These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
|
OR
|
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
75-0225040
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
2525 N. Stemmons Freeway, Dallas, Texas
|
75207-2401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
Common Stock ($0.01 par value)
|
New York Stock Exchange, Inc.
|
|
Caption
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
market conditions and customer demand for our business products and services;
|
|
•
|
the cyclical nature of the industries in which we compete;
|
|
•
|
variations in weather in areas where our highway products are sold, used, or installed;
|
|
•
|
naturally-occurring events and disasters causing disruption to our manufacturing, product deliveries, and production capacity, thereby giving rise to an increase in expenses, loss of revenue, and property losses;
|
|
•
|
the timing of introduction of new products;
|
|
•
|
the timing and delivery of customer orders, sales of leased railcars, or a breach of customer contracts;
|
|
•
|
the credit worthiness of customers and their access to capital;
|
|
•
|
product price changes;
|
|
•
|
changes in mix of products sold;
|
|
•
|
the costs incurred to align manufacturing capacity with demand and the extent of its utilization;
|
|
•
|
the operating leverage and efficiencies that can be achieved by our manufacturing businesses;
|
|
•
|
availability and costs of steel, component parts, supplies, and other raw materials;
|
|
•
|
competition and other competitive factors;
|
|
•
|
changing technologies;
|
|
•
|
surcharges and other fees added to fixed pricing agreements for steel, component parts, supplies, and other raw materials;
|
|
•
|
interest rates and capital costs;
|
|
•
|
counter-party risks for financial instruments;
|
|
•
|
long-term funding of our operations;
|
|
•
|
taxes;
|
|
•
|
the stability of the governments and political and business conditions in certain foreign countries, particularly Mexico;
|
|
•
|
changes in import and export quotas and regulations;
|
|
•
|
business conditions in emerging economies;
|
|
•
|
costs and results of litigation, including trial and appellate costs;
|
|
•
|
changes in accounting standards or inaccurate estimates or assumptions in the application of accounting policies;
|
|
•
|
legal, regulatory, and environmental issues, including compliance of our products with mandated specifications, standards, or testing criteria and obligations to remove and replace our products following installation or to recall our products and install different products manufactured by us or our competitors;
|
|
•
|
actions by the executive and legislative branches of the U.S. government relative to federal government budgeting, taxation policies, government expenditures, U.S. borrowing/debt ceiling limits, and trade policies;
|
|
•
|
the use of social or digital media to disseminate false, misleading and/or unreliable or inaccurate information;
|
|
•
|
the inability to sufficiently protect our intellectual property rights;
|
|
•
|
if the Company does not realize some or all of the benefits expected to result from the spin-off of Arcosa, Inc. ("Arcosa"), a new public company focused on infrastructure-related products and services, or if such benefits are delayed; and
|
|
•
|
if the distribution of shares of Arcosa, together with certain related transactions, does not qualify as a transaction that is generally tax-free for U.S. federal income tax purposes, the Company's stockholders at the time of the distribution and the Company could be subject to significant tax liability.
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
(in millions)
|
||||||
|
Rail Products Group
|
|
|
|
|
||||
|
Products:
|
|
|
|
|
||||
|
External Customers
|
|
$
|
2,059.5
|
|
|
$
|
1,334.7
|
|
|
Leasing Group
|
|
1,588.1
|
|
|
829.5
|
|
||
|
|
|
$
|
3,647.6
|
|
|
$
|
2,164.2
|
|
|
|
|
|
|
|
||||
|
Maintenance Services
|
|
$
|
100.6
|
|
|
$
|
74.4
|
|
|
|
|
|
|
|
||||
|
Railcar Leasing and Management Services Group
|
|
$
|
112.6
|
|
|
$
|
123.5
|
|
|
Business Group
|
December 31,
2018 |
|
|
Rail Products Group
|
9,810
|
|
|
Railcar Leasing and Management Services Group
|
230
|
|
|
All Other
|
1,120
|
|
|
Corporate
|
355
|
|
|
|
11,515
|
|
|
Name
|
|
Age
|
|
Office
|
|
Officer
Since
|
|
Timothy R. Wallace
|
|
65
|
|
Chairman, Chief Executive Officer, and President
|
|
1985
|
|
James E. Perry
|
|
47
|
|
Senior Vice President and Chief Financial Officer
|
|
2005
|
|
Melendy E. Lovett
|
|
60
|
|
Senior Vice President and Chief Administrative Officer
|
|
2014
|
|
Brian D. Madison
|
|
58
|
|
President, Trinity Industries Leasing Company
|
|
2016
|
|
Eric R. Marchetto
|
|
49
|
|
Chief Commercial Officer, TrinityRail
|
|
2001
|
|
Paul E. Mauer
|
|
60
|
|
President, TrinityRail Products
|
|
1999
|
|
Steven L. McDowell
|
|
57
|
|
Vice President and Chief Accounting Officer
|
|
2013
|
|
Sarah R. Teachout
|
|
46
|
|
Senior Vice President and Chief Legal Officer
|
|
2016
|
|
•
|
actual or anticipated variations in quarterly and annual results of operations;
|
|
•
|
changes in recommendations by securities analysts;
|
|
•
|
changes in composition and perception of the investors who own our stock and other securities;
|
|
•
|
changes in ratings from national rating agencies on publicly or privately owned debt securities;
|
|
•
|
operating and stock price performance of other companies that investors deem comparable to us;
|
|
•
|
news reports relating to trends, concerns and other issues in the industries in which we operate;
|
|
•
|
actual or expected economic conditions that are perceived to affect our Company;
|
|
•
|
perceptions in the marketplace regarding us and/or our competitors;
|
|
•
|
fluctuations in prices of commodities that our customers produce and transport;
|
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures, or capital commitments by or involving us or our competitors;
|
|
•
|
changes in government regulations and policies and interpretations of those regulations and policies;
|
|
•
|
shareholder activism; and
|
|
•
|
dissemination of false or misleading statements through the use of social and other media to discredit our Company, disparage our products, or to harm our reputation.
|
|
•
|
allow us to more effectively pursue our own distinct operating priorities and strategies, and enable our management to pursue opportunities for long-term growth and profitability, and to recruit, retain and motivate employees pursuant to compensation policies which are appropriate for our lines of business;
|
|
•
|
permit us to concentrate our financial resources solely on our own operations, providing greater flexibility to invest capital in our business in a time and manner appropriate for our distinct strategy and business needs; and
|
|
•
|
enable investors to evaluate the merits, performance and future prospects of our businesses and to invest in us separately based on these distinct characteristics.
