These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
New Mexico
|
85-0242376
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1200 Trinity Drive
Los Alamos, New Mexico
|
87544
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐ (do not check if a smaller reporting company)
|
|
Smaller reporting company ☒
|
|
PART I
|
|
| 2 | |
| 24 | |
| 34 | |
| 34 | |
| 35 | |
| 35 | |
|
PART II
|
|
| 35 | |
| 38 | |
| 41 | |
| 63 | |
| 66 | |
| 121 | |
| 122 | |
| 126 | |
|
PART III
|
|
| 127 | |
| 135 | |
| 152 | |
| 155 | |
| 155 | |
|
PART IV
|
|
| 157 | |
| 160 |
|
As Restated For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010 and Prior (Unaudited)
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net income (loss), as previously reported
|
$
|
7,089
|
N/A
|
|
N/A
|
|
||||||
|
Adjustments (pretax):
|
||||||||||||
|
Interest income
|
(1,663
|
)
|
$
|
(792
|
)
|
$
|
(2,455
|
)
|
||||
|
Provision for loan losses
|
(22,316
|
)
|
(15,208
|
)
|
(37,524
|
)
|
||||||
|
Noninterest expenses
|
123
|
264
|
387
|
|||||||||
|
Total Adjustments (pretax)
|
(23,856
|
)
|
(15,736
|
)
|
(39,592
|
)
|
||||||
|
Tax effect of restatement adjustments
|
(7,976
|
)
|
(6,943
|
)
|
(14,919
|
)
|
||||||
|
Deferred tax asset valuation allowance
|
14,617
|
-
|
14,617
|
|||||||||
|
Tax (expense) benefit of restatement adjustments
|
(6,641
|
)
|
6,943
|
302
|
||||||||
|
Total Net Adjustments
|
(30,497
|
)
|
$
|
(8,793
|
)
|
$
|
(39,290
|
)
|
||||
|
Net income (loss), as restated
|
$
|
(23,408
|
)
|
N/A
|
|
N/A
|
|
|||||
|
Area
|
Total Population
2013 (Estimate)
|
Population
Change
2010-2013
(%)
|
||||||
|
State of New Mexico
|
2,085,287
|
1.27
|
||||||
|
Los Alamos County
|
17,798
|
-0.85
|
||||||
|
Santa Fe County
|
147,423
|
2.26
|
||||||
|
Bernalillo County
|
674,221
|
1.76
|
||||||
|
Albuquerque, NM MSA
|
902,797
|
1.77
|
||||||
|
National
|
316,128,839
|
2.39
|
||||||
|
Income, Education, Home Values and Ownership Data as of June 30, 2014
|
||||||||||||||||||||
|
Area
|
Median HH
Income
2008-2012
($)
|
Median
Home
Values
2008-2012
($)
|
Home
ownership
2008-2012
(%)
|
High
School
Diploma
2008-2012
(%)
|
College or
Higher
Degree
2008-2012
(%)
|
|||||||||||||||
|
State of New Mexico
|
44,886
|
161,500
|
68.9
|
83.4
|
25.6
|
|||||||||||||||
|
Los Alamos County
|
106,426
|
285,800
|
77.0
|
97.4
|
63.2
|
|||||||||||||||
|
Santa Fe County
|
53,642
|
288,200
|
69.6
|
86.7
|
39.3
|
|||||||||||||||
|
Albuquerque, NM MSA
|
49,079
|
182,789
|
67.8
|
87.2
|
29.6
|
|||||||||||||||
|
National
|
53,046
|
181,400
|
65.5
|
85.7
|
28.5
|
|||||||||||||||
|
Area
|
Market
Rank as of June
30, 2013
|
Deposit Market
Share as of June 30,
2013 (%)
|
Number
of Branches as of
December 31, 2013
|
Deposits in
Market as of
December 31,
2013 ($000)
|
||||||||||||
|
State of New Mexico
|
4
|
5.03
|
6
|
1,366,597
|
||||||||||||
|
Los Alamos County
|
1
|
85.32
|
2
|
725,535
|
||||||||||||
|
Santa Fe County
|
2
|
20.52
|
3
|
563,350
|
||||||||||||
|
Bernalillo County
|
25
|
-
|
1
|
77,712
|
||||||||||||
|
Albuquerque, NM MSA
|
12
|
0.62
|
1
|
77,712
|
||||||||||||
|
Geographic Segmentation of Loan Portfolio as of December 31, 2013
(In millions)
|
||||||||||||||||||||||||
|
Area
|
Commercial Loans
|
Commercial Real Estate Loans
|
Residential Loans
|
Construction Loans
|
Consumer
and Other Loans
|
Total
|
||||||||||||||||||
|
Los Alamos County
|
$
|
26.9
|
$
|
130.5
|
$
|
170.0
|
$
|
12.6
|
$
|
19.8
|
$
|
359.8
|
||||||||||||
|
Santa Fe, NM MSA
|
73.4
|
168.3
|
148.1
|
61.7
|
13.9
|
465.4
|
||||||||||||||||||
|
Albuquerque, NM MSA
|
45.1
|
107.9
|
23.4
|
51.6
|
6.9
|
234.9
|
||||||||||||||||||
|
Area
|
Market
Rank
|
Number
of
Branches
|
Unemployment Rate as of December 31, 2013
|
Unemployment Rate Year Ago Change as of December 31, 2013 (%)
|
Unemployment Rate as of
June 30, 2014
|
Unemployment Rate Year Ago Change as of
June 30, 2014 (%)
|
||||||||||||||||||
|
State of New Mexico
|
4
|
6
|
6.3
|
(3.1
|
)
|
7.3
|
(3.9
|
)
|
||||||||||||||||
|
Los Alamos County
|
1
|
2
|
3.7
|
2.8
|
4.8
|
6.7
|
||||||||||||||||||
|
Santa Fe County
|
2
|
3
|
5.1
|
0.0
|
5.8
|
(1.7
|
)
|
|||||||||||||||||
|
Bernalillo County
|
25
|
1
|
6.3
|
(3.1
|
)
|
7.3
|
(3.9
|
)
|
||||||||||||||||
|
Albuquerque, NM MSA
|
12
|
1
|
6.5
|
(3.0
|
)
|
7.6
|
(2.6
|
)
|
||||||||||||||||
|
National
|
6.7
|
(15.2
|
)
|
6.1
|
(18.7
|
)
|
||||||||||||||||||
| · | A leverage requirement, consisting of a minimum ratio of Tier 1 Capital to total adjusted book assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others. |
| · | A risk-based capital requirement, consisting of a minimum ratio of Total Capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 Capital to total risk-weighted assets of 4%. |
| · | For this purpose, “Tier 1 Capital” consists primarily of common stock, noncumulative perpetual preferred stock and related surplus less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total Capital consists primarily of Tier 1 Capital plus “Tier 2 Capital,” which includes other non-permanent capital items, such as certain other debt and equity instruments that do not qualify as Tier 1 Capital, and a portion of the Bank’s allowance for loan losses. |
| · | Further, risk-weighted assets for the purposes of the risk-weighted ratio calculations are balance sheet assets and off-balance-sheet exposures to which required risk-weightings of 0% to 100% are applied. |
| · | A leverage ratio of Tier 1 Capital to total assets of 5% or greater, |
| · | A ratio of Tier 1 Capital to total risk-weighted assets of 6% or greater, and |
| · | A ratio of Total Capital to total risk-weighted assets of 10% or greater. |
| · | A new required ratio of minimum Common Equity Tier 1 equal to 4.5% of risk-weighted assets; |
| · | An increase in the minimum required amount of Tier 1 Capital from the current level of 4% of total assets to 6% of risk-weighted assets; |
| · | A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8% of risk-weighted assets; and |
| · | A minimum leverage ratio of Tier 1 Capital to total assets equal to 4% in all circumstances. |
| · | The TruPS CDO was established, and the interest was issued, before May 19, 2010; |
| · | The banking entity reasonably believes that the offering proceeds received by the TruPS CDO were invested primarily in qualifying TruPS collateral; and |
| · | The banking entity’s interest in the TruPS CDO was acquired on or before December 10, 2013. |
| · | continued concern on the part of customers, partners, investors, and employees about our financial condition and extended filing delay status, including potential loss of business opportunities; |
| · | additional significant time and expense required to complete our remaining filings beyond the very significant time and expense we have already incurred in connection with our internal review, restatement and audits to date; |
| · | continued attention of our senior management team and our Board of Directors as we work to complete our remaining filings ; |
| · | limitations on our ability to raise capital in the public markets; and |
| · | general reputational harm as a result of the foregoing. |
| · | cash flow of the borrower and/or the project being financed; |
| · | the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan; |
| · | the credit history of a particular borrower; |
| · | changes in economic and industry conditions; and |
| · | the duration of the loan. |
| · | our general reserve, based on our historical default and loss experience; |
| · | our specific reserve, based on our evaluation of impaired loans and their underlying collateral; and |
| · | current macroeconomic factors and model imprecision factors. |
|
Properties
|
Address
|
Entity
|
||
|
Company Headquarters
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Trinity
|
||
|
Los Alamos Office
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Bank
|
||
|
White Rock Office
|
77 Rover
White Rock, New Mexico 87544
|
Bank
|
||
|
Santa Fe Office I (Galisteo)
|
2009 Galisteo Street
Santa Fe, New Mexico 87505
|
Bank
|
||
|
Santa Fe Office II (Downtown)
|
301 Griffin Street
Santa Fe, New Mexico 87501
|
Bank
|
||
|
Santa Fe Office III (Cerrillos Road)
|
3674 Cerrillos Road
Santa Fe, New Mexico 87507
|
Bank
|
||
|
Albuquerque Office II (AJ II)
|
6700 Jefferson NE Suite D-1
Albuquerque, New Mexico 87109
|
Bank
|
||
|
Albuquerque Office III (AJ III)
|
6700 Jefferson NE Suite A-2
Albuquerque, New Mexico 87109
|
Bank
|
| Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities . |
|
Quarter ending
|
High sales price
|
Low sales price
|
||||||
|
December 31, 2013
|
$
|
6.00
|
$
|
5.00
|
||||
|
September 30, 2013
|
13.00
|
5.25
|
||||||
|
June 30, 2013
|
7.00
|
5.00
|
||||||
|
March 31, 2013
|
8.75
|
6.95
|
||||||
|
December 31, 2012
|
$
|
10.00
|
$
|
8.00
|
||||
|
September 30, 2012
|
12.00
|
10.00
|
||||||
|
June 30, 2012
|
12.48
|
10.00
|
||||||
|
March 31, 2012
|
13.00
|
10.00
|
||||||
|
Date paid
|
Amount per share
|
|||
|
July 13, 2012
|
$
|
0.15
|
||
|
January 13, 2012
|
0.15
|
|||
|
Index
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
12/31/2012
|
12/31/2013
|
||||||||||||||||||
|
Trinity Capital Corporation
|
$
|
100.00
|
$
|
94.91
|
$
|
46.27
|
$
|
61.22
|
$
|
43.73
|
$
|
24.30
|
||||||||||||
|
NASDAQ Composite
|
100.00
|
143.89
|
168.22
|
165.19
|
191.47
|
264.84
|
||||||||||||||||||
|
SNL Bank
|
100.00
|
97.21
|
108.12
|
82.48
|
109.09
|
147.02
|
||||||||||||||||||
|
SNL Bank $1B to $5B
|
100.00
|
69.65
|
77.28
|
69.01
|
83.24
|
118.87
|
||||||||||||||||||
|
SNL > $500M Pink Banks
|
100.00
|
83.56
|
86.09
|
83.10
|
89.37
|
106.77
|
||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
Unaudited
and As Restated
2010
(1)
|
Unaudited
and As Restated
2009
(1)
|
||||||||||||||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Interest income
|
$
|
60,695
|
$
|
67,274
|
$
|
66,044
|
$
|
72,078
|
$
|
77,768
|
||||||||||
|
Interest expense
|
8,821
|
10,393
|
12,506
|
17,815
|
23,977
|
|||||||||||||||
|
Net interest income
|
51,874
|
56,881
|
53,538
|
54,263
|
53,791
|
|||||||||||||||
|
Provision for loan losses
|
-
|
27,206
|
30,561
|
27,095
|
30,408
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
51,874
|
29,675
|
22,977
|
27,168
|
23,383
|
|||||||||||||||
|
Noninterest income
|
15,465
|
19,125
|
15,831
|
16,260
|
20,489
|
|||||||||||||||
|
Noninterest expenses
|
54,476
|
51,558
|
52,577
|
48,851
|
43,317
|
|||||||||||||||
|
Income (loss) before provision (benefit) for income taxes
|
12,863
|
(2,758
|
)
|
(13,769
|
)
|
(5,423
|
)
|
555
|
||||||||||||
|
(Benefit) provision for income taxes
|
-
|
(250
|
)
|
9,639
|
(3,337
|
)
|
10
|
|||||||||||||
|
Net income (loss)
|
12,863
|
(2,508
|
)
|
(23,408
|
)
|
(2,086
|
)
|
545
|
||||||||||||
|
Dividends on preferred shares
|
2,144
|
2,115
|
2,142
|
2,127
|
1,604
|
|||||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
10,179
|
$
|
(4,623
|
)
|
$
|
(25,550
|
)
|
$
|
(4,213
|
)
|
$
|
(1,059
|
)
|
||||||
|
Common Share Data:
|
||||||||||||||||||||
|
Earnings (loss) per common share
|
$
|
1.66
|
$
|
(0.72
|
)
|
$
|
(3.96
|
)
|
$
|
(0.65
|
)
|
$
|
(0.16
|
)
|
||||||
|
Diluted earnings (loss) per common share
|
1.66
|
(0.72
|
)
|
(3.96
|
)
|
(0.65
|
)
|
(0.16
|
)
|
|||||||||||
|
Book value per common share (2)
|
8.63
|
7.09
|
7.89
|
12.22
|
13.54
|
|||||||||||||||
|
Shares outstanding at end of period
|
6,449,726
|
6,449,726
|
6,449,726
|
6,449,726
|
6,440,784
|
|||||||||||||||
|
Weighted average common shares outstanding
|
6,449,726
|
6,449,726
|
6,449,726
|
6,445,542
|
6,444,268
|
|||||||||||||||
|
Diluted weighted average common shares outstanding
|
6,449,726
|
6,449,726
|
6,449,726
|
6,445,542
|
6,449,134
|
|||||||||||||||
|
Dividend payout ratio (3)
|
N/A
|
|
-20.83
|
%
|
-6.31
|
%
|
N/A
|
|
-418.75
|
%
|
||||||||||
|
Cash dividends declared per common share (4)
|
$
|
-
|
$
|
0.15
|
$
|
0.25
|
$
|
-
|
$
|
0.67
|
||||||||||
| (1) | See Note 2 to the consolidated financial statements in Item 8 for details related to the restatement impact on the financial statements as of December 31, 2011 and for the year then ended. The impact on the unaudited selected financial data as of December 31, 2010 and 2009 and for the years then ended is as follows: |
|
December 31,
|
||||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
As Previously Reported
|
Unaudited
and As Restated
|
As Previously Reported
|
Unaudited
and As Restated
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
|
|
|
|
|||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
(444
|
)
|
$
|
(4,213
|
)
|
$
|
1,572
|
$
|
(1,059
|
)
|
|||||
|
Earnings (loss) per common share
|
(0.07
|
)
|
(0.65
|
)
|
0.24
|
(0.16
|
)
|
|||||||||
|
Diluted earnings (loss) per common share
|
(0.07
|
)
|
(0.65
|
)
|
0.24
|
(0.16
|
)
|
|||||||||
|
Total assets
|
1,565,442
|
1,556,650
|
1,676,741
|
1,671,740
|
||||||||||||
|
Stockholders' equity
|
$
|
117,323
|
$
|
108,530
|
$
|
110,361
|
$
|
105,337
|
||||||||
| (2) | Computed by dividing total stockholders’ equity less preferred stock, including net stock owned by the Employee Stock Ownership Plan (“ESOP”), by shares outstanding at end of period. |
| (3) | Computed by dividing dividends declared per common share by earnings (loss) per common share. |
| (4) | Computed by dividing dividends on consolidated statements of changes in stockholders’ equity by weighted average common shares outstanding. |
|
As of or For the Year Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
Unaudited
and As Restated
2010
|
Unaudited
and As Restated
2009
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Investment securities
|
$
|
143,148
|
$
|
133,391
|
$
|
145,490
|
$
|
173,698
|
$
|
156,644
|
||||||||||
|
Loans, gross
|
1,057,088
|
1,193,824
|
1,184,319
|
1,176,393
|
1,231,507
|
|||||||||||||||
|
Allowance for loan losses
|
28,358
|
35,633
|
34,873
|
30,316
|
24,504
|
|||||||||||||||
|
Total assets
|
1,550,020
|
1,544,912
|
1,484,179
|
1,556,650
|
1,671,740
|
|||||||||||||||
|
Deposits
|
1,383,065
|
1,393,139
|
1,327,127
|
1,358,345
|
1,468,445
|
|||||||||||||||
|
Short-term and long-term borrowings, including capital lease obligation
|
24,511
|
24,511
|
24,511
|
35,663
|
35,704
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
37,116
|
37,116
|
37,116
|
37,116
|
|||||||||||||||
|
Stock owned by ESOP participants, net of unearned ESOP shares
|
3,366
|
6,059
|
8,245
|
6,132
|
12,541
|
|||||||||||||||
|
Stockholders' equity
|
88,710
|
75,858
|
78,679
|
108,530
|
105,337
|
|||||||||||||||
|
Performance Ratios:
|
||||||||||||||||||||
|
Return on average assets (1)
|
0.83
|
%
|
-0.17
|
%
|
-1.53
|
%
|
0.11
|
%
|
-0.06
|
%
|
||||||||||
|
Return on average equity (2)
|
14.70
|
%
|
-3.00
|
%
|
-26.93
|
%
|
1.37
|
%
|
-0.79
|
%
|
||||||||||
|
Return on average common equity (3)
|
20.95
|
%
|
-9.74
|
%
|
-36.91
|
%
|
-0.51
|
%
|
-3.05
|
%
|
||||||||||
|
Net interest margin (4)
|
3.56
|
%
|
3.90
|
%
|
3.75
|
%
|
3.66
|
%
|
3.65
|
%
|
||||||||||
|
Loans to deposits
|
76.43
|
%
|
85.69
|
%
|
89.24
|
%
|
86.60
|
%
|
83.86
|
%
|
||||||||||
|
Efficiency ratio (5)
|
80.90
|
%
|
67.83
|
%
|
75.79
|
%
|
68.65
|
%
|
58.32
|
%
|
||||||||||
| (1) | Calculated by dividing net income (loss) by average assets. |
| (2) | Calculated by dividing net income (loss) by average stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares. |
| (3) | Calculated by dividing net income (loss) available to common shareholders by average common stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares. |
| (4) | Calculated by dividing net interest income (adjusting for federal and state exemption of interest income and certain other permanent income tax differences) by average earning assets. |
| (5) | Calculated by dividing operating expense by the sum of net interest income and noninterest income. |
|
Year Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
Unaudited
and As Restated
2010
|
Unaudited
and As Restated
2009
|
||||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Non-performing loans to total loans
|
4.92
|
%
|
3.81
|
%
|
5.91
|
%
|
6.62
|
%
|
5.27
|
%
|
||||||||||
|
Non-performing assets to total assets
|
4.29
|
%
|
3.56
|
%
|
5.63
|
%
|
6.42
|
%
|
4.92
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
2.68
|
%
|
2.98
|
%
|
2.94
|
%
|
2.58
|
%
|
1.99
|
%
|
||||||||||
|
Allowance for loan losses to non-performing loans
|
54.41
|
%
|
78.09
|
%
|
49.75
|
%
|
38.88
|
%
|
37.68
|
%
|
||||||||||
|
Net loan charge-offs to average loans
|
0.64
|
%
|
2.18
|
%
|
2.18
|
%
|
1.33
|
%
|
1.70
|
%
|
||||||||||
|
Capital Ratios: (1)
|
||||||||||||||||||||
|
Tier 1 capital (to risk-weighted assets)
|
11.93
|
%
|
9.47
|
%
|
9.93
|
%
|
12.59
|
%
|
12.31
|
%
|
||||||||||
|
Total capital (to risk-weighted assets)
|
13.72
|
%
|
11.50
|
%
|
11.81
|
%
|
13.85
|
%
|
13.57
|
%
|
||||||||||
|
Tier 1 capital (to average assets)
|
8.02
|
%
|
6.98
|
%
|
7.78
|
%
|
9.32
|
%
|
9.12
|
%
|
||||||||||
|
Average equity, including junior subordinated debt, to average assets
|
8.09
|
%
|
7.98
|
%
|
8.09
|
%
|
9.96
|
%
|
9.85
|
%
|
||||||||||
|
Other:
|
||||||||||||||||||||
|
Banking facilities
|
7
|
7
|
7
|
6
|
6
|
|||||||||||||||
|
Full-time equivalent employees
|
358
|
347
|
331
|
322
|
315
|
|||||||||||||||
| (1) | Ratios presented are for Trinity on a consolidated basis. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capital Resources” and Note 20 to the consolidated financial statements included in Part II, Item 8. |
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||||||||||||||||||||||||||
|
Average Balance
|
Interest
|
Yield/ Rate
|
Average Balance
|
Interest
|
Yield/ Rate
|
Average Balance
|
Interest
|
Yield/ Rate
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans (1)
|
$
|
1,142,734
|
$
|
58,002
|
5.08
|
%
|
$
|
1,212,167
|
$
|
64,446
|
5.32
|
%
|
$
|
1,191,829
|
$
|
61,623
|
5.17
|
%
|
||||||||||||||||||
|
Taxable investment securities
|
136,909
|
1,456
|
1.06
|
123,835
|
1,742
|
1.41
|
121,058
|
2,966
|
2.45
|
|||||||||||||||||||||||||||
|
Investment securities exempt from federal income taxes
|
12,585
|
961
|
7.64
|
15,430
|
1,043
|
6.76
|
28,288
|
1,636
|
5.78
|
|||||||||||||||||||||||||||
|
Securities purchased under resell agreements
|
17,937
|
126
|
0.70
|
10,256
|
83
|
0.81
|
11,759
|
103
|
0.88
|
|||||||||||||||||||||||||||
|
Other interest-bearing deposits
|
155,371
|
392
|
0.25
|
101,732
|
232
|
0.23
|
88,713
|
214
|
0.24
|
|||||||||||||||||||||||||||
|
Non-marketable equity securities
|
3,750
|
137
|
3.65
|
3,851
|
138
|
3.58
|
4,542
|
140
|
3.08
|
|||||||||||||||||||||||||||
|
Total interest-earning assets
|
1,469,286
|
61,074
|
4.16
|
1,467,271
|
67,684
|
4.61
|
1,446,189
|
66,682
|
4.61
|
|||||||||||||||||||||||||||
|
Noninterest-earning assets
|
71,676
|
45,566
|
86,155
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,540,962
|
$
|
1,512,837
|
$
|
1,532,344
|
||||||||||||||||||||||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
