These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ x ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2011
|
|
or
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
|
Commission File Number 000-50266
|
|
New Mexico
|
85-0242376
|
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1200 Trinity Drive
Los Alamos, New Mexico
|
87544
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
Registrant’s telephone number, including area code
(505) 662-5171
|
||
|
Securities registered pursuant to Section 12(b) of the Act:
None
|
||
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
|
Common Stock
|
||
|
20,000,000 authorized shares
|
||
|
(Title of class)
|
||
|
Document of the Registrant
|
Form 10-K Reference Location
|
|
|
Portions of the 2012 Proxy Statement
|
PART III
|
|
·
|
We may face further increased regulation of our industry especially as a result of increased rule making called for by the Dodd-Frank Act and compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.
|
|
·
|
Customer demand for loans secured by real estate could be reduced due to weaker economic conditions, an increase in unemployment, a decrease in real estate values or an increase in interest rates.
|
|
·
|
The process we use to estimate losses inherent in our credit exposure requires difficult, subjective and complex judgments, including forecasts of economic conditions and how these economic conditions might impair the ability of our borrowers to repay their loans. The level of uncertainty concerning economic conditions may adversely affect the accuracy of our estimates which may, in turn, impact the reliability of the process.
|
|
·
|
The value of the portfolio of investment securities that we hold may be adversely affected.
|
|
·
|
Our ability to assess the creditworthiness of our customers may be impaired if the models and approaches we use to select, manage and underwrite the loans become less predictive of future behaviors.
|
|
·
|
Our ability to borrow from other financial institutions or to engage in sales of mortgage loans to third parties on favorable terms, or at all, could be adversely affected by disruptions in the capital markets or other events, including deteriorating investor expectations.
|
|
·
|
We expect to face increased capital requirements, both at the Trinity level and at the Bank level. In this regard, the Collins Amendment to the Dodd-Frank Act requires the federal banking agencies to establish minimum leverage and risk-based capital requirements that will apply to both insured banks and their holding companies. Furthermore, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, announced an agreement to a strengthened set of capital requirements for internationally active banking organizations, known as Basel III. We expect U.S. banking authorities to follow the lead of Basel III and require all U.S. banking organizations to maintain significantly higher levels of capital, which may limit our ability to pursue business opportunities and adversely affect our results of operations and growth prospects.
|
|
·
|
We may be required to pay significantly higher FDIC premiums because market developments have significantly depleted the Deposit Insurance Fund, or DIF, and reduced the ratio of reserves to insured deposits. Furthermore, the Dodd-Frank Act requires the FDIC to increase the DIF’s reserves against future losses, which will necessitate increased assessments on depository institutions. Although the precise impact on us will not be clear until implementing rules are issued, any future increases in assessments applicable to us will decrease our earnings and could have a material adverse effect on the value of, or market for, our common stock.
|
|
·
|
cash flow of the borrower and/or the project being financed;
|
|
·
|
the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan;
|
|
·
|
the credit history of a particular borrower;
|
|
·
|
changes in economic and industry conditions; and
|
|
·
|
the duration of the loan.
|
|
·
|
our general reserve, based on our historical default and loss experience;
|
|
·
|
our specific reserve, based on our evaluation of non-performing loans and their underlying collateral; and
|
|
·
|
current macroeconomic factors and model imprecision factors.
|
|
Properties
|
Address
|
Entity
|
||
|
Company Headquarters
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Trinity
|
||
|
Los Alamos Office
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Bank, Title Guaranty
|
||
|
White Rock Office
|
77 Rover
White Rock, New Mexico 87544
|
Bank
|
||
|
Santa Fe Office I (Galisteo)
|
2009 Galisteo Street
Santa Fe, New Mexico 87505
|
Bank
|
||
|
Santa Fe Office II (Downtown)
|
301 Griffin Street
Santa Fe, New Mexico 87501
|
Bank, Title Guaranty
|
||
|
Santa Fe Office III (Cerrillos Road)
|
3674 Cerrillos Road
Santa Fe, New Mexico 87507
|
Bank
|
||
|
Albuquerque Office I
|
6301 Indian School Road N.E.
Albuquerque, New Mexico 87110
|
Bank
|
||
|
Albuquerque Office II
|
6801 Jefferson NE
Albuquerque, New Mexico 87109
|
Bank
|
|
Quarter ending
|
High sales price
|
Low sales price
|
||||||
|
December 31, 2011
|
$ | 13.25 | $ | 10.00 | ||||
|
September 30, 2011
|
16.00 | 10.00 | ||||||
|
June 30, 2011
|
16.50 | 8.00 | ||||||
|
March 31, 2011
|
11.00 | 8.50 | ||||||
|
December 31, 2010
|
$ | 10.00 | $ | 8.50 | ||||
|
September 30, 2010
|
14.50 | 10.00 | ||||||
|
June 30, 2010
|
17.00 | 13.50 | ||||||
|
March 31, 2010
|
20.00 | 17.75 | ||||||
|
Date paid
|
Amount per share
|
|||
|
January 13, 2012
|
$ | 0.15 | ||
|
October 14, 2011
|
0.10 | |||
|
January 15, 2010
|
0.27 | |||
|
Period Ending
|
||||||||||||||||||||||||
|
Index
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
||||||||||||||||||
|
Trinity Capital Corporation
|
$
|
100.00
|
$
|
96.44
|
$
|
80.44
|
$
|
76.35
|
$
|
37.22
|
$
|
49.63
|
||||||||||||
|
NASDAQ Composite
|
100.00
|
110.73
|
62.53
|
94.75
|
110.42
|
108.22
|
||||||||||||||||||
|
SNL Bank
|
100.00
|
77.45
|
41.59
|
43.59
|
49.31
|
38.35
|
||||||||||||||||||
|
SNL Bank $1B to $5B
|
100.00
|
72.90
|
56.91
|
43.17
|
49.70
|
45.14
|
||||||||||||||||||
|
SNL >$500M Pink Banks
|
100.00
|
91.72
|
65.47
|
56.88
|
60.07
|
59.10
|
||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Statement of Income Data:
|
||||||||||||||||||||
|
Interest income
|
$
|
67,381
|
$
|
72,497
|
$
|
77,768
|
$
|
83,200
|
$
|
96,989
|
||||||||||
|
Interest expense
|
12,506
|
17,815
|
23,977
|
35,936
|
47,998
|
|||||||||||||||
|
Net interest income
|
54,875
|
54,682
|
53,791
|
47,264
|
48,991
|
|||||||||||||||
|
Provision for loan losses
|
8,245
|
20,258
|
26,024
|
8,183
|
4,200
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
46,630
|
34,424
|
27,767
|
39,081
|
44,791
|
|||||||||||||||
|
Other income
|
15,903
|
16,125
|
20,489
|
11,544
|
10,508
|
|||||||||||||||
|
Other expense
|
52,446
|
48,606
|
43,317
|
38,043
|
34,605
|
|||||||||||||||
|
Income before income taxes
|
10,087
|
1,943
|
4,939
|
12,582
|
20,694
|
|||||||||||||||
|
Income taxes
|
2,998
|
260
|
1,763
|
4,583
|
7,365
|
|||||||||||||||
|
Net income
|
$
|
7,089
|
$
|
1,683
|
$
|
3,176
|
$
|
7,999
|
$
|
13,329
|
||||||||||
|
Dividends on preferred shares
|
2,142
|
2,127
|
1,604
|
-
|
-
|
|||||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
4,947
|
$
|
(444
|
)
|
$
|
1,572
|
$
|
7,999
|
$
|
13,329
|
|||||||||
|
Common Share Data:
|
||||||||||||||||||||
|
Earnings (loss) per common share
|
$
|
0.77
|
$
|
(0.07
|
)
|
$
|
0.24
|
$
|
1.23
|
$
|
2.05
|
|||||||||
|
Diluted earnings (loss) per common share
|
0.77
|
(0.07
|
)
|
0.24
|
1.23
|
2.03
|
||||||||||||||
|
Book value per common share (1)
|
13.98
|
13.58
|
13.54
|
14.16
|
13.58
|
|||||||||||||||
|
Shares outstanding at end of period
|
6,449,726
|
6,449,726
|
6,440,784
|
6,448,548
|
6,482,650
|
|||||||||||||||
|
Weighted average common shares outstanding
|
6,449,726
|
6,445,542
|
6,444,268
|
6,478,395
|
6,514,613
|
|||||||||||||||
|
Diluted weighted average common shares outstanding
|
6,449,726
|
6,445,542
|
6,449,134
|
6,498,211
|
6,555,865
|
|||||||||||||||
|
Dividend payout ratio (2)
|
32.47
|
%
|
N/A
|
279.17
|
%
|
65.04
|
%
|
36.59
|
%
|
|||||||||||
|
Cash dividends declared per common share (3)
|
$
|
0.25
|
$
|
0.00
|
$
|
0.67
|
$
|
0.80
|
$
|
0.75
|
||||||||||
|
(1)
|
Computed by dividing total stockholders’ equity, including net stock owned by Employee Stock Ownership Plan (“ESOP”), by shares outstanding at end of period.
|
|
|
(2)
|
Computed by dividing dividends declared per common share by earnings per common share.
|
|
|
(3)
|
Computed by dividing dividends on consolidated statements of changes in stockholders’ equity by weighted average common shares outstanding.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Net interest income
|
$
|
54,875
|
$
|
54,682
|
$
|
53,791
|
$
|
47,264
|
$
|
48,991
|
||||||||||
|
Tax-equivalent adjustment to net interest income
|
638
|
721
|
634
|
441
|
558
|
|||||||||||||||
|
Net interest income, fully tax-equivalent basis
|
$
|
55,513
|
$
|
55,403
|
$
|
54,425
|
$
|
47,705
|
$
|
49,549
|
||||||||||
|
As of or for the year ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Investment securities
|
$
|
154,603
|
$
|
183,033
|
$
|
157,760
|
$
|
117,577
|
$
|
116,129
|
||||||||||
|
Loans, gross
|
1,215,857
|
1,189,938
|
1,239,786
|
1,230,534
|
1,171,106
|
|||||||||||||||
|
Allowance for loan losses
|
27,909
|
28,722
|
24,504
|
15,230
|
13,533
|
|||||||||||||||
|
Total assets
|
1,523,469
|
1,565,442
|
1,676,741
|
1,417,727
|
1,379,723
|
|||||||||||||||
|
Deposits
|
1,327,127
|
1,358,345
|
1,468,445
|
1,251,594
|
1,175,458
|
|||||||||||||||
|
Short-term and long-term borrowings, including ESOP borrowings and capital lease obligations
|
24,511
|
35,663
|
35,704
|
25,743
|
66,051
|
|||||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
37,116
|
37,116
|
37,116
|
37,116
|
|||||||||||||||
|
Stock owned by ESOP participants, net of unearned ESOP shares
|
8,245
|
6,132
|
12,541
|
13,105
|
16,656
|
|||||||||||||||
|
Stockholders' equity
|
117,969
|
117,323
|
110,361
|
78,180
|
71,371
|
|||||||||||||||
|
Performance Ratios:
|
||||||||||||||||||||
|
Return on average assets (1)
|
0.47
|
%
|
0.11
|
%
|
0.20
|
%
|
0.57
|
%
|
0.96
|
%
|
||||||||||
|
Return on average equity (2)
|
5.64
|
%
|
1.37
|
%
|
2.62
|
%
|
8.76
|
%
|
15.56
|
%
|
||||||||||
|
Return on average common equity (3)
|
5.52
|
%
|
(0.51
|
)%
|
1.72
|
%
|
8.76
|
%
|
15.56
|
%
|
||||||||||
|
Net interest margin on a fully tax-equivalent basis (4)
|
3.83
|
%
|
3.66
|
%
|
3.64
|
%
|
3.52
|
%
|
3.73
|
%
|
||||||||||
|
Loans to deposits
|
91.62
|
%
|
87.60
|
%
|
84.43
|
%
|
98.32
|
%
|
99.63
|
%
|
||||||||||
|
Efficiency ratio (5)
|
74.10
|
%
|
68.65
|
%
|
58.32
|
%
|
64.69
|
%
|
58.16
|
%
|
||||||||||
|
(1)
|
Calculated by dividing net income by average assets.
|
|
|
(2)
|
Calculated by dividing net income by the average stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares, during the year.
|
|
|
(3)
|
Calculated by dividing net income by the average stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares, during the year, less preferred stock and associated amortization and accretion.
|
|
|
(4)
|
Calculated by dividing net interest income (adjusted to a fully tax-equivalent basis, adjusting for federal and state exemption of interest income and certain other permanent income tax differences) by average earning assets.
|
|
|
(5)
|
Calculated by dividing operating expense by the sum of net interest income and other income.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Non-performing loans to total loans
|
4.88
|
%
|
4.19
|
%
|
5.24
|
%
|
2.71
|
%
|
1.01
|
%
|
||||||||||
|
Non-performing assets to total assets
|
4.87
|
%
|
4.62
|
%
|
4.90
|
%
|
2.57
|
%
|
0.95
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
2.29
|
%
|
2.41
|
%
|
1.97
|
%
|
1.24
|
%
|
1.15
|
%
|
||||||||||
|
Allowance for loan losses to non-performing loans
|
46.93
|
%
|
57.48
|
%
|
37.68
|
%
|
45.62
|
%
|
114.79
|
%
|
||||||||||
|
Net loan charge-offs to average loans
|
0.76
|
%
|
1.33
|
%
|
1.34
|
%
|
0.54
|
%
|
0.24
|
%
|
||||||||||
|
Capital Ratios: (1)
|
||||||||||||||||||||
|
Tier 1 capital (to risk-weighted assets)
|
13.46
|
%
|
13.23
|
%
|
12.90
|
%
|
10.08
|
%
|
10.32
|
%
|
||||||||||
|
Total capital (to risk-weighted assets)
|
14.72
|
%
|
14.50
|
%
|
14.16
|
%
|
11.80
|
%
|
12.11
|
%
|
||||||||||
|
Tier 1 capital (to average assets)
|
10.68
|
%
|
9.82
|
%
|
9.58
|
%
|
8.35
|
%
|
8.19
|
%
|
||||||||||
|
Average equity, including junior subordinated debt owed to unconsolidated trusts, to average assets
|
10.68
|
%
|
9.96
|
%
|
10.15
|
%
|
9.12
|
%
|
8.81
|
%
|
||||||||||
|
Average equity, excluding junior subordinated debt owed to unconsolidated trusts, to average assets
|
8.25
|
%
|
7.64
|
%
|
7.78
|
%
|
6.48
|
%
|
6.15
|
%
|
||||||||||
|
Other:
|
||||||||||||||||||||
|
Banking facilities
|
7
|
6
|
6
|
5
|
4
|
|||||||||||||||
|
Full-time equivalent employees
|
331
|
322
|
315
|
280
|
283
|
|||||||||||||||
|
(1)
|
Ratios presented are for Trinity on a consolidated basis. See Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capital Resources.”
