These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
New Mexico
|
85-0242376
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1200 Trinity Drive
Los Alamos, New Mexico
|
87544
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
£
|
Accelerated filer
£
|
|
|
Non-accelerated filer
£
|
(do not check if a smaller reporting company) |
Smaller reporting company
S
|
|
PART I
|
|
|
2
|
|
|
22
|
|
|
33
|
|
|
33
|
|
|
34
|
|
|
35
|
|
|
PART II
|
|
|
36
|
|
|
38
|
|
|
40
|
|
|
62
|
|
|
65
|
|
|
115
|
|
|
116
|
|
|
120
|
|
|
PART III
|
|
|
121
|
|
|
129
|
|
|
137
|
|
|
140
|
|
|
141
|
|
|
PART IV
|
|
|
142
|
|
|
145
|
|
Area
|
Total Population
2014 (Estimate)
|
Population
Change
2010-2014
(%)
|
||
|
State of New Mexico
|
2,085,572
|
1.00
|
||
|
Los Alamos County
|
17,682
|
(1.83)
|
||
|
Santa Fe County
|
148,164
|
2.53
|
||
|
Bernalillo County
|
675,551
|
1.72
|
||
|
Albuquerque, NM MSA
|
904,587
|
1.68
|
||
|
National
|
318,857,056
|
3.07
|
|
Income, Education, Home Values and Ownership Data as of May 28, 2015
|
||||||||||||||||||||
|
Area
|
Median HH
Income
2010-2014
($)
|
Median
Home
Values
2010-2014
($)
|
Home
ownership
2010-2014
(%)
|
High
School
Diploma
2010-2014
(%)
|
College or
Higher
Degree
2010-2014
(%)
|
|||||||||||||||
|
State of New Mexico
|
44,968
|
159,300
|
68.2
|
84.0
|
26.1
|
|||||||||||||||
|
Los Alamos County
|
105,989
|
280,700
|
75.0
|
97.2
|
64.0
|
|||||||||||||||
|
Santa Fe County
|
52,958
|
272,700
|
69.4
|
87.6
|
39.9
|
|||||||||||||||
|
Albuquerque, NM MSA
|
49,371
|
180,035
|
67.6
|
87.2
|
29.9
|
|||||||||||||||
|
National
|
53,046
|
176,700
|
64.9
|
86.0
|
28.8
|
|||||||||||||||
|
Area
|
Market
Rank as of
June 30, 2015
|
Deposit Market
Share as of June
30, 2015 (%)
|
Number
of Branches as
of December
31, 2014
|
Deposits in
Market as of
December 31,
2014 ($000)
|
||||||||||||
|
State of New Mexico
|
6
|
4.38
|
6
|
$
|
1,282,442
|
|||||||||||
|
Los Alamos County
|
1
|
89.75
|
2
|
751,241
|
||||||||||||
|
Santa Fe County
|
3
|
16.61
|
3
|
492,190
|
||||||||||||
|
Albuquerque, NM MSA
|
14
|
0.53
|
1
|
78,330
|
||||||||||||
|
Geographic Segmentation of Loan Portfolio as of December 31, 2014
(In millions)
|
||||||||||||||||||||||||
|
Area
|
Commercial
Loans
|
Commercial
Real Estate
Loans
|
Residential
Loans
|
Construction
Loans
|
Consumer
and Other
Loans
|
Total
|
||||||||||||||||||
|
Los Alamos County
|
$
|
41.9
|
$
|
124.5
|
$
|
151.5
|
$
|
24.6
|
$
|
15.5
|
$
|
358.0
|
||||||||||||
|
Santa Fe, NM MSA
|
47.1
|
150.1
|
134.0
|
40.3
|
14.2
|
385.7
|
||||||||||||||||||
|
Albuquerque, NM MSA
|
19.3
|
91.6
|
20.2
|
35.3
|
2.1
|
168.5
|
||||||||||||||||||
|
Area
|
Market
Rank
|
Number
of
Branches
|
Unemployment R
ate as of
December 31,
2014
|
Unemployment
Rate Year Ago
Change as of
December 31,
2014 (%)
|
Unemploy-
ment Rate as
of
September 30,
2015
|
Unemployment
Rate Year Ago
Change as of
September 30,
2015(%)
|
||||||||||||||||||
|
State of New Mexico
|
6
|
6
|
5.6
|
(0.9
|
)
|
6.7
|
0.4
|
|||||||||||||||||
|
Los Alamos County
|
1
|
2
|
3.3
|
(0.9
|
)
|
4.4
|
0.4
|
|||||||||||||||||
|
Santa Fe County
|
3
|
3
|
4.5
|
(0.8
|
)
|
5.7
|
0.3
|
|||||||||||||||||
|
Albuquerque, NM MSA
|
14
|
1
|
5.4
|
(1.0
|
)
|
6.4
|
0.2
|
|||||||||||||||||
|
National
|
5.4
|
(1.1
|
)
|
4.9
|
(0.8
|
)
|
||||||||||||||||||
| · | A leverage requirement, consisting of a minimum ratio of Tier 1 Capital to total adjusted book assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others. |
| · | A risk-based capital requirement, consisting of a minimum ratio of Total Capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 Capital to total risk-weighted assets of 4%. |
| · | For this purpose, “Tier 1 Capital” consists primarily of common stock, noncumulative perpetual preferred stock and related surplus less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total Capital consists primarily of Tier 1 Capital plus “Tier 2 Capital,” which includes other non-permanent capital items, such as certain other debt and equity instruments that do not qualify as Tier 1 Capital, and a portion of the Bank’s allowance for loan losses. |
| · | Further, risk-weighted assets for the purposes of the risk-weighted ratio calculations are balance sheet assets and off-balance-sheet exposures to which required risk-weightings of 0% to 100% are applied. |
| · | A leverage ratio of Tier 1 Capital to total assets of 5% or greater, |
| · | A ratio of Tier 1 Capital to total risk-weighted assets of 6% or greater, and |
| · | A ratio of Total Capital to total risk-weighted assets of 10% or greater. |
| · | A new required ratio of minimum Common Equity Tier 1 equal to 4.5% of risk-weighted assets; |
| · | An increase in the minimum required amount of Tier 1 Capital from the current level of 4% of total assets to 6% of risk-weighted assets; |
| · | A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8% of risk-weighted assets; and |
| · | A minimum leverage ratio of Tier 1 Capital to total assets equal to 4% in all circumstances. |
| · | The TruPS CDO was established, and the interest was issued, before May 19, 2010; |
| · | The banking entity reasonably believes that the offering proceeds received by the TruPS CDO were invested primarily in qualifying TruPS collateral; and |
| · | The banking entity’s interest in the TruPS CDO was acquired on or before December 10, 2013. |
| · | continued concern on the part of customers, partners, investors, and employees about our financial condition and extended filing delay status, including potential loss of business opportunities; |
| · | additional significant time and expense required to complete our remaining filings beyond the very significant time and expense we have already incurred in connection with our internal review, restatement and audits to date; |
| · | continued attention of our senior management team and our Board of Directors as we work to complete our remaining filings ; |
| · | limitations on our ability to raise capital in the public markets; and |
| · | general reputational harm as a result of the foregoing. |
| · | cash flow of the borrower and/or the project being financed; |
| · | the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan; |
| · | the credit history of a particular borrower; |
| · | changes in economic and industry conditions; and |
| · | the duration of the loan. |
| · | our general reserve, based on our historical default and loss experience; |
| · | our specific reserve, based on our evaluation of impaired loans and their underlying collateral; and |
| · | current macroeconomic factors and model imprecision factors. |
|
Properties
|
Address
|
Entity
|
||
|
Company Headquarters
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Trinity
|
||
|
Los Alamos Office
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Bank
|
||
|
White Rock Office
|
77 Rover
White Rock, New Mexico 87544
|
Bank
|
||
|
Santa Fe Office I (Galisteo)
|
2009 Galisteo Street
Santa Fe, New Mexico 87505
|
Bank
|
||
|
Santa Fe Office II (Downtown)
|
301 Griffin Street
Santa Fe, New Mexico 87501
|
Bank
|
||
|
Santa Fe Office III (Cerrillos Road)
|
3674 Cerrillos Road
Santa Fe, New Mexico 87507
|
Bank
|
||
|
Albuquerque Office II (AJ II)
|
6700 Jefferson NE Suite D-1
Albuquerque, New Mexico 87109
|
Bank
|
||
|
Albuquerque Office III (AJ III)
|
6700 Jefferson NE Suite A-2
Albuquerque, New Mexico 87109
|
Bank
|
| · | Trinity Capital Corporation and Los Alamos National Bank v. Atlantic Specialty Insurance Company, Federal Insurance Company, William C. Enloe and Jill Cook, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500083); |
| · | William C. Enloe v. Atlantic Specialty Insurance Company, Federal Insurance Company, Trinity Capital Corporation and Los Alamos National Bank, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500082) ; and |
| · | Mark Pierce v. Atlantic Specialty Insurance Company, Trinity Capitol Corporation d/b/a Los Alamos National Bank, and Federal Insurance Company, (First Judicial District Court, State of New Mexico, Case No. D-101-CV-201502381). |
| Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
|
Quarter ended
|
High sales price
|
Low sales price
|
||||||
|
December 31, 2014
|
$
|
3.40
|
$
|
2.50
|
||||
|
September 30, 2014
|
4.25
|
3.50
|
||||||
|
June 30, 2014
|
4.50
|
4.25
|
||||||
|
March 31, 2014
|
5.00
|
4.25
|
||||||
|
December 31, 2013
|
$
|
6.00
|
$
|
5.00
|
||||
|
September 30, 2013
|
13.00
|
5.25
|
||||||
|
June 30, 2013
|
7.00
|
5.00
|
||||||
|
March 31, 2013
|
8.75
|
6.95
|
||||||
|
Index
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
12/31/14
|
|||||||||||||||
|
Trinity Capital Corporation
|
$
|
100.00
|
$
|
130.76
|
$
|
92.30
|
$
|
51.28
|
$
|
30.76
|
||||||||||
|
NASDAQ Composite
|
100.00
|
98.20
|
113.82
|
157.44
|
179.23
|
|||||||||||||||
|
SNL Bank
|
100.00
|
76.29
|
100.90
|
135.98
|
149.18
|
|||||||||||||||
|
SNL Bank $1B to $5B
|
100.00
|
89.30
|
107.71
|
153.82
|
157.82
|
|||||||||||||||
|
SNL > $500M Pink Banks
|
100.00
|
96.53
|
103.81
|
124.02
|
142.85
|
|||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011 |
Unaudited
2010 |
||||||||||||||||
|
(Dollars in thousands, except per share and share data)
|
||||||||||||||||||||
|
Statement of Operations data:
|
||||||||||||||||||||
|
Interest income
|
$
|
52,150
|
$
|
60,695
|
$
|
67,274
|
$
|
66,044
|
$
|
72,078
|
||||||||||
|
Interest expense
|
7,356
|
8,821
|
10,393
|
12,506
|
17,815
|
|||||||||||||||
|
Net interest income
|
44,794
|
51,874
|
56,881
|
53,538
|
54,263
|
|||||||||||||||
|
Provision for loan losses
|
2,000
|
-
|
27,206
|
30,561
|
27,095
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
42,794
|
51,874
|
29,675
|
22,977
|
27,168
|
|||||||||||||||
|
Noninterest income
|
13,186
|
15,465
|
19,125
|
15,831
|
16,260
|
|||||||||||||||
|
Noninterest expenses
|
60,802
|
54,476
|
51,558
|
52,577
|
48,851
|
|||||||||||||||
|
Income (loss) before provision (benefit) for income taxes
|
(4,822
|
)
|
12,863
|
(2,758
|
)
|
(13,769
|
)
|
(5,423
|
)
|
|||||||||||
|
(Benefit) provision for income taxes
|
1,170
|
-
|
(250
|
)
|
9,639
|
(3,337
|
)
|
|||||||||||||
|
Net income (loss)
|
(5,992
|
)
|
12,863
|
(2,508
|
)
|
(23,408
|
)
|
(2,086
|
)
|
|||||||||||
|
Dividends on preferred shares
|
3,230
|
2,144
|
2,115
|
2,142
|
2,127
|
|||||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
(9,222
|
)
|
$
|
10,719
|
$
|
(4,623
|
)
|
$
|
(25,550
|
)
|
$
|
(4,213
|
)
|
||||||
|
Common Share data:
|
||||||||||||||||||||
|
Earnings (loss) per common share
|
$
|
(1.43
|
)
|
$
|
1.66
|
$
|
(0.72
|
)
|
$
|
(3.96
|
)
|
$
|
(0.65
|
)
|
||||||
|
Diluted earnings (loss) per common share
|
(1.43
|
)
|
1.66
|
(0.72
|
)
|
(3.96
|
)
|
(0.65
|
)
|
|||||||||||
|
Book value per common share (1)
|
7.20
|
8.63
|
7.09
|
7.89
|
12.22
|
|||||||||||||||
|
Shares outstanding at end of period
|
6,453,049
|
6,449,726
|
6,449,726
|
6,449,726
|
6,449,726
|
|||||||||||||||
|
Weighted average common shares outstanding
|
6,452,557
|
6,449,726
|
6,449,726
|
6,449,726
|
6,445,542
|
|||||||||||||||
|
Diluted weighted average common shares outstanding
|
6,452,557
|
6,449,726
|
6,449,726
|
6,449,726
|
6,445,542
|
|||||||||||||||
|
Dividend pay out ratio (2)
|
N/A
|
|
N/A
|
|
-0.2083
|
-0.0631
|
N/A
|
|
||||||||||||
|
Cash dividend declared per common share (3)
|
$
|
-
|
$
|
-
|
$
|
0.15
|
$
|
0.25
|
$
|
-
|
||||||||||
|
(1)
|
Computed by dividing total stockholders’ equity less preferred stock, including net stock owned by the Employee Stock Ownership Plan (“ESOP”), by shares outstanding at end of period.
|
|
(2)
|
Computed by dividing dividends declared per common share by earnings (loss) per common share.
|
|
(3)
|
Computed by dividing dividends on consolidated statements of changes in stockholders’ equity by weighted average common shares outstanding.
|
|
As of or For the Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011 |
Unaudited
2010 |
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Investment securities
|
$
|
227,797
|
$
|
143,148
|
$
|
133,391
|
$
|
145,490
|
$
|
173,698
|
||||||||||
|
Loans, gross
|
910,547
|
1,057,088
|
1,193,824
|
1,184,319
|
1,176,393
|
|||||||||||||||
|
Allowance for loan loses
|
24,783
|
28,358
|
35,633
|
34,873
|
30,316
|
|||||||||||||||
|
Total assets
|
1,446,206
|
1,550,020
|
1,544,912
|
1,484,179
|
1,556,650
|
|||||||||||||||
|
Deposits
|
1,282,592
|
1,383,065
|
1,393,139
|
1,327,127
|
1,358,345
|
|||||||||||||||
|
Short-term and long-term borrowings, including capital lease obligation
|
24,511
|
24,511
|
24,511
|
24,511
|
35,663
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
37,116
|
37,116
|
37,116
|
37,116
|
|||||||||||||||
|
Stock owned by ESOP participants, net of uenarned ESOP shares
|
2,019
|
3,366
|
6,059
|
8,245
|
6,132
|
|||||||||||||||
|
Stockholders' equity
|
81,003
|
88,710
|
75,858
|
78,679
|
108,530
|
|||||||||||||||
|
Performance ratios:
|
||||||||||||||||||||
|
Return on average assets (1)
|
(0.40
|
)%
|
0.83
|
%
|
(0.17
|
)%
|
(1.53
|
)%
|
(0.13
|
)%
|
||||||||||
|
Return on average equity (2)
|
(6.84
|
)%
|
14.70
|
%
|
(3.00
|
)%
|
(26.93
|
)%
|
(1.79
|
)%
|
||||||||||
|
Return on average common equity (3)
|
(16.78
|
)%
|
20.95
|
%
|
(9.74
|
)%
|
(36.91
|
)%
|
(0.51
|
)%
|
||||||||||
|
Net interest margin (4)
|
3.15
|
%
|
3.56
|
%
|
3.90
|
%
|
3.75
|
%
|
3.66
|
%
|
||||||||||
|
Loans to deposits
|
70.99
|
%
|
76.43
|
%
|
85.69
|
%
|
89.24
|
%
|
86.60
|
%
|
||||||||||
|
Efficiency ratio (5)
|
104.87
|
%
|
80.90
|
%
|
67.83
|
%
|
75.79
|
%
|
68.65
|
%
|
||||||||||
|
(1)
|
Calculated by dividing net income (loss) by average assets.
|
|
(2)
|
Calculated by dividing net income (loss) by average stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares.
|
|
(3)
|
Calculated by dividing net income (loss) available to common shareholders by average common stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares.
|
|
(4)
|
Calculated by dividing net interest income (adjusting for federal and state exemption of interest income and certain other permanent income tax differences) by average earning assets.