Negotiable Order Withdrawal ("NOW") deposits
|
$
|
180,336
|
$
|
219
|
0.12
|
%
|
$
|
148,569
|
$
|
272
|
0.18
|
%
|
$
|
142,283
|
$
|
262
|
0.18
|
%
|
||||||||||||||||||
|
Money market deposits accounts (“MMDA”)
|
245,280
|
285
|
0.12
|
249,114
|
432
|
0.17
|
239,884
|
440
|
0.18
|
|||||||||||||||||||||||||||
|
Savings deposits
|
346,353
|
284
|
0.08
|
326,282
|
523
|
0.16
|
316,114
|
526
|
0.17
|
|||||||||||||||||||||||||||
|
Time deposits over $100,000
|
257,295
|
3,106
|
1.21
|
270,692
|
3,681
|
1.36
|
285,099
|
4,523
|
1.59
|
|||||||||||||||||||||||||||
|
Time deposits under $100,000
|
185,664
|
1,638
|
0.88
|
200,402
|
2,197
|
1.10
|
205,067
|
2,820
|
1.38
|
|||||||||||||||||||||||||||
|
Short-term borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
8,855
|
250
|
2.82
|
|||||||||||||||||||||||||||
|
Long-term borrowings
|
22,300
|
756
|
3.39
|
22,300
|
756
|
3.39
|
22,985
|
781
|
3.40
|
|||||||||||||||||||||||||||
|
Long-term capital lease obligation
|
2,211
|
268
|
12.12
|
2,211
|
268
|
12.12
|
2,211
|
268
|
12.12
|
|||||||||||||||||||||||||||
|
Junior subordinated debt
|
37,116
|
2,265
|
6.10
|
37,116
|
2,264
|
6.10
|
37,116
|
2,636
|
7.10
|
|||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,276,555
|
8,821
|
0.69
|
1,256,686
|
10,393
|
0.83
|
1,259,614
|
12,506
|
0.99
|
|||||||||||||||||||||||||||
|
Demand deposits, noninterest-bearing
|
$
|
148,818
|
$
|
163,746
|
$
|
153,052
|
||||||||||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
28,110
|
8,801
|
32,754
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity, including stock owned by ESOP
|
87,479
|
83,604
|
86,924
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,540,962
|
$
|
1,512,837
|
$
|
1,532,344
|
||||||||||||||||||||||||||||||
|
Net interest income /interest rate spread (2)
|
$
|
52,253
|
3.47
|
%
|
$
|
57,291
|
3.79
|
%
|
$
|
54,176
|
3.62
|
%
|
||||||||||||||||||||||||
|
Net interest margin (3)
|
3.56
|
%
|
3.90
|
%
|
3.75
|
%
|
||||||||||||||||||||||||||||||
| (1) | Average loans include nonaccrual loans of $50.8 million, $52.9 million and $57.6 million for the years ended December 31, 2013, 2012 and 2011, respectively. Interest income includes loan origination fees of $1.9 million, $2.7 million and $1.8 million for the years ended December 31, 2013, 2012 and 2011, respectively. |
| (2) | Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| (3) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
|
Year Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2013 Compared to 2012
|
2012 Compared to (As Restated) 2011
|
|||||||||||||||||||||||
|
Change
Due to
Volume
|
Change
Due to
Rate
|
Total
Change
|
Change
Due to
Volume
|
Change
Due to
Rate
|
Total
Change
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||
|
Loans
|
$
|
(3,598
|
)
|
$
|
(2,846
|
)
|
$
|
(6,444
|
)
|
$
|
1,062
|
$
|
1,761
|
$
|
2,823
|
|||||||||
|
Taxable investment securities
|
170
|
(456
|
)
|
(286
|
)
|
67
|
(1,291
|
)
|
(1,224
|
)
|
||||||||||||||
|
Investment securities exempt from federal income taxes
|
(207
|
)
|
125
|
(82
|
)
|
(836
|
)
|
243
|
(593
|
)
|
||||||||||||||
|
Securities purchased under resell agreements
|
55
|
(12
|
)
|
43
|
(12
|
)
|
(8
|
)
|
(20
|
)
|
||||||||||||||
|
Other interest bearing deposits
|
133
|
27
|
160
|
30
|
(12
|
)
|
18
|
|||||||||||||||||
|
Non-marketable equity securities
|
(4
|
)
|
3
|
(1
|
)
|
(22
|
)
|
20
|
(2
|
)
|
||||||||||||||
|
Total (decrease) increase in interest income
|
$
|
(3,451
|
)
|
$
|
(3,159
|
)
|
$
|
(6,610
|
)
|
$
|
289
|
$
|
713
|
$
|
1,002
|
|||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||
|
NOW deposits
|
$
|
50
|
$
|
(103
|
)
|
$
|
(53
|
)
|
$
|
12
|
$
|
(2
|
)
|
$
|
10
|
|||||||||
|
Money market deposits
|
(7
|
)
|
(140
|
)
|
(147
|
)
|
17
|
(25
|
)
|
(8
|
)
|
|||||||||||||
|
Savings deposits
|
30
|
(269
|
)
|
(239
|
)
|
17
|
(20
|
)
|
(3
|
)
|
||||||||||||||
|
Time deposits over $100,000
|
(176
|
)
|
(399
|
)
|
(575
|
)
|
(220
|
)
|
(622
|
)
|
(842
|
)
|
||||||||||||
|
Time deposits under $100,000
|
(153
|
)
|
(406
|
)
|
(559
|
)
|
(63
|
)
|
(560
|
)
|
(623
|
)
|
||||||||||||
|
Short-term borrowings
|
-
|
-
|
-
|
(250
|
)
|
-
|
(250
|
)
|
||||||||||||||||
|
Long-term borrowings
|
-
|
-
|
-
|
(23
|
)
|
(2
|
)
|
(25
|
)
|
|||||||||||||||
|
Junior subordinated debt
|
-
|
1
|
1
|
-
|
(372
|
)
|
(372
|
)
|
||||||||||||||||
|
Total decrease
|
$
|
(256
|
)
|
$
|
(1,316
|
)
|
$
|
(1,572
|
)
|
$
|
(510
|
)
|
$
|
(1,603
|
)
|
$
|
(2,113
|
)
|
||||||
|
(Decrease) increase in net interest income
|
$
|
(3,195
|
)
|
$
|
(1,843
|
)
|
$
|
(5,038
|
)
|
$
|
799
|
$
|
2,316
|
$
|
3,115
|
|||||||||
|
Year Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||||||||||
|
2013
|
2012
|
Net
difference
|
2012
|
As Restated 2011
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||||||
|
Mortgage loan servicing fees
|
$
|
2,563
|
$
|
2,591
|
$
|
(28
|
)
|
$
|
2,591
|
$
|
2,637
|
$
|
(46
|
)
|
||||||||||
|
Trust and investment services fees
|
2,359
|
2,057
|
302
|
2,057
|
1,903
|
154
|
||||||||||||||||||
|
Service charges on deposits
|
1,516
|
1,583
|
(67
|
)
|
1,583
|
1,617
|
(34
|
)
|
||||||||||||||||
|
Net gain on sale of loans
|
5,175
|
8,410
|
(3,235
|
)
|
8,410
|
4,027
|
4,383
|
|||||||||||||||||
|
Net (loss) gain on sale of securities
|
(80
|
)
|
(149
|
)
|
69
|
(149
|
)
|
1,057
|
(1,206
|
)
|
||||||||||||||
|
Other fees
|
3,650
|
3,601
|
49
|
3,601
|
3,451
|
150
|
||||||||||||||||||
|
Other noninterest income
|
282
|
1,032
|
(750
|
)
|
1,032
|
1,139
|
(107
|
)
|
||||||||||||||||
|
Total noninterest income
|
$
|
15,465
|
$
|
19,125
|
$
|
(3,660
|
)
|
$
|
19,125
|
$
|
15,831
|
$
|
3,294
|
|||||||||||
|
Year Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||||||||||
|
2013
|
2012
|
Net
difference
|
2012
|
As Restated 2011
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Noninterest expenses:
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
24,415
|
$
|
23,930
|
$
|
485
|
$
|
23,930
|
$
|
22,049
|
$
|
1,881
|
||||||||||||
|
Occupancy
|
4,105
|
4,184
|
(79
|
)
|
4,184
|
4,029
|
155
|
|||||||||||||||||
|
Amortization and valuation of other intangible assets
|
-
|
-
|
-
|
-
|
753
|
(753
|
)
|
|||||||||||||||||
|
Losses and write-downs on OREO, net
|
980
|
4,129
|
(3,149
|
)
|
4,129
|
3,597
|
532
|
|||||||||||||||||
|
Other noninterest expenses:
|
||||||||||||||||||||||||
|
Data processing
|
3,202
|
3,389
|
(187
|
)
|
3,389
|
3,429
|
(40
|
)
|
||||||||||||||||
|
Marketing
|
1,181
|
1,271
|
(90
|
)
|
1,271
|
1,396
|
(125
|
)
|
||||||||||||||||
|
Amortization and valuation of MSRs
|
219
|
2,027
|
(1,808
|
)
|
2,027
|
3,373
|
(1,346
|
)
|
||||||||||||||||
|
Supplies
|
652
|
691
|
(39
|
)
|
691
|
780
|
(89
|
)
|
||||||||||||||||
|
Postage
|
795
|
763
|
32
|
763
|
646
|
117
|
||||||||||||||||||
|
Bankcard and ATM network fees
|
1,458
|
1,496
|
(38
|
)
|
1,496
|
1,509
|
(13
|
)
|
||||||||||||||||
|
Legal, professional and accounting fees
|
7,169
|
3,839
|
3,330
|
3,839
|
3,061
|
778
|
||||||||||||||||||
|
FDIC insurance premiums
|
2,944
|
1,403
|
1,541
|
1,403
|
2,262
|
(859
|
)
|
|||||||||||||||||
|
Collection expenses
|
4,369
|
2,037
|
2,332
|
2,037
|
2,093
|
(56
|
)
|
|||||||||||||||||
|
Other
|
2,987
|
2,399
|
588
|
2,399
|
3,600
|
(1,201
|
)
|
|||||||||||||||||
|
Total other noninterest expenses
|
24,976
|
19,315
|
5,661
|
19,315
|
22,149
|
(2,834
|
)
|
|||||||||||||||||
|
Total noninterest expenses
|
$
|
54,476
|
$
|
51,558
|
$
|
2,918
|
$
|
51,558
|
$
|
52,577
|
$
|
(1,019
|
)
|
|||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||||||||||||||
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
73,391
|
$
|
73,102
|
$
|
74,274
|
$
|
74,362
|
$
|
60,350
|
$
|
60,575
|
||||||||||||
|
States and political subdivisions
|
501
|
505
|
3,723
|
3,753
|
5,960
|
6,030
|
||||||||||||||||||
|
Mortgage-backed securities ("MBSs")
|
5,540
|
5,465
|
5,286
|
5,269
|
872
|
867
|
||||||||||||||||||
|
Collateralized mortgage obligations ("CMOs")
|
44,705
|
44,232
|
29,219
|
29,513
|
67,760
|
67,239
|
||||||||||||||||||
|
Totals
|
$
|
124,137
|
$
|
123,304
|
$
|
112,502
|
$
|
112,897
|
$
|
134,942
|
$
|
134,711
|
||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
SBA pools
|
$
|
9,756
|
$
|
9,778
|
$
|
10,054
|
$
|
10,079
|
$
|
-
|
$
|
-
|
||||||||||||
|
States and political subdivisions
|
10,088
|
9,854
|
10,440
|
11,736
|
10,779
|
11,879
|
||||||||||||||||||
|
Totals
|
$
|
19,844
|
$
|
19,632
|
$
|
20,494
|
$
|
21,815
|
$
|
10,779
|
$
|
11,879
|
||||||||||||
|
Due in One Year or Less
|
Due after One Year through Five Years
|
Due after Five Years through Ten Years
|
Due after Ten Years or No Stated Maturity
|
|||||||||||||||||||||||||||||
|
Balance
|
Weighted
Average Yield
|
Balance
|
Weighted
Average Yield
|
Balance
|
Weighted
Average Yield
|
Balance
|
Weighted
Average Yield
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
16,106
|
0.60
|
%
|
$
|
56,996
|
0.61
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
-
|
|||||||||||||||||
|
States and political subdivisions (1)
|
505
|
2.91
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||||||||||||
|
MBSs and CMOs
|
-
|
0.00
|
%
|
694
|
0.91
|
%
|
2,988
|
1.00
|
%
|
46,015
|
3.16
|
%
|
||||||||||||||||||||
|
Totals
|
$
|
16,611
|
$
|
57,690
|
$
|
2,988
|
$
|
46,015
|
||||||||||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||||||||||
|
SBA pools
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
9,756
|
2.08
|
%
|
||||||||||||||||
|
States and political subdivision (1)
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
875
|
0.00
|
%
|
9,213
|
5.77
|
%
|
||||||||||||||||||||
|
Totals
|
$
|
-
|
$
|
-
|
$
|
875
|
$
|
18,969
|
||||||||||||||||||||||||
|
Non-marketable equity securities
|
$
|
150
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
610
|
6.70
|
%
|
$
|
6,657
|
5.95
|
%
|
||||||||||||||||
| (1) | Yield is reflected adjusting for federal and state exemption of interest income and certain other permanent income tax differences. The security with the balance of $875 thousand with a 0.00% yield is a municipal security based on the 1 year Constant Maturity Treasury index less 0.50% and has a floor of 0.00%. |
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
As Restated (Unaudited) 2010
|
As Restated (Unaudited) 2009
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
145,445
|
13.73
|
%
|
$
|
189,532
|
15.84
|
%
|
$
|
154,675
|
13.04
|
%
|
$
|
144,999
|
12.30
|
%
|
$
|
134,758
|
10.92
|
%
|
||||||||||||||||||||
|
Commercial real estate
|
406,048
|
38.34
|
442,278
|
36.96
|
435,809
|
36.71
|
416,488
|
35.34
|
450,687
|
36.53
|
||||||||||||||||||||||||||||||
|
Residential real estate
|
341,050
|
32.20
|
372,983
|
31.17
|
383,308
|
32.29
|
400,113
|
33.95
|
399,189
|
32.35
|
||||||||||||||||||||||||||||||
|
Construction real estate
|
125,877
|
11.89
|
129,457
|
10.82
|
155,307
|
13.08
|
166,017
|
14.08
|
191,250
|
15.50
|
||||||||||||||||||||||||||||||
|
Installment and other
|
40,637
|
3.84
|
62,304
|
5.21
|
57,933
|
4.88
|
51,063
|
4.33
|
57,979
|
4.70
|
||||||||||||||||||||||||||||||
|
Total loans
|
1,059,057
|
100.00
|
1,196,554
|
100.00
|
1,187,032
|
100.00
|
1,178,680
|
100.00
|
1,233,863
|
100.00
|
||||||||||||||||||||||||||||||
|
Unearned income
|
(1,969
|
)
|
(2,730
|
)
|
(2,713
|
)
|
(2,287
|
)
|
(2,356
|
)
|
||||||||||||||||||||||||||||||
|
Gross loans
|
1,057,088
|
1,193,824
|
1,184,319
|
1,176,393
|
1,231,507
|
|||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
(28,358
|
)
|
(35,633
|
)
|
(34,873
|
)
|
(30,316
|
)
|
(24,504
|
)
|
||||||||||||||||||||||||||||||
|
Net loans
|
$
|
1,028,730
|
$
|
1,158,191
|
$
|
1,149,446
|
$
|
1,146,077
|
$
|
1,207,003
|
||||||||||||||||||||||||||||||
|
Due in One Year Or Less
|
Due after one Year Through Five Years
|
Due after Five Years
|
Total
|
|||||||||||||||||||||||||||||
|
Fixed Rate
|
Variable Rate
|
Fixed Rate
|
Variable Rate
|
Fixed Rate
|
Variable Rate
|
Fixed Rate
|
Variable Rate
|
|||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
5,006
|
$
|
98,316
|
$
|
4,899
|
$
|
18,099
|
$
|
11,546
|
$
|
7,579
|
$
|
21,451
|
$
|
123,994
|
||||||||||||||||
|
Commercial real estate
|
2,460
|
200,143
|
27,372
|
139,156
|
34,998
|
1,919
|
64,830
|
341,218
|
||||||||||||||||||||||||
|
Residential real estate
|
2,881
|
148,370
|
5,056
|
51,869
|
131,635
|
1,239
|
139,572
|
201,478
|
||||||||||||||||||||||||
|
Construction real estate
|
37,531
|
56,632
|
4,066
|
11,272
|
7,160
|
9,216
|
48,757
|
77,120
|
||||||||||||||||||||||||
|
Installment and other
|
14,780
|
7,600
|
13,820
|
461
|
3,976
|
-
|
32,576
|
8,061
|
||||||||||||||||||||||||
|
Total
|
$
|
62,658
|
$
|
511,061
|
$
|
55,213
|
$
|
220,857
|
$
|
189,315
|
$
|
19,953
|
$
|
307,186
|
$
|
751,871
|
||||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
As Restated
2011
|
As Restated
2010
Unaudited
|
As Restated
2009
Unaudited
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Nonaccruing loans
|
$
|
52,086
|
$
|
45,631
|
$
|
70,099
|
$
|
77,978
|
$
|
65,035
|
||||||||||
|
Loans 90 days or more past due, still accruing interest
|
32
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total non-performing loans
|
52,118
|
45,631
|
70,099
|
77,978
|
65,035
|
|||||||||||||||
|
OREO
|
14,002
|
9,211
|
13,193
|
21,578
|
16,750
|
|||||||||||||||
|
Other repossessed assets
|
343
|
115
|
262
|
420
|
406
|
|||||||||||||||
|
Total non-performing assets
|
$
|
66,463
|
$
|
54,957
|
$
|
83,554
|
$
|
99,976
|
$
|
82,191
|
||||||||||
|
TDRs, still accruing interest
|
80,873
|
80,609
|
54,570
|
34,641
|
2,513
|
|||||||||||||||
|
Total non-performing loans to total loans
|
4.92
|
%
|
3.81
|
%
|
5.91
|
%
|
6.62
|
%
|
5.27
|
%
|
||||||||||
|
Allowance for loan losses to non-performing loans
|
54.41
|
%
|
78.09
|
%
|
49.75
|
%
|
38.88
|
%
|
37.68
|
%
|
||||||||||
|
Total non-performing assets to total assets
|
4.29
|
%
|
3.56
|
%
|
5.63
|
%
|
6.42
|
%
|
4.92
|
%
|
||||||||||
|
Commercial
|
Commercial real estate
|
Residential real estate
|
Construction real estate
|
Installment & other
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
|
Dollar Range
|
Number of Borrowers
|
Amount
|
Number of Borrowers
|
Amount
|
Number of Borrowers
|
Amount
|
Number of Borrowers
|
Amount
|
Number of borrowers
|
Amount
|
Number of Borrowers
|
Amount
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||||||||||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
4
|
15,041
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
15,041
|
||||||||||||||||||||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
1
|
2,454
|
-
|
-
|
2
|
3,706
|
-
|
-
|
3
|
6,160
|
||||||||||||||||||||||||||||||||||||
|
Under $1.5 million
|
26
|
3,022
|
24
|
10,623
|
76
|
11,279
|
31
|
5,420
|
19
|
573
|
176
|
30,917
|
||||||||||||||||||||||||||||||||||||
|
Total
|
26
|
$
|
3,022
|
29
|
$
|
28,118
|
76
|
$
|
11,279
|
33
|
$
|
9,126
|
19
|
$
|
573
|
183
|
$
|
52,118
|
||||||||||||||||||||||||||||||
|
Percentage of individual loan category
|
2.08
|
%
|
6.92
|
%
|
3.31
|
%
|
7.25
|
%
|
1.41
|
%
|
4.92
|
%
|
||||||||||||||||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||||||||||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
2
|
7,964
|
-
|
-
|
1
|
3,252
|
-
|
-
|
3
|
11,216
|
||||||||||||||||||||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
3,886
|
-
|
-
|
2
|
3,886
|
||||||||||||||||||||||||||||||||||||
|
Under $1.5 million
|
40
|
3,691
|
25
|
9,676
|
62
|
11,249
|
34
|
5,497
|
30
|
416
|
191
|
30,529
|
||||||||||||||||||||||||||||||||||||
|
Total
|
40
|
$
|
3,691
|
27
|
$
|
17,640
|
62
|
$
|
11,249
|
37
|
$
|
12,635
|
30
|
$
|
416
|
196
|
$
|
45,631
|
||||||||||||||||||||||||||||||
|
Percentage of individual loan category
|
1.95
|
%
|
3.99
|
%
|
3.02
|
%
|
9.76
|
%
|
0.67
|
%
|
3.81
|
%
|
||||||||||||||||||||||||||||||||||||
| · | Lending authorities for all loan officers was significantly reduced, and the Senior Lending Officer and Chief Credit Officer are the only lenders with a limit of $500,000; |
| · | All aggregate loans over $500,000 are presented to the internal loan committee; |
| · | Certain higher risk loan product types were eliminated; |
| · | Down payment requirements and loan to value limits were strengthened; |
| · | Financial analysis of borrowers was strengthened; |
| · | Additional covenants were added to certain higher-risk credits; and |
| · | Risk ratings of loans were enhanced to utilize a risk rating matrix with higher weight given to cash flow and the liquidity of the borrowers. |
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of year
|
$
|
9,211
|
$
|
13,193
|
||||
|
Transfers in at fair value
|
11,160
|
15,024
|
||||||
|
Write-down of value
|
(809
|
)
|
(3,910
|
)
|
||||
|
Loss on disposal
|
(171
|
)
|
(219
|
)
|
||||
|
Cash received upon disposition
|
(1,538
|
)
|
(6,880
|
)
|
||||
|
Sales financed by loans
|
(3,851
|
)
|
(7,997
|
)
|
||||
|
Balance at end of year
|
$
|
14,002
|
$
|
9,211
|
||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial real estate
|
$
|
3,607
|
$
|
1,937
|
||||
|
Residential real estate
|
4,148
|
2,551
|
||||||
|
Construction real estate
|
6,247
|
4,723
|
||||||
|
Total
|
$
|
14,002
|
$
|
9,211
|
||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
As Restated
2011
|
As Restated
2010
Unaudited
|
As Restated
2009
Unaudited
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Balance at beginning of year
|
$
|
35,633
|
$
|
34,873
|
$
|
30,316
|
$
|
24,504
|
$
|
15,230
|
||||||||||
|
Provision for loan losses
|
-
|
27,206
|
30,561
|
27,095
|
30,408
|
|||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial
|
2,028
|
8,964
|
5,531
|
6,101
|
6,822
|
|||||||||||||||
|
Commercial real estate
|
3,296
|
10,190
|
7,103
|
4,657
|
1,407
|
|||||||||||||||
|
Residential real estate
|
2,447
|
4,081
|
6,378
|
6,489
|
3,876
|
|||||||||||||||
|
Construction real estate
|
471
|
6,919
|
7,617
|
6,026
|
9,055
|
|||||||||||||||
|
Installment and other
|
929
|
1,263
|
1,680
|
1,981
|
2,223
|
|||||||||||||||
|
Total charge-offs
|
9,171
|
31,417
|
28,309
|
25,254
|
23,383
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial
|
762
|
3,776
|
727
|
3,085
|
1,622
|
|||||||||||||||
|
Commercial real estate
|
290
|
270
|
234
|
237
|
114
|
|||||||||||||||
|
Residential real estate
|
436
|
147
|
977
|
181
|
41
|
|||||||||||||||
|
Construction real estate
|
295
|
472
|
186
|
316
|
176
|
|||||||||||||||
|
Installment and other
|
113
|
306
|
181
|
152
|
296
|
|||||||||||||||
|
Total recoveries
|
1,896
|
4,971
|
2,305
|
3,971
|
2,249
|
|||||||||||||||
|
Net charge-offs
|
7,275
|
26,446
|
26,004
|
21,283
|
21,134
|
|||||||||||||||
|
Balance at end of year
|
$
|
28,358
|
$
|
35,633
|
$
|
34,873
|
$
|
30,316
|
$
|
24,504
|
||||||||||
|
Gross loans at end of year
|
$
|
1,057,088
|
$
|
1,193,824
|
$
|
1,184,319
|
$
|
1,176,393
|
$
|
1,231,507
|
||||||||||
|
Ratio of allowance to total loans
|
2.68
|
%
|
2.98
|
%
|
2.94
|
%
|
2.57
|
%
|