|
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
9,030
|
$
|
8,525
|
$
|
6,908
|
||||||
|
Servicing rights originated and capitalized
|
1,663
|
2,161
|
4,116
|
|||||||||
|
Amortization
|
(1,505
|
)
|
(1,656
|
)
|
(2,499
|
)
|
||||||
|
$
|
9,188
|
$
|
9,030
|
$
|
8,525
|
|||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
(1,070
|
)
|
$
|
(878
|
)
|
$
|
(1,637
|
)
|
|||
|
Aggregate reductions credited to operations
|
227
|
1,556
|
2,144
|
|||||||||
|
Aggregate additions charged to operations
|
(2,095
|
)
|
(1,748
|
)
|
(1,385
|
)
|
||||||
|
$
|
(2,938
|
)
|
$
|
(1,070
|
)
|
$
|
(878
|
)
|
||||
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
Public Securities Association (PSA) speed
|
320.00
|
%
|
233.33
|
%
|
232.00
|
%
|
||||||
|
Discount rate
|
10.75
|
10.75
|
10.76
|
|||||||||
|
Earnings rate
|
1.22
|
2.17
|
2.75
|
|||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||||||||||||||
|
Average Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans(1)
|
$
|
1,191,905
|
$
|
63,481
|
5.33
|
%
|
$
|
1,208,892
|
$
|
68,512
|
5.67
|
%
|
$
|
1,247,073
|
$
|
73,297
|
5.88
|
%
|
||||||||||||||||||
|
Taxable investment securities
|
128,976
|
2,508
|
1.94
|
139,001
|
2,384
|
1.72
|
81,018
|
2,999
|
3.70
|
|||||||||||||||||||||||||||
|
Investment securities exempt from federal income taxes (2)
|
28,288
|
1,636
|
5.78
|
34,937
|
1,882
|
5.39
|
31,489
|
1,690
|
5.37
|
|||||||||||||||||||||||||||
|
Federal funds sold
|
11,759
|
103
|
0.88
|
276
|
-
|
0.12
|
865
|
1
|
0.12
|
|||||||||||||||||||||||||||
|
Other interest-bearing deposits
|
88,713
|
214
|
0.24
|
131,414
|
357
|
0.27
|
134,969
|
332
|
0.25
|
|||||||||||||||||||||||||||
|
Investment in unconsolidated trust subsidiaries
|
1,116
|
77
|
6.90
|
1,116
|
83
|
7.44
|
1,116
|
83
|
7.44
|
|||||||||||||||||||||||||||
|
Total interest-earning assets
|
1,450,757
|
68,019
|
4.69
|
1,515,636
|
73,218
|
4.83
|
1,496,530
|
78,402
|
5.24
|
|||||||||||||||||||||||||||
|
Non-interest-earning assets
|
72,582
|
85,943
|
63,770
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,523,339
|
$
|
1,601,579
|
$
|
1,560,300
|
||||||||||||||||||||||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
NOW deposits
|
$
|
142,283
|
$
|
262
|
0.18
|
%
|
$
|
120,522
|
$
|
269
|
0.22
|
%
|
$
|
109,035
|
$
|
425
|
0.39
|
%
|
||||||||||||||||||
|
Money market deposits
|
239,884
|
440
|
0.18
|
214,819
|
476
|
0.22
|
193,200
|
801
|
0.41
|
|||||||||||||||||||||||||||
|
Savings deposits
|
316,114
|
526
|
0.17
|
360,805
|
932
|
0.26
|
348,593
|
1,371
|
0.39
|
|||||||||||||||||||||||||||
|
Time deposits over $100,000
|
285,099
|
4,524
|
1.59
|
385,147
|
7,852
|
2.04
|
396,197
|
11,234
|
2.84
|
|||||||||||||||||||||||||||
|
Time deposits under $100,000
|
205,067
|
2,819
|
1.37
|
215,226
|
4,103
|
1.91
|
211,623
|
5,601
|
2.65
|
|||||||||||||||||||||||||||
|
Short-term borrowings
|
8,855
|
250
|
2.82
|
5,558
|
269
|
4.84
|
26,523
|
735
|
2.77
|
|||||||||||||||||||||||||||
|
Long-term borrowings
|
22,985
|
781
|
3.40
|
27,923
|
887
|
3.18
|
17,210
|
762
|
4.43
|
|||||||||||||||||||||||||||
|
Long-term capital lease obligations
|
2,211
|
268
|
12.12
|
2,211
|
268
|
12.12
|
2,211
|
268
|
12.12
|
|||||||||||||||||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
2,636
|
7.10
|
37,116
|
2,759
|
7.43
|
37,116
|
2,780
|
7.49
|
|||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,259,614
|
12,506
|
0.99
|
1,369,327
|
17,815
|
1.30
|
1,341,708
|
23,977
|
1.79
|
|||||||||||||||||||||||||||
|
Demand deposits--non-interest-bearing
|
$
|
57,841
|
$
|
48,706
|
$
|
42,837
|
||||||||||||||||||||||||||||||
|
Other non-interest-bearing liabilities
|
80,247
|
61,119
|
54,437
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity, including stock owned by ESOP
|
125,637
|
122,427
|
121,318
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$
|
1,523,339
|
$
|
1,601,579
|
$
|
1,560,300
|
||||||||||||||||||||||||||||||
|
Net interest income on a fully tax-equivalent basis/interest rate spread(3)
|
$
|
55,513
|
3.70
|
%
|
$
|
55,403
|
3.53
|
%
|
$
|
54,425
|
3.45
|
%
|
||||||||||||||||||||||||
|
Net interest margin on a fully tax-equivalent basis(4)
|
3.83
|
%
|
3.66
|
%
|
3.64
|
%
|
||||||||||||||||||||||||||||||
|
Net interest margin(4)
|
3.78
|
%
|
3.61
|
%
|
3.59
|
%
|
||||||||||||||||||||||||||||||
|
(1)
|
Average loans include non-accrual loans of $57.6 million, $59.3 million and $53.8 million for 2011, 2010 and 2009. Interest income includes loan origination fees of $1.8 million, $2.0 million and $2.8 million for the years ended December 31, 2011, 2010 and 2009, respectively.
|
|
(2)
|
Non-taxable investment income is presented on a fully tax-equivalent basis, adjusting for federal and state exemption of interest income and certain other permanent income tax differences. These adjustments were $638 thousand, $721 thousand and $634 thousand for 2011, 2010 and 2009, respectively.
|
|
(3)
|
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a fully tax-equivalent basis.
|
|
(4)
|
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
2011 Compared to 2010
|
2010 Compared to 2009
|
|||||||||||||||||||||||
|
Change
Due to
Volume
|
Change
Due to
Rate
|
Total
Change
|
Change
Due to
Volume
|
Change
Due
to Rate
|
Total
Change
|
|||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||
|
Loans
|
$
|
(952
|
)
|
$
|
(4,079
|
)
|
$
|
(5,031
|
)
|
$
|
(2,207
|
)
|
$
|
(2,578
|
)
|
$
|
(4,785
|
)
|
||||||
|
Taxable investment securities
|
(180
|
)
|
304
|
124
|
1,488
|
(2,103
|
)
|
(615
|
)
|
|||||||||||||||
|
Investment securities exempt from federal income taxes(1)
|
(378
|
)
|
132
|
(246
|
)
|
186
|
6
|
192
|
||||||||||||||||
|
Federal funds sold
|
-
|
103
|
103
|
(1
|
)
|
-
|
(1
|
)
|
||||||||||||||||
|
Other interest bearing deposits
|
(106
|
)
|
(37
|
)
|
(143
|
)
|
(9
|
)
|
34
|
25
|
||||||||||||||
|
Investment in unconsolidated trust subsidiaries
|
-
|
(6
|
)
|
(6
|
)
|
-
|
-
|
-
|
||||||||||||||||
|
Total increase (decrease) in interest income
|
$
|
(1,616
|
)
|
$
|
(3,583
|
)
|
$
|
(5,199
|
)
|
$
|
(543
|
)
|
$
|
(4,641
|
)
|
$
|
(5,184
|
)
|
||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||
|
Now deposits
|
$
|
45
|
$
|
(52
|
)
|
$
|
(7
|
)
|
$
|
41
|
$
|
(197
|
)
|
$
|
(156
|
)
|
||||||||
|
Money market deposits
|
52
|
(88
|
)
|
(36
|
)
|
82
|
(407
|
)
|
(325
|
)
|
||||||||||||||
|
Savings deposits
|
(104
|
)
|
(302
|
)
|
(406
|
)
|
47
|
(486
|
)
|
(439
|
)
|
|||||||||||||
|
Time deposits over $100,000
|
(1,796
|
)
|
(1,532
|
)
|
(3,328
|
)
|
(305
|
)
|
(3,077
|
)
|
(3,382
|
)
|
||||||||||||
|
Time deposits under $100,000
|
(186
|
)
|
(1,098
|
)
|
(1,284
|
)
|
93
|
(1,591
|
)
|
(1,498
|
)
|
|||||||||||||
|
Short-term borrowings
|
121
|
(140
|
)
|
(19
|
)
|
(804
|
)
|
338
|
(466
|
)
|
||||||||||||||
|
Long-term borrowings
|
(165
|
)
|
59
|
(106
|
)
|
382
|
(257
|
)
|
125
|
|||||||||||||||
|
Long-term capital lease obligations
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
-
|
(123
|
)
|
(123
|
)
|
-
|
(21
|
)
|
(21
|
)
|
||||||||||||||
|
Total increase (decrease) in interest expense
|
$
|
(2,033
|
)
|
$
|
(3,276
|
)
|
$
|
(5,309
|
)
|
$
|
(464
|
)
|
$
|
(5,698
|
)
|
$
|
(6,162
|
)
|
||||||
|
Increase (decrease) in net interest income
|
$
|
417
|
$
|
(307
|
)
|
$
|
110
|
$
|
(79
|
)
|
$
|
1,057
|
$
|
978
|
||||||||||
|
(1)
|
Non-taxable investment income is presented on a fully tax-equivalent basis, adjusting for federal and state exemption of interest income and certain other permanent income tax differences.
|
|
Year Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||||||||||
|
2011
|
2010
|
Net
difference
|
2010
|
2009
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Other income:
|
||||||||||||||||||||||||
|
Mortgage loan servicing fees
|
$
|
2,637
|
$
|
2,630
|
$
|
7
|
$
|
2,630
|
$
|
2,519
|
$
|
111
|
||||||||||||
|
Trust fees
|
1,903
|
1,722
|
181
|
1,722
|
1,463
|
259
|
||||||||||||||||||
|
Loan and other fees
|
3,256
|
2,998
|
258
|
2,998
|
2,699
|
299
|
||||||||||||||||||
|
Service charges on deposits
|
1,617
|
1,638
|
(21
|
)
|
1,638
|
1,718
|
(80
|
)
|
||||||||||||||||
|
Net gain on sale of loans
|
4,027
|
5,473
|
(1,446
|
)
|
5,473
|
7,766
|
(2,293
|
)
|
||||||||||||||||
|
Net gain on sale of securities
|
1,057
|
109
|
948
|
109
|
2,543
|
(2,434
|
)
|
|||||||||||||||||
|
Title insurance premiums
|
869
|
1,096
|
(227
|
)
|
1,096
|
1,364
|
(268
|
)
|
||||||||||||||||
|
Other operating income
|
537
|
459
|
78
|
459
|
417
|
42
|
||||||||||||||||||
|
|
$
|
15,903
|
$
|
16,125
|
$
|
(222
|
)
|
$
|
16,125
|
$
|
20,489
|
$
|
(4,364
|
)
|
||||||||||
|
Year Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||||||||||
|
2011
|
2010
|
Net
difference
|
2010
|
2009
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Other expenses:
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
22,049
|
$
|
20,922
|
$
|
1,127
|
$
|
20,922
|
$
|
20,055
|
$
|
867
|
||||||||||||
|
Occupancy
|
4,029
|
4,118
|
(89
|
)
|
4,118
|
3,517
|
601
|
|||||||||||||||||
|
Data processing
|
3,429
|
3,164
|
265
|
3,164
|
2,854
|
310
|
||||||||||||||||||
|
Marketing
|
1,396
|
1,317
|
79
|
1,317
|
1,564
|
(247
|
)
|
|||||||||||||||||
|
Amortization and valuation of mortgage servicing rights
|
3,373
|
1,848
|
1,525
|
1,848
|
1,740
|
108
|
||||||||||||||||||
|
Amortization and valuation of other intangible assets
|
753
|
478
|
275
|
478
|
296
|
182
|
||||||||||||||||||
|
Supplies
|
780
|
438
|
342
|
438
|
698
|
(260
|
)
|
|||||||||||||||||
|
Loss on sale of other real estate owned
|
3,233
|
3,886
|
(653
|
)
|
3,886
|
1,128
|
2,758
|
|||||||||||||||||
|
Postage
|
646
|
626
|
20
|
626
|
567
|
59
|
||||||||||||||||||
|
Bankcard and ATM network fees
|
1,509
|
1,221
|
288
|
1,221
|
1,343
|
(122
|
)
|
|||||||||||||||||
|
Legal, professional and accounting fees
|
3,061
|
2,983
|
78
|
2,983
|
3,023
|
(40
|
)
|
|||||||||||||||||
|
FDIC insurance premiums
|
2,262
|
3,265
|
(1,003
|
)
|
3,265
|
3,285
|
(20
|
)
|
||||||||||||||||
|
Collection expenses
|
2,093
|
1,806
|
287
|
1,806
|
608
|
1,198
|
||||||||||||||||||
|
Repossession and fraud losses
|
723
|
665
|
58
|
665
|
508
|
157
|
||||||||||||||||||
|
Other
|
3,110
|
1,869
|
1,241
|
1,869
|
2,131
|
(262
|
)
|
|||||||||||||||||
|
|
$
|
52,446
|
$
|
48,606
|
$
|
3,840
|
$
|
48,606
|
$
|
43,317
|
$
|
5,289
|
||||||||||||
|
At December 31,
|
||||||||||||||||||||||||
| 2011 | 2010 | 2009 | ||||||||||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
60,350
|
$
|
60,575
|
$
|
42,551
|
$
|
42,735
|
$
|
68,502
|
$
|
68,382
|
||||||||||||
|
States and political subdivisions
|
5,960
|
6,030
|
20,263
|
20,584
|
26,112
|
26,519
|
||||||||||||||||||
|
Residential mortgage-backed securities
|
68,632
|
68,106
|
98,692
|
99,272
|
41,906
|
41,855
|
||||||||||||||||||
|
Total securities available for sale
|
$
|
134,942
|
$
|
134,711
|
$
|
161,506
|
$
|
162,591
|
$
|
136,520
|
$
|
136,756
|
||||||||||||
|
Securities Held to Maturity
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$
|
10,779
|
$
|
11,879
|
$
|
11,107
|
$
|
10,951
|
$
|
11,436
|
$
|
10,808
|
||||||||||||
|
Total securities held to maturity
|
$
|
10,779
|
$
|
11,879
|
$
|
11,107
|
$
|
10,951
|
$
|
11,436
|
$
|
10,808
|
||||||||||||
|
Other securities:
|
||||||||||||||||||||||||
|
Non-marketable equity securities (including FRB and FHLB stock)
|
$
|
7,997
|
$
|
7,997
|
$
|
8,219
|
$
|
8,219
|
$
|
8,452
|
$
|
8,452
|
||||||||||||
|
Investment in unconsolidated trusts
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
||||||||||||||||||
|
Total other securities
|
$
|
9,113
|
$
|
9,113
|
$
|
9,335
|
$
|
9,335
|
$
|
9,568
|
$
|
9,568
|
||||||||||||
|
Due in One
Year or Less
|
Due after One
Year through
Five Years
|
Due after Five
Years through
Ten Years
|
Due after Ten
Years or no
stated Maturity
|
|||||||||||||||||||||||||||||
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||||||||||
|
Government sponsored agencies
|
$
|
15,177
|
1.08
|
%
|
$
|
45,398
|
0.72
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
|||||||||||||||||
|
States and political subdivision (1)
|
2,221
|
3.03
|
%
|
3,809
|
2.31
|
%
|
-
|
-
|
%
|
-
|
-
|
|||||||||||||||||||||
|
Residential mortgage-backed securities
|
-
|
-
|
5,449
|
0.92
|
%
|
15,390
|
1.00
|
%
|
47,267
|
3.16
|
%
|
|||||||||||||||||||||
|
Total
|
$
|
17,398
|
$
|
54,656
|
$
|
15,390
|
$
|
47,267
|
||||||||||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||||||||||
|
States and political subdivision (1)
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
1,184
|
0.00
|
%
|
$
|
9,595
|
9.69
|
%
|
||||||||||||||||||
|
Total
|
$
|
-
|
$
|
-
|
$
|
1,184
|
$
|
9,595
|
||||||||||||||||||||||||
|
Other securities:
|
||||||||||||||||||||||||||||||||
|
Non-marketable equity securities (including FRB and FHLB stock) (2)
|
$
|
150
|
-
|
%
|
$
|
-
|
-
|
$
|
1,252
|
6.70
|
%
|
$
|
6,595
|
0.68
|
%
|
|||||||||||||||||
|
Investment in unconsolidated trusts
|
-
|
-
|
-
|
-
|
-
|
-
|
1,116
|
7.33
|
%
|
|||||||||||||||||||||||
|
Total
|
$
|
150
|
$
|
-
|
$
|
1,252
|
$
|
7,711
|
||||||||||||||||||||||||
|
(1)
|
Yield is reflected on a fully tax-equivalent basis, adjusting for federal and state exemption of interest income and certain other permanent income tax differences. The $1.2 million with a 0.00% yield is a municipal security based on the 1 year Constant Maturity Treasury index less 0.50% and has a floor of 0.00%.
