These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Mexico
|
|
85-0242376
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1200 Trinity Drive
Los Alamos, New Mexico
|
|
87544
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
(do not check if a smaller reporting company)
|
Smaller reporting company
☒
|
|
PART I – FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements and Supplementary Data
|
2
|
|
Item 2. Management's Discussions and Analysis of Financial Condition and Results of Operations
|
33
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
34
|
|
Item 4. Controls and Procedures
|
35
|
|
PART II – OTHER INFORMATION
|
|
|
Item 1. Legal Proceedings
|
36
|
|
Item 1A. Risk Factors
|
39
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
41
|
|
Item 3. Defaults Upon Senior Securities
|
63
|
|
Item 4. Mine Safety Disclosures
|
66
|
|
Item 5. Other Information
|
117
|
|
Item 6. Exhibits
|
118
|
|
Signatures
|
122
|
|
(In thousands, except share data)
|
||||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
13,689
|
$
|
13,506
|
||||
|
Interest-bearing deposits with banks
|
153,363
|
151,049
|
||||||
|
Securities purchased under resell agreements
|
-
|
24,320
|
||||||
|
Cash and cash equivalents
|
167,052
|
188,875
|
||||||
|
Investment securities available for sale, at fair value
|
389,203
|
316,040
|
||||||
|
Investment securities held to maturity, at amortized cost (fair value of $8,737 and $8,988 as of March 31, 2016 and December 31, 2015, respectively)
|
8,945
|
8,986
|
||||||
|
Non-marketable equity securities
|
3,863
|
3,854
|
||||||
|
Loans held for sale
|
2,490
|
3,041
|
||||||
|
Loans (net of allowance for loan losses of $17,305 and $17,392 as of March 31, 2016 and December 31, 2015, respectively)
|
805,893
|
822,396
|
||||||
|
Mortgage servicing rights ("MSRs"), net
|
5,869
|
6,882
|
||||||
|
Premises and equipment, net
|
27,556
|
23,373
|
||||||
|
Other real estate owned ("OREO"), net
|
8,203
|
8,346
|
||||||
|
Other assets
|
17,286
|
17,192
|
||||||
|
Total assets
|
$
|
1,436,360
|
$
|
1,398,985
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing
|
$
|
161,656
|
$
|
152,888
|
||||
|
Interest-bearing
|
1,124,316
|
1,101,070
|
||||||
|
Total deposits
|
1,285,972
|
1,253,958
|
||||||
|
Borrowings
|
2,300
|
2,300
|
||||||
|
Junior subordinated debt
|
37,116
|
37,116
|
||||||
|
Other liabilities
|
28,690
|
26,621
|
||||||
|
Total liabilities
|
1,354,078
|
1,319,995
|
||||||
|
|
||||||||
|
Stock owned by Employee Stock Ownership Plan ("ESOP") participants; 672,654 shares and 672,623 shares as of March 31, 2016 and December 31, 2015, respectively, at fair value
|
$
|
2,689
|
$
|
2,690
|
||||
|
|
||||||||
|
Commitments and contingencies (Notes 11, 15 and 17)
|
||||||||
|
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, no par, 1,000,000 shares authorized
|
||||||||
|
Series A, 9% cumulative perpetual, 35,539 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
$
|
34,911
|
$
|
34,858
|
||||
|
Series B, 9% cumulative perpetual, 1,777 shares issued and outstanding, $1,000 liquidation value per share, at amortized cost
|
1,874
|
1,882
|
||||||
|
Common stock, no par; 20,000,000 shares authorized; 6,856,800 shares issued; 6,526,302 shares and 6,491,802 shares outstanding as of March 31, 2016 and December 31, 2015, respectively
|
6,836
|
6,836
|
||||||
|
Additional paid-in capital
|
394
|
1,153
|
||||||
|
Retained earnings
|
43,885
|
44,232
|
||||||
|
Accumulated other comprehensive income (loss)
|
676
|
(2,781
|
)
|
|||||
|
Total stockholders' equity before treasury stock
|
88,576
|
86,180
|
||||||
|
Treasury stock, at cost; 330,498 shares and 364,998 shares as of March 31, 2016 and December 31, 2015, respectively
|
(8,983
|
)
|
(9,880
|
)
|
||||
|
Total stockholders' equity
|
79,593
|
76,300
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
1,436,360
|
$
|
1,398,985
|
||||
|
(In thousands, except per share data)
|
Three Months Ended March 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Interest income:
|
||||||||
|
Loans, including fees
|
$
|
10,130
|
$
|
11,108
|
||||
|
Interest and dividends on investment securities:
|
||||||||
|
Taxable
|
1,731
|
939
|
||||||
|
Nontaxable
|
17
|
45
|
||||||
|
Other interest income
|
248
|
214
|
||||||
|
Total interest income
|
12,126
|
12,306
|
||||||
|
|
||||||||
|
Interest expense:
|
||||||||
|
Deposits
|
623
|
789
|
||||||
|
Borrowings
|
36
|
176
|
||||||
|
Junior subordinated debt
|
707
|
632
|
||||||
|
Total interest expense
|
1,366
|
1,597
|
||||||
|
Net interest income
|
10,760
|
10,709
|
||||||
|
Provision for loan losses
|
-
|
-
|
||||||
|
Net interest income after provision for loan losses
|
10,760
|
10,709
|
||||||
|
|
||||||||
|
Noninterest income:
|
||||||||
|
Mortgage loan servicing fees
|
550
|
588
|
||||||
|
Trust and investment services fees
|
632
|
662
|
||||||
|
Service charges on deposits
|
294
|
344
|
||||||
|
Net gains on sale of OREO
|
258
|
263
|
||||||
|
Net gain on sale of loans
|
573
|
801
|
||||||
|
Net gain on sale of securities
|
-
|
1
|
||||||
|
Other fees
|
855
|
905
|
||||||
|
Other noninterest income
|
52
|
307
|
||||||
|
Total noninterest income
|
3,214
|
3,871
|
||||||
|
|
||||||||
|
Noninterest expenses:
|
||||||||
|
Salaries and employee benefits
|
6,366
|
6,190
|
||||||
|
Occupancy
|
839
|
970
|
||||||
|
Data processing
|
660
|
687
|
||||||
|
Legal, professional, and accounting fees
|
1,359
|
1,949
|
||||||
|
Amortization and vaulation of mortgage servicing rights ("MSRs")
|
1,171
|
766
|
||||||
|
Other noninterest expense
|
2,848
|
2,879
|
||||||
|
Total noninterest expenses
|
13,243
|
13,441
|
||||||
|
Income before provision for income taxes
|
731
|
1,139
|
||||||
|
Provision for income taxes
|
-
|
-
|
||||||
|
Net income
|
731
|
1,139
|
||||||
|
Dividends and discount accretion on preferred shares
|
1,034
|
947
|
||||||
|
Net (loss) income available to common shareholders
|
$
|
(303
|
)
|
$
|
192
|
|||
|
Basic (loss) earnings per common share
|
$
|
(0.05
|
)
|
$
|
0.03
|
|||
|
Diluted (loss) earnings per common share
|
$
|
(0.05
|
)
|
$
|
0.03
|
|||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
||||||||
|
Net income
|
$
|
731
|
$
|
1,139
|
||||
|
Other comprehensive income (loss):
|
||||||||
|
Unrealized gains (losses) on securities available for sale
|
3,457
|
354
|
||||||
|
Securities losses (gains) reclassified into earnings
|
-
|
(1
|
)
|
|||||
|
Related income tax benefit (expense)
|
-
|
-
|
||||||
|
Other comprehensive income (loss)
|
3,457
|
353
|
||||||
|
Total comprehensive income
|
$
|
4,188
|
$
|
1,492
|
||||
|
|
Common stock
|
|||||||||||||||||||||||||||
|
(In thousands, except per share data)
|
Issued
|
Held in
treasury, at
cost
|
Preferred
stock
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated other
comprehensive
income (loss)
|
Total
stockholders'
equity
|
|||||||||||||||||||||
|
Balance, December 31, 2014
|
$
|
6,836
|
$
|
(10,888
|
)
|
$
|
36,563
|
$
|
1,963
|
$
|
47,084
|
$
|
(555
|
)
|
$
|
81,003
|
||||||||||||
|
Net income
|
1,139
|
1,139
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
353
|
353
|
||||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(947
|
)
|
(947
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
44
|
(44
|
)
|
-
|
||||||||||||||||||||||||
|
Treasury shares issued for board compensation
|
878
|
(733
|
)
|
145
|
||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
(1,009
|
)
|
(1,009
|
)
|
||||||||||||||||||||||||
|
Balance, March 31, 2015
|
$
|
6,836
|
$
|
(10,010
|
)
|
$
|
36,607
|
$
|
1,230
|
$
|
46,223
|
$
|
(202
|
)
|
$
|
80,684
|
||||||||||||
|
|
Common stock
|
|||||||||||||||||||||||||||
|
(In thousands, except per share data)
|
Issued
|
Held in
treasury, at
cost
|
Preferred
stock
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated other
comprehensive
income (loss)
|
Total
stockholders'
equity
|
|||||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
6,836
|
$
|
(9,880
|
)
|
$
|
36,740
|
$
|
1,153
|
$
|
44,232
|
$
|
(2,781
|
)
|
$
|
76,300
|
||||||||||||
|
Net income
|
731
|
731
|
||||||||||||||||||||||||||
|
Other comprehensive income
|
3,457
|
3,457
|
||||||||||||||||||||||||||
|
Dividends declared on preferred shares
|
(1,034
|
)
|
(1,034
|
)
|
||||||||||||||||||||||||
|
Amortization of preferred stock issuance costs
|
45
|
(45
|
)
|
-
|
||||||||||||||||||||||||
|
Treasury shares issued for board compensation
|
897
|
(759
|
)
|
138
|
