks and rewards of ownership have been transferred to the buyer. Revenue from products is
generally recorded as of the date of shipment, consistent with our typical ex-works shipment terms.
Where the shipment terms do not permit revenue to be recognised as of the date of shipment, revenue
is recognised when the Group has satisfied all of its obligations to the customer in accordance
with the shipping terms. Revenue, including any amounts invoiced for shipping and handling costs,
represents the value of goods supplied to external customers, net of discounts and excluding sales
taxes.
|
|
Revenue from services rendered is recognised in the statement of operations in proportion to the
stage of completion of the transaction at the balance sheet date.
|
|
Revenue is recognised to the extent that it is probable that economic benefit will flow to the
Group, that the risks and rewards of ownership have passed to the buyer and the revenue can be
measured. No revenue is recognised if there is uncertainty regarding recovery of the
consideration due at the outset of the transaction or the possible return of goods.
|
|
The Group leases instruments under operating and finance leases as part of its business. In cases
where the risks and rewards of ownership of the instrument pass to the customer, the fair value of
the instrument is recognised as revenue at the commencement of the lease and is matched by the
related cost of sale. In the case of operating leases of instruments which typically involve
commitments by the customer to pay a fee per test run on the instruments, revenue is recognised on
the basis of customer usage of the instruments. See also note 1(d).
|
||
|
Other operating income
|
|
Rental income from sub-leasing premises under operating leases, where the risks and rewards of the
premises remain with the lessor, is recognised in the statement of operations as other operating
income on a straight-line basis over the term of the lease.
|
|
Other operating income also comprises income derived from the Transitional Services Agreement (TSA)
which the Group entered into with Diagnostica Stago in 2010. The services provided by the Group
under the TSA mainly include: accounting, information technology and logistics support and
warehousing services. This income is not treated as revenue since the TSA activities are
incidental to the main revenue-generating activities of the Group.
|
| q) |
Employee benefits
|
|
|
Defined contribution plans
|
|
The Group operates defined contribution schemes in various locations where its subsidiaries are
based. Contributions to the defined contribution schemes are recognised in the statement of
operations in the period in which the related service is received from the employee.
|
||
|
Other long-term benefits
|
|
Where employees participate in the Groups other long-term benefit schemes (such as permanent
health insurance schemes under which the scheme insures the employees), or where the Group
contributes to insurance schemes for employees, the Group pays an annual fee to a service provider,
and accordingly the Group expenses such payments as incurred.
|
||
|
Termination benefits
|
|
Termination benefits are recognised as an expense when the Group is demonstrably committed, without
realistic possibility of withdrawal, to a formal detailed plan to either terminate employment
before normal retirement date, or to provide termination benefits as a result of an offer made to
encourage voluntary redundancy.
|
77
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
| r) |
Foreign currency
|
|
A majority of the revenue of the Group is generated in US dollars. The Groups management has
determined that the US dollar is the primary currency of the economic environment in which the
Company and its subsidiaries (with the exception of the Groups subsidiaries in Germany and Sweden)
principally operate. Thus the functional currency of the Company and its subsidiaries (other than
those subsidiaries in Germany and Sweden) is the US Dollar. The functional currency of the German
and Swedish subsidiaries is the Euro and the Swedish Kroner, respectively. The presentation
currency of the Company and Group is the US Dollar. Monetary assets and liabilities denominated in
foreign currencies are translated at the rates of exchange ruling at the balance sheet date. The
resulting gains and losses are included in the statement of operations. Non-monetary assets and
liabilities that are measured in terms of historical cost in a foreign currency are translated
using the exchange rate at the date of the transaction.
|
|
Results and cash flows of subsidiary undertakings, which have a functional currency other than the
US Dollar, are translated into US Dollars at average exchange rates for the year, and the related
balance sheets have been translated at the rates of exchange ruling on the balance sheet date. Any
exchange differences arising from the translations are recognised in the currency translation
reserve via the statement of changes in equity.
|
|
Where Euro or Sterling amounts have been referenced in this document, their corresponding US Dollar
equivalent has also been included and these equivalents have been calculated with reference to the
foreign exchange rates prevailing at December 31, 2010.
|
| s) |
Derivative financial instruments
|
|
The activities of the Group expose it primarily to changes in foreign exchange rates and interest
rates. The Group uses derivative financial instruments, when necessary, such as forward foreign
exchange contracts to hedge these exposures.
|
|
The Group enters into forward contracts to sell US Dollars forward for Euro. The principal exchange
risk identified by the Group is with respect to fluctuations in the Euro as a substantial portion
of its expenses are denominated in Euro but its revenues are primarily denominated in US Dollars.
Trinity Biotech monitors its exposure to foreign currency movements and may use these forward
contracts as cash flow hedging instruments whose objective is to cover a portion of this Euro
expense.
|
|
At the inception of a hedging transaction entailing the use of derivatives, the Group documents the
relationship between the hedged item and the hedging instrument together with its risk management
objective and the strategy underlying the proposed transaction. The Group also documents its
quarterly assessment of the effectiveness of the hedge in offsetting movements in the cash flows of
the hedged items.
|
|
Derivative financial instruments are recognised at fair value. Where derivatives do not fulfil the
criteria for hedge accounting, they are classified as held-for-trading and changes in fair values
are reported in the statement of operations. The fair value of forward exchange contracts is
calculated by reference to current forward exchange rates for contracts with similar maturity
profiles and equates to the current market price at the balance sheet date.
|
|
The portion of the gain or loss on a hedging instrument that is deemed to be an effective cash flow
hedge is recognised directly in the hedging reserve in equity and the ineffective portion is
recognised in the statement of operations. As the forward contracts are exercised the net
cumulative gain or loss recognised in the hedging reserve is transferred to the statement of
operations and reflected in the same line as the hedged item.
|
| t) |
Segment reporting
|
|
Operating segments are reported in a manner consistent with the internal reporting provided to the
chief operating decision-maker. The chief operating decision-maker, who is responsible for
allocating resources and assessing performance of the operating segments, has been identified as
the Board of Directors.
|
| u) |
Tax (current and deferred)
|
|
Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is
recognised in the statement of operations except to the extent that it relates to items recognised
directly in equity, in which case it is recognised in equity.
|
78
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
|
Current tax represents the expected tax payable (or recoverable) on the taxable profit for the year
using tax rates enacted or substantively enacted at the balance sheet date and taking into account
any adjustments stemming from prior years.
|
|
Deferred tax is provided on the basis of the balance sheet liability method on all temporary
differences at the balance sheet date which is defined as the difference between the tax bases of
assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets
and liabilities are not subject to discounting and are measured at the tax rates that are
anticipated to apply in the period in which the asset is realised or the liability is settled based
on tax rates and tax laws that have been enacted or substantively enacted at the balance sheet
date. Deferred tax assets are recognised when it is probable that future taxable profits will be
available to utilize the associated losses or temporary differences. The amount of deferred tax
provided is based on the expected manner of realisation or settlement of the carrying amount of
assets and liabilities.
|
|
Deferred tax assets and liabilities are recognised for all temporary differences (that is,
differences between the carrying amount of the asset or liability and its tax base) with the
exception of the following:
|
| i. |
Where the deferred tax liability arises from goodwill not deductible for tax purposes
or the initial recognition of an asset or a liability in a transaction that is not a
business combination and affects neither the accounting profit nor the taxable profit or
loss at the time of the transaction; and
|
| ii. |
Where, in respect of temporary differences associated with investments in subsidiary
undertakings, the timing of the reversal of the temporary difference is subject to control
and it is probable that the temporary difference will not reverse in the foreseeable
future.
|
|
Where goodwill is tax deductible, a deferred tax liability is not recognised on initial recognition
of goodwill. It is recognised subsequently for the taxable temporary difference which arises when
the goodwill is amortised for tax with no corresponding adjustment to the carrying value of the
goodwill.
|
|
The carrying amounts of deferred tax assets are subject to review at each balance sheet date and
are derecognised to the extent that future taxable profits are considered to be inadequate to allow
all or part of any deferred tax asset to be utilised.
|
| v) |
Provisions
|
|
A provision is recognised in the balance sheet when the Group has a present legal or constructive
obligation as a result of a past event, and it is probable that an outflow of economic benefits
will be required to settle the obligation.
|
| w) |
Cost of sales
|
|
Cost of sales comprises product cost including manufacturing and payroll costs, quality control,
shipping, handling, and packaging costs and the cost of services provided.
|
| x) |
Finance income and costs
|
|
Financing expenses comprise costs payable on leases, loans and borrowings including promissory
notes. Interest payable on loans and borrowings, promissory notes and convertible notes is
calculated using the effective interest rate method. Interest payable on finance leases is
allocated to each period during the lease term so as to produce a constant periodic rate of
interest on the remaining balance of the liability. Financing expenses also includes the financing
element of long term liabilities which have been discounted.
|
|
Finance income includes interest income on deposits and is recognised in the statement of
operations as it accrues, using the effective interest method. Finance income also includes
interest on the deferred consideration due to the Group as part of the divestiture of the
Coagulation business in 2010.
|
| y) |
Warrant reserve
|
|
The Group calculates the fair value of warrants at the date of issue taking the amount directly to
equity. The fair value is calculated using a recognised valuation methodology for the valuation of
financial instruments (that is, the trinomial model). The fair value which is assessed at the
grant date is calculated on the basis of the contractual term of the warrants.
|
79
| 1. |
BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
| z) |
New IFRS Standards and Interpretations not applied
|
|
The IASB and IFRIC have issued additional standards and interpretations which are effective for
periods starting on or after January 1, 2010, some of which have not yet been adopted by the EU.
The following standards and interpretations have yet to be adopted by the Group:
|
| International Financial Reporting Standards (IFRS/IAS) | Effective date | |||
| IFRS 1 |
First-time Adoption of
International Financial Reporting
Standards Limited Exemption
from Comparative IFRS 7
Disclosures for First-time
Adopters
|
July 1, 2010 (not yet adopted by the EU) | ||
| IAS 24 |
Related Party Disclosures (Revised)
|
January 1, 2011 (not yet adopted by the EU) | ||
| IAS 32 |
Financial Instruments:
Presentation Classification of
Rights Issues (Amendment)
|
February 1, 2010 (not yet adopted by the EU) | ||
| International Financial Reporting Interpretations Committee (IFRIC) | ||||
| IFRIC 14 |
Prepayments of a Minimum Funding Requirement (Amendment)
|
January 1, 2011 (not yet adopted by the EU) | ||
| IFRIC 19 |
Extinguishing Financial Liabilities with Equity Instruments
|
July 1, 2010 (not yet adopted by the EU) | ||
|
The Group does not anticipate that the adoption of these standards and interpretations will
have a material effect on its financial statements on initial adoption.
|
|
Standards, amendments and
interpretations to existing standards that are not yet effective and have not
been adopted early by the Group.
|
|
At the date of
authorisation of these financial statements, certain new standards, amendments
and interpretations to existing standards have been published but are not yet
effective, and have not been adopted early by the Group.
|
|
Management
anticipates that all of the relevant pronouncements will be adopted in the
Group’s accounting policies for the first period beginning after the
effective date of the pronouncement. Information on new standards, amendments
and interpretations that are expected to be relevant to the Group’s
financial statements is provided below. Certain other new standards and
interpretations have been issued but are not expected to have a material impact
on the Group’s financial statements.
|
|
Annual Improvements 2010
(effective from 1 July 2010 and later)
|
|
The IASB has
issued Improvements to IFRS 2010 (2010 Improvements). Most of these amendments
become effective in annual periods beginning on or after 1 July 2010 or 1
January 2011. The 2010 Improvements amend certain provisions of IFRS 3R,
clarify presentation of the reconciliation of each of the components of other
comprehensive income and clarify certain disclosure requirements for financial
instruments. The Group’s preliminary assessments indicate that the 2010
Improvements will not have a material impact on the Group’s financial
statements.
|
|
IFRS 9
Financial Instruments (effective from 1 January 2013)
|
|
The IASB aims to
replace IAS 39 Financial Instruments: Recognition and Measurement in its
entirety. The replacement standard (IFRS 9) is being issued in phases. To date,
the chapters dealing with recognition, classification, measurement and
derecognition of financial assets and liabilities have been issued. These
chapters are effective for annual periods beginning 1 January 2013.
Further chapters dealing with impairment methodology and hedge accounting are
still being developed.
|
|
Management have
yet to assess the impact that this amendment is likely to have on the financial
statements of the Group. However, they do not expect to implement the
amendments until all chapters of IFRS 9 have been published and they can
comprehensively assess the impact of all changes
|
80
| 2. |
SEGMENT INFORMATION
|
|
|
Operating segments are reported in a manner consistent with the internal reporting provided to the
chief operating decision-maker. The chief operating decision-maker, who is responsible for
allocating resources and assessing the performance of the operating segments, has been identified
as the Board of Directors. Management has determined the operating segments based on the reports reviewed by the Board of
Directors, which are used to make strategic decisions. The Board considers the business from a
geographic perspective based on the Groups management and internal reporting structure. Sales of
product between companies in the Group are made on commercial terms which reflect the nature of the
relationship between the relevant companies. Segment results, assets and liabilities include items
directly attributable to a segment as well as those that can be allocated on a reasonable basis.
Unallocated items comprise interest-bearing loans, borrowings and expenses and corporate expenses.
Segment capital expenditure is the total cost during the year to acquire segment plant, property
and equipment and intangible assets that are expected to be used for more than one period, whether
acquired on acquisition of a business combination or through acquisitions as part of the current
operations.
|
||
|
The Group comprises two main geographical segments (i) the Americas and (ii) Rest of World. The
Groups geographical segments are determined by the location of the Groups assets and operations.
The Group has also presented a geographical analysis of the segmental data for Ireland as is
consistent with the information used by the Board of Directors. The reportable operating segments derive their revenue primarily from one source (i.e. the market
for diagnostic tests for a range of diseases and other medical conditions). In determining the
nature of its segmentation, the Group has considered the nature of the products, their risks and
rewards, the nature of the production base, the customer base and the nature of the regulatory
environment. The Group acquires, manufactures and markets a range of diagnostic products. The
Groups products are sold to a similar customer base and the main body whose regulation the Groups
products must comply with is the Food and Drug Administration (FDA) in the US.
|
|
The following presents revenue and profit information and certain asset and liability information
regarding the Groups geographical segments.
|
| a) |
The distribution of revenue by geographical area based on location of assets was as
follows:
|
| Rest of World | ||||||||||||||||||||
| Americas | Ireland | Other | Eliminations | Total | ||||||||||||||||
| Year ended December 31, 2010 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue from external customers
|
37,643 | 45,642 | 6,350 | | 89,635 | |||||||||||||||
|
Inter-segment revenue
|
21,786 | 12,154 | 7,101 | (41,041 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
59,429 | 57,796 | 13,451 | (41,041 | ) | 89,635 | ||||||||||||||
|
|
||||||||||||||||||||
| Rest of World | ||||||||||||||||||||
| Americas | Ireland | Other | Eliminations | Total | ||||||||||||||||
| Year ended December 31, 2009 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue from external customers
|
46,286 | 65,529 | 14,092 | | 125,907 | |||||||||||||||
|
Inter-segment revenue
|
25,527 | 20,843 | 9,588 | (55,958 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
71,813 | 86,372 | 23,680 | (55,958 | ) | 125,907 | ||||||||||||||
|
|
||||||||||||||||||||
| Rest of World | ||||||||||||||||||||
| Americas | Ireland | Other | Eliminations | Total | ||||||||||||||||
| Year ended December 31, 2008 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Revenue from external customers
|
48,615 | 72,676 | 18,848 | | 140,139 | |||||||||||||||
|
Inter-segment revenue
|
28,345 | 22,248 | 12,435 | (63,028 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
76,960 | 94,924 | 31,283 | (63,028 | ) | 140,139 | ||||||||||||||
|
|
||||||||||||||||||||
| b) |
The distribution of revenue by customers geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| Revenue | US$000 | US$000 | US$000 | |||||||||
|
Americas
|
53,993 | 68,130 | 69,915 | |||||||||
|
Europe (including Ireland) *
|
15,890 | 32,389 | 43,481 | |||||||||
|
Asia / Africa
|
19,752 | 25,388 | 26,743 | |||||||||
|
|
||||||||||||
|
|
89,635 | 125,907 | 140,139 | |||||||||
|
|
||||||||||||
| * |
Revenue for customers in Ireland is not disclosed separately due to the immateriality of these
revenues.