|
|
(5)
|
Calculated by dividing operating expense by the sum of net interest income and noninterest income.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
Unaudited
2010 |
||||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Non-performing loans to total loans
|
5.29
|
%
|
4.92
|
%
|
3.81
|
%
|
5.91
|
%
|
6.62
|
%
|
||||||||||
|
Non-performing assets to total assets
|
4.32
|
%
|
4.29
|
%
|
3.56
|
%
|
5.63
|
%
|
6.42
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
2.72
|
%
|
2.68
|
%
|
2.98
|
%
|
2.94
|
%
|
2.58
|
%
|
||||||||||
|
Allowance for loan losses to non-performing loans
|
51.40
|
%
|
54.41
|
%
|
78.09
|
%
|
49.75
|
%
|
38.88
|
%
|
||||||||||
|
Net loan charge-offs to average loans
|
0.57
|
%
|
0.64
|
%
|
2.18
|
%
|
2.18
|
%
|
1.33
|
%
|
||||||||||
|
Capital Ratios: (1)
|
||||||||||||||||||||
|
Tier 1 capital (to risk-weighted assets)
|
12.10
|
%
|
11.93
|
%
|
9.47
|
%
|
9.93
|
%
|
12.59
|
%
|
||||||||||
|
Total capital (to risk-weighted assets)
|
14.28
|
%
|
13.72
|
%
|
11.50
|
%
|
11.81
|
%
|
13.85
|
%
|
||||||||||
|
Tier 1 capital (to average assets)
|
7.54
|
%
|
8.02
|
%
|
6.98
|
%
|
7.78
|
%
|
9.32
|
%
|
||||||||||
|
Average equity, including junior ubordinated debt, to average assets
|
8.50
|
%
|
8.09
|
%
|
7.98
|
%
|
8.09
|
%
|
9.96
|
%
|
||||||||||
|
Other:
|
||||||||||||||||||||
|
Banking facilities
|
7
|
7
|
7
|
7
|
6
|
|||||||||||||||
|
Full-time equivalent employees
|
350
|
358
|
347
|
331
|
322
|
|||||||||||||||
| (1) | Ratios presented are for Trinity on a consolidated basis. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capital Resources” and Note 19 to the consolidated financial statements included in Part II, Item 8. |
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Yield
/Rate
|
Average
Balance
|
Interest
|
Yield
/Rate
|
Average
Balance
|
Interest
|
Yield
/Rate
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans(1)
|
$
|
975,317
|
$
|
48,766
|
5.00
|
%
|
$
|
1,142,734
|
$
|
58,002
|
5.08
|
%
|
$
|
1,212,167
|
$
|
64,446
|
5.32
|
%
|
||||||||||||||||||
|
Taxable investment securities
|
178,102
|
2,081
|
1.17
|
%
|
136,909
|
1,456
|
1.06
|
%
|
123,835
|
1,742
|
1.41
|
%
|
||||||||||||||||||||||||
|
Investment securities exempt from federal income taxes
|
12,223
|
452
|
3.70
|
%
|
12,585
|
582
|
4.62
|
%
|
15,430
|
1,043
|
6.76
|
%
|
||||||||||||||||||||||||
|
Securities purchased under resell agreements
|
19,689
|
134
|
0.68
|
%
|
17,937
|
126
|
0.70
|
%
|
10,256
|
83
|
0.81
|
%
|
||||||||||||||||||||||||
|
Other interest-bearing deposits
|
234,755
|
580
|
0.25
|
%
|
155,371
|
392
|
0.25
|
%
|
101,732
|
232
|
0.23
|
%
|
||||||||||||||||||||||||
|
Non-marketable equity securities
|
1,116
|
137
|
12.28
|
%
|
3,750
|
137
|
3.65
|
%
|
3,851
|
138
|
3.58
|
%
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,421,202
|
52,150
|
3.67
|
%
|
1,469,286
|
60,695
|
4.13
|
%
|
1,467,271
|
67,684
|
4.61
|
%
|
||||||||||||||||||||||||
|
Non-interest-earning assets
|
63,602
|
71,676
|
45,566
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,484,804
|
$
|
1,540,962
|
$
|
1,512,837
|
||||||||||||||||||||||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
NOW deposits
|
$
|
152,615
|
$
|
173
|
0.11
|
%
|
$
|
180,336
|
$
|
219
|
0.12
|
%
|
$
|
148,569
|
$
|
272
|
0.18
|
%
|
||||||||||||||||||
|
Money market deposits
|
290,951
|
271
|
0.09
|
%
|
245,280
|
285
|
0.12
|
%
|
249,114
|
432
|
0.17
|
%
|
||||||||||||||||||||||||
|
Savings deposits
|
354,311
|
299
|
0.08
|
%
|
346,353
|
284
|
0.08
|
%
|
326,282
|
523
|
0.16
|
%
|
||||||||||||||||||||||||
|
Time deposits over $100,000
|
211,582
|
2,074
|
0.98
|
%
|
257,295
|
3,106
|
1.21
|
%
|
270,692
|
3,681
|
1.36
|
%
|
||||||||||||||||||||||||
|
Time deposits under $100,000
|
162,423
|
1,116
|
0.69
|
%
|
185,664
|
1,638
|
0.88
|
%
|
200,402
|
2,197
|
1.10
|
%
|
||||||||||||||||||||||||
|
Short-term borrowings
|
15,430
|
471
|
3.05
|
%
|
-
|
-
|
0.00
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||||||||||
|
Long-term borrowings
|
6,870
|
285
|
4.15
|
%
|
22,300
|
756
|
3.39
|
%
|
22,300
|
756
|
3.39
|
%
|
||||||||||||||||||||||||
|
Long-term capital lease obligation
|
2,211
|
239
|
10.81
|
%
|
2,211
|
268
|
12.12
|
%
|
2,211
|
268
|
12.12
|
%
|
||||||||||||||||||||||||
|
Junior subordinated debt
|
37,116
|
2,428
|
6.54
|
%
|
37,116
|
2,265
|
6.10
|
%
|
37,116
|
2,264
|
6.10
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,233,509
|
7,356
|
0.60
|
%
|
1,276,555
|
8,821
|
0.69
|
%
|
1,256,686
|
10,393
|
0.83
|
%
|
||||||||||||||||||||||||
|
Demand deposits, noninterest-bearing
|
152,599
|
148,818
|
163,746
|
|||||||||||||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
10,650
|
28,110
|
8,801
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity, including stock owned by ESOP
|
88,046
|
87,479
|
83,604
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$
|
1,484,804
|
$
|
1,540,962
|
$
|
1,512,837
|
||||||||||||||||||||||||||||||
|
Net interest income/interest rate spread (2)
|
$
|
44,794
|
3.07
|
%
|
$
|
51,874
|
3.44
|
%
|
$
|
57,291
|
3.78
|
%
|
||||||||||||||||||||||||
|
Net interest margin (3)
|
3.15
|
%
|
3.53
|
%
|
3.90
|
%
|
||||||||||||||||||||||||||||||
| (1) | Average loans include nonaccrual loans of $50.7 million, $50.8 million and $52.9 million for the years ended December 31, 2014, 2013 and 2012, respectively. Interest income includes loan origination fees of $1.3 million, $1.9 million and $2.7 million for the years ended December 31, 2014, 2013 and 2012, respectively. |
| (2) | Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. |
| (3) | Net interest margin represents net interest income as a percentage of average interest-earning assets. |
|
Year ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2014 Compared to 2013
|
2013 Compared to 2012
|
|||||||||||||||||||||||
|
Change Due
to Volume
|
Change Due
to Rate
|
Total Change
|
Change Due
to Volume
|
Change Due
to Rate
|
Total Change
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||
|
Loans
|
$
|
(8,498
|
)
|
$
|
(738
|
)
|
$
|
(9,236
|
)
|
$
|
(3,598
|
)
|
$
|
(2,846
|
)
|
$
|
(6,444
|
)
|
||||||
|
Taxable investment securities
|
$
|
438
|
$
|
187
|
625
|
170
|
(456
|
)
|
(286
|
)
|
||||||||||||||
|
Investment securities exempt from federal income taxes
|
$
|
(17
|
)
|
$
|
(113
|
)
|
(130
|
)
|
(207
|
)
|
125
|
(82
|
)
|
|||||||||||
|
Securities purchased under resell agreements
|
$
|
12
|
$
|
(4
|
)
|
8
|
55
|
(12
|
)
|
43
|
||||||||||||||
|
Other interest bearing deposits
|
$
|
200
|
$
|
(12
|
)
|
188
|
133
|
27
|
160
|
|||||||||||||||
|
Non-marketable equity securities
|
$
|
(97
|
)
|
$
|
97
|
-
|
(4
|
)
|
3
|
(1
|
)
|
|||||||||||||
|
Total (decrease) increase in interest income
|
$
|
(7,961
|
)
|
$
|
(584
|
)
|
$
|
(8,545
|
)
|
$
|
(3,451
|
)
|
$
|
(3,159
|
)
|
$
|
(6,610
|
)
|
||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||
|
Now deposits
|
$
|
(34
|
)
|
$
|
(12
|
)
|
$
|
(46
|
)
|
$
|
50
|
$
|
(103
|
)
|
$
|
(53
|
)
|
|||||||
|
Money market deposits
|
$
|
53
|
$
|
(67
|
)
|
(14
|
)
|
(7
|
)
|
(140
|
)
|
(147
|
)
|
|||||||||||
|
Savings deposits
|
$
|
7
|
$
|
8
|
15
|
30
|
(269
|
)
|
(239
|
)
|
||||||||||||||
|
Time deposits over $100,000
|
$
|
(552
|
)
|
$
|
(480
|
)
|
(1,032
|
)
|
(176
|
)
|
(399
|
)
|
(575
|
)
|
||||||||||
|
Time deposits under $100,000
|
$
|
(205
|
)
|
$
|
(317
|
)
|
(522
|
)
|
(153
|
)
|
(406
|
)
|
(559
|
)
|
||||||||||
|
Short-term borrowings
|
$
|
471
|
$
|
-
|
471
|
-
|
-
|
-
|
||||||||||||||||
|
Long-term borrowings
|
$
|
(471
|
)
|
$
|
-
|
(471
|
)
|
-
|
-
|
-
|
||||||||||||||
|
Capital long-term lease obligation
|
$
|
-
|
$
|
(29
|
)
|
(29
|
)
|
-
|
-
|
-
|
||||||||||||||
|
Junior subordinated debt
|
$
|
-
|
$
|
163
|
163
|
-
|
1
|
1
|
||||||||||||||||
|
Total increase (decrease) in interest expense
|
$
|
(731
|
)
|
$
|
(734
|
)
|
$
|
(1,465
|
)
|
$
|
(256
|
)
|
$
|
(1,316
|
)
|
$
|
(1,572
|
)
|
||||||
|
Increase (decrease) in net interest income
|
$
|
(7,230
|
)
|
$
|
150
|
$
|
(7,080
|
)
|
$
|
(3,195
|
)
|
$
|
(1,843
|
)
|
$
|
(5,038
|
)
|
|||||||
|
Year Ended
December 31, |
Year Ended
December 31, |
|||||||||||||||||||||||
|
2014
|
2013
|
Net
difference
|
2013
|
2012
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||||||
|
Mortgage loan servicing fees
|
$
|
2,428
|
$
|
2,563
|
$
|
(135
|
)
|
$
|
2,563
|
$
|
2,591
|
$
|
(28
|
)
|
||||||||||
|
Trust and investment services fees
|
2,564
|
2,359
|
205
|
2,359
|
2,057
|
302
|
||||||||||||||||||
|
Service charges on deposits
|
1,528
|
1,516
|
12
|
1,516
|
1,583
|
(67
|
)
|
|||||||||||||||||
|
Net gain on sale of loans
|
2,373
|
5,175
|
(2,802
|
)
|
5,175
|
8,410
|
(3,235
|
)
|
||||||||||||||||
|
Net gain (loss) on sale of securities
|
1
|
(80
|
)
|
81
|
(80
|
)
|
(149
|
)
|
69
|
|||||||||||||||
|
Other fees
|
3,975
|
3,650
|
325
|
3,650
|
3,601
|
49
|
||||||||||||||||||
|
Other noninterest income
|
317
|
282
|
35
|
282
|
1,032
|
(750
|
)
|
|||||||||||||||||
|
Total noninterest income
|
$
|
13,186
|
$
|
15,465
|
$
|
(2,279
|
)
|
$
|
15,465
|
$
|
19,125
|
$
|
(3,660
|
)
|
||||||||||
|
Year Ended
December 31, |
Year Ended
December 31, |
|||||||||||||||||||||||
|
2014
|
2013
|
Net
difference
|
2013
|
2012
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Noninterest expenses:
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
25,269
|
$
|
24,415
|
$
|
854
|
$
|
24,415
|
$
|
23,930
|
$
|
485
|
||||||||||||
|
Occupancy
|
4,204
|
4,105
|
$
|
99
|
4,105
|
4,184
|
(79
|
)
|
||||||||||||||||
|
Losses and write-downs on OREO, net
|
2,012
|
980
|
$
|
1,032
|
980
|
4,129
|
(3,149
|
)
|
||||||||||||||||
|
Other noninterest expenses:
|
||||||||||||||||||||||||
|
Data processing
|
3,155
|
3,202
|
$
|
(47
|
)
|
3,202
|
3,389
|
(187
|
)
|
|||||||||||||||
|
Marketing
|
1,119
|
1,181
|
$
|
(62
|
)
|
1,181
|
1,271
|
(90
|
)
|
|||||||||||||||
|
Amortization and valuation of MSRs
|
1,673
|
219
|
$
|
1,454
|
219
|
2,027
|
(1,808
|
)
|
||||||||||||||||
|
Supplies
|
444
|
652
|
$
|
(208
|
)
|
652
|
691
|
(39
|
)
|
|||||||||||||||
|
Postage
|
748
|
795
|
$
|
(47
|
)
|
795
|
763
|
32
|
||||||||||||||||
|
Bankcard and ATM network fees
|
2,169
|
1,458
|
$
|
711
|
1,458
|
1,496
|
(38
|
)
|
||||||||||||||||
|
Legal, professional and accounting fees
|
10,868
|
7,169
|
$
|
3,699
|
7,169
|
3,839
|
3,330
|
|||||||||||||||||
|
FDIC insurance premiums
|
3,211
|
2,944
|
$
|
267
|
2,944
|
1,403
|
1,541
|
|||||||||||||||||
|
Collection expenses
|
1,217
|
4,369
|
$
|
(3,152
|
)
|
4,369
|
2,037
|
2,332
|
||||||||||||||||
|
Other
|
4,713
|
2,987
|
$
|
1,726
|
2,987
|
2,399
|
588
|
|||||||||||||||||
|
Total other noninterest expenses
|
29,317
|
24,976
|
4,341
|
24,976
|
19,315
|
5,661
|
||||||||||||||||||
|
Total noninterest expenses
|
$
|
60,802
|
$
|
54,476
|
$
|
6,326
|
$
|
54,476
|
$
|
51,558
|
$
|
2,918
|
||||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
42,438
|
$
|
42,282
|
$
|
73,391
|
$
|
73,102
|
$
|
74,274
|
$
|
74,362
|
||||||||||||
|
State and political subdivisions
|
4,964
|
5,087
|
501
|
505
|
3,723
|
3,753
|
||||||||||||||||||
|
Mortgage-backed securities ("MBSs")
|
102,482
|
101,775
|
5,540
|
5,465
|
5,286
|
5,269
|
||||||||||||||||||
|
Collateralized mortgage obligations ("CMOs")
|
41,119
|
41,051
|
44,705
|
44,232
|
29,219
|
29,513
|
||||||||||||||||||
|
Commercial mortgage backed securities ("CMBSs")
|
24,993
|
24,882
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
SBA pools
|
949
|
945
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Totals
|
$
|
216,945
|
$
|
216,022
|
$
|
124,137
|
$
|
123,304
|
$
|
112,502
|
$
|
112,897
|
||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
SBA pools
|
$
|
9,269
|
$
|
9,378
|
$
|
9,756
|
$
|
9,778
|
$
|
10,054
|
$
|
10,079
|
||||||||||||
|
States and political subdivisions
|
2,506
|
2,569
|
10,088
|
9,854
|
10,440
|
11,736
|
||||||||||||||||||
|
Totals
|
$
|
11,775
|
$
|
11,947
|
$
|
19,844
|
$
|
19,632
|
$
|
20,494
|
$
|
21,815
|
||||||||||||
|
Due in One Year or Less
|
Due after One Year
through Five Years
|
Due after Five Years
through Ten Years
|
Due after Ten Years or no
stated Maturity
|
|||||||||||||||||||||||||||||
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
|
As of December 31, 2014
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
2,527
|
0.64
|
%
|
$
|
30,116
|
0.62
|
%
|
$
|
9,639
|
2.61
|
%
|
$
|
-
|
0.00
|
%
|
||||||||||||||||
|
States and political subdivision (1)
|
1,525
|
0.53
|
%
|
832
|
2.87
|
%
|
2,097
|
3.22
|
%
|
633
|
3.99
|
%
|
||||||||||||||||||||
|
MBSs, CMOs, and CMBSs
|
18
|
0.89
|
%
|
5,353
|
1.58
|
%
|
5,480
|
1.29
|
%
|
156,857
|
2.53
|
%
|
||||||||||||||||||||
|
SBA pools
|
-
|
-
|
-
|
945
|
1.06
|
%
|
||||||||||||||||||||||||||
|
Totals
|
$
|
4,070
|
0.53
|
%
|
$
|
36,301
|
0.80
|
%
|
$
|
17,216
|
2.13
|
%
|
$
|
158,435
|
1.65
|
%
|
||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||||||||||
|
SBA pools
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
9,269
|
2.06
|
%
|
||||||||||||||||
|
States and political subdivision (1)
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
2,506
|
7.96
|
%
|
||||||||||||||||||||
|
Totals
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
11,775
|
4.59
|
%
|
||||||||||||||||
|
Other securities:
|
||||||||||||||||||||||||||||||||
|
Non-marketable equity securities (including FRB and FHLB stock) (2)
|
$
|
-
|
0.00
|
%
|
$
|
305
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
6,679
|
(0.86
|
)%
|
||||||||||||||||
|
Investment in unconsolidated trusts
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
1,116
|
0.00
|
%
|
||||||||||||||||||||
|
Non-marketable equity securities
|
$
|
-
|
0.00
|
%
|
$
|
305
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
7,795
|
(0.73
|
)%
|
||||||||||||||||
|
(1)
|
Yield is reflected adjusting for federal and state exemption of interest income and certain other permanent income tax differences.