||||||||||||||||||||||||
|
Net change in the fair value of stock owned by ESOP participants
|
1
|
1
|
||||||||||||||||||||||||||
|
Balance, March 31, 2016
|
$
|
6,836
|
$
|
(8,983
|
)
|
$
|
36,785
|
$
|
394
|
$
|
43,885
|
$
|
676
|
$
|
79,593
|
|||||||||||||
|
|
Three Months Ended
March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
Cash Flows From Operating Activities
|
(Dollars in thousands)
|
|||||||
|
Net income
|
$
|
731
|
$
|
1,139
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
376
|
461
|
||||||
|
Net (gain) on sale of loans
|
(573
|
)
|
(801
|
)
|
||||
|
(Gains) losses on OREO, net
|
(213
|
)
|
(247
|
)
|
||||
|
Loss on disposal of premises and equipment
|
1
|
-
|
||||||
|
Federal Home Loan Bank stock dividends received
|
1
|
2
|
||||||
|
Net amortization of MSRs
|
321
|
395
|
||||||
|
Change in mortgage servicing rights valuation allowance
|
850
|
371
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Other Assets
|
660
|
1,501
|
||||||
|
Other Liabilities
|
1,035
|
779
|
||||||
|
Net cash provided by operating activities before origination and gross sales of loans held for sale
|
3,189
|
3,600
|
||||||
|
Gross sales of loans held for sale
|
(14,943
|
)
|
(23,143
|
)
|
||||
|
Origination of loans held for sale
|
15,908
|
24,302
|
||||||
|
Net cash provided by operating activities
|
$
|
4,154
|
$
|
4,759
|
||||
|
|
Three Months Ended
March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
Cash Flows From Investing Activities
|
(Dollars in thousands)
|
|||||||
|
Proceeds from maturities and paydowns of investment securities, available for sale
|
$
|
6,998
|
$
|
11,738
|
||||
|
Purchase of investment securities, available for sale
|
(77,460
|
)
|
(55,011
|
)
|
||||
|
Proceeds from maturities and paydowns of investment securities, held to maturity
|
35
|
39
|
||||||
|
Proceeds from maturities and paydowns of investment securities, other
|
-
|
196
|
||||||
|
Proceeds from sale of other real estate owned
|
928
|
3,393
|
||||||
|
Loans paid down, net
|
15,929
|
19,302
|
||||||
|
Purchases of premises and equipment
|
(4,559
|
)
|
(15
|
)
|
||||
|
Proceeds from sale of premises and equipment
|
-
|
1
|
||||||
|
Net cash used in investing activities
|
(58,129
|
)
|
(20,357
|
)
|
||||
|
Cash Flows From Financing Activities
|
||||||||
|
Net increase in demand deposits, NOW accounts and savings accounts
|
42,312
|
25,806
|
||||||
|
Net decrease in time deposits
|
(10,298
|
)
|
(18,526
|
)
|
||||
|
Repayment of borrowings
|
-
|
(20,000
|
)
|
|||||
|
Issuance of common stock for stock option plan
|
138
|
144
|
||||||
|
Net cash provided by (used in) financing activities
|
32,152
|
(12,576
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
(21,823
|
)
|
(28,174
|
)
|
||||
|
Cash and cash equivalents:
|
||||||||
|
Beginning of period
|
188,875
|
247,398
|
||||||
|
End of period
|
$
|
167,052
|
$
|
219,224
|
||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash payments for:
|
||||||||
|
Interest
|
$
|
699
|
$
|
822
|
||||
|
Non-cash investing and financing activities:
|
||||||||
|
Transfers from loans to other real estate owned
|
1,543
|
1,421
|
||||||
|
Sales of other real estate owned financed by loans
|
971
|
-
|
||||||
|
Dividends declared on preferred stock, not yet paid
|
1,035
|
947
|
||||||
|
Change in unrealized gain on investment securities, net of taxes
|
3,457
|
353
|
||||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
(In thousands, except share and per share data)
|
|||||||
|
Net income
|
$
|
731
|
$
|
1,139
|
||||
|
Dividends and discount accretion on preferred shares
|
1,034
|
947
|
||||||
|
Net loss available to common shareholders
|
$
|
(303
|
)
|
$
|
192
|
|||
|
Weighted average common shares issued
|
6,856,800
|
6,856,800
|
||||||
|
LESS: Weighted average treasury stock shares
|
(332,014
|
)
|
(391,236
|
)
|
||||
|
LESS: Weighted average unearned Employee
|
||||||||
|
Weighted average common shares outstanding, net
|
6,524,786
|
6,465,564
|
||||||
|
Basic loss per common share
|
$
|
(0.05
|
)
|
$
|
0.03
|
|||
|
Dilutive effect of stock-based compensation
|
-
|
-
|
||||||
|
Weighted average common shares outstanding including dilutive shares
|
6,524,786
|
6,465,564
|
||||||
|
Diluted loss per common share
|
$
|
(0.05
|
)
|
$
|
0.03
|
|||
|
Securities Available for Sale:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
March 31, 2016
|
||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
69,769
|
$
|
1,258
|
$
|
-
|
$
|
71,027
|
||||||||
|
State and political subdivision
|
3,426
|
183
|
-
|
3,609
|
||||||||||||
|
Residential mortgage backed security
|
190,949
|
391
|
(1,530
|
)
|
189,810
|
|||||||||||
|
Residential collateralized mortgage obligation
|
38,637
|
278
|
(117
|
)
|
38,798
|
|||||||||||
|
Commercial mortgage backed security
|
44,882
|
966
|
-
|
45,848
|
||||||||||||
|
SBA pools
|
743
|
-
|
(7
|
)
|
736
|
|||||||||||
|
Asset-backed security
|
40,121
|
-
|
(746
|
)
|
39,375
|
|||||||||||
|
Totals
|
$
|
388,527
|
$
|
3,076
|
$
|
(2,400
|
)
|
$
|
389,203
|
|||||||
|
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
69,798
|
$
|
98
|
$
|
(312
|
)
|
$
|
69,584
|
|||||||
|
State and political subdivision
|
3,429
|
147
|
-
|
3,576
|
||||||||||||
|
Residential mortgage backed security
|
123,055
|
43
|
(1,501
|
)
|
121,597
|
|||||||||||
|
Residential collateralized mortgage obligation
|
40,305
|
139
|
(523
|
)
|
39,921
|
|||||||||||
|
Commercial mortgage backed security
|
41,341
|
15
|
(237
|
)
|
41,119
|
|||||||||||
|
SBA pools
|
757
|
-
|
(7
|
)
|
750
|
|||||||||||
|
Asset-backed security
|
40,136
|
-
|
(643
|
)
|
39,493
|
|||||||||||
|
Totals
|
$
|
318,821
|
$
|
442
|
$
|
(3,223
|
)
|
$
|
316,040
|
|||||||
|
Securities Held to Maturity
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
March 31, 2016
|
||||||||||||||||
|
SBA pools
|
$
|
8,945
|
$
|
-
|
$
|
(208
|
)
|
$
|
8,737
|
|||||||
|
Totals
|
$
|
8,945
|
$
|
-
|
$
|
(208
|
)
|
$
|
8,737
|
|||||||
|
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
SBA pools
|
$
|
8,986
|
$
|
2
|
$
|
-
|
$
|
8,988
|
||||||||
|
Totals
|
$
|
8,986
|
$
|
2
|
$
|
-
|
$
|
8,988
|
||||||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
(In thousands)
|
||||||||
|
Gross realized gains
|
$
|
-
|
$
|
1
|
||||
|
Gross realized losses
|
-
|
-
|
||||||
|
Net gains
|
$
|
-
|
$
|
1
|
||||
|
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
|||||||||||||||||||||
|
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
2,999
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,999
|
$
|
-
|
||||||||||||
|
State and political subdivision
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Residential mortgage backed security
|
83,315
|
(640
|
)
|
46,881
|
(890
|
)
|
130,196
|
(1,530
|
)
|
|||||||||||||||
|
Residential collaterlized mortgage obligation
|
1,925
|
(12
|
)
|
7,537
|
(105
|
)
|
9,462
|
(117
|
)
|
|||||||||||||||
|
Commercial mortgage backed security
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
SBA pools
|
-
|
-
|
734
|
(7
|
)
|
734
|
(7
|
)
|
||||||||||||||||
|
Asset-backed security
|
-
|
-
|
39,375
|
(746
|
)
|
39,375
|
(746
|
)
|
||||||||||||||||
|
Totals
|
$
|
88,239
|
$
|
(652
|
)
|
$
|
94,527
|
$
|
(1,748
|
)
|
$
|
182,766
|
$
|
(2,400
|
)
|
|||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
54,804
|
$
|
(312
|
)
|
$
|
-
|
$
|
-
|
$
|
54,804
|
$
|
(312
|
)
|
||||||||||
|
State and political subdivision
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Residential mortgage backed security
|
54,760
|
(602
|
)
|
48,752
|
(899
|
)
|
103,512
|
(1,501
|
)
|
|||||||||||||||
|
Residential collaterlized mortgage obligation
|
17,237
|
(185
|
)
|
16,252
|
(338
|
)
|
33,489
|
(523
|
)
|
|||||||||||||||
|
Commercial mortgage backed security
|
26,883
|
(237
|
)
|
-
|
-
|
26,883
|
(237
|
)
|
||||||||||||||||
|
SBA pools
|
-
|
-
|
742
|
(7
|
)
|
742
|
(7
|
)
|
||||||||||||||||
|
Asset-backed security
|
39,493
|
(643
|
)
|
-
|
-
|
39,493
|
(643
|
)
|
||||||||||||||||
|
Totals
|
$
|
193,177
|
$
|
(1,979
|
)
|
$
|
65,746
|
$
|
(1,244
|
)
|
$
|
258,923
|
$
|
(3,223
|
)
|
|||||||||
|
|
||||||||||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||||||
|
SBA Pools
|
$
|
8,737
|
$
|
(208
|
)
|
$
|
-
|
$
|
-
|
$
|
8,737
|
$
|
(208
|
)
|
||||||||||
|
Totals
|
$
|
8,737
|
$
|
(208
|
)
|
$
|
-
|
$
|
-
|
$
|
8,737
|
$
|
(208
|
)
|
||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
None
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Totals