|
81
| 2. |
SEGMENT INFORMATION (CONTINUED)
|
| c) |
The distribution of revenue by major product group was as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| Revenue | US$000 | US$000 | US$000 | |||||||||
|
Clinical laboratory
|
73,553 | 107,778 | 121,143 | |||||||||
|
Point of care
|
16,082 | 18,129 | 18,996 | |||||||||
|
|
||||||||||||
|
|
89,635 | 125,907 | 140,139 | |||||||||
|
|
||||||||||||
| d) |
The distribution of segment results by geographical area was as follows:
|
|
|
Year ended December 31, 2010
|
| Rest of World | ||||||||||||||||
| Americas | Ireland | Other | Total | |||||||||||||
| US$000 | US$000 | US$000 | US$000 | |||||||||||||
|
Result before Gain on Sale and Restructuring
|
7,103 | 4,912 | 2,600 | 14,615 | ||||||||||||
|
Net gain on divestment of business and
restructuring expenses (note 3)
|
5,745 | 32,918 | 7,811 | 46,474 | ||||||||||||
|
|
||||||||||||||||
|
Result after Gain on Sale and Restructuring
|
12,848 | 37,830 | 10,411 | 61,089 | ||||||||||||
|
|
||||||||||||||||
|
Unallocated expenses *
|
(586 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Operating profit
|
60,503 | |||||||||||||||
|
Net financing income (note 4)
|
857 | |||||||||||||||
|
|
||||||||||||||||
|
Profit before tax
|
61,360 | |||||||||||||||
|
Income tax expense (note 9)
|
(942 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Profit for the year
|
60,418 | |||||||||||||||
|
|
||||||||||||||||
|
Year ended December 31, 2009
|
| Rest of World | ||||||||||||||||
| Americas | Ireland | Other | Total | |||||||||||||
| US$000 | US$000 | US$000 | US$000 | |||||||||||||
|
Result
|
9,073 | 7,004 | (1,211 | ) | 14,866 | |||||||||||
|
Unallocated expenses *
|
(767 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Operating profit
|
14,099 | |||||||||||||||
|
Net financing costs (note 4)
|
(1,184 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Profit before tax
|
12,915 | |||||||||||||||
|
Income tax expense (note 9)
|
(1,091 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Profit for the year
|
11,824 | |||||||||||||||
|
|
||||||||||||||||
|
Year ended December 31, 2008
|
| Rest of World | ||||||||||||||||
| Americas | Ireland | Other | Total | |||||||||||||
| US$000 | US$000 | US$000 | US$000 | |||||||||||||
|
Result before exceptional expenses
|
807 | 10,848 | (2,391 | ) | 9,264 | |||||||||||
|
Impairment expense (note 28)
|
(17,645 | ) | (66,152 | ) | (1,996 | ) | (85,793 | ) | ||||||||
|
Restructuring expenses (note 28)
|
(185 | ) | (1,904 | ) | | (2,089 | ) | |||||||||
|
|
||||||||||||||||
|
Result after exceptional expenses
|
(17,023 | ) | (57,208 | ) | (4,387 | ) | (78,618 | ) | ||||||||
|
|
||||||||||||||||
|
Unallocated expenses *
|
(957 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Operating loss
|
(79,575 | ) | ||||||||||||||
|
Net financing costs (note 4)
|
(2,095 | ) | ||||||||||||||
|
|
||||||||||||||||
|
Loss before tax
|
(81,670 | ) | ||||||||||||||
|
Income tax credit (note 9)
|
3,892 | |||||||||||||||
|
|
||||||||||||||||
|
Loss for the year
|
(77,778 | ) | ||||||||||||||
|
|
||||||||||||||||
| * |
Unallocated expenses represent head office general and administration costs of the Group which
cannot be allocated to the results of any specific geographical area.
|
82
| 2. |
SEGMENT INFORMATION (CONTINUED)
|
| e) |
The distribution of segment assets and segment liabilities by geographical area was as
follows:
|
|
As at December 31, 2010
|
| Rest of World | ||||||||||||||||
| Americas | Ireland | Other | Total | |||||||||||||
| US$000 | US$000 | US$000 | US$000 | |||||||||||||
|
Assets and liabilities
|
||||||||||||||||
|
Segment assets
|
36,726 | 61,249 | | 97,975 | ||||||||||||
|
Unallocated assets:
|
||||||||||||||||
|
Income tax assets (current and deferred)
|
4,897 | |||||||||||||||
|
Cash and cash equivalents
|
58,002 | |||||||||||||||
|
|
||||||||||||||||
|
Total assets as reported in the Group balance sheet
|
160,874 | |||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Segment liabilities
|
2,315 | 9,212 | | 11,527 | ||||||||||||
|
Unallocated liabilities:
|
||||||||||||||||
|
Income tax liabilities (current and deferred)
|
7,787 | |||||||||||||||
|
Interest-bearing loans and borrowings (current and
non-current)
|
273 | |||||||||||||||
|
|
||||||||||||||||
|
Total liabilities as reported in the Group balance
sheet
|
19,587 | |||||||||||||||
|
|
||||||||||||||||
|
As at December 31, 2009
|
| Rest of World | ||||||||||||||||
| Americas | Ireland | Other | Total | |||||||||||||
| US$000 | US$000 | US$000 | US$000 | |||||||||||||
|
Assets and liabilities
|
||||||||||||||||
|
Segment assets
|
37,355 | 65,693 | 17,289 | 120,337 | ||||||||||||
|
Unallocated assets:
|
||||||||||||||||
|
Income tax assets (current and deferred)
|
6,030 | |||||||||||||||
|
Cash and cash equivalents
|
6,078 | |||||||||||||||
|
|
||||||||||||||||
|
Total assets as reported in the Group balance sheet
|
132,445 | |||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Segment liabilities
|
2,695 | 7,749 | 2,567 | 13,011 | ||||||||||||
|
Unallocated liabilities:
|
||||||||||||||||
|
Income tax liabilities (current and deferred)
|
8,234 | |||||||||||||||
|
Interest-bearing loans and borrowings (current and
non-current)
|
31,856 | |||||||||||||||
|
|
||||||||||||||||
|
Total liabilities as reported in the Group balance
sheet
|
53,101 | |||||||||||||||
|
|
||||||||||||||||
| f) |
The distribution of long-lived assets, which are property, plant and equipment, goodwill and
intangible assets and other non-current assets (excluding deferred tax assets and deferred
consideration), by geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Rest of World Ireland
|
27,433 | 38,756 | ||||||
|
Rest of World Other
|
| 6,815 | ||||||
|
Americas
|
16,299 | 12,637 | ||||||
|
|
||||||||
|
|
43,732 | 58,208 | ||||||
|
|
||||||||
83
| 2. |
SEGMENT INFORMATION (CONTINUED)
|
| g) |
The distribution of depreciation and amortisation by geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Depreciation:
|
||||||||||||
|
Rest of World Ireland
|
276 | 325 | 1,799 | |||||||||
|
Rest of World Other
|
296 | 900 | 1,149 | |||||||||
|
Americas
|
658 | 561 | 1,477 | |||||||||
|
|
||||||||||||
|
|
1,230 | 1,786 | 4,425 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Amortisation:
|
||||||||||||
|
Rest of World Ireland
|
1,475 | 1,712 | 3,113 | |||||||||
|
Rest of World Other
|
55 | 169 | 206 | |||||||||
|
Americas
|
59 | 78 | 297 | |||||||||
|
|
||||||||||||
|
|
1,589 | 1,959 | 3,616 | |||||||||
|
|
||||||||||||
| h) |
The distribution of share-based payment expense by geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Rest of World Ireland
|
1,032 | 470 | 996 | |||||||||
|
Rest of World Other
|
1 | 17 | 38 | |||||||||
|
Americas
|
76 | 34 | 132 | |||||||||
|
|
||||||||||||
|
|
1,109 | 521 | 1,166 | |||||||||
|
|
||||||||||||
|
See note 19 for further information on share-based payments.
|
| i) |
The distribution of impairment & restructuring expenses by geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Impairment:
|
||||||||||||
|
Rest of World Ireland
|
| | 66,152 | |||||||||
|
Rest of World Other
|
| | 1,996 | |||||||||
|
Americas
|
| | 17,645 | |||||||||
|
|
||||||||||||
|
|
| | 85,793 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Restructuring expenses:
|
||||||||||||
|
Rest of World Ireland
|
301 | | 1,904 | |||||||||
|
Rest of World Other
|
| | | |||||||||
|
Americas
|
| | 185 | |||||||||
|
|
||||||||||||
|
|
301 | | 2,089 | |||||||||
|
|
||||||||||||
|
The 2010 restructuring expenses were incurred in connection with a programme involving a
re-organisation of the Groups HIV manufacturing activities and comprised termination payments for
employees located in Ireland. This restructuring cost is included within Net gain on divestment of
business and restructuring expenses, on the face of the income statement.
|
|
Asset impairments arose as a result of the annual impairment review which was performed on 31
December 2008 (see note 28).
|
84
| 2. |
SEGMENT INFORMATION (CONTINUED)
|
|
The Board of Directors announced a restructuring of the business in December 2008, which resulted
in certain one-off expenditure being incurred. These termination payments and other restructuring
costs resulted in an after tax charge of US$1.9 million (see note 28).
|
||
| j) |
The distribution of interest income and interest expense by geographical area was as
follows:
|
| Rest of World | ||||||||||||||||||||
| Interest Income | Americas | Ireland | Other | Eliminations | Total | |||||||||||||||
| Year ended December 31, 2010 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest Income Earned
|
| 910 | | | 910 | |||||||||||||||
|
Interest on Deferred Consideration
|
98 | 344 | | | 442 | |||||||||||||||
|
Inter-segment Interest Income
|
| 428 | | (428 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
98 | 1,682 | | (428 | ) | 1,352 | ||||||||||||||
|
|
||||||||||||||||||||
| Rest of World | ||||||||||||||||||||
| Interest Expense | Americas | Ireland | Other | Eliminations | Total | |||||||||||||||
| Year ended December 31, 2010 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest Expense
|
85 | 410 | | | 495 | |||||||||||||||
|
Inter-segment Interest Expense
|
73 | 355 | | (428 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
158 | 765 | | (428 | ) | 495 | ||||||||||||||
|
|
||||||||||||||||||||
| Rest of World | ||||||||||||||||||||
| Interest Income | Americas | Ireland | Other | Eliminations | Total | |||||||||||||||
| Year ended December 31, 2009 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest Income Earned
|
| 6 | 2 | | 8 | |||||||||||||||
|
Inter-segment Interest Income
|
| 1,157 | | (1,157 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
| 1,163 | 2 | (1,157 | ) | 8 | ||||||||||||||
|
|
||||||||||||||||||||
| Rest of World | ||||||||||||||||||||
| Interest Expense | Americas | Ireland | Other | Eliminations | Total | |||||||||||||||
| Year ended December 31, 2009 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest Expense
|
11 | 1,178 | 3 | | 1,192 | |||||||||||||||
|
Inter-segment Interest Expense
|
184 | 973 | | (1,157 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
195 | 2,151 | 3 | (1,157 | ) | 1,192 | ||||||||||||||
|
|
||||||||||||||||||||
| Rest of World | ||||||||||||||||||||
| Interest Income | Americas | Ireland | Other | Eliminations | Total | |||||||||||||||
| Year ended December 31, 2008 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest Income Earned
|
1 | 62 | 2 | | 65 | |||||||||||||||
|
Inter-segment Interest Income
|
| 2,038 | | (2,038 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
1 | 2,100 | 2 | (2,038 | ) | 65 | ||||||||||||||
|
|
||||||||||||||||||||
85
| 2. |
SEGMENT INFORMATION (CONTINUED)
|
| Rest of World | ||||||||||||||||||||
| Interest Expense | Americas | Ireland | Other | Eliminations | Total | |||||||||||||||
| Year ended December 31, 2008 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Interest Expense
|
5 | 2,147 | 8 | | 2,160 | |||||||||||||||
|
Inter-segment Interest Expense
|
330 | 1,708 | | (2,038 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue
|
335 | 3,855 | 8 | (2,038 | ) | 2,160 | ||||||||||||||
|
|
||||||||||||||||||||
| k) |
The distribution of taxation (expense)/credit by geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Rest of World Ireland
|
591 | (1,023 | ) | 3,716 | ||||||||
|
Rest of World Other
|
(815 | ) | 200 | 9 | ||||||||
|
Americas
|
(718 | ) | (268 | ) | 167 | |||||||
|
|
||||||||||||
|
|
(942 | ) | (1,091 | ) | 3,892 | |||||||
|
|
||||||||||||
| l) |
During 2010, 2009 and 2008 there were no customers generating 10% or more of total
revenues.
|
| m) |
The distribution of capital expenditure by geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Rest of World Ireland
|
4,077 | 6,816 | ||||||
|
Rest of World Other
|
598 | 670 | ||||||
|
Americas
|
3,923 | 3,071 | ||||||
|
|
||||||||
|
|
8,598 | 10,557 | ||||||
|
|
||||||||
| 3. |
NET GAIN ON DIVESTMENT OF BUSINESS AND RESTRUCTURING EXPENSES
|
|
In May 2010, the Group sold its worldwide Coagulation business to Diagnostica Stago for US$89.9
million. Diagnostica Stago purchased the share capital of Trinity Biotech (UK Sales) Limited,
Trinity Biotech GmbH and Trinity Biotech S.à.r.l, along with Coagulation assets of Biopool US Inc.
and Trinity Biotech Manufacturing Limited. As part of the sale, the Group also transferred the
leasing arrangements of one of its facilities in Bray, Ireland to Diagnostica Stago. Included in
the sale are Trinitys lists of coagulation customers and suppliers, all coagulation inventory,
intellectual property and developed technology.
|
|
The Group received consideration of
US$67.4 million and interest on deferred consideration of
US$1.0 million in 2010. These proceeds were used in part to repay the
Group’s bank loans in 2010 and accordingly there were no bank loans
outstanding at December 31, 2010. A further US$11.25 million will be
received from Diagnostica Stago in May 2011 (see note 16) and the
remaining US$11.25 million will be received in May 2012 (see note
14). These amounts are recognised net of deferred interest. No conditions or
earnout provisions will apply to this deferred element of the consideration,
which is supported by a bank guarantee.
|
|
IFRS 5 (Non-current Assets Held for Sale and Discontinued Operations) outlines the disclosures
required for a discontinued operation. However, the coagulation business falls outside of these
criteria, principally owing to the fact that it is not defined as a component of the Group. A
component is defined by IFRS 5 as operations and cashflows that can be clearly distinguished,
operationally and for financial reporting purposes, from the rest of the entity. The Group has
determined that neither the operations nor the cashflows of the coagulation business could be
clearly distinguished, operationally or from a financial reporting viewpoint and therefore, on that
basis, the coagulation business does not meet the definition of a discontinued operation.
|
86
| 3. |
NET GAIN ON DIVESTMENT OF BUSINESS AND RESTRUCTURING EXPENSES (CONTINUED)
|
|
Accordingly, the Group has disclosed the Gain on Sale under the heading Net gain on divestment of
business and restructuring expenses in the income statement, where it is shown net of termination
expenses of US$301,000 (see note 7). The Gain on divestment is also shown separately within the
Segment Information note as required by IFRS 8 (Operating Segments) where appropriate (see note 2).
|
|
The gain on the divestment is summarised below according to the assets and liabilities which were
divested in May 2010 as part of the sale. The assets and liabilities divested have been
cross-referenced throughout this document in order to provide a clearer understanding of the
movements which have occurred in the current financial year. The effect of the divestment is
summarised as follows:
|
| 2010 | 2010 | |||||||
| US$000 | US$000 | |||||||
|
Total Consideration
|
89,923 | |||||||
|
|
||||||||
|
Property, plant and equipment (net book value)
|
6,775 | |||||||
|
Goodwill and intangible assets
|
12,270 | |||||||
|
Deferred tax assets
|
123 | |||||||
|
Inventories (net)
|
21,528 | |||||||
|
Trade and other receivables
|
6,211 | |||||||
|
Cash and cash equivalents
|
427 | |||||||
|
Interest bearing loans and borrowings
|
(2,825 | ) | ||||||
|
Income tax payable
|
(70 | ) | ||||||
|
Trade and other payables
|
(3,463 | ) | ||||||
|
Deferred Tax Liabilities
|
(183 | ) | ||||||
|
Net identifiable assets disposed
|
40,793 | (40,793 | ) | |||||
|
|
||||||||
|
Other Costs associated with the Divestiture of Coagulation
|
(2,355 | ) | ||||||
|
Net gain on divestment of business
|
46,775 | |||||||
|
Restructuring Expenses*
|
(301 | ) | ||||||
|
Net gain on divestment of business and restructuring
expenses
|
46,474 | |||||||
| * |
The Restructuring Expenses relate to termination payments resulting from a restructuring
programme announced in 2010 (see note 7).
