These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Mexico
|
|
85-0242376
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1200 Trinity Drive
Los Alamos, New Mexico
|
|
87544
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
☐
|
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
(do not check if a smaller reporting company)
|
Smaller reporting company
☒
|
|
Emerging growth company
☐
|
||
|
PART I
|
|
|
Item 1. Business
|
1
|
|
Item 1A. Risk Factors
|
9
|
|
Item 1B. Unresolved Staff Comments
|
16
|
|
Item 2. Properties
|
16
|
|
Item 3. Legal Proceedings
|
17
|
|
Item 4. Mine Safety Disclosures
|
17
|
|
PART II
|
|
|
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
18
|
|
Item 6. Selected Financial Data
|
18
|
|
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
19
|
|
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
|
31
|
|
Item 8. Financial Statements and Supplementary Data
|
32
|
|
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
63
|
|
Item 9A. Controls and Procedures
|
63
|
|
Item 9B. Other Information
|
63
|
|
PART III
|
|
|
Item 10. Directors, Executive Officers and Corporate Governance
|
64
|
|
Item 11. Executive Compensation
|
68
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
71
|
|
Item 13. Certain Relationships and Related Transactions, and Director Independence
|
72
|
|
Item 14. Principal Accounting Fees and Services
|
74
|
|
PART IV
|
|
|
Item 15. Exhibits, Financial Statement Schedules
|
74
|
|
Item 16. Form 10-K Summary
|
75
|
|
Signatures
|
76
|
| ● |
A minimum CET1 Capital ratio equal to 4.5% of risk-weighted assets;
|
| ● |
A minimum Tier 1 Capital ratio of 6.0% of risk-weighted assets;
|
| ● |
A minimum Total Capital (Tier 1 plus Tier 2) ratio of 8.0% of risk-weighted assets; and
|
| ● |
A minimum leverage ratio of Tier 1 Capital to total assets equal to 4.0% in all circumstances.
|
| ● |
our general reserve, based on our historical default and loss experience;
|
| ● |
our specific reserve, based on our evaluation of impaired loans and their underlying collateral; and
|
| ● |
current macroeconomic factors and model imprecision factors.
|
| ● |
limiting our ability to obtain additional financing to fund our working capital needs, acquisitions, capital expenditures or other debt service requirements or for other purposes;
|
| ● |
limiting our ability to use operating cash flow in other areas of our business because we must dedicate a substantial portion of these funds to service debt;
|
| ● |
limiting our ability to compete with other companies who are not as highly leveraged, as we may be less capable of responding to adverse economic and industry conditions;
|
| ● |
restricting us from making strategic acquisitions, developing properties or exploiting business opportunities;
|
| ● |
restricting the way in which we conduct our business because of financial and operating covenants in the agreements governing our and certain of our subsidiaries existing and future indebtedness, including, in the case of certain indebtedness of subsidiaries, certain covenants that restrict the ability of subsidiaries to pay dividends or make other distributions to us;
|
| ● |
exposing us to potential events of default (if not cured or waived) under financial and operating covenants contained in our or our subsidiaries debt instruments that could have a material adverse effect on our business, financial condition and operating results;
|
| ● |
increasing our vulnerability to a downturn in general economic conditions or a decrease in pricing of our products;
|
| ● |
and limiting our ability to react to changing market conditions in our industry and in our customers industries.
|
| ● |
may significantly dilute the equity interest of our shareholders;
|
| ● |
may subordinate the rights of holders of common stock if preferred stock is issued with rights senior to those afforded our common stock;
|
| ● |
could cause a change in control if a substantial number of shares of common stock are issued, which may affect, among other things, our ability to use our net operating loss carry forwards; and
|
| ● |
may adversely affect prevailing market prices for our common stock.
|
|
Properties
|
|
Address
|
|
Entity
|
|
|
|
|
|
|
|
Company Headquarters
|
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
|
Trinity
|
|
|
|
|
|
|
|
Los Alamos Office
|
|
1200 Trinity Drive
Los Alamos, New Mexico 87544
|
|
Bank
|
|
|
|
|
|
|
|
White Rock Office
|
|
77 Rover
White Rock, New Mexico 87544
|
|
Bank
|
|
|
|
|
|
|
|
Santa Fe Office I (Galisteo)
|
|
2009 Galisteo Street
Santa Fe, New Mexico 87505
|
|
Bank
|
|
|
|
|
|
|
|
Santa Fe Office II (Downtown)
|
|
301 Griffin Street
Santa Fe, New Mexico 87501
|
|
Bank
|
|
|
|
|
|
|
|
Santa Fe Office III (Cerrillos Road)
|
|
3674 Cerrillos Road
Santa Fe, New Mexico 87507
|
|
Bank
|
|
|
|
|
|
|
|
Albuquerque Office (Albuquerque-Pan Am)
|
|
7445 Pan American Freeway NE
Albuquerque, New Mexico 87109
|
|
Bank
|
|
|
|
|
|
|
|
Albuquerque Office I (AJ I)
|
|
6700 Jefferson NE Suite A-2
Albuquerque, New Mexico 87109
|
|
Bank
|
| ● |
Trinity Capital Corporation and Los Alamos National Bank v. Atlantic Specialty Insurance Company, Federal Insurance Company, William C. Enloe and Jill Cook, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500083);
|
| ● |
William C. Enloe v. Atlantic Specialty Insurance Company, Federal Insurance Company, Trinity Capital Corporation and Los Alamos National Bank, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500082); and
|
| ● |
Mark Pierce v. Atlantic Specialty Insurance Company, Trinity Capitol Corporation d/b/a Los Alamos National Bank, and Federal Insurance Company, (First Judicial District Court, State of New Mexico, Case No. D-101-CV-201502381).
|
|
Quarter ended
|
High sales price
|
Low sales price
|
||||||
|
|
||||||||
|
December 31, 2017
|
$
|
7.03
|
$
|
4.65
|
||||
|
September 30, 2017
|
5.25
|
4.75
|
||||||
|
June 30, 2017
|
6.00
|
4.50
|
||||||
|
March 31, 2017
|
4.50
|
4.25
|
||||||
|
|
||||||||
|
December 31, 2016
|
$
|
4.75
|
$
|
3.75
|
||||
|
September 30, 2016
|
4.00
|
3.75
|
||||||
|
June 30, 2016
|
4.00
|
4.00
|
||||||
|
March 31, 2016
|
4.00
|
4.00
|
||||||
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||||||||||||||||||||
|
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans(1)
|
$
|
752,783
|
$
|
36,761
|
4.88
|
%
|
$
|
812,377
|
$
|
38,915
|
4.79
|
%
|
$
|
862,465
|
$
|
42,364
|
4.91
|
%
|
||||||||||||||||||
|
Taxable investment securities
|
373,506
|
6,695
|
1.79
|
%
|
402,325
|
7,716
|
1.92
|
%
|
269,653
|
3,956
|
1.47
|
%
|
||||||||||||||||||||||||
|
Investment securities exempt from federal income taxes
|
77,667
|
1,920
|
2.47
|
%
|
25,130
|
520
|
2.07
|
%
|
6,739
|
175
|
2.60
|
%
|
||||||||||||||||||||||||
|
Interest bearing fed funds and other investments
|
-
|
-
|
0.00
|
%
|
3,119
|
43
|
1.38
|
%
|
20,129
|
155
|
0.77
|
%
|
||||||||||||||||||||||||
|
Other interest-bearing deposits
|
45,211
|
526
|
1.16
|
%
|
95,972
|
432
|
0.45
|
%
|
217,590
|
739
|
0.34
|
%
|
||||||||||||||||||||||||
|
Non-marketable equity securities
|
3,992
|
214
|
5.37
|
%
|
4,001
|
222
|
5.55
|
%
|
4,281
|
215
|
5.02
|
%
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,253,159
|
46,116
|
3.68
|
%
|
1,342,924
|
47,848
|
3.56
|
%
|
1,380,857
|
47,604
|
3.45
|
%
|
||||||||||||||||||||||||
|
Non-interest-earning assets
|
70,416
|
68,734
|
61,065
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,323,575
|
$
|
1,411,658
|
$
|
1,441,922
|
||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
NOW deposits
|
$
|
384,201
|
$
|
257
|
0.07
|
%
|
$
|
401,896
|
$
|
242
|
0.06
|
%
|
$
|
422,827
|
$
|
283
|
0.07
|
%
|
||||||||||||||||||
|
Money market deposits
|
17,420
|
15
|
0.09
|
%
|
22,934
|
26
|
0.11
|
%
|
20,472
|
25
|
0.12
|
%
|
||||||||||||||||||||||||
|
Savings deposits
|
402,951
|
324
|
0.08
|
%
|
365,917
|
338
|
0.09
|
%
|
374,714
|
318
|
0.08
|
%
|
||||||||||||||||||||||||
|
Time deposits over $100,000
|
92,498
|
730
|
0.79
|
%
|
133,403
|
1,040
|
0.78
|
%
|
170,770
|
1,457
|
0.85
|
%
|
||||||||||||||||||||||||
|
Time deposits under $100,000
|
100,027
|
437
|
0.44
|
%
|
122,428
|
633
|
0.52
|
%
|
140,579
|
856
|
0.61
|
%
|
||||||||||||||||||||||||
|
Short-term borrowings
|
373
|
4
|
1.11
|
%
|
-
|
-
|
0.00
|
%
|
4,441
|
139
|
3.13
|
%
|
||||||||||||||||||||||||
|
Long-term borrowings
|
2,300
|
146
|
6.34
|
%
|
2,300
|
146
|
6.34
|
%
|
2,300
|
146
|
6.35
|
%
|
||||||||||||||||||||||||
|
Long-term capital lease obligation
|
1,048
|
-
|
0.00
|
%
|
2,211
|
-
|
0.00
|
%
|
2,211
|
-
|
0.00
|
%
|
||||||||||||||||||||||||
|
Junior subordinated debt
|
37,025
|
2,516
|
6.70
|
%
|
37,116
|
2,942
|
7.93
|
%
|
37,116
|
2,652
|
7.15
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,037,843
|
4,429
|
0.42
|
%
|
1,088,205
|
5,367
|
0.45
|
%
|
1,175,430
|
5,876
|
0.50
|
%
|
||||||||||||||||||||||||
|
Demand deposits, noninterest- bearing
|
164,407
|
176,215
|
150,843
|
|||||||||||||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
16,604
|
60,416
|
32,775
|
|||||||||||||||||||||||||||||||||
|
Shareholders' equity, including stock owned by ESOP
|
104,721
|
86,822
|
82,874
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$
|
1,323,575
|
$
|
1,411,658
|
$
|
1,441,922
|
||||||||||||||||||||||||||||||
|
Net interest income/interest rate spread (2)
|
$
|
41,687
|
3.26
|
%
|
$
|
42,481
|
3.12
|
%
|
$
|
41,728
|
2.95
|
%
|
||||||||||||||||||||||||
|
Net interest margin (3)
|
3.33
|
%
|
3.16
|
%
|
3.02
|
%
|
||||||||||||||||||||||||||||||
| (1) |
Average loans include nonaccrual loans of $14.1 million, $24.3 million and $31.5 million for the years ended December 31, 2017, 2016 and 2015, respectively. Interest income includes loan origination fees of $1.2 million, $1.2 million and $1.3 million for the years ended December 31, 2017, 2016 and 2015, respectively.
|
| (2) |
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
| (3) |
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
|
Year ended December 31,
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017 Compared to 2016
|
2016 Compared to 2015
|
||||||||||||||||||||||
|
|
Change Due to
Volume
|
Change Due
to Rate
|
Total Change
|
Change Due
to Volume
|
Change Due
to Rate
|
Total Change
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||
|
Loans, includes fees
|
$
|
(2,855
|
)
|
$
|
701
|
$
|
(2,154
|
)
|
$
|
(2,460
|
)
|
$
|
(989
|
)
|
$
|
(3,449
|
)
|
|||||||
|
Taxable investment securities
|
(553
|
)
|
(468
|
)
|
(1,021
|
)
|
1,946
|
1,814
|
3,760
|
|||||||||||||||
|
Investment securities exempt from federal income taxes
|
1,087
|
313
|
1,400
|
478
|
(133
|
)
|
345
|
|||||||||||||||||
|
Interest bearing fed funds and other investments
|
(43
|
)
|
-
|
(43
|
)
|
(131
|
)
|
19
|
(112
|
)
|
||||||||||||||
|
Other interest bearing deposits
|
(228
|
)
|
322
|
94
|
(413
|
)
|
106
|
(307
|
)
|
|||||||||||||||
|
Non-marketable equity securities
|
-
|
(8
|
)
|
(8
|
)
|
(14
|
)
|
21
|
7
|
|||||||||||||||
|
Total (decrease) increase in interest income
|
$
|
(2,592
|
)
|
$
|
860
|
$
|
(1,732
|
)
|
$
|
(594
|
)
|
$
|
838
|
$
|
244
|
|||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||
|
NOW deposits
|
$
|
(11
|
)
|
$
|
26
|
$
|
15
|
$
|
(14
|
)
|
$
|
(27
|
)
|
$
|
(41
|
)
|
||||||||
|
Money market deposits
|
(6
|
)
|
(5
|
)
|
(11
|
)
|
3
|
(2
|
)
|
1
|
||||||||||||||
|
Savings deposits
|
34
|
(48
|
)
|
(14
|
)
|
(7
|
)
|
27
|
20
|
|||||||||||||||
|
Time deposits over $100,000
|
(319
|
)
|
9
|
(310
|
)
|
(319
|
)
|
(98
|
)
|
(417
|
)
|
|||||||||||||
|
Time deposits under $100,000
|
(116
|
)
|
(80
|
)
|
(196
|
)
|
(111
|
)
|
(112
|
)
|
(223
|
)
|
||||||||||||
|
Short-term borrowings
|
37
|
(33
|
)
|
4
|
(139
|
)
|
-
|
(139
|
)
|
|||||||||||||||
|
Long-term borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Capital long-term lease obligation
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Junior subordinated debt
|
(7
|
)
|
(419
|
)
|
(426
|
)
|
-
|
290
|
290
|
|||||||||||||||
|
Total (decrease) increase in interest expense
|
$
|
(388
|
)
|
$
|
(550
|
)
|
$
|
(938
|
)
|
$
|
(587
|
)
|
$
|
78
|
$
|
(509
|
)
|
|||||||
|
(Decrease) increase in net interest income
|
$
|
(2,204
|
)
|
$
|
1,410
|
$
|
(794
|
)
|
$
|
(7
|
)
|
$
|
760
|
$
|
753
|
|||||||||
|
|
Year Ended December 31,
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
2016
|
Net difference
|
2016
|
2015
|
Net difference
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||||||
|
Mortgage loan servicing fees
|
$
|
1,829
|
$
|
2,056
|
$
|
(227
|
)
|
$
|
2,056
|
$
|
2,298
|
$
|
(242
|
)
|
||||||||||
|
Trust and investment services fees
|
2,581
|
2,260
|
321
|
2,260
|
2,604
|
(344
|
)
|
|||||||||||||||||
|
Service charges on deposits
|
990
|
1,025
|
(35
|
)
|
1,025
|
1,262
|
(237
|
)
|
||||||||||||||||
|
Net gain (loss) on sale of OREO
|
846
|
1,810
|
(964
|
)
|
1,810
|
427
|
1,383
|
|||||||||||||||||
|
Net (loss) gain on sale of loans
|
(394
|
)
|
1,918
|
(2,312
|
)
|
1,918
|
2,629
|
(711
|
)
|
|||||||||||||||
|
Net (loss) gain on sale of securities
|
(1,248
|
)
|
184
|
(1,432
|
)
|
184
|
4
|
180
|
||||||||||||||||
|
BOLI income
|
465
|
191
|
274
|
191
|
-
|
191
|
||||||||||||||||||
|
Mortgage referral fee income
|
1,559
|
574
|
985
|
574
|
-
|
574
|
||||||||||||||||||
|
Other fees
|
2,224
|
1,705
|
519
|
1,705
|
2,107
|
(402
|
)
|
|||||||||||||||||
|
Other noninterest income (loss)
|
90
|
104
|
(14
|
)
|
104
|
(1,202
|
)
|
1,306
|
||||||||||||||||
|
Total noninterest income
|
$
|
8,942
|
$
|
11,827
|
$
|
(2,885
|
)
|
$
|
11,827
|
$
|
10,129
|
$
|
1,698
|
|||||||||||
|
|
Year Ended December 31,
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2017
|
2016
|
Net difference
|
2016
|
2015
|
Net difference
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Noninterest expenses:
|
||||||||||||||||||||||||
|
Salaries and employee benefits
|
$
|
23,579
|
$
|
25,630
|
$
|
(2,051
|
)
|
$
|
25,630
|
$
|
24,482
|
$
|
1,148
|
|||||||||||
|
Occupancy
|
3,124
|
3,205
|
(81
|
)
|
3,205
|
3,452
|
(247
|
)
|
||||||||||||||||
|
Data processing
|
5,114
|
3,818
|
1,296
|
3,818
|
2,979
|
839
|
||||||||||||||||||
|
Legal, professional and audit fees
|
5,397
|
6,376
|
(979
|
)
|
6,376
|
7,304
|
(928
|
)
|
||||||||||||||||
|
Change in value of MSRs
|
1,695
|
558
|
1,137
|
558
|
1,393
|
(835
|
)
|
|||||||||||||||||
|
Other noninterest expenses:
|
||||||||||||||||||||||||
|
Marketing
|
786
|
1,067
|
(281
|
)
|
1,067
|
1,335
|
(268
|
)
|
||||||||||||||||
|
Supplies
|
293
|
794
|
(501
|
)
|
794
|
486
|
308
|
|||||||||||||||||
|
Postage
|
548
|
639
|
(91
|
)
|
639
|
648
|
(9
|
)
|
||||||||||||||||
|
FDIC insurance premiums
|
891
|
2,250
|
(1,359
|
)
|
2,250
|
3,087
|
(837
|
)
|
||||||||||||||||
|
Collection expenses
|
1,066
|
746
|
320
|
746
|
834
|
(88
|
)
|
|||||||||||||||||
|
Other
|
6,416
|
4,988
|
1,428
|
4,988
|
3,443
|
1,545
|
||||||||||||||||||
|
Total other noninterest expenses
|
10,000
|
10,484
|
(484
|
)
|
10,484
|
9,833
|
651
|
|||||||||||||||||
|
Total noninterest expenses
|
$
|
48,909
|
$
|
50,071
|
$
|
(1,162
|
)
|
$
|
50,071
|
$
|
49,443
|
$
|
628
|
|||||||||||
|
|
December 31,
|
|||||||||||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
69,315
|
$
|
68,551
|
$
|
69,306
|
$
|
68,828
|
$
|
69,798
|
$
|
69,584
|
||||||||||||
|
States and political subdivisions
|
157,652
|
158,706
|
38,718
|
37,343
|
3,429
|
3,576
|
||||||||||||||||||
|
Residential mortgage-backed security
|
124,578
|
123,083
|
206,101
|
203,819
|
123,055
|
121,597
|
||||||||||||||||||
|
Residential collateralized mortgage obligation
|
9,715
|
9,686
|
14,828
|
14,816
|
40,305
|
39,921
|
||||||||||||||||||
|
Commercial mortgage backed security
|
110,483
|
108,162
|
117,272
|
114,172
|
41,341
|
41,119
|
||||||||||||||||||
|
SBA pool
|
560
|
545
|
681
|
672
|
757
|
750
|
||||||||||||||||||
|
Asset-backed security
|
-
|
-
|
-
|
-
|
40,136
|
39,493
|
||||||||||||||||||
|
Totals
|
$
|
472,303
|
$
|
468,733
|
$
|
446,906
|
$
|
439,650
|
$
|
318,821
|
$
|
316,040
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
SBA pools
|
$
|
7,854
|
$
|
7,369
|
$
|
8,824
|
$
|
8,613
|
$
|
8,986
|
$
|
8,988
|
||||||||||||
|
Totals
|
$
|
7,854
|
$
|
7,369
|
$
|
8,824
|
$
|
8,613
|
$
|
8,986
|
$
|
8,988
|
||||||||||||
|
|
Due in One Year or Less
|
Due after One Year through Five Years
|
Due after Five Years through Ten Years
|
Due after Ten Years or no stated Maturity
|
||||||||||||||||||||||||||||
|
|
Balance
|
Weighted
Average Yield
|
Balance
|
Weighted
Average Yield
|
Balance
|
Weighted
Average Yield
|
Balance
|
Weighted
Average Yield
|
||||||||||||||||||||||||
|
As of December 31, 2017
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
-
|
0.00
|
%
|
$
|
63,281
|
1.87
|
%
|
$
|
5,270
|
2.27
|
%
|
$
|
-
|
0.00
|
%
|
||||||||||||||||
|
States and political subdivision (1)
|
201
|
1.20
|
%
|
1,518
|
1.91
|
%
|
1,338
|
2.54
|
%
|
155,649
|
2.55
|
%
|
||||||||||||||||||||
|
Mortgage backed
|
14
|
1.12
|
%
|
31,402
|
1.72
|
%
|
75,069
|
2.34
|
%
|
134,446
|
2.25
|
%
|
||||||||||||||||||||
|
SBA pools
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
545
|
1.87
|
%
|
||||||||||||||||||||
|
Totals
|
$
|
215
|
1.19
|
%
|
$
|
96,201
|
1.82
|
%
|
$
|
81,677
|
2.34
|
%
|
$
|
290,640
|
2.41
|
%
|
||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||||||||||
|
SBA pools
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
7,854
|
3.88
|
%
|
||||||||||||||||
|
Totals
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
7,854
|
3.88
|
%
|
||||||||||||||||
| (1) |
Yield is reflected adjusting for federal and state exemption of interest income and certain other permanent income tax differences.
