These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Mexico
|
85-0242376
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
1200 Trinity Drive
Los Alamos, New Mexico
|
87544
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer ☐
|
Accelerated filer
☐
|
|
|
Non-accelerated filer ☐
|
(do not check if a smaller reporting company)
|
Smaller reporting company
☒
|
|
PART I
|
|
|
2
|
|
|
19
|
|
|
34
|
|
|
34
|
|
|
35
|
|
|
36
|
|
|
PART II
|
|
|
36
|
|
|
39
|
|
|
41
|
|
|
64
|
|
|
67
|
|
|
119
|
|
|
120
|
|
|
124
|
|
|
PART III
|
|
|
125
|
|
|
132
|
|
|
137
|
|
|
140
|
|
|
141
|
|
|
PART IV
|
|
|
141
|
|
|
145
|
| · |
A new required ratio of minimum Common Equity Tier 1 equal to 4.5% of risk-weighted assets;
|
| · |
An increase in the minimum required amount of Tier 1 Capital from the current level of 4% of total assets to 6% of risk-weighted assets;
|
| · |
A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8% of risk-weighted assets; and
|
| · |
A minimum leverage ratio of Tier 1 Capital to total assets equal to 4% in all circumstances.
|
| · |
The TruPS CDO was established, and the interest was issued, before May 19, 2010;
|
| · |
The banking entity reasonably believes that the offering proceeds received by the TruPS CDO were invested primarily in qualifying TruPS collateral; and
|
| · |
The banking entity’s interest in the TruPS CDO was acquired on or before December 10, 2013.
|
| · |
continued concern on the part of customers, partners, investors, and employees about our financial condition and
extended
filing delay status, including potential loss of business opportunities;
|
| · |
additional significant time and expense required to complete our remaining filings beyond the very significant time and expense we have already incurred in connection with our internal review, restatement and audits to date;
|
| · |
continued attention of our senior management team and our Board of Directors as we work to complete our remaining
filings
;
|
| · |
limitations on our ability to raise capital in the public markets; and
|
| · |
general
reputational
harm as a result of the foregoing.
|
| · |
cash flow of the borrower and/or the project being financed;
|
| · |
the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan;
|
| · |
the credit history of a particular borrower;
|
| · |
changes in economic and industry conditions; and
|
| · |
the duration of the loan.
|
| · |
our general reserve, based on our historical default and loss experience;
|
| · |
our specific reserve, based on our evaluation of impaired loans and their underlying collateral; and
|
| · |
current macroeconomic factors and model imprecision factors.
|
| · |
limiting our ability to obtain additional financing to fund our working capital needs, acquisitions, capital expenditures or other debt service requirements or for other purposes;
|
| · |
limiting our ability to use operating cash flow in other areas of our business because we must dedicate a substantial portion of these funds to service debt;
|
| · |
limiting our ability to compete with other companies who are not as highly leveraged, as we may be less capable of responding to adverse economic and industry conditions;
|
| · |
restricting us from making strategic acquisitions, developing properties or exploiting business opportunities;
|
| · |
restricting the way in which we conduct our business because of financial and operating covenants in the agreements governing our and certain of our subsidiaries’ existing and future indebtedness, including, in the case of certain indebtedness of subsidiaries, certain covenants that restrict the ability of subsidiaries to pay dividends or make other distributions to us;
|
| · |
exposing us to potential events of default (if not cured or waived) under financial and operating covenants contained in our or our subsidiaries’ debt instruments that could have a material adverse effect on our business, financial condition and operating results;
|
| · |
increasing our vulnerability to a downturn in general economic conditions or a decrease in pricing of our products;
|
| · |
and limiting our ability to react to changing market conditions in our industry and in our customers’ industries.
|
| · |
may significantly dilute the equity interest of our stockholders;
|
| · |
may subordinate the rights of holders of common stock if preferred stock is issued with rights senior to those afforded our common stock;
|
| · |
could cause a change in control if a substantial number of shares of common stock are issued, which may affect, among other things, our ability to use our net operating loss carry forwards; and
|
| · |
may adversely affect prevailing market prices for our common stock.
|
|
Properties
|
Address
|
Entity
|
||
|
Company Headquarters
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Trinity
|
||
|
Los Alamos Office
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
Bank
|
||
|
White Rock Office
|
77 Rover
White Rock, New Mexico 87544
|
Bank
|
||
|
Santa Fe Office I (Galisteo)
|
2009 Galisteo Street
Santa Fe, New Mexico 87505
|
Bank
|
||
|
Santa Fe Office II (Downtown)
|
301 Griffin Street
Santa Fe, New Mexico 87501
|
Bank
|
||
|
Santa Fe Office III (Cerrillos Road)
|
3674 Cerrillos Road
Santa Fe, New Mexico 87507
|
Bank
|
||
|
Albuquerque Office II (AJ II)
|
6700 Jefferson NE Suite D-1
Albuquerque, New Mexico 87109
|
Bank
|
||
|
Albuquerque Office I (AJ I)
|
6700 Jefferson NE Suite A-2
Albuquerque, New Mexico 87109
|
Bank
|
| · |
Trinity Capital Corporation and Los Alamos National Bank v. Atlantic Specialty Insurance Company, Federal Insurance Company, William C. Enloe and Jill Cook, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500083);
|
| · |
William C. Enloe v. Atlantic Specialty Insurance Company, Federal Insurance Company, Trinity Capital Corporation and Los Alamos National Bank, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500082)
; and
|
| · |
Mark Pierce v. Atlantic Specialty Insurance Company, Trinity Capitol Corporation d/b/a Los Alamos National Bank, and Federal Insurance Company, (First Judicial District Court, State of New Mexico, Case No. D-101-CV-201502381).
|
| Item 5. |
|
Quarter ended
|
High sales price
|
Low sales price
|
||||||
|
December 31, 2015
|
$
|
4.00
|
$
|
4.00
|
||||
|
September 30, 2015
|
4.00
|
4.00
|
||||||
|
June 30, 2015
|
4.50
|
4.00
|
||||||
|
March 31, 2015
|
4.50
|
3.00
|
||||||
|
December 31, 2014
|
$
|
3.40
|
$
|
2.50
|
||||
|
September 30, 2014
|
4.25
|
3.50
|
||||||
|
June 30, 2014
|
4.50
|
4.25
|
||||||
|
March 31, 2014
|
5.00
|
4.25
|
||||||
|
Index
|
12/31/11
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
|||||||||||||||
|
Trinity Capital Corporation
|
$
|
100.00
|
$
|
70.59
|
$
|
39.22
|
$
|
23.53
|
$
|
31.37
|
||||||||||
|
NASDAQ Composite
|
100.00
|
115.91
|
160.32
|
181.80
|
192.21
|
|||||||||||||||
|
SNL Bank
|
100.00
|
132.25
|
178.24
|
195.55
|
194.97
|
|||||||||||||||
|
SNL Bank $1B to $5B
|
100.00
|
120.62
|
172.25
|
176.73
|
163.66
|
|||||||||||||||
|
SNL > $500M Pink Banks
|
100.00
|
107.55
|
128.49
|
147.99
|
161.33
|
|||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(Dollars in thousands, except per share and share data)
|
||||||||||||||||||||
|
Statement of Operations data:
|
||||||||||||||||||||
|
Interest income
|
$
|
47,604
|
$
|
52,150
|
$
|
60,695
|
$
|
67,274
|
$
|
66,044
|
||||||||||
|
Interest expense
|
5,876
|
7,356
|
8,821
|
10,393
|
12,506
|
|||||||||||||||
|
Net interest income
|
41,728
|
44,794
|
51,874
|
56,881
|
53,538
|
|||||||||||||||
|
Provision for loan losses
|
500
|
2,000
|
-
|
27,206
|
30,561
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
41,228
|
42,794
|
51,874
|
29,675
|
22,977
|
|||||||||||||||
|
Noninterest income
|
11,574
|
13,186
|
15,465
|
19,125
|
15,831
|
|||||||||||||||
|
Noninterest expenses
|
50,888
|
60,802
|
54,476
|
51,558
|
52,577
|
|||||||||||||||
|
Income (loss) before provision (benefit) for income taxes
|
1,914
|
(4,822
|
)
|
12,863
|
(2,758
|
)
|
(13,769
|
)
|
||||||||||||
|
Provision (benefit) for income taxes
|
-
|
1,170
|
-
|
(250
|
)
|
9,639
|
||||||||||||||
|
Net income (loss)
|
1,914
|
(5,992
|
)
|
12,863
|
(2,508
|
)
|
(23,408
|
)
|
||||||||||||
|
Dividends on preferred shares
|
3,803
|
3,230
|
2,144
|
2,115
|
2,142
|
|||||||||||||||
|
Net (loss) income available to common shareholders
|
$
|
(1,889
|
)
|
$
|
(9,222
|
)
|
$
|
10,719
|
$
|
(4,623
|
)
|
$
|
(25,550
|
)
|
||||||
|
Common Share data:
|
||||||||||||||||||||
|
(Loss) Earnings per common share
|
$
|
(0.29
|
)
|
$
|
(1.43
|
)
|
$
|
1.66
|
$
|
(0.72
|
)
|
$
|
(3.96
|
)
|
||||||
|
Diluted (loss) earnings per common share
|
(0.29
|
)
|
(1.43
|
)
|
1.66
|
(0.72
|
)
|
(3.96
|
)
|
|||||||||||
|
Book value per common share (1)
|
6.51
|
7.20
|
8.63
|
7.09
|
7.89
|
|||||||||||||||
|
Shares outstanding at end of period
|
6,491,802
|
6,453,049
|
6,449,726
|
6,449,726
|
6,449,726
|
|||||||||||||||
|
Weighted average common shares outstanding
|
6,483,637
|
6,452,557
|
6,449,726
|
6,449,726
|
6,449,726
|
|||||||||||||||
|
Diluted weighted average common shares outstanding
|
6,483,637
|
6,452,557
|
6,449,726
|
6,449,726
|
6,449,726
|
|||||||||||||||
|
Dividend pay out ratio (2)
|
N/A
|
N/A
|
N/A
|
-0.2083
|
-0.0631
|
|||||||||||||||
|
Cash dividend declared per common share (3)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
0.15
|
$
|
0.25
|
||||||||||
| (1) |
Computed by dividing total stockholders’ equity less preferred stock, including net stock owned by the Employee Stock Ownership Plan (“ESOP”), by shares outstanding at end of period.
|
| (2) |
Computed by dividing dividends declared per common share by earnings (loss) per common share.
|
| (3) |
Computed by dividing dividends on consolidated statements of changes in stockholders’ equity by weighted average common shares outstanding.
|
|
|
As of or For the Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Investment securities
|
$
|
325,026
|
$
|
227,797
|
$
|
143,148
|
$
|
133,391
|
$
|
145,490
|
||||||||||
|
Loans, gross
|
839,788
|
910,547
|
1,057,088
|
1,193,824
|
1,184,319
|
|||||||||||||||
|
Allowance for loan loses
|
17,392
|
24,783
|
28,358
|
35,633
|
34,873
|
|||||||||||||||
|
Total assets
|
1,398,985
|
1,446,206
|
1,550,020
|
1,544,912
|
1,484,179
|
|||||||||||||||
|
Deposits
|
1,253,958
|
1,282,592
|
1,383,065
|
1,393,139
|
1,327,127
|
|||||||||||||||
|
Borrowings, including capital lease obligation
|
4,511
|
24,511
|
24,511
|
24,511
|
24,511
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
37,116
|
37,116
|
37,116
|
37,116
|
|||||||||||||||
|
Stock owned by ESOP participants, net of unearned ESOP shares
|
2,690
|
2,019
|
3,366
|
6,059
|
8,245
|
|||||||||||||||
|
Stockholders' equity
|
76,300
|
81,003
|
88,710
|
75,858
|
78,679
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Performance ratios:
|
||||||||||||||||||||
|
Return on average assets (1)
|
0.13
|
%
|
(0.40
|
)%
|
0.83
|
%
|
(0.17
|
)%
|
(1.53
|
)%
|
||||||||||
|
Return on average equity (2)
|
2.31
|
%
|
(6.84
|
)%
|
14.70
|
%
|
(3.00
|
)%
|
(26.93
|
)%
|
||||||||||
|
Return on average common equity (3)
|
(4.09
|
)%
|
(16.78
|
)%
|
20.95
|
%
|
(9.74
|
)%
|
(36.91
|
)%
|
||||||||||
|
Net interest margin (4)
|
3.02
|
%
|
3.15
|
%
|
3.56
|
%
|
3.90
|
%
|
3.75
|
%
|
||||||||||
|
Loans to deposits
|
66.97
|
%
|
70.99
|
%
|
76.43
|
%
|
85.69
|
%
|
89.24
|
%
|
||||||||||
|
Efficiency ratio (5)
|
95.47
|
%
|
104.87
|
%
|
80.90
|
%
|
67.83
|
%
|
75.79
|
%
|
||||||||||
| (1) |
Calculated by dividing net income (loss) by average assets.
|
| (2) |
Calculated by dividing net income (loss) by average stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares.
|
| (3) |
Calculated by dividing net income (loss) available to common shareholders by average common stockholders’ equity, including stock owned by ESOP participants, net of unearned ESOP shares.
|
| (4) |
Calculated by dividing net interest income (adjusting for federal and state exemption of interest income and certain other permanent income tax differences) by average earning assets.
|
| (5) |
Calculated by dividing operating expense by the sum of net interest income and noninterest income.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Non-performing loans to total loans
|
3.60
|
%
|
5.29
|
%
|
4.92
|
%
|
3.81
|
%
|
5.91
|
%
|
||||||||||
|
Non-performing assets to total assets
|
2.76
|
%
|
4.32
|
%
|
4.29
|
%
|
3.56
|
%
|
5.63
|
%
|
||||||||||
|
Allowance for loan losses to total loans
|
2.07
|
%
|
2.72
|
%
|
2.68
|
%
|
2.98
|
%
|
2.94
|
%
|
||||||||||
|
Allowance for loan losses to non- performing loans
|
57.35
|
%
|
51.40
|
%
|
54.41
|
%
|
78.09
|
%
|
49.75
|
%
|
||||||||||
|
Net loan charge-offs to average loans
|
0.91
|
%
|
0.57
|
%
|
0.64
|
%
|
2.18
|
%
|
2.18
|
%
|
||||||||||
|
Capital Ratios: (1)
|
||||||||||||||||||||
|
Tier 1 capital (to risk-weighted assets)
|
11.13
|
%
|
12.10
|
%
|
11.93
|
%
|
9.47
|
%
|
9.93
|
%
|
||||||||||
|
Total capital (to risk-weighted assets)
|
14.10
|
%
|
14.27
|
%
|
13.72
|
%
|
11.50
|
%
|
11.81
|
%
|
||||||||||
|
Common Equity Tier 1 (to risk weighted assets)
|
4.85
|
%
|
NA
|
NA
|
NA
|
NA
|
||||||||||||||
|
Tier 1 leverage (to average assets)
|
7.11
|
%
|
7.54
|
%
|
8.02
|
%
|
6.98
|
%
|
7.78
|
%
|
||||||||||
|
Average equity, including junior subordinated debt, to average assets
|
8.32
|
%
|
8.50
|
%
|
8.09
|
%
|
7.98
|
%
|
8.09
|
%
|
||||||||||
|
Other:
|
||||||||||||||||||||
|
Banking facilities
|
7
|
7
|
7
|
7
|
7
|
|||||||||||||||
|
Full-time equivalent employees
|
307
|
350
|
358
|
347
|
331
|
|||||||||||||||
| (1) |
Ratios presented are for Trinity on a consolidated basis. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capital Resources” and Note 19 to the consolidated financial statements included in Part II, Item 8.
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Yield
/Rate
|
Average
Balance
|
Interest
|
Yield
/Rate
|
Average
Balance
|
Interest
|
Yield
/Rate
|
||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans(1)
|
$
|
862,465
|
$
|
42,364
|
4.91
|
%
|
$
|
975,317
|
$
|
48,766
|
5.00
|
%
|
$
|
1,142,734
|
$
|
58,002
|
5.08
|
%
|
||||||||||||||||||
|
Taxable investment securities
|
269,653
|
3,956
|
1.47
|
%
|
178,102
|
2,081
|
1.17
|
%
|
136,909
|
1,456
|
1.06
|
%
|
||||||||||||||||||||||||
|
Investment securities exempt from federal income taxes
|
6,739
|
175
|
12,223
|
452
|
3.70
|
%
|
12,585
|
582
|
4.62
|
%
|
||||||||||||||||||||||||||
|
Securities purchased under resell agreements
|
20,129
|
155
|
0.77
|
%
|
19,689
|
134
|
0.68
|
%
|
17,937
|
126
|
0.70
|
%
|
||||||||||||||||||||||||
|
Other interest-bearing deposits
|
217,590
|
739
|
0.34
|
%
|
234,755
|
580
|
0.25
|
%
|
155,371
|
392
|
0.25
|
%
|
||||||||||||||||||||||||
|
Non-marketable equity securities
|
4,281
|
215
|
5.02
|
%
|
1,116
|
137
|
12.28
|
%
|
3,750
|
137
|
3.65
|
%
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,380,857
|
47,604
|
3.45
|
%
|
1,421,202
|
52,150
|
3.67
|
%
|
1,469,286
|
60,695
|
4.13
|
%
|
||||||||||||||||||||||||
|
Non-interest-earning assets
|
61,065
|
63,602
|
71,676
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,441,922
|
$
|
1,484,804
|
$
|
1,540,962
|
||||||||||||||||||||||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
NOW deposits
|
$
|
157,587
|
$
|
106
|
0.07
|
%
|
$
|
152,615
|
$
|
173
|
0.11
|
%
|
$
|
180,336
|
$
|
219
|
0.12
|
%
|
||||||||||||||||||
|
Money market deposits
|
292,660
|
202
|
0.07
|
%
|
290,951
|
271
|
0.09
|
%
|
245,280
|
285
|
0.12
|
%
|
||||||||||||||||||||||||
|
Savings deposits
|
374,671
|
318
|
0.08
|
%
|
354,311
|
299
|
0.08
|
%
|
346,353
|
284
|
0.08
|
%
|
||||||||||||||||||||||||
|
Time deposits over $100,000
|
170,770
|
1,457
|
0.85
|
%
|
211,582
|
2,074
|
0.98
|
%
|
257,295
|
3,106
|
1.21
|
%
|
||||||||||||||||||||||||
|
Time deposits under $100,000
|
140,579
|
856
|
0.61
|
%
|
162,423
|
1,116
|
0.69
|
%
|
185,664
|
1,638
|
0.88
|
%
|
||||||||||||||||||||||||
|
Short-term borrowings
|
4,441
|
139
|
3.13
|
%
|
15,430
|
471
|
3.05
|
%
|
-
|
-
|
0.00
|
%
|
||||||||||||||||||||||||
|
Long-term borrowings
|
2,300
|
146
|
6.35
|
%
|
6,870
|
285
|
4.15
|
%
|
22,300
|
756
|
3.39
|
%
|
||||||||||||||||||||||||
|
Long-term capital lease obligation
|
2,211
|
-
|
0.00
|
%
|
2,211
|
239
|
10.81
|
%
|
2,211
|
268
|
12.12
|
%
|
||||||||||||||||||||||||
|
Junior subordinated debt
|
37,116
|
2,652
|
7.15
|
%
|
37,116
|
2,428
|
6.54
|
%
|
37,116
|
2,265
|
6.10
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,182,335
|
5,876
|
0.50
|
%
|
1,233,509
|
7,356
|
0.60
|
%
|
1,276,555
|
8,821
|
0.69
|
%
|
||||||||||||||||||||||||
|
Demand deposits, noninterest- bearing
|
151,283
|
152,599
|
148,818
|
|||||||||||||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
25,430
|
10,650
|
28,110
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity, including stock owned by ESOP
|
82,874
|
88,046
|
87,479
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$
|
1,441,922
|
$
|
1,484,804
|
$
|
1,540,962
|
||||||||||||||||||||||||||||||
|
Net interest income/interest rate spread (2)
|
$
|
41,728
|
2.95
|
%
|
$
|
44,794
|
3.07
|
%
|
$
|
51,874
|
3.44
|
%
|
||||||||||||||||||||||||
|
Net interest margin (3)
|
3.02
|
%
|
3.15
|
%
|
3.53
|
%
|
||||||||||||||||||||||||||||||
| (1) |
Average loans include nonaccrual loans of $31.5 million, $50.7 million and $50.8 million for the years ended December 31, 2015, 2014 and 2013, respectively. Interest income includes loan origination fees of $1.3 million, $1.3 million and $1.9 million for the years ended December 31, 2015, 2014 and 2013, respectively.