|
| 4. |
FINANCIAL INCOME AND EXPENSES
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||
| Note | US$000 | US$000 | US$000 | |||||||||||
|
Financial income:
|
||||||||||||||
|
Interest income
|
910 | 8 | 65 | |||||||||||
|
Other interest income
|
442 | | | |||||||||||
|
|
||||||||||||||
|
|
1,352 | 8 | 65 | |||||||||||
|
|
||||||||||||||
|
|
||||||||||||||
|
Financial expense:
|
||||||||||||||
|
Finance lease interest
|
(67 | ) | (135 | ) | (123 | ) | ||||||||
|
Interest payable on interest
bearing loans and borrowings
|
20 | (425 | ) | (1,053 | ) | (1,912 | ) | |||||||
|
Other interest expense
|
(3 | ) | (4 | ) | (125 | ) | ||||||||
|
|
||||||||||||||
|
|
(495 | ) | (1,192 | ) | (2,160 | ) | ||||||||
|
|
||||||||||||||
|
Net Financing Income/(expense)
|
857 | (1,184 | ) | (2,095 | ) | |||||||||
|
|
||||||||||||||
87
| 4. |
FINANCIAL INCOME AND EXPENSES (CONTINUED)
|
|
Other interest income recognised in 2010 is entirely comprised of interest income relating to the
deferred consideration of US$22,500,000 due to the Company as a result of the sale of the
Coagulation product line in 2010. For further information, see Note 3.
|
|
Other interest expense recognised in 2008 mainly comprises an interest expense arising from the
discounting of the deferred consideration payable to bioMerieux, resulting from the acquisition of
the Coagulation business during 2006, to reflect the present value of this additional
consideration.
|
| 5. |
OTHER OPERATING INCOME
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
|
||||||||||||
|
Rental income from premises
|
213 | 222 | 237 | |||||||||
|
Employment / training grants
|
(50 | ) | 215 | 936 | ||||||||
|
Other income
|
1,453 | | | |||||||||
|
|
||||||||||||
|
|
1,616 | 437 | 1,173 | |||||||||
|
|
||||||||||||
|
As part of the divestiture of the Coagulation business in May 2010, the Group entered into a
Transitional Services Agreement (TSA) with Diagnostica Stago. The services provided by the Group
to Stago under the TSA comprise mainly: accounting; information technology and logistics support
and warehousing services.
|
|
Other income therefore, mainly comprises income recognised under the TSA. This income has not been
treated as revenue since the TSA activities are incidental to the main revenue-generating
activities of the Group.
|
| 6. |
PROFIT/(LOSS) BEFORE TAX
|
|
The following amounts were charged / (credited) to the statement of operations:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Directors emoluments (including non-executive directors):
|
||||||||||||
|
Remuneration
|
2,082 | 1,271 | 1,617 | |||||||||
|
Pension
|
127 | 105 | 241 | |||||||||
|
Share based payments
|
592 | 422 | 776 | |||||||||
|
Compensation for loss of office
|
| | 1,283 | |||||||||
|
Other
|
39 | | 44 | |||||||||
|
Auditors remuneration
|
||||||||||||
|
Audit fees
|
628 | 764 | 809 | |||||||||
|
Non audit fees
|
31 | 21 | 31 | |||||||||
|
Depreciation leased assets
|
84 | 87 | 372 | |||||||||
|
Depreciation owned assets
|
1,146 | 1,699 | 4,053 | |||||||||
|
Amortisation
|
1,589 | 1,959 | 3,616 | |||||||||
|
Gain on divestiture of Coagulation business
|
46,775 | | | |||||||||
|
Loss/(profit) on the disposal of property,
plant and equipment
|
12 | 66 | (682 | ) | ||||||||
|
Net foreign exchange differences
|
1,119 | 32 | (224 | ) | ||||||||
|
Operating lease rentals:
|
||||||||||||
|
Plant and machinery
|
5 | 15 | 31 | |||||||||
|
Land and buildings
|
3,211 | 3,727 | 4,421 | |||||||||
|
Other equipment
|
130 | 339 | 437 | |||||||||
|
|
||||||||||||
88
| 7. |
PERSONNEL EXPENSES
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
|
||||||||||||
|
Wages and salaries
|
25,491 | 39,967 | 48,755 | |||||||||
|
Social welfare costs
|
2,279 | 4,237 | 5,338 | |||||||||
|
Pension costs
|
897 | 1,350 | 1,442 | |||||||||
|
Share-based payments
|
1,109 | 521 | 1,166 | |||||||||
|
|
||||||||||||
|
|
29,776 | 46,075 | 56,701 | |||||||||
|
|
||||||||||||
|
Personnel expenses are shown net of capitalisations. Total personnel expenses (wages and salaries,
social welfare costs and pension costs), inclusive of amounts capitalised, for the year ended
December 31, 2010 amounted to US$32,506,000 (2009: US$50,459,000) (2008: US$61,644,000). Total
share based payments, inclusive of amounts capitalised in the balance sheet, amounted to
US$1,240,000 for the year ended December 31, 2010 (2009: US$599,000) (2008: US$1,193,000). See
note 19.
|
|
Included in personnel expenses for the year ended December 31, 2010 is US$301,000 which relates to
termination payments resulting from a restructuring programme announced in 2010. This programme
involved a re-organisation of the Groups HIV manufacturing activities and comprised termination
payments for employees located in Ireland. This restructuring cost is included within Net gain on
divestment of business and restructuring expenses, on the face of the income statement.
|
|
Included in personnel expenses for the year ended December 31, 2008 is US$589,000 which relates to
termination payments resulting from the restructuring announced in December 2008 (see note 28).
|
|
The average number of persons employed by the Group in the financial year was 452 (2009: 676)
(2008: 757) and is analysed into the following categories:
|
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
|
||||||||||||
|
Research and development
|
37 | 61 | 57 | |||||||||
|
Administration and sales
|
130 | 189 | 261 | |||||||||
|
Manufacturing and quality
|
285 | 426 | 439 | |||||||||
|
|
||||||||||||
|
|
452 | 676 | 757 | |||||||||
|
|
||||||||||||
|
The reduction in average
headcount is mainly due to the fact that 321 employees transferred to the
acquirer of the Coagulation business (Diagnostica Stago) in May 2010. These employees have been
included in the average headcount numbers on a pro-rata basis up to their date of departure.
|
| 8. |
PENSION SCHEMES
|
|
The Group operates defined contribution pension schemes for certain of its full time employees. The
benefits under these schemes are financed by both Group and employee contributions. Total
contributions made by the Group in the financial year and charged against income amounted to
US$897,000 (2009: US$1,350,000) (2008: US$1,442,000) (note 7). The pension accrual for the Group
at December 31, 2010 was US$228,000 (2009: US$309,000), (2008: US$332,000).
|
89
| 9. |
INCOME TAX EXPENSE / (CREDIT)
|
| (a) |
The charge for tax based on the profit / (loss) comprises:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Current tax expense
|
||||||||||||
|
Corporation tax at 12.5%
|
629 | 75 | 58 | |||||||||
|
Overseas tax (a)
|
356 | 46 | 35 | |||||||||
|
Adjustment in respect of prior years (b)
|
(138 | ) | (120 | ) | (33 | ) | ||||||
|
|
||||||||||||
|
Total current tax expense
|
847 | 1 | 60 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Deferred tax expense / (credit)
(c)
|
||||||||||||
|
Origination and reversal of temporary
differences (see note 13)
|
380 | 1,354 | (3,858 | ) | ||||||||
|
Origination and reversal of net
operating losses (see note 13)
|
(285 | ) | (264 | ) | (94 | ) | ||||||
|
|
||||||||||||
|
Total deferred tax expense / (credit)
|
95 | 1,090 | (3,952 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total income tax charge / (credit) in
income statement (d)
|
942 | 1,091 | (3,892 | ) | ||||||||
|
|
||||||||||||
| (a) |
The overseas tax charge in 2010, 2009 and 2008 relates primarily to US State Taxes.
|
|
| (b) |
The credit in 2010 relates to the claim for Irish Research and Development Tax Credits (R&D
tax credits) in respect of the year ended December 31, 2009. The credit in 2009 arises in respect
of the finalisation of a claim for Irish Research and Development Tax Credits in respect of the
year ended December 31, 2008 and the refund of US state taxes. The credit in 2008 relates primarily
to the release of a provision for US State taxes at December 31, 2007 which was not considered to
be required.
|
|
| (c) |
In 2010 there was a deferred tax credit of US$1,093,000 (2009: US$1,015,000 charge; 2008:
US$3,744,000 credit) recognised in respect of Ireland and a deferred tax charge of US$1,188,000
(2009: US$75,000 charge; 2008: US$208,000 credit) recognised in respect of overseas tax
jurisdictions.
|
|
| (d) |
In 2008 the impairment charge and restructuring charges had a significant impact on the income
tax (credit)/charge in those financial years. The tax credit in 2008 includes a deferred tax credit
of US$4,536,000 relating to the impairment and a deferred tax credit of US$215,000 relating to the
restructuring (see note 28).
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| Effective tax rate | US$000 | US$000 | US$000 | |||||||||
|
Profit/(loss) before taxation
|
61,360 | 12,915 | (81,670 | ) | ||||||||
|
As a percentage of profit/(loss) before tax:
|
||||||||||||
|
Current tax
|
1.38 | % | 0.00 | % | 0.07 | % | ||||||
|
Total (current and deferred)
|
1.53 | % | 8.45 | % | 4.76 | % | ||||||
90
| 9. |
INCOME TAX EXPENSE / (CREDIT) (CONTINUED)
|
|
The following table reconciles the applicable Republic of Ireland statutory tax rate to the
effective total tax rate for the Group:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
|
Irish corporation tax
|
12.50 | % | 12.50 | % | 12.50 | % | ||||||
|
Adjustments in respect of prior years
|
(0.22 | %) | (0.93 | %) | 0.04 | % | ||||||
|
Effect of tax rates on overseas earnings
|
3.89 | % | 25.30 | % | 1.67 | % | ||||||
|
Effect of non deductible expenses
|
0.32 | % | 1.09 | % | (6.48 | %) | ||||||
|
Effect of current year net operating
losses and temporary differences for
which no deferred tax asset was
recognised
|
(5.55 | %) | (30.66 | %) | (3.21 | %) | ||||||
|
R&D tax credit
|
(0.06 | %) | | 0.29 | % | |||||||
|
|
||||||||||||
|
Effect of Irish income taxable at
higher tax rate (a)
|
(9.35 | %) | 1.15 | % | (0.05 | %) | ||||||
|
|
||||||||||||
|
Effective tax rate
|
1.53 | % | 8.45 | % | 4.76 | % | ||||||
| (a) |
In 2010 the Irish income taxable at a higher tax rate has a negative effect on the overall
corporation tax rate. This is because the gain arising on sale of the assets and liabilities
of the coagulation business in Ireland, which is taxable at the higher tax rate of 25%,
resulted in a capital loss and consequently no capital gains tax is payable. For further
information see Note 3.
|
|
The effect of current year net operating losses and temporary differences for which no deferred tax
asset was recognized is analyzed further in the table below (see also note 13). No deferred tax
asset was recognized because there was no reversing deferred tax liability in the same jurisdiction
reversing in the same period and no future taxable income in the same jurisdiction.
|
| Effect in | Percentage | Effect in | Percentage | |||||||||||||
| 2010 | effect in | 2009 | effect in | |||||||||||||
| Unrecognised deferred tax assets | US$000 | 2010 | US$000 | 2009 | ||||||||||||
|
Temporary differences arising in USA
|
(387 | ) | (0.63 | %) | (3,076 | ) | (23.83 | %) | ||||||||
|
Net operating losses arising in USA
|
(3,059 | ) | (4.99 | %) | (1,055 | ) | (8.16 | %) | ||||||||
|
Net operating losses arising in Ireland
|
104 | 0.17 | % | | | |||||||||||
|
Net operating losses arising in France
|
(89 | ) | (0.14 | %) | 263 | 2.03 | % | |||||||||
|
Net operating losses arising in Germany
|
26 | 0.04 | % | (588 | ) | (4.55 | %) | |||||||||
|
|
||||||||||||||||
|
|
(3,405 | ) | (5.55 | %) | (4,456 | ) | (34.52 | %) | ||||||||
|
|
||||||||||||||||
|
Group Unrecognised deferred tax assets
|
0 | 0.0 | % | 348 | 2.69 | % | ||||||||||
|
Change in tax rates
|
0 | 0.0 | % | 149 | 1.15 | % | ||||||||||
|
|
||||||||||||||||
|
Total
|
(3,405 | ) | (5.55 | %) | (3,959 | ) | (30.66 | %) | ||||||||
|
|
||||||||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Relating to forward
contracts as hedged
instruments
|
6 | 3 | 26 | |||||||||
|
|
||||||||||||
|
|
6 | 3 | 26 | |||||||||
91
| 9. |
INCOME TAX EXPENSE / (CREDIT) (CONTINUED)
|
| a. |
The distribution of profit/(loss) before taxes by geographical area was as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Rest of World Ireland
|
38,161 | 5,240 | (59,917 | ) | ||||||||
|
Rest of World Other
|
10,411 | (1,206 | ) | (4,395 | ) | |||||||
|
Americas
|
12,788 | 8,881 | (17,358 | ) | ||||||||
|
|
||||||||||||
|
|
61,360 | 12,915 | (81,670 | ) | ||||||||
|
|
||||||||||||
| b. |
At December 31, 2010, the Group had unutilised net operating losses as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
USA
|
1,841 | 7,569 | 10,167 | |||||||||
|
Ireland
|
999 | 1,918 | 290 | |||||||||
|
France
|
| 2,368 | 1,812 | |||||||||
|
Germany
|
| 1,152 | 3,245 | |||||||||
|
UK
|
| 101 | 197 | |||||||||
|
|
||||||||||||
|
|
2,840 | 13,108 | 15,711 | |||||||||
|
|
||||||||||||
|
The utilisation of these net operating loss carryforwards is limited to future profits in the USA
and Ireland. The US net operating loss has a maximum carryforward of 20 years. US$847,000 will
expire by December 31, 2026 and US$994,000 will expire by December 31, 2027. The Irish net
operating losses can be carried forward indefinitely.
|
|
The unutilised net operating losses in France, Germany and UK were transferred to Diagnostica Stago
on April 30, 2010 following their purchase of Trinity Biotech S.à.r.l., Trinity Biotech GmbH and
Trinity Biotech (UK Sales) Limited respectively. At December 31, 2009, the Group recognised a
deferred tax asset of US$96,000 (2008: US$133,000) in respect of net operating loss carryforwards
in Germany and the UK, as there were sufficient taxable temporary differences relating to the same
taxation authority and the same taxable entity which would result in taxable amounts against which
the unused tax losses could be utilised before they expire.
|
|
At December 31, 2010, the Group had unrecognised deferred tax assets in respect of unused tax
losses, unused tax credits and deductible temporary differences as follows:
|
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
USA unused tax losses
|
| 3,071 | 4,126 | |||||||||
|
Germany unused tax losses
|
| 427 | 866 | |||||||||
|
France unused tax losses
|
| 861 | 598 | |||||||||
|
Ireland unused tax losses
|
177 | 73 | 73 | |||||||||
|
USA unused tax credits
|
358 | 346 | 346 | |||||||||
|
USAdeductible temporary
differences
|
| 387 | 3,464 | |||||||||
|
|
||||||||||||
|
Unrecognised Deferred Tax Asset
|
535 | 5,165 | 9,473 | |||||||||
|
|
||||||||||||
|
The accounting policy for deferred tax is to calculate the deferred tax asset that is deemed
recoverable, considering all sources for future taxable profits. The deferred tax assets in the
above table have not been recognized due to uncertainty regarding the full utilization of these
losses in the related tax jurisdiction in future periods. Only when it is probable that future
profits will be available to utilize the forward losses or temporary differences is a deferred tax
asset recognized. When there is a reversing deferred tax liability in that jurisdiction that
reverses in the same period, the deferred tax asset is restricted so that it equals the reversing
deferred tax liability.
|
92
| 9. |
INCOME TAX EXPENSE / (CREDIT) (CONTINUED)
|
|
At December 31, 2009 a deferred tax asset of US $3,071,000 (2008 : US$4,126,000) in respect of net
operating losses in the US and US$387,000 (2008: US$3,464,000) in respect of temporary differences
in the US were not recognised because the deferred tax asset was restricted in order that it
equalled the reversing deferred tax liability in the US. The net operating losses in the USA have
reduced significantly in 2010, mainly due to the profit earned on the sale of the coagulation
business. The reduction in net operating losses has resulted in the deferred tax asset being less
than the reversing deferred tax liability. As a result, the unrecognised deferred tax assets in
respect of unused tax losses and temporary differences have reduced to nil at December 31, 2010.
|
|
The Group has US state credit carryforwards of US$358,000 at December 31, 2010 (2009: US$346,000).