|
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Commercial
|
$
|
108,309
|
11.87
|
%
|
$
|
145,445
|
13.73
|
%
|
$
|
189,532
|
15.84
|
%
|
||||||||||||
|
Commercial real estate
|
366,199
|
40.15
|
406,048
|
38.34
|
442,278
|
36.96
|
||||||||||||||||||
|
Residential real estate
|
305,744
|
33.52
|
341,050
|
32.20
|
372,983
|
31.17
|
||||||||||||||||||
|
Construction real estate
|
100,178
|
10.98
|
125,877
|
11.89
|
129,457
|
10.82
|
||||||||||||||||||
|
Installment and other
|
31,768
|
3.48
|
40,637
|
3.84
|
62,304
|
5.21
|
||||||||||||||||||
|
Total loans
|
912,198
|
100.00
|
1,059,057
|
100.00
|
1,196,554
|
100.00
|
||||||||||||||||||
|
Unearned income
|
(1,651
|
)
|
(1,969
|
)
|
(2,730
|
)
|
||||||||||||||||||
|
Gross loans
|
910,547
|
1,057,088
|
1,193,824
|
|||||||||||||||||||||
|
Allowance for loan losses
|
(24,783
|
)
|
(28,358
|
)
|
(35,633
|
)
|
||||||||||||||||||
|
Net loans
|
$
|
885,764
|
$
|
1,028,730
|
$
|
1,158,191
|
||||||||||||||||||
|
Due in One Year or Less
|
Due after one Year through
Five Years
|
Due after Five Years
|
||||||||||||||||||||||
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Commercial
|
$
|
18,555
|
$
|
57,837
|
$
|
7,689
|
$
|
13,011
|
$
|
11,218
|
$
|
-
|
||||||||||||
|
Commercial real estate
|
951
|
185,384
|
27,354
|
81,676
|
$
|
61,319
|
9,515
|
|||||||||||||||||
|
Residential real estate
|
31,330
|
123,951
|
3,468
|
29,695
|
$
|
117,300
|
-
|
|||||||||||||||||
|
Construction real estate
|
30,320
|
49,591
|
3,119
|
11,135
|
$
|
5,985
|
28
|
|||||||||||||||||
|
Installment and other
|
13,478
|
5,338
|
9,940
|
41
|
$
|
2,970
|
-
|
|||||||||||||||||
|
Total loans
|
$
|
94,634
|
$
|
422,101
|
$
|
51,570
|
$
|
135,558
|
$
|
198,792
|
$
|
9,543
|
||||||||||||
|
Total
|
||||||||
|
Fixed Rate
|
Variable
Rate
|
|||||||
|
Commercial
|
$
|
37,462
|
$
|
70,848
|
||||
|
Commercial real estate
|
89,624
|
276,575
|
||||||
|
Residential real estate
|
152,098
|
153,646
|
||||||
|
Construction real estate
|
39,424
|
60,754
|
||||||
|
Installment and other
|
26,388
|
5,379
|
||||||
|
Total loans
|
$
|
344,996
|
$
|
567,202
|
||||
|
December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
Unaudited
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Non-accruing loans
|
$
|
47,856
|
$
|
52,086
|
$
|
45,631
|
$
|
70,099
|
$
|
77,978
|
||||||||||
|
Loans 90 days or more past due, still accruing interest
|
361
|
32
|
-
|
-
|
-
|
|||||||||||||||
|
Total non-performing loans
|
48,217
|
52,118
|
45,631
|
70,099
|
77,978
|
|||||||||||||||
|
OREO
|
13,980
|
14,002
|
9,211
|
13,193
|
21,578
|
|||||||||||||||
|
Other repossessed assets
|
338
|
343
|
115
|
262
|
420
|
|||||||||||||||
|
Total non-performing assets
|
$
|
62,535
|
$
|
66,463
|
$
|
54,957
|
$
|
83,554
|
$
|
99,976
|
||||||||||
|
TDRs, still accruing interest
|
$
|
60,973
|
$
|
80,873
|
$
|
80,609
|
$
|
54,570
|
$
|
34,641
|
||||||||||
|
Total non-performing loans to total loans
|
5.29
|
%
|
4.92
|
%
|
3.81
|
%
|
5.91
|
%
|
6.62
|
%
|
||||||||||
|
Allowance for loan losses to non- performing loans
|
51.40
|
%
|
54.41
|
%
|
78.09
|
%
|
49.75
|
%
|
38.88
|
%
|
||||||||||
|
Total non-performing assets to total assets
|
4.32
|
%
|
4.29
|
%
|
3.56
|
%
|
5.63
|
%
|
6.42
|
%
|
||||||||||
|
Commercial
|
Commercial real estate
|
Residential real estate
|
||||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
3
|
10,506
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
2
|
3,809
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
32
|
3,697
|
19
|
7,581
|
65
|
# |
11,407
|
|||||||||||||||||
|
Total
|
32
|
$
|
3,697
|
24
|
$
|
21,896
|
65
|
$
|
11,407
|
|||||||||||||||
|
Percentage of individual loan category
|
3.41
|
%
|
5.98
|
%
|
3.73
|
%
|
||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
4
|
15,041
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
1
|
2,454
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
26
|
3,022
|
24
|
10,623
|
76
|
11,279
|
||||||||||||||||||
|
Total
|
26
|
$
|
3,022
|
29
|
$
|
28,118
|
76
|
$
|
11,279
|
|||||||||||||||
|
Percentage of individual loan category
|
2.08
|
%
|
6.92
|
%
|
3.31
|
%
|
||||||||||||||||||
|
Construction real estate
|
Installment & other loans
|
Total
|
||||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
December 3 1, 2014
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
3
|
10,506
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
3
|
5,340
|
-
|
-
|
5
|
9,149
|
||||||||||||||||||
|
Under $1.5 million
|
32
|
5,225
|
6
|
252
|
154
|
28,162
|
||||||||||||||||||
|
Total
|
35
|
$
|
10,565
|
6
|
$
|
252
|
162
|
$
|
47,817
|
|||||||||||||||
|
Percentage of individual loan category
|
10.55
|
%
|
0.79
|
%
|
5.24
|
%
|
||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
4
|
15,041
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
2
|
3,706
|
-
|
-
|
3
|
6,160
|
||||||||||||||||||
|
Under $1.5 million
|
31
|
5,420
|
19
|
573
|
176
|
30,917
|
||||||||||||||||||
|
Total
|
33
|
$
|
9,126
|
19
|
$
|
573
|
183
|
$
|
52,118
|
|||||||||||||||
|
Percentage of individual loan category
|
7.25
|
%
|
1.41
|
%
|
4.92
|
%
|
||||||||||||||||||
| · | The Bank will engage an independent third party to perform an annual review no less than 40% of the commercial loan portfolio. The review will include but not be limited to both new credits over $1 million in size closed in the previous twelve months and large relationships to insure proper closing and monitoring of these credits. |
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
14,002
|
$
|
9,211
|
||||
|
Transfers in at fair value
|
11,523
|
11,160
|
||||||
|
Write-down of value
|
(2,730
|
)
|
(809
|
)
|
||||
|
Gain (loss) on disposal
|
651
|
(171
|
)
|
|||||
|
Cash received upon disposition
|
(8,849
|
)
|
(1,538
|
)
|
||||
|
Sales financed by loans
|
(617
|
)
|
(3,851
|
)
|
||||
|
Balance at end of period
|
$
|
13,980
|
$
|
14,002
|
||||
|
|
2014
|
2013
|
||||||
|
|
(In thousands)
|
|||||||
|
Commercial real estate
|
$
|
2,985
|
$
|
3,607
|
||||
|
Residential real estate
|
5,284
|
4,148
|
||||||
|
Construction real estate
|
5,711
|
6,247
|
||||||
|
Total
|
$
|
13,980
|
$
|
14,002
|
||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
Unaudited
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance at beginning of year
|
$
|
28,358
|
$
|
35,633
|
$
|
34,873
|
$
|
30,316
|
$
|
24,504
|
||||||||||
|
Provision for loan losses
|
2,000
|
-
|
27,206
|
30,561
|
27,095
|
|||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial
|
2,261
|
2,028
|
8,964
|
5,531
|
6,101
|
|||||||||||||||
|
Commercial real estate
|
2,772
|
3,296
|
10,190
|
7,103
|
4,657
|
|||||||||||||||
|
Residential real estate
|
2,463
|
2,447
|
4,081
|
6,378
|
6,489
|
|||||||||||||||
|
Construction real estate
|
285
|
471
|
6,919
|
7,617
|
6,026
|
|||||||||||||||
|
Installment and other
|
631
|
929
|
1,263
|
1,680
|
1,981
|
|||||||||||||||
|
Total charge-offs
|
8,412
|
9,171
|
31,417
|
28,309
|
25,254
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial
|
818
|
762
|
3,776
|
727
|
3,085
|
|||||||||||||||
|
Commercial real estate
|
746
|
290
|
270
|
234
|
237
|
|||||||||||||||
|
Residential real estate
|
669
|
436
|
147
|
977
|
181
|
|||||||||||||||
|
Construction real estate
|
454
|
295
|
472
|
186
|
316
|
|||||||||||||||
|
Installment and other
|
150
|
113
|
306
|
181
|
152
|
|||||||||||||||
|
Total recoveries
|
2,837
|
1,896
|
4,971
|
2,305
|
3,971
|
|||||||||||||||
|
Net charge-offs
|
5,575
|
7,275
|
26,446
|
26,004
|
21,283
|
|||||||||||||||
|
Balance at end of year
|
$
|
24,783
|
$
|
28,358
|
$
|
35,633
|
$
|
34,873
|
$
|
30,316
|
||||||||||
|
At December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Commercial
|
$
|
4,031
|
16.27
|
%
|
$
|
3,958
|
13.96
|
%
|
||||||||
|
Commercial and residential real estate
|
16,278
|
65.68
|
18,861
|
66.51
|
||||||||||||
|
Construction real estate
|
3,323
|
13.41
|
4,658
|
16.42
|
||||||||||||
|
Installment and other
|
788
|
3.18
|
1,199
|
4.23
|
||||||||||||
|
Unallocated
|
363
|
1.46
|
(318
|
)
|
(1.12
|
)
|
||||||||||
|
Total
|
$
|
24,783
|
100.00
|
%
|
$
|
28,358
|
100.00
|
%
|
||||||||
|
|
At December 31,
|
|||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
Unaudited
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Performing loans classified as:
|
||||||||||||||||||||
|
Substandard
|
$
|
73,643
|
$
|
88,291
|
$
|
87,109
|
$
|
72,254
|
$
|
56,267
|
||||||||||
|
Total performing adversely classified loans
|
$
|
73,643
|
$
|
88,291
|
$
|
87,109
|
$
|
72,254
|
$
|
56,267
|
||||||||||
|
Special mention loans
|
$
|
52,313
|
$
|
35,260
|
$
|
11,848
|
$
|
10,084
|
$
|
1,091
|
||||||||||
|
December 31, 2014
(In Thousands)
|
||||
|
Maturing within three months
|
$
|
14,680
|
||
|
After three but within six months
|
11,116
|
|||
|
After six but within twelve months
|
9,043
|
|||
|
After twelve but within three years
|
10,566
|
|||
|
After three years
|
8,288
|
|||
|
Total time deposits $250,000 and over
|
$
|
53,693
|
||
|
At December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Short-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
15,430
|
$
|
-
|
$
|
-
|
||||||
|
Maximum outstanding at any month-end during the period
|
20,000
|
-
|
-
|
|||||||||
|
Balance outstanding at end of period
|
20,000
|
-
|
-
|
|||||||||
|
Weighted average interest rate during the period
|
0.03
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
3.05
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
Long-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
6,870
|
$
|
22,300
|
$
|
22,300
|
||||||
|
Maximum outstanding at any month-end during the period
|
22,300
|
22,300
|
22,300
|
|||||||||
|
Balance outstanding at end of period
|
2,300
|
22,300
|
22,300
|
|||||||||
|
Weighted average interest rate during the period
|
0.04
|
%
|
0.03
|
%
|
3.39
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
6.34
|
%
|
3.39
|
%
|
3.39
|
%
|
||||||
|
Junior subordinated debt owed to unconsolidated trusts:
|
||||||||||||
|
Average balance outstanding
|
$
|
37,116
|
$
|
37,116
|
$
|
37,116
|
||||||
|
Maximum outstanding at any month-end during the period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Balance outstanding at end of period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Weighted average interest rate during the period
|
0.07
|
%
|
0.06
|
%
|
6.10
|
%
|
||||||
|
Weighted average interest rate at end of the period (1)
|
5.95
|
%
|
5.95
|
%
|
5.98
|
%
|
||||||
| • | Net on-hand liquidity to total assets (defined as interest-bearing short-term investments plus securities not needed for collateral less short-term borrowings divided by total assets) should be greater than 0%; |
| • | Wholesale funding to total assets (defined as state deposits plus short and long-term borrowings divided by total assets) should be less than 20%; |
| • | Unused funding lines to total assets (defined as unused borrowings lines available from FHLB and other banks divided by total assets) should be greater than 10%; |
| • | Loans to deposits should be less than 110%; and |
| • | Unused commitments to fund loans to total assets (defined as unused lines of credit likely to be funded divided by total assets) should be less than 5%. |
|
|
Payments Due by Period
|
|||||||||||||||||||
|
Total
|
One year or
less
|
1-3 years
|
4-5 years
|
After 5 years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Deposits without a stated maturity (1)
|
$
|
940,662
|
$
|
940,662
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Time deposits (1)
|
343,162
|
258,733
|
60,088
|
11,557
|
12,784
|
|||||||||||||||
|
Short-term borrowings (1)
|
20,000
|
20,000
|
-
|
-
|
-
|
|||||||||||||||
|
Long-term borrowings (1)
|
22,300
|
-
|
-
|
-
|
22,300
|
|||||||||||||||
|
Operating leases
|
363
|
133
|
230
|
-
|
-
|
|||||||||||||||
|
Capital lease obligation
|
2,211
|
2,211
|
-
|
-
|
-
|
|||||||||||||||
|
Junior subordinated debt (1)
|
37,116
|
-
|
-
|
-
|
37,116
|
|||||||||||||||
|
Total contractual long-term cash obligations
|
$
|
1,365,814
|
$
|
1,221,739
|
$
|
60,318
|
$
|
11,557
|
$
|
72,200
|
||||||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
One year or
less
|
1-3 years
|
4-5 years
|
After 5
years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Commitments to extend credit:
|
||||||||||||||||||||
|
Commercial
|
$
|
30,243
|
$
|
25,171
|
$
|
16
|
$
|
20
|
$
|
5,036
|
||||||||||
|
Commercial real estate
|
16,656
|
16,656
|
-
|
-
|
-
|
|||||||||||||||
|
Residential real estate
|
798
|
340
|
-
|
-
|
458
|
|||||||||||||||
|
Construction real estate
|
24,830
|
9,672
|
5,216
|
9,942
|
-
|
|||||||||||||||
|
Revolving home equity and credit card lines
|
71,490
|
45,189
|
6,781
|
8,178
|
11,342
|
|||||||||||||||
|
Other
|
13,435
|
13,419
|
16
|
-
|
-
|
|||||||||||||||
|
Standby letters of credit
|
10,411
|
7,612
|
2,799
|
-
|
-
|
|||||||||||||||
|
Total commitments to extend credit
|
167,863
|
118,059
|
14,828
|
18,140
|
16,836
|
|||||||||||||||
|
Commitments to sell mortgage loans
|
27,793
|
27,793
|
-
|
-
|
-
|
|||||||||||||||
|
ESOP liquidity put
|
2,019
|
403
|
808
|
808
|
-
|
|||||||||||||||
|
Total commitments
|
$
|
197,675
|
$
|
146,255
|
$
|
15,636
|
$
|
18,948
|
$
|
16,836
|
||||||||||
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Order
Provisions
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
130,454
|
14.28
|
%
|
$
|
73,108
|
8.00
|
%
|
N/A
|
N/A
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
135,871
|
14.98
|
%
|
72,562
|
8.00
|
%
|
$
|
90,703
|
10.00
|
%
|
$
|
99,773
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
110,532
|
12.10
|
%
|
36,554
|
4.00
|
%
|
N/A
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Bank only
|
124,361
|
13.71
|
%
|
36,281
|
4.00
|
%
|
54,422
|
6.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
110,532
|
7.54
|
%
|
58,650
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
124,361
|
8.55
|
%
|
58,163
|
4.00
|
%
|
72,703
|
5.00
|
%
|
116,325
|
8.00
|
%
|
||||||||||||||||||||
|
Time to Maturity or Repricing
|
||||||||||||||||||||
|
As of December 31, 2014
|
0-90 Days
|
91-365 Days
|
1-5 Years
|
Over 5 Years
|
Total
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||
|
Loans
|
$
|
216,487
|
$
|
298,597
|
$
|
187,128
|
$
|
208,335
|
$
|
910,547
|
||||||||||
|
Loans held for sale
|
5,632
|
-
|
-
|
-
|
5,632
|
|||||||||||||||
|
Investment securities
|
243
|
4,052
|
36,300
|
190,961
|
231,556
|
|||||||||||||||
|
Securities purchased under agreements to resell
|
22,231
|
-
|
-
|
-
|
22,231
|
|||||||||||||||
|
Interest-bearing deposits with banks
|
207,965
|
-
|
-
|
-
|
207,965
|
|||||||||||||||
|
Total interest-earning assets
|
$
|
452,558
|
$
|
302,649
|
$
|
223,428
|
$
|
399,296
|
$
|
1,377,931
|
||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||
|
NOW deposits
|
$
|
169,195
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
169,195
|
||||||||||
|
Money market deposits
|
261,513
|
-
|
-
|
-
|
261,513
|
|||||||||||||||
|
Savings deposits
|
364,188
|
-
|
-
|
-
|
364,188
|
|||||||||||||||
|
Time deposits over $100,000
|
49,544
|
88,346
|
45,860
|
6,278
|
190,028
|
|||||||||||||||
|
Time deposits under $100,000
|
38,861
|
81,981
|
32,292
|
-
|
153,134
|
|||||||||||||||
|
Borrowings
|
20,000
|
-
|
-
|
2,300
|
22,300
|
|||||||||||||||
|
Capital lease obligations
|
2,211
|
-
|
-
|
-
|
2,211
|
|||||||||||||||
|
Borrowings made by ESOP to outside parties
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
16,496
|
-
|
-
|
20,620
|
37,116
|
|||||||||||||||
|
Total interest-bearing liabilities
|
$
|
922,008
|
$
|
170,327
|
$
|
78,152
|
$
|
29,198
|
$
|
1,199,685
|
||||||||||
|
Rate sensitive assets (RSA)
|
$
|
452,558
|
$
|
755,207
|
$
|
978,635
|
$
|
1,377,931
|
1,377,931
|
|||||||||||
|
Rate sensitive liabilities (RSL)
|
922,008
|
1,092,335
|
1,170,487
|
1,199,685
|
1,199,685
|
|||||||||||||||
|
Cumulative GAP (GAP=RSA-RSL)
|
(469,450
|
)
|
(337,128
|
)
|
(191,852
|
)
|
178,246
|
178,246
|
||||||||||||
|
RSA/Total assets
|
31.29
|
%
|
52.22
|
%
|
67.67
|
%
|
95.28
|
%
|
95.28
|
%
|
||||||||||
|
RSL/Total assets
|
63.75
|
%
|
75.53
|
%
|
80.93
|
%
|
82.95
|
%
|
82.95
|
%
|
||||||||||
|
GAP/Total assets
|
(32.46
|
)%
|
(23.31
|
)%
|
(13.27
|
)%
|
12.33
|
%
|
12.33
|
%
|
||||||||||
|
GAP/RSA
|
(103.73
|
)%
|
(44.64
|
)%
|
(19.60
|
)%
|
12.94
|
%
|
12.94
|
%
|
||||||||||
|
2014
|
2013
|
|||||||||||||||||
|
Changes in
Levels of
Interest
Rates
|
Dollar
Change
|
Percent
Change
|
Dollar
Change
|
Percent
Change
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
+2.00
|
%
|
$
|
(6,240
|
)
|
(14.21
|
)%
|
$
|
(4,615
|
)
|
(10.00
|
)%
|
|||||||
|
+1.00
|
%
|
(4,435
|
)
|
(10.10
|
)%
|
(6,023
|
)
|
(13.05
|
)%
|
|||||||||
|
(1.00
|
)%
|
(88
|
)
|
(0.20
|
)%
|
115
|
0.25
|
%
|
||||||||||
|
(2.00
|
)%
|
(123
|
)
|
(0.28
|
)%
|
55
|
0.12
|
%
|
||||||||||
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
66
|
|
AUDITED FINANCIAL STATEMENTS
|
|
|
Consolidated Balance Sheets
as of December 31, 2014 and 2013
|
67
|
|
Consolidated Statements of Operations
for the Years Ended December 31, 2014, 2013 and 2012
|
68
|
|
Consolidated Statements of Comprehensive Income (Loss)
for the Years Ended December 31, 2014, 2013 and 2012
|
69
|
|
Consolidated Statements of Changes in Stockholders’ Equity
for the Years Ended December 31, 2014, 2013 and 2012
|
70
|
|
