These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
OR | |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended | |
OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from _________________ to _________________ | |
OR | |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Date of event requiring this shell company report: | |
(Exact name of Registrant as specified in its charter) |
(Translation of Registrant’s name into English) |
(Jurisdiction of incorporation or organization) |
(Address of principal executive offices) |
+ |
(Name, Telephone, E-mail and/or Facsimile, and address of Company Contact Person) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A common shares, par value $0.01 per share |
NONE |
(Title of class) |
NONE |
(Title of class) |
☒ | No | ☐ |
Yes | ☐ | ☒ |
☒ | No | ☐ |
☒ | No | ☐ |
☒ | Accelerated filer | ☐ | ||
Non-accelerated filer | ☐ | Emerging growth company |
☐ | U.S. GAAP | |
☒ | ||
☐ | Other |
Item 17 | ☐ | Item 18 | ☐ |
Yes | ☐ | No |
TABLE OF CONTENTS | ||||
Page | ||||
PART I. | ||||
ITEM 1. | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS | |||
ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE | |||
ITEM 3. | KEY INFORMATION | |||
ITEM 4. | INFORMATION ON THE COMPANY | |||
ITEM 4A. | UNRESOLVED STAFF COMMENTS | |||
ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS | |||
ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES | |||
ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS | |||
ITEM 8. | FINANCIAL INFORMATION | |||
ITEM 9. | THE OFFER AND LISTING | |||
ITEM 10. | ADDITIONAL INFORMATION | |||
ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | |||
ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES | |||
PART II. | ||||
ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES | |||
ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS | |||
ITEM 15. | CONTROLS AND PROCEDURES | |||
ITEM 16. | [RESERVED] | |||
ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT | |||
ITEM 16B. | CODE OF ETHICS | |||
ITEM 16C. | PRINCIPAL ACCOUNTANT FEES AND SERVICES | |||
ITEM 16D. | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES | |||
ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS | |||
ITEM 16F. | CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT | |||
ITEM 16G. | CORPORATE GOVERNANCE | |||
ITEM 16H. | MINE SAFETY DISCLOSURE | |||
ITEM 16I. | DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTION | |||
ITEM 16J. | INSIDER TRADING POLICIES | |||
ITEM 16K. | CYBERSECURITY | |||
PART III. | ||||
ITEM 17. | FINANCIAL STATEMENTS | |||
ITEM 18. | FINANCIAL STATEMENTS | |||
ITEM 19. | EXHIBITS |
Vessel Name | Type | DWT | Year Built | Ownership | Shipyard(1) | ||||||
TORM GABRIELLA | LR2 | 119,456 | 2010 | Owned | Hyundai | ||||||
TORM GANGA | LR2 | 119,456 | 2010 | Owned | Hyundai | ||||||
TORM GEMMA | LR2 | 119,456 | 2012 | Owned | Hyundai | ||||||
TORM GENESIS | LR2 | 119,456 | 2011 | Owned | Hyundai | ||||||
TORM GITTE | LR2 | 119,456 | 2010 | Owned | Hyundai | ||||||
TORM GLORIA | LR2 | 119,456 | 2011 | Owned | Hyundai | ||||||
TORM GRACE | LR2 | 119,456 | 2012 | Owned | Hyundai | ||||||
TORM GWENDOLYN | LR2 | 119,456 | 2010 | Owned | Hyundai | ||||||
TORM GWYNETH | LR2 | 119,456 | 2010 | Owned | Hyundai | ||||||
TORM HANNAH | LR2 | 109,999 | 2016 | Leased (7) | GSI Nansha | ||||||
TORM HELLERUP | LR2 | 114,000 | 2018 | Leased (3) | GSI Nansha | ||||||
TORM HELENE | LR2 | 114,000 | 2021 | Leased (5) | GSI Nansha | ||||||
TORM HERMIA | LR2 | 114,000 | 2018 | Owned | GSI Nansha | ||||||
TORM HERDIS | LR2 | 114,000 | 2018 | Leased (3) | GSI Nansha | ||||||
Vessel Name | Type | DWT | Year Built | Ownership | Shipyard(1) | ||||||
TORM HILDE | LR2 | 114,000 | 2018 | Owned | GSI Nansha | ||||||
TORM HOUSTON | LR2 | 114,000 | 2022 | Leased (6) | GSI Nansha | ||||||
TORM KIARA | LR2 | 114,445 | 2015 | Leased (3) | Hyundai | ||||||
TORM KIRSTEN | LR2 | 114,445 | 2015 | Owned | Hyundai | ||||||
TORM KRISTINA | LR2 | 114,323 | 2015 | Owned | Hyundai | ||||||
TORM MAREN | LR2 | 109,672 | 2008 | Owned | Dalian Shipbuilding | ||||||
TORM MATHILDE | LR2 | 109,672 | 2008 | Owned | Dalian Shipbuilding | ||||||
TORM VENTURE | LR1 | 73,700 | 2007 | Owned | New Century SB | ||||||
TORM ELISE | LR1 | 75,000 | 2020 | Owned | GSI Nansha | ||||||
TORM ELIZABETH | LR1 | 75,000 | 2020 | Owned | GSI Nansha | ||||||
TORM EVELYN | LR1 | 74,606 | 2011 | Leased (4) | Hyundai Mipo | ||||||
TORM EVOLVE | LR1 | 74,554 | 2011 | Leased (4) | Hyundai Mipo | ||||||
TORM EVA | LR1 | 74,552 | 2011 | Leased (4) | Hyundai Mipo | ||||||
TORM EMMA | LR1 | 75,000 | 2012 | Leased (5) | STX SB | ||||||
TORM EMILIE | LR1 | 75,013 | 2013 | Leased (5) | STX SB | ||||||
TORM INTEGRITY | LR1 | 73,800 | 2013 | Leased (5) | New Times SB | ||||||
TORM INNOVATION | LR1 | 73,847 | 2013 | Leased (5) | New Times SB | ||||||
TORM ADVENTURER | MR | 46,042 | 2007 | Owned | Brod. Trogir | ||||||
TORM AGNES | MR | 49,999 | 2011 | Leased (3) | GSI Liwan | ||||||
TORM AGNETE | MR | 49,999 | 2010 | Leased (3) | GSI Liwan | ||||||
TORM ALEXANDRA | MR | 49,999 | 2010 | Leased (2) | GSI Liwan | ||||||
TORM ALICE | MR | 49,999 | 2010 | Leased (2) | GSI Liwan | ||||||
TORM ALLEGRO | MR | 46,184 | 2012 | Owned | Brod. Trogir | ||||||
TORM ALMENA | MR | 49,999 | 2010 | Leased (3) | GSI Liwan | ||||||
TORM AMALIE | MR | 49,999 | 2011 | Leased (3) | GSI Liwan | ||||||
TORM AMORINA | MR | 46,184 | 2012 | Owned | Brod. Trogir | ||||||
TORM ANABEL | MR | 49,999 | 2012 | Leased (5) | GSI Liwan | ||||||
TORM ARAWA | MR | 49,999 | 2012 | Leased (5) | GSI Liwan | ||||||
TORM ASLAUG | MR | 49,999 | 2010 | Leased (3) | GSI Liwan | ||||||
TORM ASTRID | MR | 49,999 | 2012 | Leased (6) | GSI Liwan | ||||||
TORM ATLANTIC | MR | 49,999 | 2010 | Leased (3) | GSI Liwan | ||||||
TORM AUSTRALIA | MR | 51,737 | 2011 | Owned | Hyundai Mipo | ||||||
TORM CAVATINA | MR | 46,200 | 2010 | Owned | Brod. Trogir | ||||||
TORM CORRIDO | MR | 46,156 | 2011 | Owned | Brod. Trogir | ||||||
TORM DISCOVERER | MR | 45,012 | 2008 | Owned | Brod. Trogir | ||||||
TORM DIWATA | MR | 49,746 | 2014 | Owned | Hyundai Mipo | ||||||
TORM INDIA | MR | 49,999 | 2010 | Owned | Hyundai Mipo | ||||||
TORM LAURA | MR | 49,999 | 2008 | Owned | GSI Liwan | ||||||
TORM LEADER | MR | 46,070 | 2009 | Owned | Brod. Trogir | ||||||
TORM LENE | MR | 49,999 | 2008 | Owned | GSI Liwan | ||||||
TORM LILLY | MR | 49,999 | 2009 | Owned | GSI Liwan | ||||||
TORM LOTTE | MR | 49,999 | 2009 | Owned | GSI Liwan | ||||||
TORM LOUISE | MR | 49,999 | 2009 | Owned | GSI Liwan | ||||||
TORM MALAYSIA | MR | 51,737 | 2011 | Owned | Hyundai Mipo | ||||||
TORM NEW ZEALAND | MR | 51,737 | 2011 | Owned | Hyundai Mipo | ||||||
TORM BIRGITTE | MR | 49,995 | 2013 | Owned | STX SB | ||||||
TORM BELIS | MR | 49,995 | 2013 | Owned | STX SB | ||||||
TORM BEATRICE | MR | 49,995 | 2013 | Owned | STX SB | ||||||
TORM PHILIPPINES | MR | 49,999 | 2010 | Owned | Hyundai Mipo | ||||||
TORM RAGNHILD | MR | 46,187 | 2005 | Owned | STX SB (Jinhae) | ||||||
TORM RESILIENCE | MR | 49,999 | 2005 | Owned | STX SB (Jinhae) | ||||||
TORM SINGAPORE | MR | 51,737 | 2011 | Owned | Hyundai Mipo | ||||||
TORM SOLUTION | MR | 49,999 | 2019 | Owned | GSI Nansha | ||||||
TORM SOVEREIGN | MR | 49,999 | 2017 | Owned | Hyundai Mipo | ||||||
TORM SPLENDID | MR | 49,999 | 2020 | Owned | GSI Nansha | ||||||
TORM STELLAR | MR | 49,999 | 2020 | Owned | GSI Nansha | ||||||
Vessel Name | Type | DWT | Year Built | Ownership | Shipyard(1) | ||||||
TORM STRENGTH | MR | 49,999 | 2019 | Owned | GSI Nansha | ||||||
TORM STRONG | MR | 49,999 | 2019 | Owned | GSI Nansha | ||||||
TORM SUBLIME | MR | 49,999 | 2019 | Owned | GSI Nansha | ||||||
TORM SUCCESS | MR | 49,999 | 2019 | Owned | GSI Nansha | ||||||
TORM SUPREME | MR | 49,999 | 2017 | Owned | Hyundai Mipo | ||||||
TORM THAMES | MR | 47,036 | 2005 | Owned | Hyundai Mipo | ||||||
TORM THOR | MR | 49,842 | 2015 | Owned | Sungdong SB | ||||||
TORM THUNDER | MR | 49,842 | 2015 | Owned | Sungdong SB | ||||||
TORM TIMOTHY | MR | 49,842 | 2015 | Owned | Sungdong SB | ||||||
TORM TITAN | MR | 49,842 | 2016 | Owned | Sungdong SB | ||||||
TORM TORINO | MR | 49,842 | 2016 | Owned | Sungdong SB | ||||||
TORM TROILUS | MR | 49,842 | 2016 | Owned | Sungdong SB | ||||||
TORM VOYAGER | MR | 45,916 | 2008 | Owned | Brod. Trogir | ||||||
TORM DANICA | MR | 49,999 | 2015 | Owned | Hyundai Mipo | ||||||
TORM DENISE | MR | 49,999 | 2015 | Owned | Hyundai Mipo | ||||||
TORM DAGMAR | MR | 49,999 | 2015 | Owned | Hyundai Mipo | ||||||