A deferred tax asset of US$358,000 (2009: US$346,000) in respect of US state credit carryforwards
was not recognised in 2010 due to uncertainties regarding future full utilisation of these state
credit carryforwards in the related tax jurisdiction in future periods. Unused tax losses in
respect of Germany and France have been transferred to Diagnostica Stago following their purchase
of the Groups German and French subsidiaries in 2010.
|
| 10. |
EARNINGS/(LOSS) PER SHARE
|
|
|
Basic earnings/(loss) per ordinary share
|
|
Basic earnings/(loss) per ordinary share for the Group is computed by dividing the profit after
taxation of US$60,418,000 (2009: profit after tax of US$11,824,000) (2008: loss after tax of
US$77,778,000) for the financial year by the weighted average number of A ordinary and B
ordinary shares in issue of 84,734,378 (2009: 83,737,884) (2008: 81,394,075). 1,400,000 of the
total weighted average shares used as the EPS denominator relate to the 700,000 B ordinary
shares in issue. In all respects these shares are treated the same as A ordinary shares except
for the fact that they have two voting rights per share, rights to participate in any liquidation
or sale of the Group and to receive dividends as if each Class B ordinary share were two Class
A ordinary shares. Hence the earnings/(loss) per share for a B ordinary share is exactly twice
the earnings/ (loss) per share of an A ordinary share.
|
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
|
||||||||||||
|
A ordinary shares
|
83,334,378 | 82,337,884 | 79,994,075 | |||||||||
|
B ordinary shares (multiplied by 2)
|
1,400,000 | 1,400,000 | 1,400,000 | |||||||||
|
|
||||||||||||
|
Basic earnings/ (loss) per share denominator
|
84,734,378 | 83,737,884 | 81,394,075 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Reconciliation to weighted average earnings per
share denominator:
|
||||||||||||
|
Number of A ordinary shares at January 1 (note 18)
|
82,952,037 | 82,017,581 | 74,756,765 | |||||||||
|
Number of B ordinary shares at January 1
(multiplied by 2)
|
1,400,000 | 1,400,000 | 1,400,000 | |||||||||
|
Weighted average number of shares issued during
the year
|
382,341 | 320,303 | 5,237,310 | |||||||||
|
|
||||||||||||
|
Basic earnings/ (loss) per share denominator
|
84,734,378 | 83,737,884 | 81,394,075 | |||||||||
|
|
||||||||||||
|
The weighted average number of shares issued during the year is calculated by taking the number of
shares issued multiplied by the number of days in the year each share is in issue divided by 365
days.
|
||
|
Diluted earnings/ (loss) per ordinary share
|
|
Diluted earnings/ (loss) per ordinary share is computed by dividing the profit after tax of
US$60,418,000 (2009: profit after tax of US$11,824,000) (2008: loss after tax of US$77,778,000)
for the financial year by the diluted weighted average number of ordinary shares in issue of
86,661,535 (2009: 83,772,094) (2008: 81,394,075).
|
93
| 10. |
EARNINGS/(LOSS) PER SHARE (CONTINUED)
|
|
The basic weighted average number of shares for the Group may be reconciled to the number used in
the diluted earnings/ (loss) per ordinary share calculation as follows:
|
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
|
||||||||||||
|
Basic earnings/ (loss) per share denominator
(see above)
|
84,734,378 | 83,737,884 | 81,394,075 | |||||||||
|
Issuable on exercise of options and warrants
|
1,927,157 | 34,210 | | |||||||||
|
|
||||||||||||
|
Diluted earnings/ (loss) per share denominator *
|
86,661,535 | 83,772,094 | 81,394,075 | |||||||||
|
|
||||||||||||
| * |
At December 31, 2010 and December 31, 2009 the number of shares issuable on the exercise of
options and warrants was dilutive. At December 31, 2008, the number of shares issuable on the
exercise of options and warrants was not dilutive.
|
|
In June 2005, Trinity Biotech adjusted its ADS ratio from 1 ADS: 1 Ordinary Share to 1 ADS: 4
Ordinary Shares. Earnings per ADS for all periods presented have been restated to reflect this
exchange ratio.
|
|
Basic earnings/ (loss) per ADS for the Group is computed by dividing the profit after taxation of
US$60,418,000 (2009: profit after tax of US$11,824,000) (2008: loss after tax of US$77,778,000)
for the financial year by the weighted average number of ADS in issue of 21,183,594 (2009:
20,934,471); (2008: 20,348,519).
|
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
A ordinary shares ADS
|
20,833,594 | 20,584,471 | 19,998,519 | |||||||||
|
B ordinary shares ADS
|
350,000 | 350,000 | 350,000 | |||||||||
|
|
||||||||||||
|
Basic earnings/ (loss) per share denominator
|
21,183,594 | 20,934,471 | 20,348,519 | |||||||||
|
|
||||||||||||
|
Diluted earnings/ (loss) per ADS for the Group is computed by dividing the profit after taxation
of US$60,418,000 (2009: profit after taxation of US$11,824,000) (2008: loss after tax of
US$77,778,000) for the financial year, by the diluted weighted average number of ADS in issue of
21,665,383 (2009: 20,943,024) (2008: 20,348,519).
|
|
The basic weighted average number of ADS shares for the Group may be reconciled to the number used
in the diluted earnings per ADS share calculation as follows:
|
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Basic earnings/ (loss) per share denominator
(see above)
|
21,183,594 | 20,934,471 | 20,348,519 | |||||||||
|
Issuable on exercise of options and warrants
|
481,789 | 8,553 | | |||||||||
|
|
||||||||||||
|
Diluted (loss)/ earnings per share denominator *
|
21,665,383 | 20,943,024 | 20,348,519 | |||||||||
|
|
||||||||||||
| * |
At December 31, 2010 and December 31, 2009, the number of shares issuable on the exercise of
options and warrants was dilutive. At December 31, 2008, the number of ADSs issuable on the
exercise of options and warrants was not dilutive.
|
94
| 11. |
PROPERTY, PLANT AND EQUIPMENT
|
| Computers, | ||||||||||||||||||||
| Freehold land | Leasehold | fixtures and | Plant and | |||||||||||||||||
| and buildings | improvements | fittings | equipment | Total | ||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2009
|
5,716 | 3,682 | 5,706 | 31,390 | 46,494 | |||||||||||||||
|
Additions
|
29 | 8 | 157 | 2,111 | 2,305 | |||||||||||||||
|
Disposals / retirements
|
| | (322 | ) | (933 | ) | (1,255 | ) | ||||||||||||
|
Exchange adjustments
|
81 | | 5 | 117 | 203 | |||||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2009
|
5,826 | 3,690 | 5,546 | 32,685 | 47,747 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2010
|
5,826 | 3,690 | 5,546 | 32,685 | 47,747 | |||||||||||||||
|
Additions
|
11 | 188 | 453 | 1,644 | 2,296 | |||||||||||||||
|
Disposals / retirements
|
(3,498 | ) | (1,625 | ) | (1,695 | ) | (20,233 | ) | (27,051 | ) | ||||||||||
|
Exchange adjustments
|
(259 | ) | | (14 | ) | (156 | ) | (429 | ) | |||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2010
|
2,080 | 2,253 | 4,290 | 13,940 | 22,563 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Accumulated
depreciation and
impairment losses
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2009
|
(1,077 | ) | (3,161 | ) | (5,081 | ) | (25,320 | ) | (34,639 | ) | ||||||||||
|
Charge for the year
|
(124 | ) | (92 | ) | (159 | ) | (1,411 | ) | (1,786 | ) | ||||||||||
|
Disposals / retirements
|
| | 322 | 618 | 940 | |||||||||||||||
|
Exchange adjustments
|
(10 | ) | | (5 | ) | (73 | ) | (88 | ) | |||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2009
|
(1,211 | ) | (3,253 | ) | (4,923 | ) | (26,186 | ) | (35,573 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2010
|
(1,211 | ) | (3,253 | ) | (4,923 | ) | (26,186 | ) | (35,573 | ) | ||||||||||
|
Charge for the year
|
(146 | ) | (79 | ) | (144 | ) | (861 | ) | (1,230 | ) | ||||||||||
|
Disposals / retirements
|
571 | 1,396 | 1,331 | 16,929 | 20,227 | |||||||||||||||
|
Exchange adjustments
|
5 | | 1 | 6 | 12 | |||||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2010
|
(781 | ) | (1,936 | ) | (3,735 | ) | (10,112 | ) | (16,564 | ) | ||||||||||
|
|
||||||||||||||||||||
|
Carrying amounts
|
||||||||||||||||||||
|
At December 31, 2010
|
1,299 | 317 | 555 | 3,828 | 5,999 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2009
|
4,615 | 437 | 623 | 6,499 | 12,174 | |||||||||||||||
|
|
||||||||||||||||||||
|
Included within disposals/retirements in 2010 is Property, Plant and Equipment with a net book
value of US$6,775,000, which was disposed of as part of the divestiture of the Coagulation business
in May 2010 (see note 3).
|
|
The annual impairment review performed at December 31, 2010 and December 31, 2009, showed that the
carrying value of the Groups assets did not exceed the amount that could be recovered through
their use or sale and, on that basis, there was no impairment in 2010 or 2009.
|
95
| 11. |
PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
|
|
|
Assets held under operating leases (where the Company is the lessor)
|
|
Included in the carrying amount of property, plant and equipment are a number of assets included
in plant and equipment which generate operating lease revenue for the Group. The net book value
of these assets as at December 31, 2010 is US$557,000 (2009: US$1,409,000). Depreciation charged
on these assets in 2010 amounted to US$126,000 (2009: US$427,000).
|
|
Included in disposals/retirements in 2010 is US$15,000 (2009: US$321,000) relating to the net book
value of leased instruments reclassified as inventory on return from customers.
|
||
|
Assets held under finance leases
|
|
Included in the carrying amount of property, plant and equipment is an amount for capitalised
leased assets of US$499,000 (2009: US$704,000). The leased equipment secures the lease
obligations (note 20). The depreciation charge in respect of capitalised leased assets for the
year ended December 31, 2010 was US$85,000 (2009: US$ US$87,000). This is split as follows:
|
| Computers, | ||||||||||||||||
| Leasehold | fixtures and | Plant and | ||||||||||||||
| improvements | fittings | equipment | Total | |||||||||||||
| At December 31, 2010 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation charge
|
| | 85 | 85 | ||||||||||||
|
Carrying value
|
||||||||||||||||
|
At December 31, 2010
|
| | 499 | 499 | ||||||||||||
| Computers, | ||||||||||||||||
| Leasehold | fixtures and | Plant and | ||||||||||||||
| improvements | fittings | equipment | Total | |||||||||||||
| At December 31, 2009 | US$000 | US$000 | US$000 | US$000 | ||||||||||||
|
|
||||||||||||||||
|
Depreciation charge
|
7 | 7 | 73 | 87 | ||||||||||||
|
Carrying value
|
||||||||||||||||
|
At December 31, 2009
|
26 | 48 | 630 | 704 | ||||||||||||
|
|
||||||||||||||||
|
Property, plant and equipment under construction
|
|
There were no assets in the course of construction included in plant and equipment at December
31, 2010 (2009: US$9,000). The assets in the course of construction at December 31, 2009 were
transferred to additions during the course of the year.
|
96
| 12. |
GOODWILL AND INTANGIBLE ASSETS
|
| Development | Patents and | |||||||||||||||||||
| Goodwill | costs | licences | Other | Total | ||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2009
|
79,599 | 34,212 | 10,093 | 26,078 | 149,982 | |||||||||||||||
|
Additions
|
| 7,845 | | 407 | 8,252 | |||||||||||||||
|
Disposals / retirements
|
| | | (25 | ) | (25 | ) | |||||||||||||
|
Exchange adjustments
|
| 13 | | 4 | 17 | |||||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2009
|
79,599 | 42,070 | 10,093 | 26,464 | 158,226 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2010
|
79,599 | 42,070 | 10,093 | 26,464 | 158,226 | |||||||||||||||
|
Additions
|
| 5,887 | 8 | 407 | 6,302 | |||||||||||||||
|
Disposals / retirements
|
(32,345 | ) | (20,113 | ) | (3,675 | ) | (7,169 | ) | (63,302 | ) | ||||||||||
|
Exchange adjustments
|
| (13 | ) | | (4 | ) | (17 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2010
|
47,254 | 27,831 | 6,426 | 19,698 | 101,209 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Accumulated
amortisation and
Impairment losses
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2009
|
(59,546 | ) | (28,874 | ) | (8,808 | ) | (14,229 | ) | (111,457 | ) | ||||||||||
|
Charge for the year
|
| (401 | ) | (149 | ) | (1,409 | ) | (1,959 | ) | |||||||||||
|
Disposals / retirements
|
| | | 25 | 25 | |||||||||||||||
|
Exchange adjustments
|
| (10 | ) | | (3 | ) | (13 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2009
|
(59,546 | ) | (29,285 | ) | (8,957 | ) | (15,616 | ) | (113,404 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At January 1, 2010
|
(59,546 | ) | (29,285 | ) | (8,957 | ) | (15,616 | ) | (113,404 | ) | ||||||||||
|
Charge for the year
|
| (297 | ) | (86 | ) | (1,206 | ) | (1,589 | ) | |||||||||||
|
Disposals / retirements
|
30,120 | 11,824 | 3,184 | 5,904 | 51,032 | |||||||||||||||
|
Exchange adjustments
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2010
|
(29,426 | ) | (17,758 | ) | (5,859 | ) | (10,918 | ) | (63,961 | ) | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Carrying amounts
|
||||||||||||||||||||
|
At December 31, 2010
|
17,828 | 10,073 | 567 | 8,780 | 37,248 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
At December 31, 2009
|
20,053 | 12,785 | 1,136 | 10,848 | 44,822 | |||||||||||||||
|
|
||||||||||||||||||||
|
Included within disposals/retirements in 2010 are intangible assets with a net book value of
US$12,270,000, which were disposed of as part of the divestiture of the Coagulation business in May
2010 (see Note 3).
|
|
Included within development costs are costs of US$8,682,000 which were not amortised in 2010 (2009:
US$4,564,000). These development costs are not being amortised as the projects to which the costs
relate were not fully complete at December 31, 2010 or at December 31, 2009. As at December 31,
2010 these projects are expected to be completed during the period from January 1, 2011 to December
31, 2013 at an expected further cost of approximately US$6.5 million.
|
97
| 12. |
GOODWILL AND INTANGIBLE ASSETS (CONTINUED)
|
|
The following represents the costs incurred during each period presented for each of the principal
development projects:
|
| 2010 | 2009 | |||||||
| Product Name | US$000 | US$000 | ||||||
|
Premier Hb 9210 Instrument for Haemoglobin A1c testing
|
2,569 | 1,023 | ||||||
|
Destiny Max coagulation instrument*
|
956 | 3,234 | ||||||
|
Bordetella Pertussis Western Blot test
|
337 | 156 | ||||||
|
Tristat point of care instrument
|
318 | 1,072 | ||||||
|
Coagulation assays and intermediates*
|
312 | 1,010 | ||||||
|
HIV Ag-Ab rapid test
|
247 | | ||||||
|
Legionella Urinary Antigen
|
198 | | ||||||
|
Syphilis Rapid point-of-care test
|
185 | | ||||||
|
Unigold Recombigen HIV Rapid enhancement
|
142 | 456 | ||||||
|
Lyme assays
|
| 629 | ||||||
|
Trinblot Scanner
|
| 72 | ||||||
|
Other projects with spend less than $150,000
|
623 | 193 | ||||||
|
Total capitalized development costs
|
5,887 | 7,845 | ||||||
| * |
Note that these projects ceased in May 2010 following the divestiture of the Coagulation
Business.
|
|
All of the development projects for which costs have been capitalized are judged to be technically
feasible, commercially viable and likely to produce future economic benefits. In reaching this
conclusion, many factors have been considered including the following:
|
| (a) |
The Group only develops products within its field of expertise. The R&D team is
experienced in developing new products in this field and this experience means that only
products which have a high probability of technical success are put forward for
consideration as potential new products.
|
| (b) |
A technical feasibility study is undertaken in advance of every project. The feasibility
study for each project is reviewed by the R&D team leader, and by other senior management
depending on the size of the project. The feasibility study occurs in the initial research
phase of the project and costs in this phase are not capitalized.
|
| (c) |
Nearly all of our new product developments involve the transfer of our existing product
know-how to a new application. The Group does not engage in pure research. Every development
project is undertaken with the intention of bringing a particular new product to market for
which there is a known demand.
|
| (d) |
The commercial feasibility of each new product is established prior to commencement of a
project by ensuring it is projected to achieve an acceptable income after applying
appropriate discount rates.
|
|
Other intangible assets consist primarily of acquired customer and supplier lists, trade
names, website and software costs.
|
|
Amortisation is charged to the statement of operations through the selling, general and
administrative expenses line.
|
98
| 12. |
GOODWILL AND INTANGIBLE ASSETS (CONTINUED)
|
|
Included in other intangibles are the following indefinite lived assets:
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Fitzgerald trade name
|
970 | 970 | ||||||
|
RDI trade name
|
560 | 560 | ||||||
|
Primus trade name
|
670 | 670 | ||||||
|
|
||||||||
|
|
2,200 | 2,200 | ||||||
|
|
||||||||
|
The trade name assets purchased as part of the acquisition of Primus and RDI in 2005 and Fitzgerald
in 2004 were valued by an external valuer using the relief from royalty method and based on factors
such as (1) the market and competitive trends and (2) the expected usage of the name. It was
considered that these trade names will generate net cash inflows for the Group for an indefinite
period.
|
||
|
Impairment testing for intangibles including goodwill and indefinite lived assets
|
|
Goodwill and other intangibles with indefinite lives are tested annually for impairment at each
balance sheet date at a cash-generating unit (CGU) level, i.e. the individual legal entities. For
the purpose of these annual impairment reviews goodwill is allocated to the relevant CGU.
|
|
The recoverable amount of goodwill and intangible assets contained in each of the Groups CGUs is
determined based on the greater of the fair value less cost to sell and value in use calculations.