|
|
|
2017
|
2016
|
2015
|
|||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Commercial
|
$
|
61,388
|
8.76
|
%
|
$
|
69,161
|
8.79
|
%
|
$
|
92,995
|
11.05
|
%
|
||||||||||||
|
Commercial real estate
|
378,802
|
54.04
|
405,900
|
51.58
|
371,599
|
44.17
|
||||||||||||||||||
|
Residential real estate
|
178,296
|
25.43
|
214,726
|
27.29
|
258,606
|
30.74
|
||||||||||||||||||
|
Construction real estate
|
63,569
|
9.07
|
75,972
|
9.66
|
89,341
|
10.62
|
||||||||||||||||||
|
Installment and other
|
18,952
|
2.70
|
21,053
|
2.68
|
28,730
|
3.42
|
||||||||||||||||||
|
Total loans
|
701,007
|
100.00
|
786,812
|
100.00
|
841,271
|
100.00
|
||||||||||||||||||
|
Unearned income
|
(863
|
)
|
(1,322
|
)
|
(1,483
|
)
|
||||||||||||||||||
|
Gross loans
|
700,144
|
785,490
|
839,788
|
|||||||||||||||||||||
|
Allowance for loan losses
|
(13,803
|
)
|
(14,352
|
)
|
(17,392
|
)
|
||||||||||||||||||
|
Net loans
|
$
|
686,341
|
$
|
771,138
|
$
|
822,396
|
||||||||||||||||||
|
|
Due in One Year or Less
|
Due after one Year through Five Years
|
Due after Five Years
|
Total
|
||||||||||||||||||||||||||||
|
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Commercial
|
$
|
2,348
|
$
|
26,635
|
$
|
22,420
|
$
|
567
|
$
|
9,418
|
$
|
-
|
$
|
34,186
|
$
|
27,202
|
||||||||||||||||
|
Commercial real estate
|
7,574
|
100,770
|
91,248
|
71,684
|
103,109
|
4,417
|
201,931
|
176,871
|
||||||||||||||||||||||||
|
Residential real estate
|
371
|
94,922
|
3,692
|
11,327
|
67,375
|
609
|
71,438
|
106,858
|
||||||||||||||||||||||||
|
Construction real estate
|
10,636
|
29,387
|
3,700
|
264
|
14,038
|
5,544
|
28,374
|
35,195
|
||||||||||||||||||||||||
|
Installment and other
|
825
|
10,766
|
3,189
|
-
|
4,172
|
-
|
8,186
|
10,766
|
||||||||||||||||||||||||
|
Total loans
|
$
|
21,754
|
$
|
262,480
|
$
|
124,249
|
$
|
83,842
|
$
|
198,112
|
$
|
10,570
|
$
|
344,115
|
$
|
356,892
|
||||||||||||||||
|
|
December 31,
|
|||||||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Non-accruing loans
|
$
|
17,340
|
$
|
21,478
|
$
|
30,325
|
$
|
47,856
|
$
|
52,086
|
||||||||||
|
Loans 90 days or more past due, still accruing interest
|
-
|
-
|
-
|
361
|
32
|
|||||||||||||||
|
Total non-performing loans
|
17,340
|
21,478
|
30,325
|
48,217
|
52,118
|
|||||||||||||||
|
OREO
|
6,432
|
8,436
|
8,346
|
13,980
|
14,002
|
|||||||||||||||
|
Other repossessed assets
|
-
|
-
|
-
|
338
|
343
|
|||||||||||||||
|
Total non-performing assets
|
$
|
23,772
|
$
|
29,914
|
$
|
38,671
|
$
|
62,535
|
$
|
66,463
|
||||||||||
|
TDRs, still accruing interest
|
$
|
33,801
|
$
|
35,158
|
$
|
53,862
|
$
|
60,973
|
$
|
80,873
|
||||||||||
|
Total non-performing loans to total loans
|
2.47
|
%
|
2.73
|
%
|
3.60
|
%
|
5.29
|
%
|
4.92
|
%
|
||||||||||
|
Allowance for loan losses to non- performing loans
|
79.60
|
%
|
66.82
|
%
|
57.35
|
%
|
51.40
|
%
|
54.41
|
%
|
||||||||||
|
Total non-performing assets to total assets
|
1.85
|
%
|
2.10
|
%
|
2.76
|
%
|
4.32
|
%
|
4.29
|
%
|
||||||||||
|
|
Commercial
|
Commercial real estate
|
Residential real estate
|
|||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
1
|
4,709
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
3
|
102
|
10
|
3,908
|
52
|
4,599
|
||||||||||||||||||
|
Total
|
3
|
$
|
102
|
11
|
$
|
8,617
|
52
|
$
|
4,599
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
0.17
|
%
|
2.27
|
%
|
2.58
|
%
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31,2016
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
1
|
2,212
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
14
|
1,192
|
11
|
3,611
|
50
|
4,247
|
||||||||||||||||||
|
Total
|
14
|
$
|
1,192
|
12
|
$
|
5,823
|
50
|
$
|
4,247
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
1.72
|
%
|
1.43
|
%
|
1.98
|
%
|
||||||||||||||||||
|
|
Construction real estate
|
Installment & other loans
|
Total
|
|||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
1
|
4,709
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
1
|
2,001
|
-
|
-
|
1
|
2,001
|
||||||||||||||||||
|
Under $1.5 million
|
11
|
1,910
|
4
|
111
|
80
|
10,630
|
||||||||||||||||||
|
Total
|
12
|
$
|
3,911
|
4
|
$
|
111
|
82
|
$
|
17,340
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
6.15
|
%
|
0.59
|
%
|
2.47
|
%
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
3
|
6,596
|
-
|
-
|
4
|
8,808
|
||||||||||||||||||
|
Under $1.5 million
|
17
|
3,563
|
4
|
57
|
96
|
12,670
|
||||||||||||||||||
|
Total
|
20
|
$
|
10,159
|
4
|
$
|
57
|
100
|
$
|
21,478
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
PePercentage of individual loan category
|
13.37
|
%
|
0.27
|
%
|
2.73
|
%
|
||||||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Balance at beginning of year
|
$
|
14,352
|
$
|
17,392
|
$
|
24,783
|
$
|
28,358
|
$
|
35,633
|
||||||||||
|
(Benefit) provision for loan losses
|
(1,220
|
)
|
1,800
|
500
|
2,000
|
-
|
||||||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Commercial
|
270
|
822
|
1,919
|
2,261
|
2,028
|
|||||||||||||||
|
Commercial real estate
|
244
|
5,834
|
4,731
|
2,772
|
3,296
|
|||||||||||||||
|
Residential real estate
|
600
|
1,726
|
2,297
|
2,463
|
2,447
|
|||||||||||||||
|
Construction real estate
|
1,411
|
21
|
1,570
|
285
|
471
|
|||||||||||||||
|
Installment and other
|
381
|
575
|
642
|
631
|
929
|
|||||||||||||||
|
Total charge-offs
|
2,906
|
8,978
|
11,159
|
8,412
|
9,171
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Commercial
|
428
|
2,830
|
1,476
|
818
|
762
|
|||||||||||||||
|
Commercial real estate
|
251
|
601
|
508
|
746
|
290
|
|||||||||||||||
|
Residential real estate
|
304
|
348
|
520
|
669
|
436
|
|||||||||||||||
|
Construction real estate
|
335
|
143
|
471
|
454
|
295
|
|||||||||||||||
|
Installment and other
|
2,259
|
216
|
293
|
150
|
113
|
|||||||||||||||
|
Total recoveries
|
3,577
|
4,138
|
3,268
|
2,837
|
1,896
|
|||||||||||||||
|
Net (recoveries) charge-offs
|
(671
|
)
|
4,840
|
7,891
|
5,575
|
7,275
|
||||||||||||||
|
Balance at end of year
|
$
|
13,803
|
$
|
14,352
|
$
|
17,392
|
$
|
24,783
|
$
|
28,358
|
||||||||||
|
|
At December 31,
|
|||||||||||||||
|
|
2017
|
2016
|
||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial
|
$
|
536
|
3.88
|
%
|
$
|
1,449
|
10.10
|
%
|
||||||||
|
Commercial real estate
|
8,573
|
62.11
|
6,472
|
45.09
|
||||||||||||
|
Residential real estate
|
2,843
|
20.60
|
4,524
|
31.52
|
||||||||||||
|
Construction real estate
|
1,030
|
7.46
|
1,119
|
7.80
|
||||||||||||
|
Installment and other
|
315
|
2.28
|
715
|
4.98
|
||||||||||||
|
Unallocated
|
506
|
3.67
|
73
|
0.51
|
||||||||||||
|
Total
|
$
|
13,803
|
100.00
|
%
|
$
|
14,352
|
100.00
|
%
|
||||||||
|
|
At December 31,
|
|||||||||||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
Performing loans classified as:
|
||||||||||||||||||||
|
Substandard
|
$
|
12,164
|
$
|
22,573
|
$
|
59,860
|
$
|
73,643
|
$
|
88,294
|
||||||||||
|
Total performing adversely classified loans
|
$
|
12,164
|
$
|
22,573
|
$
|
59,860
|
$
|
73,643
|
$
|
88,294
|
||||||||||
|
Special mention loans
|
$
|
5,681
|
$
|
18,589
|
$
|
30,932
|
$
|
52,313
|
$
|
35,260
|
||||||||||
|
|
December 31, 2017
(In thousands)
|
|||
|
|
||||
|
Maturing within three months
|
$
|
2,515
|
||
|
After three but within six months
|
4,559
|
|||
|
After six but within twelve months
|
5,924
|
|||
|
After twelve but within three years
|
2,316
|
|||
|
After three years
|
6,325
|
|||
|
Total time deposits of $250,000 or more
|
$
|
21,639
|
||
|
|
At December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||
|
Short-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
373
|
$
|
-
|
$
|
4,441
|
||||||
|
Maximum outstanding at any month-end during the period
|
-
|
-
|
20,000
|
|||||||||
|
Balance outstanding at end of period
|
-
|
-
|
-
|
|||||||||
|
Weighted average interest rate during the period
|
1.11
|
%
|
0.00
|
%
|
3.13
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
|
Long-term borrowings:
|
||||||||||||
|
Average balance outstanding
|
$
|
2,300
|
$
|
2,300
|
$
|
2,300
|
||||||
|
Maximum outstanding at any month-end during the period
|
2,300
|
2,300
|
2,300
|
|||||||||
|
Balance outstanding at end of period
|
2,300
|
2,300
|
2,300
|
|||||||||
|
Weighted average interest rate during the period
|
6.34
|
%
|
6.34
|
%
|
6.34
|
%
|
||||||
|
Weighted average interest rate at end of the period
|
6.34
|
%
|
6.34
|
%
|
6.34
|
%
|
||||||
|
Junior subordinated debt owed to unconsolidated trusts:
|
||||||||||||
|
Average balance outstanding
|
$
|
37,116
|
$
|
37,116
|
$
|
37,116
|
||||||
|
Maximum outstanding at any month-end during the period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Balance outstanding at end of period
|
37,116
|
37,116
|
37,116
|
|||||||||
|
Weighted average interest rate during the period
|
6.74
|
%
|
7.93
|
%
|
7.15
|
%
|
||||||
|
Weighted average interest rate at end of the period (1)
|
6.53
|
%
|
6.26
|
%
|
6.09
|
%
|
||||||
| (1) |
Excludes interest impact of compounding interest on deferred payments.
|
| ● |
The Liquidity Coverage Ratio is defined as the Anticipated Sources of Liquidity divided by the Anticipated Liquidity Needs 1.15 Times.
|
| ● |
Cumulative Liquidity Gap (% of cumulative net cash outflow over a six month period under a worst case scenario) 100%.
|
| ● |
Fed Funds Purchased are limited to 60% of the total Available Lines, leaving 40% available for emergency needs and potential funding needs.
|
| ● |
FHLB Advances are limited to 75% of the Total Collateral Advance Capacity leaving 25% available for emergency liquidity needs and potential funding needs.
|
| ● |
Total Borrowings are limited to no more than 25% of Total Funding (which is defined as equal to Total Assets).
|
| ● |
Wholesale (CDs) Funds is limited to no more than 25% of the Bank's Total Funding.