|
| (2) |
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
| (3) |
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
Year ended December 31,
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
2015 Compared to 2014
|
2014 Compared to 2013
|
|||||||||||||||||||||||
|
Change Due to
Volume
|
Change Due
to Rate
|
Total Change
|
Change Due
to Volume
|
Change Due
to Rate
|
Total Change
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||
|
Loans, includes fees
|
$
|
(5,643
|
)
|
$
|
(759
|
)
|
$
|
(6,402
|
)
|
$
|
(8,498
|
)
|
$
|
(738
|
)
|
$
|
(9,236
|
)
|
||||||
|
Taxable investment securities
|
1,070
|
805
|
1,875
|
438
|
187
|
625
|
||||||||||||||||||
|
Investment securities exempt from federal income taxes
|
(203
|
)
|
(249
|
)
|
(452
|
)
|
(17
|
)
|
(113
|
)
|
(130
|
)
|
||||||||||||
|
Securities purchased under resell agreements
|
3
|
18
|
21
|
12
|
(4
|
)
|
8
|
|||||||||||||||||
|
Other interest bearing deposits
|
(42
|
)
|
201
|
159
|
200
|
(12
|
)
|
188
|
||||||||||||||||
|
Non-marketable equity securities
|
389
|
(311
|
)
|
78
|
(97
|
)
|
97
|
-
|
||||||||||||||||
|
Total (decrease) increase in interest income
|
$
|
(4,426
|
)
|
$
|
(295
|
)
|
$
|
(4,721
|
)
|
$
|
(7,962
|
)
|
$
|
(583
|
)
|
$
|
(8,545
|
)
|
||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||
|
NOW deposits
|
$
|
6
|
$
|
(73
|
)
|
$
|
(67
|
)
|
$
|
(34
|
)
|
$
|
(12
|
)
|
$
|
(46
|
)
|
|||||||
|
Money market deposits
|
2
|
(71
|
)
|
(69
|
)
|
53
|
(67
|
)
|
(14
|
)
|
||||||||||||||
|
Savings deposits
|
17
|
2
|
19
|
7
|
8
|
15
|
||||||||||||||||||
|
Time deposits over $100,000
|
(400
|
)
|
(217
|
)
|
(617
|
)
|
(552
|
)
|
(480
|
)
|
(1,032
|
)
|
||||||||||||
|
Time deposits under $100,000
|
(150
|
)
|
(110
|
)
|
(260
|
)
|
(205
|
)
|
(317
|
)
|
(522
|
)
|
||||||||||||
|
Short-term borrowings
|
(335
|
)
|
3
|
(332
|
)
|
471
|
-
|
471
|
||||||||||||||||
|
Long-term borrowings
|
(191
|
)
|
52
|
(139
|
)
|
(471
|
)
|
-
|
(471
|
)
|
||||||||||||||
|
Capital long-term lease obligation
|
-
|
(239
|
)
|
(239
|
)
|
-
|
(29
|
)
|
(29
|
)
|
||||||||||||||
|
Junior subordinated debt
|
-
|
224
|
224
|
-
|
163
|
163
|
||||||||||||||||||
|
Total increase (decrease) in interest expense
|
$
|
(1,051
|
)
|
$
|
(429
|
)
|
$
|
(1,480
|
)
|
$
|
(731
|
)
|
$
|
(734
|
)
|
$
|
(1,465
|
)
|
||||||
|
Increase (decrease) in net interest income
|
$
|
(3,375
|
)
|
$
|
134
|
$
|
(3,241
|
)
|
$
|
(7,231
|
)
|
$
|
151
|
$
|
(7,080
|
)
|
||||||||
|
Year Ended
December 31, |
Year Ended
December 31, |
|||||||||||||||||||||||
|
2015
|
2014
|
Net
difference
|
2014
|
2013
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||||||
|
Mortgage loan servicing fees
|
$
|
2,298
|
$
|
2,428
|
$
|
(130
|
)
|
$
|
2,428
|
$
|
2,563
|
$
|
(135
|
)
|
||||||||||
|
Trust and investment services fees
|
2,604
|
2,564
|
40
|
2,564
|
2,359
|
205
|
||||||||||||||||||
|
Service charges on deposits
|
1,262
|
1,528
|
(266
|
)
|
1,528
|
1,516
|
12
|
|||||||||||||||||
|
Net gain on sale of loans
|
2,629
|
2,373
|
256
|
2,373
|
5,175
|
(2,802
|
)
|
|||||||||||||||||
|
Net gain (loss) on sale of securities
|
4
|
1
|
3
|
1
|
(80
|
)
|
81
|
|||||||||||||||||
|
Other fees
|
3,979
|
3,975
|
4
|
3,975
|
3,650
|
325
|
||||||||||||||||||
|
Other noninterest (loss) income
|
(1,202
|
)
|
317
|
(1,519
|
)
|
317
|
282
|
35
|
||||||||||||||||
|
Total noninterest income
|
$
|
11,574
|
$
|
13,186
|
$
|
(1,612
|
)
|
$
|
13,186
|
$
|
15,465
|
$
|
(2,279
|
)
|
||||||||||
|
Year Ended
December 31, |
Year Ended
December 31, |
|||||||||||||||||||||||
|
2015
|
2014
|
Net
difference
|
2014
|
2013
|
Net
difference
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Noninterest expenses:
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
24,482
|
$
|
25,269
|
$
|
(787
|
)
|
$
|
25,269
|
$
|
24,415
|
$
|
854
|
|||||||||||
|
Occupancy
|
3,452
|
4,204
|
(752
|
)
|
4,204
|
4,105
|
99
|
|||||||||||||||||
|
Losses and write-downs on OREO, net
|
(427
|
)
|
2,012
|
(2,439
|
)
|
2,012
|
980
|
1,032
|
||||||||||||||||
|
Other noninterest expenses:
|
||||||||||||||||||||||||
|
Data processing
|
2,979
|
3,155
|
(176
|
)
|
3,155
|
3,202
|
(47
|
)
|
||||||||||||||||
|
Marketing
|
1,335
|
1,119
|
216
|
1,119
|
1,181
|
(62
|
)
|
|||||||||||||||||
|
Amortization and valuation of MSRs
|
1,393
|
1,673
|
(280
|
)
|
1,673
|
219
|
1,454
|
|||||||||||||||||
|
Supplies
|
486
|
444
|
42
|
444
|
652
|
(208
|
)
|
|||||||||||||||||
|
Postage
|
648
|
748
|
(100
|
)
|
748
|
795
|
(47
|
)
|
||||||||||||||||
|
Bankcard and ATM network fees
|
1,872
|
2,169
|
(297
|
)
|
2,169
|
1,458
|
711
|
|||||||||||||||||
|
Legal, professional and accounting
fees |
7,304
|
10,868
|
(3,564
|
)
|
10,868
|
7,169
|
3,699
|
|||||||||||||||||
|
FDIC insurance premiums
|
3,087
|
3,211
|
(124
|
)
|
3,211
|
2,944
|
267
|
|||||||||||||||||
|
Collection expenses
|
834
|
1,217
|
(383
|
)
|
1,217
|
4,369
|
(3,152
|
)
|
||||||||||||||||
|
Other
|
3,443
|
4,713
|
(1,270
|
)
|
4,713
|
2,987
|
1,726
|
|||||||||||||||||
|
Total other noninterest expenses
|
23,381
|
29,317
|
(5,936
|
)
|
29,317
|
24,976
|
4,341
|
|||||||||||||||||
|
Total noninterest expenses
|
$
|
50,888
|
$
|
60,802
|
$
|
(9,914
|
)
|
$
|
60,802
|
$
|
54,476
|
$
|
6,326
|
|||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||
|
U.S. Government sponsored
agencies |
$
|
69,798
|
$
|
69,584
|
$
|
42,438
|
$
|
42,282
|
$
|
73,391
|
$
|
73,102
|
||||||||||||
|
States and political subdivisions
|
3,429
|
3,576
|
4,964
|
5,087
|
501
|
505
|
||||||||||||||||||
|
Residential mortgage-backed security
|
123,055
|
121,597
|
102,482
|
101,775
|
5,540
|
5,465
|
||||||||||||||||||
|
Residential collateralized mortgage obligation
|
40,305
|
39,921
|
41,119
|
41,051
|
44,705
|
44,232
|
||||||||||||||||||
|
Commercial mortgage backed security
|
41,341
|
41,119
|
24,993
|
24,882
|
-
|
-
|
||||||||||||||||||
|
SBA pool
|
757
|
750
|
949
|
945
|
-
|
-
|
||||||||||||||||||
|
Asset-backed security
|
40,136
|
39,493
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Totals
|
$
|
318,821
|
$
|
316,040
|
$
|
216,945
|
$
|
216,022
|
$
|
124,137
|
$
|
123,304
|
||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
SBA pools
|
$
|
8,986
|
$
|
8,988
|
$
|
9,269
|
$
|
9,378
|
$
|
9,756
|
$
|
9,778
|
||||||||||||
|
State and political subdivisions
|
-
|
-
|
2,506
|
2,569
|
10,088
|
9,854
|
||||||||||||||||||
|
Totals
|
$
|
8,986
|
$
|
8,988
|
$
|
11,775
|
$
|
11,947
|
$
|
19,844
|
$
|
19,632
|
||||||||||||
|
Due in One Year or Less
|
Due after One Year
through Five Years
|
Due after Five Years
through Ten Years
|
Due after Ten Years or no
stated Maturity
|
|||||||||||||||||||||||||||||
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
|
As of December 31, 2015
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
10,559
|
0.59
|
%
|
$
|
19,785
|
1.30
|
%
|
$
|
39,240
|
2.25
|
%
|
$
|
-
|
0.00
|
%
|
||||||||||||||||
|
States and political subdivision (1)
|
202
|
0.56
|
%
|
1,092
|
1.48
|
%
|
1,962
|
2.31
|
%
|
320
|
2.70
|
%
|
||||||||||||||||||||
|
Mortgage backed
|
-
|
0.00
|
%
|
849
|
1.34
|
%
|
25,336
|
2.27
|
%
|
176,452
|
1.60
|
%
|
||||||||||||||||||||
|
SBA pools
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
750
|
1.04
|
%
|
||||||||||||||||||||
|
Asset backed ssecurities
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
39,493
|
2.01
|
%
|
||||||||||||||||||||
|
Totals
|
$
|
10,761
|
0.53
|
%
|
$
|
21,726
|
0.80
|
%
|
$
|
66,538
|
2.13
|
%
|
$
|
217,015
|
1.65
|
%
|
||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||||||||||
|
SBA pools
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
8,988
|
3.48
|
%
|
||||||||||||||||
|
Totals
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
8,988
|
3.48
|
%
|
||||||||||||||||
|
(1)
|
Yield is reflected adjusting for federal and state exemption of interest income and certain other permanent income tax differences.
|
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Commercial
|
$
|
92,995
|
11.05
|
%
|
$
|
108,309
|
11.87
|
%
|
$
|
145,445
|
13.73
|
%
|
||||||||||||
|
Commercial real estate
|
371,599
|
44.17
|
366,199
|
40.15
|
406,048
|
38.34
|
||||||||||||||||||
|
Residential real estate
|
258,606
|
30.74
|
305,744
|
33.52
|
341,050
|
32.20
|
||||||||||||||||||
|
Construction real estate
|
89,341
|
10.62
|
100,178
|
10.98
|
125,877
|
11.89
|
||||||||||||||||||
|
Installment and other
|
28,730
|
3.42
|
31,768
|
3.48
|
40,637
|
3.84
|
||||||||||||||||||
|
Total loans
|
841,271
|
100.00
|
912,198
|
100.00
|
1,059,057
|
100.00
|
||||||||||||||||||
|
Unearned income
|
(1,483
|
)
|
(1,651
|
)
|
(1,969
|
)
|
||||||||||||||||||
|
Gross loans
|
839,788
|
910,547
|
1,057,088
|
|||||||||||||||||||||
|
Allowance for loan losses
|
(17,392
|
)
|
(24,783
|
)
|
(28,358
|
)
|
||||||||||||||||||
|
Net loans
|
$
|
822,396
|
$
|
885,764
|
$
|
1,028,730
|
||||||||||||||||||
|
Due in One Year or Less
|
Due after one Year through
Five Years
|
Due after Five Years
|
Total
|
|||||||||||||||||||||||||||||
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
18,128
|
$
|
53,695
|
$
|
8,640
|
$
|
2,016
|
$
|
10,516
|
$
|
-
|
$
|
37,284
|
$
|
55,711
|
||||||||||||||||
|
Commercial real estate
|
1,863
|
148,953
|
48,591
|
64,118
|
86,727
|
21,347
|
137,181
|
234,418
|
||||||||||||||||||||||||
|
Residential real estate
|
24,464
|
106,799
|
5,334
|
17,410
|
102,307
|
2,292
|
132,105
|
126,501
|
||||||||||||||||||||||||
|
Construction real estate
|
24,131
|
48,139
|
4,720
|
265
|
5,122
|
6,964
|
33,973
|
55,368
|
||||||||||||||||||||||||
|
Installment and other
|
11,311
|
5,848
|
6,716
|
40
|
4,815
|
-
|
22,842
|
5,888
|
||||||||||||||||||||||||
|
Total loans
|
$
|
79,897
|
$
|
363,434
|
$
|
74,001
|
$
|
83,849
|
$
|
209,487
|
$
|
30,603
|
$
|
363,385
|
$
|
477,886
|
||||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Non-accruing loans
|
$
|
30,325
|
$
|
47,856
|
$
|
52,086
|
$
|
45,631
|
$
|
70,099
|
||||||||||
|
Loans 90 days or more past due, still accruing interest
|
-
|
361
|
32
|
-
|
-
|
|||||||||||||||
|
Total non-performing loans
|
30,325
|
48,217
|
52,118
|
45,631
|
70,099
|
|||||||||||||||
|
OREO
|
8,346
|
13,980
|
14,002
|
9,211
|
13,193
|
|||||||||||||||
|
Other repossessed assets
|
-
|
338
|
343
|
115
|
262
|
|||||||||||||||
|
Total non-performing assets
|
$
|
38,671
|
$
|
62,535
|
$
|
66,463
|
$
|
54,957
|
$
|
83,554
|
||||||||||
|
TDRs, still accruing interest
|
$
|
53,592
|
$
|
60,973
|
$
|
80,873
|
$
|
80,609
|
$
|
54,570
|
||||||||||
|
Total non-performing loans to total loans
|
3.60
|
%
|
5.29
|
%
|
4.92
|
%
|
3.81
|
%
|
5.91
|
%
|
||||||||||
|
Allowance for loan losses to non- performing loans
|
57.35
|
%
|
51.40
|
%
|
54.41
|
%
|
78.09
|
%
|
49.75
|
%
|
||||||||||
|
Total non-performing assets to total assets
|
2.76
|
%
|
4.32
|
%
|
4.29
|
%
|
3.56
|
%
|
5.63
|
%
|
||||||||||
|
Commercial
|
Commercial real estate
|
Residential real estate
|
||||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
3
|
5,719
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
17
|
2,268
|
16
|
5,019
|
51
|
7,821
|
||||||||||||||||||
|
Total
|
17
|
$
|
2,268
|
19
|
$
|
10,738
|
51
|
$
|
7,821
|
|||||||||||||||
|
Percentage of individual loan category
|
2.44
|
%
|
2.89
|
%
|
3.02
|
%
|
||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
3
|
10,506
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
2
|
3,809
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
32
|
3,697
|
19
|
7,581
|
65
|
11,407
|
||||||||||||||||||
|
Total
|
32
|
$
|
3,697
|
24
|
$
|
21,896
|
65
|
$
|
11,407
|
|||||||||||||||
|
Percentage of individual loan category
|
3.41
|
%
|
5.98
|
%
|
3.73
|
%
|
||||||||||||||||||
|
Construction real estate
|
Installment & other loans
|
Total
|
||||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
2
|
4,851
|
-
|
-
|
5
|
10,570
|
||||||||||||||||||
|
Under $1.5 million
|
19
|
4,500
|
4
|
146
|
107
|
19,754
|
||||||||||||||||||
|
Total
|
21
|
$
|
9,351
|
4
|
$
|
146
|
112
|
$
|
30,324
|
|||||||||||||||
|
Percentage of individual loan category
|
10.47
|
%
|
0.51
|
%
|
3.60
|
%
|
||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
3
|
10,506
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
3
|
5,340
|
-
|
-
|
5
|
9,149
|
||||||||||||||||||
|
Under $1.5 million
|
32
|
5,225
|
6
|
252
|
154
|
28,162
|
||||||||||||||||||
|
Total
|
35
|
$
|
10,565
|
6
|
$
|
252
|
162
|
$
|
47,817
|
|||||||||||||||
|
Percentage of individual loan category
|
10.55
|
%
|
0.79
|
%
|
5.24
|
%
|
||||||||||||||||||
| · |
Bank’s engagement of an independent third party to perform an annual review of no less than 40% of the commercial loan portfolio. The review will include but not be limited to both new credits over $1 million in size closed in the previous twelve months and large relationships to insure proper closing and monitoring of these credits.