TORM DIANA | MR | 49,999 | 2016 | Owned | Hyundai Mipo | ||||||
TORM DURGA | MR | 49,680 | 2014 | Owned | Hyundai Mipo | ||||||
TORM DAMINI | MR | 49,746 | 2014 | Owned | Hyundai Mipo | ||||||
TORM DORIS | MR | 49,680 | 2015 | Owned | Hyundai Mipo | ||||||
TORM DAGNY | MR | 49,635 | 2015 | Owned | Hyundai Mipo | ||||||
TORM DEBORAH | MR | 49,680 | 2015 | Owned | Hyundai Mipo | ||||||
TORM DAPHNE | MR | 49,746 | 2015 | Owned | Hyundai Mipo | ||||||
TORM DULCE | MR | 49,680 | 2014 | Owned | Hyundai Mipo | ||||||
Non-IFRS Measures | Year ended December 31, | ||||
(USD million) | 2024 | 2023 | |||
Time charter equivalent (TCE) earnings – Tanker segment | 1,134.8 | 1083.8 | |||
Gross profit | 895.6 | 874.1 | |||
Adjusted EBITDA | 844.2 | 846.4 | |||
Net interest-bearing debt | 947.6 | 773.4 | |||
Loan-to-value (LTV) – Tanker segment | 26.8 | % | 27.6 | % | |
Reconciliation to revenue - Tanker segment | Year ended December 31, | |||
(USD million) | 2024 | 2023 | ||
Revenue | 1,544.0 | 1,491.4 | ||
Port expenses, bunkers and commissions | (409.2) | (407.6) | ||
Time charter equivalent (TCE) earnings - Tanker segment | 1,134.8 | 1,083.8 | ||
Computation of gross profit | Year ended December 31, | |||
(USD million) | 2024 | 2023 | ||
Revenue – all segments | 1,559.2 | 1,520.4 | ||
Port expenses, bunkers and commissions and other cost of goods sold | (418.5) | (430.3) | ||
Operating expenses | (245.1) | (216.0) | ||
Gross profit | 895.6 | 874.1 | ||
Reconciliation to net profit | Year ended December 31, | |||
(USD million) | 2024 | 2023 | ||
Net profit for the year | 611.5 | 648.0 | ||
Tax | (2.0) | 4.0 | ||
Financial expenses | 74.1 | 60.9 | ||
Financial income | (24.8) | (14.3) | ||
Depreciation | 192.0 | 149.3 | ||
EBITDA | 850.8 | 847.9 | ||
Reconciliation to EBITDA | ||||
EBITDA | 850.8 | 847.9 | ||
Fair value adjustments on freight and bunker derivatives | (6.6) | (1.5) | ||
Adjusted EBITDA | 844.2 | 846.4 | ||
Net interest-bearing debt | Year ended December 31, | |||
(USD million) | 2024 | 2023 | ||
Borrowings (current and non-current)¹⁾ | 1,243.3 | 1,073.5 | ||
Loan receivables | (4.5) | (4.5) | ||
Cash and cash equivalents, including restricted cash | (291.2) | (295.6) | ||
Net interest-bearing debt | 947.6 | 773.4 | ||
Loan-to-value (LTV) - Tanker segment | Year ended December 31, | ||||
(USD million) | 2024 | 2023 | |||
Vessel values, including newbuildings (broker values) | 3,582.9 | 3,080.9 | |||
Vessel values of purchased secondhand vessels not delivered (broker values) | — | 479.9 | |||
Other committed investment capital expenditure | 23.0 | 35.7 | |||
Total vessel values | 3,605.9 | 3,596.5 | |||
Borrowings | 1,241.3 | 1,067.6 | |||
- Debt on Land and buildings and Other plant and operating equipment | (8.4) | (5.4) | |||
Committed liability capital expenditure | 23.0 | 226.1 | |||
Loan receivables | (4.5) | (4.5) | |||
Cash and cash equivalents incl. restricted cash | (284.9) | (290.7) | |||
Total (loan) | 966.5 | 993.1 | |||
Loan-to-value (LTV) - Tanker segment | 26.8 | % | 27.6 | % | |
Year Ended December 31, | ||||
(USD million) | 2024 | 2023 | ||
Revenue | 1,559.2 | 1,520.4 | ||
Port expenses, bunkers and commissions and other cost of goods sold | (418.5) | (430.3) | ||
TCE earnings – Tanker segment | 1,134.8 | 1,083.8 | ||
Gross profit | 895.6 | 874.1 | ||
EBITDA | 850.8 | 847.9 | ||
Operating profit | 658.8 | 698.6 | ||
Profit before tax | 609.5 | 652.0 | ||
Net profit for the year | 611.5 | 648.0 | ||
LR2 | LR1 | MR | Total | ||||||
Year-end 2023 | |||||||||
Available TCE earning days | 4,490 | 4,307 | 20,355 | 29,152 | |||||
TCE per earning day, USD | 47,718 | 37,326 | 34,745 | 37,124 | |||||
TCE earnings, USD million Year-end 2023 | 214.2 | 161.2 | 708.4 | 1,083.8 | |||||
Year-end 2024 | |||||||||
Available TCE earning days | 6,859 | 3,531 | 20,897 | 31,287 | |||||
Change | 53 | % | (18) | % | 3 | % | 7 | % | |
TCE per earning day, USD | 45,053 | 37,014 | 32,948 | 36,061 | |||||
Change | (6) | % | (1) | % | (5) | % | (3) | % | |
Effect on TCE earnings from change in the available TCE earning days, USD million | 113.0 | (29.0) | 18.9 | 102.9 | |||||
Effect on TCE earnings from change in TCE per earning day, USD million | (19.9) | (1.2) | (35.9) | (57.0) | |||||
Other | 8.2 | (0.9) | (2.2) | 5.1 | |||||
TCE earnings, USD million Year-end 2024 | 315.5 | 130.1 | 689.2 | 1,134.8 |
Year ended | Year ended | |||
December 31, | December 31, | |||
(USD million) | 2024 | 2023 | ||
Revenue | 1,559.2 | 1,520.4 | ||
Port expenses, bunkers and commissions and other cost of goods sold | (418.5) | (430.3) | ||
Operating expenses | (245.1) | (216.0) | ||
Gross profit | 895.6 | 874.1 |
Year ended | Year ended | |||
December 31, | December 31, | |||
(USD million) | 2024 | 2023 | ||
Gross profit | 895.6 | 874.1 | ||
Profit from sale of vessels | 51.3 | 50.4 | ||
Administrative expenses | (95.6) | (82.9) | ||
Other operating income and expenses | (0.5) | 6.3 | ||
Share of profit/(loss) from joint ventures | — | — | ||
EBITDA | 850.8 | 847.9 |
Year ended December 31, | Year ended December 31, | ||
(USD million) | 2024 | 2023 | |
EBITDA | 850.8 | 847.9 | |
Impairment losses and reversal of impairment on tangible assets | — | — | |
Depreciation | (192.0) | (149.3) | |
Operating profit | 658.8 | 698.6 |
Year ended December 31, | Year ended December 31, | ||
(USD million) | 2024 | 2023 | |
Operating profit | 658.8 | 698.6 | |
Financial income | 24.8 | 14.3 | |
Financial expenses | (74.1) | (60.9) | |
Profit before tax | 609.5 | 652.0 |
Total Outstanding Debt as of December 31, 2024 | Undrawn Amount as of December 31, 2024 | |||||||
Facility | Lenders | Maturity per facility | (USD millions) | (USD millions) | ||||
DSF Facility 1 | DSF | November 1, 2029 | 123.8 | - | ||||
DSF Facility 2 | DSF | November 1, 2029 | 92.0 | - | ||||
DSF Facility 3 | DSF | November 1, 2031 | 29.8 | - | ||||
KfW Facility | KfW | January 17, 2032 April 21, 2032 | 31.8 | - | ||||
Syndicate Facility 1 (herein RCF) | Danske Bank, Nordea, SEB, DNB, ING, ABN AMRO, Crédit Agricole CIB, Société Générale, BNP Paribas | June 30, 2029 | 160.0 | 100 | ||||
Syndicate Facility 2 (herein RCF) | Danske Bank, Nordea, SEB, DNB, ING, ABN AMRO, Société Générale, First Citizen Bank | September 30, 2031 | - | 149.5 | ||||
HCOB Facility (herein RCF) | HCOB | March 31, 2029 | 87.5 | 74.1 | ||||
ING Facility | ING | December 31, 2029 | 51.4 | - | ||||
BoComm Agreements (Lease) | BoComm | July 15, 2029 August 15, 2029 November 15, 2031 January 15, 2032 | 135.6 | - | ||||
Springliner Agreement (Lease) | Various | August 31, 2026 | 25.0 | - | ||||
CDBL (Lease) | November 1, 2029 December 1, 2029 December 1, 2031 January 1, 2032 | 136.5 | - | |||||
CMBFL (Lease) | April 5 and 12, 2030 May 2, 2030 March 21, 23 and 27, 2031 January 31, 2033 February 21, 2033 | 159.5 | - | |||||
Senior unsecured bond | 200.0 | - | ||||||
Other credit facilities | 2026 | 1.9 | ||||||
Total debt under the Agreements | 1,234.8 | 323.6 |
Capital Expenditures | 2024 | 2023 | 2022 | ||
(USD million) | |||||
Acquisition of vessels and capitalized dry-docking | 792.7 | 476.0 | 77.2 | ||
Prepayments on vessels | 111.5 | 126.6 | 43.1 | ||
Total | 904.2 | 602.6 | 120.3 |
Name | Age | Position | Date of expiry of current term (for Directors) | |||
Christopher Helmut Boehringer | 54 | Chairman | 2024 Annual General Meeting | |||
David Neil Weinstein | 65 | Deputy Chairman (appointed by the holder of the B Share) | Serves until removed by the B shareholder | |||
Annette Malm Justad | 66 | Board Member | 2024 Annual General Meeting | |||
Pär Göran Trapp | 63 | Board Member | 2024 Annual General Meeting | |||
Rasmus Johannes Skaun Hoffman | 47 | Board Observer (Employee Representative) (1) | ||||
Christian Gorrissen | 60 | Board Observer (Employee Representative) (1) | Resigned April 17, 2024 | |||
Liv Kjær | 40 | Board Observer (Employee Representative) (1) | Elected April 17, 2024 | |||
Jacob Balslev Meldgaard | 56 | Executive Director and Chief Executive Officer of TORM A/S | ||||
Kim Balle | 56 | Chief Financial Officer of TORM A/S | ||||
Lars Christensen | 58 | Senior Vice President and Head of Projects of TORM A/S | ||||
Jesper Søndergaard Jensen | 55 | Senior Vice President and Head of Technical Division of TORM A/S |
Board Diversity Matrix | |||||||||
Country of Principal Executive Offices: | United Kingdom | ||||||||
Foreign Private Issuer | Yes | ||||||||
Disclosure Prohibited under Home Country Law | No | ||||||||
Total Number of Directors | 5 | ||||||||