|
| ● |
Brokered funds are not to exceed 20% of total funding without the prior approval of the Board of Directors.
|
| ● |
The total aggregate balance of Wholesale Funds, Brokered Funds and Borrowings as defined above is limited to no more than 35% of Total Funding.
|
|
|
Payments Due by Period
|
|||||||||||||||||||
|
|
Total
|
One year or less
|
1-3 years
|
4-5 years
|
After 5 years
|
|||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||
|
Deposits without a stated maturity (1)
|
$
|
954,202
|
$
|
954,202
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Time deposits (1)
|
173,145
|
133,816
|
24,707
|
9,070
|
5,552
|
|||||||||||||||
|
Short-term borrowings (1)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Long-term borrowings (1)
|
2,300
|
-
|
-
|
2,300
|
-
|
|||||||||||||||
|
Operating leases
|
22
|
22
|
-
|
-
|
-
|
|||||||||||||||
|
Junior subordinated debt (1)
|
37,116
|
-
|
-
|
-
|
37,116
|
|||||||||||||||
|
Total contractual long-term cash obligations
|
$
|
1,166,785
|
$
|
1,088,040
|
$
|
24,707
|
$
|
11,370
|
$
|
42,668
|
||||||||||
| (1) |
Excludes interest.
|
|
|
Payments Due by Period
|
|||||||||||||||||||
|
|
Total
|
One year or less
|
1-3 years
|
4-5 years
|
After 5 years
|
|||||||||||||||
|
|
(in thousands)
|
|||||||||||||||||||
|
Commitments to extend credit:
|
||||||||||||||||||||
|
Commercial
|
$
|
23,275
|
$
|
22,050
|
$
|
750
|
$
|
475
|
$
|
-
|
||||||||||
|
Commercial real estate
|
1,785
|
400
|
1,385
|
-
|
-
|
|||||||||||||||
|
Residential real estate
|
11,257
|
10,163
|
1,090
|
-
|
4
|
|||||||||||||||
|
Construction real estate
|
22,548
|
12,066
|
7,781
|
63
|
2,638
|
|||||||||||||||
|
Revolving home equity and credit card lines
|
52,716
|
33,274
|
4,886
|
6,131
|
8,425
|
|||||||||||||||
|
Other
|
11,329
|
11,236
|
93
|
-
|
-
|
|||||||||||||||
|
Standby letters of credit
|
5,377
|
5,210
|
167
|
-
|
-
|
|||||||||||||||
|
Total commitments to extend credit
|
128,287
|
94,399
|
16,152
|
6,669
|
11,067
|
|||||||||||||||
|
Commitments to make loans
|
1,909
|
1,909
|
-
|
-
|
-
|
|||||||||||||||
|
ESOP liquidity put
|
5,822
|
1,164
|
2,329
|
2,329
|
-
|
|||||||||||||||
|
Total commitments
|
$
|
136,018
|
$
|
97,472
|
$
|
18,481
|
$
|
8,998
|
$
|
11,067
|
||||||||||
|
Actual
|
For Capital
Adequacy Purposes
|
To be well capitalized under
prompt corrective action provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
152,076
|
18.1982
|
%
|
$
|
66,853
|
8.0000
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Bank only
|
134,959
|
16.1823
|
%
|
66,720
|
8.0000
|
%
|
$
|
83,399
|
10.0000
|
%
|
||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
132,900
|
15.9035
|
%
|
50,140
|
6.0000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
124,481
|
14.9259
|
%
|
50,040
|
6.0000
|
%
|
66,720
|
8.0000
|
%
|
|||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
106,320
|
12.7228
|
%
|
37,605
|
4.5000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
124,481
|
14.9259
|
%
|
37,530
|
4.5000
|
%
|
54,210
|
6.5000
|
%
|
|||||||||||||||
|
Tier 1 leverage (to average assets):
|
||||||||||||||||||||||||
|
Consolidated
|
132,900
|
10.1821
|
%
|
33,427
|
4.0000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
124,481
|
9.6006
|
%
|
33,360
|
4.0000
|
%
|
41,700
|
5.0000
|
%
|
|||||||||||||||
| Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
33
|
|
|
|
|
AUDITED FINANCIAL STATEMENTS
|
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2017 and 2016
|
34
|
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2017, 2016 and 2015
|
35
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2017, 2016 and 2015
|
36
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2017, 2016 and 2015
|
37
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2017, 2016 and 2015
|
39
|
|
|
|
|
Notes to Consolidated Financial Statements
|
41
|
|
|
2017
|
2016
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
12,893
|
$
|
13,537
|
||||
|
Interest-bearing deposits with banks
|
22,541
|
105,798
|
||||||
|
Cash and cash equivalents
|
35,434
|
119,335
|
||||||
|
Investment securities available for sale, at fair value
|
468,733
|
439,650
|
||||||
|
Investment securities held to maturity, at amortized cost (fair value of $7,369 and $8,613 as of December 31, 2017 and 2016, respectively)
|
7,854
|
8,824
|
||||||
|
Non-marketable equity securities
|
3,617
|
3,812
|
||||||
|
Loans (net of allowance for loan losses of $13,803 and $14,352 as of December 31, 2017 and 2016, respectively)
|
686,341
|
771,138
|
||||||
|
Mortgage servicing rights ("MSRs"), net
|
-
|
6,905
|
||||||
|
Bank owned life insurance ("BOLI")
|
25,656
|
10,191
|
||||||
|
Premises and equipment, net
|
28,542
|
25,959
|
||||||
|
Other real estate owned ("OREO"), net
|
6,432
|
8,436
|
||||||
|
Deferred tax assets
|
10,143
|
15,437
|
||||||
|
Other assets
|
14,781
|
15,750
|
||||||
|
Total assets
|
$
|
1,287,533
|
$
|
1,425,437
|
||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
161,677
|
$
|
174,305
|
||||
|
Interest-bearing
|
965,670
|
1,033,115
|
||||||
|
Total deposits
|
1,127,347
|
1,207,420
|
||||||
|
Long-term borrowings
|
2,300
|
2,300
|
||||||
|
Junior subordinated debt
|
36,941
|
36,927
|
||||||
|
Other liabilities
|
15,399
|
41,491
|
||||||
|
Total liabilities
|
1,181,987
|
1,288,138
|
||||||
|
|
||||||||
|
Stock owned by Employee Stock Ownership Plan ("ESOP") participants; 831,645 shares and 671,962 shares as of December 31, 2017 and 2016, respectively, at fair value
|
5,961
|
3,192
|
||||||
|
|
||||||||
|
Commitments and contingencies (Notes 11, 15 and 17)
|
||||||||
|
|
||||||||
|
Shareholders' equity
|
||||||||
|
Preferred stock, no par, authorized 1,000,000 shares
|
||||||||
|
Series A, 9% cumulative perpetual, 0 shares and 35,539 shares issued and outstanding as of December 31, 2017 and 2016, respectively; $1,000 liquidation value per share, at amortized cost
|
-
|
35,068
|
||||||
|
Series B, 9% cumulative perpetual, 0 shares and 1,777 shares issued and outstanding as of December 31, 2017 and 2016, respectively; $1,000 liquidation value per share, at amortized cost
|
-
|
1,850
|
||||||
|
Series C, 0% convertible cumulative perpetual, 0 shares and 82,862 shares issued and outstanding as of December 31, 2017 and 2016, respectively; $475 liquidation value per share, at amortized cost
|
-
|
37,089
|
||||||
|
Common stock voting, no par; 20,000,000 shares authorized; 11,364,862 and 9,199,306 shares issued and outstanding as of December 31, 2017 and 2016, respectively
|
11,365
|
9,509
|
||||||
|
Common stock non-voting, no par; 20,000,000 share authorized; 8,286,200 shares and 0 shares issued and outstanding as of December 31, 2017 and 2016, respectively
|
8,286
|
-
|
||||||
|
Additional paid-in capital
|
35,071
|
(1,373
|
)
|
|||||
|
Retained earnings
|
54,587
|
60,651
|
||||||
|
Accumulated other comprehensive loss
|
(3,763
|
)
|
(5,495
|
)
|
||||
|
Common stock related to ESOP
|
(5,961
|
)
|
(3,192
|
)
|
||||
|
Total shareholders' equity before treasury stock
|
99,585
|
134,107
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
1,287,533
|
$
|
1,425,437
|
||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Interest income:
|
||||||||||||
|
Loans, including fees
|
$
|
36,761
|
$
|
38,915
|
$
|
42,364
|
||||||
|
Interest and dividends on investment securities:
|
||||||||||||
|
Taxable
|
6,695
|
7,716
|
3,956
|
|||||||||
|
Nontaxable
|
1,920
|
520
|
175
|
|||||||||
|
Other interest income
|
740
|
697
|
1,109
|
|||||||||
|
Total interest income
|
46,116
|
47,848
|
47,604
|
|||||||||
|
|
||||||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
1,763
|
2,279
|
2,939
|
|||||||||
|
Borrowings
|
150
|
146
|
285
|
|||||||||
|
Junior subordinated debt
|
2,516
|
2,942
|
2,652
|
|||||||||
|
Total interest expense
|
4,429
|
5,367
|
5,876
|
|||||||||
|
Net interest income
|
41,687
|
42,481
|
41,728
|
|||||||||
|
(Benefit) provision for loan losses
|
(1,220
|
)
|
1,800
|
500
|
||||||||
|
Net interest income after (benefit) provision for loan losses
|
42,907
|
40,681
|
41,228
|
|||||||||
|
|
||||||||||||
|
Noninterest income:
|
||||||||||||
|
Mortgage loan servicing fees
|
1,829
|
2,056
|
2,298
|
|||||||||
|
Trust and investment services fees
|
2,581
|
2,260
|
2,604
|
|||||||||
|
Service charges on deposits
|
990
|
1,025
|
1,262
|
|||||||||
|
Net gain on sale of OREO
|
846
|
1,810
|
427
|
|||||||||
|
Net (loss) gain on sale of loans
|
(394
|
)
|
1,918
|
2,629
|
||||||||
|
Net (loss) gain on sale of securities
|
(1,248
|
)
|
184
|
4
|
||||||||
|
BOLI income
|
465
|
191
|
-
|
|||||||||
|
Mortgage referral fee income
|
1,559
|
574
|
-
|
|||||||||
|
Other fees
|
2,224
|
1,705
|
2,107
|
|||||||||
|
Other noninterest income (loss)
|
90
|
104
|
(1,202
|
)
|
||||||||
|
Total noninterest income
|
8,942
|
11,827
|
10,129
|
|||||||||
|
|
||||||||||||
|
Noninterest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
23,579
|
25,630
|
24,482
|
|||||||||
|
Occupancy
|
3,124
|
3,205
|
3,452
|
|||||||||
|
Data processing
|
5,114
|
3,818
|
2,979
|
|||||||||
|
Legal, professional, and audit fees
|
5,397
|
6,376
|
7,304
|
|||||||||
|
Change in value of MSRs
|
1,695
|
558
|
1,393
|
|||||||||
|
Other noninterest expense
|
10,000
|
10,484
|
9,833
|
|||||||||
|
Total noninterest expenses
|
48,909
|
50,071
|
49,443
|
|||||||||
|
Income before provision for income taxes
|
2,940
|
2,437
|
1,914
|
|||||||||
|
Provision (benefit) for income taxes
|
8,730
|
(13,676
|
)
|
-
|
||||||||
|
Net (loss) income
|
(5,790
|
)
|
16,113
|
1,914
|
||||||||
|
Dividends and discount accretion on preferred shares
|
770
|
4,272
|
3,803
|
|||||||||
|
Net (loss) income available to common shareholders
|
$
|
(6,560
|
)
|
$
|
11,841
|
$
|
(1,889
|
)
|
||||
|
Basic (loss) earnings per common share
|
$
|
(0.38
|
)
|
$
|
1.79
|
$
|
(0.29
|
)
|
||||
|
Diluted (loss) earnings per common share
|
$
|
(0.38
|
)
|
$
|
1.71
|
$
|
(0.29
|
)
|
||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
||||||||||||
|
Net (loss) income
|
$
|
(5,790
|
)
|
$
|
16,113
|
$
|
1,914
|
|||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized gains (losses) on securities available for sale
|
2,437
|
(4,290
|
)
|
(2,222
|
)
|
|||||||
|
Securities losses (gains) reclassified into earnings
|
1,248
|
(184
|
)
|
(4
|
)
|
|||||||
|
Related income tax (expense) benefit
|
(1,457
|
)
|
1,760
|
-
|
||||||||
|
Other comprehensive income (loss)
|
2,228
|
(2,714
|
)
|
(2,226
|
)
|
|||||||
|
Total comprehensive (loss) income
|
$
|
(3,562
|
)
|
$
|
13,399
|
$
|
(312
|
)
|
||||
|
Common Stock
|
||||||||||||||||||||||||||||||||||||
|
Voting Issued
|
Held in treasury, at cost
|
Non-voting Issued
|
Preferred stock
|
Additional paid-in capital
|
Retained earnings
|
Accumulated other comprehensive income (loss)
|
Common Stock Related to ESOP
|
Total stockholders' equity
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2014, as previously reported
|
$
|
6,836
|
$
|
(10,888
|
)
|
-
|
$
|
36,563
|
$
|
1,963
|
$
|
47,084
|
$
|
(555
|
)
|
-
|
$
|
81,003
|
||||||||||||||||||
|
Reclassification to reflect ESOP put obligation
|
(2,065
|
)
|
4,084
|
(2,019
|
)
|
-
|
||||||||||||||||||||||||||||||
|
Balance as of December 31, 2014, reclassified
|
$
|
6,836
|
$
|
(10,888
|
)
|
$
|
-
|
$
|
36,563
|
$
|
(102
|
)
|
$
|
51,168
|
$
|
(555
|
)
|
$
|
(2,019
|
)
|
$
|
81,003
|
||||||||||||||
|
Net income
|
1,914
|
1,914
|
||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
(2,226
|
)
|
(2,226
|
)
|
||||||||||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(3,917
|
)
|
(3,917
|
)
|
||||||||||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
177
|
(177
|
)
|
-
|
||||||||||||||||||||||||||||||||
|
Treasury shares issued for stock option plan
|
1,008
|
(810
|
)
|
198
|
||||||||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
(672
|
)
|
(672
|
)
|
||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2015
|
6,836
|
(9,880
|
)
|
-
|
36,740
|
(912
|
)
|
48,988
|
(2,781
|
)
|
(2,691
|
)
|
76,300
|
|||||||||||||||||||||||
|
Net gain
|
16,113
|
16,113
|
||||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
(2,714
|
)
|
(2,714
|
)
|
||||||||||||||||||||||||||||||||
|
Issued Preferred stock C - capital raise
|
39,359
|
39,359
|
||||||||||||||||||||||||||||||||||
|
Issue common stock - capital raise
|
2,661
|
8,983
|
997
|
12,641
|
||||||||||||||||||||||||||||||||
|
Preferred C stock issuance costs
|
(2,270
|
)
|
(2,270
|
)
|
||||||||||||||||||||||||||||||||
|
Common stock issuance costs
|
(769
|
)
|
(769
|
)
|
||||||||||||||||||||||||||||||||
|
ESOP distribution
|
3
|
3
|
||||||||||||||||||||||||||||||||||
|
Issue vested RSUs
|
12
|
(12
|
)
|
-
|
||||||||||||||||||||||||||||||||
|
2016 RSUs granted expenses
|
82
|
82
|
||||||||||||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(4,272
|
)
|
(4,272
|
)
|
||||||||||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
178
|
(178
|
)
|
-
|
||||||||||||||||||||||||||||||||
|
Treasury shares issued for board compensation
|
897
|
(759
|
)
|
138
|
||||||||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
(504
|
)
|
(504
|
)
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2016
|
$
|
9,509
|
-
|
-
|
$
|
74,007
|
$
|
(1,373
|
)
|
$
|
60,651
|
$
|
(5,495
|
)
|
$
|
(3,192
|
)
|
$
|
134,107
|
|||||||||||||||||
|
Common Stock
|
|||||||||||||||||||||||||||||||||
|
Voting Issued
|
Held in treasury, at cost
|
Non-voting Issued
|
Preferred stock
|
Additional paid-in capital
|
Retained earnings
|
Accumulated other comprehensive income (loss)
|
Common Stock Related to ESOP
|
Total stockholders' equity
|
|||||||||||||||||||||||||
|
Net Income
|
$
|
(5,790
|
)
|
$
|
(5,790
|
)
|
|||||||||||||||||||||||||||
|
Other comprehensive income
|
2,228
|
2,228
|
|||||||||||||||||||||||||||||||
|
Reclass stranded OCI from OCI to retained earning
|
496
|