|
|
|
Approximate Square Feet
(1)
|
|
Approximate Square Feet Located In
(1)
|
||||||||
|
|
Owned
|
|
Leased
|
|
U.S.
|
|
Mexico
|
||||
|
Rail Products Group
(2)
|
5,117,500
|
|
|
133,000
|
|
|
3,159,000
|
|
|
2,091,500
|
|
|
All Other
(2)
|
1,028,500
|
|
|
81,600
|
|
|
1,110,100
|
|
|
—
|
|
|
Corporate Offices
|
211,000
|
|
|
13,600
|
|
|
217,000
|
|
|
7,600
|
|
|
|
6,357,000
|
|
|
228,200
|
|
|
4,486,100
|
|
|
2,099,100
|
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
Trinity Industries, Inc.
|
100
|
|
|
104
|
|
|
90
|
|
|
107
|
|
|
146
|
|
|
110
|
|
|
Dow Jones US Commercial Vehicles & Trucks Index
|
100
|
|
|
104
|
|
|
79
|
|
|
113
|
|
|
166
|
|
|
139
|
|
|
New York Stock Exchange Composite Index
|
100
|
|
|
107
|
|
|
103
|
|
|
115
|
|
|
137
|
|
|
125
|
|
|
S&P MidCap 400
|
100
|
|
|
110
|
|
|
107
|
|
|
130
|
|
|
151
|
|
|
134
|
|
|
Period
|
|
Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
(1) (3)
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
(2)
|
||||||
|
October 1, 2018 through October 31, 2018
|
|
1,933
|
|
|
$
|
36.50
|
|
|
—
|
|
|
$
|
350,005,846
|
|
|
November 1, 2018 through November 30, 2018
|
|
12,879,605
|
|
|
$
|
21.74
|
|
|
12,879,485
|
|
|
$
|
70,005,842
|
|
|
December 1, 2018 through December 31, 2018
|
|
35,422
|
|
|
$
|
20.45
|
|
|
—
|
|
|
$
|
70,005,842
|
|
|
Total
|
|
12,916,960
|
|
|
$
|
21.74
|
|
|
12,879,485
|
|
|
$
|
70,005,842
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in millions, except percent and per share data)
|
||||||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
2,509.1
|
|
|
$
|
2,397.4
|
|
|
$
|
3,089.8
|
|
|
$
|
4,602.3
|
|
|
$
|
4,519.1
|
|
|
Operating profit
|
315.1
|
|
|
368.3
|
|
|
478.9
|
|
|
1,068.6
|
|
|
953.7
|
|
|||||
|
Income from continuing operations before income taxes
|
151.6
|
|
|
195.4
|
|
|
310.0
|
|
|
880.5
|
|
|
765.8
|
|
|||||
|
Provision (benefit) for income taxes
(1)
|
42.6
|
|
|
(414.8
|
)
|
|
106.8
|
|
|
295.5
|
|
|
253.3
|
|
|||||
|
Income from continuing operations
|
109.0
|
|
|
610.2
|
|
|
203.2
|
|
|
585.0
|
|
|
512.5
|
|
|||||
|
Income from discontinued operations, net of provision for income taxes of $30.7, $73.1, $95.2, $130.7, and $101.5
(2)
|
54.1
|
|
|
103.4
|
|
|
161.5
|
|
|
241.0
|
|
|
196.8
|
|
|||||
|
Net income
|
$
|
163.1
|
|
|
$
|
713.6
|
|
|
$
|
364.7
|
|
|
$
|
826.0
|
|
|
$
|
709.3
|
|
|
Net income attributable to Trinity Industries, Inc.
|
$
|
159.3
|
|
|
$
|
702.5
|
|
|
$
|
343.6
|
|
|
$
|
796.5
|
|
|
$
|
678.2
|
|
|
Net income attributable to Trinity Industries, Inc. per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.72
|
|
|
$
|
3.94
|
|
|
$
|
1.19
|
|
|
$
|
3.58
|
|
|
$
|
3.08
|
|
|
Discontinued operations
|
$
|
0.37
|
|
|
$
|
0.68
|
|
|
$
|
1.06
|
|
|
$
|
1.56
|
|
|
$
|
1.27
|
|
|
|
$
|
1.09
|
|
|
$
|
4.62
|
|
|
$
|
2.25
|
|
|
$
|
5.14
|
|
|
$
|
4.35
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.70
|
|
|
$
|
3.85
|
|
|
$
|
1.19
|
|
|
$
|
3.54
|
|
|
$
|
2.97
|
|
|
Discontinued operations
|
$
|
0.37
|
|
|
$
|
0.67
|
|
|
$
|
1.06
|
|
|
$
|
1.54
|
|
|
$
|
1.22
|
|
|
|
$
|
1.07
|
|
|
$
|
4.52
|
|
|
$
|
2.25
|
|
|
$
|
5.08
|
|
|
$
|
4.19
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
144.0
|
|
|
148.6
|
|
|
148.4
|
|
|
150.2
|
|
|
151.0
|
|
|||||
|
Diluted
|
146.4
|
|
|
152.0
|
|
|
148.6
|
|
|
152.2
|
|
|
156.7
|
|
|||||
|
Dividends declared per common share
|
$
|
0.52
|
|
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
$
|
0.43
|
|
|
$
|
0.375
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
(3)
|
$
|
7,989.2
|
|
|
$
|
9,543.2
|
|
|
$
|
9,125.3
|
|
|
$
|
8,885.9
|
|
|
$
|
8,695.3
|
|
|
Debt - recourse
|
$
|
397.4
|
|
|
$
|
866.3
|
|
|
$
|
850.6
|
|
|
$
|
836.2
|
|
|
$
|
822.8
|
|
|
Debt - non-recourse
|
$
|
3,631.8
|
|
|
$
|
2,375.6
|
|
|
$
|
2,206.0
|
|
|
$
|
2,358.7
|
|
|
$
|
2,691.0
|
|
|
Stockholders' equity
(4)
|
$
|
2,562.0
|
|
|
$
|
4,858.0
|
|
|
$
|
4,311.1
|
|
|
$
|
4,048.7
|
|
|
$
|
3,397.4
|
|
|
Ratio of total debt to total capital
(4)
|
61.1
|
%
|
|
40.0
|
%
|
|
41.5
|
%
|
|
44.1
|
%
|
|
50.8
|
%
|
|||||
|
Book value per share
|
$
|
19.23
|
|
|
$
|
32.21
|
|
|
$
|
28.34
|
|
|
$
|
26.50
|
|
|
$
|
21.83
|
|
|
(1)
|
As a result of the Tax Cuts and Jobs Act (the "Tax Act"), which was enacted on December 22, 2017, income tax expense for the year ended December 31, 2017 includes a provisional net benefit of
$476.2 million
or
$3.06
per common diluted share associated with the remeasurement of the Company's deferred tax assets and deferred tax liabilities and the impact of certain other provisions of the Tax Act. Income tax expense for the year ended December 31, 2018 reflects the lower U.S. federal corporate income tax rate of
21%
in comparison to a U.S. federal corporate income tax rate of
35%
for the years ended December 31, 2014 to December 31, 2017. See
Note 13
of the Consolidated Financial Statements for further information.