Female | Male | Non- Binary | Did Not Disclose Gender | ||||||
Part I: Gender Identity | |||||||||
Directors | 1 | 4 | 0 | 0 | |||||
Part II: Demographic Background | |||||||||
Underrepresented Individual in Home Country Jurisdiction | None | ||||||||
LGBTQ+ | - | ||||||||
Did Not Disclose Demographic Background | 5 | ||||||||
Directors and Executive officers | Class A common shares held | Unvested RSUs | Vested RSUs | ||
Christopher H. Boehringer | 21,204 | - | - | ||
David Weinstein | 5,000 | - | - | ||
Göran Trapp | 0 | - | - | ||
Annette Malm Justad | 2,700 | - | - | ||
Jacob Meldgaard | 0 | 810,401 | 260,763 | ||
All other executive officers in the aggregate | * | 1,148,400 | 391,521 |
Class A Common Shares | ||||
Beneficially Owned | ||||
Name | Number | Percentage(1) | ||
Njord Luxco(2)(3) | 40,581,120 | 41.49% | ||
Shares outstanding at December 31, 2022 | 82,311,299 |
Number of Class A common shares issued in connection with exercise of RSUs | 1,137,569 |
Number of Class A common shares issued in connection with acquisition of vessels | 2,776,816 |
Shares outstanding at December 31, 2023 | 86,225,684 |
Number of Class A common shares issued in connection with exercise of RSUs | 1,345,438 |
Number of Class A common shares issued in connection with acquisition of vessels | 10,242,929 |
Shares outstanding at December 31, 2024 | 97,814,051 |
Number of Class A common shares issued in connection with exercise of RSUs | 0 |
Number of Class A common shares issued in connection with acquisition of vessels | 0 |
Shares outstanding as of March 6, 2025 | 97,814,051 |
Section | Page(s) in the Annual Report 2024 | ||
Key Figures | 3 | ||
2024 Highlights | 3-7 | ||
Business Model and Strategic Choices | 8-15 | ||
Review and Outlook | 17-39 | ||
Market Review | 23-24 | ||
Financial Review 2024 - Liquidity and Cash Flow; Assessment of Impairment of Assets; Primary Factors Affecting Results of Operations | 25-33 | ||
Market Drivers and Outlook | 34-35 | ||
TORM Fleet Development | 38 | ||
Sustainability Statement | 40-153 | ||
TORM's Governance Structure | 159 | ||
Board of Director Committee Reports | 164-184 | ||
Investor Information - Distribution Policy | 186 | ||
Directors’ Report—Share Capital | 192 | ||
Glossary | 276 |
1.1 | Memorandum and Articles of Association(1) | ||
2.1 | Form of Class A Common Share Certificate(1) | ||
2.2 | B Share Minority Trust Deed, dated May 30, 2016(1) | ||
2.3 | Equity Warrant Instrument, dated March 15, 2016(1) | ||
2.4 | Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934(4) | ||
4.1 | TORM plc 2018 Management Long-Term Incentive Plan(3) | ||
4.2 | TORM plc 2019 Management Long-Term Incentive Plan(4) | ||
4.3 | TORM plc 2020 Management Long-Term Incentive Plan(5) | ||
4.4 | TORM plc 2021 Management Long-Term Incentive Plan(6) | ||
4.5 | TORM plc 2022 Management Long-Term Incentive Plan(7) | ||
4.6 | TORM plc 2023 Management Long-Term Incentive Plan(8) | ||
4.7 | TORM plc 2024 Management Long-Term Incentive Plan | ||
8.1 | List of Subsidiaries | ||
11.1 | TORM’s Business Principles(2) | ||
11.2 | TORM's Insider Trading Policy(8) | ||
12.1 | Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer | ||
12.2 | Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer | ||
13.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
13.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
15.1 | Consent of EY Godkendt Revisionspartnerselskab | ||
97.1 | Policy Relating to Recovery of Erroneously Awarded Compensation(8) | ||
101.SCH | XBRL Taxonomy Extension Schema Document | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||
XML | Extracted XBRL Instance Document |
Consolidated Financial Statements | ||
Consolidated Income statement for the years ended December 31, 2024, 2023 and 2022 | F-2 | |
Consolidated Statement of Comprehensive Income for the years ended December 31, 2024, 2023 and 2022 | F-3 | |
Consolidated Balance Sheet for the years ended December 31, 2024, 2023 and 2022 | F-4 | |
Consolidated Statement of Changes in Equity for the years ended December 31, 2024, 2023 and 2022 | F-6 | |
Consolidated Cash Flow Statement for the years ended December 31, 2024, 2023 and 2022 | F-8 | |
Notes to the Consolidated Financial Statements for the years ended December 31, 2024, 2023 and 2022 | F-10 |
USDm | Note | 2024 | 2023 | 2022 | ||||
Revenue | 3,4 | |||||||
Port expenses, bunkers, commissions, and other cost of goods and services sold | ( | ( | ( | |||||
Operating expenses | 5 | ( | ( | ( | ||||
Profit from sale of vessels | 28 | |||||||
Administrative expenses | 5,6 | ( | ( | ( | ||||
Other operating income and expenses | ( | |||||||
Share of profit/(loss) from joint ventures | ||||||||
Impairment losses on tangible assets | 10,12,28 | ( | ||||||
Depreciation and amortization | 9,10,11 | ( | ( | ( | ||||
Operating profit (EBIT) | ||||||||
Financial income | 7 | |||||||
Financial expenses | 7 | ( | ( | ( | ||||
Profit/(loss) before tax | ||||||||
Tax | 8 | ( | ||||||
Net profit/(loss) for the year | ||||||||
Net profit/(loss) for the year attributable to: | ||||||||
TORM plc shareholders | ||||||||
Non-controlling interest | ( | ( | ( | |||||
Net profit/(loss) for the year | ||||||||
Earnings per share for TORM plc shareholders | ||||||||
Basic earnings/(loss) per share (USD) | 32 | |||||||
Diluted earnings/(loss) per share (USD) | 32 |
USDm | 2024 | 2023 | 2022 | |||
Net profit/(loss) for the year | ||||||
Other comprehensive income/(loss): | ||||||
Items that may be reclassified to profit or loss: | ||||||
Exchange rate adjustment arising from translation of entities using a functional currency different from USD | ( | ( | ||||
Reclassification of exchange rate adjustments on disposal of joint venture | ||||||
Fair value adjustment on hedging instruments | ||||||
Fair value adjustment on hedging instruments transferred to income statement | ( | ( | ||||
Tax on other comprehensive income | ( | |||||
Items that may not be reclassified to profit or loss: | ||||||
Remeasurements of net pension and other post-retirement benefit liability or asset | ( | |||||
Other comprehensive income/(loss) after tax | ( | ( | ||||
Total comprehensive income/(loss) for the year | ||||||
Total comprehensive income/(loss) for the year attributable to: | ||||||
TORM plc shareholders | ||||||
Non-controlling interest | ( | ( | ( | |||
Total comprehensive income/(loss) for the year |
USDm | Note | 2024 | 2023 | 2022 | |||
ASSETS | |||||||
Intangible assets | |||||||
Goodwill | 9,12,34 | ||||||
Other intangible assets | 9 | ||||||
Total intangible assets | |||||||
Tangible fixed assets | |||||||
Land and buildings | 10,11 | ||||||
Vessels and capitalized dry-docking | 10,11,12,21 | ||||||
Prepayments on vessels | 10 | ||||||
Other non-current assets under construction | |||||||
Other plant and operating equipment | 10 | ||||||
Total tangible fixed assets | |||||||
Financial assets | |||||||
Investments in joint ventures | |||||||
Loan receivables | 13 | ||||||
Deferred tax asset | 8 | ||||||
Other investments | |||||||
Total financial assets | |||||||
Total non-current assets | 3 | ||||||
Current assets | |||||||
Inventories | |||||||
Trade receivables | 15 | ||||||
Other receivables | 16 | ||||||
Prepayments | 17 | ||||||
Cash and cash equivalents incl. restricted cash | 33 | ||||||
Current assets excluding assets held for sale | |||||||
Assets held for sale | 28 | ||||||
Total current assets | |||||||
TOTAL ASSETS |
USDm | Note | 2024 | 2023 | 2022 | |||
EQUITY AND LIABILITIES | |||||||
Equity | |||||||
Common shares | 18 | ||||||
Share premium | |||||||
Treasury shares | 18 | ( | ( | ( | |||
Hedging reserves | |||||||
Other reserves | |||||||
Translation reserves | ( | ( | ( | ||||
Retained profit | |||||||
Equity attributable to TORM plc shareholders | |||||||
Non-controlling interest | 34 | ||||||
Total equity | |||||||
Liabilities | |||||||
Non-current liabilities | |||||||
Non-current tax liability related to held-over gains | 8 | ||||||
Deferred tax liability | 8 | ||||||
Borrowings | 11,20,21,23 | ||||||
Other non-current liabilities | 19 | ||||||
Total non-current liabilities | |||||||
Current liabilities | |||||||
Borrowings | 11,20,21,23 | ||||||
Trade payables | 23 | ||||||
Current tax liabilities | |||||||
Other liabilities | 19,23 | ||||||
Provisions | 31 | ||||||
Prepayments from customers | |||||||
Total current liabilities | |||||||
Total liabilities | |||||||
TOTAL EQUITY AND LIABILITIES |