(496
|
)
|
-
|
|||||||||||||||||||||||||||||
|
Redemption of Series A Preferred shares
|
(35,539
|
)
|
(35,539
|
)
|
|||||||||||||||||||||||||||||
|
Redemption of Series B Preferred shares
|
(1,777
|
)
|
(1,777
|
)
|
|||||||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(372
|
)
|
(372
|
)
|
|||||||||||||||||||||||||||||
|
Series C preferred shares converted to non-voting common stock
|
8,286
|
(37,089
|
)
|
28,803
|
-
|
||||||||||||||||||||||||||||
|
Common stock issued for board compensation
|
43
|
169
|
212
|
||||||||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
398
|
(398
|
)
|
-
|
|||||||||||||||||||||||||||||
|
Restricted stock units ("RSUs") vested
|
17
|
(17
|
)
|
-
|
|||||||||||||||||||||||||||||
|
Issued voting common stock - rights offering
|
2,105
|
7,895
|
10,000
|
||||||||||||||||||||||||||||||
|
Voting common stock rights offering issuance costs
|
(988
|
)
|
(988
|
)
|
|||||||||||||||||||||||||||||
|
RSUs compensation expense
|
273
|
273
|
|||||||||||||||||||||||||||||||
|
Reclassification between voting common stock and APIC
|
(309
|
)
|
309
|
||||||||||||||||||||||||||||||
|
ESOP distribution
|
6
|
6
|
|||||||||||||||||||||||||||||||
|
Increase in ESOP due to purchase of shares
|
(764
|
)
|
(764
|
)
|
|||||||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
(2,011
|
)
|
(2,011
|
)
|
|||||||||||||||||||||||||||||
|
Balance as of December 31, 2017
|
$
|
11,365
|
-
|
$
|
8,286
|
-
|
$
|
35,071
|
$
|
54,587
|
$
|
(3,763
|
)
|
$
|
(5,961
|
)
|
$
|
99,585
|
|||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net income (loss)
|
$
|
(5,790
|
)
|
$
|
16,113
|
$
|
1,914
|
|||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
6,632
|
5,423
|
4,703
|
|||||||||
|
(Benefit) provision for loan losses
|
(1,220
|
)
|
1,800
|
500
|
||||||||
|
Net loss (gain) on sale of investment securities
|
1,248
|
(184
|
)
|
(4
|
)
|
|||||||
|
Net loss (gain) on sale of loans
|
394
|
(1,918
|
)
|
(2,629
|
)
|
|||||||
|
(Gains) losses and write-downs on OREO, net
|
(187
|
)
|
(1,699
|
)
|
(243
|
)
|
||||||
|
(Gain) loss on disposal of premises and equipment
|
(36
|
)
|
1
|
27
|
||||||||
|
Decrease (increase) in deferred income tax assets
|
3,836
|
(13,676
|
)
|
-
|
||||||||
|
Federal Home Loan Bank (FHLB) stock dividends received
|
(8
|
)
|
(4
|
)
|
(4
|
)
|
||||||
|
Change in value of MSRs
|
1,695
|
558
|
1,393
|
|||||||||
|
BOLI income
|
(465
|
)
|
(191
|
)
|
-
|
|||||||
|
Compensation expense recognized for restricted stock units
|
273
|
82
|
-
|
|||||||||
|
Change in escrow liabilities
|
(1,166
|
)
|
2,710
|
700
|
||||||||
|
Decrease in accrued interest payable on sub debt
|
(9,676
|
)
|
-
|
-
|
||||||||
|
Sale of mortgage servicing rights
|
5,210
|
-
|
-
|
|||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Other Assets
|
(1,220
|
)
|
2,206
|
10,510
|
||||||||
|
Other Liabilities
|
(447
|
)
|
2,929
|
1,527
|
||||||||
|
Net cash provided by operating activities before origination and gross sales of loans held for sale
|
(927
|
)
|
14,150
|
18,394
|
||||||||
|
Gross sales of loans held for sale
|
(394
|
)
|
(51,392
|
)
|
81,561
|
|||||||
|
Origination of loans held for sale
|
-
|
55,770
|
(77,163
|
)
|
||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(1,321
|
)
|
$
|
18,528
|
$
|
22,792
|
|||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Proceeds from maturities and paydowns of investment securities, available for sale
|
$
|
53,346
|
$
|
55,059
|
$
|
64,316
|
||||||
|
Proceeds from sale of investment securities, available for sale
|
56,543
|
98,259
|
10,951
|
|||||||||
|
Purchase of investment securities, available for sale
|
(142,867
|
)
|
(285,978
|
)
|
(179,718
|
)
|
||||||
|
Proceeds from maturities and paydowns of investment securities, held to maturity
|
908
|
140
|
191
|
|||||||||
|
Proceeds from maturities and paydowns of investment securities, other
|
-
|
-
|
374
|
|||||||||
|
Proceeds from sale of investment securities, other
|
33
|
-
|
888
|
|||||||||
|
Purchase of investment securities, other
|
(2
|
)
|
-
|
(36
|
)
|
|||||||
|
Purchase bank owned life insurance
|
(15,000
|
)
|
(10,000
|
)
|
-
|
|||||||
|
Proceeds from sale of other real estate owned
|
5,226
|
5,157
|
7,989
|
|||||||||
|
Proceeds from the bulk loan sale
|
-
|
16,248
|
11,860
|
|||||||||
|
Loans paid down (funded), net
|
84,280
|
66,755
|
88,516
|
|||||||||
|
Purchases of loans
|
-
|
(36,323
|
)
|
(37,190
|
)
|
|||||||
|
Purchases of premises and equipment
|
(3,986
|
)
|
(4,905
|
)
|
(350
|
)
|
||||||
|
Proceeds from sale of premises and equipment
|
69
|
-
|
31
|
|||||||||
|
Net cash (used in) provided by investing activities
|
38,550
|
(95,588
|
)
|
(32,178
|
)
|
|||||||
|
Cash Flows From Financing Activities
|
||||||||||||
|
Net (decrease) increase in demand deposits, NOW accounts and savings accounts
|
(32,977
|
)
|
24,802
|
27,204
|
||||||||
|
Net decrease in time deposits
|
(47,096
|
)
|
(66,381
|
)
|
(56,539
|
)
|
||||||
|
Repayment of borrowings
|
-
|
-
|
(20,000
|
)
|
||||||||
|
Issuance of common stock for capital raise, net of costs
|
9,012
|
11,872
|
-
|
|||||||||
|
Issuance of preferred stock for capital raise, net of costs
|
-
|
37,089
|
-
|
|||||||||
|
Redemption of Preferred Stock
|
(37,316
|
)
|
-
|
-
|
||||||||
|
Decrease in dividends payable on Preferred Stock
|
(12,965
|
)
|
-
|
-
|
||||||||
|
Issuance of common stock for stock option plan
|
212
|
138
|
198
|
|||||||||
|
Net cash (used in) financing activities
|
(121,130
|
)
|
7,520
|
(49,137
|
)
|
|||||||
|
Net decrease in cash and cash equivalents
|
(83,901
|
)
|
(69,540
|
)
|
(58,523
|
)
|
||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Beginning of period
|
119,335
|
188,875
|
247,398
|
|||||||||
|
End of period
|
$
|
35,434
|
$
|
119,335
|
$
|
188,875
|
||||||
|
|
||||||||||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||||||
|
Cash payments for:
|
||||||||||||
|
Interest
|
$
|
13,920
|
$
|
2,619
|
$
|
3,416
|
||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Transfers from loans to other real estate owned
|
3,035
|
5,187
|
3,958
|
|||||||||
|
Transfers from loans to repossessed assets
|
-
|
-
|
16
|
|||||||||
|
Sales of other real estate owned financed by loans
|
-
|
1,548
|
1,846
|
|||||||||
|
Transfer from loans to loans held for sale
|
394
|
16,248
|
11,860
|
|||||||||
|
Transfer from held to maturity securities to loans
|
-
|
-
|
2,457
|
|||||||||
|
Transfer from Venture Capital to loans
|
150
|
-
|
-
|
|||||||||
|
Conversion of Series C Preferred Stock to non-voting common stock
|
37,089
|
-
|
-
|
|||||||||
|
Transfer from PPE to other assets
|
-
|
883
|
-
|
|||||||||
|
Dividends declared on Preferred Stock
|
373
|
4,272
|
3,917
|
|||||||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
(In thousands, except share and per share data)
|
|||||||||||
|
Net income (loss)
|
$
|
(5,790
|
)
|
$
|
16,113
|
$
|
1,914
|
|||||
|
Dividends and discount accretion on preferred shares
|
770
|
4,272
|
3,803
|
|||||||||
|
Net income (loss) available to common shareholders
|
$
|
(6,560
|
)
|
$
|
11,841
|
$
|
(1,889
|
)
|
||||
|
Weighted average common shares issued
|
17,088,808
|
6,939,747
|
6,856,800
|
|||||||||
|
LESS: Weighted average treasury stock shares
|
-
|
(319,136
|
)
|
(373,163
|
)
|
|||||||
|
Weighted average common shares outstanding, net
|
17,088,808
|
6,620,611
|
6,483,637
|
|||||||||
|
Basic earnings (loss) per common share
|
$
|
(0.38
|
)
|
$
|
1.79
|
$
|
(0.29
|
)
|
||||
|
Dilutive effect of stock-based compensation and conversion of Preferred C shares
|
33,340
|
313,997
|
-
|
|||||||||
|
Weighted average common shares outstanding including dilutive shares
|
17,122,148
|
6,934,608
|
6,483,637
|
|||||||||
|
Diluted earnings (loss) per common share
|
$
|
(0.38
|
)
|
$
|
1.71
|
$
|
(0.29
|
)
|
||||
|
Securities Available for Sale:
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair Value
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
69,315
|
$
|
-
|
$
|
(764
|
)
|
$
|
68,551
|
|||||||
|
State and political subdivisions
|
157,652
|
1,306
|
(252
|
)
|
158,706
|
|||||||||||
|
Residential mortgage-backed securities
|
124,578
|
98
|
(1,593
|
)
|
123,083
|
|||||||||||
|
Residential collateralized mortgage obligations
|
9,715
|
51
|
(80
|
)
|
9,686
|
|||||||||||
|
Commercial mortgage backed securities
|
110,483
|
67
|
(2,388
|
)
|
108,162
|
|||||||||||
|
SBA pools
|
560
|
-
|
(15
|
)
|
545
|
|||||||||||
|
Totals
|
$
|
472,303
|
$
|
1,522
|
$
|
(5,092
|
)
|
$
|
468,733
|
|||||||
|
|
||||||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
69,306
|
$
|
20
|
$
|
(498
|
)
|
$
|
68,828
|
|||||||
|
State and political subdivisions
|
38,718
|
42
|
(1,417
|
)
|
37,343
|
|||||||||||
|
Residential mortgage-backed securities
|
206,101
|
42
|
(2,324
|
)
|
203,819
|
|||||||||||
|
Residential collateralized mortgage obligations
|
14,828
|
77
|
(89
|
)
|
14,816
|
|||||||||||
|
Commercial mortgage backed securities
|
117,272
|
57
|
(3,157
|
)
|
114,172
|
|||||||||||
|
SBA pools
|
681
|
-
|
(9
|
)
|
672
|
|||||||||||
|
Totals
|
$
|
446,906
|
$
|
238
|
$
|
(7,494
|
)
|
$
|
439,650
|
|||||||
|
Securities Held to Maturity
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Fair Value
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
SBA pools
|
$
|
7,854
|
$
|
-
|
$
|
(485
|
)
|
$
|
7,369
|
|||||||
|
Totals
|
$
|
7,854
|
$
|
-
|
$
|
(485
|
)
|
$
|
7,369
|
|||||||
|
|
||||||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
SBA pools
|
$
|
8,824
|
$
|
-
|
$
|
(211
|
)
|
$
|
8,613
|
|||||||
|
Totals
|
$
|
8,824
|
$
|
-
|
$
|
(211
|
)
|
$
|
8,613
|
|||||||
|
|
Year ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Proceeds
|
$
|
66,743
|
$
|
111,075
|
$
|
17,184
|
||||||
|
Gross realized gains
|
6
|
491
|
4
|
|||||||||
|
Gross realized losses
|
1,254
|
307
|
-
|
|||||||||
|
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
|||||||||||||||||||||
|
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
|
Securities Available for Sale:
|
(In thousands)
|
|||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
49,070
|
$
|
(331
|
)
|
$
|
19,481
|
$
|
(433
|
)
|
$
|
68,551
|
$
|
(764
|
)
|
|||||||||
|
State and political subdivisions
|
23,217
|
(95
|
)
|
24,774
|
(157
|
)
|
47,991
|
(252
|
)
|
|||||||||||||||
|
Residential mortgage-backed securities
|
18,771
|
(199
|
)
|
88,100
|
(1,394
|
)
|
106,871
|
(1,593
|
)
|
|||||||||||||||
|
Residential collateralized mortgage obligations
|
4,761
|
(67
|
)
|
3,502
|
(13
|
)
|
8,263
|
(80
|
)
|
|||||||||||||||
|
Commercial mortgage backed securities
|
6,961
|
(94
|
)
|
81,042
|
(2,294
|
)
|
88,003
|
(2,388
|
)
|
|||||||||||||||
|
SBA pools
|
-
|
-
|
545
|
(15
|
)
|
545
|
(15
|
)
|
||||||||||||||||
|
Totals
|
$
|
102,780
|
$
|
(786
|
)
|
$
|
217,444
|
$
|
(4,306
|
)
|
$
|
320,224
|
$
|
(5,092
|
)
|
|||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
53,877
|
$
|
(498
|
)
|
$
|
-
|
$
|
-
|
$
|
53,877
|
$
|
(498
|
)
|
||||||||||
|
State and political subdivisions
|
33,833
|
(1,417
|
)
|
-
|
-
|
33,833
|
(1,417
|
)
|
||||||||||||||||
|
Residential mortgage-backed securities
|
143,344
|
(1,539
|
)
|
50,474
|
(785
|
)
|
193,818
|
(2,324
|
)
|
|||||||||||||||
|
Residential collateralized mortgage obligations
|
8,413
|
(87
|
)
|
122
|
(2
|
)
|
8,535
|
(89
|
)
|
|||||||||||||||
|
Commercial mortgage backed securities
|
96,222
|
(3,157
|
)
|
-
|
-
|
96,222
|
(3,157
|
)
|
||||||||||||||||
|
SBA pools
|
-
|
-
|
673
|
(9
|
)
|
673
|
(9
|
)
|
||||||||||||||||
|
Totals
|
$
|
335,689
|
$
|
(6,698
|
)
|
$
|
51,269
|
$
|
(796
|
)
|
$
|
386,958
|
$
|
(7,494
|
)
|
|||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
SBA Pools
|
$
|
-
|
$
|
-
|
$
|
7,369
|
$
|
(485
|
)
|
$
|
7,369
|
$
|
(485
|
)
|
||||||||||
|
Totals
|
$
|
-
|
$
|
-
|
$
|
7,369
|
$
|
(485
|
)
|
$
|
7,369
|
$
|
(485
|
)
|
||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||
|
SBA Pools
|
$
|
8,613
|
$
|
(211
|
)
|
$
|
-
|
$
|
-
|
$
|
8,613
|
$
|
(211
|
)
|
||||||||||
|
Totals
|
$
|
8,613
|
$
|
(211
|
)
|
$
|
-
|
$
|
-
|
$
|
8,613
|
$
|
(211
|
)
|
||||||||||
|
|
Available for Sale
|
Held to Maturity
|
||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
|
December 31, 2017
|
(In thousands)
|
|||||||||||||||
|
One year or less
|
$
|
201
|
$
|
201
|
$
|
-
|
$
|
-
|
||||||||
|
One to five years
|
65,535
|
64,800
|
-
|
-
|
||||||||||||
|
Five to ten years
|
6,590
|
6,608
|
-
|
-
|
||||||||||||
|
Over ten years
|
155,201
|
156,193
|
7,854
|
7,369
|
||||||||||||
|
Subtotal
|
227,527
|
227,802
|
7,854
|
7,369
|
||||||||||||
|
Residential mortgage-backed securities
|
124,578
|
123,083
|
-
|
-
|
||||||||||||
|
Residential collateralized mortgage obligations
|
9,715
|
9,686
|
-
|
-
|
||||||||||||
|
Commercial mortgage backed securities
|
110,483
|
108,162
|
||||||||||||||
|
Total
|
$
|
472,303
|
$
|
468,733
|
$
|
7,854
|
$
|
7,369
|
||||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Commercial
|
$
|
61,388
|
$
|
69,161
|
||||
|
Commercial real estate
|
378,802
|
405,900
|
||||||
|
Residential real estate
|
178,296
|
214,726
|
||||||
|
Construction real estate
|
63,569
|
75,972
|
||||||
|
Installment and other
|
18,952
|
21,053
|
||||||
|
Total loans
|
701,007
|
786,812
|
||||||
|
Unearned income
|
(863
|
)
|
(1,322
|
)
|
||||
|
Gross loans
|
700,144
|
785,490
|
||||||
|
Allowance for loan losses
|
(13,803
|
)
|
(14,352
|
)
|
||||
|
Net loans
|
$
|
686,341
|
$
|
771,138
|
||||
|
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Loans past due 90 days or more
|
Total Past Due
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
Commercial
|
$
|
59,703
|
$
|
173
|
$
|
1,475
|
$
|
37
|
$
|
1,685
|
$
|
61,388
|
||||||||||||
|
Commercial real estate
|
371,640
|
5,490
|
-
|
1,672
|
7,162
|
378,802
|
||||||||||||||||||
|
Residential real estate
|
174,388
|
1,899
|
-
|
2,009
|
3,908