|
|
(2)
|
Income from discontinued operations for the years ended December 31, 2018 and 2017 includes transaction costs and certain other expenses directly attributable to the Arcosa spin-off of
$31.2 million
and
$14.2 million
, respectively.
|
|
(3)
|
The decrease in total assets from December 31, 2017 to December 31, 2018 is primarily attributable to the spin-off of Arcosa on November 1, 2018.
|
|
(4)
|
In connection with the spin-off of Arcosa, which was completed on November 1, 2018, we recorded a reduction to stockholders' equity of approximately
$1,732.2 million
, representing the distribution of the net assets of Arcosa to Trinity's shareholders.
|
|
•
|
Our revenues for the year ended
December 31, 2018
were
$2,509.1 million
representing an increase of
4.7%
, compared to the year ended
December 31, 2017
. Although we experienced improvements in railcar orders and deliveries in 2018, marketplace conditions put downward pressure on pricing for certain railcar types.
|
|
•
|
Total railcar backlog at
December 31, 2018
was $3,647.6 million, compared to $2,164.2 million at
December 31, 2017
. The Rail Products Group received railcar orders of
28,795
and delivered
20,105
railcars in
2018
, in comparison to railcar orders of
12,900
and railcar deliveries of
18,395
in 2017.
|
|
•
|
The Railcar Leasing and Management Services Group (the "Leasing Group") reported additions to the wholly-owned and partially-owned lease fleet of 10,625 railcars in 2018, for a total of 99,215 railcars as of December 31, 2018, an increase of 12%.
|
|
•
|
The Leasing Group's lease fleet of 99,215 company-owned rail cars was
98.5%
utilized as of
December 31, 2018
, in comparison to a lease fleet utilization of 96.8% on 88,590 company-owned railcars as of December 31, 2017. Our company-owned railcars includes wholly-owned, partially-owned, and railcars under sale-leaseback arrangements.
|
|
•
|
For 2018, after taking into account deferred profit on new railcar additions, modifications to the lease fleet, and the proceeds from the sales of leased railcars, we made a net investment in our lease fleet of approximately
$948.3 million
.
|
|
•
|
In November 2018, we entered into an accelerated share repurchase program (the "ASR Program") to repurchase $350 million of the Company's common stock. The $350 million notional value of the ASR Program represents the entire remaining amount that was available to us under our existing share repurchase program. As of December 31, 2018, approximately 12.9 million shares have been delivered to us, representing approximately 80% of the total notional value of the ASR Program. The ASR Program is expected to be completed by the end of the first quarter of 2019, at which time the remaining shares will be delivered to the Company.
|
|
•
|
In November 2018, Trinity Rail Leasing 2017 LLC ("TRL-2017"), a Delaware limited liability company and a limited purpose, indirect wholly-owned subsidiary of the Company owned through TILC, entered into an Amended and Restated Term Loan Agreement to increase the aggregate amount of the term loan from $302.4 million under the Original Loan Agreement to $663.0 million and to extend the maturity date by approximately eighteen months to November 8, 2025. The proceeds from the expansion of TRL-2017 were used to fund the ASR Program described above.
|
|
•
|
In November 2018, we amended and restated our prior credit agreement, dated as of May 20, 2015 (as amended from time to time). The amended and restated Credit Agreement provides for a $450.0 million unsecured revolving line of credit with an extended maturity date of November 1, 2023.
|
|
•
|
In June 2018, Trinity Rail Leasing 2018 LLC ("TRL-2018"), a Delaware limited liability company and a limited purpose, indirect wholly-owned subsidiary of the Company owned through TILC, issued $482.5 million of TRL-2018 Secured Railcar Equipment Notes. These notes have an ultimate maturity date of 2048. The net proceeds received from the transaction were used to repay a portion of the conversion settlement value of our convertible subordinated notes that were called for redemption at par on June 1, 2018 as described further below.
|
|
•
|
In April 2018, the Company issued a Notice of Redemption with respect to our then outstanding 3 7/8% convertible senior notes (the "Convertible Notes") to redeem these notes on June 1, 2018. Pursuant to the terms of the indenture governing these notes, the settlement of these notes submitted for conversion occurred on various dates between May 30, 2018 and July 3, 2018 and were settled in cash, at our election, for an aggregate cash amount of approximately
$646.6 million
. Following the redemption and settlement of the conversions, there were no Convertible Notes outstanding under the indenture, and the indenture was satisfied and discharged in accordance with its terms.