USDm | Common shares | Share premium | Treasury shares ¹⁾ | Hedging reserves | Translation reserves | Other reserves | Retained profit | Equity attributable to shareholders of TORM plc | Non- controlling interest | Total |
Equity as of January 01, 2022 | - | - | ||||||||
Comprehensive income/loss for the year: | ||||||||||
Net profit/(loss) for the year | — | — | — | — | — | — | - | |||
Other comprehensive income/(loss) for the year²⁾ | — | — | — | - | — | — | ||||
Tax on other comprehensive income | — | — | — | - | — | — | — | - | — | - |
Total comprehensive income/(loss) for the year | - | - | ||||||||
Capital increases ³⁾ | — | — | — | — | — | — | — | |||
Share-based compensation | — | — | — | — | — | — | — | |||
Dividends paid | — | — | — | — | — | — | - | - | — | - |
Total changes in equity 2022 | - | - | ||||||||
Non-controlling interest arising on acquisition | — | — | — | — | — | — | — | — | ||
Equity as of December 31, 2022 | - | - | ||||||||
Comprehensive income/loss for the year: | ||||||||||
Net profit/(loss) for the year | — | — | — | — | — | — | - | |||
Other comprehensive income/(loss) for the year ²⁾ | — | — | — | - | — | — | - | - | - | |
Tax on other comprehensive income | — | — | — | — | — | — | — | |||
Total comprehensive income/(loss) for the year | - | - | ||||||||
Capital increase ³⁾ | — | — | — | — | — | — | ||||
Transaction costs of capital increase | — | - | — | — | — | — | — | - | — | - |
Share-based compensation | — | — | — | — | — | — | — | |||
Dividends paid | — | — | — | — | — | — | - | - | — | - |
Total changes in equity 2023 | - | - | ||||||||
Non-controlling interest arising on acquisition | — | — | — | — | — | — | — | — | — | |
Equity as of December 31, 2023 | - | - |
USDm | Common shares | Share premium | Treasury shares ¹⁾ | Hedging reserves | Translation reserves | Other reserves | Retained profit | Equity attributable to shareholders of TORM plc | Non- controlling interest | Total |
Equity as of January 01, 2024 | - | - | ||||||||
Comprehensive income/(loss) for the year: | ||||||||||
Net profit/(loss) for the year | — | — | — | — | — | — | - | |||
Other comprehensive income/ (loss) for the year ²⁾ | — | — | — | - | - | — | - | - | - | - |
Tax on other comprehensive income | — | — | — | — | — | — | — | |||
Total comprehensive income/(loss) for the year | - | - | - | |||||||
Capital increases ³⁾ | — | — | — | — | — | — | ||||
Capital reduction ⁴⁾ | — | - | — | — | — | — | — | — | ||
Transaction costs of capital increase | — | - | — | — | — | — | — | - | — | - |
Share-based compensation | — | — | — | — | — | — | — | |||
Dividends paid | — | — | — | — | — | — | - | - | — | - |
Total changes in equity 2024 | - | - | - | |||||||
— | ||||||||||
Non-controlling interest arising on acquisition | — | — | — | — | — | — | — | — | — | |
Equity as of December 31, 2024 | - | - |
USDm | Note | 2024 | 2023 | 2022 | |||
Cash flow from operating activities | |||||||
Net profit/(loss) for the year | |||||||
Adjustments: | |||||||
Profit from sale of vessels | ( | ( | ( | ||||
Depreciation and amortization | 9,10 | ||||||
Impairment losses on tangible assets | 9,10,28 | ||||||
Share of profit/(loss) from joint ventures | ( | ||||||
Financial income | 7 | ( | ( | ( | |||
Financial expenses | 7 | ||||||
Tax expenses/(income) | 8 | ( | ( | ||||
Other non-cash movements | 29 | ( | |||||
Dividends received from joint ventures | |||||||
Interest received and realized exchange gains | |||||||
Interest paid and realized exchange losses | ( | ( | ( | ||||
Income taxes paid | ( | ( | ( | ||||
Change in inventories, receivables and payables, etc. | 29 | ( | |||||
Net cash flow from operating activities |
USDm | Note | 2024 | 2023 | 2022 | |||
Cash flow from investing activities | |||||||
Investment in tangible fixed assets ¹⁾ | ( | ( | ( | ||||
Investment in intangible fixed assets | ( | ( | ( | ||||
Acquisition of subsidiaries, net of cash acquired | 34 | ||||||
Sale of tangible fixed assets | 28 | ||||||
Change in restricted cash | ( | ||||||
Net cash flow from investing activities | ( | ( | |||||
Cash flow from financing activities | |||||||
Proceeds, borrowings | 13,20 | ||||||
Repayment, borrowings | 20 | ( | ( | ( | |||
Dividends paid | ( | ( | ( | ||||
Capital increase ¹⁾ | 18 | ||||||
Transaction costs share issue | ( | ( | |||||
Net cash flow from financing activities | ( | ( | ( | ||||
Net cash flow from operating, investing, and financing activities | ( | ||||||
Cash and cash equivalents as of January 01 | |||||||
Cash and cash equivalents as of December 31 | |||||||
Restricted cash as of December 31 | 33 | ||||||
Cash and cash equivalents, including restricted cash as of December 31 |
Note 1 | Accounting Policies, Critical Accounting Estimates and Judgements | F-11 | ||
Note 2 | Liquidity, Capital Resources and Subsequent Events | F-18 | ||
Note 3 | Segment | F-20 | ||
Note 4 | Revenue from Contracts with Customers | F-27 | ||
Note 5 | Staff Costs | F-29 | ||
Note 6 | Remuneration to Auditors Appointed at the Parent Company’s Annual General Meeting | F-33 | ||
Note 7 | Financial Items | F-34 | ||
Note 8 | Tax | F-35 | ||
Note 9 | Intangible Assets | F-38 | ||
Note 10 | Tangible Fixed Assets | F-40 | ||
Note 11 | Leasing | F-44 | ||
Note 12 | Impairment Testing | F-47 | ||
Note 13 | Loan Receivables | F-51 | ||
Note 14 | Inventories | F-52 | ||
Note 15 | Trade Receivables | F-53 | ||
Note 16 | Other Receivables | F-54 | ||
Note 17 | Prepayments | F-54 | ||
Note 18 | Common Shares and Treasury Shares | F-55 | ||
Note 19 | Other Liabilities | F-56 | ||
Note 20 | Effective Interest Rate, Outstanding Borrowings | F-58 | ||
Note 21 | Collateral Security for Borrowings | F-60 | ||
Note 22 | Guarantee Commitments and Contingent Liabilities | F-60 | ||
Note 23 | Contractual Rights and Obligations | F-61 | ||
Note 24 | Derivative Financial Instruments | F-63 | ||
Note 25 | Risks Associated with TORM’s Activities | F-67 | ||
Note 26 | Financial Instruments | F-72 | ||
Note 27 | Related Party Transactions | F-73 | ||
Note 28 | Assets Held for Sale and Non-Current Assets Sold During the Year | F-74 | ||
Note 29 | Cash Flows | F-74 | ||
Note 30 | Entities in the Group | F-75 | ||
Note 31 | Provisions | F-77 | ||
Note 32 | Earnings per Share and Dividend per Share | F-78 | ||
Note 33 | Cash and Cash Equivalents, Including Restricted Cash | F-79 | ||
Note 34 | Business combinations | F-79 |
Debt Facility | Maturity | Outstanding amount 2024 (USDm) | Outstanding amount 2023 (USDm) | Outstanding amount 2022 (USDm) | |
Senior Unsecured Bonds | 2029 | ||||
Syndicated Facilities 2023 | 2029 | ||||
Syndicated Facilities 2020 | Repaid | ||||
Danish Ship Finance Facility 2020 | 2031 | ||||
ING Facility 2023 | 2029 | ||||
HCOB Facility 2023 | Repaid | ||||
HCOB Facilities 2020-2021 | Repaid | ||||
HCOB Facility 2024 | 2031 | ||||
KfW Facility 2019 | 2032 | ||||
CEXIM 2016 | Repaid | ||||
Other credit facilities | 2026 | ||||
Total |
Undrawn Facility | Maturity | Undrawn amount 2024 (USDm) | Undrawn amount 2023 (USDm) | Undrawn amount 2022 (USDm) | |
Syndicated Facilities 2023 - RCF | 2029 | ||||
Syndicated Facilities 2020 - RCF | Cancelled | ||||
Syndicated Facilities 2024 - RCF | 2031 | ||||
HCOB Facility 2023 - RCF | Cancelled | ||||
DSF Additional Facility | Cancelled | ||||
Syndicated Bridge to Bond Facility | Cancelled | ||||
HCOB Facility 2024 - RCF | 2031 | ||||
Total |
Lease Facility | Maturity | Outstanding amount 2024 (USDm) | Outstanding amount 2023 (USDm) | Outstanding amount 2022 (USDm) | |
Bocomm Leasing Facilities 2019-2021 | 2032 | ||||
Bocomm Leasing Facilities 2019 | Repaid | ||||
Springliner Leases | 2026 | ||||
China Development Bank Financial Leasing | 2032 | ||||
China Merchant Bank Financial Leasing | 2033 | ||||
Showa Leasing | Repaid | ||||
Eifuku Leasing | Repaid | ||||
Total |
USDm | 2024 | 2023 | 2022 | ||||||||||||
Tanker segment | Marine Engineerin g segment | Inter- segment elimination | Total | Tanker segment | Marine Engineeri ng segment | Inter- segment elimination | Total | Tanker segment | Marine Engineeri ng segment | Inter- segment eliminatio n | Total | ||||
Revenue | ( | ( | ( | ||||||||||||
Port expenses, bunkers, and commissions | ( | ( | ( | ( | ( | ( | |||||||||
Other cost of goods and services sold | ( | ( | ( | ( | ( | ( | |||||||||
Operating expenses | ( | ( | ( | ( | ( | ( | |||||||||
Profit from sale of vessels | |||||||||||||||
Administrative expenses | ( | ( | ( | ( | ( | ( | ( | ( | ( | ||||||
Other operating income and expenses | ( | ( | |||||||||||||