1.99
|
%
|
||||||||||
|
Ratio of net charge-offs to average loans
|
0.64
|
%
|
2.18
|
%
|
2.18
|
%
|
0.54
|
%
|
0.24
|
%
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Commercial
|
$
|
3,958
|
13.73
|
%
|
$
|
7,085
|
15.84
|
%
|
$
|
6,575
|
13.04
|
%
|
||||||||||||
|
Commercial and residential real estate
|
18,861
|
70.54
|
21,624
|
68.13
|
21,066
|
69.00
|
||||||||||||||||||
|
Construction real estate
|
4,658
|
11.89
|
5,575
|
10.82
|
6,168
|
13.08
|
||||||||||||||||||
|
Installment and other
|
1,199
|
3.84
|
1,643
|
5.21
|
1,064
|
4.88
|
||||||||||||||||||
|
Unallocated
|
(318
|
)
|
-
|
(294
|
) |
-
|
-
|
-
|
||||||||||||||||
|
Total
|
$
|
28,358
|
100.00
|
%
|
$
|
35,633
|
100.00
|
%
|
$
|
34,873
|
100.00
|
%
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
As Restated (Unaudited) 2010
|
As Restated (Unaudited) 2009
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Commercial
|
$
|
6,444
|
12.30
|
%
|
$
|
5,843
|
10.92
|
%
|
||||||||
|
Commercial and residential real estate
|
17,548
|
69.29
|
10,974
|
68.88
|
||||||||||||
|
Construction real estate
|
4,669
|
14.08
|
5,717
|
15.50
|
||||||||||||
|
Installment and other
|
1,804
|
4.33
|
1,970
|
4.70
|
||||||||||||
|
Unallocated
|
(149
|
)
|
-
|
-
|
-
|
|||||||||||
|
Total
|
$
|
30,316
|
100.00
|
%
|
$
|
24,504
|
100.00
|
%
|
||||||||
|
December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
As Restated 2010 Unaudited
|
As Restated 2009 Unaudited
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Performing loans classified as:
|
||||||||||||||||||||
|
Substandard
|
$
|
88,291
|
$
|
87,109
|
$
|
72,254
|
$
|
56,267
|
$
|
30,648
|
||||||||||
|
Total performing adversely classified loans
|
$
|
88,291
|
$
|
87,109
|
$
|
72,254
|
$
|
56,267
|
$
|
30,648
|
||||||||||
|
Special mention loans
|
$
|
35,260
|
$
|
11,848
|
$
|
10,084
|
$
|
1,091
|
$
|
5,269
|
||||||||||
|
December 31,
2013
|
||||
|
(In thousands)
|
||||
|
Time deposits $100,000 and over:
|
||||
|
Maturing within three months
|
$
|
52,890
|
||
|
After three but within six months
|
52,788
|
|||
|
After six but within twelve months
|
63,242
|
|||
|
After twelve months
|
65,399
|
|||
|
Total time deposits $100,000 and over
|
$
|
234,319
|
||
|
December 31,
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Short-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
-
|
$
|
-
|
$
|
8,855
|
||||||
|
Maximum outstanding at any month-end during the period
|
-
|
-
|
10,000
|
|||||||||
|
Balance outstanding at end of period
|
-
|
-
|
-
|
|||||||||
|
Weighted average interest rate during the period
|
0.00
|
%
|
0.00
|
%
|
2.82
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
Long-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
22,300
|
$
|
22,300
|
$
|
22,985
|
||||||
|
Maximum outstanding at any month-end during the period
|
22,300
|
22,300
|
22,300
|
|||||||||
|
Balance outstanding at end of period
|
22,300
|
22,300
|
22,300
|
|||||||||
|
Weighted average interest rate during the period
|
3.39
|
%
|
3.39
|
%
|
3.40
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
3.39
|
%
|
3.39
|
%
|
3.39
|
%
|
||||||
|
Junior subordinated debt:
|
||||||||||||
|
Average balance outstanding
|
$
|
37,116
|
$
|
37,116
|
$
|
37,116
|
||||||
|
Maximum outstanding at any month-end during the period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Balance outstanding at end of period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Weighted average interest rate during the period
|
6.10
|
%
|
6.10
|
%
|
7.10
|
%
|
||||||
|
Weighted average interest rate at end of the period (1)
|
5.95
|
%
|
5.98
|
%
|
6.08
|
%
|
||||||
|
(1)
|
Excludes interest impact of compounding interest on deferred payments
|
| • | Net on-hand liquidity to total assets (defined as interest-bearing short-term investments plus securities not needed for collateral less short-term borrowings divided by total assets) should be greater than 0%; |
| • | Wholesale funding to total assets (defined as state deposits plus short and long-term borrowings divided by total assets) should be less than 20%; |
| • | Unused funding lines to total assets (defined as unused borrowings lines available from FHLB and other banks divided by total assets) should be greater than 10%; |
| • | Loans to deposits should be less than 110%; and |
| • | Unused commitments to fund loans to total assets (defined as unused lines of credit likely to be funded divided by total assets) should be less than 5%. |
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
One year or less
|
1-3 years
|
3-5 years
|
After 5 years
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Deposits without a stated maturity (1)
|
$
|
974,139
|
$
|
974,139
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Time deposits (1)
|
408,926
|
307,514
|
65,790
|
29,344
|
6,278
|
|||||||||||||||
|
Long-term borrowings (1)
|
22,300
|
-
|
20,000
|
-
|
2,300
|
|||||||||||||||
|
Operating leases
|
601
|
221
|
380
|
-
|
-
|
|||||||||||||||
|
Capital lease obligation
|
2,211
|
2,211
|
-
|
-
|
-
|
|||||||||||||||
|
Junior subordinated debt (1)
|
37,116
|
-
|
-
|
-
|
37,116
|
|||||||||||||||
|
Total contractual long term cash obligations
|
$
|
1,445,293
|
$
|
1,284,085
|
$
|
86,170
|
$
|
29,344
|
$
|
45,694
|
||||||||||
|
(1)
|
Excludes interest.
|
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
One year or
less
|
1-3 years
|
3-5 years
|
After 5 years
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Commitments to extend credit:
|
||||||||||||||||||||
|
Commercial
|
$
|
35,915
|
$
|
35,615
|
$
|
300
|
$
|
-
|
$
|
-
|
||||||||||
|
Commercial real estate
|
1,694
|
1,094
|
600
|
-
|
-
|
|||||||||||||||
|
Residential real estate
|
1,266
|
475
|
-
|
-
|
791
|
|||||||||||||||
|
Construction real estate
|
15,392
|
10,615
|
4,655
|
122
|
-
|
|||||||||||||||
|
Revolving home equity and credit card lines
|
77,484
|
46,096
|
8,403
|
8,236
|
14,749
|
|||||||||||||||
|
Other
|
16,070
|
16,070
|
-
|
-
|
-
|
|||||||||||||||
|
Standby letters of credit
|
13,717
|
11,856
|
1,861
|
-
|
-
|
|||||||||||||||
|
Total commitments to extend credit
|
161,538
|
121,821
|
15,819
|
8,358
|
15,540
|
|||||||||||||||
|
Commitments to sell mortgage loans
|
9,370
|
9,370
|
-
|
-
|
-
|
|||||||||||||||
|
ESOP liquidity put
|
3,366
|
674
|
1,346
|
1,346
|
-
|
|||||||||||||||
|
Total commitments
|
$
|
174,274
|
$
|
131,865
|
$
|
17,165
|
$
|
9,704
|
$
|
15,540
|
||||||||||
|
Actual
|
For Capital Adequacy Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Consent
Order Provisions
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
141,153
|
13.72
|
%
|
$
|
82,304
|
8.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||
|
Bank only
|
140,867
|
13.78
|
%
|
81,795
|
8.00
|
%
|
$
|
102,244
|
10.00
|
%
|
$
|
112,469
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
122,786
|
11.93
|
%
|
41,152
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
127,887
|
12.51
|
%
|
40,898
|
4.00
|
%
|
61,346
|
6.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
122,786
|
8.02
|
%
|
61,210
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
127,887
|
8.39
|
%
|
60,989
|
4.00
|
%
|
76,237
|
5.00
|
%
|
121,979
|
8.00
|
%
|
||||||||||||||||||||
|
Time to Maturity or Repricing
|
||||||||||||||||||||
|
0-90 Days
|
91-365 Days
|
1-5 Years
|
Over 5 Years
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||
|
Loans
|
$
|
449,231
|
$
|
367,686
|
$
|
183,695
|
$
|
58,445
|
$
|
1,059,057
|
||||||||||
|
Loans held for sale
|
3,136
|
-
|
-
|
-
|
3,136
|
|||||||||||||||
|
Investment securities
|
21,795
|
29,621
|
61,041
|
38,108
|
150,565
|
|||||||||||||||
|
Securities purchased under agreements to resell
|
14,874
|
-
|
-
|
-
|
14,874
|
|||||||||||||||
|
Interest-bearing deposits with banks
|
259,525
|
-
|
-
|
-
|
259,525
|
|||||||||||||||
|
Total interest-earning assets
|
$
|
748,561
|
$
|
397,307
|
$
|
244,736
|
$
|
96,553
|
$
|
1,487,157
|
||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||
|
NOW deposits
|
$
|
231,157
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
231,157
|
||||||||||
|
Money market deposits
|
240,250
|
-
|
-
|
-
|
240,250
|
|||||||||||||||
|
Savings deposits
|
353,656
|
-
|
-
|
-
|
353,656
|
|||||||||||||||
|
Time deposits over $100,000
|
52,890
|
116,030
|
59,121
|
6,278
|
234,319
|
|||||||||||||||
|
Time deposits under $100,000
|
44,919
|
93,675
|
36,013
|
-
|
174,607
|
|||||||||||||||
|
Long-term borrowings
|
-
|
-
|
20,000
|
2,300
|
22,300
|
|||||||||||||||
|
Capital lease obligation
|
-
|
2,211
|
-
|
-
|
2,211
|
|||||||||||||||
|
Junior subordinated debt
|
16,496
|
-
|
-
|
20,620
|
37,116
|
|||||||||||||||
|
Total interest-bearing liabilities
|
$
|
939,368
|
$
|
211,916
|
$
|
115,134
|
$
|
29,198
|
$
|
1,295,616
|
||||||||||
|
Rate sensitive assets (RSA)
|
$
|
748,561
|
$
|
1,145,868
|
$
|
1,390,604
|
$
|
1,487,157
|
1,487,157
|
|||||||||||
|
Rate sensitive liabilities (RSL)
|
939,368
|
1,151,284
|
1,266,418
|
1,295,616
|
1,295,616
|
|||||||||||||||
|
Cumulative GAP (GAP=RSA-RSL)
|
(190,807
|
)
|
(5,416
|
)
|
124,186
|
191,541
|
191,541
|
|||||||||||||
|
RSA/Total assets
|
48.29
|
%
|
73.90
|
%
|
89.72
|
%
|
95.94
|
%
|
95.94
|
%
|
||||||||||
|
RSL/Total assets
|
60.60
|
%
|
74.25
|
%
|
81.70
|
%
|
93.59
|
%
|
93.59
|
%
|
||||||||||
|
GAP/Total assets
|
-12.31
|
%
|
-0.35
|
%
|
8.01
|
%
|
12.35
|
%
|
12.35
|
%
|
||||||||||
|
GAP/RSA
|
-25.49
|
%
|
-0.47
|
%
|
8.93
|
%
|
12.88
|
%
|
12.88
|
%
|
||||||||||
|
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||
|
Changes in
Levels of
Interest Rates
|
Dollar Change
|
Percent Change
|
Dollar Change
|
Percent Change
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
+2.00
|
%
|
$
|
(4,615
|
)
|
-10.00
|
%
|
$
|
(4,006
|
)
|
-13.03
|
%
|
|||||||
|
+1.00
|
(6,023
|
)
|
-13.05
|
(2,733
|
)
|
-8.89
|
||||||||||||
|
-1.00
|
115
|
0.25
|
(15
|
)
|
-0.05
|
|||||||||||||
|
-2.00
|
55
|
0.12
|
(43
|
)
|
-0.14
|
|||||||||||||
|
67
|
|
|
AUDITED FINANCIAL STATEMENTS
|
|
|
69
|
|
|
70
|
|
|
71
|
|
|
72
|
|
|
73
|
|
|
74
|
|
2013
|
2012
|
|||||||
|
ASSETS
|
|
|
||||||
|
Cash and due from banks
|
$
|
16,799
|
$
|
19,545
|
||||
|
Interest-bearing deposits with banks
|
259,525
|
132,139
|
||||||
|
Securities purchased under resell agreements
|
14,874
|
9,276
|
||||||
|
Cash and cash equivalents
|
291,198
|
160,960
|
||||||
|
Investment securities available for sale, at fair value
|
123,304
|
112,897
|
||||||
|
Investment securities held to maturity, at amortized cost
|
19,844
|
20,494
|
||||||
|
Non-marketable equity securities
|
7,417
|
7,345
|
||||||
|
Loans held for sale
|
3,136
|
13,437
|
||||||
|
Loans (net of allowance for loan losses of $28,358 and $35,633 as of December 31, 2013 and 2012, respectively)
|
1,028,730
|
1,158,191
|
||||||
|
Mortgage servicing rights ("MSRs"), net
|
8,315
|
6,971
|
||||||
|
Premises and equipment, net
|
26,554
|
27,772
|
||||||
|
Other real estate owned ("OREO"), net
|
14,002
|
9,211
|
||||||
|
Other assets
|
27,520
|
27,634
|
||||||
|
Total assets
|
$
|
1,550,020
|
$
|
1,544,912
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
149,076
|
$
|
164,445
|
||||
|
Interest-bearing
|
1,233,989
|
1,228,694
|
||||||
|
Total deposits
|
1,383,065
|
1,393,139
|
||||||
|
Long-term borrowings
|
22,300
|
22,300
|
||||||
|
Junior subordinated debt
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
15,463
|
10,440
|
||||||
|
Total liabilities
|
1,457,944
|
1,462,995
|
||||||
|
Stock owned by Employee Stock Ownership Plan ("ESOP") participants; 673,066 shares and 673,257 shares as of December 31, 2013 and 2012, respectively, at fair value
|
$
|
3,366
|
$
|
6,059
|
||||
|
Commitments and contingencies (Notes 12, 16 and 18)
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, no par, authorized 1,000,000 shares
|
||||||||
|
Series A, 5% cumulative perpetual, 35,539 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
$
|
34,439
|
$
|
34,229
|
||||
|
Series B, 9% cumulative perpetual, 1,777 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
1,947
|
1,979
|
||||||
|
Common stock, no par, 20,000,000 shares authorized; 6,856,800 shares issued; 6,449,726 shares outstanding
|
6,836
|
6,836
|
||||||
|
Additional paid-in capital
|
2,005
|
2,005
|
||||||
|
Retained earnings
|
54,958
|
41,546
|
||||||
|
Accumulated other comprehensive (loss) income
|
(501
|
)
|
237
|
|||||
|
Total stockholders' equity before treasury stock
|
99,684
|
86,832
|
||||||
|
Treasury stock, at cost, 407,074 shares
|
(10,974
|
)
|
(10,974
|
)
|
||||
|
Total stockholders' equity
|
88,710
|
75,858
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,550,020
|
$
|
1,544,912
|
||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
|
|
|
||||||||||
|
Interest income:
|
|
|
|
|||||||||
|
Loans, including fees
|
$
|
58,002
|
$
|
64,446
|
$
|
61,623
|
||||||
|
Interest and dividends on investment securities:
|
||||||||||||
|
Taxable
|
1,456
|
1,742
|
2,966
|
|||||||||
|
Nontaxable
|
582
|
633
|
998
|
|||||||||
|
Other interest income
|
655
|
453
|
457
|
|||||||||
|
Total interest income
|
60,695
|
67,274
|
66,044
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
5,532
|
7,105
|
8,571
|
|||||||||
|
Borrowings
|
1,024
|
1,024
|
1,299
|
|||||||||
|
Junior subordinated debt
|
2,265
|
2,264
|
2,636
|
|||||||||
|
Total interest expense
|
8,821
|
10,393
|
12,506
|
|||||||||
|
Net interest income
|
51,874
|
56,881
|
53,538
|
|||||||||
|
Provision for loan losses
|
-
|
27,206
|
30,561
|
|||||||||
|
Net interest income after provision for loan losses
|
51,874
|
29,675
|
22,977
|
|||||||||
|
Noninterest income:
|
||||||||||||
|
Mortgage loan servicing fees
|
2,563
|
2,591
|
2,637
|
|||||||||
|
Trust and investment services fees
|
2,359
|
2,057
|
1,903
|
|||||||||
|
Service charges on deposits
|
1,516
|
1,583
|
1,617
|
|||||||||
|
Net gain on sale of loans
|
5,175
|
8,410
|
4,027
|
|||||||||
|
Net (loss) gain on sale of securities
|
(80
|
)
|
(149
|
)
|
1,057
|
|||||||
|
Other fees
|
3,650
|
3,601
|
3,451
|
|||||||||
|
Other noninterest income
|
282
|
1,032
|
1,139
|
|||||||||
|
Total noninterest income
|
15,465
|
19,125
|
15,831
|
|||||||||
|
Noninterest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
24,415
|
23,930
|
22,049
|
|||||||||
|
Occupancy
|
4,105
|
4,184
|
4,029
|
|||||||||
|
Amortization and valuation of other intangible assets
|
-
|
-
|
753
|
|||||||||
|
Losses and write-downs on OREO, net
|
980
|
4,129
|
3,597
|
|||||||||
|
Other noninterest expenses
|
24,976
|
19,315
|
22,149
|
|||||||||
|
Total noninterest expenses
|
54,476
|
51,558
|
52,577
|
|||||||||
|
Income before provision (benefit) for income taxes
|
12,863
|
(2,758
|
)
|
(13,769
|
)
|
|||||||
|
(Benefit) provision for income taxes
|
-
|
(250
|
)
|
9,639
|
||||||||
|
Net income (loss)
|
12,863
|
(2,508
|
)
|
(23,408
|
)
|
|||||||
|
Dividends and discount accretion on preferred shares
|
2,144
|
2,115
|
2,142
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
10,719
|
$
|
(4,623
|
)
|
$
|
(25,550
|
)
|
||||
|
Basic earnings (loss) per common share
|
$
|
1.66
|
$
|
(0.72
|
)
|
$
|
(3.96
|
)
|
||||
|
Diluted earnings (loss) per common share
|
$
|
1.66
|
$
|
(0.72
|
)
|
$
|
(3.96
|
)
|
||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
12,863
|
$
|
(2,508
|
)
|
$
|
(23,408
|
)
|
||||
|
Other comprehensive (loss) income:
|
||||||||||||
|
Unrealized gains (losses) on securities available for sale
|
(1,308
|
)
|
477
|
(259
|
)
|
|||||||
|
Securities losses (gains) reclassified into earnings
|
80
|
149
|
(1,057
|
)
|
||||||||
|
Related income tax benefit (expense)
|
490
|
(250
|
)
|
485
|
||||||||
|
Other comprehensive (loss) income
|
(738
|
)
|
376
|
(831
|
)
|
|||||||
|
Total comprehensive income (loss)
|
$
|
12,125
|
$
|
(2,132
|
)
|
$
|
(24,239
|
)
|
||||
|
Common Stock
|
||||||||||||||||||||||||||||
|
Issued
|
Held in
Treasury,
at cost
|
Preferred
Stock
|
Additional
Paid-In Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Stockholders'
Equity
|
||||||||||||||||||||||
|
Balance, December 31, 2010, as previously reported
|
$
|
6,836
|
$
|
(10,974
|
)
|
$
|
35,852
|
$
|
1,899
|
$
|
83,018
|
$
|
692
|
$
|
117,323
|
|||||||||||||
|
Cummulative effect of restatement on prior periods
|
(8,793
|
)
|
(8,793
|
)
|
||||||||||||||||||||||||
|
Balance, December 31, 2010, as restated (unaudited)
|
6,836
|
(10,974
|
)
|
35,852
|
1,899
|
74,225
|
692
|
108,530
|
||||||||||||||||||||
|
Net loss, as restated
|
(23,408
|
)
|
(23,408
|
)
|
||||||||||||||||||||||||
|
Other comprehensive loss
|
(831
|
)
|
(831
|
)
|
||||||||||||||||||||||||
|
Dividends declared on common shares
|
(1,612
|
)
|
(1,612
|
)
|
||||||||||||||||||||||||
|
Dividends declared or accrued on preferred shares
|
(1,964
|
)
|
(1,964
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||
|
Increase in stock owned by ESOP participants, 15,339 shares
|
(173
|
)
|
(173
|
)
|
||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
(1,940
|
)
|
(1,940
|
)
|
||||||||||||||||||||||||
|
Stock options and SARs expensed
|
77
|
77
|
||||||||||||||||||||||||||
|
Balance, December 31, 2011, as restated
|
6,836
|
(10,974
|
)
|
36,030
|
1,976
|
44,950
|
(139
|
)
|
78,679
|
|||||||||||||||||||
|
Net loss
|
(2,508
|
)
|
(2,508
|
)
|
||||||||||||||||||||||||
|
Other comprehensive income
|
376
|
376
|
||||||||||||||||||||||||||
|
Dividends declared on common shares
|
(967
|
)
|
(967
|
)
|
||||||||||||||||||||||||
|
Dividends declared or accrued on preferred shares
|
(1,937
|
)
|
(1,937
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||
|
Increase in stock owned by ESOP participants, 26,582 shares
|
(339
|
)
|
(339
|
)
|
||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
2,525
|
2,525
|
||||||||||||||||||||||||||
|
Stock options and SARs expensed
|
29
|
29
|
||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
6,836
|
(10,974
|
)
|
36,208
|
2,005
|
41,546
|
237
|
75,858
|
||||||||||||||||||||
|
Net income
|
12,863
|
12,863
|
||||||||||||||||||||||||||
|
Other comprehensive loss
|
(738
|
)
|
(738
|
)
|
||||||||||||||||||||||||
|
Dividends declared or accrued on preferred shares
|
(1,966
|
)
|
(1,966
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||
|
Decrease in stock owned by ESOP participants, 191 shares
|
2
|
2
|
||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
2,691
|
2,691
|
||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$
|
6,836
|
$
|
(10,974
|
)
|
$
|
36,386
|
$
|
2,005
|
$
|
54,958
|
$
|
(501
|
)
|
$
|
88,710
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income (loss)
|
$
|
12,863
|
$
|
(2,508
|
)
|
$
|
(23,408
|
)
|
||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,658
|
2,889
|
3,008
|
|||||||||
|
Provision for loan losses
|
-
|
27,206
|
30,561
|
|||||||||
|
Net loss (gain) on sale of investment securities
|
80
|
149
|
(1,057
|
)
|
||||||||
|
Net gain on sale of loans
|
(5,175
|
)
|
(8,410
|
)
|
(4,027
|
)
|
||||||
|
Losses and write-downs on OREO, net
|
980
|
4,129
|
3,622
|
|||||||||
|