|
|
•
|
As previously disclosed, our Leasing Group leased railcars from certain independent owner Trusts under operating leases, which contained an option to purchase the railcars at a predetermined fixed price in 2019. In January 2018, the Leasing Group provided the Trusts with an irrevocable twelve-month notice of intent to exercise their option to purchase all of the Trusts' railcars. We completed the purchase in January 2019 at a purchase price of $218.4 million. As a result, 6,779 railcars previously under lease are now wholly owned by our Leasing Group. The purchase was funded using cash on hand and borrowings available to us under our revolving credit facility.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Revenue
|
$
|
2,509.1
|
|
|
$
|
2,397.4
|
|
|
$
|
3,089.8
|
|
|
Cost of revenues
|
1,938.8
|
|
|
1,775.2
|
|
|
2,312.0
|
|
|||
|
Selling, engineering, and administrative expenses
|
296.6
|
|
|
339.3
|
|
|
313.9
|
|
|||
|
Gains on disposition of property
|
41.4
|
|
|
85.4
|
|
|
15.0
|
|
|||
|
Total operating profit
|
315.1
|
|
|
368.3
|
|
|
478.9
|
|
|||
|
Interest expense, net
|
167.4
|
|
|
173.6
|
|
|
176.6
|
|
|||
|
Other, net
|
(3.9
|
)
|
|
(0.7
|
)
|
|
(7.7
|
)
|
|||
|
Income before income taxes
|
151.6
|
|
|
195.4
|
|
|
310.0
|
|
|||
|
Provision (benefit) for income taxes
|
42.6
|
|
|
(414.8
|
)
|
|
106.8
|
|
|||
|
Income from continuing operations
|
$
|
109.0
|
|
|
$
|
610.2
|
|
|
$
|
203.2
|
|
|
|
Year Ended December 31, 2018
|
|
|
|||||||||||
|
|
Revenues
|
|
Percent Change 2018 versus 2017
|
|||||||||||
|
|
External
|
|
Intersegment
|
|
Total
|
|
||||||||
|
|
($ in millions)
|
|
||||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
842.0
|
|
|
$
|
0.8
|
|
|
$
|
842.8
|
|
|
—
|
%
|
|
Rail Products Group
|
1,356.4
|
|
|
990.3
|
|
|
2,346.7
|
|
|
14.8
|
|
|||
|
All Other
|
310.7
|
|
|
50.6
|
|
|
361.3
|
|
|
8.5
|
|
|||
|
Segment Totals before Eliminations
|
2,509.1
|
|
|
1,041.7
|
|
|
3,550.8
|
|
|
10.3
|
|
|||
|
Eliminations – Lease subsidiary
(1)
|
—
|
|
|
(990.0
|
)
|
|
(990.0
|
)
|
|
|
|
|||
|
Eliminations – Other
|
—
|
|
|
(51.7
|
)
|
|
(51.7
|
)
|
|
|
|
|||
|
Consolidated Total
|
$
|
2,509.1
|
|
|
$
|
—
|
|
|
$
|
2,509.1
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Year Ended December 31, 2017
|
|
|
|||||||||||
|
|
Revenues
|
|
Percent Change 2017 versus 2016
|
|||||||||||
|
|
External
|
|
Intersegment
|
|
Total
|
|
||||||||
|
|
($ in millions)
|
|
|
|||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
842.2
|
|
|
$
|
1.0
|
|
|
$
|
843.2
|
|
|
2.0
|
%
|
|
Rail Products Group
|
1,254.5
|
|
|
789.5
|
|
|
2,044.0
|
|
|
(32.5
|
)
|
|||
|
All Other
|
300.7
|
|
|
32.4
|
|
|
333.1
|
|
|
(6.6
|
)
|
|||
|
Segment Totals before Eliminations
|
2,397.4
|
|
|
822.9
|
|
|
3,220.3
|
|
|
(23.5
|
)
|
|||
|
Eliminations – Lease subsidiary
(1)
|
—
|
|
|
(788.6
|
)
|
|
(788.6
|
)
|
|
|
|
|||
|
Eliminations – Other
|
—
|
|
|
(34.3
|
)
|
|
(34.3
|
)
|
|
|
|
|||
|
Consolidated Total
|
$
|
2,397.4
|
|
|
$
|
—
|
|
|
$
|
2,397.4
|
|
|
(22.4
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Year Ended December 31, 2016
|
|
|
|||||||||||
|
|
Revenues
|
|
|
|||||||||||
|
|
External
|
|
Intersegment
|
|
Total
|
|
|
|||||||
|
|
($ in millions)
|
|
|
|||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
824.9
|
|
|
$
|
2.1
|
|
|
$
|
827.0
|
|
|
|
|
|
Rail Products Group
|
1,954.5
|
|
|
1,073.3
|
|
|
3,027.8
|
|
|
|
||||
|
All Other
|
310.4
|
|
|
46.3
|
|
|
356.7
|
|
|
|
||||
|
Segment Totals before Eliminations
|
3,089.8
|
|
|
1,121.7
|
|
|
4,211.5
|
|
|
|
||||
|
Eliminations – Lease subsidiary
(1)
|
—
|
|
|
(1,070.4
|
)
|
|
(1,070.4
|
)
|
|
|
||||
|
Eliminations – Other
|
—
|
|
|
(51.3
|
)
|
|
(51.3
|
)
|
|
|
||||
|
Consolidated Total
|
$
|
3,089.8
|
|
|
$
|
—
|
|
|
$
|
3,089.8
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
491.7
|
|
|
$
|
398.7
|
|
|
$
|
466.9
|
|
|
Rail Products Group
|
2,174.6
|
|
|
1,847.7
|
|
|
2,578.4
|
|
|||
|
All Other
|
325.6
|
|
|
331.7
|
|
|
355.2
|
|
|||
|
Segment Totals before Eliminations and Corporate Expenses
|
2,991.9
|
|
|
2,578.1
|
|
|
3,400.5
|
|
|||
|
Corporate
|
149.0
|
|
|
175.1
|
|
|
153.0
|
|
|||
|
Eliminations – Lease subsidiary
(1)
|
(894.9
|
)
|
|
(692.1
|
)
|
|
(889.7
|
)
|
|||
|
Eliminations – Other
|
(52.0
|
)
|
|
(32.0
|
)
|
|
(52.9
|
)
|
|||
|
Consolidated Total
|
$
|
2,194.0
|
|
|
$
|
2,029.1
|
|
|
$
|
2,610.9
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
351.1
|
|
|
$
|
444.5
|
|
|
$
|
360.1
|
|
|
Rail Products Group
|
172.1
|
|
|
196.3
|
|
|
449.4
|
|
|||
|
All Other