|
178,296
|
||||||||||||||||||
|
Construction real estate
|
59,291
|
423
|
74
|
3,781
|
4,278
|
63,569
|
||||||||||||||||||
|
Installment and other
|
18,705
|
80
|
81
|
86
|
247
|
18,952
|
||||||||||||||||||
|
Total loans
|
$
|
683,727
|
$
|
8,065
|
$
|
1,630
|
$
|
7,585
|
$
|
17,280
|
$
|
701,007
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Nonaccrual loan classification
|
$
|
3,858
|
$
|
5,859
|
$
|
38
|
$
|
7,585
|
$
|
13,482
|
$
|
17,340
|
||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||
|
Commercial
|
$
|
67,562
|
$
|
1,010
|
$
|
221
|
$
|
368
|
$
|
1,599
|
$
|
69,161
|
||||||||||||
|
Commercial real estate
|
399,861
|
4,564
|
-
|
1,475
|
6,039
|
405,900
|
||||||||||||||||||
|
Residential real estate
|
208,200
|
3,089
|
1,355
|
2,082
|
6,526
|
214,726
|
||||||||||||||||||
|
Construction real estate
|
67,310
|
378
|
43
|
8,241
|
8,662
|
75,972
|
||||||||||||||||||
|
Installment and other
|
20,860
|
135
|
38
|
20
|
193
|
21,053
|
||||||||||||||||||
|
Total loans
|
$
|
763,793
|
$
|
9,176
|
$
|
1,657
|
$
|
12,186
|
$
|
23,019
|
$
|
786,812
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Nonaccrual loan classification
|
$
|
8,331
|
$
|
249
|
$
|
712
|
$
|
12,186
|
$
|
13,147
|
$
|
21,478
|
||||||||||||
|
|
December 31,
|
|||||||||||||||
|
|
2017
|
2016
|
||||||||||||||
|
|
Nonaccrual
|
Loans past due 90 days or
more and still accruing interest
|
Nonaccrual
|
Loans past due 90 days or
more and still accruing interest
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Commercial
|
$
|
102
|
$
|
-
|
$
|
1,192
|
$
|
-
|
||||||||
|
Commercial real estate
|
8,617
|
-
|
5,823
|
-
|
||||||||||||
|
Residential real estate
|
4,599
|
-
|
4,247
|
-
|
||||||||||||
|
Construction real estate
|
3,911
|
-
|
10,159
|
-
|
||||||||||||
|
Installment and other
|
111
|
-
|
57
|
-
|
||||||||||||
|
Total
|
$
|
17,340
|
$
|
-
|
$
|
21,478
|
$
|
-
|
||||||||
|
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
Commercial
|
$
|
58,769
|
$
|
2
|
$
|
2,617
|
$
|
-
|
$
|
61,388
|
||||||||||
|
Commercial real estate
|
359,768
|
4,762
|
14,272
|
-
|
378,802
|
|||||||||||||||
|
Residential real estate
|
172,101
|
-
|
6,195
|
-
|
178,296
|
|||||||||||||||
|
Construction real estate
|
56,661
|
917
|
5,991
|
-
|
63,569
|
|||||||||||||||
|
Installment and other
|
18,523
|
-
|
429
|
-
|
18,952
|
|||||||||||||||
|
Total
|
$
|
665,822
|
$
|
5,681
|
$
|
29,504
|
$
|
-
|
$
|
701,007
|
||||||||||
|
|
||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
Commercial
|
$
|
56,611
|
$
|
1,046
|
$
|
11,504
|
$
|
-
|
$
|
69,161
|
||||||||||
|
Commercial real estate
|
380,777
|
11,573
|
13,550
|
-
|
405,900
|
|||||||||||||||
|
Residential real estate
|
209,049
|
588
|
5,089
|
-
|
214,726
|
|||||||||||||||
|
Construction real estate
|
60,848
|
5,378
|
9,746
|
-
|
75,972
|
|||||||||||||||
|
Installment and other
|
20,983
|
4
|
66
|
-
|
21,053
|
|||||||||||||||
|
Total
|
$
|
728,268
|
$
|
18,589
|
$
|
39,955
|
$
|
-
|
$
|
786,812
|
||||||||||
|
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
Current
|
$
|
662,445
|
$
|
5,681
|
$
|
15,601
|
$
|
-
|
$
|
683,727
|
||||||||||
|
Past due 30-59 days
|
1,785
|
-
|
6,280
|
-
|
8,065
|
|||||||||||||||
|
Past due 60-89 days
|
1,592
|
-
|
38
|
-
|
1,630
|
|||||||||||||||
|
Past due 90 days or more
|
-
|
-
|
7,585
|
-
|
7,585
|
|||||||||||||||
|
Total
|
$
|
665,822
|
$
|
5,681
|
$
|
29,504
|
$
|
-
|
$
|
701,007
|
||||||||||
|
|
||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
Current
|
$
|
724,075
|
$
|
13,956
|
$
|
25,762
|
$
|
-
|
$
|
763,793
|
||||||||||
|
Past due 30-59 days
|
3,383
|
4,633
|
1,160
|
-
|
9,176
|
|||||||||||||||
|
Past due 60-89 days
|
810
|
-
|
847
|
-
|
1,657
|
|||||||||||||||
|
Past due 90 days or more
|
-
|
-
|
12,186
|
-
|
12,186
|
|||||||||||||||
|
Total
|
$
|
728,268
|
$
|
18,589
|
$
|
39,955
|
$
|
-
|
$
|
786,812
|
||||||||||
|
|
December 31,
|
|||||||||||||||||||||||
|
|
2017
|
2016
|
||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance for
Loan Losses
Allocated
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
184
|
$
|
182
|
$
|
-
|
$
|
2,203
|
$
|
2,166
|
$
|
-
|
||||||||||||
|
Commercial real estate
|
4,294
|
4,154
|
-
|
6,368
|
6,136
|
-
|
||||||||||||||||||
|
Residential real estate
|
6,585
|
5,808
|
-
|
5,176
|
4,494
|
-
|
||||||||||||||||||
|
Construction real estate
|
7,471
|
6,049
|
-
|
7,522
|
6,031
|
-
|
||||||||||||||||||
|
Installment and other
|
349
|
348
|
-
|
313
|
313
|
-
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
13,361
|
13,359
|
211
|
13,988
|
13,988
|
350
|
||||||||||||||||||
|
Commercial real estate
|
10,987
|
10,987
|
3,735
|
6,376
|
6,376
|
911
|
||||||||||||||||||
|
Residential real estate
|
6,774
|
6,774
|
943
|
8,601
|
8,598
|
1,424
|
||||||||||||||||||
|
Construction real estate
|
3,244
|
3,244
|
231
|
5,288
|
5,251
|
237
|
||||||||||||||||||
|
Installment and other
|
236
|
236
|
32
|
433
|
433
|
88
|
||||||||||||||||||
|
Total
|
$
|
53,485
|
$
|
51,141
|
$
|
5,152
|
$
|
56,268
|
$
|
53,786
|
$
|
3,010
|
||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||||||||
|
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
3,565
|
$
|
8
|
$
|
8,290
|
$
|
59
|
$
|
11,037
|
$
|
553
|
||||||||||||
|
Commercial real estate
|
4,898
|
16
|
10,467
|
17
|
18,376
|
592
|
||||||||||||||||||
|
Residential real estate
|
4,830
|
63
|
6,313
|
37
|
8,079
|
79
|
||||||||||||||||||
|
Construction real estate
|
6,961
|
105
|
6,786
|
20
|
8,911
|
196
|
||||||||||||||||||
|
Installment and other
|
352
|
11
|
349
|
15
|
584
|
65
|
||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
11,265
|
759
|
14,459
|
764
|
15,437
|
804
|
||||||||||||||||||
|
Commercial real estate
|
7,279
|
507
|
8,919
|
272
|
14,066
|
468
|
||||||||||||||||||
|
Residential real estate
|
7,770
|
279
|
9,787
|
318
|
12,628
|
349
|
||||||||||||||||||
|
Construction real estate
|
3,653
|
172
|
4,295
|
179
|
5,321
|
157
|
||||||||||||||||||
|
Installment and other
|
325
|
8
|
546
|
14
|
690
|
20
|
||||||||||||||||||
|
Total
|
$
|
50,898
|
$
|
1,928
|
$
|
70,211
|
$
|
1,695
|
$
|
95,129
|
$
|
3,283
|
||||||||||||
|
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
|||||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
1,449
|
$
|
6,472
|
$
|
4,524
|
$
|
1,119
|
$
|
715
|
$
|
73
|
$
|
14,352
|
||||||||||||||
|
Provision (benefit) for loan losses
|
(1,071
|
)
|
2,094
|
(1,385
|
)
|
987
|
(2,278
|
)
|
433
|
(1,220
|
)
|
|||||||||||||||||
|
Charge-offs
|
(270
|
)
|
(244
|
)
|
(600
|
)
|
(1,411
|
)
|
(381
|
)
|
-
|
(2,906
|
)
|
|||||||||||||||
|
Recoveries
|
428
|
251
|
304
|
335
|
2,259
|
-
|
3,577
|
|||||||||||||||||||||
|
Net charge-offs
|
158
|
7
|
(296
|
)
|
(1,076
|
)
|
1,878
|
-
|
671
|
|||||||||||||||||||
|
Ending balance
|
$
|
536
|
$
|
8,573
|
$
|
2,843
|
$
|
1,030
|
$
|
315
|
$
|
506
|
$
|
13,803
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,442
|
$
|
6,751
|
$
|
6,082
|
$
|
1,143
|
$
|
940
|
$
|
34
|
$
|
17,392
|
||||||||||||||
|
Provision (benefit) for loan losses
|
(3,001
|
)
|
4,954
|
(180
|
)
|
(146
|
)
|
134
|
39
|
1,800
|
||||||||||||||||||
|
Charge-offs
|
(822
|
)
|
(5,834
|
)
|
(1,726
|
)
|
(21
|
)
|
(575
|
)
|
-
|
(8,978
|
)
|
|||||||||||||||
|
Recoveries
|
2,830
|
601
|
348
|
143
|
216
|
-
|
4,138
|
|||||||||||||||||||||
|
Net charge-offs
|
2,008
|
(5,233
|
)
|
(1,378
|
)
|
122
|
(359
|
)
|
-
|
(4,840
|
)
|
|||||||||||||||||
|
Ending balance
|
$
|
1,449
|
$
|
6,472
|
$
|
4,524
|
$
|
1,119
|
$
|
715
|
$
|
73
|
$
|
14,352
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,031
|
$
|
8,339
|
$
|
7,939
|
$
|
3,323
|
$
|
788
|
$
|
363
|
$
|
24,783
|
||||||||||||||
|
Provision (benefit) for loan losses
|
(1,146
|
)
|
2,635
|
(80
|
)
|
(1,081
|
)
|
501
|
(329
|
)
|
500
|
|||||||||||||||||
|
Charge-offs
|
(1,919
|
)
|
(4,731
|
)
|
(2,297
|
)
|
(1,570
|
)
|
(642
|
)
|
-
|
(11,159
|
)
|
|||||||||||||||
|
Recoveries
|
1,476
|
508
|
520
|
471
|
293
|
-
|
3,268
|
|||||||||||||||||||||
|
Net charge-offs
|
(443
|
)
|
(4,223
|
)
|
(1,777
|
)
|
(1,099
|
)
|
(349
|
)
|
-
|
(7,891
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
2,442
|
$
|
6,751
|
$
|
6,082
|
$
|
1,143
|
$
|
940
|
$
|
34
|
$
|
17,392
|
||||||||||||||
|
|
Commercial
|
Commercial
real estate
|
Residential
real estate
|
Construction
real estate
|
Installment
and other
|
Unallocated
|
Total
|
|||||||||||||||||||||
|
December 31, 2017
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Allowance allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
211
|
$
|
3,735
|
$
|
943
|
$
|
231
|
$
|
32
|
$
|
-
|
$
|
5,152
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
325
|
4,838
|
1,900
|
799
|
283
|
506
|
8,651
|
|||||||||||||||||||||
|
Ending balance
|
$
|
536
|
$
|
8,573
|
$
|
2,843
|
$
|
1,030
|
$
|
315
|
$
|
506
|
$
|
13,803
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
13,541
|
$
|
15,141
|
$
|
12,582
|
$
|
9,293
|
$
|
584
|
$
|
-
|
$
|
51,141
|
||||||||||||||
|
Collectively evaluated for impairment
|
47,847
|
363,661
|
165,714
|
54,276
|
18,368
|
-
|
649,866
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
61,388
|
$
|
378,802
|
$
|
178,296
|
$
|
63,569
|
$
|
18,952
|
$
|
-
|
$
|
701,007
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
Allowance allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
350
|
$
|
911
|
$
|
1,424
|
$
|
237
|
$
|
88
|
$
|
-
|
$
|
3,010
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
1,099
|
5,561
|
3,100
|
882
|
627
|
73
|
11,342
|
|||||||||||||||||||||
|
Ending balance
|
$
|
1,449
|
$
|
6,472
|
$
|
4,524
|
$
|
1,119
|
$
|
715
|
$
|
73
|
$
|
14,352
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
16,154
|
$
|
12,512
|
$
|
13,092
|
$
|
11,282
|
$
|
746
|
$
|
-
|
$
|
53,786
|
||||||||||||||
|
Collectively evaluated for impairment
|
53,007
|
393,388
|
201,634
|
64,690
|
20,307
|
-
|
733,026
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
69,161
|
$
|
405,900
|
$
|
214,726
|
$
|
75,972
|
$
|
21,053
|
$
|
-
|
$
|
786,812
|
||||||||||||||
|
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded Investment
|
Post-Modification
Outstanding
Recorded Investment
|
Specific
Reserves Allocated
|
||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
Commercial
|
4
|
$
|
135
|
$
|
135
|
$
|
30
|
|||||||||
|
Residential real estate
|
2
|
187
|
187
|
-
|
||||||||||||
|
Construction real estate
|
1
|
10
|
10
|
-
|
||||||||||||
|
Total
|
7
|
$
|
332
|
$
|
332
|
$
|
30
|
|||||||||
|
|
||||||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
Commercial
|
1
|
39
|
39
|
-
|
||||||||||||
|
Construction real estate
|
1
|
62
|
62
|
-
|
||||||||||||
|
Installment and other
|
1
|
40
|
40
|
-
|
||||||||||||
|
Total
|
3
|
$
|
141
|
$
|
141
|
$
|
-
|
|||||||||
|
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
Residential real estate
|
1
|
82
|
82
|
-
|
||||||||||||
|
Construction real estate
|
2
|
831
|
831
|
11
|
||||||||||||
|
Installment and other
|
4
|
82
|
82
|
3
|
||||||||||||
|
Total
|
7
|
$
|
995
|
$
|
995
|
$
|
14
|
|||||||||
|
|
Number of
Contracts
|
Recorded
Investment
|
Specific
Reserves Allocated
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||
|
TDRs that subsequently defaulted:
|
2017
|
|||||||||||
|
Construction real estate
|
1
|
$
|
61
|
$
|
-
|
|||||||
|
Total
|
1
|
$
|
61
|
$
|
-
|
|||||||
|
TDRs that subsequently defaulted:
|
2016
|
|||||||||||
|
Construction real estate
|
1
|
$
|
62
|
$
|
-
|
|||||||
|
Total
|
1
|
$
|
62
|
$
|
-
|
|||||||
|
TDRs that subsequently defaulted:
|
2015
|
|||||||||||
|
Construction real estate
|
2
|
$
|
831
|
$
|
11
|
|||||||
|
Total
|
2
|
$
|
831
|
$
|
11
|
|||||||
|
|
December 31,
|
|||||||||||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||||||||
|
|
Number of
Contracts
|
Amount
|
Number of
Contracts
|
Amount
|
Number of
Contracts
|
Amount
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Accrual
|
108
|
$
|
33,801
|
127
|
$
|
35,158
|
165
|
$
|
53,862
|
|||||||||||||||
|
Nonaccrual
|
19
|
5,146
|
23
|
7,909
|
32
|
10,641
|
||||||||||||||||||
|
Total TDRs
|
127
|
$
|
38,947
|
150
|
$
|
43,067
|
197
|
$
|
64,503
|
|||||||||||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Balance, beginning
|
$
|
348
|
$
|
1,933
|
||||
|
Additions
|
13
|
158
|
||||||
|
Changes in composition
|
(76
|
)
|
(648
|
)
|
||||
|
Principal payments and other reductions
|
(87
|
)
|
(1,095
|
)
|
||||
|
Balance, ending
|
$
|
198
|
$
|
348
|
||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Mortgage loan portfolios serviced for:
|
||||||||
|
Federal National Mortgage Association ("Fannie Mae")
|
$
|
-
|
$
|
780,348
|
||||
|
Totals
|
$
|
-
|
$
|
780,348
|
||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Balance at beginning of period
|
$
|
6,905
|
$
|
6,882
|
$
|
7,453
|
||||||
|
Servicing rights originated and capitalized
|
-
|
581
|
822
|
|||||||||
|
Change in value of MSRs
|
(1,695
|
)
|
(558
|
)
|
(1,393
|
)
|
||||||
|
Servicing rights sold
|
(5,210
|
)
|
-
|
-
|
||||||||
|
Balance at end of period
|
$
|
-
|
$
|
6,905
|
$
|
6,882
|
||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Commercial real estate
|
$
|
1,667
|
$
|
2,181
|
||||
|
Residential real estate
|
886
|
2,734
|
||||||
|
Construction real estate
|
3,879
|
3,521
|
||||||
|
Total
|
$
|
6,432
|
$
|
8,436
|
||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Balance at beginning of period
|
$
|
8,436
|
$
|
8,346
|
||||
|
Transfers in at fair value
|
3,035
|
5,187
|
||||||
|
Write-down of value
|
(635
|
)
|
(91
|
)
|
||||
|
Gain (loss) on disposal
|
822
|
1,699
|
||||||
|
Cash received upon disposition
|
(5,226
|
)
|
(5,157
|
)
|
||||
|
Sales financed by loans
|
-
|
(1,548
|
)
|
|||||
|
Balance at end of period
|
$
|
6,432
|
$
|
8,436
|
||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Land and land improvements
|
$
|
7,106
|
$
|
4,822
|
||||
|
Buildings