|
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
13,980
|
$
|
14,002
|
||||
|
Transfers in at fair value
|
3,958
|
11,523
|
||||||
|
Write-down of value
|
(506
|
)
|
(2,730
|
)
|
||||
|
Gain (loss) on disposal
|
749
|
651
|
||||||
|
Cash received upon disposition
|
(7,989
|
)
|
(8,849
|
)
|
||||
|
Sales financed by loans
|
(1,846
|
)
|
(617
|
)
|
||||
|
Balance at end of period
|
$
|
8,346
|
$
|
13,980
|
||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial real estate
|
$
|
781
|
$
|
2,985
|
||||
|
Residential real estate
|
3,024
|
5,284
|
||||||
|
Construction real estate
|
4,541
|
5,711
|
||||||
|
Total
|
$
|
8,346
|
$
|
13,980
|
||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Balance at beginning of year
|
$
|
24,783
|
$
|
28,358
|
$
|
35,633
|
$
|
34,873
|
$
|
30,316
|
||||||||||
|
Provision for loan losses
|
500
|
2,000
|
-
|
27,206
|
30,561
|
|||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial
|
1,919
|
2,261
|
2,028
|
8,964
|
5,531
|
|||||||||||||||
|
Commercial real estate
|
4,731
|
2,772
|
3,296
|
10,190
|
7,103
|
|||||||||||||||
|
Residential real estate
|
2,297
|
2,463
|
2,447
|
4,081
|
6,378
|
|||||||||||||||
|
Construction real estate
|
1,570
|
285
|
471
|
6,919
|
7,617
|
|||||||||||||||
|
Installment and other
|
642
|
631
|
929
|
1,263
|
1,680
|
|||||||||||||||
|
Total charge-offs
|
11,159
|
8,412
|
9,171
|
31,417
|
28,309
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial
|
1,476
|
818
|
762
|
3,776
|
727
|
|||||||||||||||
|
Commercial real estate
|
508
|
746
|
290
|
270
|
234
|
|||||||||||||||
|
Residential real estate
|
520
|
669
|
436
|
147
|
977
|
|||||||||||||||
|
Construction real estate
|
471
|
454
|
295
|
472
|
186
|
|||||||||||||||
|
Installment and other
|
293
|
150
|
113
|
306
|
181
|
|||||||||||||||
|
Total recoveries
|
3,268
|
2,837
|
1,896
|
4,971
|
2,305
|
|||||||||||||||
|
Net charge-offs
|
7,891
|
5,575
|
7,275
|
26,446
|
26,004
|
|||||||||||||||
|
Balance at end of year
|
$
|
17,392
|
$
|
24,783
|
$
|
28,358
|
$
|
35,633
|
$
|
34,873
|
||||||||||
|
At December 31,
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Commercial
|
$
|
2,442
|
14.04
|
%
|
$
|
4,031
|
16.27
|
%
|
||||||||
|
Commercial real estate
|
6,751
|
38.82
|
8,339
|
33.65
|
||||||||||||
|
Residential real estate
|
6,082
|
34.97
|
7,939
|
32.03
|
||||||||||||
|
Construction real estate
|
1,143
|
6.57
|
3,323
|
13.41
|
||||||||||||
|
Installment and other
|
940
|
5.40
|
788
|
3.18
|
||||||||||||
|
Unallocated
|
34
|
0.19
|
363
|
1.46
|
||||||||||||
|
Total
|
$
|
17,393
|
100.00
|
%
|
$
|
24,783
|
100.00
|
%
|
||||||||
|
At December 31,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Performing loans classified as:
|
||||||||||||||||||||
|
Substandard
|
$
|
59,860
|
$
|
73,643
|
$
|
88,291
|
$
|
87,109
|
$
|
72,254
|
||||||||||
|
Total performing adversely classified loans
|
$
|
59,860
|
$
|
73,643
|
$
|
88,291
|
$
|
87,109
|
$
|
72,254
|
||||||||||
|
Special mention loans
|
$
|
30,932
|
$
|
52,313
|
$
|
35,260
|
$
|
11,848
|
$
|
10,084
|
||||||||||
|
December 31, 2015
|
||||
|
(In Thousands)
|
||||
|
Maturing within three months
|
$
|
6,605
|
||
|
After three but within six months
|
5,676
|
|||
|
After six but within twelve months
|
10,269
|
|||
|
After twelve but within three years
|
9,621
|
|||
|
After three years
|
6,977
|
|||
|
Total time deposits $250,000 and over
|
$
|
39,148
|
||
|
At December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Short-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
4,441
|
$
|
15,430
|
$
|
-
|
||||||
|
Maximum outstanding at any month-end during the period
|
20,000
|
20,000
|
-
|
|||||||||
|
Balance outstanding at end of period
|
-
|
20,000
|
-
|
|||||||||
|
Weighted average interest rate during the period
|
3.13
|
%
|
3.05
|
%
|
0.00
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
0.00
|
%
|
3.05
|
%
|
0.00
|
%
|
||||||
|
Long-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
2,300
|
$
|
6,870
|
$
|
22,300
|
||||||
|
Maximum outstanding at any month-end during the period
|
2,300
|
22,300
|
22,300
|
|||||||||
|
Balance outstanding at end of period
|
2,300
|
2,300
|
22,300
|
|||||||||
|
Weighted average interest rate during the period
|
6.34
|
%
|
4.15
|
%
|
3.39
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
6.34
|
%
|
6.34
|
%
|
3.39
|
%
|
||||||
|
Junior subordinated debt owed to unconsolidated trusts:
|
||||||||||||
|
Average balance outstanding
|
$
|
37,116
|
$
|
37,116
|
$
|
37,116
|
||||||
|
Maximum outstanding at any month-end during the period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Balance outstanding at end of period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Weighted average interest rate during the period
|
7.15
|
%
|
6.54
|
%
|
6.10
|
%
|
||||||
|
Weighted average interest rate at end of the period (1)
|
6.09
|
%
|
5.95
|
%
|
5.95
|
%
|
||||||
|
(1)
|
Excludes interest impact of compounding interest on deferred payments.
|
| · |
The Liquidity Coverage Ratio is defined as the Anticipated Sources of Liquidity divided by the Anticipated Liquidity Needs 1.15 Times
|
| · |
Cumulative Liquidity Gap (% of cumulative net cash outflow over a six month period under a worst case scenario) 100%
|
| · |
Fed Funds Purchased are limited to 60% of the total Available Lines, leaving 40% available for emergency needs and potential funding needs.
|
| · |
FHLB Advances are limited to 75% of the Total Collateral Advance Capacity leaving 25% available for emergency liquidity needs and potential funding needs.
|
| · |
Total Borrowings are limited to no more than 25% of Total Funding (which is defined as equal to Total Assets).
|
| · |
Wholesale (CDs) Funds is limited to no more than 25% of the Bank’s Total Funding (total assets).
|
| · |
Brokered funds are not to exceed 20% of total funding without the prior approval of the Board of Directors.
|
| · |
The total aggregate balance of Wholesale Funds, Brokered Funds and Borrowings as defined above is limited to no more than 35% of Total Funding (total assets).
|
|
|
Payments Due by Period
|
|||||||||||||||||||
|
Total
|
One year or
less
|
1-3 years
|
4-5 years
|
After 5 years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Deposits without a stated maturity (1)
|
$
|
967,335
|
$
|
967,335
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Time deposits (1)
|
286,623
|
227,583
|
42,227
|
10,912
|
5,901
|
|||||||||||||||
|
Short-term borrowings (1)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Long-term borrowings (1)
|
2,300
|
-
|
-
|
-
|
2,300
|
|||||||||||||||
|
Operating leases
|
255
|
129
|
126
|
-
|
-
|
|||||||||||||||
|
Capital lease obligation
|
2,211
|
2,211
|
-
|
-
|
-
|
|||||||||||||||
|
Junior subordinated debt (1)
|
37,116
|
-
|
-
|
-
|
37,116
|
|||||||||||||||
|
Total contractual long-term cash obligations
|
$
|
1,295,840
|
$
|
1,197,258
|
$
|
42,353
|
$
|
10,912
|
$
|
45,317
|
||||||||||
|
(1)
|
Excludes interest.
|
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
One year or
less
|
1-3 years
|
4-5 years
|
After 5
years
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Commitments to extend credit:
|
||||||||||||||||||||
|
Commercial
|
$
|
25,649
|
$
|
19,524
|
$
|
1,115
|
$
|
5,010
|
$
|
-
|
||||||||||
|
Commercial real estate
|
266
|
266
|
-
|
-
|
-
|
|||||||||||||||
|
Residential real estate
|
180
|
180
|
-
|
-
|
-
|
|||||||||||||||
|
Construction real estate
|
15,099
|
11,339
|
404
|
-
|
3,356
|
|||||||||||||||
|
Revolving home equity and credit card lines
|
56,647
|
34,476
|
6,955
|
4,971
|
10,245
|
|||||||||||||||
|
Other
|
11,125
|
11,125
|
-
|
-
|
-
|
|||||||||||||||
|
Standby letters of credit
|
7,608
|
4,260
|
3,348
|
-
|
-
|
|||||||||||||||
|
Total commitments to extend credit
|
116,574
|
81,170
|
11,822
|
9,981
|
13,601
|
|||||||||||||||
|
Commitments to sell mortgage loans
|
8,146
|
8,146
|
-
|
-
|
-
|
|||||||||||||||
|
Commitments to make loans
|
5,104
|
5,104
|
-
|
-
|
-
|
|||||||||||||||
|
ESOP liquidity put
|
2,690
|
538
|
1,076
|
1,076
|
-
|
|||||||||||||||
|
Total commitments
|
$
|
132,514
|
$
|
94,958
|
$
|
12,898
|
$
|
11,057
|
$
|
13,601
|
||||||||||
|
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Order
Provisions
|
||||||||||||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
128,272
|
14.10
|
%
|
$
|
72,774
|
8.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
|
Bank only
|
141,486
|
15.62
|
%
|
72,452
|
8.00
|
%
|
$
|
90,565
|
10.00
|
%
|
$
|
99,621
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
101,263
|
11.13
|
%
|
54,580
|
6.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
14.36
|
%
|
54,339
|
6.00
|
%
|
72,452
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
44,080
|
4.85
|
%
|
40,935
|
4.50
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
14.36
|
%
|
40,754
|
4.50
|
%
|
58,867
|
6.50
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Tier 1 leverage (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
101,263
|
7.11
|
%
|
56,943
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
9.18
|
%
|
56,685
|
4.00
|
%
|
70,856
|
5.00
|
%
|
113,370
|
8.00
|
%
|
||||||||||||||||||||
|
Time to Maturity or Repricing
|
||||||||||||||||||||
|
As of December 31, 2015
|
0-90 Days
|
91-365 Days
|
1-5 Years
|
Over 5 Years
|
Total
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||
|
Loans
|
$
|
204,227
|
$
|
239,105
|
$
|
157,850
|
$
|
238,606
|
$
|
839,788
|
||||||||||
|
Loans held for sale
|
3,041
|
-
|
-
|
-
|
3,041
|
|||||||||||||||
|
Investment securities
|
83,718
|
48,171
|
79,135
|
114,002
|
325,026
|
|||||||||||||||
|
Securities purchased under agreements to resell
|
24,320
|
-
|
-
|
-
|
24,320
|
|||||||||||||||
|
Interest-bearing deposits with banks
|
151,049
|
-
|
-
|
-
|
151,049
|
|||||||||||||||
|
Total interest-earning assets
|
$
|
466,355
|
$
|
287,276
|
$
|
236,985
|
$
|
352,608
|
$
|
1,343,224
|
||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||
|
NOW deposits
|
$
|
211,557
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
211,557
|
||||||||||
|
Money market deposits
|
222,851
|
-
|
-
|
-
|
222,851
|
|||||||||||||||
|
Savings deposits
|
380,039
|
-
|
-
|
-
|
380,039
|
|||||||||||||||
|
Time deposits over $100,000
|
40,806
|
79,147
|
29,514
|
5,901
|
155,368
|
|||||||||||||||
|
Time deposits under $100,000
|
34,336
|
73,294
|
23,625
|
-
|
131,255
|
|||||||||||||||
|
Borrowings
|
-
|
-
|
-
|
2,300
|
2,300
|
|||||||||||||||
|
Capital lease obligations
|
2,211
|
-
|
-
|
-
|
2,211
|
|||||||||||||||
|
Borrowings made by ESOP to outside parties
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Junior subordinated debt owed to unconsolidated trusts
|
16,496
|
-
|
-
|
20,620
|
37,116
|
|||||||||||||||
|
Total interest-bearing liabilities
|
$
|
908,295
|
$
|
152,441
|
$
|
53,139
|
$
|
28,821
|
$
|
1,142,697
|
||||||||||
|
Rate sensitive assets (RSA)
|
$
|
466,355
|
$
|
753,631
|
$
|
990,616
|
$
|
1,343,224
|
1,343,224
|
|||||||||||
|
Rate sensitive liabilities (RSL)
|
908,296
|
1,060,737
|
1,113,876
|
1,142,697
|
1,142,697
|
|||||||||||||||
|
Cumulative GAP (GAP=RSA-RSL)
|
(441,941
|
)
|
(307,106
|
)
|
(123,260
|
)
|
200,527
|
200,527
|
||||||||||||
|
RSA/Total assets
|
33.34
|
%
|
53.87
|
%
|
70.81
|
%
|
96.01
|
%
|
96.01
|
%
|
||||||||||
|
RSL/Total assets
|
64.93
|
%
|
75.82
|
%
|
79.62
|
%
|
81.68
|
%
|
81.68
|
%
|
||||||||||
|
GAP/Total assets
|
(31.59
|
)%
|
(21.95
|
)%
|
(8.81
|
)%
|
14.33
|
%
|
14.33
|
%
|
||||||||||
|
GAP/RSA
|
(94.77
|
)%
|
(40.75
|
)%
|
(12.44
|
)%
|
14.93
|
%
|
14.93
|
%
|
||||||||||
|
2015
|
2014
|
|||||||||||||||||
|
Changes in
Levels of
Interest
Rates
|
Dollar
Change
|
Percent
Change
|
Dollar
Change
|
Percent
Change
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
+2.00
|
%
|
$
|
3,421
|
3.86
|
%
|
$
|
(6,240
|
)
|
(14.21
|
)%
|
||||||||
|
+1.00
|
%
|
2,589
|
2.92
|
%
|
(4,435
|
)
|
(10.10
|
)%
|
||||||||||
|
(1.00
|
)%
|
(3,522
|
)
|
(3.98
|
)%
|
(88
|
)
|
(0.20
|
)%
|
|||||||||
|
(2.00
|
)%
|
NA
|
NA
|
(123
|
)
|
(0.28
|
)%
|
|||||||||||
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
68
|
|
AUDITED FINANCIAL STATEMENTS
|
|
|
Consolidated Balance Sheets
as of December 31, 2015 and 2014
|
69
|
|
Consolidated Statements of Operations
for the Years Ended December 31, 2015, 2014 and 2013
|
70
|
|
Consolidated Statements of Comprehensive Income (Loss)
for the Years Ended December 31, 2015, 2014 and 2013
|
71
|
|
Consolidated Statements of Changes in Stockholders’ Equity
for the Years Ended December 31, 2015, 2014 and 2013
|
72
|
|
Consolidated Statements of Cash Flows
for the Years Ended December 31, 2015, 2014 and 2013
|
73
|
|
Notes to Consolidated Financial Statements
|
75
|
|
Crowe Horwath LLP
Independent Member Crowe Horwath International
|
|
2015
|
2014
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
13,506
|
$
|
17,202
|
||||
|
Interest-bearing deposits with banks
|
151,049
|
207,965
|
||||||
|
Securities purchased under resell agreements
|
24,320
|
22,231
|
||||||
|
Cash and cash equivalents
|
188,875
|
247,398
|
||||||
|
Investment securities available for sale, at fair value
|
316,040
|
216,022
|
||||||
|
Investment securities held to maturity, at amortized cost (fair value of $8,988 and $11,947 as of December 31, 2015 and 2014, respectively)
|
8,986
|
11,775
|
||||||
|
Non-marketable equity securities
|
3,854
|
6,984
|
||||||
|
Loans held for sale
|
3,041
|
5,632
|
||||||
|
Loans (net of allowance for loan losses of $17,392 and $24,783 as of December 31, 2015 and 2014, respectively)
|
822,396
|
885,764
|
||||||
|
Mortgage servicing rights ("MSRs"), net
|
6,882
|
7,453
|
||||||
|
Premises and equipment, net
|
23,373
|
24,734
|
||||||
|
Other real estate owned ("OREO"), net
|
8,346
|
13,980
|
||||||
|
Other assets
|
17,192
|
26,464
|
||||||
|
Total assets
|
$
|
1,398,985
|
$
|
1,446,206
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
152,888
|
$
|
144,503
|
||||
|
Interest-bearing
|
1,101,070
|
1,138,089
|
||||||
|
Total deposits
|
1,253,958
|
1,282,592
|
||||||
|
Long-term borrowings
|
2,300
|
22,300
|
||||||
|
Junior subordinated debt
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
26,621
|
21,176
|
||||||
|
Total liabilities
|
1,319,995
|
1,363,184
|
||||||
|
Stock owned by Employee Stock Ownership Plan ("ESOP") participants; 672,623 shares and 672,958 shares as of December 31, 2015 and 2014, respectively, at fair value
|
2,690
|
2,019
|
||||||
|
Commitments and contingencies (Notes 11, 15 and 17)
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, no par, authorized 1,000,000 shares
|
||||||||
|
Series A, 9% cumulative perpetual, 35,539 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
34,858
|
34,648
|
||||||
|
Series B, 9% cumulative perpetual, 1,777 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
1,882
|
1,915
|
||||||
|
Common stock, no par, 20,000,000 shares authorized; 6,856,800 shares issued; 6,491,802 shares and 6,453,049 shares oustanding as of December 31, 2015 and 2014, respectively
|
6,836
|
6,836
|
||||||
|
Additional paid-in capital
|
1,153
|
1,963
|
||||||
|
Retained earnings
|
44,232
|
47,084
|
||||||
|
Accumulated other comprehensive (loss)
|
(2,781
|
)
|
(555
|
)
|
||||
|
Total stockholders' equity before treasury stock
|
86,180
|
91,891
|
||||||
|
Treasury stock, at cost; 364,998 shares and 403,751 shares as of December 31, 2015 and 2014, respectively
|
(9,880
|
)
|
(10,888
|
)
|
||||
|
Total stockholders' equity
|
76,300
|
81,003
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,398,985
|
$
|
1,446,206
|
||||
|
2015
|
2014
|
2013
|
||||||||||
|
Interest income:
|
||||||||||||
|
Loans, including fees
|
$
|
42,364
|
$
|
48,766
|
$
|
58,002
|
||||||
|
Interest and dividends on investment securities:
|
||||||||||||
|
Taxable
|
3,956
|
2,081
|
1,456
|
|||||||||
|
Nontaxable
|
175
|
452
|
582
|
|||||||||
|
Other interest income
|
1,109
|
851
|
655
|
|||||||||
|
Total interest income
|
47,604
|
52,150
|
60,695
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
2,939
|
3,933
|
5,532
|
|||||||||
|
Borrowings
|
285
|
995
|
1,024
|
|||||||||
|
Junior subordinated debt
|
2,652
|
2,428
|
2,265
|
|||||||||
|
Total interest expense
|
5,876
|
7,356
|
8,821
|
|||||||||
|
Net interest income
|
41,728
|
44,794
|
51,874
|
|||||||||
|
Provision for loan losses
|
500
|
2,000
|
-
|
|||||||||
|
Net interest income after provision for loan losses
|
41,228
|
42,794
|
51,874
|
|||||||||
|
Noninterest income:
|
||||||||||||
|
Mortgage loan servicing fees
|
2,298
|
2,428
|
2,563
|
|||||||||