|
35.7
|
|
|
1.4
|
|
|
1.5
|
|
|||
|
Segment Totals before Eliminations and Corporate Expenses
|
558.9
|
|
|
642.2
|
|
|
811.0
|
|
|||
|
Corporate
|
(149.0
|
)
|
|
(175.1
|
)
|
|
(153.0
|
)
|
|||
|
Eliminations – Lease subsidiary
(1)
|
(95.1
|
)
|
|
(96.5
|
)
|
|
(180.7
|
)
|
|||
|
Eliminations – Other
|
0.3
|
|
|
(2.3
|
)
|
|
1.6
|
|
|||
|
Consolidated Total
|
$
|
315.1
|
|
|
$
|
368.3
|
|
|
$
|
478.9
|
|
|
|
Year Ended December 31,
|
Percent Change
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 versus 2017
|
|
2017 versus 2016
|
||||||||
|
|
($ in millions)
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing and management
|
$
|
728.9
|
|
|
$
|
743.6
|
|
|
$
|
700.9
|
|
|
(2.0
|
)%
|
|
6.1
|
%
|
|
Sale of railcars owned one year or less at the time of sale
|
113.9
|
|
|
99.6
|
|
|
126.1
|
|
|
*
|
|
|
*
|
|
|||
|
Total revenues
|
$
|
842.8
|
|
|
$
|
843.2
|
|
|
$
|
827.0
|
|
|
—
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing and management
|
$
|
291.8
|
|
|
$
|
341.3
|
|
|
$
|
312.5
|
|
|
(14.5
|
)
|
|
9.2
|
|
|
Railcar sales:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Railcars owned one year or less at the time of sale
|
21.5
|
|
|
19.7
|
|
|
34.1
|
|
|
*
|
|
|
*
|
|
|||
|
Railcars owned more than one year at the time of sale
|
50.4
|
|
|
83.5
|
|
|
13.5
|
|
|
*
|
|
|
*
|
|
|||
|
Property disposition losses
(1)
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||
|
Total operating profit
|
$
|
351.1
|
|
|
$
|
444.5
|
|
|
$
|
360.1
|
|
|
(21.0
|
)
|
|
23.4
|
|
|
Total operating profit margin
|
41.7
|
%
|
|
52.7
|
%
|
|
43.5
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing and management operating profit margin:
|
40.0
|
%
|
|
45.9
|
%
|
|
44.6
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selected expense information
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation
|
$
|
196.6
|
|
|
$
|
172.3
|
|
|
$
|
156.2
|
|
|
14.1
|
|
|
10.3
|
|
|
Maintenance and compliance
|
$
|
99.3
|
|
|
$
|
96.4
|
|
|
$
|
104.3
|
|
|
3.0
|
|
|
(7.6
|
)
|
|
Rent
|
$
|
42.4
|
|
|
$
|
39.9
|
|
|
$
|
39.3
|
|
|
6.3
|
|
|
1.5
|
|
|
Selling, engineering, and administrative expenses
|
$
|
51.1
|
|
|
$
|
50.7
|
|
|
$
|
45.4
|
|
|
0.8
|
|
|
11.7
|
|
|
Interest
|
$
|
142.3
|
|
|
$
|
125.8
|
|
|
$
|
125.2
|
|
|
13.1
|
|
|
0.5
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Leasing Group:
|
|
|
|
|
|
||||||
|
Sales of railcars owned one year or less at the time of sale
|
$
|
113.9
|
|
|
$
|
99.6
|
|
|
$
|
126.1
|
|
|
Railcars owned more than one year at the time of sale
|
230.5
|
|
|
360.7
|
|
|
37.7
|
|
|||
|
Rail Products Group
|
—
|
|
|
—
|
|
|
8.1
|
|
|||
|
|
$
|
344.4
|
|
|
$
|
460.3
|
|
|
$
|
171.9
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||
|
Number of railcars:
|
|
|
|
|
|
|||
|
Wholly-owned
|
74,565
|
|
|
63,915
|
|
|
60,440
|
|
|
Partially-owned
|
24,650
|
|
|
24,675
|
|
|
24,670
|
|
|
|
99,215
|
|
|
88,590
|
|
|
85,110
|
|
|
Managed (third-party owned)
|
21,635
|
|
|
25,460
|
|
|
18,730
|
|
|
|
120,850
|
|
|
114,050
|
|
|
103,840
|
|
|
|
|
|
|
|
|
|||
|
Company-owned railcars
(1)
:
|
|
|
|
|
|
|||
|
Average age in years
|
9.1
|
|
|
8.7
|
|
|
8.2
|
|
|
Average remaining lease term in years
|
3.5
|
|
|
3.4
|
|
|
3.5
|
|
|
Fleet utilization
|
98.5
|
%
|
|
96.8
|
%
|
|
97.6
|
%
|
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 versus 2017
|
|
2017 versus 2016
|
||||||||
|
|
($ in millions)
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rail Products
|
$
|
1,996.9
|
|
|
$
|
1,853.1
|
|
|
$
|
2,894.4
|
|
|
7.8
|
%
|
|
(36.0
|
)%
|
|
Maintenance services
|
300.1
|
|
|
145.1
|
|
|
98.9
|
|
|
106.8
|
|
|
46.7
|
|
|||
|
Other
|
49.7
|
|
|
45.8
|
|
|
34.5
|
|
|
8.5
|
|
|
32.8
|
|
|||
|
Total revenues
|
2,346.7
|
|
|
2,044.0
|
|
|
3,027.8
|
|
|
14.8
|
|
|
(32.5
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
2,122.8
|
|
|
1,795.5
|
|
|
2,523.2
|
|
|
18.2
|
|
|
(28.8
|
)
|
|||
|
Selling, engineering, and administrative costs
|
51.8
|
|
|
52.2
|
|
|
55.2
|
|
|
(0.8
|
)
|
|
(5.4
|
)
|
|||
|
Operating profit
|
$
|
172.1
|
|
|
$
|
196.3
|
|
|
$
|
449.4
|
|
|
(12.3
|
)
|
|
(56.3
|
)
|
|
Operating profit margin
|
7.3
|
%
|
|
9.6
|
%
|
|
14.8
|
%
|
|
|
|
|
|||||
|
|
As of December 31,
|
|
Percent Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 versus 2017
|
|
2017 versus 2016
|
||||||||
|
|
(in millions)
|
|
|
|
|
||||||||||||
|
External Customers
|
$
|
2,059.5
|
|
|
$
|
1,334.7
|
|
|
$
|
2,156.6
|
|
|
|
|
|
||
|
Leasing Group
|
1,588.1
|
|
|
829.5
|
|
|
850.9
|
|
|
|
|
|
|||||
|
Total
|
$
|
3,647.6