|
27,914
|
26,870
|
||||||
|
Furniture and equipment
|
19,130
|
19,067
|
||||||
|
Total
|
54,150
|
50,759
|
||||||
|
Accumulated depreciation
|
(25,608
|
)
|
(24,800
|
)
|
||||
|
Total less depreciation
|
$
|
28,542
|
$
|
25,959
|
||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Demand deposits, noninterest bearing
|
$
|
161,677
|
$
|
174,305
|
||||
|
NOW and money market accounts
|
404,225
|
405,268
|
||||||
|
Savings deposits
|
388,300
|
407,606
|
||||||
|
Time certificates, $250,000 or more
|
21,639
|
28,531
|
||||||
|
Other time certificates
|
151,506
|
191,710
|
||||||
|
Total
|
$
|
1,127,347
|
$
|
1,207,420
|
||||
|
|
(In thousands)
|
|||
|
2018
|
$
|
133,816
|
||
|
2019
|
19,260
|
|||
|
2020
|
5,447
|
|||
|
2021
|
5,914
|
|||
|
2022
|
3,157
|
|||
|
Thereafter
|
5,551
|
|||
|
Total
|
$
|
173,145
|
||
|
Maturity Date
|
Rate
|
Type
|
Principal due
|
2017
|
2016
|
|||||||||
|
|
|
|
(In thousands)
|
|||||||||||
|
April 27, 2021
|
6.343
|
%
|
Fixed
|
At maturity
|
2,300
|
2,300
|
||||||||
|
|
|
Total
|
$
|
2,300
|
$
|
2,300
|
||||||||
|
|
Trust I
|
Trust III
|
Trust IV
|
Trust V
|
||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Date of Issue
|
March 23, 2000
|
May 11, 2004
|
June 29, 2005
|
September 21, 2006
|
||||||||||||
|
Amount of trust preferred securities issued
|
$
|
10,000
|
$
|
6,000
|
$
|
10,000
|
$
|
10,000
|
||||||||
|
Rate on trust preferred securities
|
10.875
|
%
|
4.18063% (variable)
|
6.88
|
%
|
3.23849% (variable)
|
||||||||||
|
Maturity
|
March 8, 2030
|
September 8, 2034
|
November 23, 2035
|
December 15, 2036
|
||||||||||||
|
Date of first redemption
|
March 8, 2010
|
September 8, 2009
|
August 23, 2010
|
September 15, 2011
|
||||||||||||
|
Common equity securities issued
|
$
|
310
|
$
|
186
|
$
|
310
|
$
|
310
|
||||||||
|
Junior subordinated deferrable interest debentures owed
|
$
|
10,310
|
$
|
6,186
|
$
|
10,310
|
$
|
10,310
|
||||||||
|
Rate on junior subordinated deferrable interest debentures
|
10.875
|
%
|
4.18063% (variable)
|
6.88
|
%
|
3.23849% (variable)
|
||||||||||
|
Lease Payments under Operating Leases
|
||||
|
|
||||
|
Year
|
(In thousands)
|
|||
|
2018
|
$
|
22
|
||
|
2019
|
-
|
|||
|
2020
|
-
|
|||
|
2021
|
-
|
|||
|
2022
|
-
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
22
|
||
|
December 31,
|
|||||
|
|
2017
|
|
2016
|
||
|
Shares acquired before December 31, 1992
|
|
214,812
|
|
|
215,147
|
|
Shares acquired after December 31, 1992
|
|
616,833
|
|
|
456,815
|
|
Total shares
|
|
831,645
|
|
|
671,962
|
|
|
Shares
|
Weighted Average Fair Value at Grant Date
|
Weighted-Average Remaining Contractual Term, in Years
|
Aggregate Intrinsic Value (in thousands)
|
||||||||||||
|
RSUs
|
||||||||||||||||
|
Nonvested as of January 1, 2017
|
50,228
|
$
|
4.00
|
1.31
|
$
|
201
|
||||||||||
|
Granted
|
424,930
|
4.75
|
2.10
|
2,018
|
||||||||||||
|
Vested
|
(16,741
|
)
|
4.00
|
-
|
67
|
|||||||||||
|
Forfeited or expired
|
(5,635
|
)
|
4.00
|
-
|
-
|
|||||||||||
|
Outstanding Nonvested as of December 31, 2017
|
452,782
|
$
|
4.70
|
2.01
|
$
|
2,128
|
||||||||||
|
|
Year Ended December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Current provision for income taxes
|
||||||||||||
|
Federal
|
$
|
3,612
|
$
|
-
|
$
|
-
|
||||||
|
State
|
1,544
|
-
|
-
|
|||||||||
|
Deferred provision (benefit) for income taxes
|
||||||||||||
|
Federal
|
1,829
|
772
|
(188
|
)
|
||||||||
|
State
|
(268
|
)
|
375
|
242
|
||||||||
|
Change in valuation allowance
|
2,013
|
(14,823
|
)
|
(54
|
)
|
|||||||
|
Total provision (benefit) for income taxes
|
$
|
8,730
|
$
|
(13,676
|
)
|
$
|
-
|
|||||
|
|
2017
|
2016
|
||||||||||||||
|
|
Asset
|
Liability
|
Asset
|
Liability
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Unrealized loss on securities available for sale
|
$
|
916
|
$
|
-
|
$
|
2,870
|
$
|
-
|
||||||||
|
Venture capital investments
|
538
|
-
|
823
|
-
|
||||||||||||
|
Allowance for loan and lease losses
|
4,049
|
-
|
5,904
|
-
|
||||||||||||
|
Premises and equipment
|
-
|
812
|
-
|
1,252
|
||||||||||||
|
OREO
|
19
|
-
|
755
|
-
|
||||||||||||
|
Prepaid expenses
|
-
|
220
|
-
|
756
|
||||||||||||
|
MSRs
|
-
|
-
|
-
|
2,731
|
||||||||||||
|
Net operating loss carryforwards
|
3,436
|
-
|
6,010
|
-
|
||||||||||||
|
Business tax credits
|
2,914
|
-
|
2,830
|
-
|
||||||||||||
|
Other
|
1,895
|
86
|
1,376
|
5
|
||||||||||||
|
Total deferred taxes
|
13,767
|
1,118
|
20,568
|
4,744
|
||||||||||||
|
Allowance for deferred taxes
|
(2,506
|
)
|
-
|
(387
|
)
|
-
|
||||||||||
|
Net deferred taxes
|
$
|
11,261
|
$
|
1,118
|
$
|
20,181
|
$
|
4,744
|
||||||||
|
|
Year Ended December 31,
|
|||||||||||||||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||||||||||||||
|
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Federal statutory tax rate
|
$
|
1,029
|
34.99
|
%
|
$
|
828
|
33.98
|
%
|
651
|
34.00
|
%
|
|||||||||||||
|
Net tax exempt interest income
|
(668
|
)
|
(22.71
|
)%
|
(218
|
)
|
(8.95
|
)%
|
(64
|
)
|
(3.34
|
)%
|
||||||||||||
|
Other, net
|
348
|
11.83
|
%
|
163
|
6.69
|
%
|
(190
|
)
|
(9.92
|
)%
|
||||||||||||||
|
Tax credits
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
(424
|
)
|
(22.15
|
)%
|
||||||||||||||
|
Federal and state rate change
|
5,170
|
175.79
|
%
|
-
|
-
|
-
|
-
|
|||||||||||||||||
|
Write off of NM receivable
|
584
|
19.86
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||||||||||
|
State income tax, net of federal benefit
|
254
|
8.64
|
%
|
374
|
15.35
|
%
|
81
|
4.23
|
%
|
|||||||||||||||
|
Tax provision (benefit) before change in valuation allowance
|
6,717
|
228.40
|
%
|
1,147
|
47.07
|
%
|
54
|
2.82
|
%
|
|||||||||||||||
|
Change in valuation allowance
|
2,013
|
68.45
|
%
|
(14,823
|
)
|
(608.25
|
)%
|
(54
|
)
|
(2.82
|
)%
|
|||||||||||||
|
Provision (benefit) for income taxes
|
$
|
8,730
|
296.84
|
%
|
$
|
(13,676
|
)
|
(561.18
|
)%
|
$
|
-
|
0.00
|
%
|
|||||||||||
|
|
Contract Amount
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Unfunded commitments under lines of credit
|
$
|
122,910
|
$
|
118,252
|
||||
|
Commercial and standby letters of credit
|
5,377
|
7,152
|
||||||
|
Commitments to make loans
|
1,909
|
5,835
|
||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Fixed rate
|
$
|
17,933
|
$
|
19,663
|
||||
|
Adjustable rate
|
110,354
|
105,741
|
||||||
|
Total
|
$
|
128,287
|
$
|
125,404
|
||||
| ● |
Trinity Capital Corporation and Los Alamos National Bank v. Atlantic Specialty Insurance Company, Federal Insurance Company, William C. Enloe and Jill Cook, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500083);
|
| ● |
William C. Enloe v. Atlantic Specialty Insurance Company, Federal Insurance Company, Trinity Capital Corporation and Los Alamos National Bank, (First Judicial District Court, State of New Mexico, Case No. D-132-CV-201500082); and
|
| ● |
Mark Pierce v. Atlantic Specialty Insurance Company, Trinity Capitol Corporation d/b/a Los Alamos National Bank, and Federal Insurance Company, (First Judicial District Court, State of New Mexico, Case No. D-101-CV-201502381).
|
|
|
Actual
|
For Capital
Adequacy Purposes
|
To be well capitalized under
prompt corrective action provisions
|
|||||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
152,076
|
18.1982
|
%
|
$
|
66,853
|
8.0000
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Bank only
|
134,959
|
16.1823
|
%
|
66,720
|
8.0000
|
%
|
$
|
83,399
|
10.0000
|
%
|
||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
132,900
|
15.9035
|
%
|
50,140
|
6.0000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
124,481
|
14.9259
|
%
|
50,040
|
6.0000
|
%
|
66,720
|
8.0000
|
%
|
|||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
106,320
|
12.7228
|
%
|
37,605
|
4.5000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
124,481
|
14.9259
|
%
|
37,530
|
4.5000
|
%
|
54,210
|
6.5000
|
%
|
|||||||||||||||
|
Tier 1 leverage (to average assets):
|
||||||||||||||||||||||||
|
Consolidated
|
132,900
|
10.1821
|
%
|
33,427
|
4.0000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
124,481
|
9.6006
|
%
|
33,360
|
4.0000
|
%
|
41,700
|
5.0000
|
%
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
178,906
|
20.0509
|
%
|
$
|
71,381
|
8.0000
|
%
|
N/A
|
N/A
|
||||||||||||||
|
Bank only
|
137,873
|
15.3793
|
%
|
71,719
|
8.0000
|
%
|
$
|
89,649
|
10.0000
|
%
|
||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
167,290
|
18.7490
|
%
|
53,536
|
6.0000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
126,598
|
14.1216
|
%
|
53,789
|
6.0000
|
%
|
71,719
|
8.0000
|
%
|
|||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||
|
Consolidated
|
60,840
|
6.8186
|
%
|
40,152
|
4.5000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
126,598
|
14.1216
|
%
|
40,342
|
4.5000
|
%
|
58,272
|
6.5000
|
%
|
|||||||||||||||
|
Tier 1 capital (to average assets):
|
||||||||||||||||||||||||
|
Consolidated
|
167,290
|
12.0120
|
%
|
35,690
|
4.0000
|
%
|
N/A
|
N/A
|
||||||||||||||||
|
Bank only
|
126,598
|
9.1596
|
%
|
35,859
|
4.0000
|
%
|
44,824
|
5.0000
|
%
|
|||||||||||||||
|
December 31, 2017
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
68,551
|
$
|
-
|
$
|
68,551
|
$
|
-
|
||||||||
|
State and political subdivisions
|
158,706
|
-
|
158,706
|
-
|
||||||||||||
|
Residential mortgage-backed security
|
123,083
|
-
|
123,083
|
-
|
||||||||||||
|
Residential collateralized mortgage obligation
|
9,686
|
-
|
9,686
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
108,162
|
-
|
108,162
|
-
|
||||||||||||
|
SBA pool
|
545
|
-
|
545
|
-
|
||||||||||||
|
Total
|
$
|
468,733
|
$
|
-
|
$
|
468,733
|
$
|
-
|
||||||||
|
|
||||||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agencies
|
$
|
68,828
|
$
|
-
|
$
|
68,828
|
$
|
-
|
||||||||
|
Stats and political subdivisions
|
37,343
|
-
|
37,343
|
-
|
||||||||||||
|
Residential mortgage-backed security
|
203,819
|
-
|
203,819
|
-
|
||||||||||||
|
Residential collateralized mortgage obligation
|
14,816
|
-
|
14,816
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
114,172
|
-
|
114,172
|
-
|
||||||||||||
|
SBA pool
|
672
|
-
|
672
|
-
|
||||||||||||
|
Total
|
$
|
439,650
|
$
|
-
|
$
|
439,650
|
$
|
-
|
||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
December 31, 2017
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
34,600
|
$
|
-
|
$
|
-
|
$
|
34,600
|
||||||||
|
Non-Financial Assets
|
||||||||||||||||
|
OREO
|
405
|
-
|
-
|
405
|
||||||||||||
|
|
||||||||||||||||
|
December 31, 2016
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
31,636
|
$
|
-
|
$
|
-
|
$
|
31,636
|
||||||||
|
MSRs
|
6,905
|
-
|
-
|
6,905
|
||||||||||||
|
Non-Financial Assets
|
||||||||||||||||
|
OREO
|
582
|
-
|
-
|
582
|
||||||||||||
|
|
Fair value
|
Valuation
Technique(s)
|
Unobservable Input(s)
|
Adjustment Range,
Weighted Average
|
|||
|
December 31, 2017
|
(In thousands)
|
||||||
|
Impaired loans
|
|
|
|
||||
|
Commercial
|
$
|
13,359
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(5.00)% to (100.00)%, (5.97)%
|
||
|
Commercial real estate
|
10,987
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.25) to (7.62), (6.63)
|
|||
|
Residential real estate
|
6,774
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(3.13) to (7.80), (5.74)
|
|||
|
Construction real estate
|
3,244
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.00) to (7.25), (6.18)
|
|||
|
Installment and other
|
236
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.25) to (8.00), (6.27)
|
|||
|
Total impaired loans
|
$
|
34,600
|
|
|
|
||
|
OREO
|
|
|
|
||||
|
Residential real estate
|
315
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(9.09) to (9.09), (9.09)
|
|||
|
Construction real estate
|
90
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(9.78) to (9.78), (9.78)
|
|||
|
Total OREO
|
$
|
405
|
|
|
|
||
|
|
|
|
|
||||
|
December 31, 2016
|
|
|
|
||||
|
Impaired loans
|
|
|
|
||||
|
Commercial
|
$
|
13,638
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(0.00)% to (7.75)%, (5.79)%
|
||
|
Commercial real estate
|
5,465
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.25) to (7.62), (5.96)
|
|||
|
Residential real estate
|
7,174
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(3.13) to (37.50), (6.73)
|
|||
|
Construction real estate
|
5,014
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.00) to (7.50), (5.79)
|
|||
|
Installment and other
|
345
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(0.00) to (37.50), (7.70)
|
|||
|
Total impaired loans
|
$
|
31,636
|
|
|
|
||
|
OREO
|
|
|
|
||||
|
Residential real estate
|
483
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(3.16) to (11.76), (9.29)
|
|||
|
Construction real estate
|
99
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(12.00) to (12.00), (12.00)
|
|||
|
Total OREO
|
$
|
582
|
|
|
|
||
|
|
Carrying amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
12,893
|
$
|
12,983
|
$
|
-
|
$
|
-
|
$
|
12,983
|
||||||||||
|
Interest-bearing deposits with banks
|
22,541
|
22,541
|
-
|
-
|
22,541
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
468,733
|
-
|
468,733
|
-
|
468,733
|
|||||||||||||||
|
Held to maturity
|
7,854
|
-
|
7,369
|
-
|
7,369
|
|||||||||||||||
|
Non-marketable equity securities
|
3,617
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans, net
|
686,341
|
-
|
-
|
680,911
|
680,911
|
|||||||||||||||
|
Accrued interest receivable on securities
|
2,795
|
-
|
2,795
|
-
|
2,795
|
|||||||||||||||
|
Accrued interest receivable on loans
|
2,238
|
-
|
-
|
2,238
|
2,238
|
|||||||||||||||
|
Accrued interest receivable other
|
21
|
-
|
-
|
21
|
21
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
23
|
$
|
-
|
$
|
23
|
$
|
-
|
$
|
23
|
||||||||||
|
|
||||||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
161,677
|
$
|
161,677
|
$
|
-
|
$
|
-
|
$
|
161,677
|
||||||||||