Share of profit/(loss) from joint ventures | |||||||||||||||
Impairment losses and reversal of impairment on tangible assets | ( | ( | |||||||||||||
Depreciation and amortization | ( | ( | ( | ( | ( | ( | ( | ( | ( | ||||||
Operating profit (EBIT) | ( | ( | ( | ||||||||||||
Financial income | |||||||||||||||
Financial expenses | ( | ( | ( | ( | ( | ( | ( | ( | ( | ||||||
Profit before tax | ( | ( | ( | ||||||||||||
Tax | ( | ( | ( | ||||||||||||
Net profit for the year | ( | ( | ( | ||||||||||||
Countries contributing more than 10% of TORM's revenue | 2024 | 2023 | 2022 | |||
USDm | % of total | USDm | % of total | USDm | % of total | |
Switzerland | ||||||
United States | ||||||
United Arab Emirates | ||||||
Mexico | ||||||
Customers contributing more than 10% of TORM's revenue | 2024 | 2023 | 2022 |
Number of customers | 0 | 0 | 1 |
Share of consolidated revenue |
USDm | 2024 | 2023 | 2022 | |||||||||||
Tanker segment | Marine Engineerin g segment | Inter- segment elimination | Total | Tanker segment | Marine Engineeri ng segment | Inter- segment elimination | Total | Tanker segment | Marine Engineeri ng segment | Inter- segment elimination | Total | |||
ASSETS | ||||||||||||||
Intangible assets | ||||||||||||||
Goodwill | ||||||||||||||
Other intangible assets | ||||||||||||||
Total intangible assets | ||||||||||||||
Tangible fixed assets | ||||||||||||||
Land and buildings | ||||||||||||||
Vessels and capitalized dry-docking | ( | ( | ( | |||||||||||
Prepayments on vessels | ||||||||||||||
Other non-current assets under construction | ( | ( | ||||||||||||
Other plant and operating equipment | ||||||||||||||
Total tangible fixed assets | ( | ( | ( | |||||||||||
Financial assets | ||||||||||||||
Investments in joint ventures | ||||||||||||||
Loan receivables | ||||||||||||||
Deferred tax asset | ||||||||||||||
Other investments | ||||||||||||||
Total financial assets | ||||||||||||||
Total non-current assets | ( | ( | ( | |||||||||||
Inventories | ( | |||||||||||||
Trade receivables | ( | ( | ||||||||||||
Other receivables | ||||||||||||||
Prepayments | ||||||||||||||
Cash and cash equivalents incl. restricted cash | ||||||||||||||
Current assets excluding assets held for sale | ( | ( | ||||||||||||
Assets held for sale | ||||||||||||||
Total current assets | ( | ( | ||||||||||||
TOTAL ASSETS | ( | ( | ( | |||||||||||
USDm | 2024 | 2023 | 2022 | |||||||||||
Tanker segment | Marine Engineering segment | Inter- segment elimination | Total | Tanker segment | Marine Engineering segment | Inter- segment elimination | Total | Tanker segment | Marine Engineering segment | Inter- segment elimination | Total | |||
EQUITY AND LIABILITIES | ||||||||||||||
Total equity | ( | ( | ( | |||||||||||
Liabilities | ||||||||||||||
NON-CURRENT LIABILITIES | ||||||||||||||
Non-current tax liability related to held-over gains | ||||||||||||||
Deferred tax liability | ||||||||||||||
Borrowings | ||||||||||||||
Other non-current liabilities | ||||||||||||||
Total non-current liabilities | ||||||||||||||
CURRENT LIABILITIES | ||||||||||||||
Borrowings | ||||||||||||||
Trade payables | ( | |||||||||||||
Current tax liabilities | ||||||||||||||
Other liabilities | ( | ( | ||||||||||||
Provisions | ||||||||||||||
Prepayments from customers | ( | ( | ( | |||||||||||
Total current liabilities | ( | ( | ( | |||||||||||
Total liabilities | ( | ( | ( | |||||||||||
TOTAL EQUITY AND LIABILITIES | ( | ( | ( | |||||||||||
Non-current asset additions during the year: | ||||||||||||||
Goodwill | ||||||||||||||
Other intangible assets | ||||||||||||||
Land and buildings | ||||||||||||||
Vessels and capitalized dry-docking | ( | ( | ( | |||||||||||
Prepayments on vessels | ||||||||||||||
Other non-current assets under construction | ( | ( | ||||||||||||
Other plant and operating equipment | ||||||||||||||
Total non-current asset additions | ( | ( | ( | |||||||||||
USDm | 2024 | 2023 | 2022 | |||
UK | ||||||
Denmark | ||||||
Singapore | ||||||
USA | ||||||
Other countries | ||||||
Non-current assets |
USDm | 2024 | 2023 | 2022 | |
Disaggregation of revenue | ||||
Transportation of oil products and chemicals | ||||
Scrubbers and related services | ||||
Welding and mounting | ||||
Others | ||||
Total revenue | ||||
Tanker segment | ||||
Marine Engineering segment | ||||
Intersegment elimination | ( | ( | ( | |
Total revenue |
USDm | 2024 | 2023 | 2022 | |
Customer contract balances | ||||
Trade receivables | ||||
Customer contract assets¹⁾ | ||||
Customer contract liabilities²⁾ | ( | ( | ( | |
Total |
USDm | 2024 | 2023 | 2022 | |||
Total staff costs | ||||||
Staff costs included in operating expenses | ||||||
Staff costs included in administrative expenses | ||||||
Total | ||||||
Staff costs comprise the following | ||||||
Wages and salaries | ||||||
Share-based compensation | ||||||
Pension costs | ||||||
Other social security costs | ||||||
Other staff costs | ||||||
Total | ||||||
Average number of permanent employees | ||||||
Seafarers | ||||||
Land-based | ||||||
Total |
USD '000 | 2024 | 2023 | 2022 | |||
Non-Executive Board and Committee remuneration, short term | ||||||
Christopher H. Boehringer | ||||||
David N. Weinstein | ||||||
Göran Trapp | ||||||
Annette Malm Justad | ||||||
Total |
USD '000 | Salary | Taxable benefits | Annual performance bonus | Share-based payment | Total | |||||
Executive Management remuneration | ||||||||||
Jacob Meldgaard | ||||||||||
2022, TORM A/S¹⁾ | ||||||||||
2022, TORM plc¹⁾ | ||||||||||
2023, TORM A/S¹⁾ | ||||||||||
2023, TORM plc¹⁾ | ||||||||||
2024, TORM A/S¹⁾ | ||||||||||
2024, TORM plc¹⁾ |
Ordinary | Ordinary | Retention | Ordinary | |||||
Grant Date | 23-Mar-22 | 29-Mar-23 | 29-Mar-23 | 07-Mar-24 | ||||
RSU LTIP grant¹⁾ | ||||||||
Exercise price per share | DKK | DKK | USD | USD | ||||
RSU grant value assuming 100% vesting | USD | USD | USD | USD |
Number of shares (1,000) | 2024 | 2023 | 2022 | |||
Outstanding as of January 01 | ||||||
Granted during the period¹⁾ | ||||||
Exercised during the period | ( | ( | ( | |||
Expired/forfeited during the period | ( | ( | ( | |||
Outstanding as of December 31 | ||||||
Exercisable as of December 31 |
USDm | 2024 | 2023 | 2022 | |||
Audit fees | ||||||
Fees payable to the Company's auditor for the audit of the Company's annual accounts | ||||||
Audit of the Company's subsidiaries pursuant to legislation | ||||||
Total audit fees | ||||||
Non-audit fees | ||||||
Audit-related services | ||||||
Others | ||||||
Total non-audit fees | ||||||
Total |
USDm | 2024 | 2023 | 2022 | |||
Financial income | ||||||
Interest income from cash and cash equivalents, including restricted cash ¹⁾ | ||||||
Other financial income | ||||||
Total | ||||||
Financial expenses | ||||||
Interest expenses on borrowings ¹⁾ | ||||||
Financial expenses arising from lease liabilities regarding right-of-use assets | ||||||
Exchange rate adjustments, including loss from forward exchange rate contracts | ||||||
Commitment fee | ||||||
Amortization of interest rate swaps | ||||||
Ineffectiveness on interest rate swaps | ( | ( | ( | |||
Other financial expenses | ||||||
Total | ||||||
Total financial items | ( | ( | ( |
USDm | 2024 | 2023 | 2022 | |||
Tax on profit for the year | ||||||
Current tax for the year | ||||||
Adjustments related to previous years | ( | ( | ||||
Adjustment of deferred tax | ( | ( | ||||
Income tax charge for the year | ( | ( | ||||
Tonnage tax charge for the year | ||||||
Total | ( | ( |
USDm | 2024 | 2023 | 2022 | |||
Deferred tax assets | ||||||
Deferred tax assets related to Corporate Interest Restriction | ||||||
Deferred tax assets related to trading losses | ||||||
Other temporary differences | ||||||
Deferred tax assets before offset | ||||||
Offset against deferred tax liabilities from Corporate Interest Restriction | ( | ( | ||||
Offset against deferred tax liabilities from trading losses | ( | ( | ||||
Offset from tax liabilities | ( | |||||
Deferred tax assets, net as of December 31 | ||||||
Deferred tax liabilities | ||||||
Deferred tax liabilities arising from changes in equity | ||||||
Other temporary differences | ||||||
Deferred tax liabilities before offset | ||||||
Offset against tax liabilities arising from changes in equity | ( | |||||
Offset from tax assets | ( | ( | ||||
Deferred tax liabilities in the balance sheet |
USDm | 2024 | 2023 | 2022 | |||
Non-current tax liability related to held-over gains | ||||||
Balance as of December 31 | ( | ( | ( |
USDm | 2024 | 2023 | 2022 | |||
GOODWILL | ||||||
Cost: | ||||||