The Group operates in one market sector (namely diagnostics) and accordingly the key assumptions
are similar for all CGUs. The value in use calculations use cash flow projections based on the
2011 budget and projections for a further four years using projected revenue and cost growth rates
of between 3% and 5%. At the end of the five year forecast period, terminal values for each CGU,
based on a long term growth rate are used in the value in use calculations. The cashflows and
terminal values for the CGUs are discounted using pre-tax discount rates which range from 18% to
32%.
|
|
The value in use calculation is subject to significant estimation, uncertainty and accounting
judgements and are particularly sensitive in the following areas. In the event that there was a
variation of 10% in the assumed level of future growth in revenues, which would represent a
reasonably likely range of outcomes, the following impairment loss/write back would be recorded at
December 31, 2010:
|
| |
No impairment loss or reversal of impairment in the event of a 10% increase in the
growth in revenues.
|
| |
No impairment loss or reversal of impairment in the event of a 10% decrease in the
growth in revenues.
|
|
Similarly if there was a 10% variation in the discount rate used to calculate the potential
impairment of the carrying values, which would represent a reasonably likely range of outcomes,
there would be the following impairment loss/write back would be recorded at December 31, 2010:
|
| |
No impairment loss or reversal of impairment in the event of a 10% decrease in the
discount rate
|
| |
No impairment loss or reversal of impairment in the event of a 10% increase in the
discount rate
|
99
| 13. |
DEFERRED TAX ASSETS AND LIABILITIES
|
|
|
Recognised deferred tax assets and liabilities
|
||
|
Deferred tax assets and liabilities of the Group are attributable to the following:
|
| Assets | Liabilities | Net | ||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Property, plant and equipment
|
2,369 | 3,869 | (581 | ) | (1,187 | ) | 1,788 | 2,682 | ||||||||||||||||
|
Intangible assets
|
| | (6,031 | ) | (6,343 | ) | (6,031 | ) | (6,343 | ) | ||||||||||||||
|
Inventories
|
955 | 1,253 | | | 955 | 1,253 | ||||||||||||||||||
|
Provisions
|
294 | 118 | | | 294 | 118 | ||||||||||||||||||
|
Other items
|
216 | | (578 | ) | (680 | ) | (362 | ) | (680 | ) | ||||||||||||||
|
Tax value of loss carryforwards
recognised
|
846 | 561 | | 846 | 561 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Deferred tax assets/(liabilities)
|
4,680 | 5,801 | (7,190 | ) | (8,210 | ) | (2,510 | ) | (2,409 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
The deferred tax asset in 2010 is due mainly to deductible temporary differences relating to
property, plant and equipment, inventory and the elimination of unrealised intercompany inventory
profit. The deferred tax asset decreased US$1,121,000 in 2010 principally due to a decrease in
unrecognised deferred tax assets. The accounting policy for deferred tax is to calculate the
deferred tax asset that is deemed recoverable, considering all sources for future taxable profits.
However when there is a reversing deferred tax liability in that jurisdiction that reverses in the
same period, the deferred tax asset is restricted so that it equals the reversing deferred tax
liability.
|
|
The deferred tax assets in
Germany and UK were derecognised in 2010 following the divestiture of the
German and UK subsidiaries to Diagnostica Stago (see Note 3 for further information on the
divestiture of these subsidiaries). At December 31, 2009, the Group recognised a deferred tax asset
of US$96,000 (2008: US$133,000) in respect of net operating loss carryforwards in Germany and the
UK, as there were sufficient taxable temporary differences relating to the same taxation authority
and the same taxable entity which would result in taxable amounts against which the unused tax
losses could be utilised before they expire.
|
|
The deferred tax liability is caused by the net book value of non-current assets being greater than
the tax written down value of non-current assets, temporary differences due to the acceleration of
the recognition of certain charges in calculating taxable income permitted in Ireland and the USA
and deferred tax recognised on fair value asset uplifts in connection with business combinations.
The deferred tax liability decreased US$1,020,000 in 2010, principally due to sale of property,
plant and equipment and intangible assets to Diagnostica Stago and the resulting elimination of the
temporary differences in respect of these assets.
|
|
Deferred tax assets and liabilities are only offset when the entity has a legally enforceable
right to set off current tax assets against current tax liabilities and where the intention is to
settle current tax liabilities and assets on a net basis or to realise the assets and settle the
liabilities simultaneously. At December 31, 2010 and at December 31, 2009 no deferred tax assets
and liabilities are offset as it is not certain as to whether there is a legally enforceable
right to set off current tax assets against current tax liabilities and it is also uncertain as
to what current tax assets may be set off against current tax liabilities and in what periods.
|
||
|
Unrecognised deferred tax assets
|
|
Deferred tax assets have not been recognised by the Group in respect of the following items:
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Capital losses
|
8,513 | 6,138 | ||||||
|
Net operating losses
|
704 | 11,720 | ||||||
|
US state credit carryforwards
|
358 | 346 | ||||||
|
Deductible temporary differences
|
| 954 | ||||||
|
|
||||||||
|
|
9,575 | 19,158 | ||||||
|
|
||||||||
100
| 13. |
DEFERRED TAX ASSETS AND LIABILITIES (CONTINUED)
|
|
There was a decrease of US$9,583,000 in the unrecognised deferred tax assets during the year ended
December 31, 2010. For comments on the uncertainty prompting less than full recognition refer to
note 9. The movement in the unrecognised deferred tax assets during the year ended December 31,
2010 is analysed as follows:
|
| Increase/ | Applicable | |||||||||||
| (decrease) | tax rate | Tax effect | ||||||||||
| Movement in Unrecognised deferred tax assets | US$000 | % | US$000 | |||||||||
|
Deductible temporary differences
|
(954 | ) | 40.6 | % | (387 | ) | ||||||
|
Net operating losses Ireland
|
414 | 25.0 | % | 104 | ||||||||
|
Net operating losses USA
|
(7,569 | ) | 40.6 | % | (3,071 | ) | ||||||
|
Net operating losses France to date of divestiture
|
(267 | ) | 33.0 | % | (89 | ) | ||||||
|
Net operating losses Germany to date of divestiture
|
79 | 34.0 | % | 26 | ||||||||
|
US state credit carryforwards
|
12 | n/a | 12 | |||||||||
|
|
||||||||||||
|
|
(8,285 | ) | (3,405 | ) | ||||||||
|
Capital losses in Ireland
|
2,375 | 25.0 | % | 594 | ||||||||
|
Net operating losses France eliminated on divestiture
|
(2,341 | ) | 33.0 | % | (773 | ) | ||||||
|
Net operating losses Germany eliminated on divestiture
|
(1,332 | ) | 34.0 | % | (453 | ) | ||||||
|
|
||||||||||||
|
|
(9,583 | ) | (4,037 | ) | ||||||||
|
At December 31, 2009 net operating losses in the US of US$3,071,000 and temporary differences of
$954,000 also in the US were not recognised because recognition would have resulted in the deferred
tax asset exceeding the reversing deferred tax liability in the US. At December 31, 2010 the
deferred tax asset in the US is less than the reversing deferred tax liability and therefore no
restriction is required on the amount of net operating losses and temporary differences recognised
as deferred tax assets.
|
|
A deferred tax asset of US$358,000 (2009: US$346,000) in respect of US state credit carryforwards
was not recognised due to uncertainties regarding the timing of the utilisation of these state
credit carryforwards in the related tax jurisdiction in future periods.
|
|
A deferred tax asset of US$177,000 (2009: US$73,000) in respect of net operating losses of
US$704,000 (2009: US$290,000) in Ireland was not recognised due to uncertainties regarding the
timing of the utilisation of these losses in the relevant entity in future periods.
|
|
A deferred tax asset of US$772,000 (2009: US$861,000) in respect of net operating losses of
US$2,341,000 (2009: US$2,608,000) in France was not recognised up to the date of divestiture of
the Groups French subsidiary due to uncertainties regarding the timing of the utilisation of these
losses in the related tax jurisdiction in future periods.
|
|
A deferred tax asset of US$453,000 (2009: US$427,000) in respect of net operating losses of
US$1,332,000 (2009: US$1,253,000) in Germany and UK was not recognised up to the date of
divestiture of the Groups German and UK subsidiaries due to uncertainties regarding the timing of
the utilisation of these losses in the related tax jurisdictions in future periods.
|
|
No deferred tax asset is recognised in respect of a capital loss forward of US$8,513,000 (2009:
US$6,138,000) in Ireland as it is not probable that there will be future capital gains against
which to offset these capital losses. The increase in the capital loss in 2010 is due to the
divestiture of the assets and liabilities of the coagulation business in Ireland (see Note 3 for
further information).
|
|
At December 31, 2010 and 2009, there was no recognised or unrecognised deferred tax liability for
taxes that would be payable on the unremitted earnings of certain of the Groups subsidiaries. The
Company is able to control the timing of the reversal of the temporary differences of its
subsidiaries and it is probable that these temporary differences will not reverse in the
foreseeable future.
|
101
| 13. |
DEFERRED TAX ASSETS AND LIABILITIES (CONTINUED)
|
| Balance | ||||||||||||||||
| Balance | Recognised in | Recognised | December 31, | |||||||||||||
| January, 1 2010 | income | in equity | 2010 | |||||||||||||
| US$000 | US$000 | US$000 | US$000 | |||||||||||||
|
Property, plant and equipment
|
2,682 | (894 | ) | | 1,788 | |||||||||||
|
Intangible assets
|
(6,343 | ) | 312 | | (6,031 | ) | ||||||||||
|
Inventories
|
1,253 | (298 | ) | | 955 | |||||||||||
|
Provisions
|
118 | 176 | | 294 | ||||||||||||
|
Other items
|
(680 | ) | 324 | (6 | ) | (362 | ) | |||||||||
|
Tax value of loss
carryforwards recognised
|
561 | 285 | | 846 | ||||||||||||
|
|
||||||||||||||||
|
|
(2,409 | ) | (95 | ) | (6 | ) | (2,510 | ) | ||||||||
|
|
||||||||||||||||
| Balance | ||||||||||||||||
| Balance | Recognised in | Recognised | December 31, | |||||||||||||
| January, 1 2009 | income | in equity | 2009 | |||||||||||||
| US$000 | US$000 | US$000 | US$000 | |||||||||||||
|
Property, plant and equipment
|
400 | 2,282 | | 2,682 | ||||||||||||
|
Intangible assets
|
(3,069 | ) | (3,274 | ) | | (6,343 | ) | |||||||||
|
Inventories
|
1,214 | 39 | | 1,253 | ||||||||||||
|
Provisions
|
255 | (137 | ) | | 118 | |||||||||||
|
Other items
|
(419 | ) | (264 | ) | 3 | (680 | ) | |||||||||
|
Tax value of loss
carryforwards recognised
|
297 | 264 | | 561 | ||||||||||||
|
|
||||||||||||||||
|
|
(1,322 | ) | (1,090 | ) | 3 | (2,409 | ) | |||||||||
|
|
||||||||||||||||
| 14. |
OTHER ASSETS
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
Deferred Consideration
|
11,138 | | ||||||
|
Finance lease receivables (see note 16)
|
412 | 1,106 | ||||||
|
Other assets
|
73 | 106 | ||||||
|
|
||||||||
|
|
11,623 | 1,212 | ||||||
|
|
||||||||
|
The deferred consideration arises as a result of the sale of the coagulation business (see note 3)
and comprises US$11,250,000 of a receivable due from Diagnostica Stago in May 2012 shown net of
US$112,000 of deferred interest income. A further US$11,250,000 (net US$10,804,000) is receivable
in May 2011 and, as this falls due within one year, it is shown in Note 16, Trade and Other
Receivables.
|
|
The Group leases instruments as part of its business. For details of future minimum finance lease
receivables with non-cancellable terms, please refer to note 16.
|
102
| 15. |
INVENTORIES
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
Raw materials and consumables
|
4,516 | 9,191 | ||||||
|
Work-in-progress
|
4,676 | 10,478 | ||||||
|
Finished goods
|
8,384 | 19,529 | ||||||
|
|
||||||||
|
|
17,576 | 39,198 | ||||||
|
|
||||||||
|
All inventories are stated at the lower of cost or net realisable value. Total inventories for the
Group are shown net of provisions of US$6,400,000 (2009: US$12,566,000). Note 3 outlines the net
inventories which were transferred to Diagnostica Stago during the year as part of the divestiture
of the Coagulation business.
|
|
The movement on the inventory provision for the three year period to December 31, 2010 is as
follows:
|
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
|
||||||||||||
|
Opening provision at January 1
|
12,566 | 16,461 | 18,234 | |||||||||
|
Charged during the year
|
3,006 | 2,064 | 1,570 | |||||||||
|
Utilised during the year
|
(8,440 | ) | (4,751 | ) | (2,182 | ) | ||||||
|
Released during the year
|
(732 | ) | (1,208 | ) | (1,161 | ) | ||||||
|
|
||||||||||||
|
Closing provision at December 31
|
6,400 | 12,566 | 16,461 | |||||||||
|
|
||||||||||||
| 16. |
TRADE AND OTHER RECEIVABLES
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
Trade receivables, net of impairment losses
|
11,762 | 20,120 | ||||||
|
Deferred consideration
|
10,804 | | ||||||
|
Prepayments
|
2,331 | 1,798 | ||||||
|
Value added tax
|
204 | 67 | ||||||
|
Finance lease receivables
|
229 | 692 | ||||||
|
Other receivables
|
199 | 254 | ||||||
|
|
||||||||
|
|
25,529 | 22,931 | ||||||
|
|
||||||||
|
The deferred consideration arises as a result of the sale of the coagulation business (see note 3)
and comprises US$11,250,000 of a receivable due from Diagnostica Stago in May 2011 shown net of
US$446,000 of deferred interest income. A further US$11,250,000 (net US$11,138,000) is receivable
in May 2012 and, as this falls due after one year, it is shown in Note 14, Other Assets.
|
|
Trade receivables are shown net of an impairment losses provision of US$1,443,000 (2009:
US$855,000) (see note 27).
|
103
| 16. |
TRADE AND OTHER RECEIVABLES (CONTINUED)
|
| (i) |
Finance lease commitments Group as lessor
|
|
The Group leases instruments as part of its business. Future minimum finance lease receivables with
non-cancellable terms are as follows:
|
| December 31, 2010 | ||||||||||||
| US$000 | ||||||||||||
| Minimum | ||||||||||||
| Gross | Unearned | Payments | ||||||||||
| investment | income | receivable | ||||||||||
|
Less than one year
|
367 | 138 | 229 | |||||||||
|
Between one and five years (note 14)
|
628 | 216 | 412 | |||||||||
|
|
||||||||||||
|
|
995 | 354 | 641 | |||||||||
|
|
||||||||||||
| December 31, 2009 | ||||||||||||
| US$000 | ||||||||||||
| Minimum | ||||||||||||
| Gross | Unearned | payments | ||||||||||
| investment | income | receivable | ||||||||||
|
Less than one year
|
1,002 | 310 | 692 | |||||||||
|
Between one and five years (note 14)
|
1,559 | 453 | 1,106 | |||||||||
|
|
||||||||||||
|
|
2,561 | 763 | 1,798 | |||||||||
|
|
||||||||||||
|
In 2010, the Group classified future minimum lease receivables between one and five years of
US$412,000 (2009: US$1,106,000) to Other Assets, see note 14. Under the terms of the lease
arrangements, no contingent rents are receivable.
|
| (ii) |
Operating lease commitments Group as lessor
|
|
The Group has leased a facility consisting of 9,000 square feet in Dublin, Ireland. This property
has been sub-let by the Group. The lease contains a clause to enable upward revision of the rent
charge on a periodic basis. The Group also leases instruments under operating leases as part of
its business.
|
|
Future minimum rentals receivable under non-cancellable operating leases are as follows:
|
| December 31, 2010 | ||||||||||||
| US$000 | ||||||||||||
| Land and | ||||||||||||
| buildings | Instruments | Total | ||||||||||
|
Less than one year
|
209 | 1,759 | 1,968 | |||||||||
|
Between one and five years
|
838 | 689 | 1,527 | |||||||||
|
More than five years
|
157 | | 157 | |||||||||
|
|
||||||||||||
|
|
1,204 | 2,448 | 3,652 | |||||||||
|
|
||||||||||||
| December 31, 2009 | ||||||||||||
| US$000 | ||||||||||||
| Land and | ||||||||||||
| buildings | Instruments | Total | ||||||||||
|
Less than one year
|
228 | 1,992 | 2,220 | |||||||||
|
Between one and five years
|
911 | 852 | 1,763 | |||||||||
|
More than five years
|
399 | | 399 | |||||||||
|
|
||||||||||||
|
|
1,538 | 2,844 | 4,382 | |||||||||
|
|
||||||||||||
104
| 17. |
CASH AND CASH EQUIVALENTS
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Cash at bank and in hand
|
2,449 | 4,711 | ||||||
|
Short-term deposits
|
55,553 | 1,367 | ||||||
|
|
||||||||
|
Cash and cash equivalents in the statements of cash flows
|
58,002 | 6,078 | ||||||
|
|
||||||||
|
Cash relates to all cash balances which are readily available at year end. Cash equivalents relate
to all cash balances on deposit, with a maturity of less than six months, which are not restricted.