Loss on disposal of premises and equipment
|
2
|
8
|
-
|
|||||||||
|
Deferred tax assets, net
|
489
|
(241
|
)
|
10,625
|
||||||||
|
Stock options and stock appreciation rights ("SARs") expensed
|
-
|
29
|
77
|
|||||||||
|
Federal Home Loan Bank ("FHLB") stock dividends received
|
(6
|
)
|
(7
|
)
|
(9
|
)
|
||||||
|
Net amortization of MSRs
|
1,540
|
1,623
|
1,505
|
|||||||||
|
Change in MSR valuation
|
(1,321
|
)
|
404
|
1,868
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Other assets
|
2,375
|
1,763
|
3,485
|
|||||||||
|
Other liabilities
|
3,555
|
(258
|
)
|
(2,338
|
)
|
|||||||
|
Net cash provided by operating activities before originations and gross sales of loans held for sale
|
18,040
|
26,776
|
23,912
|
|||||||||
|
Gross sales of loans held for sale
|
175,368
|
285,379
|
162,513
|
|||||||||
|
Origination of loans held for sale
|
(161,455
|
)
|
(270,605
|
)
|
(157,618
|
)
|
||||||
|
Net cash provided by operating activities
|
31,953
|
41,550
|
28,807
|
|||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Available for sale:
|
||||||||||||
|
Proceeds from maturities and paydowns
|
61,643
|
115,685
|
108,904
|
|||||||||
|
Proceeds from sale
|
4,142
|
2,885
|
20,507
|
|||||||||
|
Purchases
|
(78,631
|
)
|
(97,742
|
)
|
(103,280
|
)
|
||||||
|
Held to maturity:
|
||||||||||||
|
Proceeds from maturities and paydowns
|
475
|
353
|
329
|
|||||||||
|
Purchases
|
-
|
(10,095
|
)
|
-
|
||||||||
|
Non-marketable equity securities:
|
||||||||||||
|
Proceeds from maturities and paydowns
|
83
|
728
|
470
|
|||||||||
|
Purchases
|
(718
|
)
|
(757
|
)
|
(760
|
)
|
||||||
|
Sale of OREO
|
1,538
|
6,880
|
3,841
|
|||||||||
|
Loans funded, net of repayments
|
124,327
|
(40,856
|
)
|
(31,722
|
)
|
|||||||
|
Purchases of loans
|
(2,505
|
)
|
(2,308
|
)
|
(2,195
|
)
|
||||||
|
Purchases of premises and equipment
|
(1,511
|
)
|
(1,354
|
)
|
(2,041
|
)
|
||||||
|
Acquisition of intangible assets
|
-
|
-
|
(210
|
)
|
||||||||
|
Net cash provided by (used in) investing activities
|
108,843
|
(26,581
|
)
|
(6,157
|
)
|
|||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Change in deposits
|
(10,074
|
)
|
66,012
|
(31,218
|
)
|
|||||||
|
Repayment of short-term borrowings
|
-
|
-
|
(11,152
|
)
|
||||||||
|
Dividend payments
|
(484
|
)
|
(2,904
|
)
|
(3,588
|
)
|
||||||
|
Net cash (used in) provided by financing activities
|
(10,558
|
)
|
63,108
|
(45,958
|
)
|
|||||||
|
Net increase (decrease) in cash and cash equivalents
|
130,238
|
78,077
|
(23,308
|
)
|
||||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning of period
|
160,960
|
82,883
|
106,191
|
|||||||||
|
End of period
|
$
|
291,198
|
$
|
160,960
|
$
|
82,883
|
||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest
|
$
|
9,840
|
$
|
10,094
|
$
|
15,238
|
||||||
|
Income taxes
|
-
|
1,808
|
3,378
|
|||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Transfers from loans to OREO
|
11,160
|
15,024
|
10,339
|
|||||||||
|
Transfers from loans to repossessed assets
|
330
|
186
|
909
|
|||||||||
|
Sales of OREO financed by loans
|
3,851
|
7,997
|
11,261
|
|||||||||
|
Dividends declared, not yet paid
|
1,725
|
243
|
1,210
|
|||||||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
(In thousands, except share and per share data)
|
||||||||||||
|
Net income (loss)
|
$
|
12,863
|
$
|
(2,508
|
)
|
$
|
(23,408
|
)
|
||||
|
Dividends and discount accretion on preferred shares
|
2,144
|
2,115
|
2,142
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
10,719
|
$
|
(4,623
|
)
|
$
|
(25,550
|
)
|
||||
|
Weighted average common shares issued
|
6,856,800
|
6,856,800
|
6,856,800
|
|||||||||
|
LESS: Weighted average treasury stock shares
|
(407,074
|
)
|
(407,074
|
)
|
(407,074
|
)
|
||||||
|
Weighted average common shares outstanding, net
|
6,449,726
|
6,449,726
|
6,449,726
|
|||||||||
|
Basic earnings (loss) per common share
|
$
|
1.66
|
$
|
(0.72
|
)
|
$
|
(3.96
|
)
|
||||
|
Diluted earnings (loss) per common share
|
$
|
1.66
|
$
|
(0.72
|
)
|
$
|
(3.96
|
)
|
||||
|
|
As Restated For the Years Ended December 31,
|
|||||||||||
|
|
2011
|
2010 and Prior
(Unaudited)
|
Total
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Net income (loss), as previously reported
|
$
|
7,089
|
N/A
|
|
N/A
|
|
||||||
|
Adjustments (pretax):
|
||||||||||||
|
Interest income
|
(1,663
|
)
|
$
|
(792
|
)
|
$
|
(2,455
|
)
|
||||
|
Provision for loan losses
|
(22,316
|
)
|
(15,208
|
)
|
(37,524
|
)
|
||||||
|
Noninterest expenses
|
123
|
264
|
387
|
|||||||||
|
Total Adjustments (pretax)
|
(23,856
|
)
|
(15,736
|
)
|
(39,592
|
)
|
||||||
|
Tax effect of restatement adjustments
|
(7,976
|
)
|
(6,943
|
)
|
(14,919
|
)
|
||||||
|
Deferred tax asset valuation allowance
|
14,617
|
-
|
14,617
|
|||||||||
|
Tax (expense) benefit of restatement adjustments
|
(6,641
|
)
|
6,943
|
302
|
||||||||
|
Total Net Adjustments
|
(30,497
|
)
|
$
|
(8,793
|
)
|
$
|
(39,290
|
)
|
||||
|
Net income (loss), as restated
|
$
|
(23,408
|
)
|
N/A
|
|
N/A
|
|
|||||
|
|
December 31, 2010
(Unaudited)
|
|||
|
|
(In thousands)
|
|||
|
Retained earnings, as previously reported
|
$
|
83,018
|
||
|
Cumulative adjustments (pretax):
|
||||
|
Interest income
|
(792
|
)
|
||
|
Provision for loan losses
|
(15,208
|
)
|
||
|
Noninterest expenses
|
264
|
|||
|
Total cumulative adjustments (pretax)
|
(15,736
|
)
|
||
|
Tax benefit of restatement adjustments
|
6,943
|
|||
|
Total net adjustments
|
(8,793
|
)
|
||
|
Retained earnings, as restated
|
$
|
74,225
|
||
|
As
Previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Interest income:
|
||||||||||||
|
Loans, including interest income and fees
|
$
|
63,481
|
$
|
(1,858
|
)
|
$
|
61,623
|
|||||
|
Other interest income
|
3,900
|
521
|
4,421
|
|||||||||
|
Total interest income
|
67,381
|
(1,337
|
)
|
66,044
|
||||||||
|
Total interest expense
|
12,506
|
-
|
12,506
|
|||||||||
|
Net interest income
|
54,875
|
(1,337
|
)
|
53,538
|
||||||||
|
Provision for loan losses
|
8,245
|
22,316
|
30,561
|
|||||||||
|
Net interest income after provision for loan losses
|
46,630
|
(23,653
|
)
|
22,977
|
||||||||
|
Total noninterest income
|
15,903
|
(72
|
)
|
15,831
|
||||||||
|
Noninterest expenses:
|
||||||||||||
|
Losses and write-downs on OREO, net
|
3,233
|
364
|
3,597
|
|||||||||
|
Other expenses
|
49,213
|
(233
|
)
|
48,980
|
||||||||
|
Total noninterest expenses
|
52,446
|
131
|
52,577
|
|||||||||
|
Income (loss) before provision (benefit) for income taxes
|
10,087
|
(23,856
|
)
|
(13,769
|
)
|
|||||||
|
Provision (benefit) for income taxes
|
2,998
|
6,641
|
9,639
|
|||||||||
|
Net income (loss)
|
7,089
|
(30,497
|
)
|
(23,408
|
)
|
|||||||
|
Dividends and discount accretion on preferred shares
|
2,142
|
-
|
2,142
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
4,947
|
$
|
(30,497
|
)
|
$
|
(25,550
|
)
|
||||
|
Basic earnings (loss) per common share
|
$
|
0.77
|
$
|
(4.73
|
)
|
$
|
(3.96
|
)
|
||||
|
Diluted earnings (loss) per common share
|
$
|
0.77
|
$
|
(4.73
|
)
|
$
|
(3.96
|
)
|
||||
|
As Previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Loans, gross
|
$
|
1,215,857
|
$
|
(31,538
|
)
|
$
|
1,184,319
|
|||||
|
Allowance for loan losses
|
27,909
|
6,964
|
34,873
|
|||||||||
|
Net loans
|
1,187,948
|
(38,502
|
)
|
1,149,446
|
||||||||
|
Accrued interest receivable
|
5,889
|
(380
|
)
|
5,509
|
||||||||
|
OREO, net
|
14,139
|
(946
|
)
|
13,193
|
||||||||
|
Net deferred tax assets
|
8,102
|
(8,094
|
)
|
8
|
||||||||
|
Other
|
307,391
|
8,632
|
316,023
|
|||||||||
|
Total assets
|
$
|
1,523,469
|
$
|
(39,290
|
)
|
$
|
1,484,179
|
|||||
|
Total liabilities
|
$
|
1,397,255
|
$
|
-
|
$
|
1,397,255
|
||||||
|
Stock owned by ESOP participants
|
8,245
|
-
|
8,245
|
|||||||||
|
Retained earnings
|
84,240
|
(39,290
|
)
|
44,950
|
||||||||
|
Other
|
33,729
|
-
|
33,729
|
|||||||||
|
Total stockholders' equity
|
117,969
|
(39,290
|
)
|
78,679
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,523,469
|
$
|
(39,290
|
)
|
$
|
1,484,179
|
|||||
|
As Previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
| (In thousands) | ||||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income (loss)
|
$
|
7,089
|
$
|
(30,497
|
)
|
$
|
(23,408
|
)
|
||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Provision for loan losses
|
8,245
|
22,316
|
30,561
|
|||||||||
|
Losses and write-downs on OREO, net
|
3,307
|
315
|
3,622
|
|||||||||
|
Deferred tax assets, net
|
(2,515
|
)
|
13,140
|
10,625
|
||||||||
|
Other activities
|
(2,008
|
)
|
3,373
|
1,365
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Other assets
|
13,909
|
(10,424
|
)
|
3,485
|
||||||||
|
Other liabilities
|
(2,335
|
)
|
(3
|
)
|
(2,338
|
)
|
||||||
|
Net cash provided by operating activities before originations and gross sales of loans held for sale
|
25,692
|
(1,780
|
)
|
23,912
|
||||||||
|
Gross sales of loans held for sale
|
162,513
|
-
|
162,513
|
|||||||||
|
Origination of loans held for sale
|
(157,618
|
)
|
-
|
(157,618
|
)
|
|||||||
|
Net cash provided by operating activities
|
30,587
|
(1,780
|
)
|
28,807
|
||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Sale of OREO
|
3,819
|
22
|
3,841
|
|||||||||
|
Loans funded, net of repayments
|
(32,984
|
)
|
1,262
|
(31,722
|
)
|
|||||||
|
Purchases of loans
|
(2,690
|
)
|
495
|
(2,195
|
)
|
|||||||
|
Other activties
|
23,919
|
-
|
23,919
|
|||||||||
|
Net cash used in investing activities
|
(7,936
|
)
|
1,779
|
(6,157
|
)
|
|||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Net cash used in financing activities
|
(45,959
|
)
|
1
|
(45,958
|
)
|
|||||||
|
Net decrease in cash and cash equivalents
|
(23,308
|
)
|
-
|
(23,308
|
)
|
|||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning of period
|
106,191
|
-
|
106,191
|
|||||||||
|
End of period
|
$
|
82,883
|
$
|
-
|
$
|
82,883
|
||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest
|
$
|
15,238
|
$
|
-
|
$
|
15,238
|
||||||
|
Income taxes
|
3,378
|
-
|
3,378
|
|||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Transfers from loans to OREO
|
$
|
10,708
|
$
|
(369
|
)
|
$
|
10,339
|
|||||
|
Transfers from loans to repossessed assets
|
1,292
|
(383
|
)
|
909
|
||||||||
|
Sales of OREO financed by loans
|
11,303
|
(42
|
)
|
11,261
|
||||||||
|
Dividends declared, not yet paid
|
1,210
|
-
|
1,210
|
|||||||||
|
Securities Available for Sale:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
73,391
|
$
|
59
|
$
|
(348
|
)
|
$
|
73,102
|
|||||||
|
States and political subdivisions
|
501
|
4
|
-
|
505
|
||||||||||||
|
Mortgage-backed securities ("MBSs")
|
5,540
|
11
|
(86
|
)
|
5,465
|
|||||||||||
|
Collateralized mortgage obligations ("CMOs")
|
44,705
|
238
|
(711
|
)
|
44,232
|
|||||||||||
|
Totals
|
$
|
124,137
|
$
|
312
|
$
|
(1,145
|
)
|
$
|
123,304
|
|||||||
|
December 31, 2012
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
74,274
|
$
|
112
|
$
|
(24
|
)
|
$
|
74,362
|
|||||||
|
States and political subdivisions
|
3,723
|
30
|
-
|
3,753
|
||||||||||||
|
MBSs
|
5,286
|
31
|
(48
|
)
|
5,269
|
|||||||||||
|
CMOs
|
29,219
|
469
|
(175
|
)
|
29,513
|
|||||||||||
|
Totals
|
$
|
112,502
|
$
|
642
|
$
|
(247
|
)
|
$
|
112,897
|
|||||||
|
Securities Held to Maturity:
|
Amortized
Cost
|
Gross
Unrecognized
Gains
|
Gross
Unrecognized
Losses
|
Fair Value
|
||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
SBA pools
|
$
|
9,756
|
$
|
22
|
$
|
-
|
$
|
9,778
|
||||||||
|
States and political subdivisions
|
10,088
|
-
|
(234
|
)
|
9,854
|
|||||||||||
|
Totals
|
$
|
19,844
|
$
|
22
|
$
|
(234
|
)
|
$
|
19,632
|
|||||||
|
December 31, 2012
|
||||||||||||||||
|
SBA pools
|
$
|
10,054
|
$
|
25
|
$
|
-
|
$
|
10,079
|
||||||||
|
States and political subdivisions
|
10,440
|
1,420
|
(124
|
)
|
11,736
|
|||||||||||
|
Totals
|
$
|
20,494
|
$
|
1,445
|
$
|
(124
|
)
|
$
|
21,815
|
|||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Gross realized gains
|
$
|
59
|
$
|
1
|
$
|
1,064
|
||||||
|
Gross realized losses
|
(139
|
)
|
(150
|
)
|
(7
|
)
|
||||||
|
Net (losses) gains
|
$
|
(80
|
)
|
$
|
(149
|
)
|
$
|
1,057
|
||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
Securities Available for Sale:
|
(In thousands)
|
|||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
44,501
|
$
|
(290
|
)
|
$
|
9,940
|
$
|
(58
|
)
|
$
|
54,441
|
$
|
(348
|
)
|
|||||||||
|
MBSs
|
2,083
|
(38
|
)
|
1,100
|
(48
|
)
|
3,183
|
(86
|
)
|
|||||||||||||||
|
CMOs
|
35,960
|
(711
|
)
|
-
|
-
|
35,960
|
(711
|
)
|
||||||||||||||||
|
Totals
|
$
|
82,544
|
$
|
(1,039
|
)
|
$
|
11,040
|
$
|
(106
|
)
|
$
|
93,584
|
$
|
(1,145
|
)
|
|||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
27,874
|
$
|
(24
|
)
|
$
|
-
|
$
|
-
|
$
|
27,874
|
$
|
(24
|
)
|
||||||||||
|
MBSs
|
2,226
|
(48
|
)
|
-
|
-
|
2,226
|
(48
|
)
|
||||||||||||||||
|
CMOs
|
4,577
|
(58
|
)
|
2,811
|
(117
|
)
|
7,388
|
(175
|
)
|
|||||||||||||||
|
Totals
|
$
|
34,677
|
$
|
(130
|
)
|
$
|
2,811
|
$
|
(117
|
)
|
$
|
37,488
|
$
|
(247
|
)
|
|||||||||
|
Securities Held to Maturity:
|
Fair Value
|
Unrecognized
Losses
|
Fair Value
|
Unrecognized
Losses
|
Fair Value
|
Unrecognized
Losses
|
||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$
|
-
|
$
|
-
|
$
|
9,854
|
$
|
(234
|
)
|
$
|
9,854
|
$
|
(234
|
)
|
||||||||||
|
Totals
|
$
|
-
|
$
|
-
|
$
|
9,854
|
$
|
(234
|
)
|
$
|
9,854
|
$
|
(234
|
)
|
||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$
|
84
|
$
|
(9
|
)
|
$
|
821
|
$
|
(115
|
)
|
$
|
905
|
$
|
(124
|
)
|
|||||||||
|
Totals
|
$
|
84
|
$
|
(9
|
)
|
$
|
821
|
$
|
(115
|
)
|
$
|
905
|
$
|
(124
|
)
|
|||||||||
|
Available for Sale
|
Held to Maturity
|
Non-Marketable Equity Securities
|
||||||||||||||||||||||
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
One year or less
|
$
|
16,557
|
$
|
16,611
|
$
|
-
|
$
|
-
|
$
|
150
|
$
|
150
|
||||||||||||
|
One to five years
|
57,335
|
56,996
|
-
|
-
|
610
|
610
|
||||||||||||||||||
|
Five to ten years
|
-
|
-
|
875
|
875
|
-
|
-
|
||||||||||||||||||
|
Over ten years
|
-
|
-
|
18,969
|
18,757
|
-
|
-
|
||||||||||||||||||
|
Equity securities with no stated maturity
|
-
|
-
|
-
|
-
|
6,657
|
6,657
|
||||||||||||||||||
|
Subtotal
|
73,892
|
73,607
|
19,844
|
19,632
|
7,417
|
7,417
|
||||||||||||||||||
|
MBSs
|
5,540
|
5,465
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
CMOs
|
44,705
|
44,232
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total
|
$
|
124,137
|
$
|
123,304
|
$
|
19,844
|
$
|
19,632
|
$
|
7,417
|
$
|
7,417
|
||||||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial
|
$
|
145,445
|
$
|
189,532
|
||||
|
Commercial real estate
|
406,048
|
442,278
|
||||||
|
Residential real estate
|
341,050
|
372,983
|
||||||
|
Construction real estate
|
125,877
|
129,457
|
||||||
|
Installment and other
|
40,637
|
62,304
|
||||||
|
Total loans
|
1,059,057
|
1,196,554
|
||||||
|
Unearned income
|
(1,969
|
)
|
(2,730
|
)
|
||||
|
Gross loans
|
1,057,088
|
1,193,824
|
||||||
|
Allowance for loan losses
|
(28,358
|
)
|
(35,633
|
)
|
||||
|
Net loans
|
$
|
1,028,730
|
$
|
1,158,191
|
||||
|
< 1 Year
|
1 - 5 Years
|
5 - 10 Years
|
10 - 20 Years
|
20 - 30 Years
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Fixed rate loans
|
$
|
62,658
|
$
|
55,213
|
$
|
8,563
|
$
|
33,917
|
$
|
146,835
|
$
|
307,186
|
||||||||||||
|
Variable rate loans
|
511,061
|
220,857
|
11,665
|
7,658
|
630
|
751,871
|
||||||||||||||||||
|
Total
|
$
|
573,719
|
$
|
276,070
|
$
|
20,228
|
$
|
41,575
|
$
|
147,465
|
$
|
1,059,057
|
||||||||||||
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Loans past due 90 days or more
|
Total Past Due
|
Total
|
|||||||||||||||||||
|
December 31, 2013
|
(In thousands)
|
|||||||||||||||||||||||
|
Commercial
|
$
|
142,221
|
$
|
2,309
|
$
|
376
|
$
|
539
|
$
|
3,224
|
$
|
145,445
|
||||||||||||
|
Commercial real estate
|
377,817
|
5,965
|
6,014
|
16,252
|
28,231
|
406,048
|
||||||||||||||||||
|
Residential real estate
|
332,381
|
2,437
|
434
|
5,798
|
8,669
|
341,050
|
||||||||||||||||||
|
Construction real estate
|
116,801
|
649
|
3,776
|
4,651
|
9,076
|
125,877
|
||||||||||||||||||
|
Installment and other
|
40,404
|
109
|
122
|
2
|
233
|
40,637
|
||||||||||||||||||
|
Total loans
|
$
|
1,009,624
|
$
|
11,469
|
$
|
10,722
|
$
|
27,242
|
$
|
49,433
|
$
|
1,059,057
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
8,682
|
$
|
5,878
|
$
|
10,316
|
$
|
27,210
|
$
|
43,404
|
$
|
52,086
|
||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Commercial
|
$
|
187,001
|
$
|
1,057
|
$
|
636
|
$
|
838
|
$
|
2,531
|
$
|
189,532
|
||||||||||||
|
Commercial real estate
|
430,361
|
538
|
1,740
|
9,639
|
11,917
|
442,278
|
||||||||||||||||||
|
Residential real estate
|
364,035
|
1,861
|
228
|
6,859
|
8,948
|
372,983
|
||||||||||||||||||
|
Construction real estate
|
122,534
|
617
|
107
|
6,199
|
6,923
|
129,457
|
||||||||||||||||||
|
Installment and other
|
61,945
|
291
|
35
|
33
|
359
|
62,304
|
||||||||||||||||||
|
Total loans
|
$
|
1,165,876
|
$
|
4,364
|
$
|
2,746
|
$
|
23,568
|
$
|
30,678
|
$
|
1,196,554
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
17,582
|
$
|
1,845
|
$
|
2,636
|
$
|
23,568
|
$
|
28,049
|
$
|
45,631
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
2013
|
2012
|
|||||||||||||||
|
Nonaccrual
|
Loans past due 90 days or more and still accruing interest
|
Nonaccrual
|
Loans past due 90 days or more and still accruing interest
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
$
|
2,990
|
$
|
32
|
$
|
3,691
|
$
|
-
|
||||||||
|
Commercial real estate
|
28,118
|
-
|
17,640
|
-
|
||||||||||||
|
Residential real estate
|
11,279
|
-
|
11,249
|
-
|
||||||||||||
|
Construction real estate
|
9,126
|
-
|
12,635
|
-
|
||||||||||||
|
Installment and other
|
573
|
-
|
416
|
-
|
||||||||||||
|
Total
|
$
|
52,086
|
$
|
32
|
$
|
45,631
|
$
|
-
|
||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
December 31, 2013
|
(In thousands)
|
|||||||||||||||||||
|
Commercial
|
$
|
101,028
|
$
|
18,804
|
$
|
25,600
|
$
|
13
|
$
|
145,445
|
||||||||||
|
Commercial real estate
|
316,434
|
15,165
|
74,449
|
-
|
406,048
|
|||||||||||||||
|
Residential real estate
|
320,364
|
252
|
20,421
|
13
|
341,050
|
|||||||||||||||
|
Construction real estate
|
105,864
|
1,005
|
18,517
|
491
|
125,877
|
|||||||||||||||
|
Installment and other
|
39,698
|
34
|
905
|
-
|
40,637
|
|||||||||||||||
|
Total
|
$
|
883,388
|
$
|
35,260
|
$
|
139,892
|
$
|
517
|
$
|
1,059,057
|
||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Commercial
|
$
|
151,716
|
$
|
1,875
|
$
|
35,591
|
$
|
350
|
$
|
189,532
|
||||||||||
|
Commercial real estate
|
381,673
|
5,693
|
54,444
|
468
|
442,278
|
|||||||||||||||
|
Residential real estate
|
353,197
|
-
|
19,291
|
495
|
372,983
|
|||||||||||||||
|
Construction real estate
|
104,047
|
4,280
|
20,883
|
247
|
129,457
|
|||||||||||||||
|
Installment and other
|
61,333
|
-
|
971
|
-
|
62,304
|
|||||||||||||||
|
Total
|
$
|
1,051,966
|
$
|
11,848
|
$
|
131,180
|
$
|
1,560
|
$
|
1,196,554
|
||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