Balance as of January 01 | ||||||
Exchange rate adjustments | ( | |||||
Additions from business combinations | ||||||
Balance as of December 31 | ||||||
Impairment: | ||||||
Balance as of January 01 | ||||||
Impairment losses | ||||||
Balance as of December 31 | ||||||
Carrying amount |
USDm | 2024 | 2023 | 2022 | |||
OTHER INTANGIBLE ASSETS | ||||||
Cost: | ||||||
Balance as of January 01 | ||||||
Exchange rate adjustments | ||||||
Additions | ||||||
Additions from business combinations | ||||||
Transfer from other items | ||||||
Balance as of December 31 | ||||||
Amortization: | ||||||
Balance as of January 01 | ||||||
Amortization for the year | ||||||
Transfer from other items | ||||||
Balance as of December 31 | ||||||
Carrying amount | ||||||
USDm | 2024 | 2023 | 2022 | |||
LAND AND BUILDINGS | ||||||
Cost: | ||||||
Balance as of January 01 | ||||||
Exchange rate adjustment | ( | ( | ( | |||
Additions | ||||||
Additions from business combinations | ||||||
Disposals | ( | ( | ||||
Balance as of December 31 | ||||||
Depreciation: | ||||||
Balance as of January 01 | ||||||
Exchange rate adjustment | ( | |||||
Disposals | ( | ( | ||||
Depreciation for the year | ||||||
Balance as of December 31 | ||||||
Carrying amount as of December 31 |
USDm | 2024 | 2023 | 2022 | |||
VESSELS AND CAPITALIZED DRY-DOCKING | ||||||
Cost: | ||||||
Balance as of January 01 | ||||||
Additions | ||||||
Disposals | ( | ( | ( | |||
Transferred from prepayments | ||||||
Transferred to assets held for sale | ( | ( | ( | |||
Balance as of December 31 | ||||||
Depreciation: | ||||||
Balance as of January 01 | ||||||
Disposals | ( | ( | ( | |||
Depreciation for the year | ||||||
Transferred to assets held for sale | ( | ( | ( | |||
Balance as of December 31 | ||||||
Impairment: | ||||||
Balance as of January 01 | ||||||
Impairment losses on tangible fixed assets¹⁾ | ||||||
Transferred to assets held for sale | ( | ( | ( | |||
Balance as of December 31 | ||||||
Carrying amount as of December 31 |
USDm | 2024 | 2023 | 2022 | |||
PREPAYMENTS ON VESSELS | ||||||
Cost: | ||||||
Balance as of January 01 | ||||||
Additions | ||||||
Transferred to vessels | ( | ( | ( | |||
Balance as of December 31 | ||||||
Carrying amount as of December 31 |
USDm | 2024 | 2023 | 2022 | |||
OTHER PLANT AND OPERATING EQUIPMENT | ||||||
Cost: | ||||||
Balance as of January 01 | ||||||
Exchange rate adjustment | ( | ( | ||||
Additions | ||||||
Additions from business combinations | ||||||
Disposals | ( | ( | ( | |||
Transfers | ( | |||||
Balance as of December 31 | ||||||
Depreciation: | ||||||
Balance as of January 01 | ||||||
Exchange rate adjustment | ( | ( | ||||
Disposals | ( | ( | ( | |||
Depreciation for the year | ||||||
Transfers | ( | |||||
Balance as of December 31 | ||||||
Carrying amount as of December 31 | ||||||
USDm | Land and buildings | Other plant and operating equipment | ||
Cost: | ||||
Balance as of January 01, 2024 | ||||
Exchange rate adjustments | ( | |||
Additions | ||||
Disposals | ( | ( | ||
Balance as of December 31, 2024 | ||||
Depreciation: | ||||
Balance as of January 01, 2024 | ||||
Exchange rate adjustment | ||||
Disposals | ( | ( | ||
Depreciation for the year | ||||
Balance as of December 31, 2024 | ||||
Carrying amount as of December 31, 2024 |
USDm | Land and buildings | Other plant and operating equipment | ||
Cost: | ||||
Balance as of January 01, 2023 | ||||
Exchange rate adjustments | ( | |||
Additions | ||||
Disposals | ( | |||
Balance as of December 31, 2023 | ||||
Depreciation: | ||||
Balance as of January 01, 2023 | ||||
Exchange rate adjustments | ( | |||
Disposals | ( | |||
Depreciation for the year | ||||
Balance as of December 31, 2023 | ||||
Carrying amount as of December 31, 2023 |
USDm | Land and buildings | Other plant and operating equipment | ||
Cost: | ||||
Balance as of January 01, 2022 | ||||
Exchange rate adjustments | ( | |||
Additions | ||||
Additions from business combinations | ||||
Disposals | ( | |||
Balance as of December 31, 2022 | ||||
Depreciation: | ||||
Balance as of January 01, 2022 | ||||
Disposals | ( | |||
Depreciation for the year | ||||
Balance as of December 31, 2022 | ||||
Carrying amount as of December 31, 2022 |
Land and buildings | Other plant and operating equipment | ||||
No. of right-of-use assets leased | |||||
Range of remaining term | years | years | |||
Average remaining lease term | years | years | |||
No. of leases with extension options | |||||
No. of leases with options to purchase | |||||
No. of leases with termination options |
USDm | 2024 | 2023 | 2022 | |||
Maturity analysis - contractual undiscounted cash flow | ||||||
Less than one year | ||||||
One to five years | ||||||
More than five years | ||||||
Total undiscounted lease liabilities as of December 31 | ||||||
Lease liabilities included under “Borrowings” as of December 31 | ||||||
Non-current | ||||||
Current |
Recoverable amount | Excess values (recoverable amount less carrying amount) ¹⁾ | |||||||||||
2024 | 2023 | 2022 | 2024 | 2023 | 2022 | |||||||
CGU | USDm | USDm | USDm | USDm | USDm | USDm | ||||||
Main Fleet ²⁾ | N/A | N/A | ||||||||||
Total | N/A | N/A | ||||||||||
USDm | 2024 | 2023 | 2022 | |||
Loan receivables | ||||||
Cost: | ||||||
Balance as of January 01 | ||||||
Balance as of December 31 | ||||||
Expected credit loss: | ||||||
Balance as of January 01 | ||||||
Additions during the year | ||||||
Balance as of December 31 | ||||||
Carrying amount as of December 31 |
USDm | 2024 | 2023 | 2022 | |||
Bunkers | ||||||
Lubeoil | ||||||
EU Emission Allowances | ||||||
Other | ||||||
Balance as of 31 December |
USDm | 2024 | 2023 | 2022 | |||
Analysis as of December 31 of trade receivables: | ||||||
Gross trade receivables: | ||||||
Not due | ||||||
Due < 30 days | ||||||
Due between 30 and 180 days | ||||||
Due > 180 days | ||||||
Total gross | ||||||
Allowance for expected credit loss | ||||||
Total net |
USDm | 2024 | 2023 | 2022 | |||
Allowance for expected credit loss | ||||||
Balance as of January 01 | ||||||
Provisions for the year | ||||||
Provisions reversed during the year | ( | ( | ( | |||
Balance as of December 31 |
USDm | 2024 | 2023 | 2022 | |||
Derivative financial instruments | ||||||
Escrow accounts | ||||||
Vessel sale | ||||||
Other | ||||||
Balance as of December 31 |
USDm | 2024 | 2023 | 2022 | |||
Prepaid operating expenses | ||||||
Prepaid bareboat hire | ||||||
Prepaid customer contract assets | ||||||
Other prepayments | ||||||
Balance as of December 31 |
Common shares | 2024 | 2023 | 2022 | |||||
Nominal value per share (USD) | Number of shares | Number of shares | Number of shares | |||||
A-shares | ||||||||
B-shares | ||||||||
C-shares | ||||||||
Total |
Treasury shares | 2024 | 2023 | 2022 | |||
Number of shares ('000) | ||||||
Balance as of January 01 | ||||||
Balance as of December 31 |
2024 | 2023 | 2022 | |||||
Nominal value USD '000 | |||||||
Balance as of January 01 | |||||||
Balance as of December 31 | |||||||
Treasury shares - continued | 2024 | 2023 | 2022 | ||||
Percentage of share capital | |||||||
Balance as of January 01 | % | % | % | ||||
Dilution due to capital increases | ( | % | % | ||||
Balance as of December 31 | % | % | % |
USDm | 2024 | 2023 | 2022 | |||
Accrued operating expenses | ||||||
Accrued interest | ||||||
Wages and social expenses | ||||||
Accrued administration expenses | ||||||
Derivative financial instruments | ||||||
EU Emission Allowances | ||||||
Other | ||||||
Balance as of December 31 | ||||||
Hereof non-current | ||||||
Hereof current |
2024 | 2023 | 2022 | ||||||||||||||||||
USDm | Fixed/ floating | Maturity | Effective interest¹⁾ | Carrying value²⁾ | Maturity | Effective interest¹⁾ | Carrying value²⁾ | Maturity | Effective interest¹⁾ | Carrying value²⁾ | ||||||||||
Borrowings | ||||||||||||||||||||
Syndicate Facility⁵⁾ | Floating | 2029 | % | 2028 | % | 2026 | % | |||||||||||||
Bond Facility⁵⁾ | Fixed | 2029 | % | — | — | — | ||||||||||||||
DSF Facility⁵⁾ | Floating | 2029 | % | 2029 | % | 2027 | % | |||||||||||||
DSF Facility 2⁵⁾ | Floating | 2029 | % | 2029 | % | — | ||||||||||||||
DSF Facility 3⁵⁾ | Floating | 2031 | % | — | — | |||||||||||||||
HCOB Facility⁵⁾ | Floating | 2031 | % | 2029 | % | 2025 | % | |||||||||||||
ING⁵⁾ | Floating | 2029 | % | 2029 | % | — | ||||||||||||||
KFW Facility⁵⁾ | Floating | 2032 | % | 2032 | % | 2032 | % | |||||||||||||
BoComm 2 (USD)³⁾ | Floating | 2032 | % | 2032 | % | 2031 | % | |||||||||||||
BoComm 3 (USD)³⁾ | Floating | 2029 | % | 2029 | % | 2029 | % | |||||||||||||