|
|
(2)
|
Non-marketable equity securities include a $150 thousand investment in the New Mexico Community Development Loan Fund, a tax-exempt non-profit corporation, which the Company made at 0.00% interest as a donation of interest to this corporation. Also included is a $1.2 million tax credit purchased as part of a commercial real estate loan.
|
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
163,115
|
13.39
|
%
|
$
|
149,987
|
12.58
|
%
|
$
|
137,684
|
11.08
|
%
|
$
|
116,588
|
9.46
|
%
|
$
|
118,670
|
10.12
|
%
|
||||||||||||||||||||
|
Commercial real estate
|
448,991
|
36.84
|
425,172
|
35.66
|
452,235
|
36.41
|
412,184
|
33.43
|
382,909
|
32.65
|
||||||||||||||||||||||||||||||
|
Residential real estate
|
385,404
|
31.63
|
400,713
|
33.61
|
399,588
|
32.17
|
388,776
|
31.54
|
360,934
|
30.77
|
||||||||||||||||||||||||||||||
|
Construction real estate
|
161,803
|
13.28
|
164,721
|
13.82
|
194,179
|
15.63
|
254,444
|
20.64
|
249,284
|
21.26
|
||||||||||||||||||||||||||||||
|
Installment and other
|
59,257
|
4.86
|
51,632
|
4.33
|
58,456
|
4.71
|
60,746
|
4.93
|
61,028
|
5.20
|
||||||||||||||||||||||||||||||
|
Total loans
|
1,218,570
|
100.00
|
1,192,225
|
100.00
|
1,242,142
|
100.00
|
1,232,738
|
100.00
|
1,172,825
|
100.00
|
||||||||||||||||||||||||||||||
|
Unearned income
|
(2,713
|
)
|
(2,287
|
)
|
(2,356
|
)
|
(2,204
|
)
|
(1,719
|
)
|
||||||||||||||||||||||||||||||
|
Gross loans
|
1,215,857
|
1,189,938
|
1,239,786
|
1,230,534
|
1,171,106
|
|||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
(27,909
|
)
|
(28,722
|
)
|
(24,504
|
)
|
(15,230
|
)
|
(13,533
|
)
|
||||||||||||||||||||||||||||||
|
Net loans
|
$
|
1,187,948
|
$
|
1,161,216
|
$
|
1,215,282
|
$
|
1,215,304
|
$
|
1,157,573
|
||||||||||||||||||||||||||||||
|
Due in One
Year Or Less
|
Due after One
Year Through
Five Years
|
Due after
Five Years
|
||||||||||||||||||||||||||
|
Fixed
Rate
|
Floating
Rate
|
Fixed
Rate
|
Floating
Rate
|
Fixed
Rate
|
Floating
Rate
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Commercial loans and construction real estate loans
|
$
|
70,173
|
$
|
216,230
|
$
|
32,257
|
$
|
2,567
|
$
|
3,691
|
$
|
-
|
$
|
324,918
|
||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Non-accruing loans
|
$
|
59,469
|
$
|
49,968
|
$
|
65,035
|
$
|
33,387
|
$
|
11,789
|
||||||||||
|
Loans 90 days or more past due, still accruing interest
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total non-performing loans
|
59,469
|
49,968
|
65,035
|
33,387
|
11,789
|
|||||||||||||||
|
Other real estate owned
|
14,139
|
21,860
|
16,750
|
2,354
|
1,358
|
|||||||||||||||
|
Other repossessed assets
|
511
|
420
|
406
|
692
|
4
|
|||||||||||||||
|
Total non-performing assets
|
$
|
74,119
|
$
|
72,248
|
$
|
82,191
|
$
|
36,433
|
$
|
13,151
|
||||||||||
|
Restructured loans, still accruing interest
|
11,220
|
5,588
|
2,513
|
940
|
521
|
|||||||||||||||
|
Total non-performing loans to total loans
|
4.88
|
%
|
4.19
|
%
|
5.24
|
%
|
2.71
|
%
|
1.01
|
%
|
||||||||||
|
Allowance for loan losses to non-performing loans
|
46.93
|
%
|
57.48
|
%
|
37.68
|
%
|
45.62
|
%
|
114.79
|
%
|
||||||||||
|
Total non-performing assets to total assets
|
4.87
|
%
|
4.62
|
%
|
4.90
|
%
|
2.57
|
%
|
0.95
|
%
|
||||||||||
|
Commercial
loans
|
Commercial
real estate
loans
|
Residential
real estate
loans
|
Construction
real estate
loans
|
Installment
& other
loans
|
Total
loans
|
|||||||||||||||||||||||||||||||||||
|
Dollar Range
|
Number
of
Borrowers
|
Amount
|
Number
of
Borrowers
|
Amount
|
Number
of
Borrowers
|
Amount
|
Number
of
Borrowers
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
1
|
$
|
16,000
|
-
|
$
|
-
|
1
|
$
|
8,997
|
$
|
-
|
$
|
24,997
|
||||||||||||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
2
|
7,784
|
-
|
-
|
1
|
4,245
|
-
|
12,029
|
||||||||||||||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1,515
|
2,729
|
4,244
|
||||||||||||||||||||||||||||||
|
Under $1.5 million
|
17
|
2,116
|
9
|
2,585
|
68
|
9,608
|
24
|
3,469
|
421
|
18,199
|
||||||||||||||||||||||||||||||
|
Total
|
17
|
$
|
2,116
|
12
|
$
|
26,369
|
68
|
$
|
9,608
|
27
|
$
|
18,226
|
$
|
3,150
|
$
|
59,469
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
1.30
|
%
|
5.87
|
%
|
2.49
|
%
|
11.26
|
%
|
5.32
|
%
|
4.88
|
%
|
||||||||||||||||||||||||||||
|
Commercial loans
|
Commercial real estate loans
|
Residential real estate loans
|
Construction real estate loans
|
Installment & other loans
|
Total loans
|
|||||||||||||||||||||||||||||||||||
|
Dollar Range
|
Number of Borrowers
|
Amount
|
Number of Borrowers
|
Amount
|
Number of Borrowers
|
Amount
|
Number of Borrowers
|
Amount
|
Amount
|
Amount
|
||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
1
|
$
|
16,000
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
16,000
|
||||||||||||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
7,645
|
-
|
7,645
|
||||||||||||||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,964
|
2,964
|
||||||||||||||||||||||||||||||
|
Under $1.5 million
|
17
|
2,598
|
11
|
3,029
|
62
|
10,951
|
21
|
6,263
|
518
|
23,359
|
||||||||||||||||||||||||||||||
|
Total
|
17
|
$
|
2,598
|
12
|
$
|
19,029
|
62
|
$
|
10,951
|
23
|
$
|
13,908
|
$
|
3,482
|
$
|
49,968
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
1.73
|
%
|
4.48
|
%
|
2.73
|
%
|
8.44
|
%
|
6.74
|
%
|
4.19
|
%
|
||||||||||||||||||||||||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of year
|
$
|
21,860
|
$
|
16,750
|
||||
|
Transfers in at fair value less estimated costs to sell
|
10,708
|
25,163
|
||||||
|
Fair value adjustments
|
(2,109
|
)
|
(1,931
|
)
|
||||
|
Net (losses) gains on sales of other real estate owned
|
(1,198
|
)
|
(1,994
|
)
|
||||
|
Cash received upon disposition
|
(3,819
|
)
|
(16,128
|
)
|
||||
|
Sales of other real estate owned financed by loans
|
(11,303
|
)
|
—
|
|||||
|
Balance at end of year
|
$
|
14,139
|
$
|
21,860
|
||||
|
As of December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Construction property
|
$
|
6,918
|
$
|
14,872
|
||||
|
Residential real estate
|
2,908
|
3,427
|
||||||
|
Commercial real estate
|
4,313
|
3,561
|
||||||
|
Total
|
$
|
14,139
|
$
|
21,860
|
||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance at beginning of year
|
$
|
28,722
|
$
|
24,504
|
$
|
15,230
|
$
|
13,533
|
$
|
12,167
|
||||||||||
|
Provision for loan losses
|
8,245
|
20,258
|
26,024
|
8,183
|
4,200
|
|||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial
|
1,516
|
4,477
|
5,310
|
4,021
|
1,766
|
|||||||||||||||
|
Commercial real estate
|
694
|
1,460
|
360
|
104
|
246
|
|||||||||||||||
|
Residential real estate
|
4,613
|
5,944
|
3,484
|
1,219
|
363
|
|||||||||||||||
|
Construction real estate
|
2,222
|
5,762
|
5,971
|
585
|
-
|
|||||||||||||||
|
Installment and other
|
884
|
1,903
|
2,254
|
1,087
|
771
|
|||||||||||||||
|
Total charge-offs
|
9,929
|
19,546
|
17,379
|
7,016
|
3,146
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial
|
175
|
3,076
|
173
|
263
|
84
|
|||||||||||||||
|
Commercial real estate
|
77
|
5
|
11
|
-
|
-
|
|||||||||||||||
|
Residential real estate
|
355
|
181
|
65
|
16
|
56
|
|||||||||||||||
|
Construction real estate
|
165
|
91
|
73
|
42
|
64
|
|||||||||||||||
|
Installment and other
|
99
|
153
|
307
|
209
|
108
|
|||||||||||||||
|
Total recoveries
|
871
|
3,506
|
629
|
530
|
312
|
|||||||||||||||
|
Net charge-offs
|
9,058
|
16,040
|
16,750
|
6,486
|
2,834
|
|||||||||||||||
|
Balance at end of year
|
$
|
27,909
|
$
|
28,722
|
$
|
24,504
|
$
|
15,230
|
$
|
13,533
|
||||||||||
|
Gross loans at end of year
|
$
|
1,215,857
|
$
|
1,189,938
|
$
|
1,239,786
|
$
|
1,230,534
|
$
|
1,171,106
|
||||||||||
|
Ratio of allowance to total loans
|
2.29
|
%
|
2.41
|
%
|
1.97
|
%
|
1.24
|
%
|
1.15
|
%
|
||||||||||
|
Ratio of net charge-offs to average loans
|
0.76
|
%
|
1.33
|
%
|
1.34
|
%
|
0.54
|
%
|
0.24
|
%
|
||||||||||
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
3,949
|
13.39
|
%
|
$
|
5,857
|
12.58
|
%
|
$
|
4,371
|
11.08
|
%
|
$
|
2,200
|
9.46
|
%
|
$
|
4,535
|
10.12
|
%
|
||||||||||||||||||||
|
Commercial and residential real estate
|
13,735
|
68.47
|
11,102
|
69.27
|
8,416
|
68.58
|
5,215
|
64.97
|
4,293
|
63.42
|
||||||||||||||||||||||||||||||
|
Construction real estate
|
5,984
|
13.28
|
7,322
|
13.82
|
8,637
|
15.63
|
6,512
|
20.64
|
3,691
|
21.26
|
||||||||||||||||||||||||||||||
|
Installment and other
|
4,067
|
4.86
|
4,122
|
4.33
|
3,080
|
4.71
|
1,303
|
4.93
|
1,014
|
5.20
|
||||||||||||||||||||||||||||||
|
Unallocated
|
174
|
N/A
|
319
|
N/A
|
-
|
N/A
|
-
|
N/A
|
-
|
N/A
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
27,909
|
100.00
|
%
|
$
|
28,722
|
100.00
|
%
|
$
|
24,504
|
100.00
|
%
|
$
|
15,230
|
100.00
|
%
|
$
|
13,533
|
100.00
|
%
|
||||||||||||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Performing loans classified as:
|
||||||||||||||||||||
|
Substandard
|
$
|
23,365
|
$
|
25,667
|
$
|
30,648
|
$
|
38,815
|
$
|
9,890
|
||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
17
|
|||||||||||||||
|
Total performing adversely classified loans
|
$
|
23,365
|
$
|
25,667
|
$
|
30,648
|
$
|
38,815
|
$
|
9,907
|
||||||||||
|
Special mention loans
|
$
|
14,139
|
$
|
1,091
|
$
|
5,269
|
$
|
24,836
|
$
|
30,715
|
||||||||||
|
At December 31, 2011
|
||||
|
(In thousands)
|
||||
|
Time deposits $100,000 and over:
|
||||
|
Maturing within three months
|
$
|
73,544
|
||
|
After three but within six months
|
45,193
|
|||
|
After six but within twelve months
|
79,639
|
|||
|
After twelve months
|
76,813
|
|||
|
Total time deposits $100,000 and over
|
$
|
275,189
|
||
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Short-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
8,855
|
$
|
5,558
|
$
|
26,523
|
||||||
|
Maximum outstanding at any month-end during the period
|
10,000
|
20,000
|
40,000
|
|||||||||
|
Balance outstanding at end of period
|
-
|
1,152
|
20,000
|
|||||||||
|
Weighted average interest rate during the period
|
2.82
|
%
|
4.84
|
%
|
2.77
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
0.00
|
%
|
6.03
|
%
|
4.67
|
%
|
||||||
|
Long-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
22,985
|
$
|
27,923
|
$
|
17,210
|
||||||
|
Maximum outstanding at any month-end during the period
|
22,300
|
32,300
|
33,529
|
|||||||||
|
Balance outstanding at end of period
|
22,300
|
32,300
|
13,493
|
|||||||||
|
Weighted average interest rate during the period
|
3.40
|
%
|
3.18
|
%
|
4.43
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
3.39
|
%
|
3.13
|
%
|
3.68
|
%
|
||||||
|
Junior subordinated debt owed to unconsolidated trusts:
|
||||||||||||
|
Average balance outstanding
|
$
|
37,116
|
$
|
37,116
|
$
|
37,116
|
||||||
|
Maximum outstanding at any month-end during the period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Balance outstanding at end of period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Weighted average interest rate during the period
|
7.10
|
%
|
7.43
|
%
|
7.49
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
6.08
|
%
|
7.33
|
%
|
7.32
|
%
|
||||||
|
|
•
|
Net on-hand liquidity to total assets (defined as interest-bearing short-term investments plus securities not needed for collateral less short-term borrowings divided by total assets) should be greater than 0%.
|
|
|
•
|
Wholesale funding to total assets (defined as state deposits plus short and long-term borrowings divided by total assets) should be less than 20%.
|
|
|
•
|
Unused funding lines to total assets (defined as unused borrowings lines available from FHLB and other banks divided by total assets) should be greater than 10%.
|
|
|
•
|
Loans to deposits less than 110%.
|
|
|
•
|
Unused commitments to fund loans to total assets (defined as unused lines of credit likely to be funded divided by total assets) should be less than 5%.
|
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
One year or less
|
1-3 years
|
3-5 years
|
After 5 years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Deposits without a stated maturity (1)
|
$
|
849,221
|
$
|
849,221
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Time deposits (1)
|
477,906
|
364,546
|
61,842
|
45,018
|
6,500
|
|||||||||||||||
|
Long-term borrowings (1)
|
22,300
|
-
|
-
|
20,000
|
2,300
|
|||||||||||||||
|
Operating leases
|
483
|
189
|
294
|
-
|
-
|
|||||||||||||||
|
Capital leases
|
2,211
|
-
|
2,211
|
-
|
-
|
|||||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
-
|
-
|
-
|
37,116
|
|||||||||||||||
|
Total contractual long term cash obligations
|
$
|
1,389,237
|
$
|
1,213,956
|
$
|
64,347
|
$
|
65,018
|
$
|
45,916
|
||||||||||
|
(1)
|
Excludes interest.