|
|
|
$
|
2,164.2
|
|
|
$
|
3,007.5
|
|
|
68.5
|
%
|
|
(28.0
|
)%
|
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 versus 2017
|
|
2017 versus 2016
|
||||||||
|
Beginning balance
|
22,585
|
|
|
29,220
|
|
|
48,885
|
|
|
|
|
|
|||||
|
Orders received
|
28,795
|
|
|
12,900
|
|
|
7,825
|
|
|
|
|
|
|||||
|
Shipments
|
(20,105
|
)
|
|
(18,395
|
)
|
|
(27,240
|
)
|
|
|
|
|
|||||
|
Ending balance
(1)
|
30,875
|
|
|
22,585
|
|
|
29,220
|
|
|
|
|
|
|||||
|
Average selling price in ending backlog
|
$
|
118,141
|
|
|
$
|
95,825
|
|
|
$
|
102,926
|
|
|
23.3
|
%
|
|
(6.9
|
)%
|
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 versus 2017
|
|
2017 versus 2016
|
||||||||
|
|
($ in millions)
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Highway Products
|
$
|
267.8
|
|
|
$
|
245.8
|
|
|
$
|
271.3
|
|
|
9.0
|
%
|
|
(9.4
|
)%
|
|
Other
|
$
|
93.5
|
|
|
$
|
87.3
|
|
|
$
|
85.4
|
|
|
7.1
|
|
|
2.2
|
|
|
Total revenues
|
$
|
361.3
|
|
|
$
|
333.1
|
|
|
$
|
356.7
|
|
|
8.5
|
|
|
(6.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating costs:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
284.0
|
|
|
271.4
|
|
|
295.0
|
|
|
4.6
|
|
|
(8.0
|
)
|
|||
|
Selling, engineering, and administrative costs
|
44.6
|
|
|
61.4
|
|
|
60.2
|
|
|
(27.4
|
)
|
|
2.0
|
|
|||
|
Property disposition (gains) losses
|
(3.0
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
*
|
|
|
*
|
|
|||
|
Operating profit
|
$
|
35.7
|
|
|
$
|
1.4
|
|
|
$
|
1.5
|
|
|
*
|
|
|
(6.7
|
)
|
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 versus 2017
|
|
2017 versus 2016
|
||||||||
|
|
($ in millions)
|
|
|
|
|
||||||||||||
|
Operating costs
|
$
|
149.0
|
|
|
$
|
175.1
|
|
|
$
|
153.0
|
|
|
(14.9
|
)%
|
|
14.4
|
%
|
|
•
|
increased the aggregate amount of the term loan from $302.4 million under the Original Loan Agreement to $663.0 million;
|
|
•
|
extended the maturity date by approximately eighteen months to November 8, 2025;
|
|
•
|
reduced the applicable interest rate to LIBOR plus 150 basis points from LIBOR plus 175 basis points under the Original Loan Agreement; and
|
|
•
|
added additional railcars to the collateral pool of railcars securing the borrower’s obligations under the Amended and Restated Loan Agreement.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Net cash flows from continuing operations:
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
274.2
|
|
|
$
|
610.1
|
|
|
$
|
837.5
|
|
|
Investing activities
|
(412.3
|
)
|
|
(346.3
|
)
|
|
(942.9
|
)
|
|||
|
Financing activities
|
(291.1
|
)
|
|
(56.7
|
)
|
|
(307.7
|
)
|
|||
|
Net cash flows from discontinued operations
|
(193.8
|
)
|
|
25.1
|
|
|
172.9
|
|
|||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
$
|
(623.0
|
)
|
|
$
|
232.2
|
|
|
$
|
(240.2
|
)
|
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||
|
Contractual Obligations and Commercial Commitments
|
|
Total
|
|
1 Year
or Less
|
|
2-3
Years
|
|
4-5
Years
|
|
After
5 Years
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent and wholly-owned subsidiaries
(1)
|
|
$
|
2,739.0
|
|
|
$
|
125.4
|
|
|
$
|
264.5
|
|
|
$
|
584.5
|
|
|
$
|
1,764.6
|
|
|
Partially-owned subsidiaries
(1)
|
|
1,327.9
|
|
|
45.7
|
|
|
112.6
|
|
|
120.8
|
|
|
1,048.8
|
|
|||||
|
Interest
|
|
778.3
|
|
|
172.9
|
|
|
310.6
|
|
|
185.5
|
|
|
109.3
|
|
|||||
|
Net of unamortized discount and debt issuance costs
|
|
4,845.2
|
|
|
344.0
|
|
|
687.7
|
|
|
890.8
|
|
|
2,922.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating leases:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Leasing Group
|
|
261.3
|
|
|
231.9
|
|
|
16.0
|
|
|
11.7
|
|
|
1.7
|
|
|||||
|
Other
|
|
8.4
|
|
|
3.3
|
|
|
2.8
|
|
|
0.9
|
|
|
1.4
|
|
|||||
|
Obligations for purchase of goods and services
(2)
|
|
834.8
|
|
|
800.6
|
|
|
32.6
|
|
|
1.6
|
|
|
—
|
|
|||||
|
Other
|
|
1.8
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
5,951.5
|
|
|
$
|
1,381.6
|
|
|
$
|
739.1
|
|
|
$
|
905.0
|
|
|
$
|
2,925.8
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Assumptions used to determine benefit obligations at the annual measurement date were:
|
|
|
|
|
|
|||
|
Obligation discount rate
|
4.45
|
%
|
|
3.79
|
%
|
|
4.34
|
%
|
|
Compensation increase rate
(1)
|
n/a
|
|
|
4.00
|
%
|
|
4.00
|
%
|
|
Assumptions used to determine net periodic benefit costs were:
|
|
|
|
|
|
|||
|
Obligation discount rate
|
3.79
|
%
|
|
4.34
|
%
|
|
4.79
|
%
|
|
Long-term rate of return on plan assets
|
5.65
|
%
|
|
6.25
|
%
|
|
6.50
|
%
|
|
Compensation increase rate
(1)
|
n/a
|
|
|
4.00
|
%
|
|
4.00
|
%
|
|
|