See note 25 (c).
|
| 18. |
CAPITAL AND RESERVES
|
| Class A Ordinary shares | Class A Ordinary shares | |||||||
| In thousands of shares | 2010 | 2009 | ||||||
|
|
||||||||
|
In issue at January 1
|
82,952 | 82,017 | ||||||
|
Issued for cash
|
1,165 | 935 | ||||||
|
|
||||||||
|
|
||||||||
|
In issue at December 31
|
84,117 | 82,952 | ||||||
|
|
||||||||
| Class B Ordinary shares | Class B Ordinary shares | |||||||
| In thousands of shares | 2010 | 2009 | ||||||
|
|
||||||||
|
In issue at January 1
|
700 | 700 | ||||||
|
Issued for cash
|
| | ||||||
|
|
||||||||
|
In issue at December 31
|
700 | 700 | ||||||
|
|
||||||||
|
The Group had authorised share capital of 200,000,000 A ordinary shares of US$0.0109 each (2009:
200,000,000 A ordinary shares of US$0.0109 each) and 700,000 B ordinary shares of US$0.0109
each (2009: 700,000 B ordinary shares of US$0.0109 each) as at December 31, 2010.
|
| (a) |
During 2010, the Group issued 1,165,000 A Ordinary shares from the exercise of warrants and
employee options for a consideration of US$1,023,000 settled in cash. The Group incurred
costs of US$64,000 in connection with the issue of shares.
|
| (b) |
During 2009, the Group issued 935,000 A Ordinary shares from the exercise of employee
options for a consideration of US$897,000 settled in cash. The Group incurred costs of
US$68,000 in connection with the issue of shares.
|
| (c) |
Since its incorporation the Group has not declared or paid dividends on its A Ordinary
Shares or B Ordinary Shares. In 2011 the Company announced that it intended to commence a
dividend policy, to be paid once a year. In this regard, the Board have proposed a final
dividend of 10 cent per ADR in respect of 2010 and this proposal will be submitted to
shareholders for their approval at the next Annual General Meeting of the Company. As
provided in the Articles of Association of the Company, dividends or other distributions are
declared and paid in US Dollars.
|
| (d) |
The Class B Ordinary Shares have two votes per share and the rights to participate in any
liquidation or sale of the Group and to receive dividends as if each Class B Ordinary Share
were two Class A Ordinary Shares. In all other respects they rank pari passu with the A
ordinary shares.
|
|
The currency translation reserve comprises all foreign exchange differences arising from the
translation of the financial statements of foreign currency denominated operations of the Group
since January 1, 2004.
|
105
| 18. |
CAPITAL AND RESERVES (CONTINUED)
|
|
The warrant reserve comprises the equity component of share warrants issued by the Group for the
purpose of fundraising. The Group calculates the fair value of warrants at the date of issue
taking the amount directly to a separate reserve within equity. The fair value is calculated using
the trinomial model. The fair value which is assessed at the grant date is calculated on the basis
of the contractual term of the warrants.
|
|
In accordance with IFRS 2, 3,477,068 warrants with a fair value of US$4,529,000 (2009: 3,437,068
warrants with a fair value of US$4,498,000) have been classified as a separate reserve. There were
no new warrants issued by the Group in 2009.
|
|
The following input assumptions were made to fair value the warrants issued by the Group during
2010:
|
|
Fair value at date of measurement
|
US$ | 0.77 | ||
|
|
||||
|
|
||||
|
Share price
|
US$ | 1.50 | ||
|
Exercise price
|
US$ | 1.50 | ||
|
Expected volatility
|
72.65 | % | ||
|
Contractual life
|
7 years | |||
|
Risk free rate
|
1.62 | % | ||
|
Expected dividend yield
|
| |||
|
The following input assumptions were made to fair value the warrants issued by the Group during
2008:
|
|
Fair value at date of measurement
|
US$ | 0.32 | ||
|
|
||||
|
|
||||
|
Share price
|
US$ | 0.91 | ||
|
Exercise price
|
US$ | 1.39 | ||
|
Expected volatility
|
51.31 | % | ||
|
Contractual life
|
5 years | |||
|
Risk free rate
|
2.57 | % | ||
|
Expected dividend yield
|
| |||
|
The hedging reserve comprises the effective portion of the cumulative net change in the fair value
of cash flow hedging instruments related to hedged transactions entered into but not yet
crystallised.
|
| 19. |
SHARE OPTIONS AND SHARE WARRANTS
|
|
The Company granted warrants to purchase 2,178,244 Class A Ordinary Shares (vesting immediately)
in April 2008. These warrants were issued at an exercise price of US$1.39 and have a term of five
years.
|
|
The Company granted warrants to purchase 40,000 Class A Ordinary Shares (vesting immediately) in
April 2010. These warrants were issued at an exercise price of US$1.50 and have a seven year life.
|
| December 31, 2010 | December 31, 2009 | |||||||
|
|
||||||||
|
Outstanding at beginning of year
|
2,178,244 | 3,437,068 | ||||||
|
Granted
|
40,000 | | ||||||
|
Exercised
|
(546,000 | ) | | |||||
|
Forfeited
|
| (1,258,824 | ) | |||||
|
|
||||||||
|
Outstanding at end of year
|
1,672,244 | 2,178,244 | ||||||
|
|
||||||||
106
| 19. |
SHARE OPTIONS AND SHARE WARRANTS (CONTINUED)
|
|
Under the terms of the Companys Employee Share Option Plans, options to purchase 9,281,427
(excluding warrants of 1,672,244) A Ordinary Shares were outstanding at December 31, 2010. Under
the Plans, options are granted to officers, employees and consultants of the Group at the
discretion of the Compensation Committee (designated by the board of directors), under the terms
outlined below.
|
|
The terms and conditions of the grants are as follows, whereby all options are settled by physical
delivery of shares:
|
|
The options vest following a period of service by the officer or employee. The required period of
service is determined by the Compensation Committee at the date of grant of the options (usually
the date of approval by the Compensation Committee) and it is generally over a three to four year
period. There are no market conditions associated with the share option grants.
|
|
The term of an option is determined by the Compensation Committee, provided that the term may not
exceed seven years from the date of grant (some of the Groups earlier Plans had a ten year life).
All options will terminate 90 days after termination of the option holders employment, service or
consultancy with the Group (or one year after such termination because of death or disability)
except where a longer period is approved by the Board of Directors. Under certain circumstances
involving a change in control of the Group, the Compensation Committee may accelerate the
exercisability and termination of the options up to a maximum of one year.
|
|
The number and weighted average exercise price of share options and warrants per ordinary share is
as follows (as required by IFRS 2, this information relates to all grants of share options and
warrants by the Group):
|
| Weighted- | ||||||||||||
| average | ||||||||||||
| Options and | exercise price | Range | ||||||||||
| warrants | US$ | US$ | ||||||||||
|
Outstanding January 1, 2008
|
9,068,119 | 2.36 | 0.98 - 5.25 | |||||||||
|
Granted
|
4,378,244 | 1.14 | 0.74 - 1.66 | |||||||||
|
Exercised
|
| | | |||||||||
|
Forfeited
|
(1,635,249 | ) | 1.58 | 0.74 - 4.50 | ||||||||
|
|
||||||||||||
|
Outstanding at end of year
|
11,811,114 | 2.01 | 0.74 - 5.25 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Exercisable at end of year
|
8,670,013 | 2.27 | 0.74 - 5.25 | |||||||||
|
|
||||||||||||
|
Outstanding January 1, 2009
|
11,811,114 | 2.01 | 0.74 - 5.25 | |||||||||
|
Granted
|
2,220,000 | 0.66 | 0.66 - 0.66 | |||||||||
|
Exercised
|
(934,456 | ) | 0.96 | 0.74 - 1.07 | ||||||||
|
Forfeited
|
(2,447,948 | ) | 3.52 | 0.87 - 5.25 | ||||||||
|
|
||||||||||||
|
Outstanding at end of year
|
10,648,710 | 1.48 | 0.66 - 4.00 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Exercisable at end of year
|
6,915,952 | 1.84 | 0.74 - 4.00 | |||||||||
|
|
||||||||||||
|
Outstanding January 1, 2010
|
10,648,710 | 1.48 | 0.66 - 4.00 | |||||||||
|
Granted
|
3,760,000 | 1.47 | 0.97 - 2.00 | |||||||||
|
Exercised
|
(1,410,156 | ) | 1.02 | 0.66 - 1.78 | ||||||||
|
Forfeited
|
(2,044,883 | ) | 1.96 | 0.87 - 4.00 | ||||||||
|
|
||||||||||||
|
Outstanding at end of year
|
10,953,671 | 1.44 | 0.66 - 4.00 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Exercisable at end of year
|
5,226,413 | 1.70 | 0.66 - 4.00 | |||||||||
|
|
||||||||||||
|
The weighted average share price per A Ordinary share at the date of exercise for options
exercised in 2010 was US$1.65 (2009: US$1.05). There were no share options exercised in 2008.
|
107
| 19. |
SHARE OPTIONS AND SHARE WARRANTS (CONTINUED)
|
|
The opening share price per A Ordinary share at the start of the financial year was US$1.04
(2009: US$0.40) (2008: US$1.68) and the closing share price at December 31, 2010 was US$2.20 (2009:
US$1.01) (2008: US$0.40). The average share price for the year ended December 31, 2010 was US$1.54.
|
|
A summary of the range of prices for the Companys stock options and warrants for the year ended
December 31, 2010 follows:
|
| Outstanding | Exercisable | |||||||||||||||||||||||
| Weighted- | Weighted- | |||||||||||||||||||||||
| avg | avg | |||||||||||||||||||||||
| contractual | contractual | |||||||||||||||||||||||
| Weighted- | life | Weighted- | life | |||||||||||||||||||||
| No. of | avg exercise | remaining | No. of | avg exercise | remaining | |||||||||||||||||||
| Exercise price range | options/warrants | price | (years) | options/warrants | price | (years) | ||||||||||||||||||
|
US$0.66-US$0.99
|
2,761,677 | 0.72 | 5.21 | 638,336 | 0.72 | 4.88 | ||||||||||||||||||
|
US$1.00-US$2.05
|
6,430,244 | 1.48 | 4.47 | 2,847,744 | 1.47 | 2.39 | ||||||||||||||||||
|
US$2.06-US$2.99
|
1,733,250 | 2.41 | 1.59 | 1,711,833 | 2.41 | 1.57 | ||||||||||||||||||
|
US$3.00-US$4.00
|
28,500 | 3.27 | 0.69 | 28,500 | 3.27 | 0.69 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
10,953,671 | 5,226,413 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
The weighted-average remaining contractual life of options and warrants outstanding at December 31,
2009 was 4.19 years (2009: 3.88 years).
|
|
A summary of the range of prices for the Companys stock options and warrants for the year ended
December 31, 2009 follows:
|
| Outstanding | Exercisable | |||||||||||||||||||||||
| Weighted- | Weighted- | |||||||||||||||||||||||
| avg | avg | |||||||||||||||||||||||
| contractual | contractual | |||||||||||||||||||||||
| Weighted- | life | Weighted- | life | |||||||||||||||||||||
| No. of | avg exercise | remaining | No. of | avg exercise | remaining | |||||||||||||||||||
| Exercise price range | options | price | (years) | options | price | (years) | ||||||||||||||||||
|
US$0.66-US$0.99
|
3,275,000 | US$ | 0.70 | 6.12 | 196,666 | US$ | 0.74 | 5.72 | ||||||||||||||||
|
US$1.00-US$2.05
|
4,666,294 | US$ | 1.47 | 3.02 | 4,141,040 | US$ | 1.51 | 2.76 | ||||||||||||||||
|
US$2.06-US$2.99
|
2,551,916 | US$ | 2.38 | 2.74 | 2,422,746 | US$ | 2.39 | 2.66 | ||||||||||||||||
|
US$3.00-US$5.25
|
155,500 | US$ | 3.21 | 1.37 | 155,500 | US$ | 3.21 | 1.37 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
10,648,710 | 6,915,952 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
The recognition and measurement principles of IFRS 2 have been applied to share options granted
under the Companys Share Option Plans since November 7, 2002 which have not vested by January 1,
2005 in accordance with IFRS 2.
|
108
| 19. |
SHARE OPTIONS AND SHARE WARRANTS (CONTINUED)
|
|
The charge for the year is calculated based on the fair value of the options granted which have not
yet vested.
|
|
The fair value of the options is expensed over the vesting period of the option. US$1,109,000 was
charged to the statement of operations in 2010, (2009: US$521,000), (2008: US$1,166,000) split as
follows:
|
| December 31, | December 31, | December 31, | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Share-based payments cost of sales
|
29 | 19 | 51 | |||||||||
|
Share-based payments research and development
|
31 | 15 | 48 | |||||||||
|
Share-based payments selling, general and
administrative
|
1,049 | 487 | 1,067 | |||||||||
|
|
||||||||||||
|
Total
|
1,109 | 521 | 1,166 | |||||||||
|
|
||||||||||||
|
The total share based payments charge for the year was US$1,240,000. However, a total of US$131,000
(2009: US$78,000) (2008: US$27,000) of research and development share based payments were
capitalised in intangible development project assets during the year.
|
|
The fair value of services received in return for share options granted are measured by reference
to the fair value of share options granted. The estimate of the fair value of services received is
measured based on a trinomial model. The following are the input assumptions used in determining
the fair value of share options granted in 2010, 2009 and 2008:
|
| Key | Key | Key | ||||||||||||||||||||||
| management | Other | management | Other | management | Other | |||||||||||||||||||
| personnel | employees | personnel | employees | personnel | employees | |||||||||||||||||||
| 2010 | 2010 | 2009 | 2009 | 2008 | 2008 | |||||||||||||||||||
|
Weighted average
fair value at
measurement date
|
US$ | 0.86 | US$ | 0.72 | US$ | 0.38 | | US$ | 0.47 | US$ | 0.39 | |||||||||||||
|
Total share options
granted
|
2,500,000 | 1,220,000 | 2,220,000 | | 1,665,000 | 535,000 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted average
share price
|
US$ | 1.53 | US$ | 1.34 | US$ | 0.66 | | US$ | 0.89 | US$ | 0.92 | |||||||||||||
|
Weighted average
exercise price
|
US$ | 1.53 | US$ | 1.34 | US$ | 0.66 | | US$ | 0.89 | US$ | 0.92 | |||||||||||||
|
Weighted average
expected volatility
|
64.86 | % | 68.97 | % | 63.31 | % | | 51.61 | % | 46.79 | % | |||||||||||||
|
Weighted average
expected life
|
5.34 | 4.33 | 5.73 years | | 6.36 years | 4.60 years | ||||||||||||||||||
|
Weighted average
risk free interest
rate
|
2.04 | % | 1.78 | % | 2.47 | % | | 2.77 | % | 3.28 | % | |||||||||||||
|
Expected dividend
yield
|
0 | % | 0 | % | 0 | % | | 0 | % | 0 | % | |||||||||||||
|
The expected life of the options is based on historical data and is not necessarily indicative of
exercise patterns that may occur. The expected volatility is based on the historic volatility
(calculated based on the expected life of the options). The Group has considered how future
experience may affect historical volatility. The profile and activities of the Group are not
expected to change in the immediate future and therefore Trinity Biotech would expect estimated
volatility to be consistent with historical volatility.
|
109
| 20. |
INTEREST-BEARING LOANS AND BORROWINGS
|
|
This note provides information about the contractual terms of the Groups interest-bearing loans
and borrowings. For more information about the Groups exposure to interest rate and foreign
currency risk, see note 27.
|
| December 31, 2010 | December 31, 2009 | |||||||||||
| Note | US$000 | US$000 | ||||||||||
|
Current liabilities
|
||||||||||||
|
Finance lease liabilities
|
162 | 791 | ||||||||||
|
Bank loans, secured
|
25 | (c) | ||||||||||
|
- Repayable by instalment
|
| 4,890 | ||||||||||
|
- Repayable not by instalment
|
| 6,944 | ||||||||||
|
|
||||||||||||
|
|
162 | 12,625 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-current liabilities
|
||||||||||||
|
Finance lease liabilities
|
111 | 1,470 | ||||||||||
|
Bank loans, secured
|
25 | (c) | ||||||||||
|
- Repayable by instalment
|
| 17,761 | ||||||||||
|
|
||||||||||||
|
|
111 | 19,231 | ||||||||||
|
|
||||||||||||
|
During 2010 the Group repaid in full all outstanding bank loans following the receipt of the
proceeds from the sale of the Coagulation business (for further information, please refer to note
3). Before the repayment of these loans, Trinity Biotech had a US$48,340,000 club banking facility
with Allied Irish Bank plc and Bank of Scotland (Ireland) Limited (the banks). This facility
consisted of a US Dollar floating interest rate term loan of US$41,340,000 and a one year revolver
of US$7,000,000. Various covenants applied to these Group bank borrowings. At December 31, 2010,
the total amount outstanding under this facility amounted to US$NIL (2009: US$29,327,000, net of
unamortised funding costs of US$180,000).