Consolidated Statements of Cash Flows
for the Years Ended December 31, 2014, 2013 and 2012
|
71
|
|
Notes to Consolidated Financial Statements
|
73
|
|
2014
|
2013
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
17,202
|
$
|
16,799
|
||||
|
Interest-bearing deposits with banks
|
207,965
|
259,525
|
||||||
|
Securities purchased under resell agreements
|
22,231
|
14,874
|
||||||
|
Cash and cash equivalents
|
247,398
|
291,198
|
||||||
|
Investment securities available for sale, at fair value
|
216,022
|
123,304
|
||||||
|
Investment securities held to maturity, at amortized cost (fair value of $11,947 and $19,632 as of December 31, 2014 and 2013, respectively)
|
11,775
|
19,844
|
||||||
|
Non-marketable equity securities
|
6,984
|
7,417
|
||||||
|
Loans held for sale
|
5,632
|
3,136
|
||||||
|
Loans (net of allowance for loan losses of $24,783 and $28,358 as of December 31, 2014 and 2013, respectively)
|
885,764
|
1,028,730
|
||||||
|
Mortgage servicing rights ("MSRs"), net
|
7,453
|
8,315
|
||||||
|
Premises and equipment, net
|
24,734
|
26,554
|
||||||
|
Other real estate owned ("OREO"), net
|
13,980
|
14,002
|
||||||
|
Other assets
|
26,464
|
27,520
|
||||||
|
Total assets
|
$
|
1,446,206
|
$
|
1,550,020
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
144,503
|
$
|
149,076
|
||||
|
Interest-bearing
|
1,138,089
|
1,233,989
|
||||||
|
Total deposits
|
1,282,592
|
1,383,065
|
||||||
|
Borrowings
|
22,300
|
22,300
|
||||||
|
Junior subordinated debt
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
21,176
|
15,463
|
||||||
|
Total liabilities
|
1,363,184
|
1,457,944
|
||||||
|
Stock owned by Employee Stock Ownership Plan ("ESOP") participants; 672,958 shares and 673,066 shares as of December 31, 2014 and 2013, respectively, at fair value
|
$
|
2,019
|
$
|
3,366
|
||||
|
Commitments and contingencies (Notes 11, 15 and 17)
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, no par, authorized 1,000,000 shares
|
||||||||
|
Series A, 5% cumulative perpetual, 35,539 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
$
|
34,648
|
$
|
34,439
|
||||
|
Series B, 9% cumulative perpetual, 1,777 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
1,915
|
1,947
|
||||||
|
Common stock, no par, 20,000,000 shares authorized; 6,856,800 shares issued; 6,453,049 shares and 6,449,726 shares oustanding as of December 31, 2014 and 2013, respectively
|
6,836
|
6,836
|
||||||
|
Additional paid-in capital
|
1,963
|
2,005
|
||||||
|
Retained earnings
|
47,084
|
54,958
|
||||||
|
Accumulated other comprehensive (loss)
|
(555
|
)
|
(501
|
)
|
||||
|
Total stockholders' equity before treasury stock
|
91,891
|
99,684
|
||||||
|
Treasury stock, at cost; 403,751 shares and 407,074 shares as of December 31, 2014 and 2013, respectively
|
(10,888
|
)
|
(10,974
|
)
|
||||
|
Total stockholders' equity
|
81,003
|
88,710
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,446,206
|
$
|
1,550,020
|
||||
|
2014
|
2013
|
2012
|
||||||||||
|
Interest income:
|
||||||||||||
|
Loans, including fees
|
$
|
48,766
|
$
|
58,002
|
$
|
64,446
|
||||||
|
Interest and dividends on investment securities:
|
||||||||||||
|
Taxable
|
2,081
|
1,456
|
1,742
|
|||||||||
|
Nontaxable
|
452
|
582
|
633
|
|||||||||
|
Other interest income
|
851
|
655
|
453
|
|||||||||
|
Total interest income
|
52,150
|
60,695
|
67,274
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
3,933
|
5,532
|
7,105
|
|||||||||
|
Borrowings
|
995
|
1,024
|
1,024
|
|||||||||
|
Junior subordinated debt
|
2,428
|
2,265
|
2,264
|
|||||||||
|
Total interest expense
|
7,356
|
8,821
|
10,393
|
|||||||||
|
Net interest income
|
44,794
|
51,874
|
56,881
|
|||||||||
|
Provision for loan losses
|
2,000
|
-
|
27,206
|
|||||||||
|
Net interest income after provision for loan losses
|
42,794
|
51,874
|
29,675
|
|||||||||
|
Noninterest income:
|
||||||||||||
|
Mortgage loan servicing fees
|
2,428
|
2,563
|
2,591
|
|||||||||
|
Trust and investment services fees
|
2,564
|
2,359
|
2,057
|
|||||||||
|
Service charges on deposits
|
1,528
|
1,516
|
1,583
|
|||||||||
|
Net gain on sale of loans
|
2,373
|
5,175
|
8,410
|
|||||||||
|
Net gain (loss) on sale of securities
|
1
|
(80
|
)
|
(149
|
)
|
|||||||
|
Other fees
|
3,975
|
3,650
|
3,601
|
|||||||||
|
Other noninterest income
|
317
|
282
|
1,032
|
|||||||||
|
Total noninterest income
|
13,186
|
15,465
|
19,125
|
|||||||||
|
Noninterest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
25,269
|
24,415
|
23,930
|
|||||||||
|
Occupancy
|
4,204
|
4,105
|
4,184
|
|||||||||
|
Losses and write-downs on OREO, net
|
2,012
|
980
|
4,129
|
|||||||||
|
Other noninterest expense
|
29,317
|
24,976
|
19,315
|
|||||||||
|
Total noninterest expenses
|
60,802
|
54,476
|
51,558
|
|||||||||
|
Income (loss) before (benefit) for income taxes
|
(4,822
|
)
|
12,863
|
(2,758
|
)
|
|||||||
|
Provision (benefit) for income taxes
|
1,170
|
-
|
(250
|
)
|
||||||||
|
Net income (loss)
|
(5,992
|
)
|
12,863
|
(2,508
|
)
|
|||||||
|
Dividends and discount accretion on preferred shares
|
3,230
|
2,144
|
2,115
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
(9,222
|
)
|
$
|
10,719
|
$
|
(4,623
|
)
|
||||
|
Basic earnings (loss) per common share
|
$
|
(1.43
|
)
|
$
|
1.66
|
$
|
(0.72
|
)
|
||||
|
Diluted earnings (loss)per common share
|
$
|
(1.43
|
)
|
$
|
1.66
|
$
|
(0.72
|
)
|
||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net income (loss)
|
$
|
(5,992
|
)
|
$
|
12,863
|
$
|
(2,508
|
)
|
||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gains (losses) on securities available for sale
|
(89
|
)
|
(1,308
|
)
|
477
|
|||||||
|
Securities losses (gains) reclassified into earnings
|
(1
|
)
|
80
|
149
|
||||||||
|
Related income tax benefit (expense)
|
36
|
490
|
(250
|
)
|
||||||||
|
Other comprehensive income (loss)
|
(54
|
)
|
(738
|
)
|
376
|
|||||||
|
Total comprehensive income (loss)
|
$
|
(6,046
|
)
|
$
|
12,125
|
$
|
(2,132
|
)
|
||||
|
Common stock
|
||||||||||||||||||||||||||||
|
Issued
|
Held in
treasury,
at cost
|
Preferred
stock
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated
other
comprehen
sive income (loss)
|
Total
stockholde
rs' equity
|
||||||||||||||||||||||
|
Balance, December 31, 2011
|
$
|
6,836
|
$
|
(10,974
|
)
|
$
|
36,030
|
$
|
1,976
|
$
|
44,950
|
$
|
(139
|
)
|
$
|
78,679
|
||||||||||||
|
Net loss
|
(2,508
|
)
|
(2,508
|
)
|
||||||||||||||||||||||||
|
Other comprehensive income
|
376
|
376
|
||||||||||||||||||||||||||
|
Dividends declared on common shares
|
(967
|
)
|
(967
|
)
|
||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(1,937
|
)
|
(1,937
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||
|
Increase in stock owned by ESOP participants, 26,582 shares
|
(339
|
)
|
(339
|
)
|
||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
2,525
|
2,525
|
||||||||||||||||||||||||||
|
Stock options and SAR expenses
|
29
|
29
|
||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
6,836
|
(10,974
|
)
|
36,208
|
2,005
|
41,546
|
237
|
75,858
|
||||||||||||||||||||
|
Net income
|
12,863
|
12,863
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
(738
|
)
|
(738
|
)
|
||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(1,966
|
)
|
(1,966
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||
|
Decrease in stock owned by ESOP participants, 191 shares
|
2
|
2
|
||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
2,691
|
2,691
|
||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
6,836
|
(10,974
|
)
|
36,386
|
2,005
|
54,958
|
(501
|
)
|
88,710
|
|||||||||||||||||||
|
Net loss
|
(5,992
|
)
|
(5,992
|
)
|
||||||||||||||||||||||||
|
Other comprehensive income
|
(54
|
)
|
(54
|
)
|
||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(3,052
|
)
|
(3,052
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
177
|
(177
|
)
|
-
|
||||||||||||||||||||||||
|
Treasury shares issued for stock option plan
|
86
|
14
|
100
|
|||||||||||||||||||||||||
|
Dissolution of subsidiary
|
(56
|
)
|
(56
|
)
|
||||||||||||||||||||||||
|
Decrease in stock owned by ESOP participants, 108 shares
|
-
|
-
|
||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
1,347
|
1,347
|
||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
$
|
6,836
|
$
|
(10,888
|
)
|
$
|
36,563
|
$
|
1,963
|
$
|
47,084
|
$
|
(555
|
)
|
$
|
81,003
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income (loss)
|
$
|
(5,992
|
)
|
$
|
12,863
|
$
|
(2,508
|
)
|
||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
2,409
|
2,658
|
2,889
|
|||||||||
|
Provision for loan losses
|
2,000
|
-
|
27,206
|
|||||||||
|
Net (gain) loss on sale of investment securities
|
1
|
80
|
149
|
|||||||||
|
Net (gain) loss on sale of loans
|
(2,373
|
)
|
(5,175
|
)
|
(8,410
|
)
|
||||||
|
Losses and write-downs on OREO, net
|
2,079
|
980
|
4,129
|
|||||||||
|
Loss on disposal of premises and equipment
|
(3
|
)
|
2
|
8
|
||||||||
|
Decrease in deferred income tax assets
|
36
|
489
|
(241
|
)
|
||||||||
|
Stock options and stock appreciation rights expenses
|
-
|
-
|
29
|
|||||||||
|
Federal Home Loan Bank (FHLB) stock dividends received
|
-
|
(6
|
)
|
(7
|
)
|
|||||||
|
Net amortization of MSRs
|
1,676
|
1,540
|
1,623
|
|||||||||
|
Change in mortgage servicing rights valuation allowance
|
(4
|
)
|
(1,321
|
)
|
404
|
|||||||
|
Other Assets
|
3,493
|
2,375
|
1,763
|
|||||||||
|
Other Liabilities
|
2,661
|
3,555
|
(258
|
)
|
||||||||
|
Net cash provided by operating activities before origination and gross sales of loans held for sale
|
5,983
|
18,040
|
26,776
|
|||||||||
|
Gross sales of loans held for sale
|
78,679
|
175,368
|
285,379
|
|||||||||
|
Origination of loans held for sale
|
(79,612
|
)
|
(161,455
|
)
|
(270,605
|
)
|
||||||
|
Net cash provided by operating activities
|
$
|
5,050
|
$
|
31,953
|
$
|
41,550
|
||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Proceeds from maturities and paydowns of investment securities, available for sale
|
$
|
62,562
|
$
|
61,643
|
$
|
115,685
|
||||||
|
Proceeds from sale of investment securities, available for sale
|
-
|
4,142
|
2,885
|
|||||||||
|
Purchase of investment securities, available for sale
|
(157,101
|
)
|
(78,631
|
)
|
(97,742
|
)
|
||||||
|
Proceeds from maturities and paydowns of investment securities, held to maturity
|
7,893
|
475
|
353
|
|||||||||
|
Purchase of investment securities, held to maturity
|
-
|
-
|
(10,095
|
)
|
||||||||
|
Proceeds from maturities and paydowns of investment securities, other
|
-
|
83
|
728
|
|||||||||
|
Purchase of investment securities, other
|
(160
|
)
|
(718
|
)
|
(757
|
)
|
||||||
|
Proceeds from sale of other real estate owned
|
8,849
|
1,538
|
6,880
|
|||||||||
|
Loans paid down (funded), net
|
130,448
|
124,327
|
(40,856
|
)
|
||||||||
|
Purchases of loans
|
(431
|
)
|
(2,505
|
)
|
(2,308
|
)
|
||||||
|
Purchases of premises and equipment
|
(538
|
)
|
(1,511
|
)
|
(1,354
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
51,522
|
108,843
|
(26,581
|
)
|
||||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Net increase (decrease) in demand deposits, NOW accounts and savings accounts
|
(34,708
|
)
|
55,602
|
62,731
|
||||||||
|
Net increase (decrease) in time deposits
|
(65,764
|
)
|
(65,676
|
)
|
3,281
|
|||||||
|
Issuance of common stock for stock option plan
|
100
|
-
|
-
|
|||||||||
|
Preferred shares dividend payments
|
-
|
(484
|
)
|
(2,904
|
)
|
|||||||
|
Net cash provided by (used in) financing activities
|
(100,372
|
)
|
(10,558
|
)
|
63,108
|
|||||||
|
Net increase (decrease) in cash and cash equivalents
|
(43,800
|
)
|
130,238
|
78,077
|
||||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning of period
|
291,198
|
160,960
|
82,883
|
|||||||||
|
End of period
|
$
|
247,398
|
$
|
291,198
|
$
|
160,960
|
||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest
|
$
|
5,306
|
$
|
9,840
|
$
|
10,094
|
||||||
|
Income taxes
|
21,897
|
-
|
1,808
|
|||||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Transfers from loans to other real estate owned
|
11,523
|
11,160
|
15,024
|
|||||||||
|
Transfers from loans to repossessed assets
|
42
|
330
|
186
|
|||||||||
|
Sales of other real estate owned financed by loans
|
617
|
3,851
|
7,997
|
|||||||||
|
Dividends declared, not yet paid
|
3,052
|
1,725
|
243
|
|||||||||
|
Change in unrealized gain on investment securities, net of taxes
|
(54
|
)
|
(738
|
)
|
376
|
|||||||
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands, except share and per share data)
|
||||||||||||
|
Net income (loss)
|
$
|
(5,992
|
)
|
$
|
12,863
|
$
|
(2,508
|
)
|
||||
|
Dividends and discount accretion on preferred shares
|
3,230
|
2,144
|
2,115
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
(9,222
|
)
|
$
|
10,719
|
$
|
(4,623
|
)
|
||||
|
Weighted average common shares issued
|
6,856,800
|
6,856,800
|
6,856,800
|
|||||||||
|
LESS: Weighted average treasury stock shares
|
(404,243
|
)
|
(407,074
|
)
|
(407,074
|
)
|
||||||
|
LESS: Weighted average unearned Employee Stock Ownership Plan (ESOP) stock shares
|
-
|
-
|
-
|
|||||||||
|
Weighted average common shares outstanding, net
|
6,452,557
|
6,449,726
|
6,449,726
|
|||||||||
|
Basic (loss) earnings per common share
|
$
|
(1.43
|
)
|
$
|
1.66
|
$
|
(0.72
|
)
|
||||
|
Dilutive effect of stock-based compensation
|
-
|
-
|
-
|
|||||||||
|
Weighted average common shares outstanding including dilutive shares
|
6,452,557
|
6,449,726
|
6,449,726
|
|||||||||
|
Diluted (loss) earnings per common share
|
$
|
(1.43
|
)
|
$
|
1.66
|
$
|
(0.72
|
)
|
||||
|
Securities Available for Sale:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
42,438
|
$
|
8
|
$
|
(164
|
)
|
$
|
42,282
|
|||||||
|
State and political subdivisions
|
4,964
|
123
|
-
|
5,087
|
||||||||||||
|
MBSs - Residential
|
102,482
|
92
|
(799
|
)
|
101,775
|
|||||||||||
|
CMOs - Residential
|
41,119
|
273
|
(341
|
)
|
41,051
|
|||||||||||
|
Commercial MBSs
|
24,993
|
-
|
(111
|
)
|
24,882
|
|||||||||||
|
SBA pools
|
949
|
-
|
(4
|
)
|
945
|
|||||||||||
|
Totals
|
$
|
216,945
|
$
|
496
|
$
|
(1,419
|
)
|
$
|
216,022
|
|||||||
|
December 31, 2013
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
73,391
|
$
|
59
|
$
|
(348
|
)
|
$
|
73,102
|
|||||||
|
State and political subdivisions
|
501
|
4
|
-
|
505
|
||||||||||||
|
MBSs - Residential
|
5,540
|
11
|
(86
|
)
|
5,465
|
|||||||||||
|
CMOs - Residential
|
44,705
|
238
|
(711
|
)
|
44,232
|
|||||||||||
|
Totals
|
$
|
124,137
|
$
|
312
|
$
|
(1,145
|
)
|
$
|
123,304
|
|||||||
|
HELD TO MATURITY
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
SBA pools
|
$
|
9,269
|
$
|
109
|
$
|
-
|
$
|
9,378
|
||||||||
|
States and political subdivisions
|
2,506
|
63
|
-
|
2,569
|
||||||||||||
|
Totals
|
$
|
11,775
|
$
|
172
|
$
|
-
|
$
|
11,947
|
||||||||
|
December 31, 2013
|
||||||||||||||||
|
SBA pools
|
$
|
9,756
|
$
|
22
|
$
|
-
|
$
|
9,778
|
||||||||
|
States and political subdivisions
|
10,088
|
-
|
(234
|
)
|
9,854
|
|||||||||||
|
Totals
|
$
|
19,844
|
$
|
22
|
$
|
(234
|
)
|
$
|
19,632
|
|||||||
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Gross realized gains
|
$
|
1
|
$
|
59
|
$
|
1
|
||||||
|
Gross realized losses
|
-
|
(139
|
)
|
(150
|
)
|
|||||||
|
Net gains (losses)
|
$
|
1
|
$
|
(80
|
)
|
$
|
(149
|
)
|
||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
Securities Available for Sale:
|
(In thousands)
|
|||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
34,278
|
$
|
(142
|
)
|
$
|
5,477
|
$
|
(22
|
)
|
$
|
39,755
|
$
|
(164
|
)
|
|||||||||
|
MBSs - Residential
|
78,997
|
(777
|
)
|
2,361
|
(22
|
)
|
81,358
|
(799
|
)
|
|||||||||||||||
|
CMOs - Residential
|
7,890
|
(89
|
)
|
13,878
|
(252
|
)
|
21,768
|
(341
|
)
|
|||||||||||||||
|
Commercial MBSs
|
14,794
|
(111
|
)
|
-
|
-
|
14,794
|
(111
|
)
|
||||||||||||||||
|
SBA pools
|
-
|
-
|
945
|
(4
|
)
|
945
|
(4
|
)
|
||||||||||||||||
|
Totals
|
$
|
135,959
|
$
|
(1,119
|
)
|
$
|
22,661
|
$
|
(300
|
)
|
$
|
158,620
|
$
|
(1,419
|
)
|
|||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
44,501
|
$
|
(290
|
)
|
$
|
9,940
|
$
|
(58
|
)
|
$
|
54,441
|
$
|
(348
|
)
|
|||||||||
|
MBSs - Residential
|
2,083
|
(38
|
)
|
1,100
|
(48
|
)
|
3,183
|
(86
|
)
|
|||||||||||||||
|
CMOs - Residential
|
35,960
|
(711
|
)
|
-
|
-
|
35,960
|
(711
|
)
|
||||||||||||||||
|
Totals
|
$
|
82,544
|
$
|
(1,039
|
)
|
$
|
11,040
|
$
|
(106
|
)
|
$
|
93,584
|
$
|
(1,145
|
)
|
|||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
States and political subdivisions
|
$
|
-
|
$
|
-
|
$
|
9,854
|
$
|
(234
|
)
|
$
|
9,854
|
$
|
(234
|
)
|
||||||||||
|
Totals
|
$
|
-
|
$
|
-
|
$
|
9,854
|
$
|
(234
|
)
|
$
|
9,854
|
$
|
(234
|
)
|
||||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
One year or less
|
$
|
4,042
|
$
|
4,052
|
$
|
-
|
$
|
-
|
||||||||
|
One to five years
|
31,008
|
30,948
|
-
|
-
|
||||||||||||
|
Five to ten years
|
11,755
|
11,735
|
-
|
-
|
||||||||||||
|
Over ten years
|
26,539
|
26,461
|
11,775
|
11,947
|
||||||||||||
|
Equity investments with no stated maturity
|
-
|
-
|
-
|
-
|
||||||||||||
|
Subtotal
|
73,344
|
73,196
|
11,775
|
11,947
|
||||||||||||
|
MBSs
|
102,482
|
101,775
|
-
|
-
|
||||||||||||
|
CMOs
|
41,119
|
41,051
|
-
|
-
|
||||||||||||
|
Total
|
$
|
216,945
|
$
|
216,022
|
$
|
11,775
|
$
|
11,947
|
||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Commercial
|
$
|
108,309
|
$