|
Interest bearing deposits
|
965,670
|
-
|
964,717
|
-
|
964,717
|
|||||||||||||||
|
Long-term borrowings
|
2,300
|
-
|
2,592
|
-
|
2,592
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
27,128
|
27,128
|
|||||||||||||||
|
Accrued interest payable
|
628
|
-
|
172
|
456
|
628
|
|||||||||||||||
|
|
||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
13,537
|
$
|
13,537
|
$
|
-
|
$
|
-
|
$
|
13,537
|
||||||||||
|
Interest-bearing deposits with banks
|
105,798
|
105,798
|
-
|
-
|
105,798
|
|||||||||||||||
|
Securities purchased under resell agreements
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
439,650
|
-
|
439,650
|
-
|
439,650
|
|||||||||||||||
|
Held to maturity
|
8,824
|
-
|
8,613
|
-
|
8,613
|
|||||||||||||||
|
Non-marketable equity securities
|
3,812
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans held for sale
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Loans, net
|
771,138
|
-
|
-
|
770,254
|
770,254
|
|||||||||||||||
|
Accrued interest receivable on securities
|
1,873
|
-
|
1,873
|
-
|
1,873
|
|||||||||||||||
|
Accrued interest receivable on loans
|
3,874
|
-
|
-
|
3,874
|
3,874
|
|||||||||||||||
|
Accrued interest receivable, other
|
296
|
-
|
-
|
296
|
296
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
26
|
$
|
-
|
$
|
26
|
$
|
-
|
$
|
26
|
||||||||||
|
|
||||||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
174,305
|
$
|
174,305
|
$
|
-
|
$
|
-
|
$
|
174,305
|
||||||||||
|
Interest bearing deposits
|
1,033,115
|
-
|
1,040,560
|
-
|
1,040,560
|
|||||||||||||||
|
Long-term borrowings
|
2,300
|
-
|
2,698
|
-
|
2,698
|
|||||||||||||||
|
Junior subordinated debt
|
36,927
|
-
|
-
|
20,582
|
20,582
|
|||||||||||||||
|
Accrued interest payable
|
10,119
|
-
|
270
|
9,849
|
10,119
|
|||||||||||||||
|
|
December 31,
|
|||||||
|
|
2017
|
2016
|
||||||
|
|
(In thousands)
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$
|
10,168
|
$
|
64,336
|
||||
|
Investments in subsidiaries
|
123,615
|
126,767
|
||||||
|
Dividend receivable from subsidiary
|
3,000
|
-
|
||||||
|
Other assets
|
6,282
|
11,047
|
||||||
|
Total assets
|
$
|
143,065
|
$
|
202,150
|
||||
|
|
||||||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Dividends payable
|
$
|
-
|
$
|
12,965
|
||||
|
Junior subordinated debt owed to unconsolidated trusts
|
36,941
|
37,116
|
||||||
|
Other liabilities
|
578
|
14,770
|
||||||
|
Stock owned by Employee Stock Ownership Plan (ESOP) participants
|
5,961
|
3,192
|
||||||
|
Shareholders' equity
|
99,585
|
134,107
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
143,065
|
$
|
202,150
|
||||
|
|
December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Dividends from subsidiaries
|
$
|
3,000
|
$
|
15,000
|
$
|
-
|
||||||
|
Interest and other income
|
175
|
190
|
161
|
|||||||||
|
Interest and other expense
|
(3,624
|
)
|
(3,799
|
)
|
(3,152
|
)
|
||||||
|
(Loss) income before income tax benefit and equity in undistributed net income of subsidiaries
|
(449
|
)
|
11,391
|
(2,991
|
)
|
|||||||
|
Income tax benefit
|
237
|
3,657
|
-
|
|||||||||
|
(Loss) income before equity in undistributed net income of subsidiaries (in excess of dividends)
|
(212
|
)
|
15,048
|
(2,991
|
)
|
|||||||
|
Equity in undistributed net (loss) income of subsidiaries
|
(5,578
|
)
|
1,065
|
4,905
|
||||||||
|
Net (loss) income
|
$
|
(5,790
|
)
|
$
|
16,113
|
$
|
1,914
|
|||||
|
Dividends and discount accretion on preferred shares
|
770
|
4,272
|
3,803
|
|||||||||
|
Net (loss) income available to common shareholders
|
$
|
(6,560
|
)
|
$
|
11,841
|
$
|
(1,889
|
)
|
||||
|
|
December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||
|
Net (loss) income
|
$
|
(5,790
|
)
|
$
|
16,113
|
$
|
1,914
|
|||||
|
Adjustments to reconcile net (loss) income to net cash used in operating activities
|
||||||||||||
|
Amortization of junior subordinated debt owed to unconsolidated trusts issuance costs
|
14
|
14
|
14
|
|||||||||
|
Equity in undistributed net income (loss) of subsidiaries in excess of dividends
|
5,578
|
(1,065
|
)
|
(4,905
|
)
|
|||||||
|
Decrease in taxes payable to subsidiaries
|
-
|
797
|
9,051
|
|||||||||
|
(Decrease) increase in taxes receivable
|
(312
|
)
|
(797
|
)
|
(9,051
|
)
|
||||||
|
Decrease (increase) in other assets
|
1,887
|
(2,320
|
)
|
18,087
|
||||||||
|
Decrease in other liabilities
|
(5,171
|
)
|
(1,437
|
)
|
(18,442
|
)
|
||||||
|
(Decrease) increase in sub debt accrued interest payable
|
(9,110
|
)
|
2,842
|
2,559
|
||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(12,904
|
)
|
$
|
14,147
|
$
|
(773
|
)
|
||||
|
Cash Flows From Investing Activities
|
||||||||||||
|
Investments in and advances to subsidiaries
|
(480
|
)
|
300
|
(100
|
)
|
|||||||
|
Net cash provided by (used in) investing activities
|
$
|
(480
|
)
|
$
|
300
|
$
|
(100
|
)
|
||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Issuance of voting common stock for Board compensation
|
212
|
138
|
198
|
|||||||||
|
Issuance of treasury stock for capital raise
|
-
|
8,983
|
-
|
|||||||||
|
Redemption of Series A Preferred Stock and Series B Preferred Stock
|
(37,316
|
)
|
-
|
-
|
||||||||
|
Issuance of Preferred C Stock for capital raise
|
-
|
37,089
|
-
|
|||||||||
|
Issuance of voting common stock for rights offering
|
9,012
|
-
|
-
|
|||||||||
|
Issuance of common stock for capital raise
|
-
|
2,889
|
-
|
|||||||||
|
Granted RSU expenses
|
273
|
83
|
-
|
|||||||||
|
Series A Preferred Stock and Series B Preferred Stock dividend payments
|
(12,965
|
)
|
-
|
-
|
||||||||
|
Net cash (used in) provided by financing activities
|
$
|
(40,784
|
)
|
$
|
49,182
|
$
|
198
|
|||||
|
Net (decrease) increase in cash
|
(54,168
|
)
|
63,629
|
(675
|
)
|
|||||||
|
Cash:
|
||||||||||||
|
Beginning of year
|
64,336
|
707
|
1,382
|
|||||||||
|
End of year
|
$
|
10,168
|
$
|
64,336
|
$
|
707
|
||||||
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
(1)
($)
|
Stock
Awards (2)
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
|
John S. Gulas,
Chief Executive Officer of Trinity and the Bank (3)
|
2017
|
401,794
|
145,818
|
612,247
|
16,359
|
$
|
1,176,218
|
||||||||||||||
|
2016
|
394,833
|
84,643
|
79,516
|
8,625
|
$
|
567,617
|
|||||||||||||||
|
Thomas G. Dolan,
Chief Financial Officer of Trinity and the Bank (4)
|
2017
|
201,923
|
-
|
385,938
|
30,273
|
$
|
618,133
|
||||||||||||||
|
Joseph M. Martony,
Chief Risk Officer of the Bank
|
2017
|
230,487
|
57,870
|
203,490
|
500
|
$
|
492,347
|
||||||||||||||
|
|
|||||||||||||||||||||
| (1) |
Amounts reported in this column were paid out in accordance with the Short Term Incentive Compensation Program. See description below under Grant of Plan-Based Awards.
|
| (2) |
Amounts reported in this column reflect the aggregate grant date fair value of restricted stock units ("RSUs"), computed in accordance with ASC Topic 718. The assumptions used in calculating these amounts are set forth in Note 13 to this Form 10-K.
|
| (3) |
Other Compensation paid to Mr. Gulas in 2017 consists of an annual vehicle allowance ($8,827) and country club dues ($7,532).
|
| (4) |
Mr. Dolan was hired on April 17, 2017 and was appointed Chief Financial Officer on June 29, 2017. Other Compensation paid in 2017 consists of relocation assistance ($30,000) and fitness reimbursement ($273).
|
|
Name
|
Grant Date
|
All Other Stock Awards: Number of Shares of Stock or Units (1) (#)
|
Grant Date Fair Value of Stock and Option Awards (2) ($)
|
||||||
|
John S. Gulas
|
04/26/2017
|
28,894
|
$
|
137,247
|
|||||
|
John S. Gulas
|
08/22/2017
|
100,000
|
475,000
|
||||||
|
Thomas G. Dolan
|
08/22/2017
|
81,250
|
385,938
|
||||||
|
Joseph M. Martony
|
04/26/2017
|
10,340
|
49,115
|
||||||
|
Joseph M. Martony
|
08/22/2017
|
32,500
|
$
|
154,375
|
|||||
|
Name
|
Grant Date
|
Number of Shares of Stock or Units (#)
|
Value Realized on Vesting of Awards ($)
(1)
|
||||||
|
John S. Gulas
|
02/23/2016
|
$
|
6,626
|
$
|
31,474
|
||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
|
Option
Exercise
Price
($)
|
|
Option
Expiration
Date
|
|
Number of
Shares or
Units of
Stock That
Have Not
Vested (1)
(#)
|
|
Fair
Value of
Shares or
Units of
Stock
That
Have Not
Vested (2)
($)
|
||||||
|
John S. Gulas
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
142,147
|
|
|
995,029
|
|
Thomas G. Dolan
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
81,250
|
|
|
568,750
|
|
Joseph M. Martony
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
42,840
|
|
|
299,880
|
| (1) |
RSUs reflected in this column that were granted on February 23, 2016 and April 26, 2017 will vest equally on the first, second, and third anniversary of the grant dates. The RSUs granted on August 22, 2017 will vest based on the attainment of certain return on asset metrics. The initial vesting is 50% on March 31, 2019 if the target return on assets is met with the remainder vesting in 25% increments on March 31, 2020 and March 31, 2021 respectively. If the return on asset metric is not met on the target vesting date but is subsequently reached upon the following vesting date, the restricted stock awards will vest on the subsequent date.
|
| (2) |
The fair market value of the shares subject to restricted stock awards that have not vested is based upon the value of the Company's common stock on December 29, 2017, the last business day of the Company's fiscal year. The closing market price of the stock on the OTC Market on December 29, 2017 was $7.00 per share.
|
|
Potential Payment Event
|
John S. Gulas
|
|
Joseph M. Martony
|
|
Thomas G. Dolan
|
|||||
|
Voluntary Termination (including Retirement)
|
None
|
|
None
|
|
None
|
|||||
|
Termination without Cause (no Change in Control)
|
None
|
|
None
|
|
None
|
|||||
|
Termination for Cause (no Change in Control)
|
None
|
|
None
|
|
None
|
|||||
|
Involuntary Termination following Change in Control
|
|
$
|
424,360
|
(1)
|
$
|
236,900
|
(2)
|
$
|
300,000
|
(3)
|
|
Termination Due to Death or Disability
|
|
$
|
995,029
|
(4)
|
$
|
299,880
|
(4)
|
$
|
568,750
|
(4)
|
|
Change in Control (no Termination)
|
|
$
|
995,029
|
(4)
|
$
|
299,880
|
(4)
|
$
|
568,750
|
(4)
|
| (1) |
Under his employment agreement, Mr. Gulas is entitled to receive, in addition to his accrued but unpaid benefits, a lump sum payment equal to 100% of his annual base salary at the time of such termination in the event of a termination of his employment (a) by the Company or its successors without cause (as defined in his agreement) within six months before or 12 months after a change in control of the Company, (b) by him for good reason (as defined in his agreement) within six months before or 12 months after a change in control of the Company, or (c) by him for any reason within 30 days following a change in control of the Company.
|
| (2) |
Under his employment agreement, Mr. Martony is entitled to receive, in addition to his accrued but unpaid benefits, a lump sum payment equal to 100% of his annual base salary at the time of such termination, plus his prorated incentive bonus for the year in which such termination occurs (provided that such target level performance has been achieved through the date of termination), in the event of a termination of his employment (a) by the Company or its successors without cause (as defined in his agreement), (b) by him for good reason (as defined in his agreement), or (c) by him for any reason within 30 days following a change in control of the Company.
|
| (3) |
Under his change in control agreement, Mr. Dolan is entitled to a lump sum payment equal to one times his annual base salary, earned but unpaid annual incentive bonus, if any, earned but unpaid annual base salary, accrued but unpaid paid time off and unreimbursed business expenses in the event (a) there is a change in control within one year of the inception of his employment, and (b) within one year following such change in control, either (i) Mr. Dolan's employment is terminated by the Company's successor without cause (as defined in his agreement) or (ii) such successor effects a material diminution in his base compensation and benefits, duties, responsibilities and/or authority without Mr. Dolan's consent.
|
| (4) |
The outstanding RSUs awarded to Messrs. Gulas, Martony, and Dolan under the 2015 Plan would vest 100% upon Messrs. Gulas', Martony's, and Dolan's death or disability or following a change in control of the Company.
|
|
Name
|
Fees Earned or
Paid in Cash
($)
|
|
Stock
Awards
($)
|
|
All Other Compensation
(1) ($)
|
|
Total
($)
|
||||
|
Gregory Antonsen
|
|
25,667
|
|
|
24,000
|
|
|
3,632
|
|
|
53,299
|
|
James F. Deutsch (2)
|
|
48,000
|
|
|
1,002
|
|
|
3,583
|
|
|
52,585
|
|
James E. Goodwin, Jr
|
|
32,333
|
|
|
34,000
|
|
|
4,851
|
|
|
71,184
|
|
Jeffrey F. Howell
|
|
36,000
|
|
|
16,000
|
|
|
3,803
|
|
|
55,803
|
|
Samuel T. Hubbard (3)
|
|
3,000
|
|
|
1,000
|
|
|
293
|
|
|
4,293
|
|
Leslie Nathanson Juris
|
|
37,667
|
|
|
12,000
|
|
|
3,632
|
|
|
53,299
|
|
Jerry Kindsfather (4)
|
|
16,667
|
|
|
31,500
|
|
|
3,522
|
|
|
51,689
|
|
Arthur B. Montoya, Jr.
|
25,000
|
28,000
|
3,876
|
56,876
|
|||||||
|
Tony Scavuzzo (3)
|
48,000
|
1,002
|
3,583
|
52,585
|
|||||||
|
Charles A. Slocomb
|
20,500
|
36,000
|
4,132
|
60,632
|
|||||||
|
Robert P. Worcester
|
|
24,000
|
|
|
28,000
|
|
|
3,803
|
|
|
55,803
|
| (1) |
All Other Compensation consists of tax gross-ups. The Company does not provide for the payment of any tax gross-ups to its NEOs.
|
| (2) |
The cash compensation of Mr. Deutsch for service on the board was paid to his employer, Patriot Financial Partners. Patriot Financial Partners was also reimbursed by the Company for reasonable travel expenses related to Mr. Deutsch's attendance at board meetings. The stock award compensation was paid directly to Mr. Deutsch.