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
|
Available for Sale
|
Held to Maturity
|
||||||||||||||
|
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
One year or less
|
$
|
10,749
|
$
|
10,751
|
$
|
-
|
$
|
-
|
||||||||
|
One to five years
|
20,942
|
21,207
|
-
|
-
|
||||||||||||
|
Five to ten years
|
41,206
|
42,353
|
-
|
-
|
||||||||||||
|
Over ten years
|
41,162
|
40,436
|
8,945
|
8,737
|
||||||||||||
|
Subtotal
|
114,059
|
114,747
|
8,945
|
8,737
|
||||||||||||
|
Residential mortgage backed security
|
190,949
|
189,810
|
-
|
-
|
||||||||||||
|
Residential collateralized mortgage obligation
|
38,637
|
38,798
|
-
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
44,882
|
45,848
|
||||||||||||||
|
Total
|
$
|
388,527
|
$
|
389,203
|
$
|
8,945
|
$
|
8,737
|
||||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Commercial
|
$
|
91,189
|
$
|
92,995
|
||||
|
Commercial real estate
|
371,476
|
371,599
|
||||||
|
Residential real estate
|
249,480
|
258,606
|
||||||
|
Construction real estate
|
88,238
|
89,341
|
||||||
|
Installment and other
|
24,203
|
28,730
|
||||||
|
Total loans
|
824,586
|
841,271
|
||||||
|
Unearned income
|
(1,388
|
)
|
(1,483
|
)
|
||||
|
Gross loans
|
823,198
|
839,788
|
||||||
|
Allowance for loan losses
|
(17,305
|
)
|
(17,392
|
)
|
||||
|
Net loans
|
$
|
805,893
|
$
|
822,396
|
||||
|
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Loans past
due 90 days
or more
|
Total Past
Due
|
Total
|
||||||||||||||||||
|
March 31, 2016
|
(In thousands)
|
|||||||||||||||||||||||
|
Commercial
|
$
|
88,952
|
$
|
372
|
$
|
160
|
$
|
1,705
|
$
|
2,237
|
$
|
91,189
|
||||||||||||
|
Commercial real estate
|
362,652
|
813
|
1,975
|
6,036
|
8,824
|
371,476
|
||||||||||||||||||
|
Residential real estate
|
242,917
|
924
|
728
|
4,911
|
6,563
|
249,480
|
||||||||||||||||||
|
Construction real estate
|
79,504
|
932
|
177
|
7,625
|
8,734
|
88,238
|
||||||||||||||||||
|
Installment and other
|
24,097
|
56
|
44
|
6
|
106
|
24,203
|
||||||||||||||||||
|
Total loans
|
$
|
798,122
|
$
|
3,097
|
$
|
3,084
|
$
|
20,283
|
$
|
26,464
|
$
|
824,586
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Nonaccrual loan classification
|
$
|
8,314
|
$
|
1,751
|
$
|
1,390
|
$
|
17,919
|
$
|
21,060
|
$
|
29,374
|
||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
Commercial
|
$
|
90,839
|
$
|
167
|
$
|
131
|
$
|
1,858
|
$
|
2,156
|
$
|
92,995
|
||||||||||||
|
Commercial real estate
|
363,495
|
1,526
|
704
|
5,874
|
8,104
|
371,599
|
||||||||||||||||||
|
Residential real estate
|
252,568
|
1,215
|
606
|
4,217
|
6,038
|
258,606
|
||||||||||||||||||
|
Construction real estate
|
80,629
|
291
|
85
|
8,336
|
8,712
|
89,341
|
||||||||||||||||||
|
Installment and other
|
28,534
|
110
|
12
|
74
|
196
|
28,730
|
||||||||||||||||||
|
Total loans
|
$
|
816,065
|
$
|
3,309
|
$
|
1,538
|
$
|
20,359
|
$
|
25,206
|
$
|
841,271
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Nonaccrual loan classification
|
$
|
6,202
|
$
|
2,702
|
$
|
1,418
|
$
|
20,003
|
$
|
24,123
|
$
|
30,325
|
||||||||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||||||
|
|
Nonaccrual
|
Loans past
due 90 days
or more and
still accruing
interest
|
Nonaccrual
|
Loans past
due 90 days
or more and
still accruing
interest
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Commercial
|
$
|
1,903
|
$
|
-
|
$
|
2,268
|
$
|
-
|
||||||||
|
Commercial real estate
|
10,727
|
2,364
|
10,737
|
-
|
||||||||||||
|
Residential real estate
|
8,056
|
-
|
7,821
|
-
|
||||||||||||
|
Construction real estate
|
8,612
|
-
|
9,353
|
-
|
||||||||||||
|
Installment and other
|
76
|
-
|
146
|
-
|
||||||||||||
|
Total
|
$
|
29,374
|
$
|
2,364
|
$
|
30,325
|
$
|
-
|
||||||||
|
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
March 31, 2016
|
(In thousands)
|
|||||||||||||||||||
|
Commercial
|
$
|
69,209
|
$
|
2,891
|
$
|
19,089
|
$
|
-
|
$
|
91,189
|
||||||||||
|
Commercial real estate
|
314,292
|
13,113
|
44,071
|
-
|
371,476
|
|||||||||||||||
|
Residential real estate
|
237,656
|
1,485
|
10,339
|
-
|
249,480
|
|||||||||||||||
|
Construction real estate
|
72,465
|
5,797
|
9,976
|
-
|
88,238
|
|||||||||||||||
|
Installment and other
|
24,005
|
10
|
188
|
-
|
24,203
|
|||||||||||||||
|
Total
|
$
|
717,627
|
$
|
23,296
|
$
|
83,663
|
$
|
-
|
$
|
824,586
|
||||||||||
|
|
||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Commercial
|
$
|
69,221
|
$
|
3,129
|
$
|
20,645
|
$
|
-
|
$
|
92,995
|
||||||||||
|
Commercial real estate
|
307,700
|
19,512
|
44,387
|
-
|
371,599
|
|||||||||||||||
|
Residential real estate
|
245,897
|
1,622
|
11,087
|
-
|
258,606
|
|||||||||||||||
|
Construction real estate
|
71,864
|
6,667
|
10,810
|
-
|
89,341
|
|||||||||||||||
|
Installment and other
|
28,378
|
2
|
350
|
-
|
28,730
|
|||||||||||||||
|
Total
|
$
|
723,060
|
$
|
30,932
|
$
|
87,279
|
$
|
-
|
$
|
841,271
|
||||||||||
|
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
March 31, 2016
|
(In thousands)
|
|||||||||||||||||||
|
Current
|
$
|
709,364
|
$
|
23,256
|
$
|
65,502
|
$
|
-
|
$
|
798,122
|
||||||||||
|
Past due 30-59 days
|
119
|
40
|
2,938
|
-
|
3,097
|
|||||||||||||||
|
Past due 60-89 days
|
2,931
|
-
|
153
|
-
|
3,084
|
|||||||||||||||
|
Past due 90 days or more
|
5,213
|
-
|
15,070
|
-
|
20,283
|
|||||||||||||||
|
Total
|
$
|
717,627
|
$
|
23,296
|
$
|
83,663
|
$
|
-
|
$
|
824,586
|
||||||||||
|
|
||||||||||||||||||||
|
December 31, 2015
|
(In thousands)
|
|||||||||||||||||||
|
Current
|
$
|
719,752
|
$
|
30,674
|
$
|
65,639
|
$
|
-
|
$
|
816,065
|
||||||||||
|
Past due 30-59 days
|
349
|
258
|
2,702
|
-
|
3,309
|
|||||||||||||||
|
Past due 60-89 days
|
109
|
-
|
1,429
|
-
|
1,538
|
|||||||||||||||
|
Past due 90 days or more
|
2,850
|
-
|
17,509
|
-
|
20,359
|
|||||||||||||||
|
Total
|
$
|
723,060
|
$
|
30,932
|
$
|
87,279
|
$
|
-
|
$
|
841,271
|
||||||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
for Loan
Losses
Allocated
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
for Loan
Losses
Allocated
|
||||||||||||||||||
|
|
(In thousands)
|
(In thousands)
|
||||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$
|
13,610
|
$
|
9,850
|
$
|
13,611
|
$
|
10,137
|
||||||||||||||||
|
Commercial real estate
|
12,074
|
11,446
|
15,872
|
14,198
|
||||||||||||||||||||
|
Residential real estate
|
9,722
|
7,711
|
9,473
|
7,450
|
||||||||||||||||||||
|
Construction real estate
|
9,042
|
7,335
|
9,816
|
8,137
|
||||||||||||||||||||
|
Installment and other
|
422
|
335
|
433
|
416
|
||||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
14,676
|
14,676
|
$
|
332
|
14,958
|
14,956
|
$
|
399
|
||||||||||||||||
|
Commercial real estate
|
9,167
|
9,162
|
1,081
|
11,050
|
11,050
|
1,295
|
||||||||||||||||||
|
Residential real estate
|
10,286
|
10,276
|
2,006
|
10,759
|
10,755
|
2,132
|
||||||||||||||||||
|
Construction real estate
|
3,655
|
3,648
|
255
|
3,688
|
3,688
|
252
|
||||||||||||||||||
|
Installment and other
|
606
|
606
|
133
|
636
|
636
|
138
|
||||||||||||||||||
|
Total
|
$
|
83,260
|
$
|
75,045
|
$
|
3,807
|
$
|
90,296
|
$
|
81,423
|
$
|
4,216
|
||||||||||||
|
|
Three Months Ended
|
|||||||||||||||
|
|
March 31, 2016
|
March 31, 2015
|
||||||||||||||
|
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||
|
Commercial
|
$
|
8,091
|
$
|
106
|
$
|
11,815
|
$
|
162
|
||||||||
|
Commercial real estate
|
1,317
|
16
|
21,894
|
440
|
||||||||||||
|
Residential real estate
|
846
|
9
|
10,338
|
122
|
||||||||||||
|
Construction real estate
|
2,423
|
29
|
10,828
|
118
|
||||||||||||
|
Installment and other
|
335
|
4
|
727
|
9
|
||||||||||||
|
With an allowance recorded:
|
||||||||||||||||
|
Commercial
|
16,681
|
257
|
15,269
|
206
|
||||||||||||
|
Commercial real estate
|
19,364
|
285
|
16,686
|
185
|
||||||||||||
|
Residential real estate
|
17,248
|
209
|
11,931
|
114
|
||||||||||||
|
Construction real estate
|
8,696
|
110
|
4,451
|
57
|
||||||||||||
|
Installment and other
|
685
|
5
|
735
|
7
|
||||||||||||
|
Total
|
$
|
75,686
|
$
|
1,030
|
$
|
104,674
|
$
|
1,420
|
||||||||
|
|
Commercial
|
Commercial real estate
|
Residential real estate
|
Construction real estate
|
Installment and other
|
Unallocated
|
Total
|
|||||||||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Three Months Ended March 31, 2016:
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,442
|
$
|
6,751
|
$
|
6,082
|
$
|
1,143
|
$
|
940
|
$
|
34
|
$
|
17,392
|
||||||||||||||
|
Provision (benefit) for loan losses
|
(227