December 31, 2013
|
(In thousands)
|
|||||||||||||||||||
|
Current
|
$
|
880,764
|
$
|
35,007
|
$
|
93,362
|
$
|
491
|
$
|
1,009,624
|
||||||||||
|
Past due 30-59 days
|
2,217
|
253
|
8,999
|
-
|
11,469
|
|||||||||||||||
|
Past due 60-89 days
|
407
|
-
|
10,302
|
13
|
10,722
|
|||||||||||||||
|
Past due 90 days or more
|
-
|
-
|
27,229
|
13
|
27,242
|
|||||||||||||||
|
Total
|
$
|
883,388
|
$
|
35,260
|
$
|
139,892
|
$
|
517
|
$
|
1,059,057
|
||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Current
|
$
|
1,050,256
|
$
|
11,848
|
$
|
103,266
|
$
|
506
|
$
|
1,165,876
|
||||||||||
|
Past due 30-59 days
|
1,602
|
-
|
2,672
|
90
|
4,364
|
|||||||||||||||
|
Past due 60-89 days
|
107
|
-
|
2,444
|
195
|
2,746
|
|||||||||||||||
|
Past due 90 days or more
|
1
|
-
|
22,798
|
769
|
23,568
|
|||||||||||||||
|
Total
|
$
|
1,051,966
|
$
|
11,848
|
$
|
131,180
|
$
|
1,560
|
$
|
1,196,554
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
17,958
|
$
|
13,205
|
$
|
-
|
$
|
12,954
|
$
|
7,443
|
$
|
-
|
||||||||||||
|
Commercial real estate
|
56,689
|
36,364
|
-
|
43,096
|
22,044
|
-
|
||||||||||||||||||
|
Residential real estate
|
15,211
|
12,462
|
-
|
15,881
|
13,228
|
-
|
||||||||||||||||||
|
Construction real estate
|
14,396
|
11,684
|
-
|
18,285
|
17,311
|
-
|
||||||||||||||||||
|
Installment and other
|
1,187
|
1,141
|
-
|
775
|
746
|
-
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
15,925
|
15,924
|
275
|
25,835
|
25,743
|
1,575
|
||||||||||||||||||
|
Commercial real estate
|
22,646
|
22,501
|
2,782
|
23,887
|
23,859
|
3,072
|
||||||||||||||||||
|
Residential real estate
|
13,173
|
13,142
|
2,271
|
11,183
|
11,179
|
2,013
|
||||||||||||||||||
|
Construction real estate
|
5,638
|
5,638
|
445
|
3,464
|
3,464
|
355
|
||||||||||||||||||
|
Installment and other
|
927
|
926
|
115
|
1,244
|
1,243
|
225
|
||||||||||||||||||
|
Total
|
$
|
163,750
|
$
|
132,987
|
$
|
5,888
|
$
|
156,604
|
$
|
126,260
|
$
|
7,240
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||||||||||||||
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
12,978
|
$
|
548
|
$
|
10,787
|
$
|
221
|
$
|
8,205
|
$
|
42
|
||||||||||||
|
Commercial real estate
|
32,835
|
626
|
29,161
|
479
|
25,500
|
110
|
||||||||||||||||||
|
Residential real estate
|
13,305
|
99
|
14,658
|
104
|
20,358
|
192
|
||||||||||||||||||
|
Construction real estate
|
14,610
|
126
|
20,375
|
217
|
30,584
|
213
|
||||||||||||||||||
|
Installment and other
|
1,150
|
32
|
2,258
|
23
|
3,188
|
34
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
18,293
|
$
|
854
|
$
|
15,287
|
$
|
1,348
|
$
|
4,967
|
$
|
281
|
||||||||||||
|
Commercial real estate
|
24,031
|
881
|
19,489
|
891
|
16,196
|
366
|
||||||||||||||||||
|
Residential real estate
|
11,918
|
430
|
10,150
|
401
|
7,563
|
191
|
||||||||||||||||||
|
Construction real estate
|
5,692
|
261
|
5,533
|
174
|
5,211
|
203
|
||||||||||||||||||
|
Installment and other
|
953
|
35
|
1,122
|
52
|
1,281
|
30
|
||||||||||||||||||
|
Total
|
$
|
135,765
|
$
|
3,892
|
$
|
128,820
|
$
|
3,910
|
$
|
123,053
|
$
|
1,662
|
||||||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
7,085
|
$
|
12,587
|
$
|
9,037
|
$
|
5,575
|
$
|
1,643
|
$
|
(294
|
) |
$
|
35,633
|
|||||||||||||
|
Provision (benefit) for loan losses
|
(1,861
|
)
|
1,118
|
1,136
|
(741
|
)
|
372
|
(24
|
)
|
-
|
||||||||||||||||||
|
Charge-offs
|
(2,028
|
)
|
(3,296
|
)
|
(2,447
|
)
|
(471
|
)
|
(929
|
)
|
-
|
(9,171
|
)
|
|||||||||||||||
|
Recoveries
|
762
|
290
|
436
|
295
|
113
|
-
|
1,896
|
|||||||||||||||||||||
|
Net charge-offs
|
(1,266
|
)
|
(3,006
|
)
|
(2,011
|
)
|
(176
|
)
|
(816
|
)
|
-
|
(7,275
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
3,958
|
$
|
10,699
|
$
|
8,162
|
$
|
4,658
|
$
|
1,199
|
$
|
(318
|
)
|
$
|
28,358
|
|||||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
6,575
|
$
|
10,832
|
$
|
10,234
|
$
|
6,168
|
$
|
1,064
|
$
|
-
|
$
|
34,873
|
||||||||||||||
|
Provision (benefit) for loan losses
|
5,698
|
11,675
|
2,737
|
5,854
|
1,536
|
(294
|
)
|
27,206
|
||||||||||||||||||||
|
Charge-offs
|
(8,964
|
)
|
(10,190
|
)
|
(4,081
|
)
|
(6,919
|
)
|
(1,263
|
)
|
-
|
(31,417
|
)
|
|||||||||||||||
|
Recoveries
|
3,776
|
270
|
147
|
472
|
306
|
-
|
4,971
|
|||||||||||||||||||||
|
Net charge-offs
|
(5,188
|
)
|
(9,920
|
)
|
(3,934
|
)
|
(6,447
|
)
|
(957
|
)
|
-
|
(26,446
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
7,085
|
$
|
12,587
|
$
|
9,037
|
$
|
5,575
|
$
|
1,643
|
$
|
(294
|
) |
$
|
35,633
|
|||||||||||||
|
Year Ended December 31, 2011 (As restated)
|
||||||||||||||||||||||||||||
|
Beginning balance (as restated)
|
$
|
6,444
|
$
|
8,109
|
$
|
9,290
|
$
|
4,669
|
$
|
1,804
|
$
|
-
|
$
|
30,316
|
||||||||||||||
|
Provision (benefit) for loan losses
|
4,935
|
9,592
|
6,345
|
8,930
|
759
|
-
|
30,561
|
|||||||||||||||||||||
|
Charge-offs
|
(5,531
|
)
|
(7,103
|
)
|
(6,378
|
)
|
(7,617
|
)
|
(1,680
|
)
|
-
|
(28,309
|
)
|
|||||||||||||||
|
Recoveries
|
727
|
234
|
977
|
186
|
181
|
-
|
2,305
|
|||||||||||||||||||||
|
Net charge-offs
|
(4,804
|
)
|
(6,869
|
)
|
(5,401
|
)
|
(7,431
|
)
|
(1,499
|
)
|
-
|
(26,004
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
6,575
|
$
|
10,832
|
$
|
10,234
|
$
|
6,168
|
$
|
1,064
|
$
|
-
|
$
|
34,873
|
||||||||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
Allowance for loan losses allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
275
|
$
|
2,782
|
$
|
2,271
|
$
|
445
|
$
|
115
|
$
|
-
|
$
|
5,888
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
3,683
|
7,917
|
5,891
|
4,213
|
1,084
|
(318
|
)
|
22,470
|
||||||||||||||||||||
|
Ending balance
|
$
|
3,958
|
$
|
10,699
|
$
|
8,162
|
$
|
4,658
|
$
|
1,199
|
$
|
(318
|
)
|
$
|
28,358
|
|||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
29,129
|
$
|
58,865
|
$
|
25,604
|
$
|
17,322
|
$
|
2,067
|
$
|
-
|
$
|
132,987
|
||||||||||||||
|
Collectively evaluated for impairment
|
116,316
|
347,183
|
315,446
|
108,555
|
38,570
|
-
|
926,070
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
145,445
|
$
|
406,048
|
$
|
341,050
|
$
|
125,877
|
$
|
40,637
|
$
|
-
|
$
|
1,059,057
|
||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Allowance for loan losses allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
1,575
|
$
|
3,072
|
$
|
2,013
|
$
|
355
|
$
|
225
|
$
|
-
|
$
|
7,240
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
5,510
|
9,515
|
7,024
|
5,220
|
1,418
|
(294
|
) |
28,393
|
||||||||||||||||||||
|
Ending balance
|
$
|
7,085
|
$
|
12,587
|
$
|
9,037
|
$
|
5,575
|
$
|
1,643
|
$
|
(294
|
) |
$
|
35,633
|
|||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
33,186
|
$
|
45,903
|
$
|
24,407
|
$
|
20,775
|
$
|
1,989
|
$
|
-
|
$
|
126,260
|
||||||||||||||
|
Collectively evaluated for impairment
|
156,346
|
396,375
|
348,576
|
108,682
|
60,315
|
-
|
1,070,294
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
189,532
|
$
|
442,278
|
$
|
372,983
|
$
|
129,457
|
$
|
62,304
|
$
|
-
|
$
|
1,196,554
|
||||||||||||||
|
Number of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
Commercial
|
12
|
$
|
1,654
|
$
|
1,587
|
$
|
11
|
|||||||||
|
Commercial real estate
|
10
|
15,531
|
15,006
|
265
|
||||||||||||
|
Residential real estate
|
17
|
3,062
|
2,879
|
373
|
||||||||||||
|
Construction real estate
|
3
|
524
|
514
|
10
|
||||||||||||
|
Installment and other
|
12
|
216
|
216
|
10
|
||||||||||||
|
Total
|
54
|
$
|
20,987
|
$
|
20,202
|
$
|
669
|
|||||||||
|
December 31, 2012
|
||||||||||||||||
|
Commercial
|
27
|
$
|
26,264
|
$
|
23,332
|
$
|
898
|
|||||||||
|
Commercial real estate
|
7
|
7,605
|
7,579
|
752
|
||||||||||||
|
Residential real estate
|
24
|
8,284
|
8,075
|
890
|
||||||||||||
|
Construction real estate
|
9
|
2,949
|
2,825
|
48
|
||||||||||||
|
Installment and other
|
17
|
535
|
534
|
94
|
||||||||||||
|
Total
|
84
|
$
|
45,637
|
$
|
42,345
|
$
|
2,682
|
|||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Number of
Contracts
|
Recorded
Investment
|
Specific
reserves allocated
|
Number of
Contracts
|
Recorded
Investment
|
Specific
reserves allocated
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
TDRs that subsequently defaulted:
|
||||||||||||||||||||||||
|
Commercial
|
4
|
$
|
236
|
$
|
4
|
11
|
$
|
1,497
|
$
|
21
|
||||||||||||||
|
Commercial real estate
|
7
|
10,319
|
-
|
3
|
4,169
|
223
|
||||||||||||||||||
|
Residential real estate
|
7
|
1,421
|
28
|
10
|
2,280
|
34
|
||||||||||||||||||
|
Construction real estate
|
1
|
227
|
-
|
2
|
207
|
-
|
||||||||||||||||||
|
Installment and other
|
1
|
22
|
4
|
5
|
107
|
13
|
||||||||||||||||||
|
Total
|
20
|
$
|
12,225
|
$
|
36
|
31
|
$
|
8,260
|
$
|
291
|
||||||||||||||
|
December 31,
|
||||||||||||||||
|
2013
|
2012
|
|||||||||||||||
|
Number of
Contracts
|
Amount
|
Number of
Contracts
|
Amount
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Accrual
|
214
|
$
|
80,873
|
203
|
$
|
80,609
|
||||||||||
|
Nonaccrual
|
78
|
30,957
|
104
|
26,975
|
||||||||||||
|
Total TDRs
|
292
|
$
|
111,830
|
307
|
$
|
107,584
|
||||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Balance, beginning
|
$
|
3,363
|
$
|
3,277
|
||||
|
Additions
|
-
|
221
|
||||||
|
Principal payments and other reductions
|
(3,092
|
)
|
(135
|
)
|
||||
|
Balance, ending
|
$
|
271
|
$
|
3,363
|
||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Mortgage loan portfolios serviced for:
|
||||||||
|
Federal National Mortgage Association ("Fannie Mae")
|
$
|
958,468
|
$
|
971,015
|
||||
|
Other investors
|
99
|
152
|
||||||
|
Totals
|
$
|
958,567
|
$
|
971,167
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
10,313
|
$
|
9,188
|
$
|
9,030
|
||||||
|
Servicing rights originated and capitalized
|
1,563
|
2,748
|
1,663
|
|||||||||
|
Amortization
|
(1,540
|
)
|
(1,623
|
)
|
(1,505
|
)
|
||||||
|
$
|
10,336
|
$
|
10,313
|
$
|
9,188
|
|||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
(3,342
|
)
|
$
|
(2,938
|
)
|
$
|
(1,070
|
)
|
|||
|
Aggregate reductions credited to operations
|
2,890
|
970
|
227
|
|||||||||
|
Aggregate additions charged to operations
|
(1,569
|
)
|
(1,374
|
)
|
(2,095
|
)
|
||||||
|
Balance at end of period
|
$
|
(2,021
|
)
|
$
|
(3,342
|
)
|
$
|
(2,938
|
)
|
|||
|
December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Public Securities Association ("PSA") speed
|
166.67
|
%
|
275.00
|
%
|
320.00
|
%
|
||||||
|
Discount rate
|
10.75
|
10.75
|
10.75
|
|||||||||
|
Earnings rate
|
1.79
|
0.84
|
1.22
|
|||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial real estate
|
$
|
3,607
|
$
|
1,937
|
||||
|
Residential real estate
|
4,148
|
2,551
|
||||||
|
Construction real estate
|
6,247
|
4,723
|
||||||
|
Total
|
$
|
14,002
|
$
|
9,211
|
||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of year
|
$
|
9,211
|
$
|
13,193
|
||||
|
Transfers in at fair value
|
11,160
|
15,024
|
||||||
|
Write-down of value
|
(809
|
)
|
(3,910
|
)
|
||||
|
Loss on disposal
|
(171
|
)
|
(219
|
)
|
||||
|
Cash received upon disposition
|
(1,538
|
)
|
(6,880
|
)
|
||||
|
Sales financed by loans
|
(3,851
|
)
|
(7,997
|
)
|
||||
|
Balance at end of year
|
$
|
14,002
|
$
|
9,211
|
||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Land and land improvements
|
$
|
3,820
|
$
|
3,820
|
||||
|
Buildings
|
23,146
|
22,904
|
||||||
|
Furniture and equipment
|
32,191
|
31,370
|
||||||
|
Total
|
59,157
|
58,094
|
||||||
|
Accumulated depreciation and amortization
|
(32,603
|
)
|
(30,322
|
)
|
||||
|
Premises and equipment, net
|
$
|
26,554
|
$
|
27,772
|
||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Demand deposits, noninterest-bearing
|
$
|
149,076
|
$
|
164,445
|
||||
|
NOW and money market accounts
|
471,407
|
418,653
|
||||||
|
Savings deposits
|
353,656
|
335,439
|
||||||
|
Time certificates, $100,000 or more
|
234,319
|
279,222
|
||||||
|
Other time certificates
|
174,607
|
195,380
|
||||||
|
Total
|
$
|
1,383,065
|
$
|
1,393,139
|
||||
|
(In thousands)
|
||||
|
2014
|
$
|
307,514
|
||
|
2015
|
38,401
|
|||
|
2016
|
27,389
|
|||
|
2017
|
18,687
|
|||
|
2018
|
10,657
|
|||
|
Thereafter
|
6,278
|
|||
|
Total
|
$
|
408,926
|
||
|
December 31,
|
|||||||||||||||
|
Maturity Date
|
Rate
|
Type
|
Principal due
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
|||||||||||||||
|
March 23, 2015
|
3.05
|
%
|
Fixed
|
At maturity
|
$
|
20,000
|
$
|
20,000
|
|||||||
|
April 27, 2021
|
6.343
|
%
|
Fixed
|
At maturity
|
2,300
|
2,300
|
|||||||||
|
$
|
22,300
|
$
|
22,300
|
||||||||||||
|
Trust I
|
Trust III
|
Trust IV
|
Trust V
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Date of Issue
|
March 23, 2000
|
May 11, 2004
|
June 29, 2005
|
September 21, 2006
|
||||||||||||
|
Amount of trust preferred securities issued
|
$
|
10,000
|
$
|
6,000
|
$
|
10,000
|
$
|
10,000
|
||||||||
|
Rate on trust preferred securities
|
10.875
|
%
|
2.94% (variable)
|
6.88
|
%
|
1.89% (variable)
|
||||||||||
|
Maturity
|
March 8, 2030
|
September 8, 2034
|
November 23, 2035
|
December 15, 2036
|
||||||||||||
|
Date of first redemption
|
March 8, 2010
|
September 8, 2009
|
August 23, 2010
|
September 15, 2011
|
||||||||||||
|
Common equity securities issued
|
$
|
310
|
$
|
186
|
$
|
310
|
$
|
310
|
||||||||
|
Junior subordinated deferrable interest debentures owed
|
$
|
10,310
|
$
|
6,186
|
$
|
10,310
|
$
|
10,310
|
||||||||
|
Rate on junior subordinated deferrable interest debentures
|
10.875
|
%
|
2.94% (variable)
|
6.88
|
%
|
1.89% (variable)
|
||||||||||
|
(In thousands)
|
||||
|
2014
|
$
|
3,040
|
||
|
Total minimum lease payments
|
3,040
|
|||
|
Less: Amount representing estimated executory costs (such as taxes, maintenance and insurance), including profit thereon, included in total minimum lease payments
|
-
|
|||
|
Net minimum lease payments
|
3,040
|
|||
|
Less: Amount representing interest
|
(829
|
)
|
||
|
Present value of net minimum lease payments
|
$
|
2,211
|
||
|
(In thousands)
|
||||
|
2014
|
$
|
221
|
||
|
2015
|
138
|
|||
|
2016
|
134
|
|||
|
2017
|
108
|
|||
|
2018
|
-
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
601
|
||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Shares acquired before December 31, 1992
|
215,572
|
215,633
|
||||||
|
Shares acquired after December 31, 1992
|
457,494
|
457,624
|
||||||
|
Total Shares
|
673,066
|
673,257
|
||||||
|
Stock Options:
|
Shares
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Term, in years
|
Aggregate Intrinsic Value (in thousands)
|
||||||||||||
|
Outstanding as of January 1, 2012
|
173,000
|
$
|
28.97
|
|||||||||||||
|
Forfeited or expired
|
(42,000
|
)
|
22.00
|
|||||||||||||
|
Outstanding as of December 31, 2012
|
131,000
|
31.20
|
1.70
|
$
|
-
|
|||||||||||
|
Forfeited or expired
|
(89,000
|
)
|
31.53
|
|||||||||||||
|
Outstanding as of December 31, 2013
|
42,000
|
$
|
30.50
|
1.18
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2013
|
42,000
|
$
|
30.50
|
1.18
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2012
|
131,000
|
$
|
31.20
|
1.70
|
$
|
-
|
||||||||||
|
SARs:
|
||||||||||||||||
|
Outstanding as of January 1, 2012
|
99,000
|
$
|
26.93
|
|||||||||||||
|
Forfeited or expired
|
(99,000
|
)
|
26.93
|
|||||||||||||
|
Outstanding as of December 31, 2012
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2012
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
RSUs:
|
||||||||||||||||
|
Outstanding as of January 1, 2012
|
-
|
$
|
-
|
|||||||||||||
|
Granted
|
7,549
|
12.75
|
||||||||||||||
|
Forfeited or expired
|
(1,766
|
)
|
-
|
|||||||||||||
|
Outstanding as of December 31, 2012
|
5,783
|
12.75
|
1.06
|
$
|
-
|
|||||||||||
|
Forfeited or expired
|
(2,205
|
)
|
-
|
|||||||||||||
|
Outstanding as of December 31, 2013
|
3,578
|
$
|
-
|
0.06
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2013
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Expected to vest as of December 31, 2013
|
3,578
|
$
|
-
|
0.06
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2012
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Current provision (benefit) for income taxes:
|
||||||||||||
|
Federal
|
$
|
-
|
$
|
-
|
|
$
|
(451
|
)
|
||||
|
State
|
-
|
-
|
|
(56
|
)
|
|||||||
|
Deferred provision (benefit) for income taxes:
|
||||||||||||
|
Federal
|
3,996
|
(1,387
|
)
|
(4,016
|
)
|
|||||||
|
State
|
324
|
(92
|
)
|
(455
|
)
|
|||||||
|
Change in valuation allowance
|
(4,320
|
)
|
1,229
|
14,617
|
||||||||
|
Total provision (benefit) for income taxes
|
$
|
-
|
$
|
(250
|
)
|
$
|
9,639
|
|||||
|
2013
|
2012
|
|||||||||||||||
|
Asset
|
Liability
|
Asset
|
Liability
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Investment securities
|
$
|
-
|
$
|
3
|
$
|
-
|
$
|
2
|
||||||||
|
Unrealized gain on securities available for sale
|
332
|
-
|
-
|
157
|
||||||||||||
|
Stock dividends on FHLB stock
|
-
|
2
|
-
|
-
|
||||||||||||
|
Venture capital investments
|
443
|
-
|
343
|
-
|
||||||||||||
|
Loans held for sale
|
-
|
-
|
149
|
-
|
||||||||||||
|
Allowance for loan losses
|
11,537
|
-
|
14,438
|
-
|
||||||||||||
|
Premises and equipment
|
-
|
1,699
|
-
|
2,196
|
||||||||||||
|
MSRs
|
-
|
3,289
|
-
|
2,780
|
||||||||||||
|
Other intangible assets
|
456
|
-
|
493
|
-
|
||||||||||||
|
OREO
|
1,709
|
-
|
1,155
|
-
|
||||||||||||
|
Prepaid expenses
|
-
|
577
|
-
|
506
|
||||||||||||
|
Accrued compensation
|
659
|
-
|
601
|
-
|
||||||||||||
|
Net operating loss carryforwards
|
325
|
-
|
2,572
|
-
|
||||||||||||
|
Business tax credits
|
1,475
|
-
|
1,576
|
-
|
||||||||||||
|
Stock options and SARs expensed
|
160
|
-
|
160
|
-
|
||||||||||||
|
Total deferred taxes
|
17,096
|
5,570
|
21,487
|
5,641
|
||||||||||||
|
Allowance for deferred taxes
|
(17,096
|
)
|
(5,570
|
)
|
(21,487
|
)
|
(5,641
|
)
|
||||||||
|
Net deferred taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Federal statuatory tax rate
|
$
|
4,502
|
35.00
|
%
|
(965
|
)
|
35.00
|
%
|
$
|
(4,819
|
)
|
35.00
|
%
|
|||||||||||
|
Net tax exempt interest income
|
(197
|
)
|
-1.53
|
%
|
(209
|
)
|
7.58
|
%
|
(325
|
)
|
2.36
|
%
|
||||||||||||
|
Interest disallowance
|
2
|
0.02
|
%
|
5
|
-0.18
|
%
|
12
|
-0.09
|
%
|
|||||||||||||||
|
Nondeductible expenses
|
37
|
0.29
|
%
|
41
|
-1.49
|
%
|
42
|
-0.31
|
%
|
|||||||||||||||
|
Nondeductible amortization of tax credits
|
217
|
1.69
|
%
|
107
|
-3.88
|
%
|
89
|
-0.65
|
%
|
|||||||||||||||
|
Recognition of realizable tax refunds
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||||||||||
|
Other, net
|
(241
|
)
|
-1.87
|
%
|
(208
|
)
|
7.54
|
%
|
23
|
-0.17
|
%
|
|||||||||||||
|
Intra-period tax allocation
|
-
|
0.00
|
%
|
(250
|
)
|
9.06
|
%
|
-
|
0.00
|
%
|
||||||||||||||
|
State income tax, net of federal benefit
|
-
|
0.00
|
%
|
- |
0.00
|
%
|
-
|
|
0.00
|
%
|
||||||||||||||
|
Tax provision (benefit) before change in valuation allowance
|
4,320
|
33.60
|
%
|
(1,479
|
)
|
53.63
|
%
|
(4,978
|
)
|
36.14
|
%
|
|||||||||||||
|
Change in valuation allowance
|
(4,320
|
)
|
-33.60
|
%
|
1,229
|
-44.56
|
%
|
14,617
|
-106.16
|
%
|
||||||||||||||
|
Provision (benefit) for income taxes