|
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
One year or less
|
1-3 years
|
3-5 years
|
After 5 years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Commitments to extend credit:
|
||||||||||||||||||||
|
Commercial
|
$
|
62,335
|
$
|
56,795
|
$
|
2,467
|
$
|
3,073
|
$
|
-
|
||||||||||
|
Commercial real estate
|
2,104
|
2,104
|
-
|
-
|
-
|
|||||||||||||||
|
Residential real estate
|
256
|
256
|
-
|
-
|
-
|
|||||||||||||||
|
Construction real estate
|
16,181
|
16,124
|
-
|
-
|
57
|
|||||||||||||||
|
Revolving home equity and credit card lines
|
75,968
|
36,449
|
7,892
|
9,897
|
21,730
|
|||||||||||||||
|
Other
|
8,789
|
8,788
|
1
|
-
|
-
|
|||||||||||||||
|
Standby letters of credit
|
14,342
|
12,284
|
2,018
|
40
|
-
|
|||||||||||||||
|
Total commitments to extend credit
|
179,975
|
132,800
|
12,378
|
13,010
|
21,787
|
|||||||||||||||
|
Commitments to sell mortgage loans
|
35,476
|
35,476
|
-
|
-
|
-
|
|||||||||||||||
|
ESOP liquidity put
|
8,245
|
1,649
|
3,298
|
3,298
|
-
|
|||||||||||||||
|
Total commitments
|
$
|
223,696
|
$
|
169,925
|
$
|
15,676
|
$
|
16,308
|
$
|
21,787
|
||||||||||
|
Actual
|
For Capital
Adequacy
Purposes
|
To be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
As of December 31, 2011
|
||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
176,984
|
14.72
|
%
|
96,185
|
8.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
171,188
|
14.32
|
%
|
95,663
|
8.00
|
%
|
119,579
|
10.00
|
%
|
|||||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
161,793
|
13.46
|
%
|
48,093
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
156,078
|
13.05
|
%
|
47,832
|
4.00
|
%
|
71,748
|
6.00
|
%
|
|||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||
|
Consolidated
|
161,793
|
10.68
|
%
|
60,573
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
156,078
|
10.36
|
%
|
60,277
|
4.00
|
%
|
75,347
|
5.00
|
%
|
|||||||||||||||
|
Time to Maturity or Repricing
|
||||||||||||||||||||
|
As of December 31, 2011:
|
0-90 Days
|
91-365
Days
|
1-5 Years
|
Over 5
Years
|
Total
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||
|
Loans
|
$
|
516,841
|
$
|
467,086
|
$
|
184,798
|
$
|
47,132
|
$
|
1,215,857
|
||||||||||
|
Loans held for sale
|
22,549
|
-
|
-
|
-
|
22,549
|
|||||||||||||||
|
Investment securities
|
9,351
|
29,777
|
69,343
|
45,016
|
153,487
|
|||||||||||||||
|
Securities purchased under agreements to resell
|
11,583
|
-
|
-
|
-
|
11,583
|
|||||||||||||||
|
Interest-bearing deposits with banks
|
46,626
|
-
|
1,984
|
-
|
48,610
|
|||||||||||||||
|
Investment in unconsolidated trusts
|
496
|
-
|
-
|
620
|
1,116
|
|||||||||||||||
|
Total interest-earning assets
|
$
|
607,446
|
$
|
496,863
|
$
|
256,125
|
$
|
92,768
|
$
|
1,453,202
|
||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||
|
NOW deposits
|
$
|
66,300
|
$
|
130,387
|
$
|
-
|
$
|
-
|
$
|
196,687
|
||||||||||
|
Money market deposits
|
83,628
|
108,117
|
-
|
-
|
191,745
|
|||||||||||||||
|
Savings deposits
|
126,289
|
181,831
|
-
|
-
|
308,120
|
|||||||||||||||
|
Time deposits over $100,000
|
73,544
|
124,832
|
70,313
|
6,500
|
275,189
|
|||||||||||||||
|
Time deposits under $100,000
|
57,695
|
108,475
|
36,547
|
-
|
202,717
|
|||||||||||||||
|
Long-term borrowings
|
-
|
-
|
20,000
|
2,300
|
22,300
|
|||||||||||||||
|
Capital lease obligations
|
-
|
-
|
2,211
|
-
|
2,211
|
|||||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
16,496
|
-
|
-
|
20,620
|
37,116
|
|||||||||||||||
|
Total interest-bearing liabilities
|
$
|
423,952
|
$
|
653,642
|
$
|
129,071
|
$
|
29,420
|
$
|
1,236,085
|
||||||||||
|
Rate sensitive assets (RSA)
|
$
|
607,446
|
$
|
1,104,309
|
$
|
1,360,434
|
$
|
1,453,202
|
1,453,202
|
|||||||||||
|
Rate sensitive liabilities (RSL)
|
423,952
|
1,077,594
|
1,206,665
|
1,236,085
|
1,236,085
|
|||||||||||||||
|
Cumulative GAP (GAP=RSA-RSL)
|
183,494
|
26,715
|
153,769
|
217,117
|
217,117
|
|||||||||||||||
|
RSA/Total assets
|
39.87
|
%
|
72.49
|
%
|
89.30
|
%
|
95.39
|
%
|
95.39
|
%
|
||||||||||
|
RSL/Total assets
|
27.83
|
%
|
70.73
|
%
|
79.21
|
%
|
81.14
|
%
|
81.14
|
%
|
||||||||||
|
GAP/Total assets
|
12.04
|
%
|
1.75
|
%
|
10.09
|
%
|
14.25
|
%
|
14.25
|
%
|
||||||||||
|
GAP/RSA
|
30.21
|
%
|
2.42
|
%
|
11.30
|
%
|
14.94
|
%
|
14.94
|
%
|
||||||||||
|
At December 31, 2011
|
At December 31, 2010
|
|||||||||||||||||
|
Changes in Levels of Interest Rates
|
Dollar Change
|
Percent Change
|
Dollar Change
|
Percent Change
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
+2.00
|
%
|
$
|
(4,272
|
)
|
(7.82
|
)%
|
$
|
(5,253
|
)
|
(9.95
|
)%
|
|||||||
|
+1.00
|
(3,502
|
)
|
(6.41
|
)
|
(3,363
|
)
|
(6.37
|
)
|
||||||||||
|
(1.00
|
)
|
16
|
0.03
|
(1,711
|
)
|
(3.24
|
)
|
|||||||||||
|
(2.00
|
)
|
5
|
0.01
|
(3,426
|
)
|
(6.49
|
)
|
|||||||||||
|
|
1.
|
Changes in interest rates are immediate.
|
|
|
2.
|
It is our policy that interest rate exposure due to a 2% interest rate rise or fall be limited to 15% of our annual net interest income, as forecasted by the simulation model. As demonstrated by the table above, our interest rate risk exposure was within this policy at December 31, 2011.
|
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
22,690
|
$
|
16,765
|
||||
|
Interest-bearing deposits with banks
|
48,610
|
89,316
|
||||||
|
Securities purchased under resell agreements
|
11,583
|
110
|
||||||
|
Cash and cash equivalents
|
82,883
|
106,191
|
||||||
|
Investment securities available for sale
|
134,711
|
162,591
|
||||||
|
Investment securities held to maturity, at amortized cost (fair value of $11,879 at December 31, 2011 and $10,951 at December 31, 2010)
|
10,779
|
11,107
|
||||||
|
Other investments
|
9,113
|
9,335
|
||||||
|
Loans held for sale
|
22,549
|
25,080
|
||||||
|
Loans (net of allowance for loan losses of $27,909 at December 31, 2011 and $28,722 at December 31, 2010)
|
1,187,948
|
1,161,216
|
||||||
|
Premises and equipment, net
|
29,297
|
30,264
|
||||||
|
Leased property under capital leases, net
|
2,211
|
2,211
|
||||||
|
Accrued interest receivable
|
5,889
|
6,736
|
||||||
|
Mortgage servicing rights, net
|
6,250
|
7,960
|
||||||
|
Other real estate owned
|
14,139
|
21,860
|
||||||
|
Prepaid expenses
|
3,426
|
6,076
|
||||||
|
Net deferred tax assets
|
8,102
|
5,587
|
||||||
|
Other assets
|
6,173
|
9,228
|
||||||
|
Total assets
|
$
|
1,523,469
|
$
|
1,565,442
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
152,669
|
$
|
109,891
|
||||
|
Interest-bearing
|
1,174,458
|
1,248,454
|
||||||
|
Total deposits
|
1,327,127
|
1,358,345
|
||||||
|
Short-term borrowings
|
-
|
1,152
|
||||||
|
Long-term borrowings
|
22,300
|
32,300
|
||||||
|
Long-term capital lease obligations
|
2,211
|
2,211
|
||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
37,116
|
||||||
|
Accrued interest payable
|
2,141
|
4,873
|
||||||
|
Other liabilities
|
6,360
|
5,990
|
||||||
|
Total liabilities
|
1,397,255
|
1,441,987
|
||||||
|
2011
|
2010
|
|||||||
|
Stock owned by Employee Stock Ownership Plan (ESOP) participants; 646,675 shares and 628,914 shares at December 31, 2011 and December 31, 2010, respectively, at fair value
|
$
|
8,245
|
$
|
6,132
|
||||
|
Commitments and contingencies
(Note 16)
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, no par, authorized 1,000,000 shares
|
||||||||
|
Series A, 5% cumulative perpetual, 35,539 shares issued and outstanding at December 31, 2011 and December 31, 2010, $1,000 liquidation value per share, at amortized cost
|
$
|
34,018
|
$
|
33,808
|
||||
|
Series B, 9% cumulative perpetual, 1,777 shares issued and outstanding at December 31, 2011 and December 31, 2010, $1,000 liquidation value per share, at amortized cost
|
2,012
|
2,044
|
||||||
|
Common stock, no par, authorized 20,000,000 shares; issued 6,856,800 shares, shares outstanding 6,449,726 at December 31, 2011 and December 31, 2010
|
6,836
|
6,836
|
||||||
|
Additional paid-in capital
|
1,976
|
1,899
|
||||||
|
Retained earnings
|
84,240
|
83,018
|
||||||
|
Accumulated other comprehensive (loss) income
|
(139
|
)
|
692
|
|||||
|
Total stockholders' equity before treasury stock
|
128,943
|
128,297
|
||||||
|
Treasury stock, at cost, 407,074 shares at December 31, 2011 and December 31, 2010
|
(10,974
|
)
|
(10,974
|
)
|
||||
|
Total stockholders' equity
|
117,969
|
117,323
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,523,469
|
$
|
1,565,442
|
||||
|
2011
|
2010
|
2009
|
||||||||||
|
Interest income:
|
||||||||||||
|
Loans, including fees
|
$
|
63,481
|
$
|
68,512
|
$
|
73,297
|
||||||
|
Investment securities:
|
||||||||||||
|
Taxable
|
2,508
|
2,384
|
2,999
|
|||||||||
|
Nontaxable
|
998
|
1,161
|
1,056
|
|||||||||
|
Federal funds sold
|
103
|
-
|
1
|
|||||||||
|
Other interest-bearing deposits
|
214
|
357
|
332
|
|||||||||
|
Investment in unconsolidated trusts
|
77
|
83
|
83
|
|||||||||
|
Total interest income
|
67,381
|
72,497
|
77,768
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
8,571
|
13,632
|
19,432
|
|||||||||
|
Short-term borrowings
|
250
|
269
|
735
|
|||||||||
|
Long-term borrowings
|
781
|
887
|
762
|
|||||||||
|
Long-term capital lease obligations
|
268
|
268
|
268
|
|||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
2,636
|
2,759
|
2,780
|
|||||||||
|
Total interest expense
|
12,506
|
17,815
|
23,977
|
|||||||||
|
Net interest income
|
54,875
|
54,682
|
53,791
|
|||||||||
|
Provision for loan losses
|
8,245
|
20,258
|
26,024
|
|||||||||
|
Net interest income after provision for loan losses
|
46,630
|
34,424
|
27,767
|
|||||||||
|
2,637
|
2,630
|
2,519
|
||||||||||
|
Trust fees
|
1,903
|
1,722
|
1,463
|
|||||||||
|
Loan and other fees
|
3,256
|
2,998
|
2,699
|
|||||||||
|
Service charges on deposits
|
1,617
|
1,638
|
1,718
|
|||||||||
|
Net gain on sale of loans
|
4,027
|
5,473
|
7,766
|
|||||||||
|
Net gain on sale of securities
|
1,057
|
109
|
2,543
|
|||||||||
|
Title insurance premiums
|
869
|
1,096
|
1,364
|
|||||||||
|
537
|
459
|
417
|
||||||||||
|
Total other income
|
15,903
|
16,125
|
20,489
|
|||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Other expenses:
|
||||||||||||
|
Salaries and employee benefits
|
$
|
22,049
|
$
|
20,922
|
$
|
20,055
|
||||||
|
Occupancy
|
4,029
|
4,118
|
3,517
|
|||||||||
|
Data processing
|
3,429
|
3,164
|
2,854
|
|||||||||
|
Marketing
|
1,396
|
1,317
|
1,564
|
|||||||||
|
Amortization and valuation of mortgage servicing rights
|
3,373
|
1,848
|
1,740
|
|||||||||
|
Amortization and valuation of other intangible assets
|
753
|
478
|
296
|
|||||||||
|
Supplies
|
780
|
438
|
698
|
|||||||||
|
Loss on sale of other real estate owned
|
3,233
|
3,886
|
1,128
|
|||||||||
|
Postage
|
646
|
626
|
567
|
|||||||||
|
Bankcard and ATM network fees
|
1,509
|
1,221
|
1,343
|
|||||||||
|
Legal, professional and accounting fees
|
3,061
|
2,983
|
3,023
|
|||||||||
|
FDIC insurance premiums
|
2,262
|
3,265
|
3,285
|
|||||||||
|
Collection expenses
|
2,093
|
1,806
|
608
|
|||||||||
|
Repossession and fraud losses
|
723
|
665
|
508
|
|||||||||
|
Other
|
3,110
|
1,869
|
2,131
|
|||||||||
|
Total other expense
|
52,446
|
48,606
|
43,317
|
|||||||||
|
Income before provision for income taxes
|
10,087
|
1,943
|
4,939
|
|||||||||
|
Provision for income taxes
|
2,998
|
260
|
1,763
|
|||||||||
|
Net income
|
$
|
7,089
|
$
|
1,683
|
$
|
3,176
|
||||||
|
Dividends and discount accretion on preferred shares
|
2,142
|
2,127
|
1,604
|
|||||||||
|
Net income (loss) available to common stockholders
|
$
|
4,947
|
$
|
(444
|
)
|
$
|
1,572
|
|||||
|
Basic earnings (loss) per common share
|
$
|
0.77
|
$
|
(0.07
|
)
|
$
|
0.24
|
|||||
|
Diluted earnings (loss) per common share
|
$
|
0.77
|
$
|
(0.07
|
)
|
$
|
0.24
|
|||||
|
Common Stock
|
Preferred Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||||||
|
Issued
|
Held in Treasury
|
|||||||||||||||||||||||||||
|
Balance,
December 31, 2008
|
$
|
6,836
|
$
|
(11,105
|
)
|
$
|
0
|
$
|
1,797
|
$
|
79,233
|
$
|
1,419
|
$
|
78,180
|
|||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income
|
3,176
|
|||||||||||||||||||||||||||
|
Net change in unrealized gain on investment securities, available-for-sale, net of taxes of $137
|
210
|
|||||||||||||||||||||||||||
|
Reclassification of unrealized gains to realized gains, net of taxes of $1,056
|
(1,487
|
)
|
||||||||||||||||||||||||||
|
Total comprehensive income
|
1,899
|
|||||||||||||||||||||||||||
|
Dividends declared on common shares
|
(4,315
|
)
|
(4,315
|
)
|
||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(1,469
|
)
|
(1,469
|
)
|
||||||||||||||||||||||||
|
Issuance of preferred stock, series A
|
33,437
|
33,437
|
||||||||||||||||||||||||||
|
Issuance of preferred stock, series B
|
2,102
|
2,102
|
||||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