Effect on Net Retirement Cost for the Year Ended December 31, 2018
|
|
Effect on Projected Benefit Obligations at December 31, 2018
|
||||
|
Assumptions:
|
Increase/(decrease)
(in millions)
|
||||||
|
Obligation discount rate:
|
|
|
|
||||
|
Increase of 50 basis points
|
$
|
(0.6
|
)
|
|
$
|
(25.2
|
)
|
|
Decrease of 50 basis points
|
$
|
0.5
|
|
|
$
|
28.1
|
|
|
Long-term rate of return on plan assets:
|
|
|
|
||||
|
Increase of 50 basis points
|
$
|
(2.4
|
)
|
|
n/a
|
|
|
|
Decrease of 50 basis points
|
$
|
2.4
|
|
|
n/a
|
|
|
|
|
Page
|
|
/s/ ERNST & YOUNG LLP
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Manufacturing
|
$
|
1,667.1
|
|
|
$
|
1,555.2
|
|
|
$
|
2,264.9
|
|
|
Leasing
|
842.0
|
|
|
842.2
|
|
|
824.9
|
|
|||
|
|
2,509.1
|
|
|
2,397.4
|
|
|
3,089.8
|
|
|||
|
Operating costs:
|
|
|
|
|
|
||||||
|
Cost of revenues:
|
|
|
|
|
|
||||||
|
Manufacturing
|
1,459.8
|
|
|
1,342.8
|
|
|
1,875.5
|
|
|||
|
Leasing
|
479.0
|
|
|
432.4
|
|
|
436.5
|
|
|||
|
|
1,938.8
|
|
|
1,775.2
|
|
|
2,312.0
|
|
|||
|
Selling, engineering, and administrative expenses:
|
|
|
|
|
|
||||||
|
Manufacturing
|
96.4
|
|
|
113.6
|
|
|
115.4
|
|
|||
|
Leasing
|
51.1
|
|
|
50.7
|
|
|
45.4
|
|
|||
|
Other
|
149.1
|
|
|
175.0
|
|
|
153.1
|
|
|||
|
|
296.6
|
|
|
339.3
|
|
|
313.9
|
|
|||
|
Gains (losses) on disposition of property:
|
|
|
|
|
|
||||||
|
Net gains on railcar lease fleet sales owned more than one year at the time of sale
|
50.4
|
|
|
83.5
|
|
|
13.5
|
|
|||
|
Other
|
(9.0
|
)
|
|
1.9
|
|
|
1.5
|
|
|||
|
|
41.4
|
|
|
85.4
|
|
|
15.0
|
|
|||
|
Total operating profit
|
315.1
|
|
|
368.3
|
|
|
478.9
|
|
|||
|
Other (income) expense:
|
|
|
|
|
|
||||||
|
Interest income
|
(11.9
|
)
|
|
(10.4
|
)
|
|
(5.3
|
)
|
|||
|
Interest expense
|
179.3
|
|
|
184.0
|
|
|
181.9
|
|
|||
|
Other, net
|
(3.9
|
)
|
|
(0.7
|
)
|
|
(7.7
|
)
|
|||
|
|
163.5
|
|
|
172.9
|
|
|
168.9
|
|
|||
|
Income from continuing operations before income taxes
|
151.6
|
|
|
195.4
|
|
|
310.0
|
|
|||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Current
|
(15.3
|
)
|
|
(57.7
|
)
|
|
(194.7
|
)
|
|||
|
Deferred
|
57.9
|
|
|
(357.1
|
)
|
|
301.5
|
|
|||
|
|
42.6
|
|
|
(414.8
|
)
|
|
106.8
|
|
|||
|
Income from continuing operations
|
109.0
|
|
|
610.2
|
|
|
203.2
|
|
|||
|
Income from discontinued operations, net of provision for income taxes of $30.7, $73.1, and $95.2
|
54.1
|
|
|
103.4
|
|
|
161.5
|
|
|||
|
Net income
|
163.1
|
|
|
713.6
|
|
|
364.7
|
|
|||
|
Net income attributable to noncontrolling interest
|
3.8
|
|
|
11.1
|
|
|
21.1
|
|
|||
|
Net income attributable to Trinity Industries, Inc.
|
$
|
159.3
|
|
|
$
|
702.5
|
|
|
$
|
343.6
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.72
|
|
|
$
|
3.94
|
|
|
$
|
1.19
|
|
|
Income from discontinued operations
|
0.37
|
|
|
0.68
|
|
|
1.06
|
|
|||
|
Basic net income attributable to Trinity Industries, Inc.
|
$
|
1.09
|
|
|
$
|
4.62
|
|
|
$
|
2.25
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.70
|
|
|
$
|
3.85
|
|
|
$
|
1.19
|
|
|
Income from discontinued operations
|
0.37
|
|
|
0.67
|
|
|
1.06
|
|
|||
|
Diluted net income attributable to Trinity Industries, Inc.
|
$
|
1.07
|
|
|
$
|
4.52
|
|
|
$
|
2.25
|
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
144.0
|
|
|
148.6
|
|
|
148.4
|
|
|||
|
Diluted
|
146.4
|
|
|
152.0
|
|
|
148.6
|
|
|||
|
Dividends declared per common share
|
$
|
0.52
|
|
|
$
|
0.50
|
|
|
$
|
0.44
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Net income
|
$
|
163.1
|
|
|
$
|
713.6
|
|
|
$
|
364.7
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Derivative financial instruments:
|
|
|
|
|
|
||||||
|
Unrealized losses arising during the period, net of tax benefit of $3.0, $0.2, and $-
|
(9.6
|
)
|
|
(0.9
|
)
|
|
(0.3
|
)
|
|||
|
Reclassification adjustments for losses included in net income, net of tax benefit of $0.4, $0.7, and $0.7
|
2.3
|
|
|
3.9
|
|
|
4.6
|
|
|||
|
Currency translation adjustment
|
—
|
|
|
1.3
|
|
|
0.8
|
|
|||
|
Defined benefit plans:
|
|
|
|
|
|
||||||
|
Unrealized gains (losses) arising during the period, net of tax expense (benefit) of $(2.9), $1.6, and $(2.0)
|
(9.5
|
)
|
|
3.6
|
|
|
(3.3
|
)
|
|||
|
Amortization of net actuarial (gains) losses, net of tax expense of $1.1, $1.5, and $1.9
|
3.6
|
|
|
3.4
|
|
|
3.2
|
|
|||
|
|
(13.2
|
)
|
|
11.3
|
|
|
5.0
|
|
|||
|
Comprehensive income
|
149.9
|
|
|
724.9
|
|
|
369.7
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interest
|
5.2
|
|
|
13.7
|
|
|
24.2
|
|
|||
|
Comprehensive income attributable to Trinity Industries, Inc.