|
145,445
|
||||
|
Commercial real estate
|
366,199
|
406,048
|
||||||
|
Residential real estate
|
305,744
|
341,050
|
||||||
|
Construction real estate
|
100,178
|
125,877
|
||||||
|
Installment and other
|
31,768
|
40,637
|
||||||
|
Total loans
|
912,198
|
1,059,057
|
||||||
|
Unearned income
|
(1,651
|
)
|
(1,969
|
)
|
||||
|
Gross loans
|
910,547
|
1,057,088
|
||||||
|
Allowance for loan losses
|
(24,783
|
)
|
(28,358
|
)
|
||||
|
Net loans
|
$
|
885,764
|
$
|
1,028,730
|
||||
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Loans past
due 90 days
or more
|
Total Past
Due
|
Total
|
|||||||||||||||||||
|
December 31, 2014
|
(In thousands)
|
|||||||||||||||||||||||
|
Commercial
|
$
|
106,847
|
$
|
380
|
$
|
352
|
$
|
730
|
$
|
1,462
|
$
|
108,309
|
||||||||||||
|
Commercial real estate
|
356,062
|
389
|
-
|
9,748
|
10,137
|
366,199
|
||||||||||||||||||
|
Residential real estate
|
299,250
|
737
|
235
|
5,522
|
6,494
|
305,744
|
||||||||||||||||||
|
Construction real estate
|
87,989
|
5,882
|
-
|
6,307
|
12,189
|
100,178
|
||||||||||||||||||
|
Installment and other
|
31,628
|
132
|
4
|
4
|
140
|
31,768
|
||||||||||||||||||
|
Total loans
|
$
|
881,776
|
$
|
7,520
|
$
|
591
|
$
|
22,311
|
$
|
30,422
|
$
|
912,198
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
24,124
|
$
|
1,195
|
$
|
587
|
$
|
21,950
|
$
|
23,732
|
$
|
47,856
|
||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||
|
Commercial
|
$
|
142,221
|
$
|
2,309
|
$
|
376
|
$
|
539
|
$
|
3,224
|
$
|
145,445
|
||||||||||||
|
Commercial real estate
|
377,817
|
5,965
|
6,014
|
16,252
|
28,231
|
406,048
|
||||||||||||||||||
|
Residential real estate
|
332,381
|
2,437
|
434
|
5,798
|
8,669
|
341,050
|
||||||||||||||||||
|
Construction real estate
|
116,801
|
649
|
3,776
|
4,651
|
9,076
|
125,877
|
||||||||||||||||||
|
Installment and other
|
40,404
|
109
|
122
|
2
|
233
|
40,637
|
||||||||||||||||||
|
Total loans
|
$
|
1,009,624
|
$
|
11,469
|
$
|
10,722
|
$
|
27,242
|
$
|
49,433
|
$
|
1,059,057
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
8,682 |
$
|
5,878 |
$
|
10,316 |
$
|
27,210 |
$
|
43,404 |
$
|
52,086 | ||||||||||||
|
December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Nonaccrual
|
Loans past
due 90 days
or more and
still accruing
interest
|
Nonaccrual
|
Loans past
due 90 days
or more and
still accruing
interest
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
$
|
3,697
|
$
|
-
|
$
|
2,990
|
$
|
32
|
||||||||
|
Commercial real estate
|
22,296
|
-
|
28,118
|
-
|
||||||||||||
|
Residential real estate
|
11,046
|
361
|
11,279
|
-
|
||||||||||||
|
Construction real estate
|
10,565
|
-
|
9,126
|
-
|
||||||||||||
|
Installment and other
|
252
|
-
|
573
|
-
|
||||||||||||
|
Total
|
$
|
47,856
|
$
|
361
|
$
|
52,086
|
$
|
32
|
||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
December 31, 2014
|
(In thousands)
|
|||||||||||||||||||
|
Commercial
|
$
|
66,050
|
$
|
14,889
|
$
|
27,128
|
$
|
242
|
$
|
108,309
|
||||||||||
|
Commercial real estate
|
282,279
|
22,222
|
61,698
|
-
|
366,199
|
|||||||||||||||
|
Residential real estate
|
287,616
|
2,403
|
15,725
|
-
|
305,744
|
|||||||||||||||
|
Construction real estate
|
71,678
|
12,683
|
15,817
|
-
|
100,178
|
|||||||||||||||
|
Installment and other
|
30,762
|
116
|
890
|
-
|
31,768
|
|||||||||||||||
|
Total
|
$
|
738,385
|
$
|
52,313
|
$
|
121,258
|
$
|
242
|
$
|
912,198
|
||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Commercial
|
$
|
101,028
|
$
|
18,804
|
$
|
25,600
|
$
|
13
|
$
|
145,445
|
||||||||||
|
Commercial real estate
|
316,434
|
15,165
|
74,449
|
-
|
406,048
|
|||||||||||||||
|
Residential real estate
|
320,364
|
252
|
20,421
|
13
|
341,050
|
|||||||||||||||
|
Construction real estate
|
105,864
|
1,005
|
18,517
|
491
|
125,877
|
|||||||||||||||
|
Installment and other
|
39,698
|
34
|
905
|
-
|
40,637
|
|||||||||||||||
|
Total
|
$
|
883,388
|
$
|
35,260
|
$
|
139,892
|
$
|
517
|
$
|
1,059,057
|
||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
December 31, 2014
|
(In thousands)
|
|||||||||||||||||||
|
Current
|
$
|
731,941
|
$
|
52,313
|
$
|
97,425
|
$
|
97
|
$
|
881,776
|
||||||||||
|
Past due 30-59 days
|
6,079
|
-
|
1,441
|
-
|
7,520
|
|||||||||||||||
|
Past due 60-89 days
|
4
|
-
|
587
|
-
|
591
|
|||||||||||||||
|
Past due 90 days or more
|
361
|
-
|
21,805
|
145
|
22,311
|
|||||||||||||||
|
Total
|
$
|
738,385
|
$
|
52,313
|
$
|
121,258
|
$
|
242
|
$
|
912,198
|
||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Current
|
$
|
880,764
|
$
|
35,007
|
$
|
93,362
|
$
|
491
|
$
|
1,009,624
|
||||||||||
|
Past due 30-59 days
|
2,217
|
253
|
8,999
|
-
|
11,469
|
|||||||||||||||
|
Past due 60-89 days
|
407
|
-
|
10,302
|
13
|
10,722
|
|||||||||||||||
|
Past due 90 days or more
|
-
|
-
|
27,229
|
13
|
27,242
|
|||||||||||||||
|
Total
|
$
|
883,388
|
$
|
35,260
|
$
|
139,892
|
$
|
517
|
$
|
1,059,057
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
for Loan
Losses
Allocated
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
for Loan
Losses
Allocated
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
16,401
|
$
|
11,936
|
$
|
-
|
$
|
17,958
|
$
|
13,205
|
$
|
-
|
||||||||||||
|
Commercial real estate
|
25,737
|
22,554
|
-
|
56,689
|
36,364
|
-
|
||||||||||||||||||
|
Residential real estate
|
10,132
|
8,707
|
-
|
15,211
|
12,462
|
-
|
||||||||||||||||||
|
Construction real estate
|
12,219
|
9,685
|
-
|
14,396
|
11,684
|
-
|
||||||||||||||||||
|
Installment and other
|
791
|
752
|
-
|
1,187
|
1,141
|
-
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
15,924
|
15,918
|
877
|
15,925
|
15,924
|
275
|
||||||||||||||||||
|
Commercial real estate
|
18,298
|
17,081
|
2,111
|
22,646
|
22,501
|
2,782
|
||||||||||||||||||
|
Residential real estate
|
14,571
|
14,500
|
3,450
|
13,173
|
13,142
|
2,271
|
||||||||||||||||||
|
Construction real estate
|
6,953
|
6,953
|
1,416
|
5,638
|
5,638
|
445
|
||||||||||||||||||
|
Installment and other
|
743
|
743
|
107
|
927
|
926
|
115
|
||||||||||||||||||
|
Total
|
$
|
121,769
|
$
|
108,829
|
$
|
7,961
|
$
|
163,750
|
$
|
132,987
|
$
|
5,888
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
12,571
|
$
|
533
|
$
|
12,978
|
$
|
548
|
$
|
10,787
|
$
|
221
|
||||||||||||
|
Commercial real estate
|
29,459
|
369
|
32,835
|
626
|
29,161
|
479
|
||||||||||||||||||
|
Residential real estate
|
10,585
|
248
|
13,305
|
99
|
14,658
|
104
|
||||||||||||||||||
|
Construction real estate
|
10,685
|
162
|
14,610
|
126
|
20,375
|
217
|
||||||||||||||||||
|
Installment and other
|
947
|
81
|
1,150
|
32
|
2,258
|
23
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
15,921
|
832
|
18,293
|
854
|
15,287
|
1,348
|
||||||||||||||||||
|
Commercial real estate
|
19,791
|
591
|
24,031
|
881
|
19,489
|
891
|
||||||||||||||||||
|
Residential real estate
|
13,821
|
379
|
11,918
|
430
|
10,150
|
401
|
||||||||||||||||||
|
Construction real estate
|
6,296
|
210
|
5,692
|
261
|
5,533
|
174
|
||||||||||||||||||
|
Installment and other
|
835
|
27
|
953
|
35
|
1,122
|
52
|
||||||||||||||||||
|
Total
|
$
|
120,911
|
$
|
3,432
|
$
|
135,765
|
$
|
3,892
|
$
|
128,820
|
$
|
3,910
|
||||||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
3,958
|
$
|
10,699
|
$
|
8,162
|
$
|
4,658
|
$
|
1,199
|
$
|
(318
|
)
|
$
|
28,358
|
|||||||||||||
|
Provision (benefit) for loan losses
|
1,516
|
(334
|
)
|
1,571
|
(1,504
|
)
|
70
|
681
|
2,000
|
|||||||||||||||||||
|
Charge-offs
|
(2,261
|
)
|
(2,772
|
)
|
(2,463
|
)
|
(285
|
)
|
(631
|
)
|
-
|
(8,412
|
)
|
|||||||||||||||
|
Recoveries
|
818
|
746
|
669
|
454
|
150
|
-
|
2,837
|
|||||||||||||||||||||
|
Net charge-offs
|
(1,443
|
)
|
(2,026
|
)
|
(1,794
|
)
|
169
|
(481
|
)
|
-
|
(5,575
|
)
|
||||||||||||||||
|
Ending balance
|
$
|
4,031
|
$
|
8,339
|
$
|
7,939
|
$
|
3,323
|
$
|
788
|
$
|
363
|
$
|
24,783
|
||||||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
7,085
|
$
|
12,587
|
$
|
9,037
|
$
|
5,575
|
$
|
1,643
|
$
|
(294
|
)
|
$
|
35,633
|
|||||||||||||
|
Provision (benefit) for loan losses
|
(1,861
|
)
|
1,118
|
1,136
|
(741
|
)
|
372
|
(24
|
)
|
-
|
||||||||||||||||||
|
Charge-offs
|
(2,028
|
)
|
(3,296
|
)
|
(2,447
|
)
|
(471
|
)
|
(929
|
)
|
-
|
(9,171
|
)
|
|||||||||||||||
|
Recoveries
|
762
|
290
|
436
|
295
|
113
|
-
|
1,896
|
|||||||||||||||||||||
|
Net charge-offs
|
(1,266
|
)
|
(3,006
|
)
|
(2,011
|
)
|
(176
|
)
|
(816
|
)
|
-
|
(7,275
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
3,958
|
$
|
10,699
|
$
|
8,162
|
$
|
4,658
|
$
|
1,199
|
$
|
(318
|
)
|
$
|
28,358
|
|||||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
6,575
|
$
|
10,832
|
$
|
10,234
|
$
|
6,168
|
$
|
1,064
|
$
|
-
|
$
|
34,873
|
||||||||||||||
|
Provision (benefit) for loan losses
|
5,698
|
11,675
|
2,737
|
5,854
|
1,536
|
(294
|
)
|
27,206
|
||||||||||||||||||||
|
Charge-offs
|
(8,964
|
)
|
(10,190
|
)
|
(4,081
|
)
|
(6,919
|
)
|
(1,263
|
)
|
-
|
(31,417
|
)
|
|||||||||||||||
|
Recoveries
|
3,776
|
270
|
147
|
472
|
306
|
-
|
4,971
|
|||||||||||||||||||||
|
Net charge-offs
|
(5,188
|
)
|
(9,920
|
)
|
(3,934
|
)
|
(6,447
|
)
|
(957
|
)
|
-
|
(26,446
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
7,085
|
$
|
12,587
|
$
|
9,037
|
$
|
5,575
|
$
|
1,643
|
$
|
(294
|
)
|
$
|
35,633
|
|||||||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
Allowance for loan losses allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
877
|
$
|
2,111
|
$
|
3,450
|
$
|
1,416
|
$
|
107
|
$
|
-
|
$
|
7,961
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
3,154
|
6,228
|
4,489
|
1,907
|
681
|
363
|
16,822
|
|||||||||||||||||||||
|
Ending balance
|
$
|
4,031
|
$
|
8,339
|
$
|
7,939
|
$
|
3,323
|
$
|
788
|
$
|
363
|
$
|
24,783
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
27,854
|
$
|
39,635
|
$
|
23,207
|
$
|
16,638
|
$
|
1,495
|
$
|
-
|
$
|
108,829
|
||||||||||||||
|
Collectively evaluated for impairment
|
80,455
|
326,564
|
282,537
|
83,540
|
30,273
|
-
|
803,369
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
108,309
|
$
|
366,199
|
$
|
305,744
|
$
|
100,178
|
$
|
31,768
|
$
|
-
|
$
|
912,198
|
||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
Period-end amount allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
275
|
$
|
2,782
|
$
|
2,271
|
$
|
445
|
$
|
115
|
$
|
-
|
$
|
5,888
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
3,683
|
7,917
|
5,891
|
4,213
|
1,084
|
(318
|
)
|
22,470
|
||||||||||||||||||||
|
Ending balance
|
$
|
3,958
|
$
|
10,699
|
$
|
8,162
|
$
|
4,658
|
$
|
1,199
|
$
|
(318
|
)
|
$
|
28,358
|
|||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
29,129
|
$
|
58,865
|
$
|
25,604
|
$
|
17,322
|
$
|
2,067
|
$
|
-
|
$
|
132,987
|
||||||||||||||
|
Collectively evaluated for impairment
|
116,316
|
347,183
|
315,446
|
108,555
|
38,570
|
-
|
926,070
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
145,445
|
$
|
406,048
|
$
|
341,050
|
$
|
125,877
|
$
|
40,637
|
$
|
-
|
$
|
1,059,057
|
||||||||||||||
|
Number of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Commercial
|
3
|
$
|
221
|
$
|
90
|
$
|
1
|
|||||||||
|
Commercial real estate
|
2
|
1,408
|
1,408
|
56
|
||||||||||||
|
Residential real estate
|
6
|
498
|
493
|
21
|
||||||||||||
|
Construction real estate
|
2
|
410
|
410
|
1
|
||||||||||||
|
Installment and other
|
4
|
76
|
49
|
9
|
||||||||||||
|
Total
|
17
|
$
|
2,613
|
$
|
2,450
|
$
|
88
|
|||||||||
|
December 31, 2013
|
||||||||||||||||
|
Commercial
|
12
|
$
|
1,654
|
$
|
1,587
|
$
|
11
|
|||||||||
|
Commercial real estate
|
10
|
15,531
|
15,006
|
265
|
||||||||||||
|
Residential real estate
|
17
|
3,062
|
2,879
|
373
|
||||||||||||
|
Construction real estate
|
3
|
524
|
514
|
10
|
||||||||||||
|
Installment and other
|
12
|
216
|
216
|
10
|
||||||||||||
|
Total
|
54
|
$
|
20,987
|
$
|
20,202
|
$
|
669
|
|||||||||
|
December 31, 2012
|
||||||||||||||||
|
Commercial
|
27
|
$
|
26,264
|
$
|
23,332
|
$
|
898
|
|||||||||
|
Commercial real estate
|
7
|
7,605
|
7,579
|
752
|
||||||||||||
|
Residential real estate
|
24
|
8,284
|
8,075
|
890
|
||||||||||||
|
Construction real estate
|
9
|
2,949
|
2,825
|
48
|
||||||||||||
|
Installment and other
|
17
|
535
|
534
|
94
|
||||||||||||
|
Total
|
84
|
$
|
45,637
|
$
|
42,345
|
$
|
2,682
|
|||||||||
|
Number of
Contracts
|
Recorded
Investment
|
Specific
reserves
allocated
|
||||||||||
| (Dollars in thousands) | ||||||||||||
|
TDRs that subsequently defaulted:
|
2014
|
|||||||||||
|
Commercial
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Commercial real estate
|
-
|
-
|
-
|
|||||||||
|
Residential real estate
|
1
|
168
|
-
|
|||||||||
|
Construction real estate
|
-
|
-
|
-
|
|||||||||
|
Installment and other
|
-
|
-
|
-
|
|||||||||
|
Total
|
1
|
$
|
168
|
$
|
-
|
|||||||
|
TDRs that subsequently defaulted:
|
2013
|
|||||||||||
|
Commercial
|
4
|
$
|
236
|
$
|
4
|
|||||||
|
Commercial real estate
|
7
|
10,319
|
-
|
|||||||||
|
Residential real estate
|
7
|
1,421
|
28
|
|||||||||
|
Construction real estate
|
1
|
227
|
-
|
|||||||||
|
Installment and other
|
1
|
22
|
4
|
|||||||||
|
Total
|
20
|
$
|
12,225
|
$
|
36
|
|||||||
|
TDRs that subsequently defaulted:
|
2012
|
|||||||||||
|
Commercial
|
11
|
$
|
1,497
|
$
|
21
|
|||||||
|
Commercial real estate
|
3
|
4,169
|
223
|
|||||||||
|
Residential real estate
|
10
|
2,280
|
34
|
|||||||||
|
Construction real estate
|
2
|
207
|
-
|
|||||||||
|
Installment and other
|
5
|
107
|
13
|
|||||||||
|
Total
|
31
|
$
|
8,260
|
$
|
291
|
|||||||
|
December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Number of
Contracts
|
Amount
|
Number of
Contracts
|
Amount
|
Number of
Contracts
|
Amount
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Accrual
|
188
|
$
|
60,973
|
214
|
$
|
80,873
|
203
|
$
|
80,609
|
|||||||||||||||
|
Nonaccrual
|
61
|
27,394
|
78
|
30,957
|
104
|
26,975
|
||||||||||||||||||
|
Total TDRs
|
249
|
$
|
88,367
|
292
|
$
|
111,830
|
307
|
$
|
107,584
|
|||||||||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Balance, beginning
|
$
|
271
|
$
|
3,363
|
||||
|
Additions
|
1,135
|
-
|
||||||
|
Principal payments and other reductions
|
(84
|
)
|
(3,092
|
)
|
||||
|
Balance, ending
|
$
|
1,322
|
$
|
271
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Mortgage loan portfolios serviced for:
|
||||||||
|
Federal National Mortgage Association ("Fannie Mae")
|
$
|
918,658
|
$
|
958,468
|
||||
|
Other investors
|
66
|
99
|
||||||
|
Totals
|
$
|
918,724
|
$
|
958,567
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
10,336
|
$
|
10,313
|
$
|
9,188
|
||||||
|
Servicing rights originated and capitalized
|
810
|
1,563
|
2,748
|
|||||||||
|
Amortization
|
(1,676
|
)
|
(1,540
|
)
|
(1,623
|
)
|
||||||
|
Balance at end of period
|
$
|
9,470
|
$
|
10,336
|
$
|
10,313
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
(2,021
|
)
|
$
|
(3,342
|
)
|
$
|
(2,938
|
)
|
|||
|
Aggregate reduction credited to operations
|
1,373
|
2,890
|
970
|
|||||||||
|
Aggregate additions charged to operations
|
(1,369
|
)
|
(1,569
|
)
|
(1,374
|
)
|
||||||
|
Balance at end of period
|
$
|
(2,017
|
)
|
$
|
(2,021
|
)
|
$
|
(3,342
|
)
|
|||
|
December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Weighted Average Public Securities Association (PSA) speed
|
201.67
|
%
|
166.67
|
%
|
275.00
|
%
|
||||||
|
Weighted Average Discount rate
|
10.50
|
10.75
|
10.75
|
|||||||||
|
Weighted Average Earnings rate
|
1.77
|
1.79
|
0.84
|
|||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial real estate
|
$
|
2,985
|
$
|
3,607
|
||||
|
Residential real estate
|
5,284
|
4,148
|
||||||
|
Construction real estate
|
5,711
|
6,247
|
||||||
|
Total
|
$
|
13,980
|
$
|
14,002
|
||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
14,002
|
$
|
9,211
|
||||
|
Transfers in at fair value
|
11,523
|
11,160
|
||||||
|
Write-down of value
|
(2,730
|
)
|
(809
|
)
|
||||
|
Gain (loss) on disposal
|
651
|
(171
|
)
|
|||||
|
Cash received upon disposition
|
(8,849
|
)
|
(1,538
|
)
|
||||
|
Sales financed by loans
|
(617
|
)
|
(3,851
|
)
|
||||
|
Balance at end of period
|
$
|
13,980
|
$
|
14,002
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Land and land improvements
|
$
|
3,820
|
$
|
3,820
|
||||
|
Buildings
|
23,146
|
23,146
|
||||||
|
Furniture and equipment
|
32,145
|
32,191
|
||||||
|
Total
|
59,111
|
59,157
|
||||||
|
Accumulated depreciation
|
(34,377
|
)
|
(32,603
|
)
|
||||
|
Total less depreciation
|
$
|
24,734
|
$
|
26,554
|
||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Demand deposits, noninterest bearing
|
$
|
76,706
|
$
|
149,076
|
||||
|
NOW and money market accounts
|
430,708
|
471,407
|
||||||
|
Savings deposits
|
432,017
|
353,656
|
||||||
|
Time certificates, $250,000 or more
|
53,693
|
67,624
|
||||||
|
Other time certificates
|
289,468
|
341,302
|
||||||
|
Total
|
$
|
1,282,592
|
$
|
1,383,065
|
||||
|
(In thousands)
|
||||
|
2015
|
$
|
258,732
|
||
|
2016
|
39,444
|
|||
|
2017
|
20,644
|
|||
|
2018
|
11,557
|
|||
|
2019
|
6,506
|
|||
|
Thereafter
|
6,278
|
|||
|
Total
|
$
|
343,161
|
||
|
Maturity Date
|
Rate
|
Type
|
Principal due
|
2014
|
2013
|
||||||||||
|
|
|
(In thousands)
|
|||||||||||||
|
March 23, 2015
|
3.050
|
%
|
Fixed
|
At maturity
|
$
|
20,000
|
$
|
20,000
|
|||||||
|
April 27, 2021
|
6.343
|
%
|
Fixed
|
At maturity
|
2,300
|
2,300
|
|||||||||
|
|
Total
|
$
|
22,300
|
$
|
22,300
|
||||||||||
|
Trust I
|
Trust III
|
Trust IV