135
|
(135
|
)
|
-
|
||||||||||||||||||||||||
|
Treasury shares purchased
|
(473
|
)
|
(473
|
)
|
||||||||||||||||||||||||
|
Treasury shares issued
|
364
|
(85
|
)
|
279
|
||||||||||||||||||||||||
|
Tax benefit from the exercise of stock options
|
10
|
10
|
||||||||||||||||||||||||||
|
Increase in stock owned by ESOP participants, 24,516
|
(533
|
)
|
(533
|
)
|
||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
1,097
|
1,097
|
||||||||||||||||||||||||||
|
Stock options and stock appreciation rights expensed
|
147
|
147
|
||||||||||||||||||||||||||
|
Balance,
December 31, 2009
|
$
|
6,836
|
$
|
(11,214
|
)
|
$
|
35,674
|
$
|
1,869
|
$
|
77,054
|
$
|
142
|
$
|
110,361
|
|||||||||||||
|
Common Stock
|
Preferred Stock
|
Additional Paid-In Capital
|
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
|||||||||||||||||||||||
|
Issued
|
Held in Treasury
|
|||||||||||||||||||||||||||
|
Balance,
December 31, 2009
|
$
|
6,836
|
$
|
(11,214
|
)
|
$
|
35,674
|
$
|
1,869
|
$
|
77,054
|
$
|
142
|
$
|
110,361
|
|||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income
|
1,683
|
|||||||||||||||||||||||||||
|
Net change in unrealized gain on investment securities, available-for-sale, net of taxes of $314
|
644
|
|||||||||||||||||||||||||||
|
Reclassification of unrealized gains to realized gains, net of taxes of $15
|
(94
|
)
|
||||||||||||||||||||||||||
|
Total comprehensive income
|
2,233
|
|||||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(1,949
|
)
|
(1,949
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||
|
Treasury shares purchased
|
(9
|
)
|
(9
|
)
|
||||||||||||||||||||||||
|
Treasury shares issued
|
249
|
(115
|
)
|
134
|
||||||||||||||||||||||||
|
Increase in stock owned by ESOP participants, 1,884
|
(38
|
)
|
(38
|
)
|
||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
6,446
|
6,446
|
||||||||||||||||||||||||||
|
Stock options and stock appreciation rights expensed
|
145
|
145
|
||||||||||||||||||||||||||
|
Balance,
December 31, 2010
|
$
|
6,836
|
$
|
(10,974
|
)
|
$
|
35,852
|
$
|
1,899
|
$
|
83,018
|
$
|
692
|
$
|
117,323
|
|||||||||||||
| Common Stock | ||||||||||||||||||||||||||||
|
Issued
|
Held In
Treasury
|
Preferred
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
||||||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 6,836 | $ | (10,974 | ) | $ | 35,852 | $ | 1,899 | $ | 83,018 | $ | 692 | $ | 117,323 | |||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||
|
Net income
|
7,089 | |||||||||||||||||||||||||||
|
Net change in unrealized gain on investment securities, available-for-sale, net of taxes of $171
|
(88 | ) | ||||||||||||||||||||||||||
|
Reclassification of unrealized gains to realized gains, net of taxes of $314
|
(743 | ) | ||||||||||||||||||||||||||
|
Total comprehensive income
|
6,258 | |||||||||||||||||||||||||||
|
Dividends declared on common shares
|
(1,612 | ) | (1,612 | ) | ||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(1,964 | ) | (1,964 | ) | ||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178 | (178 | ) | - | ||||||||||||||||||||||||
|
Increase in stock owned by ESOP participants, 17,761
|
(173 | ) | (173 | ) | ||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
(1,940 | ) | (1,940 | ) | ||||||||||||||||||||||||
|
Stock options and stock appreciation rights expensed
|
77 | 77 | ||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 6,836 | $ | (10,974 | ) | $ | 36,030 | $ | 1,976 | $ | 84,240 | $ | (139 | ) | $ | 117,969 | ||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income
|
$
|
7,089
|
$
|
1,683
|
$
|
3,176
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
3,008
|
3,040
|
2,660
|
|||||||||
|
Net amortization of:
|
||||||||||||
|
Mortgage servicing rights
|
1,505
|
1,656
|
2,499
|
|||||||||
|
Other intangible assets
|
753
|
493
|
296
|
|||||||||
|
Premium and discounts on investment securities, net
|
1,489
|
1,174
|
29
|
|||||||||
|
Junior subordinated debt owed to unconsolidated trusts issuance costs
|
14
|
14
|
14
|
|||||||||
|
Provision for loan losses
|
8,245
|
20,258
|
26,024
|
|||||||||
|
Change in mortgage servicing rights valuation allowance
|
1,868
|
192
|
(759
|
)
|
||||||||
|
Loss on disposal of premises and equipment
|
-
|
13
|
3
|
|||||||||
|
Net (gain) on sale of investment securities
|
(1,057
|
)
|
(109
|
)
|
(2,543
|
)
|
||||||
|
Federal Home Loan Bank (FHLB) stock dividends received
|
(9
|
)
|
(10
|
)
|
(6
|
)
|
||||||
|
Loss on venture capital investments
|
521
|
554
|
286
|
|||||||||
|
Net gain on sale of loans
|
(4,027
|
)
|
(5,473
|
)
|
(7,766
|
)
|
||||||
|
Loss on disposal of other real estate owned
|
1,198
|
1,994
|
721
|
|||||||||
|
Write-down of value of other real estate owned
|
2,109
|
1,931
|
283
|
|||||||||
|
(Increase) in deferred income tax assets
|
(2,515
|
)
|
(608
|
)
|
(3,150
|
)
|
||||||
|
Decrease (increase) in other assets
|
7,773
|
785
|
(7,624
|
)
|
||||||||
|
(Decrease) increase in other liabilities
|
(2,349
|
)
|
(953
|
)
|
1,183
|
|||||||
|
Stock options and stock appreciation rights expenses
|
77
|
145
|
147
|
|||||||||
|
Tax benefit recognized for exercise of stock options
|
-
|
-
|
(10
|
)
|
||||||||
|
Net cash provided by operating activities before originations and gross sales of loans held for sale
|
25,692
|
26,779
|
15,463
|
|||||||||
|
Gross sales of loans held for sale
|
162,513
|
213,177
|
400,072
|
|||||||||
|
Origination of loans held for sale
|
(157,618
|
)
|
(225,700
|
)
|
(397,064
|
)
|
||||||
|
Net cash provided by operating activities
|
30,587
|
14,256
|
18,471
|
|||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Proceeds from maturities and paydowns of investment securities, available for sale
|
$
|
108,904
|
$
|
126,828
|
$
|
11,241
|
||||||
|
Proceeds from maturities and paydowns of investment securities, held to maturity
|
329
|
329
|
258
|
|||||||||
|
Proceeds from maturities and paydowns of investment securities, other
|
470
|
171
|
731
|
|||||||||
|
Proceeds from sale of investment securities, available for sale
|
20,507
|
4,115
|
95,894
|
|||||||||
|
Purchase of investment securities, available for sale
|
(103,280
|
)
|
(156,993
|
)
|
(140,480
|
)
|
||||||
|
Purchase of investment securities, held to maturity
|
-
|
-
|
(2,766
|
)
|
||||||||
|
Purchase of investment securities, other
|
(760
|
)
|
(482
|
)
|
(4,936
|
)
|
||||||
|
Proceeds from sale of other real estate owned
|
3,819
|
16,128
|
9,556
|
|||||||||
|
Loans funded, net of repayments
|
(32,984
|
)
|
8,645
|
(49,857
|
)
|
|||||||
|
Purchases of loans
|
(2,690
|
)
|
-
|
(1,101
|
)
|
|||||||
|
Purchases of premises and equipment
|
(2,041
|
)
|
(1,368
|
)
|
(10,206
|
)
|
||||||
|
Acquisition of intangible assets
|
(210
|
)
|
(209
|
)
|
(367
|
)
|
||||||
|
Net cash (used in) investing activities
|
(7,936
|
)
|
(2,836
|
)
|
(92,033
|
)
|
||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Net increase (decrease) in demand deposits, NOW accounts and savings accounts
|
30,166
|
(28,622
|
)
|
124,730
|
||||||||
|
Net (decrease) increase in time deposits
|
(61,384
|
)
|
(81,478
|
)
|
92,121
|
|||||||
|
Proceeds from issuances of borrowings
|
-
|
20,000
|
30,000
|
|||||||||
|
Repayment of borrowings
|
(11,152
|
)
|
(20,041
|
)
|
(20,039
|
)
|
||||||
|
Purchase of treasury stock
|
-
|
(9
|
)
|
(473
|
)
|
|||||||
|
Issuance of common stock for stock option plan
|
-
|
134
|
289
|
|||||||||
|
Issuance of preferred stock
|
-
|
-
|
35,539
|
|||||||||
|
Common shares dividend payments
|
(645
|
)
|
(1,739
|
)
|
(5,155
|
)
|
||||||
|
Preferred shares dividend payments
|
(2,944
|
)
|
(969
|
)
|
(1,227
|
)
|
||||||
|
Tax benefit recognized for exercise of stock options
|
-
|
-
|
10
|
|||||||||
|
Net cash (used in) provided by financing activities
|
(45,959
|
)
|
(112,724
|
)
|
255,795
|
|||||||
|
Net (decrease) increase in cash and cash equivalents
|
(23,308
|
)
|
(101,304
|
)
|
182,233
|
|||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning of period
|
106,191
|
207,495
|
25,262
|
|||||||||
|
End of period
|
$
|
82,883
|
$
|
106,191
|
$
|
207,495
|
||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest
|
$
|
15,238
|
$
|
17,980
|
$
|
24,760
|
||||||
|
Income taxes
|
3,378
|
441
|
4,797
|
|||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Transfers from loans to other real estate owned
|
10,708
|
25,163
|
24,956
|
|||||||||
|
Transfers from loans to repossessed assets
|
1,292
|
-
|
-
|
|||||||||
|
Sales of other real estate owned financed by loans
|
11,303
|
-
|
-
|
|||||||||
|
Dividends declared, not yet paid
|
1,210
|
1,223
|
1,981
|
|||||||||
|
Change in unrealized (loss) gain on investment securities, net of taxes
|
(831
|
)
|
550
|
(1,277
|
)
|
|||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands, except share and per share data)
|
||||||||||||
|
Net income
|
$
|
7,089
|
$
|
1,683
|
$
|
3,176
|
||||||
|
Dividends and discount accretion on preferred shares
|
2,142
|
2,127
|
1,604
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
4,947
|
$
|
(444
|
)
|
$
|
1,572
|
|||||
|
Weighted average common shares issued
|
6,856,800
|
6,856,800
|
6,856,800
|
|||||||||
|
LESS: Weighted average treasury stock shares
|
(407,074
|
)
|
(411,258
|
)
|
(412,532
|
)
|
||||||
|
Weighted average common shares outstanding, net
|
6,449,726
|
6,445,542
|
6,444,268
|
|||||||||
|
Basic earnings (loss) per common share
|
$
|
0.77
|
$
|
(0.07
|
)
|
$
|
0.24
|
|||||
|
Weighted average dilutive shares from stock option plan
|
-
|
-
|
4,866
|
|||||||||
|
Weighted average common shares outstanding including dilutive shares
|
6,449,726
|
6,445,542
|
6,449,134
|
|||||||||
|
Diluted earnings (loss) per common share
|
$
|
0.77
|
$
|
(0.07
|
)
|
$
|
0.24
|
|||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net income
|
$
|
7,089
|
$
|
1,683
|
$
|
3,176
|
||||||
|
Securities available for sale:
|
||||||||||||
|
Net unrealized (losses) gains arising during the period
|
(259
|
)
|
958
|
347
|
||||||||
|
Related income tax benefit (expense)
|
171
|
(314
|
)
|
(137
|
)
|
|||||||
|
Net securities (gains) reclassified into earnings
|
(1,057
|
)
|
(109
|
)
|
(2,543
|
)
|
||||||
|
Related income tax benefit
|
314
|
15
|
1,056
|
|||||||||
|
Net effect on other comprehensive income for the period
|
(831
|
)
|
550
|
(1,277
|
)
|
|||||||
|
Comprehensive income
|
$
|
6,258
|
$
|
2,233
|
$
|
1,899
|
||||||
|
AVAILABLE FOR SALE
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
60,350
|
$
|
253
|
$
|
(28
|
)
|
$
|
60,575
|
|||||||
|
States and political subdivisions
|
5,960
|
70
|
-
|
6,030
|
||||||||||||
|
Residential mortgage-backed securities
|
68,632
|
326
|
(852
|
)
|
68,106
|
|||||||||||
|
Totals
|
$
|
134,942
|
$
|
649
|
$
|
(880
|
)
|
$
|
134,711
|
|||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
42,551
|
$
|
184
|
$
|
-
|
$
|
42,735
|
||||||||
|
States and political subdivisions
|
20,263
|
402
|
(81
|
)
|
20,584
|
|||||||||||
|
Residential mortgage-backed securities
|
98,692
|
1,194
|
(614
|
)
|
99,272
|
|||||||||||
|
Totals
|
$
|
161,506
|
$
|
1,780
|
$
|
(695
|
)
|
$
|
162,591
|
|||||||
|
HELD TO MATURITY
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||
|
States and political subdivisions
|
$
|
10,779
|
$
|
1,263
|
$
|
(163
|
)
|
$
|
11,879
|
|||||||
|
December 31, 2010
|
||||||||||||||||
|
States and political subdivisions
|
$
|
11,107
|
$
|
91
|
$
|
(247
|
)
|
$
|
10,951
|
|||||||
|
OTHER INVESTMENTS
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||
|
Non-marketable equity securities (including FRB and FHLB stock)
|
$
|
7,997
|
$
|
-
|
$
|
-
|
$
|
7,997
|
||||||||
|
Investment in unconsolidated trusts
|
1,116
|
-
|
-
|
1,116
|
||||||||||||
|
Totals
|
$
|
9,113
|
$
|
-
|
$
|
-
|
$
|
9,113
|
||||||||
|
December 31, 2010
|
||||||||||||||||
|
Non-marketable equity securities (including FRB and FHLB stock)
|
$
|
8,219
|
$
|
-
|
$
|
-
|
$
|
8,219
|
||||||||
|
Investment in unconsolidated trusts
|
1,116
|
-
|
-
|
1,116
|
||||||||||||
|
Totals
|
$
|
9,335
|
$
|
-
|
$
|
-
|
$
|
9,335
|
||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Gross realized gains
|
$
|
1,064
|
$
|
109
|
$
|
2,543
|
||||||
|
Gross realized losses
|
(7
|
)
|
-
|
-
|
||||||||
|
Net gains
|
$
|
1,057
|
$
|
109
|
$
|
2,543
|
||||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
AVAILABLE FOR SALE
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
24,316
|
$
|
(28
|
)
|
$
|
-
|
$
|
-
|
$
|
24,316
|
$
|
(28
|
)
|
||||||||||
|
Residential mortgage-backed securities
|
25,800
|
(672
|
)
|
9,539
|
(180
|
)
|
35,339
|
(852
|
)
|
|||||||||||||||
|
Totals
|
$
|
50,116
|
$
|
(700
|
)
|
$
|
9,539
|
$
|
(180
|
)
|
$
|
59,655
|
$
|
(880
|
)
|
|||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$