|
Trust and investment services fees
|
2,604
|
2,564
|
2,359
|
|||||||||
|
Service charges on deposits
|
1,262
|
1,528
|
1,516
|
|||||||||
|
Net gain on sale of loans
|
2,629
|
2,373
|
5,175
|
|||||||||
|
Net gain (loss) on sale of securities
|
4
|
1
|
(80
|
)
|
||||||||
|
Other fees
|
3,979
|
3,975
|
3,650
|
|||||||||
|
Other noninterest (loss) income
|
(1,202
|
)
|
317
|
282
|
||||||||
|
Total noninterest income
|
11,574
|
13,186
|
15,465
|
|||||||||
|
Noninterest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
24,482
|
25,269
|
24,415
|
|||||||||
|
Occupancy
|
3,452
|
4,204
|
4,105
|
|||||||||
|
(Gains) losses and write-downs on OREO, net
|
(427
|
)
|
2,012
|
980
|
||||||||
|
Other noninterest expense
|
23,381
|
29,317
|
24,976
|
|||||||||
|
Total noninterest expenses
|
50,888
|
60,802
|
54,476
|
|||||||||
|
Income (loss) before provision for income taxes
|
1,914
|
(4,822
|
)
|
12,863
|
||||||||
|
Provision for income taxes
|
-
|
1,170
|
-
|
|||||||||
|
Net income (loss)
|
1,914
|
(5,992
|
)
|
12,863
|
||||||||
|
Dividends and discount accretion on preferred shares
|
3,803
|
3,230
|
2,144
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
(1,889
|
)
|
$
|
(9,222
|
)
|
$
|
10,719
|
||||
|
Basic earnings (loss) per common share
|
$
|
(0.29
|
)
|
$
|
(1.43
|
)
|
$
|
1.66
|
||||
|
Diluted earnings (loss)per common share
|
$
|
(0.29
|
)
|
$
|
(1.43
|
)
|
$
|
1.66
|
||||
|
2015
|
2014
|
2013
|
||||||||||
|
Net income (loss)
|
$
|
1,914
|
$
|
(5,992
|
)
|
$
|
12,863
|
|||||
|
Other comprehensive loss:
|
||||||||||||
|
Unrealized gains (losses) on securities available for sale
|
(2,222
|
)
|
(89
|
)
|
(1,308
|
)
|
||||||
|
Securities losses (gains) reclassified into earnings
|
(4
|
)
|
(1
|
)
|
80
|
|||||||
|
Related income tax benefit
|
-
|
36
|
490
|
|||||||||
|
Other comprehensive loss
|
(2,226
|
)
|
(54
|
)
|
(738
|
)
|
||||||
|
Total comprehensive income (loss)
|
$
|
(312
|
)
|
$
|
(6,046
|
)
|
$
|
12,125
|
||||
|
Common stock
|
||||||||||||||||||||||||||||
|
Issued
|
Held in
treasury, at
cost
|
Preferred
stock
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated
other compre-
hensive income
(loss)
|
Total
stockholders'
equity
|
||||||||||||||||||||||
|
Balance, December 31, 2012
|
$
|
6,836
|
$
|
(10,974
|
)
|
$
|
36,208
|
$
|
2,005
|
$
|
41,546
|
$
|
237
|
$
|
75,858
|
|||||||||||||
|
Net income
|
12,863
|
12,863
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
(738
|
)
|
(738
|
)
|
||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(1,966
|
)
|
(1,966
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||
|
Decrease in stock owned by ESOP participants, 191 shares
|
2
|
2
|
||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
2,691
|
2,691
|
||||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$
|
6,836
|
$
|
(10,974
|
)
|
$
|
36,386
|
$
|
2,005
|
$
|
54,958
|
$
|
(501
|
)
|
$
|
88,710
|
||||||||||||
|
Net loss
|
(5,992
|
)
|
(5,992
|
)
|
||||||||||||||||||||||||
|
Other comprehensive income
|
(54
|
)
|
(54
|
)
|
||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(3,052
|
)
|
(3,052
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
177
|
(177
|
)
|
-
|
||||||||||||||||||||||||
|
Treasury shares issued for stock option plan
|
86
|
14
|
100
|
|||||||||||||||||||||||||
|
Dissolution of subsidiary
|
(56
|
)
|
(56
|
)
|
||||||||||||||||||||||||
|
Decrease in stock owned by ESOP participants, 108 shares
|
-
|
-
|
||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
1,347
|
1,347
|
||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
$
|
6,836
|
$
|
(10,888
|
)
|
$
|
36,563
|
$
|
1,963
|
$
|
47,084
|
$
|
(555
|
)
|
$
|
81,003
|
||||||||||||
|
Net Income
|
1,914
|
1,914
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
(2,226
|
)
|
(2,226
|
)
|
||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(3,917
|
)
|
(3,917
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
177
|
(177
|
)
|
-
|
||||||||||||||||||||||||
|
Treasury shares issued for stock option plan
|
1,008
|
(810
|
)
|
198
|
||||||||||||||||||||||||
|
Increase in stock owned by ESOP participants, 57 shares
|
-
|
-
|
||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
(672
|
)
|
(672
|
)
|
||||||||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
6,836
|
$
|
(9,880
|
)
|
$
|
36,740
|
$
|
1,153
|
$
|
44,232
|
$
|
(2,781
|
)
|
$
|
76,300
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income (loss)
|
$
|
1,914
|
$
|
(5,992
|
)
|
$
|
12,863
|
|||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
1,653
|
2,409
|
2,658
|
|||||||||
|
Provision for loan losses
|
500
|
2,000
|
-
|
|||||||||
|
Net (gain) loss on sale of investment securities
|
(4
|
)
|
1
|
80
|
||||||||
|
Net (gain) on sale of loans
|
(2,629
|
)
|
(2,373
|
)
|
(5,175
|
)
|
||||||
|
(Gains) losses and write-downs on OREO, net
|
(243
|
)
|
2,079
|
980
|
||||||||
|
Loss on disposal of premises and equipment
|
27
|
(3
|
)
|
2
|
||||||||
|
Decrease in deferred income tax assets
|
-
|
36
|
489
|
|||||||||
|
Federal Home Loan Bank (FHLB) stock dividends received
|
(4
|
)
|
-
|
(6
|
)
|
|||||||
|
Net amortization of MSRs
|
1,515
|
1,676
|
1,540
|
|||||||||
|
Change in mortgage servicing rights valuation allowance
|
(122
|
)
|
(4
|
)
|
(1,321
|
)
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Other Assets
|
13,560
|
3,493
|
2,375
|
|||||||||
|
Other Liabilities
|
1,527
|
2,661
|
3,555
|
|||||||||
|
Net cash provided by operating activities before origination and gross sales of loans held for sale
|
17,694
|
5,983
|
18,040
|
|||||||||
|
Gross sales of loans held for sale
|
81,561
|
78,679
|
175,368
|
|||||||||
|
Origination of loans held for sale
|
(77,163
|
)
|
(79,612
|
)
|
(161,455
|
)
|
||||||
|
Net cash provided by operating activities
|
$
|
22,092
|
$
|
5,050
|
$
|
31,953
|
||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Proceeds from maturities and paydowns of investment securities, available for sale
|
$
|
64,316
|
$
|
62,562
|
$
|
61,643
|
||||||
|
Proceeds from sale of investment securities, available for sale
|
10,951
|
-
|
4,142
|
|||||||||
|
Purchase of investment securities, available for sale
|
(179,718
|
)
|
(157,101
|
)
|
(78,631
|
)
|
||||||
|
Proceeds from maturities and paydowns of investment securities, held to maturity
|
191
|
7,893
|
475
|
|||||||||
|
Proceeds from maturities and paydowns of investment securities, other
|
374
|
-
|
83
|
|||||||||
|
Proceeds from sale of investment securities, other
|
888
|
-
|
-
|
|||||||||
|
Purchase of investment securities, other
|
(36
|
)
|
(160
|
)
|
(718
|
)
|
||||||
|
Proceeds from sale of other real estate owned
|
7,989
|
8,849
|
1,538
|
|||||||||
|
Sale of impaired loans
|
11,860
|
-
|
-
|
|||||||||
|
Loans paid down (funded), net
|
88,263
|
130,448
|
124,327
|
|||||||||
|
Purchases of loans
|
(37,190
|
)
|
(431
|
)
|
(2,505
|
)
|
||||||
|
Purchases of premises and equipment
|
(350
|
)
|
(538
|
)
|
(1,511
|
)
|
||||||
|
Proceeds from sale of premises and equipment
|
31
|
-
|
-
|
|||||||||
|
Net cash (used in) provided by investing activities
|
(32,178
|
)
|
51,522
|
108,843
|
||||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Net increase (decrease) in demand deposits, NOW accounts and savings accounts
|
27,904
|
(34,708
|
)
|
55,602
|
||||||||
|
Net (decrease) in time deposits
|
(56,539
|
)
|
(65,764
|
)
|
(65,676
|
)
|
||||||
|
Repayment of borrowings
|
(20,000
|
)
|
-
|
-
|
||||||||
|
Issuance of common stock for stock option plan
|
198
|
100
|
-
|
|||||||||
|
Preferred shares dividend payments
|
-
|
-
|
(484
|
)
|
||||||||
|
Net cash (used in) financing activities
|
(48,437
|
)
|
(100,372
|
)
|
(10,558
|
)
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(58,523
|
)
|
(43,800
|
)
|
130,238
|
|||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning of period
|
247,398
|
291,198
|
160,960
|
|||||||||
|
End of period
|
$
|
188,875
|
$
|
247,398
|
$
|
291,198
|
||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest
|
$
|
3,416
|
$
|
5,306
|
$
|
9,840
|
||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Transfers from loans to other real estate owned
|
3,958
|
11,523
|
11,160
|
|||||||||
|
Transfers from loans to repossessed assets
|
16
|
42
|
330
|
|||||||||
|
Sales of other real estate owned financed by loans
|
1,846
|
617
|
3,851
|
|||||||||
|
Transfer from loans to loans held for sale
|
11,860
|
-
|
-
|
|||||||||
|
Transfer from held to maturity securities to loans
|
2,457
|
|||||||||||
|
Dividends declared, not yet paid
|
3,917
|
3,052
|
1,725
|
|||||||||
|
Change in unrealized gain on investment securities, net of taxes
|
(2,222
|
)
|
(54
|
)
|
(738
|
)
|
||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands, except share and per share data)
|
||||||||||||
|
Net income (loss)
|
$
|
1,914
|
$
|
(5,992
|
)
|
$
|
12,863
|
|||||
|
Dividends and discount accretion on preferred shares
|
3,803
|
3,230
|
2,144
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
(1,889
|
)
|
$
|
(9,222
|
)
|
$
|
10,719
|
||||
|
Weighted average common shares issued
|
6,856,800
|
6,856,800
|
6,856,800
|
|||||||||
|
LESS: Weighted average treasury stock shares
|
(373,163
|
)
|
(404,243
|
)
|
(407,074
|
)
|
||||||
|
Weighted average common shares outstanding, net
|
6,483,637
|
6,452,557
|
6,449,726
|
|||||||||
|
Basic (loss) earnings per common share
|
$
|
(0.29
|
)
|
$
|
(1.43
|
)
|
$
|
1.66
|
||||
|
Dilutive effect of stock-based compensation
|
-
|
-
|
-
|
|||||||||
|
Weighted average common shares outstanding including dilutive shares
|
6,483,637
|
6,452,557
|
6,449,726
|
|||||||||
|
Diluted (loss) earnings per common share
|
$
|
(0.29
|
)
|
$
|
(1.43
|
)
|
$
|
1.66
|
||||
|
Securities Available for Sale:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
69,798
|
$
|
98
|
$
|
(312
|
)
|
$
|
69,584
|
|||||||
|
State and political subdivision
|
3,429
|
147
|
-
|
3,576
|
||||||||||||
|
Residential mortgage-backed security
|
123,055
|
43
|
(1,501
|
)
|
121,597
|
|||||||||||
|
Residential collateralized mortgage obligation
|
40,305
|
139
|
(523
|
)
|
39,921
|
|||||||||||
|
Commercial mortgage backed security
|
41,341
|
15
|
(237
|
)
|
41,119
|
|||||||||||
|
SBA pools
|
757
|
-
|
(7
|
)
|
750
|
|||||||||||
|
Asset-backed security
|
40,136
|
-
|
(643
|
)
|
39,493
|
|||||||||||
|
Totals
|
$
|
318,821
|
$
|
442
|
$
|
(3,223
|
)
|
$
|
316,040
|
|||||||
|
December 31, 2014
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
42,438
|
$
|
8
|
$
|
(164
|
)
|
$
|
42,282
|
|||||||
|
State and political subdivisions
|
4,964
|
123
|
-
|
5,087
|
||||||||||||
|
Residential mortgage-backed security
|
102,482
|
92
|
(799
|
)
|
101,775
|
|||||||||||
|
Residential collateralized mortgage obligation
|
41,119
|
273
|
(341
|
)
|
41,051
|
|||||||||||
|
Commercial mortgage backed security
|
24,993
|
-
|
(111
|
)
|
24,882
|
|||||||||||
|
SBA pools
|
949
|
-
|
(4
|
)
|
945
|
|||||||||||
|
Totals
|
$
|
216,945
|
$
|
496
|
$
|
(1,419
|
)
|
$
|
216,022
|
|||||||
|
Securities Held to Maturity
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
SBA pools
|
$
|
8,986
|
$
|
2
|
$
|
-
|
$
|
8,988
|
||||||||
|
Totals
|
$
|
8,986
|
$
|
2
|
$
|
-
|
$
|
8,988
|
||||||||
|
December 31, 2014
|
||||||||||||||||
|
SBA pools
|
$
|
9,269
|
$
|
109
|
$
|
-
|
$
|
9,378
|
||||||||
|
State and political subdivisions
|
2,506
|
63
|
-
|
2,569
|
||||||||||||
|
Totals
|
$
|
11,775
|
$
|
172
|
$
|
-
|
$
|
11,947
|
||||||||
|
Year ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Proceeds
|
$
|
17,184
|
$
|
24,500
|
$
|
4,142
|
||||||
|
Gross realized gains
|
4
|
1
|
59
|
|||||||||
|
Gross realized losses
|
-
|
-
|
(139
|
)
|
||||||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
Securities Available for Sale:
|
(In thousands)
|
|||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
54,804
|
$
|
(312
|
)
|
$
|
-
|
$
|
-
|
$
|
54,804
|
$
|
(312
|
)
|
||||||||||
|
Residential mortgage-backed security
|
54,760
|
(602
|
)
|
48,752
|
(899
|
)
|
103,512
|
(1,501
|
)
|
|||||||||||||||
|
Residential collateralized mortgage obligation
|
17,237
|
(185
|
)
|
16,252
|
(338
|
)
|
33,489
|
(523
|
)
|
|||||||||||||||
|
Commercial mortgage backed security
|
26,883
|
(237
|
)
|
-
|
-
|
26,883
|
(237
|
)
|
||||||||||||||||
|
SBA pools
|
-
|
-
|
742
|
(7
|
)
|
742
|
(7
|
)
|
||||||||||||||||
|
Asset-backed security
|
39,493
|
(643
|
)
|
-
|
-
|
39,493
|
(643
|
)
|
||||||||||||||||
|
Totals
|
$
|
193,177
|
$
|
(1,979
|
)
|
$
|
65,746
|
$
|
(1,244
|
)
|
$
|
258,923
|
$
|
(3,223
|
)
|
|||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
34,278
|
$
|
(142
|
)
|
$
|
5,477
|
$
|
(22
|
)
|
$
|
39,755
|
$
|
(164
|
)
|
|||||||||
|
Residential mortgage-backed security
|
78,997
|
(777
|
)
|
2,361
|
(22
|
)
|
81,358
|
(799
|
)
|
|||||||||||||||
|
Residential collateralized mortgage obligation
|
7,890
|
(89
|
)
|
13,878
|
(252
|
)
|
21,768
|
(341
|
)
|
|||||||||||||||
|
Commercial mortgage backed security
|
14,794
|
(111
|
)
|
-
|
-
|
14,794
|
(111
|
)
|
||||||||||||||||
|
SBA pools
|
-
|
-
|
945
|
(4
|
)
|
945
|
(4
|
)
|
||||||||||||||||
|
Totals
|
$
|
135,959
|
$
|
(1,119
|
)
|
$
|
22,661
|
$
|
(300
|
)
|
$
|
158,620
|
$
|
(1,419
|
)
|
|||||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||
|
December 31, 2015
|
(In thousands)
|
|||||||||||||||
|
One year or less
|
$
|
10,777
|
$
|
10,761
|
$
|
-
|
$
|
-
|
||||||||
|
One to five years
|
20,938
|
20,877
|
-
|
-
|
||||||||||||
|
Five to ten years
|
41,215
|
41,202
|
-
|
-
|
||||||||||||
|
Over ten years
|
41,190
|
40,563
|
8,986
|
8,988
|
||||||||||||
|
Subtotal
|
114,120
|
113,403
|
8,986
|
8,988
|
||||||||||||
|
Residential mortgage-backed security
|
123,055
|
121,597
|
-
|
-
|
||||||||||||
|
Residential collateralized mortgage obligation
|
40,305
|
39,921
|
-
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
41,341
|
41,119
|
||||||||||||||
|
Total
|
$
|
318,821
|
$
|
316,040
|
$
|
8,986
|
$
|
8,988
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Commercial
|
$
|
92,995
|
$
|
108,309
|
||||
|
Commercial real estate
|
371,599
|
366,199
|
||||||
|
Residential real estate
|
258,606
|
305,744
|
||||||
|
Construction real estate
|
89,341
|
100,178
|
||||||
|
Installment and other
|
28,730
|
31,768
|
||||||
|
Total loans
|
841,271
|
912,198
|
||||||
|
Unearned income
|
(1,483
|
)
|
(1,651
|
)
|
||||
|
Gross loans
|
839,788
|
910,547
|
||||||
|
Allowance for loan losses
|
(17,392
|
)
|
(24,783
|
)
|
||||
|
Net loans
|
$
|
822,396
|
$
|
885,764
|
||||
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Loans past
due 90 days
or more
|
Total Past
Due
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
Commercial
|
$
|
90,839
|
$
|
167
|
$
|
131
|
$
|
1,858
|
$
|
2,156
|
$
|
92,995
|
||||||||||||
|
Commercial real estate
|
363,495
|
1,526
|
704
|
5,874
|
8,104
|
371,599
|
||||||||||||||||||
|
Residential real estate
|
252,568
|
1,215
|
606
|
4,217
|
6,038
|
258,606
|
||||||||||||||||||
|
Construction real estate
|
80,629
|
291
|
85
|
8,336
|
8,712
|
89,341
|
||||||||||||||||||
|
Installment and other
|
28,534
|
110
|
12
|
74
|
196
|
28,730
|
||||||||||||||||||
|
Total loans
|
$
|
816,065
|
$
|
3,309
|
$
|
1,538
|
$
|
20,359
|
$
|
25,206
|
$
|
841,271
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
6,202
|
$
|
2,702
|
$
|
1,418
|
$
|
20,003
|
$
|
24,123
|
$
|
30,325
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
Commercial
|
$
|
106,847
|
$
|
380
|
$
|
352
|
$
|
730
|
$
|
1,462
|
$
|
108,309
|
||||||||||||
|
Commercial real estate
|
356,062
|
389
|
-
|
9,748
|
10,137
|
366,199
|
||||||||||||||||||
|
Residential real estate
|
299,250
|
737
|
235
|
5,522
|
6,494
|
305,744
|
||||||||||||||||||
|
Construction real estate
|
87,989
|
5,882
|
-
|
6,307
|
12,189
|
100,178
|
||||||||||||||||||
|
Installment and other
|
31,628
|
132
|
4
|
4
|
140
|
31,768
|
||||||||||||||||||
|
Total loans
|
$
|
881,776
|
$
|
7,520
|
$
|
591
|
$
|
22,311
|
$
|
30,422
|
$
|
912,198
|
||||||||||||
|
Nonaccrual loan classification
|
$
|
24,124
|
$
|
1,195
|
$
|
587
|
$
|
21,950
|
$
|
23,732
|
$
|
47,856
|
||||||||||||
|
December 31,
|
||||||||||||||||
|
2015
|
2014
|
|||||||||||||||
|
Nonaccrual
|
Loans past
due 90 days
or more and
still accruing
interest
|
Nonaccrual
|
Loans past
due 90 days
or more and
still accruing
interest
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Commercial
|
$
|
2,268
|
$
|
-
|
$
|
3,697
|
$
|
-
|
||||||||
|
Commercial real estate
|
10,737
|
-
|
22,296
|
-
|
||||||||||||
|
Residential real estate
|
7,821
|
-
|
11,046
|
361
|
||||||||||||
|
Construction real estate
|
9,353
|