|
$
|
-
|
0.00
|
%
|
$
|
(250
|
)
|
9.07
|
%
|
$
|
9,639
|
-70.02
|
%
|
|||||||||||
|
Contract Amount
|
||||||||
|
(In thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Unfunded commitments under lines of credit
|
$
|
147,821
|
$
|
173,663
|
||||
|
Commercial and standby letters of credit
|
13,717
|
17,726
|
||||||
|
Number of shares issued
|
Dividend rate
|
Liquidation value per share
|
Original cost
(in thousands) |
|||||||||||||
|
Series A cumulative perpetual preferred shares
|
35,539
|
5% for first 5 years;
thereafter 9% |
$
|
1,000
|
$
|
33,437
|
||||||||||
|
Series B cumulative perpetual preferred shares
|
1,777
|
9
|
%
|
1,000
|
2,102
|
|||||||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Fixed rate (ranging from 1.9% to 10.5%)
|
$
|
13,726
|
$
|
18,429
|
||||
|
Adjustable rate
|
112,452
|
131,225
|
||||||
|
Total
|
$
|
126,178
|
$
|
149,654
|
||||
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Consent
Order Provisions
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
141,153
|
13.72
|
%
|
$
|
82,304
|
8.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||
|
Bank only
|
140,867
|
13.78
|
%
|
81,795
|
8.00
|
%
|
$
|
102,244
|
10.00
|
%
|
$
|
112,469
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
122,786
|
11.93
|
%
|
41,152
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
127,887
|
12.51
|
%
|
40,898
|
4.00
|
%
|
61,346
|
6.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
122,786
|
8.02
|
%
|
61,210
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
127,887
|
8.39
|
%
|
60,989
|
4.00
|
%
|
76,237
|
5.00
|
%
|
121,979
|
8.00
|
%
|
||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
132,269
|
11.50
|
%
|
92,042
|
8.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
129,386
|
11.29
|
%
|
91,659
|
8.00
|
%
|
114,573
|
10.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Tier 1 capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
108,924
|
9.47
|
%
|
46,021
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
114,794
|
10.02
|
%
|
45,829
|
4.00
|
%
|
68,744
|
6.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
108,924
|
6.98
|
%
|
62,438
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
114,794
|
7.38
|
%
|
62,183
|
4.00
|
%
|
77,729
|
5.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
December 31, 2013
|
(In thousands)
|
|||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
73,102
|
$
|
-
|
$
|
73,102
|
$
|
-
|
||||||||
|
States and political subdivisions
|
505
|
-
|
505
|
-
|
||||||||||||
|
MBSs
|
5,465
|
5,465
|
||||||||||||||
|
CMOs
|
44,232
|
-
|
44,232
|
-
|
||||||||||||
|
Interest rate lock commitments and mandatory forward delivery commitments
|
192
|
-
|
192
|
-
|
||||||||||||
|
Total
|
$
|
123,496
|
$
|
-
|
$
|
123,496
|
$
|
-
|
||||||||
|
December 31, 2012
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
74,362
|
$
|
-
|
$
|
74,362
|
$
|
-
|
||||||||
|
States and political subdivisions
|
3,753
|
-
|
3,753
|
-
|
||||||||||||
|
MBSs
|
5,269
|
5,269
|
||||||||||||||
|
CMOs
|
29,513
|
-
|
29,513
|
-
|
||||||||||||
|
Interest rate lock commitments and mandatory forward delivery commitments
|
459
|
-
|
459
|
-
|
||||||||||||
|
Total
|
$
|
113,356
|
$
|
-
|
$
|
113,356
|
$
|
-
|
||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Impaired loans
|
$
|
52,243
|
$
|
-
|
$
|
-
|
$
|
52,243
|
||||||||
|
MSRs
|
8,642
|
-
|
-
|
8,642
|
||||||||||||
|
Non-Financial Assets:
|
||||||||||||||||
|
OREO
|
2,358
|
-
|
-
|
2,358
|
||||||||||||
|
December 31, 2012
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Impaired loans
|
$
|
58,248
|
$
|
-
|
$
|
-
|
$
|
58,248
|
||||||||
|
MSRs
|
6,947
|
-
|
-
|
6,947
|
||||||||||||
|
Non-Financial Assets:
|
||||||||||||||||
|
OREO
|
6,006
|
-
|
-
|
6,006
|
||||||||||||
|
Fair Value
|
Valuation
Technique(s)
|
Unobservable Input(s)
|
Range, Weighted
Average
|
||||||
|
December 31, 2013
|
(In thousands)
|
||||||||
|
Impaired loans
|
|||||||||
|
Commercial
|
$
|
15,649
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00% to -17.50%, -1.40%
|
||||
|
Commercial real estate
|
19,719
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -21.60, -15.40
|
|||||
|
Income approach
|
Adjustments for differences in net operating income expectations
|
4.25 to 6.80, 6.44
|
|||||||
|
Residential real estate
|
10,871
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -28.90, -6.40
|
|||||
|
Construction real estate
|
5,193
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -13.10, -3.00
|
|||||
|
Installment and other
|
811
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -34.30, -14.00
|
|||||
|
Total impaired loans
|
$
|
52,243
|
|||||||
|
OREO
|
|||||||||
|
Commercial real estate
|
$
|
59
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.0 to -71.07, -16.85
|
||||
|
Residential real estate
|
948
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.0 to -30.88, -5.28
|
|||||
|
Construction real estate
|
1,351
|
Sales comparison
|
Adjustments for differences of comparable sales
|
1.08 to -86.88, -30.46
|
|||||
|
Total OREO
|
$
|
2,358
|
|||||||
|
December 31, 2012
|
|||||||||
|
Impaired loans
|
|||||||||
|
Commercial
|
$
|
24,168
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00% to -100.00%, -5.75%
|
||||
|
Commercial real estate
|
20,787
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -27.80, -9.00
|
|||||
|
Income approach
|
Adjustments for differences in net operating income expectations
|
4.43 to 7.62, 6.14
|
|||||||
|
Residential real estate
|
9,166
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -100.00, -12.00
|
|||||
|
Construction real estate
|
3,109
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -13.40, -3.30
|
|||||
|
Installment and other
|
1,018
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.0 to -44.30, -17.80
|
|||||
|
Total impaired loans
|
$
|
58,248
|
|||||||
|
OREO
|
|||||||||
|
Commercial real estate
|
$
|
1,706
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -36.00, -31.60
|
||||
|
Residential real estate
|
806
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to -62.5, -6.70
|
|||||
|
Construction real estate
|
3,494
|
Sales comparison
|
Adjustments for differences of comparable sales
|
100.00 to -86.88, 9.36
|
|||||
|
Total OREO
|
$
|
6,006
|
|||||||
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
16,799
|
$
|
16,799
|
$
|
-
|
$
|
-
|
$
|
16,799
|
||||||||||
|
Interest-bearing deposits with banks
|
259,525
|
259,525
|
-
|
-
|
259,525
|
|||||||||||||||
|
Securities purchased under resell agreements
|
14,874
|
14,874
|
-
|
-
|
14,874
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
123,304
|
-
|
123,304
|
-
|
123,304
|
|||||||||||||||
|
Held to maturity
|
19,844
|
-
|
19,632
|
-
|
19,632
|
|||||||||||||||
|
Non-marketable equity securities
|
7,417
|
-
|
7,417
|
-
|
7,417
|
|||||||||||||||
|
Loans held for sale
|
3,136
|
-
|
-
|
3,172
|
3,172
|
|||||||||||||||
|
Loans, net
|
1,028,730
|
-
|
-
|
1,028,920
|
1,028,920
|
|||||||||||||||
|
Accrued interest receivable
|
5,244
|
-
|
5,244
|
-
|
5,244
|
|||||||||||||||
|
Interest rate lock commitments and mandatory forward delivery commitments
|
192
|
-
|
192
|
-
|
192
|
|||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
10
|
$
|
-
|
$
|
10
|
$
|
-
|
$
|
10
|
||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Noninterest-bearing deposits
|
$
|
149,076
|
$
|
149,076
|
$
|
-
|
$
|
-
|
$
|
149,076
|
||||||||||
|
Interest-bearing deposits
|
1,233,989
|
-
|
1,238,906
|
-
|
1,238,906
|
|||||||||||||||
|
Long-term borrowings
|
22,300
|
-
|
25,654
|
-
|
25,654
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
19,743
|
19,743
|
|||||||||||||||
|
Accrued interest payable
|
2,861
|
-
|
2,861
|
-
|
2,861
|
|||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
19,545
|
$
|
19,545
|
$
|
-
|
$
|
-
|
$
|
19,545
|
||||||||||
|
Interest-bearing deposits with banks
|
132,139
|
132,139
|
-
|
-
|
132,139
|
|||||||||||||||
|
Securities purchased under resell agreements
|
9,276
|
9,276
|
-
|
-
|
9,276
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
112,897
|
-
|
112,897
|
-
|
112,897
|
|||||||||||||||
|
Held to maturity
|
20,494
|
-
|
21,815
|
-
|
21,815
|
|||||||||||||||
|
Non-marketable equity securities
|
7,345
|
-
|
7,345
|
-
|
7,345
|
|||||||||||||||
|
Loans held for sale
|
13,437
|
-
|
-
|
13,810
|
13,810
|
|||||||||||||||
|
Loans, net
|
1,158,191
|
-
|
-
|
1,146,888
|
1,146,888
|
|||||||||||||||
|
Accrued interest receivable
|
5,524
|
-
|
5,524
|
-
|
5,524
|
|||||||||||||||
|
Interest rate lock commitments and mandatory forward delivery commitments
|
459
|
-
|
459
|
-
|
459
|
|||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
34
|
$
|
-
|
$
|
34
|
$
|
-
|
$
|
34
|
||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Noninterest-bearing deposits
|
$
|
164,445
|
$
|
164,445
|
$
|
-
|
$
|
-
|
$
|
164,445
|
||||||||||
|
Interest-bearing deposits
|
1,228,694
|
-
|
1,235,055
|
-
|
1,235,055
|
|||||||||||||||
|
Long-term borrowings
|
22,300
|
-
|
25,820
|
-
|
25,820
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
19,586
|
19,586
|
|||||||||||||||
|
Accrued interest payable
|
1,842
|
-
|
1,842
|
-
|
1,842
|
|||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
As
Restated
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Other noninterest expenses:
|
||||||||||||
|
Data processing
|
$
|
3,202
|
$
|
3,389
|
$
|
3,429
|
||||||
|
Marketing
|
1,181
|
1,271
|
1,396
|
|||||||||
|
Amortization and valuation of MSRs
|
219
|
2,027
|
3,373
|
|||||||||
|
Supplies
|
652
|
691
|
780
|
|||||||||
|
Postage
|
795
|
763
|
646
|
|||||||||
|
Bankcard and ATM network fees
|
1,458
|
1,496
|
1,509
|
|||||||||
|
Legal, professional and accounting fees
|
7,169
|
3,839
|
3,061
|
|||||||||
|
FDIC insurance premiums
|
2,944
|
1,403
|
2,262
|
|||||||||
|
Collection expenses
|
4,369
|
2,037
|
2,093
|
|||||||||
|
Other
|
2,987
|
2,399
|
3,600
|
|||||||||
|
Total noninterest expenses
|
$
|
24,976
|
$
|
19,315
|
$
|
22,149
|
||||||
|
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(In thousands)
|
||||||||
|
Assets
|
||||||||
|
Cash
|
$
|
1,315
|
$
|
2,207
|
||||
|
Investments in subsidiaries
|
129,077
|
116,264
|
||||||
|
Other assets
|
17,835
|
17,553
|
||||||
|
Total assets
|
$
|
148,227
|
$
|
136,024
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Dividends payable
|
$
|
1,725
|
$
|
243
|
||||
|
Junior subordinated debt
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
17,310
|
16,748
|
||||||
|
ESOP
|
3,366
|
6,059
|
||||||
|
Stockholders' equity
|
88,710
|
75,858
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
148,227
|
$
|
136,024
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Dividends from subsidiaries
|
$
|
25
|
$
|
2,785
|
$
|
7,119
|
||||||
|
Interest and noninterest income
|
463
|
446
|
445
|
|||||||||
|
Interest and noninterest expense
|
(1,175
|
)
|
(1,444
|
)
|
(1,928
|
)
|
||||||
|
(Loss) income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
|
(687
|
)
|
1,787
|
5,636
|
||||||||
|
Income tax benefit
|
-
|
-
|
-
|
|||||||||
|
(Loss) income before equity in undistributed net income (loss) of subsidiaries
|
(687
|
)
|
1,787
|
5,636
|
||||||||
|
Equity in undistributed net income (loss) of subsidiaries
|
13,550
|
(4,295
|
)
|
(29,044
|
)
|
|||||||
|
Net income (loss)
|
12,863
|
(2,508
|
)
|
(23,408
|
)
|
|||||||
|
Dividends and discount accretion on preferred shares
|
2,144
|
2,115
|
2,142
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
10,719
|
$
|
(4,623
|
)
|
$
|
(25,550
|
)
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2013
|
2012
|
As Restated 2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income (loss)
|
$
|
12,863
|
$
|
(2,508
|
)
|
$
|
(23,408
|
)
|
||||
|
Adjustments to reconcile net income (loss) to net cash (used in ) provided by operating activities
|
||||||||||||
|
Amortization of junior subordinated debt
|
14
|
14
|
14
|
|||||||||
|
Equity in undistributed net (income) loss of subsidiaries
|
(13,550
|
)
|
4,295
|
29,044
|
||||||||
|
Decrease (increase) in taxes receivable from subsidiaries
|
1,137
|
(2,605
|
)
|
(5,029
|
)
|
|||||||
|
Increase in other assets
|
(296
|
)
|
(2,598
|
)
|
(4,639
|
)
|
||||||
|
(Decrease) increase in other liabilities
|
(1,994
|
)
|
4,497
|
10,654
|
||||||||
|
Stock options and SARs expensed
|
-
|
29
|
77
|
|||||||||
|
Increase (decrease) in accrued dividend payable - trust preferred securities
|
1,376
|
(3
|
)
|
(1,370
|
)
|
|||||||
|
Net cash (used in) provided by operating activities
|
(450
|
)
|
1,121
|
5,343
|
||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Investments in and advances to subsidiaries
|
42
|
(27
|
)
|
189
|
||||||||
|
Net cash provided by (used in) investing activities
|
42
|
(27
|
)
|
189
|
||||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Common shares dividend payments
|
-
|
(967
|
)
|
(1,612
|
)
|
|||||||
|
Preferred shares dividend payments
|
(484
|
)
|
(1,937
|
)
|
(1,976
|
)
|
||||||
|
Net cash used in financing activities
|
(484
|
)
|
(2,904
|
)
|
(3,588
|
)
|
||||||
|
Net (decrease) increase in cash
|
(892
|
)
|
(1,810
|
)
|
1,944
|
|||||||
|
Cash:
|
||||||||||||
|
Beginning of year
|
2,207
|
4,017
|
2,073
|
|||||||||
|
End of year
|
$
|
1,315
|
$
|
2,207
|
$
|
4,017
|
||||||
|
Quarter Ended 2013
|
||||||||||||||||
|
December
|
September
|
June
|
March
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Interest income
|
$
|
13,447
|
$
|
14,873
|
$
|
15,809
|
$
|
16,566
|
||||||||
|
Interest expense
|
2,083
|
2,146
|
2,236
|
2,356
|
||||||||||||
|
Net interest income
|
11,364
|
12,727
|
13,573
|
14,210
|
||||||||||||
|
Provision for loan losses
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net interest income after provision for loan losses
|
11,364
|
12,727
|
13,573
|
14,210
|
||||||||||||
|
Noninterest income
|
3,101
|
3,655
|
4,065
|
4,644
|
||||||||||||
|
Noninterest expenses
|
16,138
|
13,623
|
11,793
|
12,922
|
||||||||||||
|
(Loss) income before (benefit) provision for income taxes
|
(1,673
|
)
|
2,759
|
5,845
|
5,932
|
|||||||||||
|
(Benefit) provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net (loss) income
|
(1,673
|
)
|
2,759
|
5,845
|
5,932
|
|||||||||||
|
Dividends and discount accretion on preferred shares
|
545
|
538
|
532
|
529
|
||||||||||||
|
Net (loss) income available to common shareholders
|
$
|
(2,218
|
)
|
$
|
2,221
|
$
|
5,313
|
$
|
5,403
|
|||||||
|
Basic (loss) earnings per common share
|
$
|
(0.34
|
)
|
$
|
0.34
|
$
|
0.82
|
$
|
0.84
|
|||||||
|
Diluted (loss) earnings per common share
|
$
|
(0.34
|
)
|
$
|
0.34
|
$
|
0.82
|
$
|
0.84
|
|||||||
|
Quarter Ended 2012
|
||||||||||||||||
|
As Restated
|
||||||||||||||||
|
December
|
September
|
June
|
March
|
|||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||
|
Interest income
|
$
|
17,713
|
$
|
16,582
|
$
|
16,451
|
$
|
16,528
|
||||||||
|
Interest expense
|
2,511
|
2,570
|
2,614
|
2,698
|
||||||||||||
|
Net interest income
|
15,202
|
14,012
|
13,837
|
13,830
|
||||||||||||
|
Provision for loan losses
|
11,976
|
1,156
|
7,455
|
6,619
|
||||||||||||
|
Net interest income after provision for loan losses
|
3,226
|
12,856
|
6,382
|
7,211
|
||||||||||||
|
Noninterest income
|
5,205
|
4,778
|
4,926
|
4,216
|
||||||||||||
|
Noninterest expenses
|
14,023
|
12,371
|
13,270
|
11,894
|
||||||||||||
|
(Loss) income before (benefit) provision for income taxes
|
(5,592
|
)
|
5,263
|
(1,962
|
)
|
(467
|
)
|
|||||||||
|
(Benefit) provision for income taxes
|
(507
|
)
|
477
|
(178
|
)
|
(42
|
)
|
|||||||||
|
Net (loss) income
|
(5,085
|
)
|
4,786
|
(1,784
|
)
|
(425
|
)
|
|||||||||
|
Dividends and discount accretion on preferred shares
|
529
|
529
|
528
|
529
|
||||||||||||
|
Net (loss) income available to common shareholders
|
$
|
(5,614
|
)
|
$
|
4,257
|
$
|
(2,312
|
)
|
$
|
(954
|
)
|
|||||
|
Basic (loss) earnings per common share
|
$
|
(0.87
|
)
|
$
|
0.66
|
$
|
(0.36
|
)
|
$
|
(0.15
|
)
|
|||||
|
Diluted (loss) earnings per common share
|
$
|
(0.87
|
)
|
$
|
0.66
|
$
|
(0.36
|
)
|
$
|
(0.15
|
)
|
|||||
|
2013
|
||||||||||||||||
|
December
|
September
|
June
|
March
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Loans, gross
|
$
|
1,057,088
|
$
|
1,104,368
|
$
|
1,127,421
|
$
|
1,161,826
|
||||||||
|
Allowance for loan losses
|
28,358
|
30,759
|
32,776
|
34,744
|
||||||||||||
|
Net loans
|
1,028,730
|
1,073,609
|
1,094,645
|
1,127,082
|
||||||||||||
|
Accrued interest receivable
|
5,244
|
5,416
|
5,599
|
5,779
|
||||||||||||
|
OREO, net
|
14,002
|
9,495
|
9,143
|
8,498
|
||||||||||||
|
Other
|
502,044
|
418,822
|
421,613
|
369,828
|
||||||||||||
|
Total assets
|
$
|
1,550,020
|
$
|
1,507,342
|
$
|
1,531,000
|
$
|
1,511,187
|
||||||||
|
Total liabilities
|
$
|
1,457,944
|
$
|
1,407,013
|
$
|
1,436,316
|
$
|
1,421,170
|
||||||||
|
Stock owned by ESOP participants
|
3,366
|
3,366
|
3,366
|
4,679
|
||||||||||||
|
Retained earnings
|
54,958
|
63,162
|
57,662
|
51,247
|
||||||||||||
|
Other
|
33,752
|
33,801
|
33,696
|
34,091
|
||||||||||||
|
Total stockholders' equity
|
88,710
|
96,963
|
91,318
|
85,338
|
||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,550,020
|
$
|
1,507,342
|
$
|
1,531,000
|
$
|
1,511,187
|
||||||||
|
2012
|
||||||||||||||||
|
As Restated
|
||||||||||||||||
|
December
|
September
|
June
|
March
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Loans, gross
|
$
|
1,193,824
|
$
|
1,206,894
|
$
|
1,182,840
|
$
|
1,195,762
|
||||||||
|
Allowance for loan losses
|
35,633
|
35,419
|
37,306
|
36,745
|
||||||||||||
|
Net loans
|
1,158,191
|
1,171,475
|
1,145,534
|
1,159,017
|
||||||||||||
|
Accrued interest receivable
|
5,524
|
5,769
|
4,887
|
4,943
|
||||||||||||
|
OREO, net
|
9,211
|
13,847
|
17,295
|
14,981
|
||||||||||||
|
Other
|
371,986
|
337,851
|
336,353
|
326,036
|
||||||||||||
|
Total assets
|
$
|
1,544,912
|
$
|
1,528,942
|
$
|
1,504,069
|
$
|
1,504,977
|
||||||||
|
Total liabilities
|
$
|
1,462,995
|
$
|
1,440,516
|
$
|
1,420,421
|
$
|
1,418,217
|
||||||||
|
Stock owned by ESOP participants
|
6,059
|
6,733
|
8,162
|
8,084
|
||||||||||||
|
Retained earnings
|
41,546
|
47,334
|
41,645
|
45,006
|
||||||||||||
|
Other
|
34,312
|
34,359
|
33,841
|
33,670
|
||||||||||||
|
Total stockholders' equity
|
75,858
|
81,693
|
75,486
|
78,676
|
||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,544,912
|
$
|
1,528,942
|
$
|
1,504,069
|
$
|
1,504,977
|
||||||||
|
Quarter Ended June 30, 2012
|
||||||||||||
|
As Previously Reported
|
Adjustments
|
As Restated
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Interest income
|
$
|
16,722
|
$
|
(271
|
)
|
$
|
16,451
|
|||||
|
Interest expense
|
2,614
|
-
|
2,614
|
|||||||||
|
Net interest income
|
14,108
|
(271
|
)
|
13,837
|
||||||||
|
Provision for loan losses
|
9,755
|
(2,300
|
)
|
7,455
|
||||||||
|
Net interest income after provision for loan losses
|
4,353
|
2,029
|
6,382
|
|||||||||
|
Noninterest income
|
4,926
|
-
|
4,926
|
|||||||||
|
Noninterest expense