|
3,682
|
$
|
(81
|
)
|
$
|
-
|
$
|
-
|
$
|
3,682
|
$
|
(81
|
)
|
||||||||||
|
Residential mortgage-backed securities
|
38,796
|
(614
|
)
|
-
|
-
|
38,796
|
(614
|
)
|
||||||||||||||||
|
Totals
|
$
|
42,478
|
$
|
(695
|
)
|
$
|
-
|
$
|
-
|
$
|
42,478
|
$
|
(695
|
)
|
||||||||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
HELD TO MATURITY
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$
|
-
|
$
|
-
|
$
|
1,020
|
$
|
(163
|
)
|
$
|
1,020
|
$
|
(163
|
)
|
||||||||||
|
Totals
|
$
|
-
|
$
|
-
|
$
|
1,020
|
$
|
(163
|
)
|
$
|
1,020
|
$
|
(163
|
)
|
||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$
|
-
|
$
|
-
|
$
|
1,089
|
$
|
(247
|
)
|
$
|
1,089
|
$
|
(247
|
)
|
||||||||||
|
Totals
|
$
|
-
|
$
|
-
|
$
|
1,089
|
$
|
(247
|
)
|
$
|
1,089
|
$
|
(247
|
)
|
||||||||||
|
Available for Sale
|
Held to Maturity
|
Other Investments
|
||||||||||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
One year or less
|
$
|
17,267
|
$
|
17,398
|
$
|
-
|
$
|
-
|
$
|
150
|
$
|
150
|
||||||||||||
|
One to five years
|
54,504
|
54,655
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Five to ten years
|
15,392
|
15,390
|
1,184
|
1,020
|
-
|
-
|
||||||||||||||||||
|
Over ten years
|
47,779
|
47,268
|
9,595
|
10,859
|
1,116
|
1,116
|
||||||||||||||||||
|
Equity investments with no stated maturity
|
-
|
-
|
-
|
-
|
7,847
|
7,847
|
||||||||||||||||||
|
$
|
134,942
|
$
|
134,711
|
$
|
10,779
|
$
|
11,879
|
$
|
9,113
|
$
|
9,113
|
|||||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial
|
$
|
163,115
|
$
|
149,987
|
||||
|
Commercial real estate
|
448,991
|
425,172
|
||||||
|
Residential real estate
|
385,404
|
400,713
|
||||||
|
Construction real estate
|
161,803
|
164,721
|
||||||
|
Installment and other
|
59,257
|
51,632
|
||||||
|
Total loans
|
1,218,570
|
1,192,225
|
||||||
|
Unearned income
|
(2,713
|
)
|
(2,287
|
)
|
||||
|
Gross loans
|
1,215,857
|
1,189,938
|
||||||
|
Allowance for loan losses
|
(27,909
|
)
|
(28,722
|
)
|
||||
|
Net loans
|
$
|
1,187,948
|
$
|
1,161,216
|
||||
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Loans past due 90 days or more
|
Total Past Due
|
Total
|
|||||||||||||||||||
|
December 31, 2011:
|
(In thousands)
|
|||||||||||||||||||||||
|
Commercial
|
$
|
160,755
|
$
|
74
|
$
|
239
|
$
|
2,047
|
$
|
2,360
|
$
|
163,115
|
||||||||||||
|
Commercial real estate
|
422,469
|
462
|
4,252
|
21,808
|
26,522
|
448,991
|
||||||||||||||||||
|
Residential real estate
|
375,052
|
1,884
|
877
|
7,591
|
10,352
|
385,404
|
||||||||||||||||||
|
Construction real estate
|
143,243
|
181
|
265
|
18,114
|
18,560
|
161,803
|
||||||||||||||||||
|
Installment and other
|
56,222
|
72
|
116
|
2,847
|
3,035
|
59,257
|
||||||||||||||||||
|
Total loans
|
$
|
1,157,741
|
$
|
2,673
|
$
|
5,749
|
$
|
52,407
|
$
|
60,829
|
$
|
1,218,570
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
1,891
|
$
|
131
|
$
|
5,040
|
$
|
52,407
|
$
|
57,578
|
$
|
59,469
|
||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
146,875
|
$
|
759
|
$
|
83
|
$
|
2,270
|
$
|
3,112
|
$
|
149,987
|
||||||||||||
|
Commercial real estate
|
405,393
|
808
|
-
|
18,971
|
19,779
|
425,172
|
||||||||||||||||||
|
Residential real estate
|
388,898
|
2,422
|
1,038
|
8,355
|
11,815
|
400,713
|
||||||||||||||||||
|
Construction real estate
|
141,126
|
717
|
9,628
|
13,250
|
23,595
|
164,721
|
||||||||||||||||||
|
Installment and other
|
47,974
|
156
|
38
|
3,464
|
3,658
|
51,632
|
||||||||||||||||||
|
Total loans
|
$
|
1,130,266
|
$
|
4,862
|
$
|
10,787
|
$
|
46,310
|
$
|
61,959
|
$
|
1,192,225
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
1,772
|
$
|
600
|
$
|
1,286
|
$
|
46,310
|
$
|
48,196
|
$
|
49,968
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Nonaccrual
|
Loans past due 90 days or more and still accruing interest
|
Nonaccrual
|
Loans past due 90 days or more and still accruing interest
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
$
|
2,116
|
$
|
-
|
$
|
2,598
|
$
|
-
|
||||||||
|
Commercial real estate
|
26,369
|
-
|
19,419
|
-
|
||||||||||||
|
Residential real estate
|
9,608
|
-
|
10,951
|
-
|
||||||||||||
|
Construction real estate
|
18,226
|
-
|
13,908
|
-
|
||||||||||||
|
Installment and other
|
3,150
|
-
|
3,092
|
-
|
||||||||||||
|
Total
|
$
|
59,469
|
$
|
-
|
$
|
49,968
|
$
|
-
|
||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
December 31, 2011:
|
(In thousands)
|
|||||||||||||||||||
|
Commercial
|
$
|
156,926
|
$
|
372
|
$
|
5,817
|
$
|
-
|
$
|
163,115
|
||||||||||
|
Commercial real estate
|
409,099
|
1,007
|
38,885
|
-
|
448,991
|
|||||||||||||||
|
Residential real estate
|
371,605
|
-
|
13,799
|
-
|
385,404
|
|||||||||||||||
|
Construction real estate
|
126,848
|
12,760
|
22,195
|
-
|
161,803
|
|||||||||||||||
|
Installment and other
|
57,119
|
-
|
2,138
|
-
|
59,257
|
|||||||||||||||
|
Total
|
$
|
1,121,597
|
$
|
14,139
|
$
|
82,834
|
$
|
-
|
$
|
1,218,570
|
||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Commercial
|
$
|
146,162
|
$
|
682
|
$
|
3,143
|
$
|
-
|
$
|
149,987
|
||||||||||
|
Commercial real estate
|
394,673
|
258
|
30,241
|
-
|
425,172
|
|||||||||||||||
|
Residential real estate
|
387,636
|
151
|
12,926
|
-
|
400,713
|
|||||||||||||||
|
Construction real estate
|
138,624
|
-
|
26,097
|
-
|
164,721
|
|||||||||||||||
|
Installment and other
|
48,404
|
-
|
3,228
|
-
|
51,632
|
|||||||||||||||
|
Total
|
$
|
1,115,499
|
$
|
1,091
|
$
|
75,635
|
$
|
-
|
$
|
1,192,225
|
||||||||||
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
December 31, 2011:
|
(In thousands)
|
|||||||||||||||||||
|
Current
|
$
|
1,120,868
|
$
|
14,139
|
$
|
22,734
|
$
|
-
|
$
|
1,157,741
|
||||||||||
|
Past due 30-59 days
|
611
|
-
|
2,062
|
-
|
2,673
|
|||||||||||||||
|
Past due 60-89 days
|
118
|
-
|
5,631
|
-
|
5,749
|
|||||||||||||||
|
Past due 90 days or more
|
-
|
-
|
52,407
|
-
|
52,407
|
|||||||||||||||
|
Total
|
$
|
1,121,597
|
$
|
14,139
|
$
|
82,834
|
$
|
-
|
$
|
1,218,570
|
||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Current
|
$
|
1,111,092
|
$
|
1,091
|
$
|
18,083
|
$
|
-
|
$
|
1,130,266
|
||||||||||
|
Past due 30-59 days
|
3,903
|
-
|
959
|
-
|
4,862
|
|||||||||||||||
|
Past due 60-89 days
|
504
|
-
|
10,283
|
-
|
10,787
|
|||||||||||||||
|
Past due 90 days or more
|
-
|
-
|
46,310
|
-
|
46,310
|
|||||||||||||||
|
Total
|
$
|
1,115,499
|
$
|
1,091
|
$
|
75,635
|
$
|
-
|
$
|
1,192,225
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
5,373
|
$
|
3,802
|
$
|
-
|
$
|
4,484
|
$
|
2,606
|
$
|
-
|
||||||||||||
|
Commercial real estate
|
36,930
|
36,879
|
-
|
24,442
|
23,901
|
-
|
||||||||||||||||||
|
Residential real estate
|
4,521
|
4,240
|
-
|
12,381
|
11,734
|
-
|
||||||||||||||||||
|
Construction real estate
|
20,024
|
19,386
|
-
|
19,124
|
15,918
|
-
|
||||||||||||||||||
|
Installment and other
|
112
|
112
|
-
|
4,460
|
3,117
|
-
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
687
|
687
|
56
|
479
|
479
|
15
|
||||||||||||||||||
|
Commercial real estate
|
794
|
794
|
49
|
380
|
380
|
45
|
||||||||||||||||||
|
Residential real estate
|
6,316
|
6,316
|
953
|
3,429
|
3,429
|
338
|
||||||||||||||||||
|
Construction real estate
|
262
|
262
|
6
|
-
|
-
|
-
|
||||||||||||||||||
|
Installment and other
|
712
|
713
|
115
|
461
|
461
|
80
|
||||||||||||||||||
|
Total
|
$
|
75,731
|
$
|
73,191
|
$
|
1,179
|
$
|
69,640
|
$
|
62,025
|
$
|
478
|
||||||||||||
|
Year Ended December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||
|
Commercial
|
$
|
3,260
|
$
|
38
|
$
|
3,411
|
$
|
1,415
|
||||||||
|
Commercial real estate
|
24,646
|
198
|
24,003
|
208
|
||||||||||||
|
Residential real estate
|
11,242
|
47
|
11,086
|
35
|
||||||||||||
|
Construction real estate
|
19,832
|
407
|
16,542
|
97
|
||||||||||||
|
Installment and other
|
2,328
|
15
|
3,494
|
-
|
||||||||||||
|
With an allowance recorded:
|
||||||||||||||||
|
Commercial
|
$
|
1,343
|
$
|
41
|
$
|
591
|
$
|
7
|
||||||||
|
Commercial real estate
|
514
|
22
|
232
|
10
|
||||||||||||
|
Residential real estate
|
5,227
|
172
|
3,196
|
109
|
||||||||||||
|
Construction real estate
|
127
|
1
|
-
|
-
|
||||||||||||
|
Installment and other
|
960
|
20
|
379
|
16
|
||||||||||||
|
Total
|
$
|
69,479
|
$
|
961
|
$
|
62,934
|
$
|
1,897
|
||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
|||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||
|
Year Ended December 31, 2011:
|
|||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
5,857
|
$
|
7,010
|
$
|
4,093
|
$
|
7,322
|
$
|
4,122
|
$
|
318
|
$
|
28,722
|
|||||||||||||||
|
Provision (benefit) for loan losses
|
(567
|
)
|
2,093
|
5,414
|
719
|
730
|
(144
|
)
|
8,245
|
||||||||||||||||||||
|
Charge-offs
|
(1,516
|
)
|
(694
|
)
|
(4,613
|
)
|
(2,222
|
)
|
(884
|
)
|
-
|
(9,929
|
)
|
||||||||||||||||
|
Recoveries
|
175
|
77
|
355
|
165
|
99
|
-
|
871
|
||||||||||||||||||||||
|
Net charge-offs
|
(1,341
|
)
|
(617
|
)
|
(4,258
|
)
|
(2,057
|
)
|
(785
|
)
|
-
|
(9,058
|
)
|
||||||||||||||||
|
Ending balance
|
$
|
3,949
|
$
|
8,486
|
$
|
5,249
|
$
|
5,984
|
$
|
4,067
|
$
|
174
|
$
|
27,909
|
|||||||||||||||
|
Year Ended December 31, 2010:
|
|||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,371
|
$
|
6,316
|
$
|
2,100
|
$
|
8,637
|
$
|
3,080
|
$
|
-
|
$
|
24,504
|
|||||||||||||||
|
Provision (benefit) for loan losses
|
2,887
|
2,149
|
7,756
|
4,356
|
2,792
|
318
|
20,258
|
||||||||||||||||||||||
|
Charge-offs
|
(4,477
|
)
|
(1,460
|
)
|
(5,944
|
)
|
(5,762
|
)
|
(1,903
|
)
|
-
|
(19,546
|
)
|
||||||||||||||||
|
Recoveries
|
3,076
|
5
|
181
|
91
|
153
|
-
|
3,506
|
||||||||||||||||||||||
|
Net charge-offs
|
(1,401
|
)
|
(1,455
|
)
|
(5,763
|
)
|
(5,671
|
)
|
(1,750
|
)
|
-
|
(16,040
|
)
|
||||||||||||||||
|
Ending balance
|
$
|
5,857
|
$
|
7,010
|
$
|
4,093
|
$
|
7,322
|
$
|
4,122
|
$
|
318
|
$
|
28,722
|
|||||||||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
56
|
$
|
49
|
$
|
953
|
$
|
6
|
$
|
115
|
$
|
-
|
$
|
1,179
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
3,893
|
8,437
|
4,296
|
5,978
|
3,952
|
174
|
26,730
|
|||||||||||||||||||||
|
Ending balance
|
$
|
3,949
|
$
|
8,486
|
$
|
5,249
|
$
|
5,984
|
$
|
4,067
|
$
|
174
|
$
|
27,909
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
4,489
|
$
|
37,673
|
$
|
10,556
|
$
|
19,648
|
$
|
825
|
$
|
-
|
$
|
73,191
|
||||||||||||||
|
Collectively evaluated for impairment
|
158,626
|
411,318
|
374,848
|
142,155
|
58,432
|
-
|
1,145,379
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
163,115
|
$
|
448,991
|
$
|
385,404
|
$
|
161,803
|
$
|
59,257
|
$
|
-
|
$
|
1,218,570
|
||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
15
|
$
|
45
|
$
|
338
|
$
|
-
|
$
|
80
|
$
|
-
|
$
|
478
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
5,842
|
6,965
|
3,755
|
7,322
|
4,042
|
318
|
28,244
|
|||||||||||||||||||||
|
Ending balance
|
$
|
5,857
|
$
|
7,010
|
$
|
4,093
|
$
|
7,322
|
$
|
4,122
|
$
|
318
|
$
|
28,722
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
3,085
|
$
|
24,281
|
$
|
15,163
|
$
|
15,918
|
$
|
3,578
|
$
|
-
|
$
|
62,025
|
||||||||||||||
|
Collectively evaluated for impairment
|
146,902
|
400,891
|
385,550
|
148,803
|
48,054
|
-
|
1,130,200
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
149,987
|
$
|
425,172
|
$
|
400,713
|
$
|
164,721
|
$
|
51,632
|
$
|
-
|
$
|
1,192,225
|
||||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||
|
Number of Contracts
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
Specific Reserves Allocated at year end
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Troubled debt restructurings
|
||||||||||||||||
|
Commercial
|
8
|
$
|
2,073
|
$
|
1,701
|
$
|
36
|
|||||||||
|
Commercial real estate
|
1
|
119
|
50
|
6
|
||||||||||||
|
Residential real estate
|
21
|
6,527
|
6,408
|
486
|
||||||||||||
|
Construction real estate
|
2
|
234
|
234
|
-
|
||||||||||||
|
Installment and other
|
13
|
749
|
473
|
61
|
||||||||||||
|
Total
|
45
|
$
|
9,702
|
$
|
8,866
|
$
|
589
|
|||||||||
|
Number of Contracts
|
Recorded Investment
|
Specific Reserves Allocated at year end
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Troubled debt restructurings that subsequently defaulted
|
||||||||||||
|
Commercial
|
1
|
$
|
401
|
$
|
-
|
|||||||
|
Total
|
1
|
$
|
401
|
-
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Balance, beginning
|
$
|
3,967
|
$
|
5,021
|
||||
|
Additions
|
4
|
353
|
||||||
|
Principal payments and other reductions
|
(694
|
)
|
(1,407
|
)
|
||||
|
Balance ending
|
$
|
3,277
|
$
|
3,967
|
||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Mortgage loan portfolios serviced for:
|
||||||||
|
Federal National Mortgage Association (FNMA)
|
$
|
972,875
|
$
|
1,002,348
|
||||
|
Other investors
|
198
|
237
|
||||||
|
$
|
973,073