|
Trust V
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Date of Issue
|
March 23, 2000
|
May 11, 2004
|
June 29, 2005
|
September 21, 2006
|
||||||||||||
|
Amount of trust preferred securities issued
|
$
|
10,000
|
$
|
6,000
|
$
|
10,000
|
$
|
10,000
|
||||||||
|
Rate on trust preferred securities
|
10.875
|
%
|
2.9356% (variable)
|
6.88
|
%
|
1.89% (variable)
|
||||||||||
|
Maturity
|
March 8, 2030
|
September 8, 2034
|
November 23, 2035
|
December 15, 2036
|
||||||||||||
|
Date of first redemption
|
March 8, 2010
|
September 8, 2009
|
August 23, 2010
|
September 15, 2011
|
||||||||||||
|
Common equity securities issued
|
$
|
310
|
$
|
186
|
$
|
310
|
$
|
310
|
||||||||
|
Junior subordinated deferrable interest debentures owed
|
$
|
10,310
|
$
|
6,186
|
$
|
10,310
|
$
|
10,310
|
||||||||
|
Rate on junior subordinated deferrable interest debentures
|
10.875
|
%
|
2.9356% (variable)
|
6.88
|
%
|
1.89% (variable)
|
||||||||||
|
Lease Payments under Operating Leases;
|
||||
|
|
||||
|
Year
|
(In thousands)
|
|||
|
2015
|
$
|
267
|
||
|
2016
|
214
|
|||
|
2017
|
180
|
|||
|
2018
|
-
|
|||
|
2019
|
-
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
661
|
||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Shares acquired before December 31, 1992
|
215,503
|
215,572
|
||||||
|
Shares acquired after December 31, 1992
|
457,455
|
457,494
|
||||||
|
Total shares
|
672,958
|
673,066
|
||||||
|
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-Average
Remaining
Contractual Term,
in years
|
Agregate
Intrinsic
Value
(in thousands) |
|||||||||||||
|
Stock Options
|
||||||||||||||||
|
Outstanding as of January 1, 2013
|
131,000
|
$
|
31.20
|
1.70
|
$
|
-
|
||||||||||
|
Forfeited or expired
|
(89,000
|
)
|
31.53
|
|||||||||||||
|
Outstanding as of December 31, 2013
|
42,000
|
30.50
|
1.18
|
|||||||||||||
|
Forfeited or expired
|
(28,000
|
)
|
30.50
|
|||||||||||||
|
Outstanding as of December 31, 2014
|
14,000
|
$
|
30.50
|
0.70
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2014
|
14,000
|
$
|
30.50
|
0.70
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2013
|
42,000
|
$
|
30.50
|
1.18
|
$
|
-
|
||||||||||
|
RSUs
|
||||||||||||||||
|
Outstanding as of January 1, 2013
|
5,783
|
$
|
12.75
|
$
|
-
|
|||||||||||
|
Forfeited or expired
|
(2,205
|
)
|
||||||||||||||
|
Outstanding as of December 31, 2013
|
3,578
|
12.75
|
||||||||||||||
|
Granted
|
11,765
|
4.25
|
||||||||||||||
|
Exercised
|
(3,323
|
)
|
12.75
|
|||||||||||||
|
Forfeited or expired
|
(255
|
)
|
12.75
|
|||||||||||||
|
Outstanding as of December 31, 2014
|
11,765
|
$
|
4.25
|
1.50
|
$
|
50
|
||||||||||
|
Vested as of December 31, 2014
|
-
|
$
|
-
|
.
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2013
|
3,578
|
$
|
12.75
|
0.06
|
$
|
-
|
||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Current provision (benefit) for income taxes
|
||||||||||||
|
Federal
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
State
|
-
|
-
|
-
|
|||||||||
|
Deferred provision (benefit) for income taxes
|
||||||||||||
|
Federal
|
(1,621
|
)
|
3,996
|
(1,387
|
)
|
|||||||
|
State
|
(206
|
)
|
324
|
(92
|
)
|
|||||||
|
Change in valuation allowance
|
2,997
|
(4,320
|
)
|
1,229
|
||||||||
|
Total provision (benefit) for income taxes
|
$
|
1,170
|
$
|
-
|
$
|
(250
|
)
|
|||||
|
2014
|
2013
|
|||||||||||||||
|
Asset
|
Liability
|
Asset
|
Liability
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Investment securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3
|
||||||||
|
Unrealized loss on securities available for sale
|
368
|
-
|
332
|
-
|
||||||||||||
|
Stock dividends on FHLB stock
|
-
|
4
|
-
|
2
|
||||||||||||
|
Venture capital investments
|
460
|
-
|
443
|
-
|
||||||||||||
|
Allowance for loan losses
|
10,916
|
-
|
11,537
|
-
|
||||||||||||
|
Premises and equipment
|
-
|
1,429
|
-
|
1,699
|
||||||||||||
|
MSRs
|
-
|
2,972
|
-
|
3,289
|
||||||||||||
|
Other intangible assets
|
418
|
-
|
456
|
-
|
||||||||||||
|
OREO
|
1,144
|
-
|
1,709
|
-
|
||||||||||||
|
Prepaid expenses
|
-
|
656
|
-
|
577
|
||||||||||||
|
Accrued compensation
|
728
|
-
|
659
|
-
|
||||||||||||
|
Net operating loss carryforwards
|
3,002
|
-
|
325
|
-
|
||||||||||||
|
Business tax credits
|
1,970
|
-
|
1,475
|
-
|
||||||||||||
|
Stock options and SARs expensed
|
160
|
-
|
160
|
-
|
||||||||||||
|
Contributions
|
41
|
-
|
-
|
-
|
||||||||||||
|
AMT credit
|
377
|
-
|
-
|
-
|
||||||||||||
|
Total deferred taxes
|
19,584
|
5,061
|
17,096
|
5,570
|
||||||||||||
|
Allowance for deferred taxes
|
(19,584
|
)
|
(5,061
|
)
|
(17,096
|
)
|
(5,570
|
)
|
||||||||
|
Net deferred taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Federal statuatory tax rate
|
$
|
(1,688
|
)
|
(35.00
|
)%
|
$
|
4,502
|
35.00
|
%
|
(965
|
)
|
(35.00
|
)%
|
|||||||||||
|
Net tax exempt interest income
|
(158
|
)
|
(3.28
|
)%
|
(197
|
)
|
(1.53
|
)%
|
(209
|
)
|
(7.58
|
)%
|
||||||||||||
|
Interest disallowance
|
3
|
0.06
|
%
|
2
|
0.02
|
%
|
5
|
0.18
|
%
|
|||||||||||||||
|
Nondeductible expenses
|
32
|
0.66
|
%
|
37
|
0.29
|
%
|
41
|
1.49
|
%
|
|||||||||||||||
|
Nondeductible book amortization
|
156
|
3.24
|
%
|
217
|
1.69
|
%
|
107
|
3.88
|
%
|
|||||||||||||||
|
Other, net
|
(90
|
)
|
(1.87
|
)%
|
(241
|
)
|
(1.87
|
)%
|
(208
|
)
|
(7.54
|
)%
|
||||||||||||
|
Tax credits
|
(424
|
)
|
(8.79
|
)%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||||||
|
Fines & penalties
|
525
|
10.89
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||||||||||
|
Intra-period tax allocation
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
(250
|
)
|
(9.06
|
)%
|
||||||||||||||
|
State income tax, net of federal benefit
|
(183
|
)
|
(3.80
|
)%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
||||||||||||||
|
Tax provision (benefit) before change in valuation allowance
|
(1,827
|
)
|
(37.89
|
)%
|
4,320
|
33.60
|
%
|
(1,479
|
)
|
(53.63
|
)%
|
|||||||||||||
|
Change in valuation allowance
|
2,997
|
62.15
|
%
|
(4,320
|
)
|
(33.60
|
)%
|
1,229
|
44.56
|
%
|
||||||||||||||
|
Provision (benefit) for income taxes
|
$
|
1,170
|
24.26
|
%
|
$
|
-
|
0.00
|
%
|
$
|
(250
|
)
|
(9.07
|
)%
|
|||||||||||
|
Contract Amount
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Unfunded commitments under lines of credit
|
$
|
141,674
|
$
|
147,821
|
||||
|
Commercial and standby letters of credit
|
10,411
|
13,717
|
||||||
|
Number
of shares
issued
|
Dividend rate
|
Liquidation
value per
share
|
Original
cost, in
thousands
|
|||||||||||||
|
Series A cumulative perpetual preferred shares
|
35,539
|
5% for first 5
years; thereafter
9%
|
$
|
1,000.00
|
$
|
33,437
|
||||||||||
|
Series B cumulative perpetual preferred shares
|
1,777
|
9
|
%
|
1,000.00
|
2,102
|
|||||||||||
| · | Trinity Capital Corporation and Los Alamos National Bank v. Atlantic Specialty Insurance Company, Federal Insurance Company, William C. Enloe and Jill Cook, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500083); |
| · | William C. Enloe v. Atlantic Specialty Insurance Company, Federal Insurance Company, Trinity Capital Corporation and Los Alamos National Bank, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500082) ; and |
| · | Mark Pierce v. Atlantic Specialty Insurance Company, Trinity Capitol Corporation d/b/a Los Alamos National Bank, and Federal Insurance Company, (First Judicial District Court, State of New Mexico, Case No. D-101-CV-201502381). |
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Fixed rate (ranging from 2.0% to 10.5%)
|
$
|
9,913
|
$
|
13,726
|
||||
|
Adjustable rate
|
126,215
|
112,452
|
||||||
|
Total
|
$
|
136,128
|
$
|
126,178
|
||||
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Order
Provisions
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
130,454
|
14.28
|
%
|
$
|
73,108
|
8.00
|
%
|
N/A
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||||||||||||||
|
Bank only
|
135,871
|
14.98
|
%
|
72,562
|
8.00
|
%
|
$
|
90,703
|
10.00
|
%
|
$
|
99,773
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
110,532
|
12.10
|
%
|
36,554
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
124,361
|
13.71
|
%
|
36,281
|
4.00
|
%
|
54,422
|
6.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
110,532
|
7.54
|
%
|
58,650
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
124,361
|
8.55
|
%
|
58,163
|
4.00
|
%
|
72,703
|
5.00
|
%
|
116,325
|
8.00
|
%
|
||||||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
141,153
|
13.72
|
%
|
$
|
82,304
|
8.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||
|
Bank only
|
140,867
|
13.78
|
%
|
81,795
|
8.00
|
%
|
$
|
102,244
|
10.00
|
%
|
$
|
112,469
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
122,786
|
11.93
|
%
|
41,152
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
127,887
|
12.51
|
%
|
40,898
|
4.00
|
%
|
61,346
|
6.00
|
%
|
N/A
|
|
N/A
|
|
|||||||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
122,786
|
8.02
|
%
|
61,210
|
4.00
|
%
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
||||||||||||||||||
|
Bank only
|
127,887
|
8.39
|
%
|
60,989
|
4.00
|
%
|
76,237
|
5.00
|
%
|
121,979
|
8.00
|
%
|
||||||||||||||||||||
|
December 31, 2014
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
42,282
|
$
|
-
|
$
|
42,282
|
$
|
-
|
||||||||
|
States and political subdivisions
|
5,087
|
-
|
$
|
5,087
|
-
|
|||||||||||
|
MBSs
|
101,775
|
-
|
$
|
101,775
|
-
|
|||||||||||
|
CMOs
|
41,051
|
-
|
$
|
41,051
|
-
|
|||||||||||
|
CMBSs
|
24,882
|
-
|
$
|
24,882
|
-
|
|||||||||||
|
SBA Pools
|
945
|
-
|
$
|
945
|
-
|
|||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
186
|
-
|
186
|
-
|
||||||||||||
|
Total
|
$
|
216,208
|
$
|
-
|
$
|
216,208
|
$
|
-
|
||||||||
|
December 31, 2013
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
73,102
|
$
|
-
|
$
|
73,102
|
$
|
-
|
||||||||
|
States and political subdivisions
|
505
|
-
|
$
|
505
|
-
|
|||||||||||
|
MBSs
|
5,465
|
-
|
$
|
5,465
|
-
|
|||||||||||
|
CMOs
|
44,232
|
-
|
$
|
44,232
|
-
|
|||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
192
|
-
|
192
|
-
|
||||||||||||
|
Total
|
$
|
123,496
|
$
|
-
|
$
|
123,496
|
$
|
-
|
||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
47,234
|
$
|
-
|
$
|
-
|
$
|
47,234
|
||||||||
|
MSRs
|
7,438
|
-
|
-
|
7,438
|
||||||||||||
|
Non-Financial Assets
|
||||||||||||||||
|
OREO
|
6,111
|
-
|
-
|
6,111
|
||||||||||||
|
December 31, 2013
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
52,243
|
$
|
-
|
$
|
-
|
$
|
52,243
|
||||||||
|
MSRs
|
8,642
|
-
|
-
|
8,642
|
||||||||||||
|
Non-Financial Assets
|
||||||||||||||||
|
OREO
|
2,358
|
-
|
-
|
2,358
|
||||||||||||
|
Fair value
|
Valuation
Technique(s)
|
Unobservable Input(s)
|
Adjustment Range,
Weighted Average
|
||||||
|
December 31, 2014
|
(In thousands)
|
|
|
|
|||||
|
Impaired loans
|
|
|
|
||||||
|
Commercial
|
$
|
15,041
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.70)% to (13.92)%, (5.78)%
|
||||
|
Commercial real estate
|
14,970
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.50) to (7.62), (6.04)
|
|||||
|
Residential real estate
|
11,050
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(3.13) to (8.70), (5.62)
|
|||||
|
Construction real estate
|
5,537
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.00) to (7.25), (6.07)
|
|||||
|
Installment and other
|
636
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.13) to (10.00), (6.82)
|
|||||
|
Total impaired loans
|
$
|
47,234
|
|
|
|
||||
|
OREO
|
|
|
|
||||||
|
Commercial real estate
|
$
|
2,179
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.45) to (42.92), (35.96)
|
||||
|
Residential real estate
|
1,966
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(2.98) to (82.38),(23.43)
|
|||||
|
Construction real estate
|
1,966
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(22.41) to (100.00), (65.25)
|
|||||
|
Total OREO
|
$
|
6,111
|
|
|
|
||||
|
|
|
|
|||||||
|
December 31, 2013
|
|
|
|
||||||
|
Impaired loans
|
|
|
|
||||||
|
Commercial
|
$
|
15,649
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00% to (17.50)%, (1.40)%
|
||||
|
Commercial real estate
|
19,719
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to (21.0), (15.40)
|
|||||
|
Residential real estate
|
10,871
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to (28.90), (6.40)
|
|||||
|
Construction real estate
|
5,193
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to (13.10), (3.00)
|
|||||
|
Installment and other
|
811
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to (34.30), (14.00)
|
|||||
|
Total impaired loans
|
$
|
52,243
|
|
|
|
||||
|
OREO
|
|
|
|
||||||
|
Commercial real estate
|
$
|
59
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to (71.07), (16.85)
|
||||
|
Residential real estate
|
948
|
Sales comparison
|
Adjustments for differences of comparable sales
|
0.00 to (30.88) (5.28)
|
|||||
|
Construction real estate
|
1,351
|
Sales comparison
|
Adjustments for differences of comparable sales
|
1.08 to (86.88) (30.46)
|
|||||
|
Total OREO
|
$
|
2,358
|
|
|
|
||||
|
Carrying amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
17,202
|
$
|
17,202
|
$
|
-
|
$
|
-
|
$
|
17,202
|
||||||||||
|
Interest-bearing deposits with banks
|
207,965
|
207,965
|
-
|
-
|
207,965
|
|||||||||||||||
|
Securities purchased under resell agreements
|
22,231
|
22,231
|
-
|
-
|
22,231
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
216,022
|
-
|
216,022
|
-
|
216,022
|
|||||||||||||||
|
Held to maturity
|
11,775
|
-
|
11,947
|
-
|
11,947
|
|||||||||||||||
|
Non-marketable equity securities
|
6,984
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||||||||
|
Loans held for sale
|
5,632
|
-
|
-
|
5,831
|
5,831
|
|||||||||||||||
|
Loans, net
|
885,764
|
-
|
-
|
889,031
|
889,031
|
|||||||||||||||
|
Accrued interest receivable
|
5,100
|
-
|
5,100
|
-
|
5,100
|
|||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
186
|
-
|
186
|
-
|
186
|
|||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
28
|
$
|
-
|
$
|
28
|
$
|
-
|
$
|
28
|
||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
144,503
|
$
|
144,503
|
$
|
-
|
$
|
-
|
$
|
144,503
|
||||||||||
|
Interest bearing deposits
|
1,138,089
|
-
|
1,142,657
|
-
|
1,142,657
|
|||||||||||||||
|
Borrowings
|
22,300
|
-
|
23,001
|
-
|
23,001
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
20,758
|
20,758
|
|||||||||||||||
|
Accrued interest payable
|
4,911
|
-
|
4,911
|
-
|
4,911
|
|||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
16,799
|
$
|
16,799
|
$
|
-
|
$
|
-
|
$
|
16,799
|
||||||||||
|
Interest-bearing deposits with banks
|
259,525
|
259,525
|
-
|
-
|
259,525
|
|||||||||||||||
|
Securities purchased under resell agreements
|
14,874
|
14,874
|
-
|
-
|
14,874
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
123,304
|
-
|
123,304
|
-
|
123,304
|
|||||||||||||||
|
Held to maturity
|
19,844
|
-
|
19,632
|
-
|
19,632
|
|||||||||||||||
|
Non-marketable equity securities
|
7,417
|
-
|
7,417
|
-
|
7,417
|
|||||||||||||||
|
Loans held for sale
|
3,136
|
-
|
-
|
3,172
|
3,172
|
|||||||||||||||
|
Loans, net
|
1,028,730
|
-
|
-
|
1,028,920
|
1,028,920
|
|||||||||||||||
|
Accrued interest receivable
|
5,244
|
-
|
5,244
|
-
|
5,244
|
|||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
192
|
-
|
192
|
-
|
192
|
|||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
10
|
$
|
-
|
$
|
10
|
$
|
-
|
$
|
10
|
||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
149,076
|
$
|
149,076
|
$
|
-
|
$
|
-
|
$
|
149,076
|
||||||||||
|
Interest bearing deposits
|
1,233,989
|
-
|
1,238,906
|
-
|
1,238,906
|
|||||||||||||||
|
Long-term borrowings
|
22,300
|
-
|
25,654
|
-
|
25,654
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
19,743
|
19,743
|
|||||||||||||||
|
Accrued interest payable
|
2,861
|
-
|
2,861
|
-
|
2,861
|
|||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Other noninterest expenses
|
||||||||||||
|
Data processing
|
$
|
3,155
|
$
|
3,202
|
$
|
3,389
|
||||||
|
Marketing
|
1,119
|
1,181
|
1,271
|
|||||||||
|
Amortization and valuation of MSRs
|
1,672
|
219
|
2,027
|
|||||||||
|
Supplies
|
444
|
652
|
691
|
|||||||||
|
Postage
|
748
|
795
|
763
|
|||||||||
|
Bankcard and ATM network fees
|
2,169
|
1,458
|
1,496
|
|||||||||
|
Legal, professional and accounting fees
|
10,868
|
7,169
|
3,839
|
|||||||||
|
FDIC insurance premiums
|
3,211
|
2,944
|
1,403
|
|||||||||
|
Collection expenses
|
1,217
|
4,369
|
2,037
|
|||||||||
|
Other
|
4,714
|
2,987
|
2,399
|
|||||||||
|
Total noninterest expenses
|
$
|
29,317
|
$
|
24,976
|
$
|
19,315
|
||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Assets
|
||||||||
|
Cash
|
$
|
1,382
|
$
|
1,315
|
||||
|
Investments in subsidiaries
|
125,770
|
129,077
|
||||||
|
Other assets
|
16,993
|
17,835
|
||||||
|
Total assets
|
$
|
144,145
|
$
|
148,227
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Dividends payable
|
$
|
4,776
|
$
|
1,724
|
||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
19,231
|
17,311
|
||||||
|
Stock owned by Employee Stock Ownership Plan (ESOP) participants
|
2,019
|
3,366
|
||||||
|
Stockholders' equity
|
81,003
|
88,710
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
144,145
|
$
|
148,227
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Dividends from subsidiaries
|
$
|
-
|
$
|
25
|
$
|
2,785
|
||||||
|
Interest and other income
|
475