|
13,164
|
106
|
13,270
|
|||||||||
|
(Loss) income before (benefit) provision for income taxes
|
(3,885
|
)
|
1,923
|
(1,962
|
)
|
|||||||
|
(Benefit) provision for income taxes
|
(1,607
|
)
|
1,429
|
(178
|
)
|
|||||||
|
Net (loss) income
|
(2,278
|
)
|
494
|
(1,784
|
)
|
|||||||
|
Dividends and discount accretion on preferred shares
|
528
|
-
|
528
|
|||||||||
|
Net (loss) income available to common shareholders
|
$
|
(2,806
|
)
|
$
|
494
|
$
|
(2,312
|
)
|
||||
|
Basic (loss) earnings per common share
|
$
|
(0.44
|
)
|
$
|
0.08
|
$
|
(0.36
|
)
|
||||
|
Diluted (loss) earnings per common share
|
$
|
(0.44
|
)
|
$
|
0.08
|
$
|
(0.36
|
)
|
||||
|
June 30, 2012
|
||||||||||||
|
As Previously Reported
|
Adjustments
|
As Restated
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Loans, gross
|
$
|
1,199,244
|
$
|
(16,404
|
)
|
$
|
1,182,840
|
|||||
|
Allowance for loan losses
|
25,071
|
12,235
|
37,306
|
|||||||||
|
Loans, net
|
1,174,173
|
(28,639
|
)
|
1,145,534
|
||||||||
|
Accrued interest receivable
|
5,221
|
(334
|
)
|
4,887
|
||||||||
|
OREO, net
|
30,199
|
(12,904
|
)
|
17,295
|
||||||||
|
Net deferred tax assets
|
6,785
|
(6,785
|
)
|
-
|
||||||||
|
Other
|
328,081
|
8,272
|
336,353
|
|||||||||
|
Total assets
|
$
|
1,544,459
|
$
|
(40,390
|
)
|
$
|
1,504,069
|
|||||
|
Total liabilities
|
$
|
1,419,922
|
$
|
499
|
$
|
1,420,421
|
||||||
|
Stock owned by ESOP participants
|
8,162
|
-
|
8,162
|
|||||||||
|
Retained earnings
|
82,534
|
(40,889
|
)
|
41,645
|
||||||||
|
Other
|
33,841
|
-
|
33,841
|
|||||||||
|
Total stockholders' equity
|
116,375
|
(40,889
|
)
|
75,486
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,544,459
|
$
|
(40,390
|
)
|
$
|
1,504,069
|
|||||
|
Quarter Ended March 31, 2012
|
||||||||||||
|
As Previously Reported
|
Adjustments
|
As Restated
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Interest income
|
$
|
16,980
|
$
|
(452
|
)
|
$
|
16,528
|
|||||
|
Interest expense
|
2,698
|
-
|
2,698
|
|||||||||
|
Net interest income
|
14,282
|
(452
|
)
|
13,830
|
||||||||
|
Provision for loan losses
|
2,119
|
4,500
|
6,619
|
|||||||||
|
Net interest income after provision for loan losses
|
12,163
|
(4,952
|
)
|
7,211
|
||||||||
|
Noninterest income
|
4,216
|
-
|
4,216
|
|||||||||
|
Noninterest expense
|
12,302
|
(408
|
)
|
11,894
|
||||||||
|
Income (loss) before provision (benefit) for income taxes
|
4,077
|
(4,544
|
)
|
(467
|
)
|
|||||||
|
Provision (benefit) for income taxes
|
1,562
|
(1,604
|
)
|
(42
|
)
|
|||||||
|
Net income (loss)
|
2,515
|
(2,940
|
)
|
(425
|
)
|
|||||||
|
Dividends on preferred shares
|
529
|
-
|
529
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
1,986
|
$
|
(2,940
|
)
|
$
|
(954
|
)
|
||||
|
Basic earnings (loss) per common share
|
$
|
0.31
|
$
|
(0.46
|
)
|
$
|
(0.15
|
)
|
||||
|
Diluted earnings (loss) per common share
|
$
|
0.31
|
$
|
(0.46
|
)
|
$
|
(0.15
|
)
|
||||
|
March 31, 2012
|
||||||||||||
|
As Previously Reported
|
Adjustments
|
As Restated
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Loans, gross
|
$
|
1,229,624
|
$
|
(33,862
|
)
|
$
|
1,195,762
|
|||||
|
Allowance for loan losses
|
27,262
|
9,483
|
36,745
|
|||||||||
|
Loans, net
|
1,202,362
|
(43,345
|
)
|
1,159,017
|
||||||||
|
Accrued interest receivable
|
5,402
|
(459
|
)
|
4,943
|
||||||||
|
OREO, net
|
15,575
|
(594
|
)
|
14,981
|
||||||||
|
Net deferred tax assets
|
7,625
|
(7,625
|
)
|
-
|
||||||||
|
Other
|
315,620
|
10,416
|
326,036
|
|||||||||
|
Total assets
|
$
|
1,546,584
|
$
|
(41,607
|
)
|
$
|
1,504,977
|
|||||
|
Total liabilities
|
$
|
1,418,441
|
$
|
(224
|
)
|
$
|
1,418,217
|
|||||
|
Stock owned by ESOP participants
|
8,084
|
-
|
8,084
|
|||||||||
|
Retained earnings
|
86,388
|
(41,382
|
)
|
45,006
|
||||||||
|
Other
|
33,671
|
(1
|
)
|
33,670
|
||||||||
|
Total stockholders' equity
|
120,059
|
(41,383
|
)
|
78,676
|
||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,546,584
|
$
|
(41,607
|
)
|
$
|
1,504,977
|
|||||
| · | Certain members of management placed undue pressure on employees to override controls. |
| · | Actions taken by certain members of management undermined the employees’ understanding of the importance of internal controls, compliance with regulatory requirements and the importance of the audit and examination process. |
| · | The Company has a strong culture of customer service, which is manifested in the Company’s efforts to assist borrowers experiencing financial difficulty. However, in some cases certain managers prioritized assisting troubled borrowers over compliance with the Company’s lending policies and internal controls. |
| · | The controls over loan file maintenance was not designed properly to ensure segregation of duties related to changes. |
| · | Although the Company has a loan policy that sets forth the criteria for identifying loans that must have annual or more frequent reviews, controls were not in place to ensure that loans meeting these criteria under the policy were identified, tracked and adequately analyzed. As a result, loans with deteriorated credit quality were frequently not identified in a timely manner. |
| · | As noted above, the Company’s loan policy establishes which loans must receive annual or more frequent reviews. These required reviews were performed by the respective loan officers but were not reviewed by an independent individual unless the loan officer identified that credit as classified. This created the risk that a troubled loan would not be identified in a timely manner. |
| · | The Company has a policy to obtain appraisals relating to underlying collateral on loans and OREO; however, in some instances, under direction of certain senior managers, appraisals were not obtained timely. In addition, in some instances adverse appraisals were not considered in assessing the need for charge-offs, loan downgrades, or write-downs on OREO. |
| · | The Company retained the services of a third-party to review the accuracy of loan grades and impairments in the loan portfolio. However, the effectiveness of this loan review was impaired by the following factors: |
| § | Management limited some of the information supplied to the third-party loan review provider. |
| § | The loan review was performed by analyzing individual loans rather than taking into consideration the entire relationship with certain borrowers. Due to the structure of many of the Company’s lending relationships, this approach prevented the reviewer from identifying deteriorated loans in some cases. |
| · | Management reviewed and, on certain occasions, required modifications or deletions be made to reports from the Vice President of Internal Audit prior to their presentation to the Audit Committee. In some cases these modifications included certain audit findings. |
| · | The Chief Executive Officer, participated with the Audit Committee Chair in the performance evaluation for the Vice President of Internal Audit, leading to the impression of a lack of independence. |
| · | The Internal Audit Department had a formalized process for planning and performing audit procedures with risk ratings. However, a formalized risk assessment process was not established and audit procedures performed by the Internal Audit Department did not sufficiently consider risks in financial reporting. The work performed by the Internal Audit Department was not sufficient to comply with all of the Company’s obligations under Section 404 of the Sarbanes Oxley Act and the Federal Deposit Insurance Corporation Improvement Act. |
| · | Process and control documentation provided to the Internal Audit Department did not accurately reflect the actual processes and controls of the Company. Process and control flow charts provided to the Internal Audit Department in some cases did not reflect process updates, included controls that were no longer being performed, and did not reflect certain new controls being implemented. These inaccuracies impaired the ability of the Internal Audit Department to accurately assess risk and design appropriate audit procedures. |
| · | Individuals in the Internal Audit Department did not regularly receive updated training to reinforce their existing experience, knowledge and skills, and to ensure they had an understanding of new trends and best practices in the industry. |
| · | There were weaknesses in the accounting process where segregation of duties did not exist or existed but were not performed on a timely basis or at level of precision that allowed for accurate and timely financial statement reporting. |
| · | Management did not possess sufficient expertise in tax accounting and preparation or to design and implement adequate controls related to taxes. The controls were not effective in ensuring the accuracy and completeness of the components of the income tax provision calculated, related deferred income taxes, and income taxes receivable/payable and over the monitoring of the differences between the tax basis and the book value of assets and liabilities to effectively reconcile the differences in the reported tax balances. As a result, errors occurred in the calculation and reporting for taxes. |
| · | The Company has replaced several members of senior management and the Loan Department. Various officers of the Company, including several loan officers, have left the Company, and the Company has engaged a new Chief Executive Officer, Senior Lending Officer and Chief Credit Officer. Additional staff was added in the Compliance, Accounting and Audit Departments. In addition, the Company has hired an individual for the newly created position of Chief Risk Officer and a new Chief Information Officer. Moreover, Trinity is conducting a search for a new Chief Financial Officer. |
| · | The Board of Directors has appointed a new member to chair the Board Audit Committee. The new Audit Committee Chair has significant experience auditing large, sophisticated companies and has been designated by the Board as a qualified financial expert. |
| · | The Board of Directors is strengthening the Company’s control environment by ensuring that management has adopted a philosophy, operating style and general tone that promotes and reinforces the importance of internal controls and compliance. This is being accomplished through formal as well as informal communications from the Board and Management, development and issuance of formal control procedures, and providing formal training to individuals responsible for the operation of controls. |
| · | The process and controls for the review of loans were reevaluated and restructured. Controls over loan review and grading ensure that all loans requiring review under the loan policy are reviewed, accurate loan grades are assigned, and grade changes, TDR status, loan impairments and charge-offs are recognized in a timely manner. Loans under common relationships will be evaluated by considering global, historic cash flows. |
| · | The Company has implemented a review and approval process over the periodic loan reviews that are completed by loan officers. These reviews will consider the information utilized, assumptions made, and conclusions reached by the loan officer. |
| · | The Company has restructured its loan review function. This function is now outsourced and conducted by external independent loan review personnel. This ensures independence from the Loan Department and that all disagreements are resolved by individuals who can be assured will render an unbiased opinion. |
| · | In addition to the above steps, the Company increased its internal control testing over these areas and increased the Company’s external loan review sample. The Company engaged a new independent firm to conduct the external loan review. |
| · | The Audit Committee reinforced the reporting structure of the Internal Audit Department to ensure the independence of the department. The Vice President of Internal Audit reports directly to the Audit Committee of the Board. The Department is free from interference in determining the scope of internal auditing, performing work, and communicating results. Individuals who may be impacted by the Internal Audit Department’s findings will not be put in a position to oversee the department. |
| · | The Internal Audit Department updated its risk assessments and understanding of internal processes and controls over the Company’s significant transaction cycles. The scope of testing performed by the department incorporates an assessment of the risks that could result in a misstatement of the Company’s financial statements. |
| · | External resources have been engaged to perform audits, provide training and support to the Internal Audit Department staff. |
| · | The Company engaged an external accounting firm to assist with the computation, accounting and reporting of taxes. |
| · | The Company is re-evaluating the systems and tools utilized in compiling and issuing its financial statements. The Company has imposed controls relating to the segregation of duties and access rights to various systems. |
| · | The stockholder must provide a written statement suggesting an individual as a candidate that includes the information required by Trinity’s Bylaws. |
| · | The statement must be received by the Corporate Secretary, in the case of an annual meeting, not less than 60 days and not more than 90 days prior to the first anniversary (day and month) of the previous year’s Annual Meeting or special meeting. |
| · | Selecting and retaining Trinity’s independent registered public accounting firm, approval of the services they will perform and review of the results, both with management and in executive session with the independent registered public accounting firm; |
| · | Reviewing the performance of the independent registered public accounting firm; |
| · | Reviewing with management and the independent registered public accounting firm the systems of internal controls, including the adequacy and effectiveness of the systems of internal control over financial reporting and any significant changes in internal control over financial reporting, accounting practices and disclosure controls and procedures; |
| · | Reviewing annual and quarterly financial statements and other Trinity filings; |
| · | Reviewing internal audit reports and associated controls; |
| · | Instituting procedures for the receipt, retention and treatment of complaints received by Trinity regarding accounting, internal accounting controls or auditing matters; and |
| · | Assisting the Board in the oversight of: |
| o | the integrity of Trinity’s consolidated financial statements and the effectiveness of Trinity’s internal control over financial reporting; and |
| o | the independent registered public accounting firm’s and Internal Auditor’s qualifications and independence. |
|
Bank of Marin Bancorp
|
Heritage Commerce Corp
|
|
BofI Holding, Inc.
|
Heritage Financial Corporation
|
|
Bridge Capital Holdings
|
Home Federal Bancorp, Inc.
|
|
Center Financial Corporation
|
Mechanics Bank
|
|
CoBiz Financial Inc.
|
MetroCorp Bancshares, Inc.
|
|
Encore Bancshares, Inc.
|
MidSouth Bancorp, Inc.
|
|
Exchange Bank
|
North Dallas Bank & Trust Co.
|
|
F & M Bancorporation
|
OmniAmerican Bancorp, Inc.
|
|
First California Financial Group, Inc.
|
Pacific Continental Corporation
|
|
First Guaranty Bancshares, Inc.
|
Pacific Mercantile Bancorp
|
|
First National Bank Alaska
|
PremierWest Bancorp
|
|
Guaranty Bancorp
|
Southwest Bancorp, Inc.
|
|
Guaranty Bancshares, Inc.
|
Washington Banking Company
|
|
Hanmi Financial Corporation
|
Wilshire Bancorp, Inc.
|
|
·
|
Except in limited circumstances, the Company’s five most highly compensated employees (as determined on an annual basis) were prohibited from receiving cash bonus payments during the Participation Period or with respect to performance during the Participation Period. Messrs. Enloe and Wells were subject to this limitation during 2012.
|
|
·
|
Except in limited circumstances, the Company’s NEOs and its next five most highly compensated employees (as determined on an annual basis) were prohibited during the Participation Period from receiving any severance payments upon a termination of employment or any payments triggered by the occurrence of a change in control.
|
|
·
|
The Company’s NEOs and next 20 most highly compensated employees were subject to a “clawback” of incentive compensation if that compensation was based on materially inaccurate financial statements or performance metrics. Further, no one in this group of employees could receive any tax gross-up payment during the Participation Period.
|
|
·
|
The Company was limited to an annual tax deduction of $500,000 with respect to the compensation paid to each of its NEOs.
|
| · |
A maximum of 500,000 shares of the Company’s common stock are reserved for issuance. A maximum of 100,000 options and SARs may be granted to an individual during any calendar year. Shares delivered will be authorized but unissued shares of the Company common stock, treasury shares or shares purchased in the open market or otherwise.
|
| · |
In the event of recapitalizations, reclassifications or other specified events affecting the Company or shares of the Company’s common stock, appropriate and equitable adjustments will be made to the number and kind of shares of the Company’s common stock available for grant, as well as to other maximum limitations under the 2005 Plan, and the number and kind of shares of the Company common stock or other rights and prices under outstanding awards.
|
|
·
|
The 2005 Plan is an “omnibus” stock plan that permits the Compensation Committee to utilize various types of equity-based awards.
|
| · |
The exercise price of any stock option granted may not be less than the fair value of the Company’s common stock on the date the option is granted. The option price is payable in cash, shares of the Company’s common stock, through a broker-assisted cashless exercise or as otherwise permitted by the Compensation Committee.
|
|
·
|
The 2005 Plan does not permit the repricing of options or SARs without the approval of stockholders or the granting of discounted options.
|
| · |
The 2005 Plan was approved by stockholders at the 2005 Annual Stockholder Meeting and expires on May 26, 2015, unless terminated earlier by the Board or the Compensation Committee. The Board or the Compensation Committee may at any time and from time to time, and in any respect, amend or modify the 2005 Plan. The Board seeks the approval of any amendment or modification by the Company’s stockholders to the extent it deems necessary or advisable in its sole discretion for purposes of compliance with Section 162(m) or Section 422 of the Internal Revenue Code of 1986, as amended (the “Code”), or another exchange or securities market or for any other purpose.