|
$
|
1,002,585
|
|||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
9,030
|
$
|
8,525
|
$
|
6,908
|
||||||
|
Servicing rights originated and capitalized
|
1,663
|
2,161
|
4,116
|
|||||||||
|
Amortization
|
(1,505
|
)
|
(1,656
|
)
|
(2,499
|
)
|
||||||
|
Balance at end of period
|
$
|
9,188
|
$
|
9,030
|
$
|
8,525
|
||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
(1,070
|
)
|
$
|
(878
|
)
|
$
|
(1,637
|
)
|
|||
|
Aggregate reductions credited to operations
|
227
|
1,556
|
2,144
|
|||||||||
|
Aggregate additions charged to operations
|
(2,095
|
)
|
(1,748
|
)
|
(1,385
|
)
|
||||||
|
Balance at end of period
|
$
|
(2,938
|
)
|
$
|
(1,070
|
)
|
$
|
(878
|
)
|
|||
|
At December 31,
|
||||||||||||
|
2011
|
2010
|
2010
|
||||||||||
|
Public Securities Association (PSA) speed
|
320.00
|
%
|
233.33
|
%
|
232.00
|
%
|
||||||
|
Discount rate
|
10.75
|
10.75
|
10.76
|
|||||||||
|
Earnings rate
|
1.22
|
2.17
|
2.75
|
|||||||||
|
As of December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Construction property
|
$
|
6,918
|
$
|
14,872
|
||||
|
Residential real estate
|
2,908
|
3,427
|
||||||
|
Commercial real estate
|
4,313
|
3,561
|
||||||
|
Total
|
$
|
14,139
|
$
|
21,860
|
||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Land and land improvements
|
$
|
3,820
|
$
|
3,820
|
||||
|
Buildings
|
22,878
|
22,624
|
||||||
|
Furniture and equipment
|
31,015
|
29,337
|
||||||
|
Total
|
57,713
|
55,781
|
||||||
|
Accumulated depreciation
|
(28,416
|
)
|
(25,517
|
)
|
||||
|
Premises and equipment, net
|
$
|
29,297
|
$
|
30,264
|
||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Demand deposits, noninterest bearing
|
$
|
89,491
|
$
|
62,622
|
||||
|
NOW and money market accounts
|
451,600
|
449,475
|
||||||
|
Savings deposits
|
308,130
|
306,958
|
||||||
|
Time certificates, $100,000 or more
|
275,189
|
328,183
|
||||||
|
Other time certificates
|
202,717
|
211,107
|
||||||
|
Total
|
$
|
1,327,127
|
$
|
1,358,345
|
||||
|
(In thousands)
|
||||
|
2012
|
$
|
364,546
|
||
|
2013
|
29,528
|
|||
|
2014
|
32,314
|
|||
|
2015
|
19,009
|
|||
|
2016
|
26,009
|
|||
|
Thereafter
|
6,500
|
|||
|
Total
|
$
|
477,906
|
||
|
Maturity Date
|
Rate
|
Type
|
Principal due
|
2011
|
2010
|
|||||||||
|
(In thousands)
|
||||||||||||||
|
01/03/2011
|
6.031
|
%
|
Fixed
|
Monthly Amortization
|
$
|
-
|
$
|
1,152
|
||||||
|
01/26/2012
|
2.565
|
Fixed
|
At maturity
|
-
|
10,000
|
|||||||||
|
03/23/2015
|
3.050
|
Fixed
|
At maturity
|
20,000
|
20,000
|
|||||||||
|
04/27/2021
|
6.343
|
Fixed
|
At maturity
|
2,300
|
2,300
|
|||||||||
|
$
|
22,300
|
$
|
33,452
|
|||||||||||
|
(In thousands)
|
||||
|
2012
|
$
|
-
|
||
|
2013
|
-
|
|||
|
2014
|
-
|
|||
|
2015
|
20,000
|
|||
|
2016
|
-
|
|||
|
Thereafter
|
2,300
|
|||
|
Total
|
$
|
22,300
|
||
|
Trust I
|
Trust III
|
Trust IV
|
Trust V
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Date of Issue
|
March 23, 2000
|
May 11, 2004
|
June 29, 2005
|
September 21, 2006
|
||||||||||||
|
Amount of trust preferred securities issued
|
$
|
10,000
|
$
|
6,000
|
$
|
10,000
|
$
|
10,000
|
||||||||
|
Rate on trust preferred securities
|
10.875
|
%
|
3.23% (variable)
|
6.88
|
%
|
2.20% (variable)
|
||||||||||
|
Maturity
|
March 8, 2030
|
September 8, 2034
|
November 23, 2035
|
December 15, 2036
|
||||||||||||
|
Date of first redemption
|
March 8, 2010
|
September 8, 2009
|
August 23, 2010
|
September 15, 2011
|
||||||||||||
|
Common equity securities issued
|
$
|
310
|
$
|
186
|
$
|
310
|
$
|
310
|
||||||||
|
Junior subordinated deferrable interest debentures owed
|
$
|
10,310
|
$
|
6,186
|
$
|
10,310
|
$
|
10,310
|
||||||||
|
Rate on junior subordinated deferrable interest debentures
|
10.875
|
%
|
3.23% (variable)
|
6.88
|
%
|
2.20% (variable)
|
||||||||||
|
(In thousands)
|
||||
|
2012
|
$
|
185
|
||
|
2013
|
185
|
|||
|
2014
|
3,040
|
|||
|
2015
|
—
|
|||
|
2016
|
—
|
|||
|
Thereafter
|
—
|
|||
|
Total minimum lease payments
|
3,410
|
|||
|
Less: Amount representing estimated executory costs (such as taxes, maintenance and insurance), including profit thereon, included in total minimum lease payments
|
—
|
|||
|
Net minimum lease payments
|
3,410
|
|||
|
Less: Amount representing interest
|
(1,199
|
)
|
||
|
Present value of net minimum lease payments
|
$
|
2,211
|
||
|
(In thousands)
|
||||
|
2012
|
$
|
189
|
||
|
2013
|
156
|
|||
|
2014
|
138
|
|||
|
2015
|
—
|
|||
|
2016
|
—
|
|||
|
Thereafter
|
—
|
|||
|
Total
|
$
|
483
|
||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Allocated shares
|
424,999 | 401,896 | ||||||
|
Total shares acquired after December 31, 1992
|
424,999 | 401,896 | ||||||
|
Shares
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Term, in years
|
Aggregate Intrinsic Value (in thousands)
|
|||||||||||||
|
Outstanding at January 1, 2011
|
384,500
|
$
|
27.55
|
|||||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
-
|
-
|
||||||||||||||
|
Forfeited or expired
|
(112,500
|
)
|
25.01
|
|||||||||||||
|
Outstanding at December 31, 2011
|
272,000
|
$
|
28.23
|
1.63
|
$
|
1,140
|
||||||||||
|
Exercisable at December 31, 2011
|
173,000
|
$
|
28.97
|
2.28
|
$
|
767
|
||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Current provision for income tax expense:
|
||||||||||||
|
Federal
|
$ | 4,406 | $ | 858 | $ | 3,459 | ||||||
|
State
|
621 | 309 | 624 | |||||||||
|
Deferred provision for income tax (benefit) expense:
|
||||||||||||
|
Federal
|
(2,193 | ) | (352 | ) | (2,051 | ) | ||||||
|
State
|
164 | (555 | ) | (269 | ) | |||||||
|
Total provision for income tax expense
|
$ | 2,998 | $ | 260 | $ | 1,763 | ||||||
|
2011 Deferred
|
2010 Deferred
|
|||||||||||||||
|
Asset
|
Liability
|
Asset
|
Liability
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Prepaid expenses
|
$ | — | $ | 276 | $ | — | $ | 415 | ||||||||
|
Allowance for loan losses
|
11,129 | — | 10,590 | — | ||||||||||||
|
Mortgage servicing rights
|
— | 2,492 | — | 2,887 | ||||||||||||
|
Investment securities
|
— | — | — | 1 | ||||||||||||
|
Premises and equipment
|
— | 2,737 | — | 2,192 | ||||||||||||
|
Stock dividends on FHLB stock
|
— | 144 | — | 155 | ||||||||||||
|
Loans
|
228 | — | 52 | — | ||||||||||||
|
Unrealized gain on securities available for sale
|
91 | — | — | 394 | ||||||||||||
|
Accrued compensation
|
386 | — | 293 | — | ||||||||||||
|
Stock options and stock appreciation rights expensed
|
445 | — | 377 | — | ||||||||||||
|
Other real estate owned (OREO)
|
819 | — | 319 | — | ||||||||||||
|
Venture capital investments
|
88 | — | — | — | ||||||||||||
|
Other intangible assets
|
474 | — | — | — | ||||||||||||
|
Reserve for unfunded loan commitments
|
91 | — | — | — | ||||||||||||
|
Total deferred taxes
|
$ | 13,751 | $ | 5,649 | $ | 11,631 | $ | 6,044 | ||||||||
|
Year ended December 31,
|
||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||
|
(In thousands)
|
||||||||||||||||
|
Federal statutory tax rate
|
$
|
3,530
|
35.00
|
%
|
$
|
661
|
34.00
|
%
|
$
|
1,729
|
35.00
|
%
|
||||
|
Net tax exempt interest income
|
(325
|
)
|
(3.23
|
)
|
(360
|
)
|
(18.53
|
)
|
(337
|
)
|
(6.81
|
)
|
||||
|
Interest disallowance
|
12
|
0.12
|
21
|
1.08
|
31
|
0.62
|
||||||||||
|
Nondeductible expenses
|
42
|
0.42
|
203
|
10.45
|
38
|
0.77
|
||||||||||
|
Nondeductible amortization of tax credits
|
318
|
3.15
|
—
|
—
|
—
|
—
|
||||||||||
|
Tax benefit from exercise of stock options
|
—
|
—
|
—
|
—
|
(9
|
)
|
(0.18
|
)
|
||||||||
|
Other, net
|
(511
|
)
|
(5.06
|
)
|
—
|
—
|
489
|
9.91
|
||||||||
|
State income tax net of federal benefit
|
285
|
2.82
|
141
|
7.26
|
228
|
4.61
|
||||||||||
|
Tax credits
|
(353
|
)
|
(3.50
|
)
|
(406
|
)
|
(20.88
|
)
|
(406
|
)
|
(8.22
|
)
|
||||
|
Provision for income taxes
|
$
|
2,998
|
29.72
|
%
|
$
|
260
|
13.38
|
%
|
$
|
1,763
|
35.70
|
%
|
||||
|
Contract Amount
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Unfunded commitments under lines of credit
|
$
|
165,633
|
$
|
164,850
|
||||
|
Commercial and standby letters of credit
|
14,342
|
14,051
|
||||||
|
Number
of shares issued
|
Dividend rate
|
Liquidation value per share
|
Original cost, in thousands
|
|||||||
|
Series A cumulative perpetual preferred shares
|
35,539
|
5 % for the first 5 years, thereafter 9%
|
$
|
1,000
|
$
|
33,437
|
||||
|
Series B cumulative perpetual preferred shares
|
1,777
|
9%
|
1,000
|
2,102
|
||||||
|
At December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Fixed-rate (ranging from 2.2% to 11.0%)
|
$ | 3,443 | $ | 17,805 | ||||
|
Adjustable-rate
|
134,772 | 119,170 | ||||||
|
Total
|
$ | 138,215 | $ | 136,975 | ||||
|
Actual
|
For Capital
Adequacy Purposes
|
To be "Well
Capitalized" Under
Prompt Corrective
Action Provisions
|
||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
As of December 31, 2011
|
||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||
|
Consolidated
|
$
|
176,984
|
14.72
|
%
|
$
|
96,185
|
8.00
|
%
|
N/A
|
N/A
|
||||||||||
|
Bank only
|
171,188
|
14.32
|
95,663
|
8.00
|
$
|
119,579
|
10.00
|
%
|
||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
||||||||||||||||||||
|
Consolidated
|
161,793
|
13.46
|
%
|
48,093
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||
|
Bank only
|
156,078
|
13.05
|
47,832
|
4.00
|
71,748
|
6.00
|
||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||
|
Consolidated
|
161,793
|
10.68
|
%
|
60,573
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||
|
Bank only
|
156,078
|
10.36
|
60,277
|
4.00
|
75,347
|
5.00
|
||||||||||||||
|
Actual
|
For Capital
Adequacy Purposes
|
To be "Well
Capitalized" Under
Prompt Corrective
Action Provisions
|
||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||
|
Consolidated
|
$
|
173,086
|
14.50
|
%
|
$
|
95,516
|
8.00
|
%
|
N/A
|
N/A
|
||||||||||
|
Bank only
|
169,209
|
14.26
|
94,938
|
8.00
|
$
|
118,672
|
10.00
|
%
|
||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
||||||||||||||||||||
|
Consolidated
|
157,985
|
13.23
|
%
|
47,758
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||
|
Bank only
|
154,197
|
12.99
|
47,469
|
4.00
|
71,203
|
6.00
|
||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||
|
Consolidated
|
157,985
|
9.82
|
%
|
64,340
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||
|
Bank only
|
154,197
|
9.64
|
63,995
|
4.00
|
79,994
|
5.00
|
||||||||||||||
|
·
|
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
·
|
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
·
|
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
December 31, 2011
|
Total
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
60,575
|
$
|
-
|
$
|
60,575
|
$
|
-
|
||||||||
|
States and political subdivisions
|
6,030
|
-
|
6,030
|
-
|
||||||||||||
|
Residential mortgage-backed securities
|
68,106
|
-
|
68,106
|
-
|
||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
270
|
-
|
270
|
-
|
||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
$
|
222
|
$
|
-
|
$
|
222
|
$
|
-
|
||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
25
|
$
|
-
|
$
|
25
|
$
|
-
|
||||||||
|
December 31, 2010
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
42,735
|
$
|
-
|
$
|
42,735
|
$
|
-
|
||||||||
|
States and political subdivisions
|
20,584
|
-
|
20,584
|
-
|
||||||||||||
|
Residential mortgage-backed securities
|
99,272
|
-
|
99,272
|
-
|
||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
567
|
-
|
567
|
-
|
||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
$
|
25
|
$
|
-
|
$
|
25
|
$
|
-
|
||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
13
|
$
|
-
|
$
|
13
|
$
|
-
|
||||||||
|
2011
|
Total
|
Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Impaired loans
|
$
|
10,810
|
$
|
-
|
$
|
-
|
$
|
10,810
|
||||||||
|
Mortgage servicing rights
|
6,215
|
-
|
-
|
6,215
|
||||||||||||
|
Non-Financial Assets:
|
||||||||||||||||
|
Foreclosed assets
|
10,610
|
-
|
-
|
10,610
|
||||||||||||
|
2010
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Impaired loans
|
$
|
13,971
|
$
|
-
|
$
|
-
|
$
|
13,971
|
||||||||
|
Loans held for sale
|
12,786
|
-
|
12,786
|
-
|
||||||||||||
|
Mortgage servicing rights
|
2,182
|
-
|
-
|
2,182
|
||||||||||||
|
Non-Financial Assets:
|
||||||||||||||||
|
Foreclosed assets
|
13,794
|
-
|
-
|
13,794
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Carrying
amount
|
Fair
value
|
Carrying
amount
|
Fair
value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$
|
22,690
|
$
|
22,690
|
$
|
16,765
|
$
|
16,765
|
||||||||
|
Interest-bearing deposits with banks
|
48,610
|
48,610
|
89,316
|
89,316
|
||||||||||||
|
Securities purchased under resell agreements
|
11,583
|
11,583
|
110
|
110
|
||||||||||||
|
Investments:
|
||||||||||||||||
|
Available for sale
|
134,711
|
134,711
|
162,591
|
162,591
|
||||||||||||
|