|
|
Finance lease liabilities are payable as follows:
|
| December 31, 2010 | ||||||||||||
| US$000 | ||||||||||||
| Minimum | ||||||||||||
| lease | ||||||||||||
| payments | Interest | Principal | ||||||||||
|
Less than one year
|
172 | 10 | 162 | |||||||||
|
In more than one year, but not more than two
|
113 | 2 | 111 | |||||||||
|
In more than two years but not more than five
|
| | | |||||||||
|
|
||||||||||||
|
|
285 | 12 | 273 | |||||||||
|
|
||||||||||||
| December 31, 2009 | ||||||||||||
| US$000 | ||||||||||||
| Minimum | ||||||||||||
| lease | ||||||||||||
| payments | Interest | Principal | ||||||||||
|
Less than one year
|
909 | 118 | 791 | |||||||||
|
In more than one year, but not more than two
|
904 | 66 | 838 | |||||||||
|
In more than two years but not more than five
|
665 | 32 | 633 | |||||||||
|
|
||||||||||||
|
|
2,478 | 216 | 2,262 | |||||||||
|
|
||||||||||||
|
Under the terms of the lease arrangements, no contingent rents are payable.
|
110
| 20. |
INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)
|
|
The terms and conditions of outstanding interest bearing loans and borrowings at December 31, 2010
are as follows:
|
| Nominal | ||||||||||||||||||||||||||||
| interest | Year of | Fair | Carrying | Fair | Carrying | |||||||||||||||||||||||
| Facility | Currency | rate | maturity | Value | Value | Value | Value | |||||||||||||||||||||
| December 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Fixed bank loans
|
USD | 5.00% - 6.00 | % | 2010 | | | 268 | 268 | ||||||||||||||||||||
|
Floating (LIBOR) bank
loans
|
USD | 2.53 | % | 2010 | | | 29,327 | 29,327 | ||||||||||||||||||||
|
Finance lease liabilities
|
Euro | 5.16 | % | 2010 -2012 | 273 | 273 | 2,268 | 2,257 | ||||||||||||||||||||
|
Finance lease liabilities
|
GBP | 7.72 | % | 2010 | | | 5 | 5 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total interest-bearing
loans and borrowings
|
273 | 273 | 31,868 | 31,857 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| 21. |
TRADE AND OTHER PAYABLES
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
Trade payables
|
3,267 | 3,693 | ||||||
|
Payroll taxes
|
74 | 424 | ||||||
|
Employee related social insurance
|
85 | 485 | ||||||
|
Accrued liabilities
|
7,379 | 6,926 | ||||||
|
Deferred income
|
642 | 1,316 | ||||||
|
|
||||||||
|
|
11,447 | 12,844 | ||||||
|
|
||||||||
|
Included within accrued liabilities is an amount of US$89,000 which relates to termination costs
associated with the restructuring announced in 2010 (see note 7).
|
| 22. |
PROVISIONS
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
Provisions
|
50 | 50 | ||||||
|
|
||||||||
|
Movement on provisions during the year is as follows:
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
Balance at January 1
|
50 | 50 | ||||||
|
Provisions released during the year
|
| | ||||||
|
|
||||||||
|
Balance at December 31
|
50 | 50 | ||||||
|
|
||||||||
|
During 2010 the Group experienced no significant product warranty claims. However, the Group
believes that it is appropriate to retain a product warranty provision to cover any future claims.
The provision at December 31, 2010 represents the estimated cost of product warranties, the exact
amount which cannot be determined. US$50,000 represents managements best estimate of these
obligations at December 31, 2010.
|
111
| 23. |
OTHER PAYABLES DUE AFTER ONE YEAR
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Other payables
|
30 | 59 | ||||||
|
|
||||||||
|
|
30 | 59 | ||||||
|
|
||||||||
| 24. |
BUSINESS COMBINATIONS
|
|
There were no acquisitions made by the Group between 2008 and 2010.
|
|
In September 2007, the Group acquired the immuno technology business of Cortex Biochem Inc
(Cortex) for a total cash consideration of US$2,925,000, consisting of cash consideration of
US$2,887,000 and acquisition expenses of US$38,000.
|
|
In October 2007, the Group acquired certain components relating to the distribution business of
Sterilab Services UK (Sterilab), a distributor of Infectious Diseases products, for a total of
US$1,489,000, consisting of cash consideration of US$1,480,000 and acquisition expenses of
US$9,000.
|
|
The results for both acquisitions in 2007 are incorporated from the date of acquisition in the
consolidated statement of operations for the year ended December 31, 2007.
|
| Cortex | Sterilab | Total | ||||||||||
| US$000 | US$000 | US$000 | ||||||||||
|
Property, plant and equipment
|
| 23 | 23 | |||||||||
|
Inventories
|
41 | 88 | 129 | |||||||||
|
Trade and other receivables
|
152 | | 152 | |||||||||
|
Intangible assets
|
844 | 656 | 1,500 | |||||||||
|
|
||||||||||||
|
|
1,037 | 767 | 1,804 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Deferred tax liability (see note 13)
|
102 | 183 | 285 | |||||||||
|
Trade and other payables
|
45 | | 45 | |||||||||
|
|
||||||||||||
|
|
147 | 183 | 330 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Fair value of net assets
|
890 | 584 | 1,474 | |||||||||
|
Goodwill arising on acquisition
|
2,035 | 905 | 2,940 | |||||||||
|
|
||||||||||||
|
|
2,925 | 1,489 | 4,414 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Consideration:
|
||||||||||||
|
Cash payments
|
2,887 | 1,480 | 4,367 | |||||||||
|
Costs associated with the acquisition
|
38 | 9 | 47 | |||||||||
|
|
||||||||||||
|
|
2,925 | 1,489 | 4,414 | |||||||||
|
|
||||||||||||
112
| 24. |
BUSINESS COMBINATIONS (CONTINUED)
|
|
Goodwill capitalised during 2007 in respect of the Cortex and Sterilab acquisitions amounted to
US$2,940,000 and comprised:
|
| Fair value | ||||||||||||||||||||
| Book values | adjustments | Fair value | Consideration | Goodwill | ||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||
|
Cortex
|
||||||||||||||||||||
|
Trade and other receivables
|
152 | | 152 | |||||||||||||||||
|
Inventories
|
218 | (177 | ) | 41 | ||||||||||||||||
|
Intangible assets
|
| 844 | 844 | |||||||||||||||||
|
|
||||||||||||||||||||
|
|
370 | 667 | 1,037 | |||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Deferred tax liability
|
| 102 | 102 | |||||||||||||||||
|
Trade and other payables
|
45 | | 45 | |||||||||||||||||
|
|
||||||||||||||||||||
|
|
325 | 565 | 890 | 2,925 | 2,035 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Sterilab
|
||||||||||||||||||||
|
Property, plant and equipment
|
23 | | 23 | |||||||||||||||||
|
Inventories
|
99 | (11 | ) | 88 | ||||||||||||||||
|
Intangible assets
|
| 656 | 656 | |||||||||||||||||
|
|
||||||||||||||||||||
|
|
122 | 645 | 767 | |||||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Deferred tax liability
|
| 183 | 183 | |||||||||||||||||
|
Trade and other payables
|
| | | |||||||||||||||||
|
|
||||||||||||||||||||
|
|
122 | 462 | 584 | 1,489 | 905 | |||||||||||||||
|
|
||||||||||||||||||||
|
Due to their size, the impact of the acquisition of Cortex and Sterilab does not have a significant
impact on the statement of operations and cashflow in 2007.
|
|
The following represents the increases to goodwill which took place in 2007.
|
| US$000 | ||||
|
Goodwill recognised with respect to 2007 acquisitions
|
||||
|
- Cortex
|
2,035 | |||
|
- Sterilab
|
905 | |||
|
Goodwill recognised with respect to 2006 acquisitions
|
||||
|
- bioMerieux
|
42 | |||
|
|
||||
|
Total goodwill movement in 2007
|
2,982 | |||
|
|
||||
113
| 25. |
COMMITMENTS AND CONTINGENCIES
|
| (a) |
Capital Commitments
|
|
The Group has no capital commitments authorised and contracted for as at December 31, 2010 (2009:
US$Nil).
|
| (b) |
Leasing Commitments
|
|
The Group leases a number of premises under operating leases. The leases typically run for
periods up to 25 years. Lease payments are reviewed periodically (typically on a 5 year basis) to
reflect market rentals. Operating lease commitments payable during the next 12 months amount to
US$2,411,000 (2009: US$4,289,000) payable on leases of buildings at Dublin and Bray, Ireland,
Jamestown, New York, Kansas City, Missouri, Acton, Massachusetts and Carlsbad, California.
US$42,000 (2009: US$415,000) of these operating lease commitments relates to leases whose
remaining term will expire within one year, US$172,000 (2009: US$406,000) relates to leases whose
remaining term expires between one and two years, US$345,000 (2009: US$395,000) between two and
five years and the balance of US$1,852,000 (2009: US$3,073,000) relates to leases which expire
after more than five years. See note 26 for related party leasing arrangements.
|
||
|
Future minimum operating lease commitments with non-cancellable terms in excess of one year are as follows:
|
| Year ended | ||||
| 2010 | ||||
| Operating leases | ||||
| US$000 | ||||
|
|
||||
|
2011
|
2,411 | |||
|
2012
|
2,299 | |||
|
2013
|
2,228 | |||
|
2014
|
2,221 | |||
|
2015
|
2,099 | |||
|
Later years
|
25,298 | |||
|
|
||||
|
|
||||
|
Total lease obligations
|
36,556 | |||
| Year ended | ||||
| 2009 | ||||
| Operating leases | ||||
| US$000 | ||||
|
|
||||
|
2010
|
4,289 | |||
|
2011
|
3,743 | |||
|
2012
|
3,486 | |||
|
2013
|
3,482 | |||
|
2014
|
3,317 | |||
|
Later years
|
35,503 | |||
|
|
||||
|
|
||||
|
Total lease obligations
|
53,820 | |||
|
For future minimum finance lease commitments, in respect of which the lessor has a charge over the
related assets, see note 20.
|
| (c) |
Bank Security
|
|
The Group repaid in full its bank borrowings in May 2010. In 2009 the Groups bank borrowings
(note 20) were secured by a fixed and floating charge over the assets of Group entities, including
specific charges over the shares in the subsidiaries and the Groups patents. These charges were
released following the repayment of the loans in May 2010.
|
114
| 25. |
COMMITMENTS AND CONTINGENCIES (CONTINUED)
|
| (d) |
Section 17 Guarantees
|
|
Pursuant to the provisions of Section 17, Irish Companies (Amendment) Act, 1986, the Company has
guaranteed the liabilities of Trinity Biotech Manufacturing Limited, Trinity Research Limited,
Benen Trading Limited and Trinity Biotech Financial Services Limited subsidiary undertakings in the
Republic of Ireland, for the financial year to December 31, 2010 and, as a result, these subsidiary
undertakings have been exempted from the filing provisions of Section 17, Irish Companies
(Amendment) Act, 1986. Where the Company enters into these guarantees of the indebtedness of other
companies within its Group, the Company considers these to be insurance arrangements and accounts
for them as such. The Company treats the guarantee contract as a contingent liability until such
time as it becomes probable that the company will be required to make a payment under the
guarantee. The Company does not enter into financial guarantees with third parties.
|
| (e) |
Government Grant Contingencies
|
|
The Group has received training and employment grant income from Irish development agencies.
Subject to existence of certain conditions specified in the grant agreements, this income may
become repayable. No such conditions existed as at December 31, 2010. However if the income were
to become repayable, the maximum amounts repayable as at December 31, 2010 would amount to
US$3,373,000 (2009: US$3,646,000).
|
| (f) |
Litigation
|
|
In 2010, Laboratoires Nephrotek, formerly a distributor for Trinity Biotech, took a legal action in
France against the Group, claiming damages of US$0.8 million. They claim that certain instruments
supplied by Trinity Biotech did not operate properly in the field. No court hearings have occurred
in relation to this case yet. Trinity Biotech will be defending the claim. There are also a small
number of legal cases being brought against the Group by certain of its former employees in the
previously owned French subsidiary, Trinity Biotech France S.à.r.l. The ultimate resolution of the
aforementioned proceedings is not expected to have a material adverse effect on our financial
position, results of operations or cash flows.
|
| 26. |
RELATED PARTY TRANSACTIONS
|
|
The Group has related party relationships with its subsidiaries, and with its directors and
executive officers.
|
|
The Group has entered into various arrangements with JRJ Investments (JRJ), a partnership owned
by Mr OCaoimh and Dr Walsh, directors of the Company, to provide for current and potential future
needs to extend its premises at IDA Business Park, Bray, Co. Wicklow, Ireland.
|
|
In July 2000, Trinity Biotech entered into an agreement with JRJ pursuant to which the Group took a
lease of a 25,000 square foot premises adjacent to the existing facility for a term of 20 years at
a rent of 7.62 per square foot for an annual rent of 190,000 (US$254,000). During 2006, the rent
on this property was reviewed and increased to 11.00 per square foot, resulting in an annual rent
of 275,000 (US$367,000). The lease on this property was assigned to Diagnostica Stago in May,
2010 following the divestiture of the Coagulation business.
|
|
In November 2002, the Group entered into an agreement for a 25 year lease with JRJ for offices that
have been constructed adjacent to its premises at IDA Business Park, Bray, Co. Wicklow, Ireland.
The annual rent of 381,000 (US$509,000) is payable from January 1, 2004. There was a rent review
performed on this premises in 2009 and further to this review, there was no change to the annual
rental charge.
|
|
In December 2007, the Group entered into an agreement with Mr. OCaoimh and Dr Walsh pursuant to
which the Group took a lease on an additional 43,860 square foot manufacturing facility in Bray,
Ireland at a rate of 17.94 per square foot (including fit out) giving a total annual rent of
787,000 (US$1,051,000).
|
|
Trinity Biotech and its directors (excepting Mr OCaoimh and Dr Walsh who express no opinion on
this point) believe that the arrangements entered into represent a fair and reasonable basis on
which the Group can meet its ongoing requirements for premises.