-
|
10,565
|
-
|
||||||||||||
|
Installment and other
|
146
|
-
|
252
|
-
|
||||||||||||
|
Total
|
$
|
30,325
|
$
|
-
|
$
|
47,856
|
$
|
361
|
||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Commercial
|
$
|
69,221
|
$
|
3,129
|
$
|
20,645
|
$
|
-
|
$
|
92,995
|
||||||||||
|
Commercial real estate
|
307,700
|
19,512
|
44,387
|
-
|
371,599
|
|||||||||||||||
|
Residential real estate
|
245,897
|
1,622
|
11,087
|
-
|
258,606
|
|||||||||||||||
|
Construction real estate
|
71,864
|
6,667
|
10,810
|
-
|
89,341
|
|||||||||||||||
|
Installment and other
|
28,378
|
2
|
350
|
-
|
28,730
|
|||||||||||||||
|
Total
|
$
|
723,060
|
$
|
30,932
|
$
|
87,279
|
$
|
-
|
$
|
841,271
|
||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Commercial
|
$
|
66,050
|
$
|
14,889
|
$
|
27,128
|
$
|
242
|
$
|
108,309
|
||||||||||
|
Commercial real estate
|
282,279
|
22,222
|
61,698
|
-
|
366,199
|
|||||||||||||||
|
Residential real estate
|
287,616
|
2,403
|
15,725
|
-
|
305,744
|
|||||||||||||||
|
Construction real estate
|
71,678
|
12,683
|
15,817
|
-
|
100,178
|
|||||||||||||||
|
Installment and other
|
30,762
|
116
|
890
|
-
|
31,768
|
|||||||||||||||
|
Total
|
$
|
738,385
|
$
|
52,313
|
$
|
121,258
|
$
|
242
|
$
|
912,198
|
||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Current
|
$
|
719,752
|
$
|
30,674
|
$
|
65,639
|
$
|
-
|
$
|
816,065
|
||||||||||
|
Past due 30-59 days
|
349
|
258
|
2,702
|
-
|
3,309
|
|||||||||||||||
|
Past due 60-89 days
|
109
|
-
|
1,429
|
-
|
1,538
|
|||||||||||||||
|
Past due 90 days or more
|
2,850
|
-
|
17,509
|
-
|
20,359
|
|||||||||||||||
|
Total
|
$
|
723,060
|
$
|
30,932
|
$
|
87,279
|
$
|
-
|
$
|
841,271
|
||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Current
|
$
|
731,941
|
$
|
52,313
|
$
|
97,425
|
$
|
97
|
$
|
881,776
|
||||||||||
|
Past due 30-59 days
|
6,079
|
-
|
1,441
|
-
|
7,520
|
|||||||||||||||
|
Past due 60-89 days
|
4
|
-
|
587
|
-
|
591
|
|||||||||||||||
|
Past due 90 days or more
|
361
|
-
|
21,805
|
145
|
22,311
|
|||||||||||||||
|
Total
|
$
|
738,385
|
$
|
52,313
|
$
|
121,258
|
$
|
242
|
$
|
912,198
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2015
|
2014
|
|||||||||||||||||||||||
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
for Loan
Losses
Allocated
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
13,611
|
$
|
10,137
|
$
|
-
|
$
|
16,401
|
$
|
11,936
|
$
|
-
|
||||||||||||
|
Commercial real estate
|
15,872
|
14,198
|
-
|
25,737
|
22,554
|
-
|
||||||||||||||||||
|
Residential real estate
|
9,473
|
7,450
|
-
|
10,132
|
8,707
|
-
|
||||||||||||||||||
|
Construction real estate
|
9,816
|
8,137
|
-
|
12,219
|
9,685
|
-
|
||||||||||||||||||
|
Installment and other
|
433
|
416
|
-
|
791
|
752
|
-
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
14,958
|
14,956
|
399
|
15,924
|
15,918
|
877
|
||||||||||||||||||
|
Commercial real estate
|
11,050
|
11,050
|
1,295
|
18,298
|
17,081
|
2,111
|
||||||||||||||||||
|
Residential real estate
|
10,759
|
10,755
|
2,132
|
14,571
|
14,500
|
3,450
|
||||||||||||||||||
|
Construction real estate
|
3,688
|
3,688
|
252
|
6,953
|
6,953
|
1,416
|
||||||||||||||||||
|
Installment and other
|
636
|
636
|
138
|
743
|
743
|
107
|
||||||||||||||||||
|
Total
|
$
|
90,296
|
$
|
81,423
|
$
|
4,216
|
$
|
121,769
|
$
|
108,829
|
$
|
7,961
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
11,037
|
$
|
553
|
$
|
12,571
|
$
|
533
|
$
|
12,978
|
$
|
548
|
||||||||||||
|
Commercial real estate
|
18,376
|
592
|
29,459
|
369
|
32,835
|
626
|
||||||||||||||||||
|
Residential real estate
|
8,079
|
79
|
10,585
|
248
|
13,305
|
99
|
||||||||||||||||||
|
Construction real estate
|
8,911
|
196
|
10,685
|
162
|
14,610
|
126
|
||||||||||||||||||
|
Installment and other
|
584
|
65
|
947
|
81
|
1,150
|
32
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
15,437
|
804
|
15,921
|
832
|
18,293
|
854
|
||||||||||||||||||
|
Commercial real estate
|
14,066
|
468
|
19,791
|
591
|
24,031
|
881
|
||||||||||||||||||
|
Residential real estate
|
12,628
|
349
|
13,821
|
379
|
11,918
|
430
|
||||||||||||||||||
|
Construction real estate
|
5,321
|
157
|
6,296
|
210
|
5,692
|
261
|
||||||||||||||||||
|
Installment and other
|
690
|
20
|
835
|
27
|
953
|
35
|
||||||||||||||||||
|
Total
|
$
|
95,129
|
$
|
3,283
|
$
|
120,911
|
$
|
3,432
|
$
|
135,765
|
$
|
3,892
|
||||||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,031
|
$
|
8,339
|
$
|
7,939
|
$
|
3,323
|
$
|
788
|
$
|
363
|
$
|
24,783
|
||||||||||||||
|
Provision (benefit) for loan losses
|
(1,146
|
)
|
2,635
|
(80
|
)
|
(1,081
|
)
|
501
|
(329
|
)
|
500
|
|||||||||||||||||
|
Charge-offs
|
(1,919
|
)
|
(4,731
|
)
|
(2,297
|
)
|
(1,570
|
)
|
(642
|
)
|
-
|
(11,159
|
)
|
|||||||||||||||
|
Recoveries
|
1,476
|
508
|
520
|
471
|
293
|
-
|
3,268
|
|||||||||||||||||||||
|
Net charge-offs
|
(443
|
)
|
(4,223
|
)
|
(1,777
|
)
|
(1,099
|
)
|
(349
|
)
|
-
|
(7,891
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
2,442
|
$
|
6,751
|
$
|
6,082
|
$
|
1,143
|
$
|
940
|
$
|
34
|
$
|
17,392
|
||||||||||||||
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
3,958
|
$
|
10,699
|
$
|
8,162
|
$
|
4,658
|
$
|
1,199
|
$
|
(318
|
)
|
$
|
28,358
|
|||||||||||||
|
Provision (benefit) for loan losses
|
1,516
|
(334
|
)
|
1,571
|
(1,504
|
)
|
70
|
681
|
2,000
|
|||||||||||||||||||
|
Charge-offs
|
(2,261
|
)
|
(2,772
|
)
|
(2,463
|
)
|
(285
|
)
|
(631
|
)
|
-
|
(8,412
|
)
|
|||||||||||||||
|
Recoveries
|
818
|
746
|
669
|
454
|
150
|
-
|
2,837
|
|||||||||||||||||||||
|
Net charge-offs
|
(1,443
|
)
|
(2,026
|
)
|
(1,794
|
)
|
169
|
(481
|
)
|
-
|
(5,575
|
)
|
||||||||||||||||
|
Ending balance
|
$
|
4,031
|
$
|
8,339
|
$
|
7,939
|
$
|
3,323
|
$
|
788
|
$
|
363
|
$
|
24,783
|
||||||||||||||
|
Year Ended December 31, 2013
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
7,085
|
$
|
12,587
|
$
|
9,037
|
$
|
5,575
|
$
|
1,643
|
$
|
(294
|
)
|
$
|
35,633
|
|||||||||||||
|
Provision (benefit) for loan losses
|
(1,861
|
)
|
1,118
|
1,136
|
(741
|
)
|
372
|
(24
|
)
|
-
|
||||||||||||||||||
|
Charge-offs
|
(2,028
|
)
|
(3,296
|
)
|
(2,447
|
)
|
(471
|
)
|
(929
|
)
|
-
|
(9,171
|
)
|
|||||||||||||||
|
Recoveries
|
762
|
290
|
436
|
295
|
113
|
-
|
1,896
|
|||||||||||||||||||||
|
Net charge-offs
|
(1,266
|
)
|
(3,006
|
)
|
(2,011
|
)
|
(176
|
)
|
(816
|
)
|
-
|
(7,275
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
3,958
|
$
|
10,699
|
$
|
8,162
|
$
|
4,658
|
$
|
1,199
|
$
|
(318
|
)
|
$
|
28,358
|
|||||||||||||
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
December 31, 2015
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Allowance for loan losses allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
399
|
$
|
1,295
|
$
|
2,132
|
$
|
252
|
$
|
138
|
$
|
-
|
$
|
4,216
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
2,043
|
5,456
|
3,950
|
891
|
802
|
34
|
13,176
|
|||||||||||||||||||||
|
Ending balance
|
$
|
2,442
|
$
|
6,751
|
$
|
6,082
|
$
|
1,143
|
$
|
940
|
$
|
34
|
$
|
17,392
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
25,093
|
$
|
25,248
|
$
|
18,205
|
$
|
11,825
|
$
|
1,052
|
$
|
-
|
$
|
81,423
|
||||||||||||||
|
Collectively evaluated for impairment
|
67,902
|
346,351
|
240,401
|
77,516
|
27,678
|
-
|
759,848
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
92,995
|
$
|
371,599
|
$
|
258,606
|
$
|
89,341
|
$
|
28,730
|
$
|
-
|
$
|
841,271
|
||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
Allowance for loan losses allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
877
|
$
|
2,111
|
$
|
3,450
|
$
|
1,416
|
$
|
107
|
$
|
-
|
$
|
7,961
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
3,154
|
6,228
|
4,489
|
1,907
|
681
|
363
|
16,822
|
|||||||||||||||||||||
|
Ending balance
|
$
|
4,031
|
$
|
8,339
|
$
|
7,939
|
$
|
3,323
|
$
|
788
|
$
|
363
|
$
|
24,783
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
27,854
|
$
|
39,635
|
$
|
23,207
|
$
|
16,638
|
$
|
1,495
|
$
|
-
|
$
|
108,829
|
||||||||||||||
|
Collectively evaluated for impairment
|
80,455
|
326,564
|
282,537
|
83,540
|
30,273
|
-
|
803,369
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
108,309
|
$
|
366,199
|
$
|
305,744
|
$
|
100,178
|
$
|
31,768
|
$
|
-
|
$
|
912,198
|
||||||||||||||
|
Number of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
Residential real estate
|
1
|
$
|
82
|
$
|
82
|
$
|
-
|
|||||||||
|
Construction real estate
|
2
|
831
|
831
|
11
|
||||||||||||
|
Installment and other
|
4
|
82
|
82
|
3
|
||||||||||||
|
Total
|
7
|
$
|
995
|
$
|
995
|
$
|
14
|
|||||||||
|
December 31, 2014
|
||||||||||||||||
|
Commercial
|
3
|
$
|
221
|
$
|
90
|
$
|
1
|
|||||||||
|
Commercial real estate
|
2
|
1,408
|
1,408
|
56
|
||||||||||||
|
Residential real estate
|
6
|
498
|
493
|
21
|
||||||||||||
|
Construction real estate
|
2
|
410
|
410
|
1
|
||||||||||||
|
Installment and other
|
4
|
76
|
49
|
9
|
||||||||||||
|
Total
|
17
|
$
|
2,613
|
$
|
2,450
|
$
|
88
|
|||||||||
|
December 31, 2013
|
||||||||||||||||
|
Commercial
|
12
|
$
|
1,654
|
$
|
1,587
|
$
|
11
|
|||||||||
|
Commercial real estate
|
10
|
15,531
|
15,006
|
265
|
||||||||||||
|
Residential real estate
|
17
|
3,062
|
2,879
|
373
|
||||||||||||
|
Construction real estate
|
3
|
524
|
514
|
10
|
||||||||||||
|
Installment and other
|
12
|
216
|
216
|
10
|
||||||||||||
|
Total
|
54
|
$
|
20,987
|
$
|
20,202
|
$
|
669
|
|||||||||
|
Number of
Contracts
|
Recorded
Investment
|
Specific
reserves
allocated
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
TDRs that subsequently defaulted:
|
2015
|
|||||||||||
|
Construction real estate
|
2
|
$
|
831
|
$
|
11
|
|||||||
|
Total
|
2
|
$
|
831
|
$
|
11
|
|||||||
|
TDRs that subsequently defaulted:
|
2014
|
|||||||||||
|
Residential real estate
|
1
|
$
|
168
|
$
|
-
|
|||||||
|
Total
|
1
|
$
|
168
|
$
|
-
|
|||||||
|
TDRs that subsequently defaulted:
|
2013
|
|||||||||||
|
Commercial
|
4
|
$
|
236
|
$
|
4
|
|||||||
|
Commercial real estate
|
7
|
10,319
|
-
|
|||||||||
|
Residential real estate
|
7
|
1,421
|
28
|
|||||||||
|
Construction real estate
|
1
|
227
|
-
|
|||||||||
|
Installment and other
|
1
|
22
|
4
|
|||||||||
|
Total
|
20
|
$
|
12,225
|
$
|
36
|
|||||||
|
December 31,
|
||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
Number of
Contracts
|
Amount
|
Number of
Contracts
|
Amount
|
Number of
Contracts
|
Amount
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Accrual
|
165
|
$
|
53,862
|
188
|
$
|
60,973
|
214
|
$
|
80,873
|
|||||||||||||||
|
Nonaccrual
|
32
|
10,641
|
61
|
27,394
|
78
|
30,957
|
||||||||||||||||||
|
Total TDRs
|
197
|
$
|
64,503
|
249
|
$
|
88,367
|
292
|
$
|
111,830
|
|||||||||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Balance, beginning
|
$
|
1,322
|
$
|
271
|
||||
|
Additions
|
438
|
470
|
||||||
|
Changes in Board composition
|
800
|
643
|
||||||
|
Principal payments and other reductions
|
(627
|
)
|
(62
|
)
|
||||
|
Balance, ending
|
$
|
1,933
|
$
|
1,322
|
||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Mortgage loan portfolios serviced for:
|
||||||||
|
Federal National Mortgage Association ("Fannie Mae")
|
$
|
865,568
|
$
|
918,658
|
||||
|
Other investors
|
16
|
66
|
||||||
|
Totals
|
$
|
865,584
|
$
|
918,724
|
||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
9,470
|
$
|
10,336
|
$
|
10,313
|
||||||
|
Servicing rights originated and capitalized
|
822
|
810
|
1,563
|
|||||||||
|
Amortization
|
(1,515
|
)
|
(1,676
|
)
|
(1,540
|
)
|
||||||
|
Balance at end of period
|
$
|
8,777
|
$
|
9,470
|
$
|
10,336
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Balance at beginning of period
|
$
|
(2,017
|
)
|
$
|
(2,021
|
)
|
$
|
(3,342
|
)
|
|||
|
Aggregate reduction credited to operations
|
2,644
|
1,373
|
2,890
|
|||||||||
|
Aggregate additions charged to operations
|
(2,522
|
)
|
(1,369
|
)
|
(1,569
|
)
|
||||||
|
Balance at end of period
|
$
|
(1,895
|
)
|
$
|
(2,017
|
)
|
$
|
(2,021
|
)
|
|||
|
December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Weighted Average Public Securities Association (PSA) speed
|
213.25
|
%
|
201.67
|
%
|
166.67
|
%
|
||||||
|
Weighted Average Discount rate
|
10.50
|
10.50
|
10.75
|
|||||||||
|
Weighted Average Earnings rate
|
1.73
|
1.77
|
1.79
|
|||||||||
|
|
2015
|
2014
|
||||||
|
|
(In thousands)
|
|||||||
|
Commercial real estate
|
$
|
781
|
$
|
2,985
|
||||
|
Residential real estate
|
3,024
|
5,284
|
||||||
|
Construction real estate
|
4,541
|
5,711
|
||||||
|
Total
|
$
|
8,346
|
$
|
13,980
|
||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Balance at beginning of period
|
$
|
13,980
|
$
|
14,002
|
||||
|
Transfers in at fair value
|
3,958
|
11,523
|
||||||
|
Write-down of value
|
(506
|
)
|
(2,730
|
)
|
||||
|
Gain (loss) on disposal
|
749
|
651
|
||||||
|
Cash received upon disposition
|
(7,989
|
)
|
(8,849
|
)
|
||||
|
Sales financed by loans
|
(1,846
|
)
|
(617
|
)
|
||||
|
Balance at end of period
|
$
|
8,346
|
$
|
13,980
|
||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Land and land improvements
|
$
|
3,820
|
$
|
3,820
|
||||
|
Buildings
|
23,166
|
23,146
|
||||||
|
Furniture and equipment
|
31,846
|
32,145
|
||||||
|
Total
|
58,832
|
59,111
|
||||||
|
Accumulated depreciation
|
(35,459
|
)
|
(34,377
|
)
|
||||
|
Total less depreciation
|
$
|
23,373
|
$
|
24,734
|
||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Demand deposits, noninterest bearing
|
$
|
75,867
|
$
|
76,706
|
||||
|
NOW and money market accounts
|
511,423
|
430,708
|
||||||
|
Savings deposits
|
380,045
|
432,017
|
||||||
|
Time certificates, $250,000 or more
|
39,148
|
53,693
|
||||||
|
Other time certificates
|
247,475
|
289,468
|
||||||
|
Total
|
$
|
1,253,958
|
$
|
1,282,592
|
||||
|
(In thousands)
|
||||
|
2016
|
$
|
227,583
|
||
|
2017
|
29,119
|
|||
|
2018
|
13,108
|
|||
|
2019
|
6,910
|
|||
|
2020
|
4,002
|
|||
|
Thereafter
|
5,901
|
|||
|
Total
|
$
|
286,623
|
||
|
Maturity Date
|
Rate
|
Type
|
Principal due
|
2015
|
2014
|
||||||||||
|
|
|
(In thousands)
|
|||||||||||||
|
March 23, 2015
|
3.050
|
%
|
Fixed
|
At maturity
|
$
|
-
|
$
|
20,000
|
|||||||
|
April 27, 2021
|
6.343
|
%
|
Fixed
|
At maturity
|
2,300
|
2,300
|
|||||||||
|
|
Total
|
$
|
2,300
|
$
|
22,300
|
||||||||||
|
Trust I
|
Trust III
|
Trust IV
|
Trust V
|
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Date of Issue
|
March 23, 2000
|
May 11, 2004
|
June 29, 2005
|
September 21, 2006
|
||||||||||||
|
Amount of trust preferred securities issued
|
$
|
10,000
|
$
|
6,000
|
$
|
10,000
|
$
|
10,000
|
||||||||
|
Rate on trust preferred securities
|
10.875
|
%
|
3.3351% (variable)
|
6.88
|
%
|
2.162% (variable)
|
||||||||||
|
Maturity
|
March 8, 2030
|
September 8, 2034
|
November 23, 2035
|
December 15, 2036
|
||||||||||||
|
Date of first redemption
|
March 8, 2010
|
September 8, 2009
|
August 23, 2010
|
September 15, 2011
|
||||||||||||
|
Common equity securities issued
|
$
|
310
|
$
|
186
|
$
|
310
|
$
|
310
|
||||||||
|
Junior subordinated deferrable interest debentures owed
|
$
|
10,310
|
$
|
6,186
|
$
|
10,310
|
$
|
10,310
|
||||||||
|
Rate on junior subordinated deferrable interest debentures
|
10.875
|
%
|
3.3351% (variable)
|
6.88
|
%
|
2.162% (variable)
|
||||||||||
|
Lease Payments under Operating Leases;
|
||||
|
|
||||
|
Year
|
(In thousands)
|
|||
|
2016
|
$
|
129
|
||
|
2017
|
114
|
|||
|
2018
|
5
|
|||
|
2019
|
7
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
255
|
||
|
|
December 31,
|
|||||||
|
|
2015
|
2014
|
||||||
|
Shares acquired before December 31, 1992
|
215,369
|
215,503
|
||||||
|
Shares acquired after December 31, 1992
|
457,254
|
457,455
|
||||||
|
Total shares
|
672,623
|
672,958
|
||||||
|
|
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-Average
Remaining
Contractual Term,
in years
|
Agregate
Intrinsic
Value
(in thousands) |
||||||||||||
|
Stock Options
|
||||||||||||||||
|
Outstanding as of January 1, 2015
|
14,000
|
30.50
|
0.70
|
-
|
||||||||||||
|
Forfeited or expired
|
(14,000
|
)
|
30.50
|
-
|
-
|
|||||||||||
|
Outstanding as of December 31, 2015
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Vested as of December 31, 2015
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
|
Shares
|
Weighted-
Average Grant
Price
|
Weighted-Average
Remaining
Contractual Term,
in years
|
Agregate
Intrinsic
Value
(in thousands) |
||||||||||||
|
RSUs
|
||||||||||||||||
|
Outstanding as of January 1, 2015
|
11,765
|
4.25
|
1.50
|
50
|
||||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Forfeited or expired
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding as of December 31, 2015