Held to maturity
|
10,779
|
11,879
|
11,107
|
10,951
|
||||||||||||
|
Other investments
|
9,113
|
9,113
|
9,335
|
9,335
|
||||||||||||
|
Loans held for sale
|
22,549
|
23,120
|
25,080
|
25,223
|
||||||||||||
|
Loans, net
|
1,187,948
|
1,219,368
|
1,161,216
|
1,170,701
|
||||||||||||
|
Accrued interest receivable
|
5,889
|
5,889
|
6,736
|
6,736
|
||||||||||||
|
Mortgage servicing rights
|
6,250
|
6,572
|
7,960
|
8,585
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Non-interest bearing deposits
|
$
|
152,669
|
$
|
152,669
|
$
|
109,891
|
$
|
109,891
|
||||||||
|
Interest bearing deposits
|
1,174,458
|
1,180,412
|
1,248,454
|
1,253,836
|
||||||||||||
|
Short-term borrowings
|
-
|
-
|
1,152
|
1,155
|
||||||||||||
|
Long-term borrowings
|
22,300
|
24,218
|
32,300
|
33,886
|
||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
20,040
|
37,116
|
18,506
|
||||||||||||
|
Accrued interest payable
|
2,141
|
2,141
|
4,873
|
4,873
|
||||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In thousands)
|
||||||||
|
Assets
|
||||||||
|
Cash
|
$
|
4,017
|
$
|
2,073
|
||||
|
Investments in subsidiaries
|
158,350
|
158,148
|
||||||
|
Other assets
|
6,573
|
7,960
|
||||||
|
Total assets
|
$
|
168,940
|
$
|
168,181
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Dividends payable
|
$
|
1,210
|
$
|
1,223
|
||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
4,400
|
6,387
|
||||||
|
Stock owned by Employee Stock Ownership Plan (ESOP) participants
|
8,245
|
6,132
|
||||||
|
Stockholders' equity
|
117,969
|
117,323
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
168,940
|
$
|
168,181
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Dividends from subsidiaries
|
$
|
7,119
|
$
|
41
|
$
|
9,083
|
||||||
|
Interest and other income
|
445
|
512
|
253
|
|||||||||
|
Interest and other expense
|
(3,104
|
)
|
(3,292
|
)
|
(3,297
|
)
|
||||||
|
Income before income tax benefit and equity in undistributed net income of subsidiaries
|
4,460
|
(2,739
|
)
|
6,039
|
||||||||
|
Income tax benefit
|
1,164
|
796
|
819
|
|||||||||
|
Income before equity in undistributed net income of subsidiaries
|
5,624
|
(1,943
|
)
|
6,858
|
||||||||
|
Equity in undistributed net income of subsidiaries
|
1,465
|
3,626
|
(3,682
|
)
|
||||||||
|
Net income
|
$
|
7,089
|
$
|
1,683
|
$
|
3,176
|
||||||
|
Dividends and discount accretion on preferred shares
|
2,142
|
2,127
|
1,604
|
|||||||||
|
Net income (loss) available to common stockholders
|
$
|
4,947
|
$
|
(444
|
)
|
$
|
1,572
|
|||||
|
Year Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income
|
$
|
7,089
|
$
|
1,683
|
$
|
3,176
|
||||||
|
Adjustments to reconcile net income to net cash (used in ) operating activities
|
||||||||||||
|
Amortization of junior subordinated debt owed to unconsolidated trusts issuance costs
|
14
|
14
|
14
|
|||||||||
|
Equity in undistributed net income of subsidiaries
|
(1,465
|
)
|
(3,626
|
)
|
3,682
|
|||||||
|
Decrease (increase) in taxes receivable from subsidiaries
|
971
|
335
|
(1,083
|
)
|
||||||||
|
Decrease (increase) in other assets
|
1,373
|
415
|
(600
|
)
|
||||||||
|
(Decrease) increase in other liabilities
|
(1,345
|
)
|
(453
|
)
|
2,164
|
|||||||
|
(Decrease) increase in TPS accrued dividend payable
|
(1,370
|
)
|
1,344
|
(8
|
)
|
|||||||
|
Tax benefit recognized for exercise of stock options
|
-
|
-
|
(10
|
)
|
||||||||
|
Net cash provided by (used in) operating activities
|
5,267
|
(288
|
)
|
7,335
|
||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Investments in and advances to subsidiaries
|
189
|
(410
|
)
|
(35,686
|
)
|
|||||||
|
Net cash provided by (used in) investing activities
|
189
|
(410
|
)
|
(35,686
|
)
|
|||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Purchase of treasury stock
|
-
|
(9
|
)
|
(473
|
)
|
|||||||
|
Issuance of treasury stock
|
77
|
280
|
436
|
|||||||||
|
Issuance of preferred stock
|
-
|
-
|
35,539
|
|||||||||
|
Common shares dividend payments
|
(645
|
)
|
(1,739
|
)
|
(5,155
|
)
|
||||||
|
Preferred shares dividend payments
|
(2,944
|
)
|
(970
|
)
|
(1,227
|
)
|
||||||
|
Tax benefit recognized for exercise of stock options
|
-
|
-
|
10
|
|||||||||
|
Net cash (used in) provided by financing activities
|
(3,512
|
)
|
(2,438
|
)
|
29,130
|
|||||||
|
Net increase (decrease) in cash
|
1,944
|
(3,136
|
)
|
779
|
||||||||
|
Cash:
|
||||||||||||
|
Beginning of year
|
2,073
|
5,209
|
4,430
|
|||||||||
|
End of year
|
$
|
4,017
|
$
|
2,073
|
$
|
5,209
|
||||||
|
Three Months Ended 2011
|
Three Months Ended 2010
|
|||||||||||||||||||||||||||||||
|
December
|
September
|
June
|
March
|
December
|
September
|
June
|
March
|
|||||||||||||||||||||||||
|
(Thousands of dollars, except per share data)
|
||||||||||||||||||||||||||||||||
|
Interest income
|
$
|
16,926
|
$
|
16,799
|
$
|
17,039
|
$
|
16,617
|
$
|
17,270
|
$
|
19,090
|
$
|
17,809
|
$
|
18,328
|
||||||||||||||||
|
Interest expense
|
2,854
|
3,050
|
3,205
|
3,397
|
3,819
|
4,313
|
4,626
|
5,057
|
||||||||||||||||||||||||
|
Net interest income
|
14,072
|
13,749
|
13,834
|
13,220
|
13,451
|
14,777
|
13,183
|
13,271
|
||||||||||||||||||||||||
|
Provision for loan losses
|
3,366
|
1,300
|
2,129
|
1,450
|
4,400
|
500
|
11,101
|
4,257
|
||||||||||||||||||||||||
|
Net interest income after provision for loan losses
|
10,706
|
12,449
|
11,705
|
11,770
|
9,051
|
14,277
|
2,082
|
9,014
|
||||||||||||||||||||||||
|
Other income
|
4,480
|
4,265
|
3,174
|
3,984
|
5,277
|
4,328
|
3,464
|
3,056
|
||||||||||||||||||||||||
|
Other expenses
|
12,835
|
13,318
|
13,663
|
12,630
|
11,736
|
13,208
|
12,677
|
10,985
|
||||||||||||||||||||||||
|
Income before income taxes
|
2,351
|
3,396
|
1,216
|
3,124
|
2,592
|
5,397
|
(7,131
|
)
|
1,085
|
|||||||||||||||||||||||
|
Income taxes
|
(167
|
)
|
1,680
|
447
|
1,038
|
201
|
1,947
|
(2,537
|
)
|
649
|
||||||||||||||||||||||
|
Net income (loss)
|
$
|
2,518
|
$
|
1,716
|
$
|
769
|
$
|
2,086
|
$
|
2,391
|
$
|
3,450
|
$
|
(4,594
|
)
|
$
|
436
|
|||||||||||||||
|
Dividends and discount accretion on preferred shares
|
$
|
529
|
$
|
529
|
$
|
542
|
$
|
542
|
$
|
538
|
$
|
532
|
$
|
528
|
$
|
529
|
||||||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
1,989
|
$
|
1,187
|
$
|
227
|
$
|
1,544
|
$
|
1,853
|
$
|
2,918
|
$
|
(5,122
|
)
|
$
|
(93
|
)
|
||||||||||||||
|
Basic earnings (loss) per common share
|
$
|
0.31
|
$
|
0.19
|
$
|
0.03
|
$
|
0.24
|
$
|
0.29
|
$
|
0.45
|
$
|
(0.80
|
)
|
$
|
(0.01
|
)
|
||||||||||||||
|
Diluted earnings (loss) per common share
|
$
|
0.31
|
$
|
0.19
|
$
|
0.03
|
$
|
0.24
|
$
|
0.29
|
$
|
0.45
|
$
|
(0.80
|
)
|
$
|
(0.01
|
)
|
||||||||||||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options
|
Weighted-average exercise price of outstanding options
|
Number of securities remaining available for future issuance
|
|
Equity compensation plans approved by security holders
|
272,000
|
$ 28.23
|
446,000
|
|
Equity compensation plans not approved by security holders
|
—
|
—
|
—
|
|
Total
|
272,000
|
$ 28.23
|
446,000
|
|
3.1 (1)
|
Articles of Incorporation of Trinity Capital Corporation
|
|
|
3.2 (1)
|
Amended and Restated By-Laws of Trinity Capital Corporation
|
|
|
3.3 (9)
|
Amendment to the Articles of Incorporation establishing the CPP Preferred Shares, effective on March 25, 2009
|
|
|
3.4 (9)
|
Amendment to the Articles of Incorporation establishing the Warrant Preferred Shares, effective on March 25, 2009
|
|
|
4.1 (1)
|
Indenture dated as of March 23, 2000 among Trinity Capital Corporation, Trinity Capital Trust I and The Bank of New York
|
|
|
4.3 (6)
|
Indenture dated as of May 11, 2004 between Trinity Capital Corporation, Trinity Capital Trust III and Wells Fargo Bank, National Association
|
|
|
4.4 (4)
|
Indenture dated as of June 29, 2005 between Trinity Capital Corporation, Trinity Capital Trust IV and Wilmington Trust Company
|
|
|
4.5 (5)
|
Indenture dated as of September 21, 2006 between Trinity Capital Corporation, Trinity Capital Trust V and Wilmington Trust Company.
|
|
|
4.6 (9)
|
Warrant to Purchase up to 1,777.01777 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B, dated March 27, 2009
|
|
|
10.1 (1)
|
Los Alamos National Bank Employee Stock Ownership Plan
|
|
|
10.2 (1)
|
Trinity Capital Corporation 1998 Stock Option Plan
|
|
|
10.4 (2)
|
Form of stock option grant agreement
|
|
|
10.5 (3)
|
Trinity Capital Corporation 2005 Stock Incentive Plan
|
|
|
10.6 (3)
|
Trinity Capital Corporation 2005 Deferred Income Plan
|
|
|
10.8 (13)
|
Form of stock appreciation right grant agreement
|
|
|
10.9 (7)
|
Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and William C. Enloe
|
|
10.10 (7)
|
Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells
|
|
|
10.11 (8)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and William C. Enloe dated March 13, 2008.
|
|
|
10.12 (8)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells dated March 13, 2008.
|
|
|
10.13 (12)
|
Amendment to Trinity Capital Corporation 1998 Stock Option Plan
|
|
|
10.14 (12)
|
Amendment to Trinity Capital Corporation 2005 Deferred Compensation Plan
|
|
|
10.15 (9)
|
Letter Agreement, dated March 27, 2009, including the Securities Purchase Agreement attached thereto, between Trinity and the United States Department of the Treasury
|
|
|
10.16 (9)
|
Form of Waiver, executed by each of the Senior Executive Officers and the two other highest compensated employees
|
|
|
10.17 (10)
|
Trinity Capital Corporation Employee Stock Ownership Plan and Trust (As Amended and Restated Effective January 1, 2009) adopted on April 23, 2009
|
|
|
10.18 (11)
|
Agreement by and between Los Alamos National Bank and The Comptroller of the Currency, dated January 26, 2010
|
|
|
10.19 (9)
|
Form of Omnibus Compensation Amendment executed by each of the Senior Executive Officers and the two other highest compensated employees
|
|
|
10.20 (9)
|
Side Letter Agreement, dated March 27, 2009, between Trinity and the United States Department of the Treasury
|
|
| 10.21 | Form of Non-TARP Restricted Stock Unit grant agreement | |
| 10.22 | ||
|
|
||
|
101*
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2011 and 2010; (ii) Consolidated Statements of Income for the years ended December 31, 2011, 2010, and 2009; (iii) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2011, 2010, and 2009; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010, and 2009; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
|
(1)
|
Incorporated by reference to the Company’s Form 10 filed on April 30, 2003, as amended.
|
|
(2)
|
Incorporated by reference to the Company’s Form 8-K filed August 22, 2005
|
|
(3)
|
Incorporated by reference to the Company’s Form S-8 filed on July 28, 2005
|
|
(4)
|
Incorporated by reference to the Company’s Form 10-Q filed on August 9, 2005
|
|
(5)
|
Incorporated by reference to the Company’s Form 10-Q filed on November 9, 2006
|
|
(6)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2004
|
|
(7)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2006
|
|
(8)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2007
|
|
(9)
|
Incorporated by reference to the Company’s Form 8-K filed on March 27, 2009
|
|
(10)
|
Incorporated by reference to the Company’s Form 10-Q filed on May 11, 2009
|
|
(11)
|
Incorporated by reference to the Company’s Form 8-K filed on February 1, 2010
|
|
(12)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2008
|
|
(13)
|
Incorporated by reference to the Company’s Form 8-K filed on January 3, 2006
|
|
Date: March 15, 2012
|
TRINITY CAPITAL CORPORATION
|
||
|
By:
|
/s/ William C. Enloe
|
||
|
William C. Enloe
President and Chief Executive Officer
|
|||
|
Name
|
Title
|
Date
|
||
|
/s/ William C. Enloe
|
President, Chief Executive Officer
|
March 15, 2012
|
||
|
William C. Enloe
|
and Director
|
|||
|
/s/ Daniel R. Bartholomew
|
Chief Financial Officer
|
March 15, 2012
|
||
|
Daniel R. Bartholomew
|
and Principal Accounting Officer
|
|||
|
/s/ Jerry Kindsfather
|
Chairman of the Board
|
March 15, 2012
|
||
|
Jerry Kindsfather
|
and Director
|
|||
|
/s/ Jeffrey F. Howell
|
Director
|
March 15, 2012
|
||
|
Jeffrey F. Howell
|
||||
|
/s/ Deborah U. Johnson
|
Director
|
March 15, 2012
|
||
|
Deborah U. Johnson
|
||||
|
/s/ Arthur B. Montoya, Jr.
|
Director
|
March 15, 2012
|
||
|
Arthur B. Montoya, Jr.
|
||||
|
/s/ Stanley D. Primak
|
Director
|
March 15, 2012
|
||
|
Stanley D. Primak
|
||||
|
/s/ Charles A. Slocomb
|
Director
|
March 15, 2012
|
||
|
Charles A. Slocomb
|
||||
|
/s/ Steve W. Wells
|
Secretary and Director
|
March 15, 2012
|
||
|
Steve W. Wells
|
||||
|
/s/ Robert P. Worcester
|
Director
|
March 15, 2012
|
||
|
Robert P. Worcester
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|