|
|
Name and
Principal Position
|
Year |
Salary
($)
|
Bonus
(1)
($)
|
Stock
Awards (2)
($)
|
All Other
Compensation
(3)
($)
|
Total
($)
|
||||||||||||||||
|
William C. Enloe,
|
2013
|
46,154
|
(4)
|
-
|
-
|
-
|
46,154
|
|||||||||||||||
|
Chief Executive Officer of Trinity
|
2012
|
397,815
|
-
|
30,000
|
(5)
|
2,239
|
430,054
|
|||||||||||||||
|
2011
|
392,921
|
-
|
-
|
4,833
|
397,754
|
|||||||||||||||||
|
Steve W. Wells,
|
2013
|
325,046
|
2,489
|
-
|
-
|
327,535
|
||||||||||||||||
|
President of the Bank
|
2012
|
276,385
|
-
|
15,000
|
2,239
|
293,624
|
||||||||||||||||
|
2011
|
263,223
|
-
|
-
|
3,705
|
266,928
|
|||||||||||||||||
|
Daniel R. Bartholomew,
|
2013
|
186,335
|
14,844
|
-
|
-
|
201,179
|
||||||||||||||||
|
Chief Financial Officer of Trinity
|
2012
|
177,625
|
-
|
7,500
|
1,554
|
186,679
|
||||||||||||||||
|
2011
|
163,804
|
-
|
-
|
1,755
|
165,559
|
|||||||||||||||||
| (1) | Mr. Wells’ bonus consisted of a gift celebrating his 25 th anniversary at the Bank. Mr. Bartholomew’s bonus consisted of a discretionary performance bonus of $12,500 and a gift valued at $2,500 celebrating his 25 th anniversary at the Bank. |
| (2) | Amounts reported in this column reflect the aggregate grant date fair value of RSUs, computed in accordance with ASC Topic 718. The assumptions used in calculating these amounts are set forth in Note 14 to this Form 10-K. |
| (3) | Reflects Company contributions to the ESOP, insurance premiums and perquisites. |
| (4) | Mr. Enloe resigned from employment effective February 1, 2013. |
| (5) | Mr. Enloe forfeited all of the RSUs granted to him in 2012, without consideration, upon his resignation on February 1, 2013. |
|
Name
|
Grant Date
|
All Other Stock
Awards: Number
of Shares of Stock
or Units (1)
(#)
|
Grant Date Fair
Value of Stock
and Option
Awards (2)
($)
|
|||||||
|
William C. Enloe
|
January 24, 2012
|
2,353
|
(3)
|
30,000
|
||||||
|
Steve W. Wells
|
January 24, 2012
|
1,177
|
15,000
|
|||||||
|
Daniel R. Bartholomew
|
January 24, 2012
|
588
|
7,500
|
|||||||
| (1) | In connection with the U.S. Treasury auction of the CPP Preferred Shares on August 10, 2012, the number of RSUs awarded to Messrs. Enloe, Wells and Bartholomew was reduced by 25% to 1,764, 882 and 441, respectively. |
| (2) | The last reported sale price of the Company’s common stock on the January 24, 2012 grant date of the stock awards reflected in this column was $12.75. |
| (3) | Mr. Enloe forfeited all of the RSUs granted to him, without consideration, upon his resignation on February 1, 2013. |
|
Name
|
Number of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Option Exercise
Price
($)
|
Option Expiration
Date
|
Number of Shares or Units of Stock That Have
Not Vested (1)
(#)
|
Fair Value of Shares or Units of Stock That Have Not Vested (2)
($)
|
||||||||||||||||||
|
William C. Enloe (3)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Steve W. Wells
|
14,000
|
-
|
30.50
|
August 15, 2015
|
882
|
4,410
|
||||||||||||||||||
|
Daniel R. Bartholomew
|
7,000
|
-
|
30.50
|
December 16, 2014
|
441
|
2,205
|
||||||||||||||||||
| (1) |
All awards reflected in this column vested 100% on the second anniversary of grant, January 24, 2014.
|
| (2) | The fair value is based upon the last reported sale price of the Company common stock on December 31, 2013 of $5.00 per share. |
| (3) | Mr. Enloe forfeited all of his outstanding unvested equity awards, which consisted of the Restricted Stock Units granted on January 24, 2012, without consideration, upon his resignation on February 1, 2013. Mr. Enloe’s outstanding vested equity awards, which consisted of Non-Qualified Stock Options, terminated ninety days following the termination of his employment. |
|
Potential Payment Event
|
William C. Enloe
|
Steve W. Wells
|
Daniel R. Bartholomew
|
||||||||
|
Voluntary Termination (including Retirement)
|
None
|
None
|
None
|
||||||||
|
Termination without Cause (no Change in Control)
|
None
|
(1) |
$
|
326,000
|
(2)
|
None
|
(3) | ||||
|
Termination for Cause (no Change in Control)
|
None
|
None
|
None
|
||||||||
|
Involuntary Termination following Change in Control
|
None
|
(4) |
$
|
326,000
|
(5)
|
None
|
(3) | ||||
|
Termination Due to Death or Disability
|
None
|
(6) |
$
|
4,410
|
(6)
|
$
|
2,205
|
(6)
|
|||
|
Change in Control (no Termination)
|
None
|
(7) |
$
|
4,410
|
(7)
|
$
|
2,205
|
(7)
|
|||
| (1) | Under his employment agreement, which terminated effective February 1, 2013 upon Mr. Enloe’s resignation from employment, Mr. Enloe would have been entitled to a lump sum payment equal to his annual base salary in the event of a termination of his employment by the Company without cause where no change in control had occurred. |
| (2) | Under his employment agreement, Mr. Wells would be entitled to a lump sum payment equal to his annual base salary in the event of a termination of his employment by the Company without cause where no change in control had occurred. |
| (3) | Mr. Bartholomew did not have an employment agreement with the Company. |
| (4) | Under his employment agreement, which terminated effective February 1, 2013 upon Mr. Enloe’s resignation from employment, Mr. Enloe would have been entitled to a lump sum payment equal to 18 months of his annual base salary in the event of a termination of his employment (a) by the Company without cause within 12 months following a change in control of the Company, (b) by him due to a detrimental change in his duties within 24 months following a change in control of the Company, or (c) due to non-renewal of his employment agreement by the Company within six months prior to a change in control of the Company. |
| (5) | Under his employment agreement, Mr. Wells would be entitled to a lump sum payment equal to 12 months of his annual base salary in the event of a termination of his employment (a) by the Company without cause within 12 months following a change in control of the Company, (b) by him due to a detrimental change in his duties within 24 months following a change in control of the Company, or (c) due to non-renewal of his employment agreement by the Company within six months prior to a change in control of the Company. |
| (6) | Outstanding RSUs awarded to the NEOs under the 2005 Plan would vest 100% upon the respective NEO’s termination of employment due to death or disability. |
| (7) | Outstanding RSUs awarded to the NEOs under the 2005 Plan would vest 100% upon a change in control of the Company. |
|
Name
|
Fees Earned
or
Paid in Cash
($)
|
All Other Compensation (1) ($)
|
Total
($)
|
|||||||||
|
James E. Goodwin, Jr.
|
12,000
|
877
|
12,877
|
|||||||||
|
Jeffrey F. Howell
|
29,000
|
2,121
|
31,121
|
|||||||||
|
Deborah U. Johnson
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Jerry Kindsfather
|
30,000
|
2,194
|
32,194
|
|||||||||
|
Arthur B. Montoya, Jr.
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Stanley D. Primak
|
2,000
|
146
|
2,146
|
|||||||||
|
Charles A. Slocomb
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Robert P. Worcester
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Lewis A. Muir
|
-
|
-
|
-
|
|||||||||
| (1) | All Other Compensation consists of tax gross-ups. The Company does not provide for the payment of any tax gross-ups to its NEOs. |
|
Board or Committee
|
2013 Fee Schedule
($)
|
2012 Fee Schedule
(1) ($)
|
||||||
|
Trinity Board of Directors
|
500
|
500
|
||||||
|
Bank Board of Directors
|
1,500
|
1,500
|
||||||
|
Title Guaranty Board of Directors
|
-
|
-
|
||||||
|
Trinity Chair of the Board of Directors
|
500
|
500
|
||||||
|
Trinity Vice-Chair of the Board of Directors (2)
|
-
|
-
|
||||||
|
LANB Compliance Committee (3)
|
-
|
500
|
||||||
|
Trinity and Bank Audit Committee Chairman
|
500
|
500
|
||||||
| (1) | The 2012 Fee Schedule became effective on March 1, 2012. |
| (2) | The Company eliminated the position of Vice-Chair of the Board effective July 1, 2011 and reinstituted the position effective February 27, 2013 as an unpaid position. |
| (3) | The Compliance Committee was disbanded in March 2012. The Compliance Committee was re-established in November 2012 without the payment of additional compensation to the members. |
| · | Reviewed with the Company’s senior risk officer (the “SRO”) the senior executive officers’ (“SEOs”) compensation arrangements and has made all reasonable efforts to ensure that such arrangements do not encourage the SEOs to take unnecessary and excessive risks that threaten the value of the Company; |
| · | Reviewed with the SRO the Company’s employee compensation plans and has made all reasonable efforts to limit any unnecessary risks these plans pose to the Company; and |
| · | Reviewed with the SRO the Company’s employee compensation plans to eliminate any features of these plans that would encourage the manipulation of reported earnings of the Company to enhance the compensation of any employee. |
|
Base Salaries
|
Employee Stock Ownership Plan
|
|
|
Performance Bonuses
|
Stock Incentive Plan
|
|
|
Annual Bonuses
|
Employment Agreements
|
|
|
Profit Sharing
|
401(k) Plan
|
|
Jeffrey Howell
|
Jerry Kindsfather
|
|
|
James E. Goodwin, Jr.
|
Charles A. Slocomb
|
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
|
·
|
Any person who is known to Trinity to own beneficially more than 5% of Trinity’s common stock;
|
|
·
|
Each of Trinity’s directors;
|
|
·
|
The NEOs of Trinity; and
|
|
·
|
All current executive officers and Directors as a group.
|
|
As of November 1, 2014
|
||||||||||
|
Name of Individual or Individuals in Group
|
Reporting Type
|
Beneficial Ownership
|
Percent of
Class
|
|||||||
|
James E. Goodwin, Jr.
|
Director
|
167
|
*
|
|||||||
|
Jeffrey F. Howell
|
Director
|
7,028
|
*
|
|||||||
|
John S. Gulas (1)
|
Director and Chief
Executive Officer
|
11,765
|
*
|
|||||||
|
Deborah U. Johnson (2)
|
Director
|
11,000
|
*
|
|||||||
|
Jerry Kindsfather (3)
|
Director
|
224,860
|
3.48
|
%
|
||||||
|
Arthur B. Montoya, Jr. (4)
|
Director
|
16,333
|
*
|
|||||||
|
Charles A. Slocomb (5)
|
Director
|
5,836
|
*
|
|||||||
|
Steve W. Wells (6)
|
Director and
President of the Bank
|
93,547
|
1.45
|
%
|
||||||
|
Robert P. Worcester (7)
|
Director
|
9,674
|
*
|
|||||||
|
Daniel R. Bartholomew (8)
|
Former Chief Financial Officer
|
23,107
|
*
|
|||||||
|
Total of Directors and Executive Officers (9)
|
405,835
|
6.28
|
%
|
|||||||
| (1) | Mr. Gulas was appointed as Chief Executive Officer, President and Director of Trinity on May 29, 2014 and did not hold a position at Trinity or the Bank prior to that date. Mr. Gulas holds 11,765 RSUs, awarded on June 3, 2014. The RSUs will vest on June 3, 2016. |
| (2) | Ms. Johnson holds 1,800 shares in her individual retirement account and 9,200 are held in the Deborah U. and Eric D. Johnson Revocable Trust U/A dated April 22, 2008. |
| (3) | Mr. Kindsfather holds 95,268 shares in the Kindsfather Family Revocable Trust. Mr. Kindsfather’s beneficial ownership also includes 129,592 shares, one-half of the 259,184 shares held by J&G Investments, in which Mr. Kindsfather is a 50% partner with shared voting and investment power. |
| (4) | Dr. Montoya shares voting and investment power in 16,033 shares with his spouse. The remaining 300 shares are held by the Arthur B. Montoya, Jr., DDS Profit Sharing Plan over which Dr. Montoya shares voting and investment power. |
| (5) | Mr. Slocomb shares voting and investment power in such shares with his spouse. |
| (6) | Includes 50,636 shares Mr. Wells owns in Trinity’s ESOP, 12,705 shares held in his individual retirement account, 15,145 shares over which Mr. Wells has sole voting and investment power and 14,000 shares available to Mr. Wells through the exercise of options at November 1, 2014. This number includes 1,061 shares held by Mr. Wells’ spouse, obtained prior to marriage, to which he has disclaimed any beneficial ownership. All options which Mr. Wells may exercise within 60 days of November 1, 2014 are included in his respective percentages of ownership. |
| (7) | Mr. Worcester shares voting and investment power over such shares with his spouse. |
| (8) | Mr. Bartholomew owns 15,556 shares through Trinity’s ESOP and 551 shares over which Mr. Bartholomew shares voting and investment power with his wife. Additionally, 7,000 shares are available to Mr. Bartholomew through the exercise of options as of November 1, 2014. All options which Mr. Bartholomew may exercise within 60 days of November 1, 2014 are included in his respective percentages of ownership. Mr. Bartholomew resigned from his position as Chief Financial Officer effective September 2, 2014. |
| (9) | The total percentage of ownership for all Directors and Executive Officers includes all options exercisable within 60 days of November 1, 2014. The total also includes the 25 shares owned by Anne Kain, Interim Chief Financial Officer, and the 2,493 shares owned by Ms. Kain through Trinity’s ESOP. |
|
As of November 1, 2014
|
||||||||||
|
Name of Individual or Individuals in Group
|
Reporting Type
|
Beneficial Ownership
|
Percent of Class
|
|||||||
|
Trinity Capital Corporation ESOP (1)
|
5% Shareholder
|
673,175
|
10.42
|
%
|
||||||
|
The Delle Foundation (2)
|
5% Shareholder
|
667,097
|
10.32
|
%
|
||||||
|
Kindsfather Family Trust, Jerry and Faye Kindsfather, J&G Partners, Gary and Linda Kindsfather (3)
|
5% Shareholder, Director
|
362,452
|
5.61
|
%
|
||||||
| (1) | Of the 673,175 shares held by Trinity’s ESOP as of November 1, 2014 all were allocated or will be allocated to the individual participants’ accounts. |
| (2) | The Delle Foundation is a non-profit corporation. George A. Cowan, the grantor of the foundation, served as a Director Emeritus to Trinity and the Bank until his death in April 2012. The address of The Delle Foundation is 1200 Trinity Drive, Los Alamos, NM 87544. Ms. Howell serves as Chairman of the Board of The Delle Foundation and Mr. Enloe serves as a Director. |
| (3) | Jerry Kindsfather, the Kindsfather Family Revocable Trust u/a dated June 16, 2008, J&G Investments, the Gary E. and Linda D. Kindsfather Trust u/a dated July 5, 2007 and Gary and Linda Kindsfather collectively hold 5.61% of the outstanding shares of Trinity. Mr. Kindsfather holds 95,268 shares in the Kindsfather Family Revocable Trust. J&G Investments holds 259,184 shares. The Gary E. and Linda D. Kindsfather Trust holds 8,000 shares. Jerry Kindsfather serves as Chairman of the Board of Directors of both Trinity and the Bank. |
|
Plan category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(1) (a)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights (b)
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a)) (c)
|
|||||||||
|
Equity compensation plans approved by stockholders
|
45,578
|
$
|
30.50
|
500,000
|
||||||||
|
Equity compensation plans not approved by stockholders
|
—
|
—
|
—
|
|||||||||
|
Total
|
45,578
|
$
|
30.50
|
500,000
|
(2)
|
|||||||
| (1) | As of December 31, 2013, there were 42,000 outstanding non-qualified stock options exercisable by the awardees and 3,578 outstanding RSUs under the Company’s equity compensation plans. The weighted-average exercise price in column (b) does not take into account the outstanding RSUs. |
| (2) | All shares reflected are authorized for issuance under the 2005 Plan, under which shares of restricted stock may be issued. |
|
Services Provided
|
2013
($)
|
2012
($)
|
||||||
|
Audit Fees
, including audits of our consolidated financial statements, the audit of management’s assertion on internal control over financial reporting and reviews of our interim consolidated financial statements, including those in our Quarterly Reports on Form 10-Q
|
$
|
782,520
|
$
|
557,420
|
||||
|
Audit Related Fees,
including assurance related services the majority of which relate to the audits of Trinity’s ESOP and 401(k) plan and evaluation of compliance with the Sarbanes-Oxley Act of 2002
|
5,300
|
24,500
|
||||||
|
Tax Fees,
including preparation of our federal and state income tax returns and non-routine tax consultations
|
-
|
12,300
|
||||||
|
All Other Fees
|
176,210
|
57,010
|
||||||
|
TOTAL
|
$
|
964,030
|
$
|
651,230
|
||||
|
3.1 (1)
|
Articles of Incorporation of Trinity Capital Corporation
|
|
3.2 (1)
|
Amended and Restated By-Laws of Trinity Capital Corporation
|
|
3.3 (9)
|
Amendment to the Articles of Incorporation establishing the Series A Preferred Stock and the Series B Preferred Stock, effective on March 25, 2009
|
|
4.1 (1)
|
Indenture dated as of March 23, 2000 among Trinity Capital Corporation, Trinity Capital Trust I and The Bank of New York
|
|
4.3 (6)
|
Indenture dated as of May 11, 2004 between Trinity Capital Corporation, Trinity Capital Trust III and Wells Fargo Bank, National Association
|
|
4.4 (4)
|
Indenture dated as of June 29, 2005 between Trinity Capital Corporation, Trinity Capital Trust IV and Wilmington Trust Company
|
|
4.5 (5)
|
Indenture dated as of September 21, 2006 between Trinity Capital Corporation, Trinity Capital Trust V and Wilmington Trust Company
|
|
10.1 (1)
|
Los Alamos National Bank Employee Stock Ownership Plan
|
|
10.2 (1)
|
Trinity Capital Corporation 1998 Stock Option Plan
|
|
10.4 (2)
|
Form of stock option grant agreement
|
|
10.5 (3)
|
Trinity Capital Corporation 2005 Stock Incentive Plan
|
|
10.6 (3)
|
Trinity Capital Corporation 2005 Deferred Income Plan
|
|
10.7 (13)
|
Amended and Restated Trinity Capital Corporation 2005 Stock Incentive Plan
|
|
10.8 (12)
|
Form of stock appreciation right grant agreement
|
|
10.9 (7)
|
Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and William C. Enloe
|
|
10.10 (7)
|
Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells
|
|
10.11 (8)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and William C. Enloe dated March 13, 2008
|
|
10.12 (8)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells dated March 13, 2008
|
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and William C. Enloe dated December 31, 2012
|
|
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells dated December 31, 2012
|
|
|
10.15 (11)
|
Amendment to Trinity Capital Corporation 1998 Stock Option Plan
|
|
10.16 (11)
|
Amendment to Trinity Capital Corporation 2005 Deferred Compensation Plan
|
|
10.17 (10)
|
Trinity Capital Corporation Employee Stock Ownership Plan and Trust (As Amended and Restated Effective January 1, 2009) adopted on April 23, 2009
|
|
10.18 (13)
|
Form of Non-TARP Restricted Stock Unit grant agreement
|
|
10.19 (13)
|
Form of TARP Restricted Stock Unit grant agreement
|
|
10.20 (14)
|
Agreement by and between Los Alamos National Bank and The Comptroller of the Currency, dated November 30, 2012
|
|
10.21 (15)
|
Agreement by and between Trinity Capital Corporation and the Federal Reserve Bank of Kansas City, dated September 26, 2013
|
|
10.22 (16)
|
Consent Order by and between Los Alamos National Bank and The Comptroller of the Currency, dated December 17, 2013
|
|
10.23 (17)
|
Employment Agreement dated June 3, 2014 between Trinity Capital Corporation, Los Alamos National Bank and John S. Gulas
|
|
10.24 (18)
|
Consulting Agreement dated September 16, 2014, between Los Alamos National Bank and Daniel R. Bartholomew
|
|
Subsidiaries
|
|
|
Consent of Independent Registered Public Accounting Firm – Moss Adams, LLP
|
|
|
Consent of Independent Registered Public Accounting Firm – Crowe Horwath LLP
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Certification on Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2013 and 2012; (ii) Consolidated Statements of Income for the years ended December 31, 2013, 2012, and 2011; (iii) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2013, 2012, and 2011; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012, and 2011; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
| (1) | Incorporated by reference to the Company’s Form 10 filed on April 30, 2003, as amended. |
| (2) | Incorporated by reference to the Company’s Form 8-K filed August 22, 2005 |
| (3) | Incorporated by reference to the Company’s Form S-8 filed on July 28, 2005 |
| (4) | Incorporated by reference to the Company’s Form 10-Q filed on August 9, 2005 |
| (5) | Incorporated by reference to the Company’s Form 10-Q filed on November 9, 2006 |
| (6) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2004 |
| (7) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2006 |
| (8) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2007 |
| (9) | Incorporated by reference to the Company’s Form 8-K filed on March 27, 2009 |
| (10) | Incorporated by reference to the Company’s Form 10-Q filed on May 11, 2009 |
| (11) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2008 |
| (12) | Incorporated by reference to the Company’s Form 8-K filed on January 3, 2006 |
| (13) | Incorporated by reference to the Company’s Form 10-K filed on March 15, 2012 |
| (14) | Incorporated by reference to the Company’s Form 8-K filed on December 6, 2012 |
| (15) | Incorporated by reference to the Company’s Form 8-K filed on October 1, 2013 |
| (16) | Incorporated by reference to the Company’s Form 8-K filed on December 23, 2013 |
| (17) | Incorporated by reference to the Company’s Form 8-K filed on June 9, 2014 |
| (18) | Incorporated by reference to the Company’s Form 8-K filed on September 16, 2014 |
|
Date:
December 12, 2014
|
TRINITY CAPITAL CORPORATION
|
||
|
By:
|
/s/ John S. Gulas
|
||
|
John S. Gulas
Chief Executive Officer and President
|
|||
|
Name
|
Title
|
Date
|
||
|
/s/ John S. Gulas
|
Chief Executive Officer, President
|
December 12, 2014
|
||
|
John S. Gulas
|
and Director
|
|||
|
/s/
Anne Kain
|
Interim Chief Financial Officer
|
December 12, 2014
|
||
|
Anne Kain
|
and Principal Accounting Officer
|
|||
|
/s/ Jerry Kindsfather
|
Chairman of the Board
|
December 12, 2014
|
||
|
Jerry Kindsfather
|
and Director
|
|||
|
/s/ James E. Goodwin, Jr.
|
Director
|
December 12, 2014
|
||
|
James E. Goodwin, Jr.
|
||||
|
/s/ Jeffrey F. Howell
|
Director
|
December 12, 2014
|
||
|
Jeffrey F. Howell
|
||||
|
/s/ Deborah U. Johnson
|
Director
|
December 12, 2014
|
||
|
Deborah U. Johnson
|
||||
|
/s/ Arthur B. Montoya, Jr.
|
Director
|
December 12, 2014
|
||
|
Arthur B. Montoya, Jr.
|
||||
|
/s/ Charles A. Slocomb
|
Director
|
December 12, 2014
|
||
|
Charles A. Slocomb
|
||||
|
/s/ Steve W. Wells
|
Director
|
December 12, 2014
|
||
|
Steve W. Wells
|
||||
|
/s/ Robert P. Worcester
|
Director
|
December 12, 2014
|
||
|
Robert P. Worcester
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|