|
11,765
|
$
|
4.25
|
0.50
|
$
|
50
|
||||||||||
|
Vested as of December 31, 2015
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Current provision (benefit) for income taxes
|
||||||||||||
|
Federal
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
State
|
-
|
-
|
-
|
|||||||||
|
Deferred provision (benefit) for income taxes
|
||||||||||||
|
Federal
|
(188
|
)
|
(1,621
|
)
|
3,996
|
|||||||
|
State
|
242
|
(206
|
)
|
324
|
||||||||
|
Change in valuation allowance
|
(54
|
)
|
2,997
|
(4,320
|
)
|
|||||||
|
Total provision (benefit) for income taxes
|
$
|
-
|
$
|
1,170
|
$
|
-
|
||||||
|
|
2015
|
2014
|
||||||||||||||
|
|
Asset
|
Liability
|
Asset
|
Liability
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Investment securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Unrealized loss on securities available for sale
|
1,109
|
-
|
368
|
-
|
||||||||||||
|
Stock dividends on FHLB stock
|
-
|
3
|
-
|
4
|
||||||||||||
|
Venture capital investments
|
835
|
-
|
460
|
-
|
||||||||||||
|
Allowance for loan losses
|
7,106
|
-
|
10,916
|
-
|
||||||||||||
|
Premises and equipment
|
-
|
1,273
|
-
|
1,429
|
||||||||||||
|
MSRs
|
-
|
2,722
|
-
|
2,972
|
||||||||||||
|
Other intangible assets
|
377
|
-
|
418
|
-
|
||||||||||||
|
OREO
|
1,349
|
-
|
1,144
|
-
|
||||||||||||
|
Prepaid expenses
|
-
|
636
|
-
|
656
|
||||||||||||
|
Accrued compensation
|
566
|
-
|
728
|
-
|
||||||||||||
|
Capital losses
|
372
|
-
|
-
|
-
|
||||||||||||
|
Net operating loss carryforwards
|
4,687
|
-
|
3,002
|
-
|
||||||||||||
|
Business tax credits
|
2,827
|
-
|
1,970
|
-
|
||||||||||||
|
Stock options and SARs expensed
|
237
|
-
|
160
|
-
|
||||||||||||
|
Contributions and Other
|
206
|
-
|
41
|
-
|
||||||||||||
|
AMT credit
|
173
|
-
|
377
|
-
|
||||||||||||
|
Total deferred taxes
|
19,844
|
4,634
|
19,584
|
5,061
|
||||||||||||
|
Allowance for deferred taxes
|
(19,844
|
)
|
(4,634
|
)
|
(19,584
|
)
|
(5,061
|
)
|
||||||||
|
Net deferred taxes
|
$
|
0
|
$
|
(0
|
)
|
$
|
-
|
$
|
-
|
|||||||
|
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||||||||||||||
|
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Federal statuatory tax rate
|
$
|
651
|
34.00
|
%
|
$
|
(1,688
|
)
|
(35.00
|
)%
|
4,502
|
35.00
|
%
|
||||||||||||
|
Net tax exempt interest income
|
(64
|
)
|
(3.34
|
)%
|
(158
|
)
|
(3.28
|
)%
|
(197
|
)
|
(1.53
|
)%
|
||||||||||||
|
Interest disallowance
|
1
|
0.05
|
%
|
3
|
0.06
|
%
|
2
|
0.02
|
%
|
|||||||||||||||
|
Nondeductible expenses
|
13
|
0.68
|
%
|
32
|
0.66
|
%
|
37
|
0.29
|
%
|
|||||||||||||||
|
Nondeductible book amortization
|
107
|
5.59
|
%
|
156
|
3.24
|
%
|
217
|
1.69
|
%
|
|||||||||||||||
|
Other, net
|
-
|
0.00
|
%
|
(90
|
)
|
(1.87
|
)%
|
(241
|
)
|
(1.87
|
)%
|
|||||||||||||
|
Tax credits
|
(424
|
)
|
(22.15
|
)%
|
(424
|
)
|
(8.79
|
)%
|
-
|
0.00
|
%
|
|||||||||||||
|
Provision to return adjustments
|
(445
|
)
|
(23.25
|
)%
|
-
|
(8.79
|
)%
|
-
|
0.00
|
%
|
||||||||||||||
|
Fed rate differential
|
20
|
1.04
|
%
|
-
|
(8.79
|
)%
|
-
|
0.00
|
%
|
|||||||||||||||
|
Change in state tax rate
|
114
|
5.96
|
%
|
-
|
(8.79
|
)%
|
-
|
0.00
|
%
|
|||||||||||||||
|
Fines & penalties
|
-
|
0.00
|
%
|
525
|
10.89
|
%
|
-
|
0.00
|
%
|
|||||||||||||||
|
State income tax, net of federal benefit
|
81
|
4.23
|
%
|
(183
|
)
|
(3.80
|
)%
|
-
|
0.00
|
%
|
||||||||||||||
|
Tax provision (benefit) before change in valuation allowance
|
54
|
2.82
|
%
|
(1,827
|
)
|
(64.26
|
)%
|
4,320
|
33.60
|
%
|
||||||||||||||
|
Change in valuation allowance
|
(54
|
)
|
(2.82
|
)%
|
2,997
|
62.15
|
%
|
(4,320
|
)
|
(33.60
|
)%
|
|||||||||||||
|
Provision (benefit) for income taxes
|
$
|
-
|
0.00
|
%
|
$
|
1,170
|
(2.11
|
)%
|
$
|
-
|
0.00
|
%
|
||||||||||||
|
|
Contract Amount
|
|||||||
|
|
2015
|
2014
|
||||||
|
|
(In thousands)
|
|||||||
|
Unfunded commitments under lines of credit
|
$
|
108,966
|
$
|
141,674
|
||||
|
Commercial and standby letters of credit
|
7,608
|
10,411
|
||||||
|
Commitments to make loans
|
5,105
|
5,489
|
||||||
|
|
Number of shares
issued
|
Dividend rate
|
Liquidation value per share
|
Original
cost, in thousands
|
||||||||||||
|
Series A cumulative perpetual preferred shares
|
35,539
|
5% for first 5 years; thereafter 9%
|
$
|
1,000.00
|
$
|
33,437
|
||||||||||
|
Series B cumulative perpetual preferred shares
|
1,777
|
9%
|
1,000.00
|
2,102
|
||||||||||||
| · |
Trinity Capital Corporation and Los Alamos National Bank v. Atlantic Specialty Insurance Company, Federal Insurance Company, William C. Enloe and Jill Cook, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500083);
|
| · |
William C. Enloe v. Atlantic Specialty Insurance Company, Federal Insurance Company, Trinity Capital Corporation and Los Alamos National Bank, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500082)
; and
|
| · |
Mark Pierce v. Atlantic Specialty Insurance Company, Trinity Capitol Corporation d/b/a Los Alamos National Bank, and Federal Insurance Company, (First Judicial District Court, State of New Mexico, Case No. D-101-CV-201502381).
|
|
|
December 31,
|
|||||||
|
|
2015
|
2014
|
||||||
|
|
(In thousands)
|
|||||||
|
Fixed rate (ranging from 2.1% to 13.9%)
|
$
|
11,913
|
$
|
9,913
|
||||
|
Adjustable rate
|
104,661
|
126,215
|
||||||
|
Total
|
$
|
116,574
|
$
|
136,128
|
||||
|
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Order
Provisions
|
||||||||||||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
128,272
|
14.10
|
%
|
$
|
72,774
|
8.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
|
Bank only
|
141,486
|
15.62
|
%
|
72,452
|
8.00
|
%
|
$
|
90,565
|
10.00
|
%
|
$
|
99,621
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
101,263
|
11.13
|
%
|
54,580
|
6.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
14.36
|
%
|
54,339
|
6.00
|
%
|
72,452
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
44,080
|
4.85
|
%
|
40,935
|
4.50
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
14.36
|
%
|
40,754
|
4.50
|
%
|
58,867
|
6.50
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Tier 1 leverage (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
101,263
|
7.11
|
%
|
56,943
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
9.18
|
%
|
56,685
|
4.00
|
%
|
70,856
|
5.00
|
%
|
113,370
|
8.00
|
%
|
||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
130,452
|
14.27
|
%
|
$
|
73,108
|
8.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
|
Bank only
|
135,872
|
14.98
|
%
|
72,562
|
8.00
|
%
|
$
|
90,703
|
10.00
|
%
|
$
|
99,773
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
110,532
|
12.10
|
%
|
36,554
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
124,361
|
13.71
|
%
|
36,281
|
4.00
|
%
|
54,422
|
6.00
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
110,532
|
7.54
|
%
|
58,650
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
124,361
|
8.51
|
%
|
58,420
|
4.00
|
%
|
73,025
|
5.00
|
%
|
116,840
|
8.00
|
%
|
||||||||||||||||||||
|
December 31, 2015
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
69,584
|
$
|
-
|
$
|
69,584
|
$
|
-
|
||||||||
|
State and political subdivisions
|
3,576
|
-
|
3,576
|
-
|
||||||||||||
|
Residential mortgage-backed security
|
121,597
|
-
|
121,597
|
-
|
||||||||||||
|
Residential collateralized mortgage obligation
|
39,921
|
-
|
39,921
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
41,119
|
-
|
41,119
|
-
|
||||||||||||
|
SBA pool
|
750
|
-
|
750
|
-
|
||||||||||||
|
Asset-backed security
|
39,493
|
-
|
39,493
|
-
|
||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
225
|
-
|
225
|
-
|
||||||||||||
|
Total
|
$
|
316,265
|
$
|
-
|
$
|
316,265
|
$
|
-
|
||||||||
|
December 31, 2014
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
42,282
|
$
|
-
|
$
|
42,282
|
$
|
-
|
||||||||
|
Stats and political subdivisions
|
5,087
|
-
|
5,087
|
-
|
||||||||||||
|
Residential mortgage-backed security
|
101,775
|
-
|
101,775
|
-
|
||||||||||||
|
Residential collateralized mortgage obligation
|
41,051
|
-
|
41,051
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
24,882
|
-
|
24,882
|
-
|
||||||||||||
|
SBA pool
|
945
|
-
|
945
|
-
|
||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
186
|
-
|
186
|
-
|
||||||||||||
|
Total
|
$
|
216,208
|
$
|
-
|
$
|
216,208
|
$
|
-
|
||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
36,870
|
$
|
-
|
$
|
-
|
$
|
36,870
|
||||||||
|
MSRs
|
6,905
|
-
|
-
|
6,905
|
||||||||||||
|
Non-Financial Assets
|
||||||||||||||||
|
OREO
|
2,231
|
-
|
-
|
2,231
|
||||||||||||
|
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
47,234
|
$
|
-
|
$
|
-
|
$
|
47,234
|
||||||||
|
MSRs
|
7,438
|
-
|
-
|
7,438
|
||||||||||||
|
Non-Financial Assets
|
||||||||||||||||
|
OREO
|
6,111
|
-
|
-
|
6,111
|
||||||||||||
|
Fair value
|
Valuation
Technique(s)
|
Unobservable Input(s)
|
Adjustment Range,
Weighted Average
|
|||||||
|
December 31, 2015
|
(In thousands)
|
|||||||||
|
Impaired loans
|
|
|
|
|||||||
|
Commercial
|
$
|
14,557
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(0.00)% to (13.92)%,
(5.70)% |
|||||
|
Commercial real estate
|
9,755
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.25) to (7.62),
(5.65) |
||||||
|
Residential real estate
|
8,624
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(0.00) to (8.70),
(5.29) |
||||||
|
Construction real estate
|
3,436
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.00) to (7.50),
(6.14) |
||||||
|
Installment and other
|
498
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.13) to (9.50),
(6.52) |
||||||
|
Total impaired loans
|
$
|
36,870
|
|
|
|
|||||
|
OREO
|
|
|
|
|||||||
|
Commercial real estate
|
$
|
217
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(14.55)% to (14.55)%,
(14.55)% |
|||||
|
Residential real estate
|
1,493
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(8.47) to (91.19),
(21.76) |
||||||
|
Construction real estate
|
521
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(10.70) to (67.45),
(57.32) |
||||||
|
Total OREO
|
$
|
2,231
|
|
|
|
|||||
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|||||||
|
Impaired loans
|
|
|
|
|||||||
|
Commercial
|
$
|
15,041
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.70)% to (13.92)%,
(5.78)% |
|||||
|
Commercial real estate
|
14,970
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.50) to (7.62),
(6.04) |
||||||
|
Residential real estate
|
11,050
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(3.13) to (8.70),
(5.62) |
||||||
|
Construction real estate
|
5,537
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.00) to (7.25),
(6.07) |
||||||
|
Installment and other
|
636
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.13) to (10.00),
(6.82) |
||||||
|
Total impaired loans
|
$
|
47,234
|
|
|
|
|||||
|
OREO
|
|
|
|
|||||||
|
Commercial real estate
|
$
|
2,179
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.45) to (42.92),
(35.96) |
|||||
|
Residential real estate
|
1,966
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(2.98) to (82.38)
(23.43) |
||||||
|
Construction real estate
|
1,966
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(22.41) to (100.00)
(65.25) |
||||||
|
Total OREO
|
$
|
6,111
|
|
|
|
|||||
|
|
Carrying amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
13,506
|
$
|
13,506
|
$
|
-
|
$
|
-
|
$
|
13,506
|
||||||||||
|
Interest-bearing deposits with banks
|
151,049
|
151,049
|
-
|
-
|
151,049
|
|||||||||||||||
|
Securities purchased under resell agreements
|
24,320
|
24,320
|
-
|
-
|
24,320
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
316,040
|
-
|
316,040
|
-
|
316,040
|
|||||||||||||||
|
Held to maturity
|
8,986
|
-
|
8,988
|
-
|
8,988
|
|||||||||||||||
|
Non-marketable equity securities
|
3,854
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans held for sale
|
3,041
|
-
|
-
|
3,041
|
3,041
|
|||||||||||||||
|
Loans, net
|
822,396
|
-
|
-
|
830,555
|
830,555
|
|||||||||||||||
|
Accrued interest receivable on securities
|
1,028
|
-
|
1,028
|
-
|
1,028
|
|||||||||||||||
|
Accrued interest receivable on loans
|
3,795
|
-
|
-
|
3,795
|
3,795
|
|||||||||||||||
|
Accrued interest receivable other
|
208
|
-
|
-
|
208
|
208
|
|||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
225
|
-
|
225
|
-
|
225
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
20
|
$
|
-
|
$
|
20
|
$
|
-
|
$
|
20
|
||||||||||
|
|
||||||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
152,888
|
$
|
152,888
|
$
|
-
|
$
|
-
|
$
|
152,888
|
||||||||||
|
Interest bearing deposits
|
1,101,070
|
-
|
1,099,937
|
-
|
1,099,937
|
|||||||||||||||
|
Long-term borrowings
|
2,300
|
-
|
2,642
|
-
|
2,642
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
20,461
|
20,461
|
|||||||||||||||
|
Accrued interest payable
|
7,370
|
-
|
7,370
|
-
|
7,370
|
|||||||||||||||
|
|
||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
17,202
|
$
|
17,202
|
$
|
-
|
$
|
-
|
$
|
17,202
|
||||||||||
|
Interest-bearing deposits with banks
|
207,965
|
207,965
|
-
|
-
|
207,965
|
|||||||||||||||
|
Securities purchased under resell agreements
|
22,231
|
22,231
|
-
|
-
|
22,231
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
216,022
|
-
|
216,022
|
-
|
216,022
|
|||||||||||||||
|
Held to maturity
|
11,775
|
-
|
11,947
|
-
|
11,947
|
|||||||||||||||
|
Non-marketable equity securities
|
6,984
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans held for sale
|
5,632
|
-
|
-
|
5,831
|
5,831
|
|||||||||||||||
|
Loans, net
|
885,764
|
-
|
-
|
889,031
|
889,031
|
|||||||||||||||
|
Accrued interest receivable
|
5,100
|
-
|
5,100
|
-
|
5,100
|
|||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
186
|
-
|
186
|
-
|
186
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
28
|
$
|
-
|
$
|
28
|
$
|
-
|
$
|
28
|
||||||||||
|
|
||||||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
144,503
|
$
|
144,503
|
$
|
-
|
$
|
-
|
$
|
144,503
|
||||||||||
|
Interest bearing deposits
|
1,138,089
|
-
|
1,142,657
|
-
|
1,142,657
|
|||||||||||||||
|
Long-term borrowings
|
22,300
|
-
|
23,001
|
-
|
23,001
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
20,758
|
20,758
|
|||||||||||||||
|
Accrued interest payable
|
4,911
|
-
|
4,911
|
-
|
4,911
|
|||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Other noninterest expenses
|
||||||||||||
|
Data processing
|
$
|
2,979
|
$
|
3,155
|
$
|
3,202
|
||||||
|
Marketing
|
1,335
|
1,119
|
1,181
|
|||||||||
|
Amortization and valuation of MSRs
|
1,393
|
1,672
|
219
|
|||||||||
|
Supplies
|
486
|
444
|
652
|
|||||||||
|
Postage
|
648
|
748
|
795
|
|||||||||
|
Bankcard and ATM network fees
|
1,872
|
2,169
|
1,458
|
|||||||||
|
Legal, professional and accounting fees
|
7,304
|
10,868
|
7,169
|
|||||||||
|
FDIC insurance premiums
|
3,087
|
3,211
|
2,944
|
|||||||||
|
Collection expenses
|
834
|
1,217
|
4,369
|
|||||||||
|
Other
|
3,443
|
4,714
|
2,987
|
|||||||||
|
Total noninterest expenses
|
$
|
23,381
|
$
|
29,317
|
$
|
24,976
|
||||||
|
|
December 31,
|
|||||||
|
|
2015
|
2014
|
||||||
|
|
(In thousands)
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$
|
707
|
$
|
1,382
|
||||
|
Investments in subsidiaries
|
128,627
|
125,770
|
||||||
|
Other assets
|
7,944
|
16,993
|
||||||
|
Total assets
|
$
|
137,278
|
$
|
144,145
|
||||
|
|
||||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Dividends payable
|
$
|
8,693
|
$
|
4,776
|
||||
|
Junior subordinated debt owed to unconsolidated trusts
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
12,479
|
19,231
|
||||||
|
Stock owned by Employee Stock Ownership Plan (ESOP) participants
|
2,690
|
2,019
|
||||||
|
Stockholders' equity
|
76,300
|
81,003
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
137,278
|
$
|
144,145
|
||||
|
|
December 31,
|
|||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Dividends from subsidiaries
|
$
|
-
|
$
|
-
|
$
|
25
|
||||||
|
Interest and other income
|
161
|
475
|
463
|
|||||||||
|
Interest and other expense
|
(3,152
|
)
|
(3,320
|
)
|
(2,312
|
)
|
||||||
|
Income before income tax benefit and equity in undistributed net income of subsidiaries
|
(2,991
|
)
|
(2,845
|
)
|
(1,824
|
)
|
||||||
|
Income tax benefit
|
-
|
-
|
1,137
|
|||||||||
|
Loss before equity in undistributed net income of subsidiaries
|
(2,991
|
)
|
(2,845
|
)
|
(687
|
)
|
||||||
|
Equity in undistributed net income (loss) of subsidiaries
|
4,905
|
(3,147
|
)
|
13,550
|
||||||||
|
Net income (loss)
|
$
|
1,914
|
$
|
(5,992
|
)
|
$
|
12,863
|
|||||
|
Dividends and discount accretion on preferred shares
|
3,803
|
3,230
|
2,144
|
|||||||||
|