|
)
|
(41
|
)
|
359
|
2
|
(84
|
)
|
(9
|
)
|
-
|
|||||||||||||||||
|
Charge-offs
|
(181
|
)
|
(4
|
)
|
(324
|
)
|
(18
|
)
|
(170
|
)
|
-
|
(697
|
)
|
|||||||||||||||
|
Recoveries
|
351
|
14
|
37
|
97
|
111
|
-
|
610
|
|||||||||||||||||||||
|
Net charge-offs
|
170
|
10
|
(287
|
)
|
79
|
(59
|
)
|
-
|
(87
|
)
|
||||||||||||||||||
|
Ending balance
|
$
|
2,385
|
$
|
6,720
|
$
|
6,154
|
$
|
1,224
|
$
|
797
|
$
|
25
|
$
|
17,305
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Three Months Ended March 31, 2015:
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,031
|
$
|
8,339
|
$
|
7,939
|
$
|
3,323
|
$
|
788
|
$
|
363
|
$
|
24,783
|
||||||||||||||
|
Provision (benefit) for loan losses
|
(75
|
)
|
6
|
199
|
40
|
83
|
(253
|
)
|
-
|
|||||||||||||||||||
|
Charge-offs
|
(528
|
)
|
(176
|
)
|
(988
|
)
|
(962
|
)
|
(110
|
)
|
-
|
(2,764
|
)
|
|||||||||||||||
|
Recoveries
|
211
|
14
|
43
|
23
|
29
|
-
|
320
|
|||||||||||||||||||||
|
Net charge-offs
|
(317
|
)
|
(162
|
)
|
(945
|
)
|
(939
|
)
|
(81
|
)
|
-
|
(2,444
|
)
|
|||||||||||||||
|
Ending balance
|
$
|
3,639
|
$
|
8,183
|
$
|
7,193
|
$
|
2,424
|
$
|
790
|
$
|
110
|
$
|
22,339
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
Commercial
|
Commercial real estate
|
Residential real estate
|
Construction real estate
|
Installment and other
|
Unallocated
|
Total
|
|||||||||||||||||||||
|
March 31, 2016
|
(In thousands)
|
|||||||||||||||||||||||||||
|
Allowance for loan losses allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
332
|
$
|
1,081
|
$
|
2,006
|
$
|
255
|
$
|
133
|
$
|
-
|
$
|
3,807
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
2,053
|
5,639
|
4,148
|
969
|
664
|
25
|
13,498
|
|||||||||||||||||||||
|
Ending balance
|
$
|
2,385
|
$
|
6,720
|
$
|
6,154
|
$
|
1,224
|
$
|
797
|
$
|
25
|
$
|
17,305
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
24,526
|
$
|
20,608
|
$
|
17,987
|
$
|
10,983
|
$
|
941
|
$
|
-
|
$
|
75,045
|
||||||||||||||
|
Collectively evaluated for impairment
|
66,663
|
350,868
|
231,493
|
77,255
|
23,262
|
-
|
749,541
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
91,189
|
$
|
371,476
|
$
|
249,480
|
$
|
88,238
|
$
|
24,203
|
$
|
-
|
$
|
824,586
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Allowance for loan losses allocated to:
|
||||||||||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
399
|
$
|
1,295
|
$
|
2,132
|
$
|
252
|
$
|
138
|
$
|
-
|
$
|
4,216
|
||||||||||||||
|
Loans collectively evaluated for impairment
|
2,043
|
5,456
|
3,950
|
891
|
802
|
34
|
13,176
|
|||||||||||||||||||||
|
Ending balance
|
$
|
2,442
|
$
|
6,751
|
$
|
6,082
|
$
|
1,143
|
$
|
940
|
$
|
34
|
$
|
17,392
|
||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
25,093
|
$
|
25,248
|
$
|
18,205
|
$
|
11,825
|
$
|
1,052
|
$
|
-
|
$
|
81,423
|
||||||||||||||
|
Collectively evaluated for impairment
|
67,902
|
346,351
|
240,401
|
77,516
|
27,678
|
-
|
759,848
|
|||||||||||||||||||||
|
Total ending loans balance
|
$
|
92,995
|
$
|
371,599
|
$
|
258,606
|
$
|
89,341
|
$
|
28,730
|
$
|
-
|
$
|
841,271
|
||||||||||||||
|
Three Months Ended March 31, 2016
|
||||||||||||
|
|
Number of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Construction real estate
|
2
|
$
|
807
|
$
|
10
|
|||||||
|
Total
|
2
|
$
|
807
|
$
|
10
|
|||||||
|
Three Months Ended March 31, 2015
|
||||||||||||
|
|
Number of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
|||||||||
|
(In thousands)
|
||||||||||||
|
Residential real estate
|
1
|
167
|
-
|
|||||||||
|
Construction real estate
|
2
|
$
|
407
|
$
|
-
|
|||||||
|
Total
|
3
|
$
|
574
|
$
|
-
|
|||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||||||
|
|
Nunmber of contracts
|
Amount
|
Number of contracts
|
Amount
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Accrual
|
$
|
156
|
$
|
48,521
|
$
|
165
|
$
|
53,862
|
||||||||
|
Nonaccrual
|
30
|
10,331
|
32
|
10,641
|
||||||||||||
|
Total
|
$
|
186
|
$
|
58,852
|
$
|
197
|
$
|
64,503
|
||||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Balance, beginning
|
$
|
1,933
|
$
|
1,322
|
||||
|
Additions
|
-
|
438
|
||||||
|
Changes in Board composition
|
-
|
800
|
||||||
|
Principal payments and other reductions
|
(40
|
)
|
(627
|
)
|
||||
|
Balance, ending
|
$
|
1,893
|
$
|
1,933
|
||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Mortgage loan portfolios serviced for:
|
||||||||
|
Federal National Mortgage Association ("Fannie Mae")
|
$
|
853,481
|
$
|
865,568
|
||||
|
Other investors
|
8
|
16
|
||||||
|
Totals
|
$
|
853,489
|
$
|
865,584
|
||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Balance at beginning of period
|
$
|
8,777
|
$
|
9,470
|
||||
|
Servicing rights originated and capitalized
|
158
|
243
|
||||||
|
Amortization
|
(321
|
)
|
(395
|
)
|
||||
|
Balance at end of period
|
$
|
8,614
|
$
|
9,318
|
||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Balance at beginning of period
|
$
|
(1,895
|
)
|
$
|
(2,017
|
)
|
||
|
Aggregate reduction credited to operations
|
210
|
598
|
||||||
|
Aggregate additions charged to operations
|
(1,060
|
)
|
(969
|
)
|
||||
|
Balance at end of period
|
$
|
(2,745
|
)
|
$
|
(2,388
|
)
|
||
|
|
March 31, 2016
|
|
December 31, 2015
|
||
|
Weighted Average Public Securities Association (PSA) speed
|
|
269.53%
|
|
|
213.25%
|
|
Weighted Average Discount rate
|
|
10.50
|
|
|
10.50
|
|
Weighted Average Earnings rate
|
|
1.17
|
|
|
1.73
|
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Commercial real estate
|
$
|
2,043
|
$
|
781
|
||||
|
Residential real estate
|
1,604
|
3,024
|
||||||
|
Construction real estate
|
4,556
|
4,541
|
||||||
|
Total
|
$
|
8,203
|
$
|
8,346
|
||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Balance at beginning of period
|
$
|
8,346
|
$
|
13,980
|
||||
|
Transfers in at fair value
|
1,543
|
1,421
|
||||||
|
Write-down of value
|
-
|
(55
|
)
|
|||||
|
Gain (loss) on disposal
|
213
|
247
|
||||||
|
Cash received upon disposition
|
(928
|
)
|
(3,393
|
)
|
||||
|
Sales financed by loans
|
(971
|
)
|
-
|
|||||
|
Balance at end of period
|
$
|
8,203
|
$
|
12,200
|
||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
|
(In thousands )
|
|||||||
|
Demand deposits, noninterest bearing
|
$
|
84,186
|
$
|
75,867
|
||||
|
NOW and money market accounts
|
536,981
|
511,423
|
||||||
|
Savings deposits
|
388,481
|
380,045
|
||||||
|
Time certificates, $250,000 or more
|
31,526
|
39,148
|
||||||
|
Other time certificates
|
244,798
|
247,475
|
||||||
|
Total
|
$
|
1,285,972
|
$
|
1,253,958
|
||||
|
Maturity Date
|
Rate
|
Type
|
Principal due
|
March 31, 2016
|
December 31, 2015
|
|||||||||
|
|
|
|
(In thousands)
|
|||||||||||
|
April 27, 2021
|
6.343
|
%
|
Fixed
|
At maturity
|
2,300
|
2,300
|
||||||||
|
|
|
Total
|
$
|
2,300
|
$
|
2,300
|
||||||||
|
|
Trust I
|
Trust III
|
Trust IV
|
Trust V
|
||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Date of Issue
|
March 23, 2000
|
May 11, 2004
|
June 29, 2005
|
September 21, 2006
|
||||||||||||
|
Amount of trust preferred securities issued
|
$
|
10,000
|
$
|
6,000
|
$
|
10,000
|
$
|
10,000
|
||||||||
|
Rate on trust preferred securities
|
10.875
|
%
|
3.3351% (variable)
|
6.88
|
%
|
2.2839% (variable)
|
||||||||||
|
Maturity
|
March 8, 2030
|
September 8, 2034
|
November 23, 2035
|
December 15, 2036
|
||||||||||||
|
Date of first redemption
|
March 8, 2010
|
September 8, 2009
|
August 23, 2010
|
September 15, 2011
|
||||||||||||
|
Common equity securities issued
|
$
|
310
|
$
|
186
|
$
|
310
|
$
|
310
|
||||||||
|
Junior subordinated deferrable interest debentures owed
|
$
|
10,310
|
$
|
6,186
|
$
|
10,310
|
$
|
10,310
|
||||||||
|
Rate on junior subordinated deferrable interest debentures
|
10.875
|
%
|
3.3351% (variable)
|
6.88
|
%
|
2.2839% (variable)
|
||||||||||
|
|
Contract Amount
|
|||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Unfunded commitments under lines of credit
|
$
|
96,306
|
$
|
108,966
|
||||
|
Commercial and standby letters of credit
|
7,583
|
7,608
|
||||||
|
Commitments to make loans
|
5,364
|
5,105
|
||||||
|
|
Number
of shares
issued
|
Dividend rate
|
Liquidation
value per
share
|
Original
cost, in
thousands
|
||||||||||||
|
Series A cumulative perpetual preferred shares
|
35,539
|
5% for first 5 years; thereafter 9%
|
$
|
1,000.00
|
$
|
33,437
|
||||||||||
|
Series B cumulative perpetual preferred shares
|
1,777
|
9
|
%
|
1,000.00
|
2,102
|
|||||||||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Fixed rate (ranging from 2.1% to 13.9%)