CDBL³⁾ | Fixed | 2032 | % | 2032 | % | 2029 | % | |||||||||||||
Springliner (USD)³⁾ | Fixed | 2026 | % | 2026 | % | 2026 | % | |||||||||||||
CMBFL³⁾ | Fixed | 2033 | % | 2033 | % | 2033 | % | |||||||||||||
Other credit facilities | Floating | 2026 | % | 2026 | % | 2026 | % | |||||||||||||
CEXIM (USD)⁵⁾ | Floating | — | — | 2030 | % | |||||||||||||||
HCOB Facility 2⁵⁾ | Floating | — | — | 2026 | % | |||||||||||||||
BoComm 1 (USD)³⁾ | Floating | — | — | 2025 | % | |||||||||||||||
Eifuku (USD)³⁾ | Floating | — | — | 2026 | % | |||||||||||||||
Showa (USD)³⁾ | Floating | — | — | 2024 | % | |||||||||||||||
Weighted average effective interest rate⁴⁾ | % | % | % | |||||||||||||||||
Total borrowings | ||||||||||||||||||||
Borrowing costs | ( | ( | ( | |||||||||||||||||
Right-of-use lease liabilities | ||||||||||||||||||||
Total | ||||||||||||||||||||
Hereof non-current | ||||||||||||||||||||
Hereof current | ||||||||||||||||||||
Cash movements | Non-cash movements | |||||||||||
USDm | Opening balance as of January 01, 2024 | Borrowings | Repayments | Business combin- ations | Other changes | End balance as of December 31, 2024 | ||||||
Borrowings | ( | |||||||||||
Total | ( | |||||||||||
Cash movements | Non-cash movements | |||||||||||
USDm | Opening balance as of January 01, 2023 | Borrowings | Repayments | Business combin- ations | Other changes | End balance as of December 31, 2023 | ||||||
Borrowings | ( | |||||||||||
Total | ( | |||||||||||
Cash movements | Non-cash movements | |||||||||||
USDm | Opening balance as of January 01, 2022 | Borrowings | Repayments | Business combin- ations | Other changes | End balance as of December 31, 2022 | ||||||
Borrowings | ( | |||||||||||
Total | ( | |||||||||||
USDm | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total | |||||||
Borrowings ¹⁾ | ||||||||||||||
Interest payments related to scheduled interest fixing | ||||||||||||||
Estimated variable interest payments ²⁾ | ||||||||||||||
Committed scrubber installations ³⁾ | ||||||||||||||
Trade payables and other obligations | ||||||||||||||
Total |
USDm | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Total | |||||||
Borrowings ¹⁾ | ||||||||||||||
Interest payments related to scheduled interest fixing | ||||||||||||||
Estimated variable interest payments ²⁾ | ||||||||||||||
Secondhand vessel commitments | ||||||||||||||
Committed scrubber installations ³⁾ | ||||||||||||||
Trade payables and other obligations | ||||||||||||||
Total |
USDm | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||
Borrowings ¹⁾ | ||||||||||||||
Interest payments related to scheduled interest fixing | ||||||||||||||
Estimated variable interest payments ²⁾ | ||||||||||||||
Committed scrubber installations ³⁾ | ||||||||||||||
Trade payables and other obligations | ||||||||||||||
Total |
USDm | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total | |||||||
Contractual rights - as lessor: | ||||||||||||||
Charter hire income for vessels ⁵⁾ | ||||||||||||||
Total |
USDm | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Total | |||||||
Contractual rights - as lessor: | ||||||||||||||
Charter hire income for vessels ⁵⁾ | ||||||||||||||
Total |
USDm | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||
Contractual rights - as lessor: | ||||||||||||||
Charter hire income for vessels ⁵⁾ | ||||||||||||||
Total |
USDm | 2024 | 2023 | 2022 | |||
Fair value of derivatives: | ||||||
Derivative financial instruments regarding freight and bunkers: | ||||||
Forward freight agreements — fair value through profit and loss | ||||||
Bunker swaps — fair value through profit and loss | ( | |||||
Bunker swaps — hedge accounting | ( | |||||
Derivative financial instruments regarding interest and currency exchange rate: | ||||||
Forward exchange contracts — hedge accounting | ( | |||||
Interest rate swaps — hedge accounting | ||||||
Fair value of derivatives as of December 31 |
Financial | Financial | |||
USDm | assets | liabilities | ||
2024 | ||||
Offsetting financial assets and financial liabilities: | ||||
Gross amount | ( | |||
Offsetting amount | ||||
Net amount presented in the balance sheet | ( |
Financial | Financial | |||
USDm | assets | liabilities | ||
2023 | ||||
Offsetting financial assets and financial liabilities: | ||||
Gross amount | ( | |||
Offsetting amount | ( | |||
Net amount presented in the balance sheet | ( |
Financial | Financial | |||
USDm | assets | liabilities | ||
2022 | ||||
Offsetting financial assets and financial liabilities: | ||||
Gross amount | ( | |||
Offsetting amount | ||||
Net amount presented in the balance sheet | ( |
2024 | Notional value | Unit | 2025 | 2026 | After 2026 | |||||
Forward exchange contracts (USD/DKK) ¹⁾ | DKKm | |||||||||
Interest rate swaps ²⁾ | USDm | |||||||||
Bunker swaps ³⁾ | MT |
Hedge accounting | Expected maturity | |||||||||
2023 | Notional value | Unit | 2024 | 2025 | After 2025 | |||||
Forward exchange contracts (USD/DKK) ¹⁾ | DKKm | |||||||||
Interest rate swaps ²⁾ | USDm | |||||||||
Bunker swaps ³⁾ | MT | |||||||||
Hedge accounting | Expected maturity | |||||||||
2022 | Notional value | Unit | 2023 | 2024 | After 2024 | |||||
Forward exchange contracts (USD/DKK) ¹⁾ | DKKm | |||||||||
Interest rate swaps ²⁾ | USDm | |||||||||
Bunker swaps ³⁾ | MT | |||||||||
Income statement | Other comprehensive income | Equity | |||||||
USDm | Port expenses, bunkers, and commissions | Financial items | Operating expenses | Admini- strative expenses | Transfer to income statement | Fair value adjustment | Hedging reserves as of December 31 | ||
2024 | |||||||||
Forward freight agreements | |||||||||
Bunker swaps | ( | ||||||||
Forward exchange contracts | ( | ( | ( | ( | |||||
Interest rate swaps | ( | ||||||||
Total | ( | ( | ( | ||||||
2023 | |||||||||
Forward freight agreements | |||||||||
Bunker swaps | ( | ( | |||||||
Forward exchange contracts | ( | ||||||||
Interest rate swaps | ( | ||||||||
Total | ( | ( | |||||||
2022 | |||||||||
Forward freight agreements | ( | ||||||||
Bunker swaps | ( | ||||||||
Forward exchange contracts | ( | ( | ( | ||||||
Interest rate swaps | |||||||||
Total | ( | ( | ( | ||||||
USDm | 2025 | 2024 | 2023 | |||
Decrease in freight rates of USD/day 1,000: | ||||||
Changes in profit/loss before tax for the following year | ( | ( | ( | |||
Changes in equity for the following year | ( | ( | ( |
USDm | 2025 | 2024 | 2023 | |||
Increase in the bunker prices of 10% per ton: | ||||||
Changes in profit/loss before tax for the following year | ( | ( | ( | |||
Changes in equity for the following year | ( | ( | ( |
USDm | 2025 | 2024 | 2023 | |||
Effect of a 10% increase of DKK and EUR: | ||||||
Changes in profit/loss before tax for the following year | ( | ( | ( | |||
Changes in equity for the following year | ( | ( | ( |
USDm | 2025 | 2024 | 2023 | |||
Effect of a 1%-point increase in interest rates: | ||||||
Changes in profit/loss before tax for the following year | ( | ( | ( | |||
Changes in equity for the following year |
Observable input (Level 2) | Financial instruments measured at fair value | Financial instruments measured at amortized cost | Total carrying value | |||||
2024 | ||||||||
Financial assets | ||||||||
Loan receivables¹⁾ | ||||||||
Trade receivables¹⁾ | ||||||||
Other receivables | ||||||||
Cash and cash equivalents, including restricted cash¹⁾ | ||||||||
Total | ||||||||
Financial liabilities | ||||||||
Borrowings¹⁾²⁾ | ||||||||
Other non-current liabilities | ||||||||
Trade payables¹⁾ | ||||||||
Other liabilities¹⁾ | ||||||||
Total | ||||||||
2023 | ||||||||
Financial assets | ||||||||
Loan receivables¹⁾ | ||||||||
Trade receivables¹⁾ | ||||||||
Other receivables | ||||||||
Cash and cash equivalents, including restricted cash¹⁾ | ||||||||
Total | ||||||||
Financial liabilities | ||||||||
Borrowings¹⁾²⁾ | ||||||||
Other non-current liabilities | ||||||||
Trade payables¹⁾ | ||||||||
Other liabilities¹⁾ | ||||||||
Total | ||||||||
2022 | ||||||||
Financial assets | ||||||||
Loan receivables¹⁾ | ||||||||
Trade receivables¹⁾ | ||||||||
Other receivables | ||||||||
Cash and cash equivalents, including restricted cash¹⁾ | ||||||||
Total | ||||||||
Financial liabilities | ||||||||
Borrowings¹⁾²⁾ | ||||||||
Other non-current liabilities | ||||||||
Trade payables¹⁾ | ||||||||
Other liabilities¹⁾ | ||||||||
Total |
USDm | 2024 | 2023 | 2022 | |||
Reversal of other non-cash movements: | ||||||
Exchange rate adjustments | ( | ( | ||||
Share-based payments | ||||||