Net (loss) income available to common shareholders
|
$
|
(1,889
|
)
|
$
|
(9,222
|
)
|
$
|
10,719
|
||||
|
December 31,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income (loss)
|
$
|
1,914
|
$
|
(5,992
|
)
|
$
|
12,863
|
|||||
|
Adjustments to reconcile net income (loss) to net cash used in operating activities
|
||||||||||||
|
Amortization of junior subordinated debt owed to unconsolidated trusts issuance costs
|
14
|
14
|
14
|
|||||||||
|
Equity in undistributed net income (loss) of subsidiaries
|
(4,905
|
)
|
3,147
|
(13,550
|
)
|
|||||||
|
Decrease in taxes receivable from subsidiaries
|
9,051
|
1,139
|
1,137
|
|||||||||
|
Gain on sale of subsidiary
|
-
|
(56
|
)
|
-
|
||||||||
|
Decrease (increase) in other assets
|
9,036
|
828
|
(296
|
)
|
||||||||
|
Decrease in other liabilities
|
(18,442
|
)
|
(1,632
|
)
|
(1,994
|
)
|
||||||
|
Increase in TPS accrued dividend payable
|
2,559
|
2,340
|
-
|
|||||||||
|
Sale of subsidiary
|
-
|
(111
|
)
|
-
|
||||||||
|
Tax benefit recognized for exercise of stock options
|
-
|
-
|
1,376
|
|||||||||
|
Net cash used in operating activities
|
$
|
(773
|
)
|
$
|
(323
|
)
|
$
|
(450
|
)
|
|||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Investments in and advances to subsidiaries
|
(100
|
)
|
290
|
42
|
||||||||
|
Net cash (used in) provided by investing activities
|
$
|
(100
|
)
|
$
|
290
|
$
|
42
|
|||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Issuance of treasury stock
|
198
|
100
|
-
|
|||||||||
|
Preferred shares dividend payments
|
-
|
-
|
(484
|
)
|
||||||||
|
Net cash provided by (used in) financing activities
|
$
|
198
|
$
|
100
|
$
|
(484
|
)
|
|||||
|
Net increase (decrease) in cash
|
(675
|
)
|
67
|
(892
|
)
|
|||||||
|
Cash:
|
||||||||||||
|
Beginning of year
|
1,382
|
1,315
|
2,207
|
|||||||||
|
End of year
|
$
|
707
|
$
|
1,382
|
$
|
1,315
|
||||||
| (1) |
Internal Control Environment.
Weaknesses in the control environment resulted in an environment in which management was able to override controls in the past, including:
|
| · |
Sufficient importance and attention was not given to developing, re-assessing and updating policies and procedures for financially significant areas.
|
| · |
Training historically focused on the performance of procedures without sufficient attention to the reason or importance of the procedures and controls.
|
| (2) |
Information Systems and Reports.
Weaknesses in the control environment over implementation, change management and monitoring of in-house systems were present, including:
|
| · |
For the third party application used to calculate trust fee income, management relied on the application without performing a review of the SOC/SSAE 16 report as well as the associated Complementary User Entity Controls.
|
| · |
A review of user access to financially significant applications had been initiated but not completed in its entirety in calendar year 2015. In addition, security events were not being tracked through available application logs for several of these applications.
|
| · |
The core system for loans and deposits did not provide the tools or reports necessary for management to implement an effective set of controls over account-level file maintenance changes.
|
| (3) |
Internal Audit and Risk Management.
The Company’s Internal Audit function did not provide adequate oversight and the Company’s Risk Management function lacked formality and structure as follows:
|
| · |
Progress occurred in 2015 after the reorganization of the Internal Audit function, but for the majority of the year the Company’s Internal Audit function did not provide adequate oversight due to an improper risk assessment process, inaccurate or outdated process and control documentation, untimely testing procedures, and insufficient monitoring over training of Internal Audit personnel. Risk assessment and audit procedures designed did not sufficiently address risks in financial reporting, although improvement occurred after this function was outsourced to a third party during the year.
|
| · |
Process and control documentation did not accurately reflect the actual processes and controls in place. In various cases, process and control flow charts include controls that were no longer applicable and do not reflect newly implemented controls.
|
| · |
Testing of Internal Controls over Financial Reporting was not completed in a timely manner.
|
| · |
The Company did not have a formal risk management function for the majority of 2015.
|
| (4) |
Financial Reporting.
The Company lacked sufficient staffing over the financial reporting function, resulting in reporting issues, errors and untimely financial reporting, as follows:
|
| · |
For the majority of the year the Company lacked sufficient qualified individuals within the financial reporting function. Prior to the arrival of these individuals, undue reliance was placed on results from regulatory and external examinations to identify financial reporting issues and errors.
|
| · |
Management reviews of control procedures designed to validate and detect errors at period end were informal in various cases and in most cases lacked the precision necessary to identify material errors.
|
| · |
Segregation of duties were not in place in several financially significant areas.
|
| · |
Period-end financial reporting procedures were informal and inconsistent for the majority of the year. Similarly, for the majority of the year management did not utilize checklists to:
|
| i. |
Track completion of month-end key reconciliations
|
|
ii.
|
Complete and review calculations affecting significant accounting estimates
|
|
iii.
|
Track compliance with GAAP and SEC reporting requirements.
|
|
iv.
|
Document the review of regulatory reporting requirements including call reports.
|
| · |
Subsequent event identification procedures were incomplete, resulting in untimely identifications and adjustments.
|
| · |
Controls over certain reconciliations were either not in place or not properly designed, resulting in one case where unidentified reconciling items and classification errors were not detected..
|
| · |
A control is not in place to validate the completeness of related party loan and deposit disclosures within both regulatory and financial reporting.
|
| (5) |
Allowance for Loan Losses.
Processes and controls designed to monitor loan quality and determine the allowance for loan loss reserve were inadequate as follows:
|
| · |
Reserve calculations and reports utilized to estimate required reserves were subject to informal control procedures, leading to weaknesses in the quality of documentation utilized by management to support loan impairments, specific reserve requirements, and qualitative adjustments.
|
| · |
Reports utilized by the Loan Risk Rating Committee were not subject to formal reviews to ensure that decisions are being made based on accurate and complete information.
|
| · |
Review of the allowance for loan loss calculation was informal and insufficiently precise, and the quality of documentation surrounding management’s analysis was low.
|
| · |
The Company has replaced several members of senior management. Various officers of the Company, including several loan officers, left the Company, and the Company hired a new Chief Executive Officer, Chief Financial Officer, Chief Lending Officer, Chief Information Officer, Chief Wealth Strategies & Fiduciary Officer, Director of Internal Audit and Chief Credit Officer. Additional staff was added in the Compliance and Accounting & Finance Departments. In addition, the Company created the position of Chief Risk Officer and hired a qualified candidate who started with the Bank in 2016.
|
| · |
The Board of Directors appointed two new independent directors in 2015 and one new independent director in 2013 who serves as the Board Audit Committee Chair. The Board Audit Committee Chair possesses significant experience auditing large, sophisticated companies and has been designated by the Board as a qualified financial expert. John S. Gulas, Chief Executive Officer was appointed to the Board in 2014 and is the sole management director on the Board.
|
| · |
The Board of Directors is strengthening the Company’s control environment by ensuring that management has adopted a philosophy, operating style and general tone that promotes and reinforces the importance of internal controls and compliance. This is being accomplished through formal as well as informal communications from the Board and management, development and issuance of formal control procedures, and providing formal training to individuals responsible for the operation of controls.
|
| · |
The process and controls for the review of loans were reevaluated and restructured. Controls over loan review and grading ensure that all loans requiring review under the loan policy are reviewed, accurate loan grades are assigned, and grade changes, TDR status, loan impairments and charge-offs are recognized in a timely manner. Loans under common relationships will be evaluated by considering global, historic cash flows.
|
| · |
The Company has implemented a review and approval process over the periodic loan reviews that are completed by loan officers. These reviews will consider the information utilized, assumptions made, and conclusions reached by the loan officer.
|
| · |
The Company has restructured its loan review function. This function is now outsourced and conducted by external independent loan review personnel. This is intended to ensure independence from the Loan Department and that disagreements can be resolved by individuals who can render an unbiased opinion.
|
| · |
In 2015, the Audit Committee restructured the Internal Audit function to ensure independence and sufficient expertise through the hiring of a highly qualified Director of Internal Audit who has extensive banking experience in the internal audit area and the engagement of new highly qualified independent third party to provide internal audit services. The Director of Internal Audit reports directly to the Audit Committee of the Board as does the Chief Risk Officer, who has primary responsibility for the compliance area. The Internal Audit function is designed to be free from interference in determining the scope of internal auditing, performing work, and communicating results. Individuals who may be impacted by the Internal Audit, Risk Management or Compliance Department findings will not be put in a position to oversee the functions.
|
| · |
The Internal Audit function updated its risk assessments. The scope of testing performed by the department incorporates an assessment of the risks that could result in a misstatement of the Company’s financial statements. Qualified independent external resources have been engaged to perform audits and support to the Internal Audit staff.
|
| · |
The Company undergoing a conversion of its systems and tools used for compiling and issuing its financials to provide improved controls. The Company imposed controls relating to the segregation of duties and access rights to various systems and is continuing to refine those controls to ensure effectiveness. In addition, the Company is undergoing a conversion of its core systems from its internally developed system to a third-party service provider which is expected to improve controls.
|
|
●
|
Selecting and retaining Trinity’s independent registered public accounting firm, approval of the services they will perform and review of the results, both with management and in executive session with the independent registered public accounting firm;
|
|
●
|
Reviewing the performance of the independent registered public accounting firm;
|
|
●
|
Reviewing with management and the independent registered public accounting firm the systems of internal controls, including the adequacy and effectiveness of the systems of internal control over financial reporting and any significant changes in internal control over financial reporting, accounting practices and disclosure controls and procedures;
|
|
●
|
Reviewing annual and quarterly financial statements and other Trinity filings;
|
|
●
|
Reviewing internal audit reports and associated controls;
|
|
●
|
Instituting procedures for the receipt, retention and treatment of complaints received by Trinity regarding accounting, internal accounting controls or auditing matters; and
|
|
●
|
Assisting the Board in the oversight of:
|
|
o
|
the integrity of Trinity’s consolidated financial statements and the effectiveness of Trinity’s internal control over financial reporting; and
|
|
o
|
the independent registered public accounting firm’s and Internal Auditor’s qualifications and independence.
|
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards (1)
($)
|
All Other
Compensation
($)
|
Total
($)
|
||||||||||||||||
|
John S. Gulas,
Chief Executive
|
2015
|
407,692
|
-
|
-
|
39,492
|
$
|
447,184
|
|||||||||||||||
|
Officer of Trinity and the Bank (2)
|
2014
|
223,077
|
-
|
50,000
|
91,643
|
$
|
364,720
|
|||||||||||||||
|
Daniel W. Thompson,
Chief
Financial Officer of Trinity and the Bank (3)
|
2015
|
125,192
|
-
|
-
|
17,804
|
$
|
142,996
|
|||||||||||||||
|
Anne H. Kain,
Interim Chief
|
2015
|
132,500
|
74,885
|
-
|
-
|
$
|
207,388
|
|||||||||||||||
|
Financial Officer of Trinity and the Bank (4)
|
2014
|
129,948
|
10,000
|
-
|
-
|
$
|
139,948
|
|||||||||||||||
|
Thomas M. Lilly,
Chief Credit Officer of the Bank
|
2015
|
233,914
|
-
|
-
|
-
|
$
|
233,914
|
|||||||||||||||
|
Yin Y Ho,
Chief Information Officer of the Bank (5)
|
2015
|
199,712
|
-
|
-
|
2,003
|
$
|
201,716
|
|||||||||||||||
| (1) |
Amounts reported in this column reflect the aggregate grant date fair value of restricted stock units (“RSUs”), computed in accordance with ASC Topic 718. The assumptions used in calculating these amounts are set forth in Note 13 to this Form 10-K.
|
| (2) |
Mr. Gulas was hired as Chief Executive Officer and President of Trinity and the Bank on May 29, 2014. Other Compensation paid to Mr. Gulas in 2015 consists of an annual vehicle allowance ($9,000), moving expenses ($26,792), and temporary housing ($3,700). Other Compensation paid in 2014 consists of an annual vehicle allowance ($4,500), moving expenses ($41,717), one-half of the realtor fee on his prior residence ($11,994) and temporary housing expenses ($33,432).
|
| (3) |
Mr. Thompson was hired on July 7, 2015 and was appointed Chief Financial Officer on October 27, 2015. Other Compensation paid in 2015 consists of cell phone allowance ($554) half of the realtor fee on his prior residence ($17,250).
|
| (4) |
Ms. Kain served as Interim Chief Financial Officer of Trinity and the Bank from September 4, 2014 to October 27, 2015 and October 19, 2015, respectively. Ms. Kain’s bonus consisted of a discretionary performance bonus.
|
| (5) |
Mr. Ho was hired on September 29, 2014 as the Chief Information Officer. Other compensation consists of moving expenses ($2,003).
|
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested (1)
(#)
|
Fair
Value of
Shares or
Units of
Stock
That
Have Not
Vested (2)
($)
|
||||||||||||||||||
|
John S. Gulas
|
-
|
-
|
-
|
-
|
11,765
|
47,060
|
||||||||||||||||||
|
(1)
|
All awards reflected in this column will vest 100% on the second anniversary of grant, June 3, 2016.
|
| (2) |
The fair value is based upon the last reported sale price of the Company common stock on December 31, 2015 of $4.00 per share.
|
|
Potential Payment Event
|
John S. Gulas
|
Daniel W. Thompson
|
|||||||
|
Voluntary Termination (including Retirement)
|
None
|
None
|
|||||||
|
Termination without Cause (no Change in Control)
|
None
|
None
|
|||||||
|
Termination for Cause (no Change in Control)
|
None
|
None
|
|||||||
|
Involuntary Termination following Change in Control
|
$
|
447,060
|
(1) |
$
|
262,500
|
(2) | |||
|
Termination Due to Death or Disability
|
$
|
47,060
|
(3) |
$
|
0
|
||||
|
Change in Control (no Termination)
|
$
|
47,060
|
(3) |
$
|
0
|
||||
| (1) |
Under his employment agreement, Mr. Gulas is entitled to a lump sum payment equal to 12 months of his annual base salary in the event of a termination of his employment (a) by the Company without cause within 12 months following a change in control of the Company, (b) by him for good reason (as defined in his agreement) within 12 months following a change in control of the Company, or (c) by him for any reason within 30 days following a change in control of the Company.