|
$
|
11,043
|
$
|
11,913
|
||||
|
Adjustable rate
|
92,846
|
104,661
|
||||||
|
Total
|
$
|
103,889
|
$
|
116,574
|
||||
|
March 31, 2016
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
71,027
|
$
|
-
|
$
|
71,027
|
$
|
-
|
||||||||
|
States and political subdivision
|
3,609
|
-
|
3,609
|
-
|
||||||||||||
|
Mortgage backed security
|
189,810
|
-
|
189,810
|
-
|
||||||||||||
|
Collateralized mortgage obligation
|
38,798
|
-
|
38,798
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
45,848
|
-
|
45,848
|
-
|
||||||||||||
|
SBA Pools
|
736
|
-
|
736
|
-
|
||||||||||||
|
Asset backed security
|
39,375
|
-
|
39,375
|
-
|
||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
230
|
-
|
230
|
-
|
||||||||||||
|
Total
|
$
|
389,433
|
$
|
-
|
$
|
389,433
|
$
|
-
|
||||||||
|
December 31, 2015
|
||||||||||||||||
|
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
69,584
|
$
|
-
|
$
|
69,584
|
$
|
-
|
||||||||
|
States and political subdivision
|
3,576
|
-
|
3,576
|
-
|
||||||||||||
|
Mortgage backed security
|
121,597
|
-
|
121,597
|
-
|
||||||||||||
|
Collateralized mortgage obligation
|
39,921
|
-
|
39,921
|
-
|
||||||||||||
|
Commercial mortgage backed security
|
41,119
|
-
|
41,119
|
-
|
||||||||||||
|
SBA Pools
|
750
|
-
|
750
|
-
|
||||||||||||
|
Asset backed securities
|
39,493
|
-
|
39,493
|
-
|
||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
225
|
-
|
225
|
-
|
||||||||||||
|
Total
|
$
|
316,265
|
$
|
-
|
$
|
316,265
|
$
|
-
|
||||||||
|
`
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
March 31, 2016
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
34,561
|
$
|
-
|
$
|
-
|
$
|
34,561
|
||||||||
|
MSRs
|
5,869
|
-
|
-
|
5,869
|
||||||||||||
|
|
||||||||||||||||
|
December 31, 2015
|
||||||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Impaired loans
|
$
|
36,870
|
$
|
-
|
$
|
-
|
$
|
36,870
|
||||||||
|
MSRs
|
6,905
|
-
|
-
|
6,905
|
||||||||||||
|
Non-Financial Assets
|
||||||||||||||||
|
OREO
|
2,231
|
-
|
-
|
2,231
|
||||||||||||
|
|
Fair value
|
Valuation
Technique(s)
|
Unobservable Input(s)
|
Adjustment Range,
Weighted Average
|
|||
|
March 31, 2016
|
(In thousands)
|
|
|
|
|||
|
Impaired loans
|
|
|
|
||||
|
Commercial
|
$
|
14,344
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(0.00)% to (13.92)%, (5.77)%
|
||
|
Commercial real estate
|
8,081
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.25) to (7.62), (5.54)
|
|||
|
Residential real estate
|
8,270
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(3.13) to (8.70), (5.69)
|
|||
|
Construction real estate
|
3,393
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.00) to (7.50), (6.16)
|
|||
|
Installment and other
|
473
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.13) to (8.00), (6.43)
|
|||
|
Total impaired loans
|
$
|
34,561
|
|
|
|
||
|
December 31, 2015
|
|
|
|
||||
|
Impaired loans
|
|
|
|
||||
|
Commercial
|
$
|
14,557
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(0.00)% to (13.92)%, (5.70)%
|
||
|
Commercial real estate
|
9,755
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.25) to (7.62), (5.65)
|
|||
|
Residential real estate
|
8,624
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(0.00) to (8.70), (5.29)
|
|||
|
Construction real estate
|
3,436
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.00) to (7.25), (6.14)
|
|||
|
Installment and other
|
498
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(4.13) to (9.50), (6.52)
|
|||
|
Total impaired loans
|
$
|
36,870
|
|
|
|
||
|
OREO
|
|
|
|
||||
|
Commercial real estate
|
$
|
217
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(14.55) to (14.55), (14.55)
|
||
|
Residential real estate
|
1,493
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(8.47) to (91.19) (21.76)
|
|||
|
Construction real estate
|
521
|
Sales comparison
|
Adjustments for differences of comparable sales
|
(10.70) to (67.45) (57.32)
|
|||
|
Total OREO
|
$
|
2,231
|
|
|
|
||
|
|
Carrying amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
13,689
|
$
|
13,689
|
$
|
-
|
$
|
-
|
$
|
13,689
|
||||||||||
|
Interest-bearing deposits with banks
|
153,363
|
153,363
|
-
|
-
|
153,363
|
|||||||||||||||
|
Securities purchased under resell agreements
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Investments:
|
||||||||||||||||||||
|
Available for sale
|
389,203
|
-
|
389,203
|
-
|
389,203
|
|||||||||||||||
|
Held to maturity
|
8,945
|
-
|
8,737
|
-
|
8,737
|
|||||||||||||||
|
Non-marketable equity securities
|
3,863
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans held for sale
|
2,490
|
-
|
-
|
2,490
|
2,490
|
|||||||||||||||
|
Loans, net
|
805,893
|
-
|
-
|
816,316
|
816,316
|
|||||||||||||||
|
Accrued interest receivable on securities
|
1,314
|
-
|
1,314
|
-
|
1,314
|
|||||||||||||||
|
Accrued interest receivable on loans
|
2,420
|
-
|
-
|
2,420
|
2,420
|
|||||||||||||||
|
Accrued interest receivable other
|
1,535
|
1,535
|
1,535
|
|||||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
230
|
-
|
230
|
-
|
230
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
14
|
$
|
-
|
$
|
14
|
$
|
-
|
$
|
14
|
||||||||||
|
|
||||||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
161,656
|
$
|
161,656
|
$
|
-
|
$
|
-
|
$
|
161,656
|
||||||||||
|
Interest bearing deposits
|
1,124,316
|
-
|
1,123,824
|
-
|
1,123,824
|
|||||||||||||||
|
Borrowings
|
2,300
|
-
|
2,686
|
-
|
2,686
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
19,781
|
19,781
|
|||||||||||||||
|
Accrued interest payable
|
8,038
|
-
|
415
|
7,623
|
8,038
|
|||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
Financial assets:
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
13,506
|
$
|
13,506
|
$
|
-
|
$
|
-
|
$
|
13,506
|
||||||||||
|
Interest-bearing deposits with banks
|
151,049
|
151,049
|
-
|
-
|
151,049
|
|||||||||||||||
|
Securities purchased under resell agreements
|
24,320
|
24,320
|
-
|
-
|
24,320
|
|||||||||||||||
|
Investments:
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Available for sale
|
316,040
|
-
|
316,040
|
-
|
316,040
|
|||||||||||||||
|
Held to maturity
|
8,986
|
-
|
8,988
|
-
|
8,988
|
|||||||||||||||
|
Non-marketable equity securities
|
3,854
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans held for sale
|
3,041
|
-
|
-
|
3,041
|
3,041
|
|||||||||||||||
|
Loans, net
|
822,396
|
-
|
-
|
830,555
|
830,555
|
|||||||||||||||
|
Accrued interest receivable on securities
|
1,028
|
-
|
1,028
|
-
|
1,028
|
|||||||||||||||
|
Accrued interest receivable on loans
|
3,795
|
-
|
-
|
3,795
|
3,795
|
|||||||||||||||
|
Accrued interest receivable other
|
208
|
-
|
-
|
208
|
208
|
|||||||||||||||
|
Interest rate lock commitments, mandatory forward delivery commitments and pair offs
|
225
|
-
|
225
|
-
|
225
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Off-balance-sheet instruments:
|
||||||||||||||||||||
|
Loan commitments and standby letters of credit
|
$
|
20
|
$
|
-
|
$
|
20
|
$
|
-
|
$
|
20
|
||||||||||
|
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Financial liabilities:
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Non-interest bearing deposits
|
$
|
152,888
|
$
|
152,888
|
$
|
-
|
$
|
-
|
$
|
152,888
|
||||||||||
|
Interest bearing deposits
|
1,101,070
|
-
|
1,099,937
|
-
|
1,099,937
|
|||||||||||||||
|
Long-term borrowings
|
2,300
|
-
|
2,642
|
-
|
2,642
|
|||||||||||||||
|
Junior subordinated debt
|
37,116
|
-
|
-
|
20,461
|
20,461
|
|||||||||||||||
|
Accrued interest payable
|
7,370
|
-
|
7,370
|
-
|
7,370
|
|||||||||||||||
|
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Order
Provisions
|
||||||||||||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
127,636
|
14.3713
|
%
|
$
|
71,050
|
8.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
|
Bank only
|
143,194
|
16.1963
|
%
|
70,729
|
8.00
|
%
|
$
|
88,412
|
10.00
|
%
|
$
|
97,253
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
100,920
|
11.3632
|
%
|
53,288
|
6.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
132,059
|
14.9368
|
%
|
53,047
|
6.00
|
%
|
70,729
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
43,666
|
4.9166
|
%
|
39,966
|
4.50
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
132,059
|
14.9368
|
%
|
39,785
|
4.50
|
%
|
57,468
|
6.50
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Tier 1 leverage (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
100,920
|
7.0368
|
%
|
57,367