|
463
|
446
|
|||||||||
|
Interest and other expense
|
(3,320
|
)
|
(2,312
|
)
|
(2,800
|
)
|
||||||
|
Income before income tax benefit and equity in undistributed net income of subsidiaries
|
(2,845
|
)
|
(1,824
|
)
|
431
|
|||||||
|
Income tax benefit
|
-
|
1,137
|
1,356
|
|||||||||
|
Income before equity in undistributed net income of subsidiaries
|
(2,845
|
)
|
(687
|
)
|
1,787
|
|||||||
|
Equity in undistributed net income of subsidiaries
|
(3,147
|
)
|
13,550
|
(4,295
|
)
|
|||||||
|
Net income
|
$
|
(5,992
|
)
|
$
|
12,863
|
$
|
(2,508
|
)
|
||||
|
Dividends and discount accretion on preferred shares
|
3,230
|
2,144
|
2,115
|
|||||||||
|
Net income available to common shareholders
|
$
|
(9,222
|
)
|
$
|
10,719
|
$
|
(4,623
|
)
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income
|
$
|
(5,992
|
)
|
$
|
12,863
|
$
|
(2,508
|
)
|
||||
|
Adjustments to reconcile net income to net cash (used in ) operating activities
|
||||||||||||
|
Amortization of junior subordinated debt owed to unconsolidated trusts issuance costs
|
14
|
14
|
14
|
|||||||||
|
Equity in undistributed net income of subsidiaries
|
3,147
|
(13,550
|
)
|
4,295
|
||||||||
|
(Increase) decrease in taxes receivable from subsidiaries
|
1,139
|
1,137
|
(2,605
|
)
|
||||||||
|
(Gain) on sale of subsidiary
|
(56
|
)
|
-
|
-
|
||||||||
|
Decrease (increase) in other assets
|
828
|
(296
|
)
|
(2,598
|
)
|
|||||||
|
Increase (decrease) in other liabilities
|
(1,632
|
)
|
(1,994
|
)
|
4,497
|
|||||||
|
Increase in TPS accrued dividend payable
|
2,340
|
-
|
29
|
|||||||||
|
Sale of subsidiary
|
(111
|
)
|
-
|
-
|
||||||||
|
Tax benefit recognized for exercise of stock options
|
-
|
1,376
|
(3
|
)
|
||||||||
|
Net cash provided by operating activities
|
$
|
(323
|
)
|
(450
|
)
|
1,121
|
||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Investments in and advances to subsidiaries
|
290
|
42
|
(27
|
)
|
||||||||
|
Decrease in lease value
|
-
|
-
|
-
|
|||||||||
|
Net cash (used in) investing activities
|
$
|
290
|
42
|
(27
|
)
|
|||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Issuance of treasury stock
|
100
|
-
|
-
|
|||||||||
|
Common shares dividend payments
|
-
|
-
|
(967
|
)
|
||||||||
|
Preferred shares dividend payments
|
-
|
(484
|
)
|
(1,937
|
)
|
|||||||
|
Net cash provided by (used in) financing activities
|
$
|
100
|
(484
|
)
|
(2,904
|
)
|
||||||
|
Net increase (decrease) in cash
|
67
|
(892
|
)
|
(1,810
|
)
|
|||||||
|
Cash:
|
||||||||||||
|
Beginning of year
|
1,315
|
2,207
|
4,017
|
|||||||||
|
End of year
|
$
|
1,382
|
$
|
1,315
|
$
|
2,207
|
||||||
| (1) | Internal Control Environment. Weaknesses in the control environment resulted in an environment in which management was able to override controls in the past, including: |
| · | Sufficient importance and attention was not given to developing, re-assessing and updating policies and procedures for financially significant areas. |
| · | Training historically focused on the performance of procedures without sufficient attention to the reason or importance of the procedures and controls. |
| (2) | Information Systems and Reports. Weaknesses in the control environment over implementation, change management and monitoring of in-house systems were present, including: |
|
·
|
The systems did not provide the tools or reports necessary for management to implement and maintain a strong control environment.
|
|
●
|
Management relied on vendors of financially significant applications without proper SOC/SSAE 16 reviews and implementation of User Control Considerations.
|
|
·
|
For in-house systems, changes made to program infrastructure were not formally tracked and monitored through completion.
|
|
·
|
The core system for loans and deposits did not provide the tools or reports necessary for management to implement an effective set of controls over account-level file maintenance changes.
|
|
(3)
|
Internal Audit and Risk Management.
The Company’s Internal Audit function did not provide adequate oversight and the Company’s Risk Management function lacked formality and structure as follows:
|
|
·
|
The Company’s Internal Audit function did not provide adequate oversight due to an improper risk assessment process, inaccurate or outdated process and control documentation, untimely testing procedures, and insufficient monitoring over training of Internal Audit personnel. Risk assessment and audit procedures designed did not sufficiently address risks in financial reporting.
|
|
●
|
Process and control documentation did not accurately reflect the actual processes and controls in place. In various cases, process and control flow charts include controls that were no longer applicable and do not reflect newly implemented controls.
|
|
·
|
Testing of Internal Controls over Financial Reporting was not completed in a timely manner.
|
|
·
|
The process for tracking status and resolution of deficiencies identified by external parties was informal.
|
|
·
|
The Company did not have a formal risk management function.
|
|
(4)
|
Financial Reporting.
The Company lacked sufficient staffing over the financial reporting function, resulting in reporting issues, errors and untimely financial reporting, as follows:
|
|
·
|
The Company lacked sufficient qualified individuals within the financial reporting function. As a result, undue reliance was placed on results from regulatory and external examinations to identify financial reporting issues and errors.
|
|
·
|
Management reviews of control procedures designed to validate and detect errors at period end were informal in various cases and in most cases lacked the precision necessary to identify material errors.
|
|
·
|
Segregation of duties were not in place in several financially significant areas.
|
|
·
|
Period-end financial reporting procedures were informal and inconsistent. Management did not utilize month-end closing checklists to:
|
|
·
|
Track completion of key reconciliations |
|
·
|
Complete and review calculations affecting significant accounting estimates |
|
·
|
Track compliance with GAAP and SEC reporting requirements. |
|
·
|
Subsequent event identification procedures were incomplete, resulting in untimely identifications and adjustments
|
|
·
|
Controls over certain reconciliations were either not in place or not properly designed, resulting in unidentified reconciling items, classification errors, and improper segregation of duties.
|
|
·
|
There was no independent review over fair market values obtained from third party vendors to ensure that fair value assertions were accurate.
|
|
·
|
There was no process to address deviations from GAAP in financial reporting, such as in the treatment of transfers of loans to Other Real Estate Owned.
|
|
(5)
|
Allowance for Loan Losses.
Processes and controls designed to monitor loan quality and determine the allowance for loan loss reserve were inadequate as follows:
|
|
·
|
Reserve calculations and reports utilized to estimate required reserves were subject to informal control procedures, leading to weaknesses in the quality of documentation utilized by management to support loan impairments, specific reserve requirements, and qualitative adjustments.
|
|
·
|
Reports utilized by the Loan Risk Rating Committee were not subject to formal reviews to ensure that decisions are being made based on accurate and complete information.
|
|
·
|
Review of the allowance for loan loss calculation was informal and insufficiently precise, and the quality of documentation surrounding management’s analysis was low.
|
| · | The Company has replaced several members of senior management. Various officers of the Company, including several loan officers, left the Company, and the Company hired a new Chief Executive Officer, Chief Financial Officer, Chief Administrative Officer, Chief Lending Officer, Chief Information Officer, Director of Internal Audit and Chief Credit Officer. Additional staff was added in the Compliance and Accounting & Finance Departments. In addition, the Company created the position of Chief Risk Officer and hired a qualified candidate who started with the Bank in 2016. |
| · | The Board of Directors appointed two new independent directors in 2015 and one new independent director in 2013 who serves as the Board Audit Committee Chair. The Board Audit Committee Chair possesses significant experience auditing large, sophisticated companies and has been designated by the Board as a qualified financial expert. John S. Gulas, Chief Executive Officer was appointed to the Board in 2014 and is the sole management director on the Board. |
| · | The Board of Directors is strengthening the Company’s control environment by ensuring that management has adopted a philosophy, operating style and general tone that promotes and reinforces the importance of internal controls and compliance. This is being accomplished through formal as well as informal communications from the Board and Management, development and issuance of formal control procedures, and providing formal training to individuals responsible for the operation of controls. |
| · | The process and controls for the review of loans were reevaluated and restructured. Controls over loan review and grading ensure that all loans requiring review under the loan policy are reviewed, accurate loan grades are assigned, and grade changes, TDR status, loan impairments and charge-offs are recognized in a timely manner. Loans under common relationships will be evaluated by considering global, historic cash flows. |
| · | The Company has implemented a review and approval process over the periodic loan reviews that are completed by loan officers. These reviews will consider the information utilized, assumptions made, and conclusions reached by the loan officer. |
| · | The Company has restructured its loan review function. This function is now outsourced and conducted by external independent loan review personnel. This is intended to ensure independence from the Loan Department and that disagreements can be resolved by individuals who can render an unbiased opinion. |
| · | In 2015, the Audit Committee restructured the Internal Audit function to ensure independence and sufficient expertise through the hiring of a highly qualified Director of Internal Audit who has extensive banking experience in the internal audit area and the engagement of new highly qualified independent third party to provide internal audit services. The Director of Internal Audit reports directly to the Audit Committee of the Board as does the Chief Risk Officer, who has primary responsibility for the compliance area. The Internal Audit function is designed to be free from interference in determining the scope of internal auditing, performing work, and communicating results. Individuals who may be impacted by the Internal Audit, Risk Management or Compliance Department findings will not be put in a position to oversee the functions. |
| · | The Internal Audit function updated its risk assessments. The scope of testing performed by the department incorporates an assessment of the risks that could result in a misstatement of the Company’s financial statements. Qualified independent external resources have been engaged to perform audits and support to the Internal Audit staff. |
| · | The Company engaged an external accounting firm to assist with the computation, accounting and reporting of taxes and compilation and methodology of the Allowance for Loan and Lease Losses. |
| · | The Company undergoing a conversion of its systems and tools used for compiling and issuing its financials to provide improved controls. The Company imposed controls relating to the segregation of duties and access rights to various systems and is continuing to refine those controls to ensure effectiveness. In addition, the Company is undergoing a conversion of its core systems from its internally developed system to a third party service provider which is expected to improve controls. |
| · | The stockholder must provide a written statement suggesting an individual as a candidate that includes the information required by Trinity’s Bylaws. |
|
·
|
The statement must be received by the Corporate Secretary, in the case of an annual meeting, not less than 60 days and not more than 90 days prior to the first anniversary (day and month) of the previous year’s Annual Meeting or special meeting.
|
| · | Selecting and retaining Trinity’s independent registered public accounting firm, approval of the services they will perform and review of the results, both with management and in executive session with the independent registered public accounting firm; |
| · | Reviewing the performance of the independent registered public accounting firm; |
| · | Reviewing with management and the independent registered public accounting firm the systems of internal controls, including the adequacy and effectiveness of the systems of internal control over financial reporting and any significant changes in internal control over financial reporting, accounting practices and disclosure controls and procedures; |
| · | Reviewing annual and quarterly financial statements and other Trinity filings; |
| · | Reviewing internal audit reports and associated controls; |
| · | Instituting procedures for the receipt, retention and treatment of complaints received by Trinity regarding accounting, internal accounting controls or auditing matters; and |
| · | Assisting the Board in the oversight of: |
| o | the integrity of Trinity’s consolidated financial statements and the effectiveness of Trinity’s internal control over financial reporting; and |
| o | the independent registered public accounting firm’s and Internal Auditor’s qualifications and independence. |
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards (1)
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
|
John S. Gulas,
Chief Executive Officer of Trinity and the Bank (2)
|
2014
|
223,077
|
-
|
50,000
|
91,643
|
$
|
364,720
|
||||||||||||||
|
Steve W. Wells,
Principal
Executive Officer of Trinity and President of the Bank (3)
|
2014
|
332,375
|
5,000
|
-
|
-
|
$
|
337,375
|
||||||||||||||
|
2013
|
325,046
|
2,489
|
-
|
-
|
$
|
327,535
|
|||||||||||||||
|
Anne H. Kain,
Interim Chief Financial Officer of Trinity and the Bank (4)
|
2014
|
129,948
|
10,000
|
-
|
-
|
$
|
139,948
|
||||||||||||||
|
Daniel R. Bartholomew,
Chief Financial Officer of Trinity and the Bank (5)
|
2014
|
151,388
|
-
|
-
|
-
|
$
|
151,388
|
||||||||||||||
|
2013
|
186,335
|
14,844
|
-
|
-
|
$
|
201,179
|
|||||||||||||||
| (1) | Amounts reported in this column reflect the aggregate grant date fair value of RSUs, computed in accordance with ASC Topic 718. The assumptions used in calculating these amounts are set forth in Note 13 to this Form 10-K. |
| (2) | Mr. Gulas was hired as Chief Executive Officer and President of Trinity and Chief Executive Officer of the Bank on May 29, 2014. Other Compensation paid consists of a vehicle allowance ($4,500), moving expenses ($41,717), one-half of the realtor fee on his prior residence ($11,994) and temporary housing expenses ($33,432). |
| (3) | Mr. Wells served as Principal Executive Officer from February 1, 2013 until Mr. Gulas was appointed as Chief Executive Officer on May 29, 2014. Mr. Wells resigned all positions with Trinity and the Bank effective December 31, 2014. Mr. Wells’ 2013 bonus consisted of a gift valued at $2,489 celebrating his 25 th anniversary at the Bank and his 2014 bonus consisted of a gift of $5,000 at his retirement. |
| (4) | Ms. Kain served as Interim Chief Financial Officer of Trinity and the Bank from September 4, 2014 to October 27, 2015 and October 19, 2015, respectively. Ms. Kain’s bonus consisted of a discretionary performance bonus. |
| (5) | Mr. Bartholomew’s 2013 bonus consisted of a discretionary performance bonus of $12,500 and a gift valued at $2,344 celebrating his 25 th anniversary at the Bank. Mr. Bartholomew resigned his position as Chief Financial Officer of Trinity and the Bank effective September 4, 2014. |
|
Name
|
Grant Date
|
All Other Stock
Awards: Number
of Shares of Stock
or Units
(#)
|
Grant Date Fair
Value of Stock
and Option
Awards (1)
($)
|
|||||||
|
John S. Gulas
|
June 3, 2014
|
11,765
|
50,000
|
|||||||
| (1) | The last reported sale price of the Company’s common stock on June 3, 2014, the grant date of the stock awards reflected in this column, was $4.25. |
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested (1)
(#)
|
Fair
Value of
Shares or
Units of
Stock
That
Have Not
Vested (2)
($)
|
||||||||||||||||||
|
John S. Gulas
|
-
|
-
|
-
|
-
|
11,765
|
35,295
|
||||||||||||||||||
|
Steve W. Wells
|
14,000
|
-
|
30.50
|
August 15, 2015
|
-
|
-
|
||||||||||||||||||
|
Anne H. Kain
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Daniel R. Bartholomew
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
| (1) | All awards reflected in this column will vest 100% on the second anniversary of grant, June 3, 2016 . |
| (2) | The fair value is based upon the last reported sale price of the Company common stock on December 31, 2014 of $3.00 per share. |
|
Potential Payment Event
|
John S. Gulas
|
Steve W. Wells
|
Daniel R.