|
| (2) |
Under his employment agreement, Mr. Thompson is entitled to a lump sum payment equal to 12 months of his annual base salary in the event of a termination of his employment (a) by the Company without cause within 12 months following a change in control of the Company, (b) by him for good reason (as defined in his agreement) within 12 months following a change in control of the Company, or (c) by him for any reason within 30 days following a change in control of the Company.
|
| (3) |
The outstanding RSUs awarded to Mr. Gulas under the 2015 Plan would vest 100% upon Mr. Gulas’ termination without cause on or following a change in control of the Company.
|
|
Name
|
Fees Earned or
Paid in Cash
($)
|
Stock
Awards
($)
|
All Other Compensation
(1) ($)
|
Total
($)
|
||||
|
James E. Goodwin, Jr.
|
42,000
|
10,000
|
3,803
|
55,803
|
||||
|
Jeffrey F. Howell
|
36,000
|
10,000
|
3,364
|
49,364
|
||||
|
Jerry Kindsfather
|
19,165
|
10,000
|
2,133
|
31,298
|
||||
|
Arthur B. Montoya, Jr.
|
36,000
|
10,000
|
3,364
|
49,364
|
||||
|
Charles A. Slocomb
|
36,000
|
10,000
|
3,364
|
49,364
|
||||
|
Robert P. Worcester
|
36,000
|
10,000
|
3,364
|
49,364
|
||||
|
Gregory Antonsen
|
31,000
|
-
|
2,267
|
33,267
|
||||
|
Leslie Nathanson Juris
|
22,000
|
-
|
1,609
|
23,609
|
| (1) |
All Other Compensation consists of tax gross-ups. The Company does not provide for the payment of any tax gross-ups to its NEOs.
|
|
Board or Committee
|
2015 Fee
Schedule
(1) ($)
|
2016 Fee
Schedule
($) (3)
|
||
|
Trinity Board of Directors Monthly Retainer
|
500
|
500
|
||
|
Bank Board of Directors Monthly Retainer
|
2,500
|
2,500
|
||
|
Trinity Board of Directors Annual Stock Grant (2)
|
10,000
|
12,000
|
||
|
Trinity Chair of the Board of Directors Monthly Retainer
|
833
|
833
|
||
|
Trinity and Bank Audit Committee Chairman Monthly Retainer
|
500
|
500
|
||
|
Trinity and Bank Executive Committee Members
|
-
|
500
|
||
|
Trinity Chair of the Board of Directors Annual Stock Grant
|
-
|
8,000
|
||
|
Trinity and Bank Audit Committee, Compensation, Risk Management, and Nominating Committees Chairman Annual Stock Grant
|
-
|
4,000
|
|
(1)
|
The 2015 Fee Schedule was approved on February 24, 2015 with an effective date of January 1, 2015.
|
|
(2)
|
On February 24, 2015, all then-current directors were awarded 2,500 shares of unrestricted common stock valued at $10,000, based upon the last reported sale price of the Company’s common stock of $4.00 per share on the date of grant, for service completed in 2014. On that same date, the 2015 Fee Schedule was modified to include an annual grant of unrestricted stock valued at $10,000, based upon the last reported sale price of the Company’s common stock on the date of grant. Accordingly, on that date, all then-current directors were awarded an additional 2,500 shares of unrestricted common stock valued at $10,000, based upon the last reported sale price of the Company’s common stock of $4.00 per share on the date of grant for service in 2015. A grant valued at $10,000 in unrestricted stock, based upon the last reported sale price of the Company’s common stock on the date of grant, is granted to each new director upon appointment.
|
|
(3)
|
On December 15, 2015, the Fee Schedule was modified to increase the annual stock grant to directors and to provide an additional grant of unrestricted stock for the chairs of Trinity committees and the members of the Executive Committee. The revised fee schedule was effective on January 1, 2016.
|
|
·
|
Any person who is known to Trinity to own beneficially more than 5% of Trinity’s common stock;
|
|
·
|
Each of Trinity’s directors;
|
|
·
|
The NEOs of Trinity; and
|
|
·
|
All current executive officers and Directors as a group.
|
|
Name of Individual or Individuals in Group
|
Reporting Type
|
As of September 30, 2016
|
||||
|
Beneficial
Ownership
|
Percent of
Class
|
|||||
|
Gregory G. Antonsen
|
Director
|
5,500
|
*
|
|||
|
James E. Goodwin, Jr. (1)
|
Director
|
10,667
|
*
|
|||
|
John S. Gulas (2)
|
Director and Chief Executive Officer
|
15,518
|
*
|
|||
|
Yin Y Ho (3)
|
Chief Information Officer
|
-
|
*
|
|||
|
Jeffrey F. Howell
|
Director
|
16,028
|
*
|
|||
|
Leslie Nathanson Juris
|
Director
|
5,500
|
*
|
|||
|
Jerry Kindsfather (4)
|
Director
|
236,360
|
3.6%
|
|||
|
Thomas M. Lilly (5)
|
Chief Credit Officer
|
-
|
*
|
|||
|
Arthur B. Montoya, Jr. (6)
|
Director
|
25,333
|
*
|
|||
|
Charles A. Slocomb (7)
|
Director
|
15,336
|
*
|
|||
|
Daniel W. Thompson (8)
|
Chief Financial Officer
|
-
|
*
|
|||
|
Robert P. Worcester (9)
|
Director
|
18,674
|
*
|
|||
|
Total of Current Directors and Executive Officers (10)
|
348,916
|
5.3%
|
||||
|
(1)
|
The James E. Goodwin, Jr. 2010 Trust holds 10,000 shares which was gifted to the trust by Mr. Goodwin. Mr. Goodwin does not have any voting or investment power over such shares. Mr. Worcester is one of the Trustees of the trust and has voting and investment power over such shares.
|
|
(2)
|
Mr. Gulas was appointed as Chief Executive Officer, President and Director of Trinity on May 29, 2014 and did not hold a position at Trinity or the Bank prior to that date. Mr. Gulas holds 11,765 RSUs, awarded on June 3, 2014 which will vest on June 3, 2016 and are included in his total as this date was prior to September 1, 2016. Mr. Gulas also holds 19,880 RSUs awarded on February 23, 2016 which are not included in the total as these RSUs are not yet vested.
|
|
(3)
|
Mr. Ho holds 8,989 RSUs awarded on February 23, 2016. These RSUs are not yet vested.
|
|
(4)
|
Mr. Kindsfather holds 100,268 shares in the Kindsfather Family Revocable Trust. Mr. Kindsfather’s beneficial ownership also includes 129,592 shares, one-half of the 259,184 shares held by J&G Investments, in which Mr. Kindsfather is a 50% partner with shared voting and investment power.
|
|
(5)
|
Mr. Lilly holds 8,962 RSUs awarded on February 23, 2016. These RSUs are not yet vested.
|
|
(6)
|
Dr. Montoya shares voting and investment power in 25,033 shares with his spouse. The remaining 300 shares are held by the Arthur B. Montoya, Jr., DDS Profit Sharing Plan over which Dr. Montoya shares voting and investment power.
|
|
(7)
|
Mr. Slocomb shares voting and investment power in such shares with his spouse.
|
|
(8)
|
Mr. Thompson holds 8,453 RSUs awarded on February 23, 2016. These RSUs are not yet vested. Mr. Thompson was appointed Chief Financial Officer of Trinity and the Bank on October 27, 2015.
|
|
(9)
|
Mr. Worcester shares voting and investment power over 14,674 shares with his spouse. Mr. Worcester serves as Trustee to the James E. Goodwin, Jr. 2010 Trust and has investment powers over the 10,000 shares held therein. These shares are included under James E. Goodwin Jr.’s total in the above table.
|
|
(10)
|
The total percentage of ownership for all Directors and Executive Officers includes all options exercisable within 60 days of May 1, 2016.
|
|
Name of Individual or Individuals in Group
|
Reporting Type
|
As of September 30, 2016
|
||||
|
Beneficial Ownership
|
Percent of Class
|
|||||
|
Trinity Capital Corporation ESOP (1)
|
5% Shareholder
|
672,654
|
10.3%
|
|||
|
The Delle Foundation (2)
|
5% Shareholder
|
567,097
|
8.7%
|
|||
|
Kindsfather Family Trust, Jerry and Faye Kindsfather, J&G Partners, Gary and Linda Kindsfather (3)
|
5% Shareholder, Director
|
373,952
|
5.7%
|
|||
|
(1)
|
Of the 672,654 shares held by Trinity’s ESOP as of September 31, 2016 all were allocated or will be allocated to the individual participants’ accounts.
|
|
(2)
|
The Delle Foundation is a non-profit corporation. George A. Cowan, the grantor of the foundation, served as a Director Emeritus to Trinity and the Bank until his death in April 2012. The address of The Delle Foundation is 1200 Trinity Drive, Los Alamos, NM 87544. Ms. Howell serves as Chairman of the Board of The Delle Foundation.
|
|
(3)
|
Jerry Kindsfather, the Kindsfather Family Revocable Trust u/a dated June 16, 2008, J&G Investments, the Gary E. and Linda D. Kindsfather Trust u/a dated July 5, 2007 and Gary and Linda Kindsfather collectively hold 5.73% of the outstanding shares of Trinity. Mr. Kindsfather holds 6,500 shares and 100,268 shares in the Kindsfather Family Revocable Trust. J&G Investments holds 259,184 shares. The Gary E. and Linda D. Kindsfather Trust holds 8,000 shares. Jerry Kindsfather serves as Chairman of the Board of Directors of both Trinity and the Bank.
|
|
Plan category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(1) (a)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights (b)
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a)) (c)
|
|||||||||
|
Equity compensation plans approved by stockholders
|
11,765
|
$
|
4.25
|
500,000
|
||||||||
|
Equity compensation plans not approved by stockholders
|
—
|
—
|
—
|
|||||||||
|
Total
|
11,765
|
$
|
4.25
|
500,000
|
(2)
|
|||||||
|
(1)
|
As of December 31, 2015, there were 11,765 outstanding RSUs under the Company’s equity compensation plans. The exercise price in column (b) is for the outstanding RSUs.
|
|
(2)
|
No additional shares may be awarded under the 2005 Plan. The 2015 Plan authorized the issuance of 500,000 shares, of which 449,769 remain available for issuance as of September 30, 2016.
|
|
Services Provided
|
2015
(thousands)
|
2014
|
||||||
|
Audit Fees
, including audits of our consolidated financial statements
|
$
|
1,007
|
$
|
1,379
|
||||
|
Audit Related Fees,
including assurance related services the majority of which relate to the audits of Trinity’s ESOP and 401(k) plan and evaluation of compliance with the Sarbanes-Oxley Act of 2002
|
-
|
39
|
||||||
|
Tax Fees,
including preparation of our federal and state income tax returns and non-routine tax consultations
|
-
|
-
|
||||||
|
All Other Fees
|
191
|
189
|
||||||
|
TOTAL
|
$
|
1,198
|
$
|
1,605
|
||||
|
3.1 (1)
|
Articles of Incorporation of Trinity Capital Corporation
|
|
3.2 (22)
|
Amended and Restated By-Laws of Trinity Capital Corporation
|
|
3.3 (9)
|
Amendment to the Articles of Incorporation establishing the Series A Preferred Stock and the Series B Preferred Stock, effective on March 25, 2009
|
|
3.4(22)
|
Amendment to the Articles of Incorporation, effective on April 26, 2004
|
|
4.1 (1)
|
Indenture dated as of March 23, 2000 among Trinity Capital Corporation, Trinity Capital Trust I and The Bank of New York
|
|
4.3 (6)
|
Indenture dated as of May 11, 2004 between Trinity Capital Corporation, Trinity Capital Trust III and Wells Fargo Bank, National Association
|
|
4.4 (4)
|
Indenture dated as of June 29, 2005 between Trinity Capital Corporation, Trinity Capital Trust IV and Wilmington Trust Company
|
|
4.5 (5)
|
Indenture dated as of September 21, 2006 between Trinity Capital Corporation, Trinity Capital Trust V and Wilmington Trust Company
|
|
10.1 (1)
|
Los Alamos National Bank Employee Stock Ownership Plan
|
|
10.2 (1)
|
Trinity Capital Corporation 1998 Stock Option Plan
|
|
10.4 (2)
|
Form of stock option grant agreement
|
|
10.5 (3)
|
Trinity Capital Corporation 2005 Stock Incentive Plan
|
|
10.6 (3)
|
Trinity Capital Corporation 2005 Deferred Income Plan
|
|
10.7 (13)
|
Amended and Restated Trinity Capital Corporation 2005 Stock Incentive Plan
|
|
10.8 (12)
|
Form of stock appreciation right grant agreement
|
|
10.9 (7)
|
Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells
|
|
10.10 (8)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells dated March 13, 2008
|
|
10.11 (19)
|
Amendment to Employment Agreement dated January 16, 2007 between Trinity Capital Corporation, Los Alamos National Bank and Steve W. Wells dated December 31, 2012
|
|
10.12 (11)
|
Amendment to Trinity Capital Corporation 1998 Stock Option Plan
|
|
10.13 (11)
|
Amendment to Trinity Capital Corporation 2005 Deferred Compensation Plan
|
|
10.14 (10)
|
Trinity Capital Corporation Employee Stock Ownership Plan and Trust (As Amended and Restated Effective January 1, 2009) adopted on April 23, 2009
|
|
10.15 (13)
|
Form of Non-TARP Restricted Stock Unit grant agreement
|
|
10.16 (13)
|
Form of TARP Restricted Stock Unit grant agreement
|
|
10.17 (14)
|
Agreement by and between Los Alamos National Bank and The Comptroller of the Currency, dated November 30, 2012
|
|
10.18 (15)
|
Agreement by and between Trinity Capital Corporation and the Federal Reserve Bank of Kansas City, dated September 26, 2013
|
|
10.19 (16)
|
Consent Order by and between Los Alamos National Bank and The Comptroller of the Currency, dated December 17, 2013
|
|
10.20 (17)
|
Employment Agreement dated June 3, 2014 between Trinity Capital Corporation, Los Alamos National Bank and John S. Gulas
|
|
10.21 (18)
|
Consulting Agreement dated September 16, 2014, between Los Alamos National Bank and Daniel R. Bartholomew
|
|
Trinity Capital Corporation 2015 Long-Term Incentive Plan
|
|
|
Trinity Capital Corporation Employee Stock Ownership Plan and Trust (As Amended and Restated Effective January 1, 2015)
|
|
|
10.2 (20)
|
Employment Agreement dated February 20, 2015, between Trinity Capital Corporation, Los Alamos National Bank and Anne H. Kain
|
|
10.25 (21)
|
Employment Agreement dated October 27, 2015, between Trinity Capital Corporation, Los Alamos National Bank and Daniel W. Thompson
|
|
Subsidiaries
|
|
|
Consent of Independent Registered Public Accounting Firm – Crowe Horwath LLP
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Certification on Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2014 and 2013; (ii) Consolidated Statements of Income for the years ended December 31, 2014, 2013, and 2012; (iii) Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2014, 2013, and 2012; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013, and 2012; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
|
(1)
|
Incorporated by reference to the Company’s Form 10 filed on April 30, 2003, as amended.
|
|
|
(2)
|
Incorporated by reference to the Company’s Form 8-K filed August 22, 2005
|
|
|
(3)
|
Incorporated by reference to the Company’s Form S-8 filed on July 28, 2005
|
|
|
(4)
|
Incorporated by reference to the Company’s Form 10-Q filed on August 9, 2005
|
|
|
(5)
|
Incorporated by reference to the Company’s Form 10-Q filed on November 9, 2006
|
|
|
(6)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2004
|
|
(7)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2006
|
|
|
(8)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2007
|
|
|
(9)
|
Incorporated by reference to the Company’s Form 8-K filed on March 27, 2009
|
|
|
(10)
|
Incorporated by reference to the Company’s Form 10-Q filed on May 11, 2009
|
|
|
(11)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2008
|
|
|
(12)
|
Incorporated by reference to the Company’s Form 8-K filed on January 3, 2006
|
|
|
(13)
|
Incorporated by reference to the Company’s Form 10-K filed on March 15, 2013
|
|
|
(14)
|
Incorporated by reference to the Company’s Form 8-K filed on December 6, 2013
|
|
|
(15)
|
Incorporated by reference to the Company’s Form 8-K filed on October 1, 2014
|
|
|
(16)
|
Incorporated by reference to the Company’s Form 8-K filed on December 23, 2014
|
|
|
(17)
|
Incorporated by reference to the Company’s Form 8-K filed on June 9, 2014
|
|
|
(18)
|
Incorporated by reference to the Company’s Form 8-K filed on September 16, 2014
|
|
|
(19)
|
Incorporated by reference to the Company’s Form 10-K for the fiscal year ended December 31, 2013
|
|
|
(20)
|
Incorporated by reference to the Company’s Form 8-K filed on February 25, 2015
|
|
|
(21)
|
Incorporated by reference to the Company’s Form 8-K filed on October 28, 2015
|
|
|
(22)
|
Incorporated by reference to the Company’s Form 8-K filed on February 29, 2016
|
|
Date: October 31, 2016
|
TRINITY CAPITAL CORPORATION
|
||
|
By:
|
/s/ John S. Gulas
|
||
|
John S. Gulas
|
|||
|
Chief Executive Officer and President
|
|||
|
Name
|
Title
|
Date
|
||
| /s/ John S. Gulas |
Chief Executive Officer, President
|
October 31, 2016
|
||
|
John S. Gulas
|
and Director
|
|||
| /s/ Daniel W. Thompson |
Chief Financial Officer
|
October 31, 2016
|
||
|
Daniel W. Thompson
|
and Principal Accounting Officer
|
|||
| /s/ Jerry Kindsfather |
Chairman of the Board
|
October 31, 2016
|
||
|
Jerry Kindsfather
|
and Director
|
|||
| /s/ Gregg Antonsen |
Director
|
October 31, 2016
|
||
|
Gregg Antonsen
|
||||
| /s/ James E. Goodwin, Jr. |
Director
|
October 31, 2016
|
||
|
James E. Goodwin, Jr.
|
||||
| /s/ Jeffrey F. Howell |
Director
|
October 31, 2016
|
||
|
Jeffrey F. Howell
|
||||
| /s/ Leslie Nathanson Juris |
Director
|
October 31, 2016
|
||
|
Leslie Nathanson Juris
|
||||
| /s/ Arthur B. Montoya, Jr. |
Director
|
October 31, 2016
|
||
|
Arthur B. Montoya, Jr.
|
||||
| /s/ Charles A. Slocomb |
Director
|
October 31, 2016
|
||
|
Charles A. Slocomb
|
||||
| /s/ Robert P. Worcester |
Director
|
October 31, 2016
|
||
|
Robert P. Worcester
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|