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
132,059
|
9.2483
|
%
|
57,117
|
4.00
|
%
|
71,397
|
5.00
|
%
|
114,235
|
8.00
|
%
|
||||||||||||||||||||
|
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Order
Provisions
|
||||||||||||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
128,272
|
14.10
|
%
|
$
|
72,774
|
8.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
|
Bank only
|
141,486
|
15.62
|
%
|
72,452
|
8.00
|
%
|
$
|
90,565
|
10.00
|
%
|
$
|
99,621
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
101,263
|
11.13
|
%
|
54,580
|
6.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
14.36
|
%
|
54,339
|
6.00
|
%
|
72,452
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
44,080
|
4.85
|
%
|
40,935
|
4.50
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
14.36
|
%
|
40,754
|
4.50
|
%
|
58,867
|
6.50
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Tier 1 leverage (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
101,263
|
7.11
|
%
|
56,943
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
130,084
|
9.18
|
%
|
56,685
|
4.00
|
%
|
70,856
|
5.00
|
%
|
113,370
|
8.00
|
%
|
||||||||||||||||||||
|
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
|
|
2016
|
2015
|
||||||||||||||||||||||
|
|
Average
Balance
|
Interest
|
Yield
/Rate
|
Average
Balance
|
Interest
|
Yield
/Rate
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Interest-earning Assets:
|
||||||||||||||||||||||||
|
Loans(1)
|
$
|
829,795
|
$
|
10,130
|
4.91
|
%
|
$
|
905,482
|
$
|
11,108
|
4.98
|
%
|
||||||||||||
|
Taxable investment securities
|
376,444
|
1,731
|
1.85
|
%
|
285,790
|
939
|
1.33
|
%
|
||||||||||||||||
|
Investment securities exempt from federal income taxes
|
3,427
|
17
|
2.00
|
%
|
7,458
|
45
|
2.45
|
%
|
||||||||||||||||
|
Securities purchased under resell agreements
|
12,477
|
45
|
1.45
|
%
|
20,409
|
38
|
0.76
|
%
|
||||||||||||||||
|
Other interest-bearing deposits
|
128,958
|
150
|
0.47
|
%
|
207,027
|
123
|
0.24
|
%
|
||||||||||||||||
|
Non-marketable equity securities
|
3,999
|
53
|
5.33
|
%
|
4,875
|
53
|
4.41
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
1,355,100
|
12,126
|
3.60
|
%
|
1,431,041
|
12,306
|
3.49
|
%
|
||||||||||||||||
|
Non-interest-earning assets
|
57,211
|
18,653
|
||||||||||||||||||||||
|
Total assets
|
$
|
1,412,311
|
$
|
1,449,694
|
||||||||||||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
NOW deposits
|
$
|
173,884
|
$
|
22
|
0.05
|
%
|
$
|
147,128
|
$
|
25
|
0.07
|
%
|
||||||||||||
|
Money market deposits
|
265,095
|
49
|
0.07
|
%
|
294,550
|
13
|
0.02
|
%
|
||||||||||||||||
|
Savings deposits
|
384,051
|
81
|
0.08
|
%
|
366,891
|
119
|
0.13
|
%
|
||||||||||||||||
|
Time deposits over $100,000
|
151,934
|
290
|
0.77
|
%
|
184,162
|
398
|
0.88
|
%
|
||||||||||||||||
|
Time deposits under $100,000
|
127,287
|
181
|
0.57
|
%
|
149,437
|
234
|
0.64
|
%
|
||||||||||||||||
|
Short-term borrowings
|
-
|
-
|
0.00
|
%
|
18,011
|
140
|
3.15
|
%
|
||||||||||||||||
|
Long-term borrowings
|
2,300
|
36
|
6.30
|
%
|
2,300
|
36
|
6.35
|
%
|
||||||||||||||||
|
Long-term capital lease obligation
|
2,211
|
-
|
0.00
|
%
|
2,211
|
-
|
0.00
|
%
|
||||||||||||||||
|
Junior subordinated debt
|
37,116
|
707
|
7.66
|
%
|
37,116
|
632
|
6.91
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
1,143,878
|
1,366
|
0.48
|
%
|
1,201,806
|
1,597
|
0.54
|
%
|
||||||||||||||||
|
Demand deposits, noninterest-bearing
|
157,824
|
141,655
|
||||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
30,070
|
22,864
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stockholders' equity, including stock owned by ESOP
|
80,539
|
83,369
|
||||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$
|
1,412,311
|
$
|
1,449,694
|
||||||||||||||||||||
|
Net interest income/interest rate spread (2)
|
$
|
10,760
|
3.12
|
%
|
$
|
10,709
|
2.95
|
%
|
||||||||||||||||
|
Net interest margin (3)
|
3.06
|
%
|
3.00
|
%
|
||||||||||||||||||||
| (1) |
Average loans include nonaccrual loans of $25.0 million and $38.4 million for the three months ended March 31, 2016 and 2015, respectively. Interest income includes loan origination fees of $355 thousand and $356 thousand for the three months ended March 31, 2016 and 2015, respectively.
|
| (2) |
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
| (3) |
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
|
Three Months Ended March 31,
|
|||||||||||
|
|
2016 Compared to 2015
|
|||||||||||
|
|
Change Due to
Volume
|
Change Due to
Rate
|
Total Change
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Interest-earning Assets:
|
||||||||||||
|
Loans
|
$
|
(922
|
)
|
$
|
(56
|
)
|
$
|
(978
|
)
|
|||
|
Taxable investment securities
|
298
|
494
|
792
|
|||||||||
|
Investment securities exempt from federal income taxes
|
(24
|
)
|
(4
|
)
|
(28
|
)
|
||||||
|
Securities purchased under resell agreements
|
(15
|
)
|
22
|
7
|
||||||||
|
Other interest bearing deposits
|
(46
|
)
|
73
|
27
|
||||||||
|
Non-marketable equity securities
|
(10
|
)
|
10
|
-
|
||||||||
|
Total (decrease) increase in interest income
|
$
|
(719
|
)
|
$
|
539
|
$
|
(180
|
)
|
||||
|
Interest-bearing Liabilities:
|
||||||||||||
|
Now deposits
|
$
|
5
|
$
|
(8
|
)
|
$
|
(3
|
)
|
||||
|
Money market deposits
|
(2
|
)
|
37
|
35
|
||||||||
|
Savings deposits
|
8
|
(46
|
)
|
(38
|
)
|
|||||||
|
Time deposits over $100,000
|
(70
|
)
|
(38
|
)
|
(108
|
)
|
||||||
|
Time deposits under $100,000
|
(35
|
)
|
(18
|
)
|
(53
|
)
|
||||||
|
Short-term borrowings
|
(139
|
)
|
-
|
(139
|
)
|
|||||||
|
Long-term borrowings
|
-
|
-
|
-
|
|||||||||
|
Capital long-term lease obligation
|
-
|
-
|
-
|
|||||||||
|
Junior subordinated debt
|
-
|
75
|
75
|
|||||||||
|
Total increase (decrease) in interest expense
|
$
|
(233
|
)
|
$
|
2
|
$
|
(231
|
)
|
||||
|
Increase (decrease) in net interest income
|
$
|
(486
|
)
|
$
|
537
|
$
|
51
|
|||||
|
|
Three Months Ended
March 31, 2016,
|
|||||||||||
|
|
2016
|
2015
|
Net difference
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Noninterest income:
|
||||||||||||
|
Mortgage loan servicing fees
|
$
|
550
|
$
|
588
|
$
|
(38
|
)
|
|||||
|
Trust and investment services fees
|
632
|
662
|
(30
|
)
|
||||||||
|
Service charges on deposits
|
294
|
344
|
(50
|
)
|
||||||||
|
Net gain on sale of OREO
|
258
|
263
|
(5
|
)
|
||||||||
|
Net gain on sale of loans
|
573
|
801
|
(228
|
)
|
||||||||
|
Net gain (loss) on sale of securities
|
-
|
1
|
(1
|
)
|
||||||||
|
Other fees
|
855
|
905
|
(50
|
)
|
||||||||
|
Other noninterest income
|
52
|
307
|
(255
|
)
|
||||||||
|
Total noninterest income
|
$
|
3,214
|
$
|
3,871
|
$
|
(657
|
)
|
|||||
|
|
Three Months Ended March 31,
|
|||||||||||
|
|
2016
|
2015
|
Net difference
|
|||||||||
|
|
(In thousands)
|
|||||||||||
|
Noninterest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
$
|
6,366
|
$
|
6,190
|
$
|
176
|
||||||
|
Occupancy
|
839
|
970
|
(131
|
)
|
||||||||
|
Data processing
|
660
|
687
|
(27
|
)
|
||||||||
|
Legal, professional, and accounting fees
|
1,359
|
1,949
|
(590
|
)
|
||||||||
|
Amortization and valuation of MSRs
|
1,171
|
766
|
405
|
|||||||||
|
Other noninterest expenses:
|
||||||||||||
|
Marketing
|
258
|
341
|
(83
|
)
|
||||||||
|
Supplies
|
109
|
142
|
(33
|
)
|
||||||||
|
Postage
|
166
|
158
|
8
|
|||||||||
|
Bankcard and ATM network fees
|
590
|
450
|
140
|
|||||||||
|
FDIC insurance premiums
|
735
|
784
|
(49
|
)
|
||||||||
|
Collection expenses
|
132
|
253
|
(121
|
)
|
||||||||
|
Other
|
858
|
751
|
107
|
|||||||||
|
Total other noninterest expenses
|
2,848
|
2,879
|
(31
|
)
|
||||||||
|
Total noninterest expenses
|
$
|
13,243
|
$
|
13,441
|
$
|
(198
|
)
|
|||||
|
|
At March 31, 2016
|
At December 31, 2015
|
||||||||||||||
|
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
||||||||||||
|
|
(In thousands)
|
|||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
69,769
|
$
|
71,027
|
$
|
69,798
|
$
|
69,584
|
||||||||
|
State and political subdivision
|
3,426
|
3,609
|
3,429
|
3,576
|
||||||||||||
|
Residential mortgage-backed security
|
190,949
|
189,810
|
123,055
|
121,597
|
||||||||||||
|
Residential collateralized mortgage obligation
|
38,637
|
38,798
|
40,305
|
39,921
|
||||||||||||
|
Commercial mortgage backed security
|
44,882
|
45,848
|
41,341
|
41,119
|
||||||||||||
|
SBA pools
|
743
|
736
|
757
|
750
|
||||||||||||
|
Asset-backed security
|
40,121
|
39,375
|
40,136
|
39,493
|
||||||||||||
|
Totals
|
$
|
388,527
|
$
|
389,203
|