Bartholomew (1)
|
Anne H. Kain
|
|||||||||
|
Voluntary Termination (including Retirement)
|
None
|
None
|
None
|
None
|
|||||||||
|
Termination without Cause (no Change in Control)
|
None
|
$
|
332,500
|
(2)
|
None
|
$
|
18,247
|
(3)
|
|||||
|
Termination for Cause (no Change in Control)
|
None
|
None
|
None
|
None
|
|||||||||
|
Involuntary Termination following Change in Control
|
$
|
435,295
|
(4)
|
$
|
332,500
|
(5)
|
None
|
$
|
18,247
|
(6)
|
|||
|
Termination Due to Death or Disability
|
$
|
35,295
|
(7)
|
None
|
None
|
$
|
18,247
|
(8)
|
|||||
|
Change in Control (no Termination)
|
$
|
35,295
|
(9)
|
None
|
None
|
None
|
|||||||
| (1) | Mr. Bartholomew did not have an employment agreement with the Company. |
| (2) | Under his employment agreement, Mr. Wells would have been entitled to a lump sum payment equal to his annual base salary in the event of a termination of his employment by the Company without cause where no change in control had occurred. |
| (3) | Under her employment agreement, Ms. Kain would be entitled to a lump sum payment equal to the accrued but unpaid salary differential in the event of termination of her employment by the Company without cause where no change in control had occurred. |
| (4) | Under his employment agreement, Mr. Gulas would have been entitled to a lump sum payment equal to 12 months of his annual base salary in the event of a termination of his employment (a) by the Company without cause within 12 months following a change in control of the Company, (b) by him for good reason (as defined in his agreement) within 12 months following a change in control of the Company, or (c) by him for any reason within 30 days following a change in control of the Company. In addition, the outstanding RSUs awarded under the 2015 Plan would vest 100% upon Mr. Gulas’ termination without cause on or following a change in control of the Company. |
| (5) | Under his employment agreement, Mr. Wells would have been entitled to a lump sum payment equal to 12 months of his annual base salary in the event of a termination of his employment (a) by the Company without cause within 12 months following a change in control of the Company, (b) by him due to a detrimental change in his duties within 24 months following a change in control of the Company, or (c) due to non-renewal of his employment agreement by the Company within six months prior to a change in control of the Company. |
| (6) | Under her employment agreement, Ms. Kain would be entitled to a lump sum payment equal to the accrued but unpaid salary differential in the event of termination of her employment by the Company without cause on or following a change in control. |
| (7) | The outstanding RSUs awarded to Mr. Gulas under the 2015 Plan would vest 100% upon his termination of employment due to death or disability. |
| (8) | Under her employment agreement, Ms. Kain would be entitled to a lump sum payment equal to the accrued but unpaid salary differential in the event of termination of her employment due to her death or disability. |
| (9) | The outstanding RSUs awarded to Mr. Gulas under the 2015 Plan would vest 100% upon a change in control of the Company. |
|
Name
|
Fees Earned
or
Paid in Cash
($)
|
All Other
Compensation
(1) ($)
|
Total
($)
|
|||||||||
|
James E. Goodwin, Jr.
|
30,000
|
2,194
|
32,194
|
|||||||||
|
Jeffrey F. Howell
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Deborah U. Johnson
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Jerry Kindsfather
|
30,000
|
2,194
|
32,194
|
|||||||||
|
Arthur B. Montoya, Jr.
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Charles A. Slocomb
|
24,000
|
1,755
|
25,755
|
|||||||||
|
Robert P. Worcester
|
24,000
|
1,755
|
25,755
|
|||||||||
| (1) | All Other Compensation consists of tax gross-ups. The Company does not provide for the payment of any tax gross-ups to its NEOs. |
|
Board or Committee
|
2014 Fee
Schedule
($)
|
2015 Fee
Schedule (1) ($)
|
||||||
|
Trinity Board of Directors Monthly Retainer
|
500
|
500
|
||||||
|
Bank Board of Directors Monthly Retainer
|
1,500
|
2,500
|
||||||
|
Trinity Board of Directors Annual Stock Grant (2)
|
10,000
|
10,000
|
||||||
|
Trinity Chair of the Board of Directors Monthly Retainer
|
500
|
833
|
||||||
|
Trinity and Bank Audit Committee Chairman Monthly Retainer
|
500
|
500
|
||||||
| (1) | The 2015 Fee Schedule was approved on February 24, 2015 with an effective date of January 1, 2015. |
| (2) | On February 24, 2015, all then-current directors were awarded 2,500 shares of unrestricted common stock valued at $10,000, based upon the last reported sale price of the Company’s common stock of $4.00 per share on the date of grant, for service completed in 2014. On that same date, the 2015 Fee Schedule was modified to include an annual grant of unrestricted stock valued at $10,000, based upon the last reported sale price of the Company’s common stock on the date of grant. Accordingly, on that date, all then-current directors were awarded an additional 2,500 shares of unrestricted common stock valued at $10,000, based upon the last reported sale price of the Company’s common stock of $4.00 per share on the date of grant for service in 2015. A grant valued at $10,000 in unrestricted stock, based upon the last reported sale price of the Company’s common stock on the date of grant, is granted to each new director upon appointment. |
|
Robert P. Worcester (Chair)
|
Gregg Antonsen
|
|
|
James E. Goodwin, Jr.
|
Jerry Kindsfather
|
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
| · | Any person who is known to Trinity to own beneficially more than 5% of Trinity’s common stock; |
| · | Each of Trinity’s directors; |
| · | The NEOs of Trinity; and |
| · | All current executive officers and Directors as a group. |
|
As of May 1, 2016
|
||||||||||
|
Name of Individual or Individuals in Group
|
Reporting Type
|
Beneficial
Ownership
|
Percent of
Class
|
|||||||
|
Gregory G. Antonsen
|
Director
|
5,500
|
*
|
|||||||
|
Daniel R. Bartholomew (1)
|
Former Chief Financial Officer
|
16,107
|
*
|
|||||||
|
James E. Goodwin, Jr. (2)
|
Director
|
10,667
|
*
|
|||||||
|
John S. Gulas (3)
|
Director and Chief Executive Officer
|
15,518
|
*
|
|||||||
|
Jeffrey F. Howell
|
Director
|
16,028
|
*
|
|||||||
|
Leslie Nathanson Juris
|
Director
|
5,500
|
*
|
|||||||
|
Anne H. Kain (4)
|
Former Interim Chief Financial Officer
|
2,518
|
*
|
|||||||
|
Jerry Kindsfather (5)
|
Director
|
236,360
|
3.6
|
%
|
||||||
|
Arthur B. Montoya, Jr. (6)
|
Director
|
25,333
|
*
|
|||||||
|
Charles A. Slocomb (7)
|
Director
|
15,336
|
*
|
|||||||
|
Daniel W. Thompson (8)
|
Chief Financial Officer
|
-
|
*
|
|||||||
|
Steve W. Wells (9)
|
Former Director and
President of the Bank
|
79,547
|
1.2
|
%
|
||||||
|
Robert P. Worcester (10)
|
Director
|
24,674
|
*
|
|||||||
|
Total of Current Directors and Executive Officers (11)
|
433,088
|
6.8
|
%
|
|||||||
| (1) | Mr. Bartholomew owns 15,556 shares through Trinity’s ESOP and 551 shares over which Mr. Bartholomew shares voting and investment power with his wife. Mr. Bartholomew resigned from his position as Chief Financial Officer of Trinity and the Bank effective September 2, 2014. |
| (2) | Mr. Goodwin holds 10,000 shares in the James E. Goodwin, Jr 2010 Trust. |
| (3) | Mr. Gulas was appointed as Chief Executive Officer, President and Director of Trinity on May 29, 2014 and did not hold a position at Trinity or the Bank prior to that date. Mr. Gulas holds 11,765 RSUs, awarded on June 3, 2014 which will vest on June 3, 2016 and are included in his total as this date was within 60 days of May 1, 2016. Mr. Gulas also holds 19,880 RSUs awarded on February 23, 2016 which are not included in the total. |
| (4) | The total includes the 2,493 shares owned by Ms. Kain in Trinity’s ESOP. Ms. Kain served as the Interim Chief Financial Officer for Trinity and LANB from September 2014 to October 27, 2015. |
| (5) | Mr. Kindsfather holds 100,268 shares in the Kindsfather Family Revocable Trust. Mr. Kindsfather’s beneficial ownership also includes 129,592 shares, one-half of the 259,184 shares held by J&G Investments, in which Mr. Kindsfather is a 50% partner with shared voting and investment power. |
| (6) | Dr. Montoya shares voting and investment power in 25,033 shares with his spouse. The remaining 300 shares are held by the Arthur B. Montoya, Jr., DDS Profit Sharing Plan over which Dr. Montoya shares voting and investment power. |
| (7) | Mr. Slocomb shares voting and investment power in such shares with his spouse. |
| (8) | Mr. Thompson holds 8,453 RSUs awarded on February 23, 2016. Mr. Thompson was appointed Chief Financial Officer of Trinity and the Bank on October 27, 2015. |
| (9) | Includes 50,636 shares Mr. Wells owns in Trinity’s ESOP, 12,705 shares held in his individual retirement account, 15,145 shares over which Mr. Wells has sole voting and investment power. This number includes 1,061 shares held by Mr. Wells’ spouse, obtained prior to marriage, to which he has disclaimed any beneficial ownership. Mr. Wells resigned all positions at Trinity and the Bank effective December 31, 2014. |
| (10) | Mr. Worcester shares voting and investment power over 14,674 shares with his spouse. Mr. Worcester serves as Trustee to the James E. Goodwin, Jr. 2010 Trust and has investment powers over the 10,000 shares held therein. |
| (11) | The total percentage of ownership for all Directors and Executive Officers includes all options exercisable within 60 days of May 1, 2016. |
|
As of May 1, 2016
|
||||||||||
|
Name of Individual or Individuals in Group
|
Reporting Type
|
Beneficial
Ownership
|
Percent of
Class
|
|||||||
|
Trinity Capital Corporation ESOP (1)
|
5% Shareholder
|
673,015
|
10.4
|
%
|
||||||
|
The Delle Foundation (2)
|
5% Shareholder
|
567,097
|
8.7
|
%
|
||||||
|
Kindsfather Family Trust, Jerry and Faye Kindsfather, J&G Partners, Gary and Linda Kindsfather (3)
|
5% Shareholder, Director
|
373,952
|
5.7
|
%
|
||||||
| (1) | Of the 673,015 shares held by Trinity’s ESOP as of January 1, 2016 all were allocated or will be allocated to the individual participants’ accounts. |
| (2) | The Delle Foundation is a non-profit corporation. George A. Cowan, the grantor of the foundation, served as a Director Emeritus to Trinity and the Bank until his death in April 2012. The address of The Delle Foundation is 1200 Trinity Drive, Los Alamos, NM 87544. Ms. Howell serves as Chairman of the Board of The Delle Foundation and Mr. Enloe served as a Director in 2014. |
| (3) | Jerry Kindsfather, the Kindsfather Family Revocable Trust u/a dated June 16, 2008, J&G Investments, the Gary E. and Linda D. Kindsfather Trust u/a dated July 5, 2007 and Gary and Linda Kindsfather collectively hold 5.66% of the outstanding shares of Trinity. Mr. Kindsfather holds 6,500 shares and 100,268 shares in the Kindsfather Family Revocable Trust. J&G Investments holds 259,184 shares. The Gary E. and Linda D. Kindsfather Trust holds 8,000 shares. Jerry Kindsfather serves as Chairman of the Board of Directors of both Trinity and the Bank. |
|
Plan category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(1) (a)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights (b)
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a)) (c)
|
|||||||||
|
Equity compensation plans approved by stockholders
|
25,765
|
$
|
30.50
|
484,912
|
||||||||
|
Equity compensation plans not approved by stockholders
|
—
|
—
|
—
|
|||||||||
|
Total
|
25,765
|
$
|
30.50
|
484,912
|
(2)
|
|||||||
|
(1)
|
As of December 31, 2014, there were 14,000 outstanding non-qualified stock options exercisable by the awardee and 11,765 outstanding RSUs under the Company’s equity compensation plans. The weighted-average exercise price in column (b) does not take into account the outstanding RSUs.
|
|
(2)
|
The shares reflected were authorized for issuance under the 2005 Plan as of December 31, 2014. Upon approval by the stockholders on January 22, 2015 of the 2015 Plan, no additional shares may be authorized under the 2005 Plan. The 2015 Plan authorized the issuance of 500,000 shares, of which 353,779 remain available for issuance as of March 31, 2016.
|
|
Services Provided
|
2014
(thousands)
|
2013
|
||||||
|
Audit Fees
, including audits of our consolidated financial statements
|
$
|
1,379
|
$
|
1,132
|
||||
|
Audit Related Fees,
including assurance related services the majority of which relate to the audits of Trinity’s ESOP and 401(k) plan and evaluation of compliance with the Sarbanes-Oxley Act of 2002
|
39
|
21
|
||||||
|
Tax Fees,
including preparation of our federal and state income tax returns and non-routine tax consultations
|
-
|
-
|
||||||
|
All Other Fees
|
189
|
176
|
||||||
|
TOTAL
|
$
|
1,605
|
$
|
1,330
|
||||
|
3.1 (1)
|
Articles of Incorporation of Trinity Capital Corporation
|
|
3.2 (22)
|
Amended and Restated By-Laws of Trinity Capital Corporation
|
|
3.3 (9)
|
Amendment to the Articles of Incorporation establishing the Series A Preferred Stock and the Series B Preferred Stock, effective on March 25, 2009
|
|
4.1 (1)
|
Indenture dated as of March 23, 2000 among Trinity Capital Corporation, Trinity Capital Trust I and The Bank of New York
|
|
4.3 (6)
|
Indenture dated as of May 11, 2004 between Trinity Capital Corporation, Trinity Capital Trust III and Wells Fargo Bank, National Association
|
|
4.4 (4)
|
Indenture dated as of June 29, 2005 between Trinity Capital Corporation, Trinity Capital Trust IV and Wilmington Trust Company
|
|
4.5 (5)
|
Indenture dated as of September 21, 2006 between Trinity Capital Corporation, Trinity Capital Trust V and Wilmington Trust Company
|
|
10.1 (1)
|
Los Alamos National Bank Employee Stock Ownership Plan
|
|
10.2 (1)
|
Trinity Capital Corporation 1998 Stock Option Plan
|
|
10.4 (2)
|
Form of stock option grant agreement
|
|
10.5 (3)
|
Trinity Capital Corporation 2005 Stock Incentive Plan
|
|
10.6 (3)
|
Trinity Capital Corporation 2005 Deferred Income Plan
|
|
10.7 (13)
|
Amended and Restated Trinity Capital Corporation 2005 Stock Incentive Plan
|
|
10.8 (12)
|
Form of stock appreciation right grant agreement
|
|
10.9 (7)
|
Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells
|
|
10.10 (8)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells dated March 13, 2008
|
|
10.11 (19)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells dated December 31, 2012
|
|
10.12 (11)
|
Amendment to Trinity Capital Corporation 1998 Stock Option Plan
|
|
10.13 (11)
|
Amendment to Trinity Capital Corporation 2005 Deferred Compensation Plan
|
|
10.14 (10)
|
Trinity Capital Corporation Employee Stock Ownership Plan and Trust (As Amended and Restated Effective January 1, 2009) adopted on April 23, 2009
|
|
10.15 (13)
|
Form of Non-TARP Restricted Stock Unit grant agreement
|
|
10.16 (13)
|
Form of TARP Restricted Stock Unit grant agreement
|
|
10.17 (14)
|
Agreement by and between Los Alamos National Bank and The Comptroller of the Currency, dated November 30, 2012
|
|
10.18 (15)
|
Agreement by and between Trinity Capital Corporation and the Federal Reserve Bank of Kansas City, dated September 26, 2013
|
|
10.19 (16)
|
Consent Order by and between Los Alamos National Bank and The Comptroller of the Currency, dated December 17, 2013
|
|
10.20 (17)
|
Employment Agreement dated June 3, 2014 between Trinity Capital Corporation, Los Alamos National Bank and John S. Gulas
|
|
10.21 (18)
|
Consulting Agreement dated September 16, 2014, between Los Alamos National Bank and Daniel R. Bartholomew
|
|
Trinity Capital Corporation 2015 Long-Term Incentive Plan
|
|
|
Trinity Capital Corporation Employee Stock Ownership Plan and Trust (As Amended and Restated Effective January 1, 2015)
|
|
|
10.2 (20)
|
Employment Agreement dated February 20, 2015, between Trinity Capital Corporation, Los Alamos National Bank and Anne H. Kain
|
|
10.25 (21)
|
Employment Agreement dated October 27, 2015, between Trinity Capital Corporation, Los Alamos National Bank and Daniel W. Thompson
|
|
Subsidiaries
|
|
|
Consent of Independent Registered Public Accounting Firm – Crowe Horwath LLP
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Certification on Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2014 and 2013; (ii) Consolidated Statements of Income for the years ended December 31, 2014, 2013, and 2012; (iii) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2014, 2013, and 2012; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013, and 2012; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
| (1) | Incorporated by reference to the Company’s Form 10 filed on April 30, 2003, as amended. |
| (2) | Incorporated by reference to the Company’s Form 8-K filed August 22, 2005 |
| (3) | Incorporated by reference to the Company’s Form S-8 filed on July 28, 2005 |
| (4) | Incorporated by reference to the Company’s Form 10-Q filed on August 9, 2005 |
| (5) | Incorporated by reference to the Company’s Form 10-Q filed on November 9, 2006 |
| (6) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2004 |
| (7) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2006 |
| (8) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2007 |
| (9) | Incorporated by reference to the Company’s Form 8-K filed on March 27, 2009 |
| (10) | Incorporated by reference to the Company’s Form 10-Q filed on May 11, 2009 |
| (11) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2008 |
| (12) | Incorporated by reference to the Company’s Form 8-K filed on January 3, 2006 |
| (13) | Incorporated by reference to the Company’s Form 10-K filed on March 15, 2013 |
| (14) | Incorporated by reference to the Company’s Form 8-K filed on December 6, 2013 |
| (15) | Incorporated by reference to the Company’s Form 8-K filed on October 1, 2014 |
| (16) | Incorporated by reference to the Company’s Form 8-K filed on December 23, 2014 |
| (17) | Incorporated by reference to the Company’s Form 8-K filed on June 9, 2014 |
| (18) | Incorporated by reference to the Company’s Form 8-K filed on September 16, 2014 |
| (19) | Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2013 |
| (20) | Incorporated by reference to the Company’s Form 8-K filed on February 25, 2015 |
| (21) | Incorporated by reference to the Company’s Form 8-K filed on October 28, 2015 |
| (22) | Incorporated by reference to the Company’s Form 8-K filed on February 29, 2016 |
|
Date: May 9, 2016
|
TRINITY CAPITAL CORPORATION
|
||
|
By:
|
/s/ John S. Gulas
|
||
|
John S. Gulas
|
|||
|
Chief Executive Officer and President
|
|||
|
Name
|
Title
|
Date
|
||
|
/s/ John S. Gulas
|
Chief Executive Officer, President
|
May 9, 2016
|
||
|
John S. Gulas
|
and Director
|
|||
|
/s/ Daniel W. Thompson
|
Chief Financial Officer
|
May 9, 2016
|
||
|
Daniel W. Thompson
|
and Principal Accounting Officer
|
|||
|
/s/ Jerry Kindsfather
|
Chairman of the Board
|
May 9, 2016
|
||
|
Jerry Kindsfather
|
and Director
|
|||
|
/s/ Gregg Antonsen
|
Director
|
May 9, 2016
|
||
|
Gregg Antonsen
|
||||
|
/s/ James E. Goodwin, Jr.
|
Director
|
May 9, 2016
|
||
|
James E. Goodwin, Jr.
|
||||
|
/s/ Jeffrey F. Howell
|
Director
|
May 9, 2016
|
||
|
Jeffrey F. Howell
|
||||
|
/s/ Leslie Nathanson Juris
|
Director
|
May 9, 2016
|
||
|
Leslie Nathanson Juris
|
||||
|
/s/ Arthur B. Montoya, Jr.
|
Director
|
May 9, 2016
|
||
|
Arthur B. Montoya, Jr.
|
||||
|
/s/ Charles A. Slocomb
|
Director
|
May 9, 2016
|
||
|
Charles A. Slocomb
|
||||
|
/s/ Robert P. Worcester
|
Director
|
May 9, 2016
|
||
|
Robert P. Worcester
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|