|
115
| 26. |
RELATED PARTY TRANSACTIONS (CONTINUED)
|
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Short-term employee benefits
|
1,299 | 1,244 | ||||||
|
Performance related bonus
|
1,050 | | ||||||
|
Post-employment benefits
|
155 | 136 | ||||||
|
Equity compensation benefits
|
828 | 367 | ||||||
|
|
||||||||
|
|
3,332 | 1,747 | ||||||
|
|
||||||||
| A Ordinary Shares | Share options | |||||||
|
At January 1, 2010
|
5,671,106 | 5,667,086 | ||||||
|
Exercised
|
| (566,664 | ) | |||||
|
Granted
|
| 2,500,000 | ||||||
|
Expired Options
|
| (248,333 | ) | |||||
|
Shares purchased/(sold) during the year
|
(140,000 | ) | | |||||
|
|
||||||||
|
At December 31, 2010
|
5,531,106 | 7,352,089 | ||||||
|
|
||||||||
| A Ordinary Shares | Share options | |||||||
|
At January 1, 2009
|
5,520,110 | 4,114,085 | ||||||
|
Exercised
|
| (471,955 | ) | |||||
|
Granted
|
| 2,220,000 | ||||||
|
Expired Options
|
| (195,044 | ) | |||||
|
Shares purchased
|
150,996 | | ||||||
|
|
||||||||
|
At December 31, 2009
|
5,671,106 | 5,667,086 | ||||||
|
|
||||||||
116
| 26. |
RELATED PARTY TRANSACTIONS (CONTINUED)
|
| 27. |
DERIVATIVES AND FINANCIAL INSTRUMENTS
|
| As at December 31, | Effective | |||||||||||||||||||||||||||
| 2010 | interest | Total | 6 mths or less | 6-12 mths | 1-2 years | 2-5 years | ||||||||||||||||||||||
| US$000 | Note | rate | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||||||||
|
Cash and cash
equivalents
|
17 | 3.24 | % | 58,002 | 58,002 | | | | ||||||||||||||||||||
|
Deferred Consideration
|
14/16 | 3.1 | % | 21,942 | 10,804 | | 11,138 | |||||||||||||||||||||
|
Secured bank loans
floating
|
20 | | | | | | | |||||||||||||||||||||
|
Secured bank loans
fixed
|
20 | | | | | | | |||||||||||||||||||||
|
Finance lease
liabilities fixed
|
20 | 5.08 | % | (273 | ) | | | (273 | ) | | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
79,671 | 68,806 | | 10,865 | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
117
| 27. |
DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED)
|
| As at December 31, | ||||||||||||||||||||||||||||
| 2009 | Effective | Total | 6 mths or less | 6-12 mths | 1-2 years | 2-5 years | ||||||||||||||||||||||
| US$000 | Note | interest rate | US$000 | US$000 | US$000 | US$000 | US$000 | |||||||||||||||||||||
|
Cash and cash
equivalents
|
17 | 0.2 | % | 6,078 | 6,078 | | | | ||||||||||||||||||||
|
Secured bank loans
floating
|
20 | 2.53 | % | (29,327 | ) | (29,327 | ) | | | | ||||||||||||||||||
|
Secured bank loans
fixed
|
20 | 6.00 | % | (268 | ) | | | | (268 | ) | ||||||||||||||||||
|
Finance lease
liabilities fixed
|
20 | 6.61 | % | (2,261 | ) | (5 | ) | | (305 | ) | (1,951 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
(25,778 | ) | (23,254 | ) | | (305 | ) | (2,219 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
Fixed rate instruments
|
||||||||
|
Fixed rate financial liabilities
|
(273 | ) | (2,529 | ) | ||||
|
Financial assets
|
21,942 | | ||||||
|
|
||||||||
|
Variable rate instruments
|
||||||||
|
Financial assets
|
58,002 | 6,078 | ||||||
|
Floating rate financial liabilities
|
| (29,327 | ) | |||||
|
|
||||||||
|
|
79,671 | (25,778 | ) | |||||
|
|
||||||||
| December 31, 2010 | December 31, 2009 | |||||||
|
Fixed rate financial liabilities
|
||||||||
|
Weighted average interest rate
|
5.08 | % | 6.21 | % | ||||
|
Weighted average period for which rate is fixed
|
1.59 years | 2.82 years | ||||||
118
| 27. |
DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED)
|
| Cash flow | Total | |||||||||||||||||||||||
| Loans and | hedge | Assets/(Liabilities) | carrying | Fair | ||||||||||||||||||||
| Note | receivables | derivatives | at amortised cost | amount | Value | |||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Trade receivables
|
16 | 11,762 | | | 11,762 | 11,762 | ||||||||||||||||||
|
Cash and cash equivalents
|
17 | 58,002 | | | 58,002 | 58,002 | ||||||||||||||||||
|
Finance lease receivable
|
14, 16 | 641 | | | 641 | 641 | ||||||||||||||||||
|
Net Deferred
Consideration Receivable
|
14, 16 | 21,942 | | | 21,942 | 21,942 | ||||||||||||||||||
|
Grant income receivable
|
167 | | | 167 | 167 | |||||||||||||||||||
|
Finance lease liabilities
|
20 | | | (273 | ) | (273 | ) | (273 | ) | |||||||||||||||
|
Trade and other payables
(excluding deferred
revenue)
|
| | (11,318 | ) | (11,318 | ) | (11,318 | ) | ||||||||||||||||
|
Other payables
|
23 | | | (30 | ) | (30 | ) | (30 | ) | |||||||||||||||
|
Provisions
|
22 | | | (50 | ) | (50 | ) | (50 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
92,514 | | (11,671 | ) | 80,843 | 80,843 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Cash flow | Liabilities at | Total | ||||||||||||||||||||||
| Loans and | hedge | amortised | carrying | Fair | ||||||||||||||||||||
| Note | receivables | derivatives | cost | amount | Value | |||||||||||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Trade receivables
|
16 | 20,120 | | | 20,120 | 20,120 | ||||||||||||||||||
|
Cash and cash equivalents
|
17 | 6,078 | | | 6,078 | 6,078 | ||||||||||||||||||
|
Finance lease receivable
|
14, 16 | 1,798 | | | 1,798 | 1,798 | ||||||||||||||||||
|
Forward contracts used
for hedging
|
| (58 | ) | | (58 | ) | (58 | ) | ||||||||||||||||
|
Grant income receivable
|
201 | | | 201 | 201 | |||||||||||||||||||
|
Secured bank loans
|
20 | | | (29,595 | ) | (29,595 | ) | (29,595 | ) | |||||||||||||||
|
Finance lease liabilities
|
20 | | | (2,261 | ) | (2,261 | ) | (2,273 | ) | |||||||||||||||
|
Trade and other payables
(excluding deferred
revenue)
|
| | (11,528 | ) | (11,528 | ) | (11,528 | ) | ||||||||||||||||
|
Other payables
|
23 | | | (59 | ) | (59 | ) | (59 | ) | |||||||||||||||
|
Provisions
|
22 | | | (50 | ) | (50 | ) | (50 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
28,197 | (58 | ) | (43,493 | ) | (15,354 | ) | (15,366 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
119
| 27. |
DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED)
|
| December 31, 2010 | December 31, 2009 | |||||||
|
|
||||||||
|
Deferred Consideration
|
3.10 | % | | |||||
|
Loans and borrowings
|
| 2.53 | % | |||||
|
Leases
|
5.02% - 5.29 | % | 5.66% - 5.82 | % | ||||
| Carrying | Contractual | 6 mths or | 6 mths- | |||||||||||||||||||||
| As at December 31, 2010 | amount | cash flows | less | 12 mths | 1-2 years | 2-5 years | ||||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||
|
Secured bank loans
floating
|
| | | | | | ||||||||||||||||||
|
Secured bank loans fixed
|
| | | | | | ||||||||||||||||||
|
Finance lease liabilities
fixed
|
273 | 285 | 86 | 86 | 113 | | ||||||||||||||||||
|
Trade & other payables
|
11,447 | 11,447 | 11,447 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
11,720 | 11,732 | 11,533 | 86 | 113 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Carrying | Contractual | 6 mths or | 6 mths- | |||||||||||||||||||||
| As at December 31, 2009 | amount | cash flows | less | 12 mths | 1-2 years | 2-5 years | ||||||||||||||||||
| US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | US$000 | ||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||
|
Secured bank loans
floating
|
29,327 | 30,268 | 9,660 | 2,592 | 6,549 | 11,467 | ||||||||||||||||||
|
Secured bank loans fixed
|
268 | 288 | 56 | 56 | 112 | 64 | ||||||||||||||||||
|
Finance lease liabilities
fixed
|
2,261 | 2,478 | 457 | 452 | 898 | 671 | ||||||||||||||||||
|
Trade & other payables
|
12,844 | 12,844 | 12,844 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
44,700 | 45,878 | 23,017 | 3,100 | 7,559 | 12,202 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
120
| 27. |
DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED)
|
| Other equity | ||||||||
| Profit or loss | movements | |||||||
| US$000 | US$000 | |||||||
|
December 31, 2010
|
||||||||
|
Euro
|
(1,806 | ) | | |||||
|
|
||||||||
|
December 31, 2009
|
||||||||
|
Euro
|
2,009 | 5 | ||||||
|
Pound Sterling
|
(416 | ) | | |||||
121
| 27. |
DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED)
|
| Carrying Value | Carrying Value | |||||||
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
Third party trade receivables
|
11,762 | 20,120 | ||||||
|
Finance lease income receivable
|
641 | 1,798 | ||||||
|
Cash & cash equivalents
|
58,002 | 6,078 | ||||||
|
Net Deferred Consideration
|
21,942 | | ||||||
|
Grant income receivable
|
167 | 201 | ||||||
|
|
||||||||
|
|
92,514 | 28,197 | ||||||
|
|
||||||||
| Carrying Value | Carrying Value | |||||||
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
United States
|
6,175 | 10,187 | ||||||
|
Euro-zone countries
|
2,652 | 3,215 | ||||||
|
UK
|
701 | 599 | ||||||
|
Other European countries
|
106 | 732 | ||||||
|
Other regions
|
2,769 | 7,185 | ||||||
|
|
||||||||
|
|
12,403 | 21,918 | ||||||
|
|
||||||||
| Carrying Value | Carrying Value | |||||||
| December 31, 2010 | December 31, 2009 | |||||||
| US$000 | US$000 | |||||||
|
|
||||||||
|
End-user customers
|
6,366 | 11,524 | ||||||
|
Distributors
|
5,497 | 9,742 | ||||||
|
Non-governmental organisations
|
540 | 652 | ||||||
|
|
||||||||
|
|
12,403 | 21,918 | ||||||
|
|
||||||||
122
| 27. |
DERIVATIVES AND FINANCIAL INSTRUMENTS (CONTINUED)
|
| Gross | Impairment | Gross | Impairment | |||||||||||||
| In thousands of US$ | 2010 | 2010 | 2009 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Not past due
|
6,099 | 35 | 13,388 | 102 | ||||||||||||
|
Past due 0-30 days
|
3,459 | 19 | 3,817 | 6 | ||||||||||||
|
Past due 31-120 days
|
2,039 | 25 | 962 | 29 | ||||||||||||
|
Greater than 120 days
|
1,608 | 1,364 | 2,808 | 718 | ||||||||||||
|
|
||||||||||||||||
|
|
13,205 | 1,443 | 20,975 | 855 | ||||||||||||
|
|
||||||||||||||||
| In thousands of US$ | 2010 | 2009 | 2008 | |||||||||
|
|
||||||||||||
|
Balance at January 1
|
855 | 619 | 657 | |||||||||
|
Charged to costs and expenses
|
717 | 302 | 544 | |||||||||
|
Amounts recovered during the year
|
(13 | ) | (22 | ) | (82 | ) | ||||||
|
Amounts written off during the year
|
(116 | ) | (44 | ) | (500 | ) | ||||||
|
|
||||||||||||
|
Balance at December 31
|
1,443 | 855 | 619 | |||||||||
|
|
||||||||||||
| |
the aggregate nominal value of the shares authorised to be acquired shall not exceed 10% of
the aggregate nominal value of the issued share capital of the Company at the close of
business on the date of the passing of the resolution:
|
| |
the minimum price (exclusive of taxes and expenses) which may be paid for a share shall be
the nominal value of that share:
|
| |
the maximum price (exclusive of taxes and expenses) which may be paid for a share shall not
be more than the average of the closing bid price on NASDAQ in respect of the ten business
days immediately preceding the day on which the share is purchased.
|
123
| 28. |
2008 IMPAIRMENT CHARGES AND RESTRUCTURING EXPENSES
|
| Impairment | Restructuring | Total | ||||||||||||||
| US$000 | US$000 | US$000 | ||||||||||||||
|
|
||||||||||||||||
|
Selling, general & administration expenses
|
||||||||||||||||
|
Impairment of PP&E
|
13,095 | | 13,095 | |||||||||||||
|
Impairment of goodwill and other
intangible assets
|
71,684 | | 71,684 | |||||||||||||
|
Impairment of prepayments
|
1,014 | | 1,014 | |||||||||||||
|
|
||||||||||||||||
|
Employee termination payments
|
(a) | | 589 | 589 | ||||||||||||
|
Directors compensation for loss of
office and share option
expense
|
(b) | | 1,465 | 1,465 | ||||||||||||
|
Other restructuring expenses
|
| 35 | 35 | |||||||||||||
|
|
||||||||||||||||
|
Total impairment loss and restructuring
expenses before tax
|
85,793 | 2,089 | 87,882 | |||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income tax impact of impairment loss and
restructuring expenses (note 9)
|
(4,536 | ) | (215 | ) | (4,751 | ) | ||||||||||
|
|
||||||||||||||||
|
Total impairment loss and restructuring
expenses after tax
|
81,257 | 1,874 | 83,131 | |||||||||||||
|
|
||||||||||||||||
| (a) |
Under the restructuring plan announced in December 2008, the Groups
workforce was reduced by about 10%. The redundancies occurred in the Groups US,
Irish and German operations. The total redundancy costs amounted to US$589,000, of
which an amount of US$156,000 is accrued at December 31, 2008.
|
|
| (b) |
An expense of US$1,465,000 was recorded in 2008 in relation to the
resignation of the former Chief Executive Officer, Brendan Farrell. Mr. Farrell left
the company in October 2008. The expense comprises termination payments of
US$1,283,000, of which US$988,000 is included in accrued restructuring expenses at
December 31, 2008, and an accelerated share option expense of US$182,000.
|
124
| 29. |
POST BALANCE SHEET EVENTS
|
| |
Consideration of US$2,500,000. US$1,000,000 was payable on closing and the
remaining US$1,500,000 is payable in four instalments in the period April 2011 to
January 2012.
|
| |
The consideration of US$2,500,000 includes acquired net working capital of
approximately US$500,000.
|
| |
A qualitative description of the factors that make up the goodwill to be recognised,
|
| |
Details of the indemnification assets,
|
| |
Details of acquired receivables,
|
| |
The amounts recognised as of the acquisition date for each major class of asset
acquired and liability assumed,
|
| |
Details of contingent liabilities recognised; and
|
| |
The total amount of goodwill that is expected to be deductible for tax purposes.
|
| 30. |
ACCOUNTING ESTIMATES AND JUDGEMENTS
|
125
| 30. |
ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)
|
| |
Significant underperformance relative to expected historical or projected future operating results;
|
||
| |
Significant changes in the manner of our use of the acquired assets or the strategy for our overall business;
|
||
| |
Obsolescence of products;
|
||
| |
Significant decline in our stock price for a sustained period; and
|
||
| |
Our market capitalisation relative to net book value.
|
126
| 30. |
ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)
|
127
| 31. |
GROUP UNDERTAKINGS
|
| Principal Country of | ||||||||||
| incorporation and | ||||||||||
| Name and registered office | Principal activity | operation | Group % holding | |||||||
|
Trinity Biotech plc
IDA Business Park, Bray, Co. Wicklow, Ireland |
Investment and holding company | Ireland | Holding company | |||||||
|
|
||||||||||
|
Trinity Biotech Manufacturing Limited
IDA Business Park, Bray, Co. Wicklow, Ireland |
Manufacture and sale of diagnostic test kits | Ireland | 100 | % | ||||||
|
|
||||||||||
|
Trinity Research Limited
IDA Business Park, Bray, Co. Wicklow, Ireland |
Research and development | Ireland | 100 | % | ||||||
|
|
||||||||||
|
Benen Trading Limited
IDA Business Park, Bray, Co. Wicklow, Ireland |
Trading | Ireland | 100 | % | ||||||
|
|
||||||||||
|
Trinity Biotech Manufacturing Services Limited
IDA Business Park, Bray, Co. Wicklow, Ireland |
Engineering services | Ireland | 100 | % | ||||||
|
|
||||||||||
|
Trinity Biotech Financial Services Limited
IDA Business Park, Bray, Co Wicklow, Ireland |
Provision of financial services | Ireland | 100 | % | ||||||
|
|
||||||||||
|
Trinity Biotech Inc
Girts Road, Jamestown, NY 14702, USA |
Holding Company | U.S.A. | 100 | % | ||||||
|
|
||||||||||
|
Clark Laboratories Inc
Trading as Trinity Biotech (USA) Girts Road, Jamestown NY14702, USA |
Manufacture and sale of diagnostic test kits | U.S.A. | 100 | % | ||||||
|
|
||||||||||
|
Mardx Diagnostics Inc
5919 Farnsworth Court Carlsbad CA 92008, USA |
Manufacture and sale of diagnostic test kits | U.S.A. | 100 | % | ||||||
|
|
||||||||||
|
Fitzgerald Industries International, Inc
2711 Centerville Road, Suite 400 Wilmington, New Castle Delaware, 19808, USA |
Management services company | U.S.A. | 100 | % | ||||||
|
|
||||||||||
|
Biopool US Inc (trading as Trinity Biotech Distribution)
Girts Road, Jamestown NY14702, USA |
Sale of diagnostic test kits | U.S.A. | 100 | % | ||||||
|
|
||||||||||
|
Primus Corporation
4231 E 75 th Terrace Kansas City, MO 64132, USA |
Manufacture and sale of diagnostic test kits and instrumentation | U.S.A. | 100 | % | ||||||
128
| 32. |
AUTHORISATION FOR ISSUE
|
129
| TRINITY BIOTECH PLC | ||||||
|
|
||||||
|
|
By: |
RONAN OCAOIMH
|
||||
|
|
Director/ | |||||
|
|
Chief Executive Officer | |||||
|
|
||||||
|
|
Date: April 14, 2011 | |||||
|
|
||||||
|
|
By: |
KEVIN TANSLEY
|
||||
|
|
Company secretary/ | |||||
|
|
Chief Financial Officer | |||||
|
|
||||||
|
|
Date: April 14, 2011 | |||||
130
| Exhibit No. | Description of Exhibit | |||
|
|
||||
|
10
|
c | Purchase and Sale Agreement of the Diagnostic Coagulation Business | ||
|
|
||||
|
12.1
|
Certification by Chief Executive Officer Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002. | |||
|
|
||||
|
12.2
|
Certification by Chief Financial Officer Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002. | |||
|
|
||||
|
13.1
|
Certification by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
|
|
||||
|
13.2
|
Certification by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
|
|
||||
|
15.1
|
Consent of Independent Registered Public Accounting Firm (GT) | |||
131
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|