$
|
318,821
|
$
|
316,040
|
||||||||
|
|
||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||
|
SBA pools
|
$
|
8,945
|
$
|
8,737
|
$
|
8,986
|
$
|
8,988
|
||||||||
|
Totals
|
$
|
8,945
|
$
|
8,737
|
$
|
8,986
|
$
|
8,988
|
||||||||
|
|
Due in One Year or Less
|
Due after One Year
through Five Years
|
Due after Five Years
through Ten Years
|
Due after Ten Years or no
stated Maturity
|
||||||||||||||||||||||||||||
|
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
Balance
|
Weighted
Average
Yield
|
||||||||||||||||||||||||
|
As of March 31, 2016
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Securities Available for Sale:
|
||||||||||||||||||||||||||||||||
|
U.S. Government sponsored agency
|
$
|
10,549
|
0.59
|
%
|
$
|
20,111
|
1.30
|
%
|
$
|
40,366
|
2.25
|
%
|
$
|
-
|
0.00
|
%
|
||||||||||||||||
|
States and political subdivision (1)
|
201
|
0.56
|
%
|
1,096
|
1.49
|
%
|
1,988
|
2.31
|
%
|
325
|
2.70
|
%
|
||||||||||||||||||||
|
Mortgage backed
|
-
|
0.00
|
%
|
757
|
1.22
|
%
|
29,514
|
2.30
|
%
|
244,185
|
1.92
|
%
|
||||||||||||||||||||
|
SBA pools
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
736
|
1.28
|
%
|
||||||||||||||||||||
|
Asset-backed security
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
39,375
|
2.24
|
%
|
||||||||||||||||||||
|
Totals
|
$
|
10,750
|
0.53
|
%
|
$
|
21,964
|
0.80
|
%
|
$
|
71,868
|
2.13
|
%
|
$
|
284,621
|
1.65
|
%
|
||||||||||||||||
|
Securities Held to Maturity:
|
||||||||||||||||||||||||||||||||
|
SBA pools
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
8,945
|
3.32
|
%
|
||||||||||||||||
|
Totals
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
$
|
8,945
|
3.32
|
%
|
||||||||||||||||
| (1) |
Yield is reflected adjusting for federal and state exemption of interest income and certain other permanent income tax differences.
|
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial
|
$
|
91,189
|
11.06
|
%
|
$
|
92,995
|
11.05
|
%
|
||||||||
|
Commercial real estate
|
371,476
|
45.04
|
%
|
371,599
|
44.17
|
%
|
||||||||||
|
Residential real estate
|
249,480
|
30.26
|
%
|
258,606
|
30.74
|
%
|
||||||||||
|
Construction real estate
|
88,238
|
10.70
|
%
|
89,341
|
10.62
|
%
|
||||||||||
|
Installment and other
|
24,203
|
2.94
|
%
|
28,730
|
3.42
|
%
|
||||||||||
|
Total loans
|
824,586
|
100.00
|
%
|
841,271
|
100.00
|
%
|
||||||||||
|
Unearned income
|
(1,388
|
)
|
(1,483
|
)
|
||||||||||||
|
Gross loans
|
823,198
|
839,788
|
||||||||||||||
|
Allowance for loan losses
|
(17,305
|
)
|
(17,392
|
)
|
||||||||||||
|
Net loans
|
$
|
805,893
|
$
|
822,396
|
||||||||||||
|
|
Due in One Year or Less
|
Due after one Year through Five Years
|
Due after Five Years
|
Total
|
||||||||||||||||||||||||||||
|
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
Fixed Rate
|
Variable
Rate
|
||||||||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Commercial
|
$
|
17,222
|
$
|
53,593
|
$
|
8,201
|
$
|
2,077
|
$
|
10,096
|
$
|
-
|
$
|
35,519
|
$
|
55,670
|
||||||||||||||||
|
Commercial real estate
|
14,780
|
143,087
|
52,196
|
55,595
|
80,231
|
25,587
|
147,207
|
224,269
|
||||||||||||||||||||||||
|
Residential real estate
|
27,744
|
105,318
|
5,639
|
14,751
|
93,754
|
2,274
|
127,137
|
122,343
|
||||||||||||||||||||||||
|
Construction real estate
|
24,935
|
37,356
|
4,139
|
11,069
|
3,885
|
6,854
|
32,959
|
55,279
|
||||||||||||||||||||||||
|
Installment and other
|
10,718
|
2,975
|
5,624
|
40
|
4,846
|
-
|
21,188
|
3,015
|
||||||||||||||||||||||||
|
Total loans
|
$
|
95,399
|
$
|
342,329
|
$
|
75,799
|
$
|
83,532
|
$
|
192,812
|
$
|
34,715
|
$
|
364,010
|
$
|
460,576
|
||||||||||||||||
|
|
March 31,
|
December 31,
|
||||||
|
|
2016
|
2015
|
||||||
|
|
(Dollars in thousands)
|
|||||||
|
Non-accruing loans
|
$
|
29,374
|
$
|
30,325
|
||||
|
Loans 90 days or more past due, still accruing interest
|
2,364
|
-
|
||||||
|
Total non-performing loans
|
31,738
|
30,325
|
||||||
|
OREO
|
8,203
|
8,346
|
||||||
|
Total non-performing assets
|
$
|
39,941
|
$
|
38,671
|
||||
|
TDRs, still accruing interest
|
$
|
48,521
|
$
|
53,592
|
||||
|
Total non-performing loans to total loans
|
3.85
|
%
|
3.60
|
%
|
||||
|
Allowance for loan losses to non- performing loans
|
54.52
|
%
|
57.35
|
%
|
||||
|
Total non-performing assets to total assets
|
2.78
|
%
|
2.76
|
%
|
||||
|
|
Commercial
|
Commercial real estate
|
Residential real estate
|
|||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
3
|
5,719
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
16
|
1,903
|
14
|
5,008
|
48
|
8,056
|
||||||||||||||||||
|
Total
|
16
|
$
|
1,903
|
17
|
$
|
10,727
|
48
|
$
|
8,056
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
2.09
|
%
|
2.89
|
%
|
3.23
|
%
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
-
|
-
|
3
|
5,719
|
-
|
-
|
||||||||||||||||||
|
Under $1.5 million
|
17
|
2,268
|
16
|
5,019
|
51
|
7,821
|
||||||||||||||||||
|
Total
|
17
|
$
|
2,268
|
19
|
$
|
10,738
|
51
|
$
|
7,821
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
2.44
|
%
|
2.89
|
%
|
3.02
|
%
|
||||||||||||||||||
|
|
Construction real estate
|
Installment & other loans
|
Total
|
|||||||||||||||||||||
|
Dollar Range
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
Number of
Borrowers
|
Amount
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
2
|
4,851
|
-
|
-
|
5
|
10,570
|
||||||||||||||||||
|
Under $1.5 million
|
16
|
3,761
|
3
|
76
|
97
|
18,804
|
||||||||||||||||||
|
Total
|
18
|
$
|
8,612
|
3
|
$
|
76
|
102
|
$
|
29,374
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
9.76
|
%
|
0.31
|
%
|
3.56
|
%
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||
|
$5.0 million or more
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
|
$3.0 million to $4.9 million
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
$1.5 million to $2.9 million
|
2
|
4,851
|
-
|
-
|
5
|
10,570
|
||||||||||||||||||
|
Under $1.5 million
|
19
|
4,500
|
4
|
146
|
107
|
19,754
|
||||||||||||||||||
|
Total
|
21
|
$
|
9,351
|
4
|
$
|
146
|
112
|
$
|
30,324
|
|||||||||||||||
|
|
||||||||||||||||||||||||
|
Percentage of individual loan category
|
10.47
|
%
|
0.51
|
%
|
3.60
|
%
|
||||||||||||||||||
|
|
Three Months Ended
March 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
(Dollars in thousands)
|
|||||||
|
Balance at beginning of year
|
$
|
17,392
|
24,783
|
|||||
|
Provision for loan losses
|
-
|
0
|
||||||
|
Charge-offs:
|
||||||||
|
Commercial
|
181
|
528
|
||||||
|
Commercial real estate
|
4
|
176
|
||||||
|
Residential real estate
|
324
|
988
|
||||||
|
Construction real estate
|
18
|
962
|
||||||
|
Installment and other
|
170
|
110
|
||||||
|
Total charge-offs
|
697
|
2,764
|
||||||
|
Recoveries :
|
||||||||
|
Commercial
|
351
|
211
|
||||||
|
Commercial real estate
|
14
|
14
|
||||||
|
Residential real estate
|
37
|
43
|
||||||
|
Construction real estate
|
97
|
23
|
||||||
|
Installment and other
|
111
|
29
|
||||||
|
Total recoveries
|
610
|
320
|
||||||
|
Net charge-offs
|
87
|
2,444
|
||||||
|
Balance at end of year
|
$
|
17,305
|
22,339
|
|||||
|
|
March 31, 2016
|
December 31, 2015
|
||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial
|
$
|
2,385
|
13.78
|
%
|
$
|
2,442
|
14.04
|
%
|
||||||||
|
Commercial real estate
|
6,720
|
38.83
|
%
|
6,751
|
38.82
|
%
|
||||||||||
|
Residential real estate
|
6,154
|
35.56
|
%
|
6,082
|
34.97
|
%
|
||||||||||
|
Construction real estate
|
1,224
|
7.07
|
%
|
1,143
|
6.57
|
%
|
||||||||||
|
Installment and other
|
797
|
4.61
|
%
|
940
|
5.40
|
%
|
||||||||||
|
Unallocated
|
25
|
0.15
|
%
|
34
|
0.20
|
%
|
||||||||||
|
Total
|
$
|
17,305
|
100.00
|
%
|
$
|
17,392
|
100.00
|
%
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
|
2016
|
2015
|
||||||
|
|
(In thousands)
|
|||||||
|
Performing loans classified as:
|
||||||||
|
Substandard
|
$
|
57,139
|
$
|
59,860
|
||||
|
Total performing adversely classified loans
|
$
|
57,139
|
$
|
59,860
|
||||
|
Special mention loans
|
$
|
23,296
|
$
|
30,932
|
||||
|
|
March 31, 2016
(In thousands)
|
|||
|
Maturing within three months
|
$
|
6,514
|
||
|
After three but within six months
|
4,355
|
|||
|
After six but within twelve months
|
10,629
|
|||
|
After twelve but within three years
|
3,360
|
|||
|
After three years
|
6,669
|
|||
|
Total time deposits $250,000 and over
|
$
|
31,527
|
||
|
·
|
Fed Funds Purchased are limited to 60% of the total Available Lines, leaving 40% available for emergency needs and potential funding needs.