|
| (3) |
Mr. Hubbard joined the Board on November 29, 2017.
|
| (4) |
Mr. Kindsfather passed away on June 13, 2017.
|
| (5) |
The cash compensation of Mr. Scavuzzo for service on the board was paid to his employer, Castle Creek Partners. Castle Creek Partners was also reimbursed by the Company for reasonable travel expenses related to Mr. Scavuzzo's attendance at board meetings. The stock award compensation was paid directly to Mr. Scavuzzo.
|
|
Board or Committee
|
2017 Fee
Schedule ($) (1)
|
|
2018 Fee
Schedule ($) (3)
|
||
|
Trinity Board of Directors Monthly Retainer
|
|
450
|
|
|
450
|
|
Bank Board of Directors Monthly Retainer
|
|
2,550
|
|
|
2,550
|
|
Trinity Board of Directors Annual Stock Grant (2) (4)
|
|
12,000
|
|
|
12,000
|
|
Trinity and Bank Chair of the Board of Directors Monthly Retainer
|
|
833
|
|
|
833
|
|
Trinity and Bank Audit Committee Chairman Monthly Retainer
|
|
500
|
|
|
500
|
|
Trinity and Bank Executive Committee Members Annual Stock Grant (2) (4)
|
|
6,000
|
|
|
6,000
|
|
Trinity and Bank Chair of the Board of Directors Annual Stock Grant (2)
|
|
8,000
|
|
|
8,000
|
|
Trinity and Bank Audit, Compensation, Enterprise Risk Management, Nominating and Governance, Bank Loan, and Trust and Investment Committees Chairman Annual Stock Grant (2) (4)
|
|
4,000
|
|
|
4,000
|
| (1) |
The 2017 Fee Schedule was approved on December 20, 2016 with an effective date of January 1, 2017.
|
| (3) |
On November 29, 2017, the Board Compensation Fee Schedule was approved and effective on January 1, 2018.
|
| (4) |
The 2018 stock grant are paid semi-annually. The first semi-annual grant was approved by the Board in December 2017 and issued in January 2018 at $6.75 per share, the latest sale price of the Company's stock on December 15, 2017. The value of the annual stock grants associated with the two directors representing investor groups are paid semi-annually.
|
| · |
any person who is known to Trinity to own beneficially more than 5% of Trinity's common stock;
|
| · |
each of Trinity's directors;
|
| · |
each NEO of Trinity; and
|
| · |
all current executive officers and directors as a group.
|
|
|
|
|
|
As of February 28, 2018
|
||||
|
Name of Individual or Individuals in Group
|
|
Reporting Type
|
|
Beneficial Ownership
|
|
Percent of Class
|
||
|
Gregory G. Antonsen
|
|
Director
|
|
|
21,456
|
|
|
*
|
|
Thomas G Dolan (1)
|
|
Chief Financial Officer
|
|
|
300,000
|
|
|
*
|
|
James Deutsch
|
|
Director
|
|
|
211
|
|
|
*
|
|
James E. Goodwin, Jr. (2)
|
|
Director
|
|
|
89,565
|
|
|
*
|
|
John S. Gulas (3)
|
|
Director and Chief Executive Officer
|
|
|
91,901
|
|
|
*
|
|
Jeffrey F. Howell
|
|
Director
|
|
|
45,581
|
|
|
*
|
|
Samuel T Hubbard
|
|
Director
|
|
|
5,333
|
|
|
*
|
|
Leslie Nathanson Juris
|
|
Director
|
|
|
19,738
|
|
|
*
|
|
Joseph M. Martony (4)
|
|
Chief Risk Officer
|
|
|
35,446
|
|
|
*
|
|
Arthur B. Montoya, Jr. (5)
|
|
Director
|
|
|
41,926
|
|
|
*
|
|
Tony Scavuzzo
|
|
Director
|
|
|
211
|
|
|
*
|
|
Charles A. Slocomb (6)
|
Director
|
66,071
|
*
|
|||||
|
Robert P. Worcester (7)
|
|
Director
|
|
|
80,026
|
|
|
*
|
|
Total of Current Directors and Executive Officers (8)
|
|
|
821,885
|
|
|
7.22%
|
||
| (1) |
Mr. Dolan holds 81,250 RSUs awarded on August 22, 2017 which are not included in the total as these RSUs are not yet vested.
|
| (2) |
Mr. Goodwin shares voting and investment power in 15,000 shares with his spouse. The James E. Goodwin, Jr. 2010 Trust holds 29,195 shares which was gifted to the trust by Mr. Goodwin. Mr. Goodwin does not have any voting or investment power over such shares. Mr. Worcester is one of the Trustees of the trust and has voting and investment power over such shares.
|
| (3) |
Mr. Gulas holds 6,627 RSUs awarded on February 23, 2016, 19,263 RSUs awarded on April 26, 2017, 100,000 RSUs awarded on August 22, 2017, and 30,000 RSUs awarded in January 24, 2018 which are not included in the total as these RSUs are not yet vested.
|
| (4) |
Mr. Martony holds 6,894 RSUs awarded on April 26, 2017, and 32,500 RSUs awarded on August 22, 2017 which are not included in the total as these RSUs are not yet vested.
|
| (5) |
Dr. Montoya shares voting and investment power in 39,997 shares with his spouse. The remaining 300 shares are held by the Arthur B. Montoya, Jr., DDS Profit Sharing Plan over which Dr. Montoya shares voting and investment power.
|
| (6) |
Mr. Slocomb shares voting and investment power in 64,071 shares with his spouse.
|
| (7) |
Mr. Worcester shares voting and investment power over 23,938 shares with his spouse. Mr. Worcester serves as Trustee to the James E. Goodwin, Jr. 2010 Trust and has voting and investment powers over the 29,195 shares held therein.
|
| (8) |
The total percentage of ownership for all Directors and Executive Officers includes all RSUs scheduled to vest within 60 days of February 28, 2018.
|
|
|
|
|
|
As of February 28, 2018
|
||||
|
Name of Individual or Individuals in Group
|
|
Reporting Type
|
|
Beneficial Ownership
|
|
Percent of Class
|
||
|
|
|
|
|
|
|
|
|
|
|
Castle Creek Capital Partners VI LP
6051 El Tordo
Rancho Santa Fe, CA 92067
|
|
5% Shareholder
|
|
|
909,567
|
|
|
7.99%
|
|
Patriot Financial Partners II, LP (1)
Cira Centre
2929 Arch Street, 27th Floor
Philadelphia, PA 19104
|
|
5% Shareholder
|
|
|
909,567
|
|
|
7.99%
|
|
Strategic Value Investors LP
2000 Auburn Drive, Suite 300
Beachwood, OH 44122
|
|
5% Shareholder
|
|
|
1,124,092
|
|
|
9.87%
|
|
Trinity Capital Corporation ESOP (2)
|
|
5% Shareholder
|
|
|
831,645
|
|
|
7.30%
|
| (1) |
The following are members of the "Patriot Financial Group": each of Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P. (together, the "Patriot Funds"), Patriot Financial Partners, GP II, L.P., the general partner of the Patriot Funds ("Patriot GP"), Patriot Financial Manager II, L.P., which provides advisory services to certain members of the Patriot Financial Group, Patriot Financial Partners, GP II, LLC, general partner of Patriot GP ("Patriot LLC") and each of W. Kirk Wycoff, Ira M. Lubert and James J. Lynch, general partners of the Patriot Funds and Patriot GP and members of Patriot LLC, and James F. Deutsch who is a member of the investment committees (along with Messrs. Wycoff, Lubert and Lynch) which make investment decisions on behalf of the Patriot Funds. Accordingly, securities owned by the Patriot Funds may be regarded as being beneficially owned by Patriot GP, Patriot LLC and each of W. Kirk Wycoff, Ira M. Lubert and James J. Lynch. Mr. Deutsch disclaims beneficial ownership.
|
| (2) |
Of the 831,645 shares held by Trinity's ESOP as of February 28, 2018 all were allocated or will be allocated to the individual participants' accounts.
|
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
(1) (a)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights (b)
|
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a) (c)
|
||||||||||
|
Equity compensation plans approved by shareholders
|
452,782
|
$
|
4.70
|
30,477
|
||||||||
|
Equity compensation plans not approved by shareholders
|
—
|
—
|
—
|
|||||||||
|
Total
|
452,782
|
$
|
4.70
|
30,477(2
|
)
|
|||||||
| (1) |
As of December 31, 2017, there were 452,782 outstanding RSUs under the Company's equity compensation plan. The weighted average exercise price in column (b) is for the outstanding RSUs.
|
| (2) |
The 2015 Plan authorized the issuance of 500,000 shares of common stock, of which 30,477 remained available for issuance as of December 31, 2017. In February 2018, the Board approved an increase to the number of shares of common stock reserved under the 2015 Plan by 500,000 shares.
|
|
|
2017
|
2016
|
||||||
|
Services Provided
|
(thousands)
|
|||||||
|
Audit Fees
, including audits of our consolidated financial statements
|
$
|
2,208
|
$
|
2,069
|
||||
|
Audit Related Fees,
including assurance related services the majority of which relate to the audits of Trinity's ESOP and 401(k) plan and evaluation of compliance with the Sarbanes-Oxley Act of 2002
|
310
|
-
|
||||||
|
Tax Fees,
including preparation of our federal and state income tax returns and non-routine tax consultations
|
85
|
41
|
||||||
|
All Other Fees
|
6
|
10
|
||||||
|
TOTAL
|
$
|
2,609
|
$
|
2,120
|
||||
|
Exhibit Description
|
||
|
3.1
(1)
|
Amended and Restated Articles of Incorporation of Trinity Capital Corporation
|
|
|
|
|
|
|
3.2
(2)
|
Second Amended and Restated By-Laws of Trinity Capital Corporation
|
|
|
|
|
|
|
4.2
(4)
|
Indenture dated as of May 11, 2004 between Trinity Capital Corporation, Trinity Capital Trust III and Wells Fargo Bank, National Association
|
|
|
|
|
|
|
4.3
(5)
|
Indenture dated as of June 29, 2005 between Trinity Capital Corporation, Trinity Capital Trust IV and Wilmington Trust Company
|
|
|
|
|
|
|
4.4
(6)
|
Indenture dated as of September 21, 2006 between Trinity Capital Corporation, Trinity Capital Trust V and Wilmington Trust Company
|
|
|
|
|
|
|
Agreement by and between Trinity Capital Corporation and the Federal Reserve Bank of Kansas City, dated September 26, 2013
|
||
|
|
|
|
|
10.2
(8)
|
Consent Order by and between Los Alamos National Bank and The Comptroller of the Currency, dated December 17, 2013
|
|
|
|
|
|
|
10.3
(9)
|
Employment Agreement dated June 3, 2014 between Trinity Capital Corporation, Los Alamos National Bank and John S. Gulas
|
|
|
|
|
|
|
10.4
(10)
|
Trinity Capital Corporation 2015 Long-Term Incentive Plan
|
|
|
|
|
|
|
10.5
(11)
|
Trinity Capital Corporation Employee Stock Ownership Plan and Trust (As Amended and Restated Effective January 1, 2015)
|
|
|
|
|
|
|
10.6
(12)
|
Employment Agreement dated February 23, 2016, between Trinity Capital Corporation, Los Alamos National Bank and Joseph Martony
|
|
|
|
|
|
|
10.7
(13)
|
Form of 2016 Restricted Stock Unit Award under the Trinity Capital Corporation 2015 Long-Term Incentive Plan
|
|
|
10.8
(14)
|
Stock Purchase Agreement, dated September 8, 2016, by and among Trinity Capital Corporation, Castle Creek Capital Partners VI, LP, Patriot Financial Partners II, L.P., Patriot Financial Partners Parallel II, L.P., and Strategic Value Bank Partners LLC, through its fund Strategic Value Investors LP
|
|
|
10.9
(15)
|
Amended and Restated Standby Purchase Agreement, dated September 18, 2017, by and between Trinity Capital Corporation and Strategic Value Bank Partners LLC
|
|
|
10.10
(16)
|
Form of 2017 Restricted Stock Unit Award under the Trinity Capital Corporation 2015 Long-Term Incentive Plan
|
|
|
Form of 2018 Restricted Stock Unit Award under the Trinity Capital Corporation 2015 Long-Term Incentive Plan
|
||
|
Change in Control Agreement by and among Trinity Capital Corporation, Los Alamos National Bank and Thomas Dolan
|
||
|
Subsidiaries
|
||
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm – Crowe Horwath LLP
|
||
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
||
|
|
|
|
|
Certification on Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
||
|
|
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
|
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
|
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2017 and 2016; (ii) Consolidated Statements of Income for the years ended December 31, 2017, 2016, and 2015; (iii) Consolidated Statements of Changes in Stockholders' Equity for the years ended December 31, 2017, 2016, and 2015; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016, and 2015; and (v) Notes to Consolidated Financial Statements.
|
|
|
Incorporated by reference to Exhibit 3.1 the Company's Current Report on Form 8-K filed with the SEC on July 7, 2017 (File No. 000-50266)
|
|
|
(2)
|
|
Incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on January 30, 2018 (File No. 000-50266)
|
|
(3)
|
|
Incorporated by reference to Exhibit 4.1 of the Company's Registration Statement on Form 10 filed with the SEC on April 30, 2003, as mended (File No. 000-50266)
|
|
(4)
|
|
Incorporated by reference to Exhibit 4.3 of the Company's Annual Report on Form 10-K for the year ended December 31, 2004 filed with the SEC on March 16, 2005 (File No. 000-50266)
|
|
(5)
|
|
Incorporated by reference to Exhibit 99.1 of the Company's Quarterly Report on Form 10-Q filed with the SEC on August 9, 2005 (File No. 000-50266)
|
|
(6)
|
|
Incorporated by reference to Exhibit 4.5 of the Company's Quarterly Report on Form 10-Q filed with the SEC on November 9, 2006 (File No. 000-50266)
|
|
(7)
|
|
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on October 1, 2013 (File No. 50266)
|
|
(8)
|
|
Incorporated by reference to Exhibit 99.1 of the Company's Current Report on Form 8-K filed with the SEC on December 23, 2013 (File No. 000-50266)
|
|
(9)
|
|
Incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on June 9, 2014 (File No. 000-50266)
|
|
(10)
|
Incorporated by reference to Exhibit 10.22 of the Company's Annual Report on Form 10-K for the year ended December 31, 2015 file with the SEC on October 31, 2016 (File No. 000-50266)
|
|
|
(11)
|
Incorporated by reference to Exhibit 10.23 to the Company's Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on October 31, 2016 (File No. 000-50266)
|
|
|
(12)
|
Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 29, 2016 (File No. 000-50266)
|
|
|
(13)
|
Incorporated by reference to Exhibit 99.1 to the Company's Current Report on Form 8-K filed on February 29, 2016 (File No. 000-50266)
|
|
|
(14)
|
Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on September 9, 2016 (File No. 000-50266)
|
|
|
(15)
|
Incorporated by reference to Exhibit 10.20 to the Company's Registration Statement on Form S-1/A filed with the SEC on August 28, 2017 (File No. 333-218952)
|
|
|
(16)
|
Incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed with the SEC on November 14, 2017 (File No. 000-50266)
|
|
TRINITY CAPITAL CORPORATION
|
|||
|
|
|
|
|
|
|
By:
|
/s/ John S. Gulas
|
|
|
|
|
John S. Gulas
|
|
|
|
|
President and Chief Executive Officer
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ John S. Gulas
|
|
Chief Executive Officer, President
|
|
March 30, 2018
|
|
John S. Gulas
|
|
and Director
|
|
|
|
|
|
|
|
|
|
/s/ Thomas Dolan
|
|
Chief Financial Officer
|
|
March 30, 2018
|
|
Thomas Dolan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James E. Goodwin, Jr.
|
|
Chairman of the Board
|
|
March 30, 2018
|
|
James E. Goodwin, Jr.
|
|
and Director
|
|
|
|
|
|
|
|
|
|
/s/ Gregory A. Antonsen
|
|
Director
|
|
March 30, 2018
|
|
Gregory A. Antonsen
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Samuel T. Hubbard, Jr.
|
|
Director
|
|
March 30, 2018
|
|
Samuel T. Hubbard, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey F. Howell
|
|
Director
|
|
March 30, 2018
|
|
Jeffrey F. Howell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Leslie Nathanson Juris
|
|
Director
|
|
March 30, 2018
|
|
Leslie Nathanson Juris
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Arthur B. Montoya, Jr.
|
|
Director
|
|
March 30, 2018
|
|
Arthur B. Montoya, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles A. Slocomb
|
|
Director
|
|
March 30, 2018
|
|
Charles A. Slocomb
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert P. Worcester
|
|
Director
|
|
March 30, 2018
|
|
Robert P. Worcester
|
|
|
|
|
|
/s/ Anthony Scavuzzo
|
Director
|
March 30, 2018
|
||
|
Anthony Scavuzzo
|
||||
|
/s/ James F. Deutsch
|
Director
|
March 30, 2018
|
||
|
James F. Deutsch
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|