Fair value adjustments on derivative financial instruments | ( | ( | ||||
Reversal of provisions adjustments | ( | ( | ||||
Other adjustments | ( | ( | ||||
Total | ( |
USDm | 2024 | 2023 | 2022 | |||
Change in inventories, receivables, and payables: | ||||||
Change in inventories | ( | ( | ||||
Change in receivables | ( | |||||
Change in prepayments | ( | ( | ||||
Change in trade payables and other liabilities | ||||||
Total | ( |
Entity | Country | ||||
TORM plc | United Kingdom | ||||
Investments in subsidiaries ⁵⁾: | |||||
Entity | Country | Ownership ⁴⁾ | |||
TORM A/S | Denmark | % | |||
OCM Singapore Njord Holdings Almena, Pte. Ltd ¹⁾ | Singapore | % | |||
OCM Singapore Njord Holdings Hardrada, Pte. Ltd | Singapore | % | |||
OCM Singapore Njord Holdings St.Michaelis Pte. Ltd ¹⁾ | Singapore | % | |||
OCM Singapore Njord Holdings St. Gabriel Pte. Ltd ¹⁾ | Singapore | % | |||
OCM Singapore Njord Holdings Agnete, Pte. Ltd ¹⁾ | Singapore | % | |||
OMI Holding Ltd.¹⁾ | Mauritius | % | |||
TORM Crewing Service Ltd.¹⁾ | Bermuda | % | |||
TORM Middle East DMCC | Emirates | % | |||
TORM Shipping India Private Limited ³⁾ | India | % | |||
TORM Singapore Pte. Ltd. | Singapore | % | |||
TORM Tanker Corporation ⁶⁾ | USA | % | |||
TORM USA LLC ⁶⁾ | USA | % | |||
TORM VesselCo UK Limited | United Kingdom | % | |||
VesselCo 8 Pte. Ltd. ¹⁾ | Singapore | % | |||
VesselCo 9 Pte. Ltd. | Singapore | % | |||
VesselCo 10 Pte. Ltd. ²⁾ | Singapore | % | |||
VesselCo 11 Pte. Ltd. ¹⁾ | Singapore | % | |||
VesselCo 12 Pte. Ltd. | Singapore | % | |||
TORM SHIPPING (PHILS.), INC. ⁴⁾ | Philippines | % | |||
Marine Exhaust Technology A/S | Denmark | % | |||
ME Production A/S | Denmark | % | |||
Marine Exhaust Technology (Hong Kong) Ltd. | China | % | |||
ME Production (Zhejiang) Co, Ltd. | China | % | |||
Suzhou ME Production Technology Co, Ltd.⁶⁾ | China | % |
Denmark | India | Philippines |
Tuborg Havnevej 18 | 2nd Floor | 7th Floor |
DK-2900 Hellerup | Leela Business Park | Salcedo Towers, 169 |
Denmark | Andheri-Kurla Road | HV dela Costa Street |
Andheri (E) | Salcedo Village, | |
Mumbai 400059 | Makati City | |
India | Philippines 1227 | |
Singapore | United Kingdom | USA |
6 Battery Road #27-02 | 4th Floor | Suite 1625 |
Six Battery Road | 120 Cannon Street | 2500 City West |
Singapore 049909 | London, EC4N 6AS | Boulevard |
Singapore | United Kingdom | 77042, Houston , Texas |
USA | ||
Denmark | China | Hong Kong |
Sandholm 7 | 208 Longward Road | Room 12, 10/F |
9900 Frederikshavn | Zhapu Town Ping Hu | Kwai Cheong Centre |
Denmark | Jiaxing City | No. 50 Kwai Cheong Road |
Zhejiang Provice | Kwai Chung, New Territories | |
China | Hong Kong | |
United Arab Emirates | ||
DMCC Business Centre | ||
AU Tower 15-G | ||
JLT Cluster I | ||
Dubai, UAE | ||
United Arab Emirates | ||
USDm | 2024 | 2023 | 2022 | |||
Cargo claim provisions | ||||||
Warranty provisions | ||||||
Balance as of December 31 |
2024 | 2023 | 2022 | ||||
Earnings per share | ||||||
Net profit/(loss) for the year attributable to TORM plc shareholders (USDm) | ||||||
Million shares | ||||||
Weighted average number of shares | ||||||
Weighted average number of treasury shares | ( | ( | ( | |||
Weighted average number of shares outstanding | ||||||
Dilutive effect of outstanding share options | ||||||
Weighted average number of shares outstanding incl. dilutive effect of share options | ||||||
Basic earnings/(loss) per share (USD) | ||||||
Diluted earnings/(loss) per share (USD) |
2024 | 2023 | 2022 | ||||
Dividend per share | ||||||
Declared dividend per share (USD) | ||||||
Declared dividend for the year (USDm) | ||||||
Proposed dividend per share for approval at Annual General Meeting (USD) | ||||||
Proposed dividend for approval at Annual General Meeting (USDm) | ||||||
Dividends paid per share (USD) | ||||||
Dividends paid during the year (USDm) | ||||||
Number of shares | ||||||
Number of shares, end of period (million) | ||||||
Number of treasury shares, end of period (million) | ( | ( | ( | |||
Number of shares outstanding, end of period (million) |
2024 | 2023 | 2022 | ||||
Cash at banks and on hand | ||||||
Cash and cash equivalents | ||||||
Cash provided as security for initial margin calls and negative market values on derivatives, etc.¹⁾ | ||||||
Restricted cash | ||||||
Cash and cash equivalents, including restricted cash |
01 September | ||
USDm | 2022 | |
Intangible assets | ||
Tangible fixed assets | ||
Inventories | ||
Trade receivables | ||
Other receivables | ||
Prepayments | ||
Cash and cash equivalents | ||
Borrowings | ( | |
Deferred tax liabilities | ( | |
Provisions | ( | |
Other non-current liabilities | ( | |
Trade payables | ( | |
Other liabilities | ( | |
Deferred income | ( | |
Current tax liabilities | ( | |
Net identifiable assets acquired | ||
Goodwill | ||
Total net assets acquired | ||
Of which fair value of non-controlling interest | ( | |
Total purchase consideration | ||
Cash consideration | ||
Fair value of previously held interests | ||
Total purchase consideration | ||
Cash acquired | ||
Cash consideration | ( | |
Acquisition of subsidiaries, net of cash acquired |
Description of the Matter | At December 31, 2024, the carrying value of the Company’s vessels and capitalized dry-docking was USD 2,827 million. As discussed in Notes 1 and 12 to the consolidated financial statements, the Company assesses impairment indicators at each reporting date or whenever events or changes in circumstances would indicate that the carrying amounts of its vessels might not be recoverable in accordance with IAS 36 Impairment of Assets. The Company prepares the impairment indicator assessment at the cash generating unit (CGU) level, which has been determined as the LR1, LR2 and MR vessels (the Main Fleet) as they are operated collectively, are largely interchangeable and the cash flows generated by them are interdependent from other vessels. In assessing vessel impairment indicators, the Company monitors the fair value of the vessels, which was calculated as the average of two valuations prepared by independent shipbrokers. Based on the assessment, the Company concluded that the no vessel impairment indicators required the Company to prepare an impairment test as of December 31, 2024. | |
Auditing the Company’s vessel impairment indicator assessment was complex due to the significant judgment required by Management in determining the CGUs and determining whether impairment indicators required the Company to prepare an impairment test. The vessel impairment indicator with significant judgment was Management’s assessment of the fair value of the vessels using independent shipbroker valuations, which use a combination of vessel specific inputs such as size, yard and age of the vessels and assumptions based on market data, including recent comparable vessel transactions. | ||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of the controls over the Company’s impairment indicator assessment process, including controls over the identification of CGUs and review of the vessels’ fair value. | |
We performed audit procedures on the impairment indicator assessment that included, among others, assessing management’s CGU determination by evaluating their analysis in respect of the smallest group of assets that generate largely independent cash flows. We inspected evidence used in Management's determination of the collective operation and homogenous nature of the Main Fleet. We evaluated the determination of the fair value of the vessels by comparing them to the average of two valuations prepared by independent shipbrokers. We performed inquiries with the independent shipbrokers regarding the valuation methodology applied and input data used and evaluated their competence, capabilities and objectivity. We tested the input data used for the valuation of the vessels in the Main Fleet by comparing vessel specific inputs with vessel records and supporting documentation as well as evidence obtained in other areas of the audit. We further performed a retrospective comparison of historical sales prices of vessels with the independent broker valuations near the time of disposal and compared the valuations to recent market data for comparable vessels. We assessed the adequacy of the Company’s disclosures in Notes 1 and 12 to the consolidated financial statements. |
TORM PLC | ||||
By: | /s/ Jacob Meldgaard | |||
Name: Jacob Meldgaard | ||||
Title: Executive Director and Principal Executive Officer | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|