|
|
·
|
FHLB Advances are limited to 75% of the Total Collateral Advance Capacity leaving 25% available for emergency liquidity needs and potential funding needs.
|
|
·
|
Wholesale Repurchase Agreements are limited, in aggregate, to no more than 10% of Total Funding (total assets).
|
|
·
|
Total Borrowings are limited to no more than 25% of Total Funding (which is defined as equal to Total Assets).
|
|
·
|
Wholesale Funds, as that term is defined above, is limited to no more than 25% of the Bank's Total Funding (total assets)
|
|
·
|
Brokered funds are not to exceed 20% of total funding without the prior approval of the Board of Directors.
|
|
·
|
The total aggregate balance of Wholesale Funds, Brokered Funds and Borrowings as defined above is limited to no more than 35% of Total Funding (total assets).
|
|
·
|
The Liquidity Coverage Ratio is defined as the Anticipated Sources of Liquidity divided by the Anticipated Liquidity Needs must be greater than 1.15
|
|
·
|
Cumulative Liquidity Gap (% of cumulative net cash outflow over a six month period under a worst case scenario) at least 100%
|
|
|
Actual
|
For Capital Adequacy
Purposes
|
To be well capitalized
under prompt
corrective action
provisions
|
Minimum Levels
Under Order
Provisions
|
||||||||||||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
|
(Dollars in thousands )
|
|||||||||||||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk-weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
$
|
127,636
|
14.3713
|
%
|
$
|
71,050
|
8.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
|
Bank only
|
143,194
|
16.1963
|
%
|
70,729
|
8.00
|
%
|
$
|
88,412
|
10.00
|
%
|
$
|
97,253
|
11.00
|
%
|
||||||||||||||||||
|
Tier 1 capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
100,920
|
11.3632
|
%
|
53,288
|
6.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
132,059
|
14.9368
|
%
|
53,047
|
6.00
|
%
|
70,729
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Common Equity Tier 1 Capital (to risk weighted assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
43,666
|
4.9166
|
%
|
39,966
|
4.50
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
132,059
|
14.9368
|
%
|
39,785
|
4.50
|
%
|
57,468
|
6.50
|
%
|
N/A
|
N/A
|
|||||||||||||||||||||
|
Tier 1 leverage (to average assets):
|
||||||||||||||||||||||||||||||||
|
Consolidated
|
100,920
|
7.0368
|
%
|
57,367
|
4.00
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||
|
Bank only
|
132,059
|
9.2483
|
%
|
57,117
|
4.00
|
%
|
71,397
|
5.00
|
%
|
114,235
|
8.00
|
%
|
||||||||||||||||||||
|
March 31, 2016
|
December 31, 2015
|
|||||||||||||||||
|
Changes in Levels
of Interest Rates
|
Dollar
Change
|
Percent
Change
|
Dollar
Change
|
Percent
Change
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
+2.00
|
%
|
$
|
2,819
|
3.16
|
%
|
$
|
3,421
|
3.86
|
%
|
|||||||||
|
+1.00
|
%
|
2,370
|
2.66
|
%
|
2,589
|
2.92
|
%
|
|||||||||||
|
(1.00
|
)%
|
(3,280
|
)
|
(3.68
|
)%
|
(3,522
|
)
|
(3.98
|
)%
|
|||||||||
|
(2.00
|
)%
|
NA
|
NA
|
NA
|
NA
|
|||||||||||||
|
(1)
|
Internal Control Environment.
Weaknesses in the control environment resulted in an environment in which management was able to override controls in the past, including:
|
|
·
|
Sufficient importance and attention was not given to developing, re-assessing and updating policies and procedures for financially significant areas.
|
|
·
|
Training historically focused on the performance of procedures without sufficient attention to the reason or importance of the procedures and controls.
|
|
(2)
|
Information Systems and Reports.
Weaknesses in the control environment over implementation, change management and monitoring of in-house systems were present, including:
|
|
·
|
For the third party application used to calculate trust fee income, management relied on the application without performing a review of the SOC/SSAE 16 report as well as the associated Complementary User Entity Controls.
|
|
·
|
A review of user access to financially significant applications had been initiated but not completed in its entirety in calendar year 2015. In addition, security events were not being tracked through available application logs for several of these applications.
|
|
·
|
The core system for loans and deposits did not provide the tools or reports necessary for management to implement an effective set of controls over account-level file maintenance changes.
|
|
(3)
|
Internal Audit and Risk Management.
The Company's Internal Audit function did not provide adequate oversight and the Company's Risk Management function lacked formality and structure as follows:
|
|
·
|
Progress occurred in 2015 after the reorganization of the Internal Audit function, but for the majority of the year the Company's Internal Audit function did not provide adequate oversight due to an improper risk assessment process, inaccurate or outdated process and control documentation, untimely testing procedures, and insufficient monitoring over training of Internal Audit personnel. Risk assessment and audit procedures designed did not sufficiently address risks in financial reporting, although improvement occurred after this function was outsourced to a third party during the year.
|
|
·
|
Process and control documentation did not accurately reflect the actual processes and controls in place. In various cases, process and control flow charts include controls that were no longer applicable and do not reflect newly implemented controls.
|
|
·
|
Testing of Internal Controls over Financial Reporting was not completed in a timely manner.
|
|
·
|
The Company did not have a formal risk management function for the majority of 2015.
|
|
(4)
|
Financial Reporting.
The Company lacked sufficient staffing over the financial reporting function, resulting in reporting issues, errors and untimely financial reporting, as follows:
|
|
·
|
For the majority of the year the Company lacked sufficient qualified individuals within the financial reporting function. Prior to the arrival of these individuals, undue reliance was placed on results from regulatory and external examinations to identify financial reporting issues and errors.
|
|
·
|
Management reviews of control procedures designed to validate and detect errors at period end were informal in various cases and in most cases lacked the precision necessary to identify material errors.
|
|
·
|
Segregation of duties were not in place in several financially significant areas.
|
|
·
|
Period-end financial reporting procedures were informal and inconsistent for the majority of the year. Similarly, for the majority of the year management did not utilize checklists to:
|
|
i.
|
Track completion of month-end key reconciliations
|
|
ii.
|
Complete and review calculations affecting significant accounting estimates
|
|
iii.
|
Track compliance with GAAP and SEC reporting requirements.
|
|
iv.
|
Document the review of regulatory reporting requirements including call reports.
|
|
·
|
Subsequent event identification procedures were incomplete, resulting in untimely identifications and adjustments.
|
|
·
|
Controls over certain reconciliations were either not in place or not properly designed, resulting in one case where unidentified reconciling items and classification errors were not detected..
|
|
·
|
A control is not in place to validate the completeness of related party loan and deposit disclosures within both regulatory and financial reporting.
|
|
(5)
|
Allowance for Loan Losses.
Processes and controls designed to monitor loan quality and determine the allowance for loan loss reserve were inadequate as follows:
|
|
·
|
Reserve calculations and reports utilized to estimate required reserves were subject to informal control procedures, leading to weaknesses in the quality of documentation utilized by management to support loan impairments, specific reserve requirements, and qualitative adjustments.
|
|
·
|
Reports utilized by the Loan Risk Rating Committee were not subject to formal reviews to ensure that decisions are being made based on accurate and complete information.
|
|
·
|
Review of the allowance for loan loss calculation was informal and insufficiently precise, and the quality of documentation surrounding management's analysis was low.
|
|
3.1
|
|
Amended and Restated By-Laws of Trinity Capital Corporation (incorporated herein by reference to Exhibit 3.1 to Current Report on Form 8-K filed February 29, 2016 (File No. 000-50266)
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
|
31.2
|
|
Certification on Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015; (ii) Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015; (iii) Consolidated Statements of Changes in Stockholders' Equity for the three months ended March 31, 2016 and 2015; (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text
|
|
TRINITY CAPITAL CORPORATION
|
|||
|
December 22, 2016
|
|
|
|
|
|
By:
|
/s/ John S. Gulas
|
|
|
|
|
John S. Gulas
Chief Executive Officer and President
|
|
|
By:
|
/
s/ Daniel W. Thompson
|
||
|
Daniel W. Thompson
|
|||
|
Cheif Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|