|
$
|
144.7
|
|
|
$
|
711.2
|
|
|
$
|
345.5
|
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
|
|
(in millions)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
179.2
|
|
|
$
|
778.6
|
|
|
Short-term marketable securities
|
|
—
|
|
|
319.5
|
|
||
|
Receivables, net of allowance of $19.9 and $20.1
|
|
276.6
|
|
|
204.4
|
|
||
|
Income tax receivable
|
|
40.4
|
|
|
24.0
|
|
||
|
Inventories:
|
|
|
|
|
||||
|
Raw materials and supplies
|
|
342.5
|
|
|
209.9
|
|
||
|
Work in process
|
|
119.3
|
|
|
134.7
|
|
||
|
Finished goods
|
|
62.9
|
|
|
58.2
|
|
||
|
|
|
524.7
|
|
|
402.8
|
|
||
|
Restricted cash, including partially-owned subsidiaries of $36.6 and $62.9
|
|
171.6
|
|
|
195.2
|
|
||
|
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $2,032.0 and $1,985.9
|
|
8,253.4
|
|
|
7,330.5
|
|
||
|
Less accumulated depreciation, including partially-owned subsidiaries of $472.0 and $418.0
|
|
(1,919.0
|
)
|
|
(1,772.7
|
)
|
||
|
|
|
6,334.4
|
|
|
5,557.8
|
|
||
|
Goodwill
|
|
208.8
|
|
|
208.8
|
|
||
|
Assets of discontinued operations
|
|
—
|
|
|
1,654.2
|
|
||
|
Other assets
|
|
253.5
|
|
|
197.9
|
|
||
|
|
|
$
|
7,989.2
|
|
|
$
|
9,543.2
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
212.1
|
|
|
$
|
119.5
|
|
|
Accrued liabilities
|
|
368.3
|
|
|
321.9
|
|
||
|
Debt:
|
|
|
|
|
||||
|
Recourse
|
|
397.4
|
|
|
866.3
|
|
||
|
Non-recourse:
|
|
|
|
|
||||
|
Wholly-owned subsidiaries
|
|
2,316.6
|
|
|
1,024.8
|
|
||
|
Partially-owned subsidiaries
|
|
1,315.2
|
|
|
1,350.8
|
|
||
|
|
|
4,029.2
|
|
|
3,241.9
|
|
||
|
Deferred income
|
|
17.7
|
|
|
20.5
|
|
||
|
Deferred income taxes
|
|
743.1
|
|
|
728.3
|
|
||
|
Liabilities of discontinued operations
|
|
—
|
|
|
198.4
|
|
||
|
Other liabilities
|
|
56.8
|
|
|
54.7
|
|
||
|
|
|
5,427.2
|
|
|
4,685.2
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
||||
|
Preferred stock – 1.5 shares authorized and unissued
|
|
—
|
|
|
—
|
|
||
|
Common stock – shares authorized at December 31, 2018 and 2017 - 400.0; shares issued and outstanding at December 31, 2018 – 133.3; at December 31, 2017 – 150.9
|
|
1.3
|
|
|
1.6
|
|
||
|
Capital in excess of par value
|
|
1.2
|
|
|
482.5
|
|
||
|
Retained earnings
|
|
2,326.1
|
|
|
4,123.4
|
|
||
|
Accumulated other comprehensive loss
|
|
(116.8
|
)
|
|
(104.8
|
)
|
||
|
Treasury stock – shares at December 31, 2018 – 0.1; at December 31, 2017 – 0.1
|
|
(1.0
|
)
|
|
(1.6
|
)
|
||
|
|
|
2,210.8
|
|
|
4,501.1
|
|
||
|
Noncontrolling interest
|
|
351.2
|
|
|
356.9
|
|
||
|
|
|
2,562.0
|
|
|
4,858.0
|
|
||
|
|
|
$
|
7,989.2
|
|
|
$
|
9,543.2
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
163.1
|
|
|
$
|
713.6
|
|
|
$
|
364.7
|
|
|
Income from discontinued operations, net of income taxes
|
|
(54.1
|
)
|
|
(103.4
|
)
|
|
(161.5
|
)
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
251.9
|
|
|
229.7
|
|
|
217.3
|
|
|||
|
Stock-based compensation expense
|
|
29.2
|
|
|
22.1
|
|
|
30.9
|
|
|||
|
Excess tax benefits from stock-based compensation
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||
|
Provision (benefit) for deferred income taxes
|
|
57.9
|
|
|
(357.1
|
)
|
|
301.5
|
|
|||
|
Net gains on railcar lease fleet sales owned more than one year at the time of sale
|
|
(50.4
|
)
|
|
(83.5
|
)
|
|
(13.5
|
)
|
|||
|
Loss (gains) on disposition of property and other assets
|
|
9.0
|
|
|
(1.9
|
)
|
|
(1.5
|
)
|
|||
|
Non-cash interest expense
|
|
18.1
|
|
|
31.8
|
|
|
28.5
|
|
|||
|
Other
|
|
(8.0
|
)
|
|
(1.2
|
)
|
|
(3.5
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
||||||
|
(Increase) decrease in receivables
|
|
(88.5
|
)
|
|
117.2
|
|
|
(14.1
|
)
|
|||
|
(Increase) decrease in inventories
|
|
(122.0
|
)
|
|
8.9
|
|
|
223.2
|
|
|||
|
(Increase) decrease in other assets
|
|
(77.3
|
)
|
|
(17.1
|
)
|
|
21.0
|
|
|||
|
Increase (decrease) in accounts payable
|
|
92.7
|
|
|
12.2
|
|
|
(40.3
|
)
|
|||
|
Increase (decrease) in accrued liabilities
|
|
51.5
|
|
|
49.0
|
|
|
(76.1
|
)
|
|||
|
Increase (decrease) in other liabilities
|
|
1.1
|
|
|
(10.2
|
)
|
|
(38.1
|
)
|
|||
|
Net cash provided by operating activities - continuing operations
|
|
274.2
|
|
|
610.1
|
|
|
837.5
|
|
|||
|
Net cash provided by operating activities - discontinued operations
|
|
104.9
|
|
|
151.5
|
|
|
252.7
|
|
|||
|
Net cash provided by operating activities
|
|
379.1
|
|
|
761.6
|
|
|
1,090.2
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
||||||
|
Decrease (increase) in short-term marketable securities
|
|
319.5
|
|
|
(84.8
|
)
|
|
(149.8
|
)
|
|||
|
Proceeds from railcar lease fleet sales owned more than one year at the time of sale
|
|
230.5
|
|
|
360.7
|
|
|
37.7
|
|
|||
|
Proceeds from disposition of property and other assets
|
|
17.1
|
|
|
7.8
|
|
|
11.0
|
|
|||
|
Capital expenditures – leasing, net of sold lease fleet railcars owned one year or less with a net cost of $92.4, $79.9, and $92.0
|
|
(948.3
|
)
|
|
(608.3
|
)
|
|
(799.1
|
)
|
|||
|
Capital expenditures – manufacturing and other
|
|
(37.3
|
)
|
|
(22.0
|
)
|
|
(49.5
|
)
|
|||
|
Other
|
|
6.2
|
|
|
0.3
|
|
|
6.8
|
|
|||
|
Net cash required by investing activities - continuing operations
|
|
(412.3
|
)
|
|
(346.3
|
)
|
|
(942.9
|
)
|
|||
|
Net cash required by investing activities - discontinued operations
|
|
(78.2
|
)
|
|
(126.4
|
)
|
|
(79.8
|
)
|
|||
|
Net cash required by investing activities
|
|
(490.5
|
)
|
|
(472.7
|
)
|
|
(1,022.7
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Excess tax benefits from stock-based compensation
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||
|
Payments to retire debt
|
|
(887.8
|
)
|
|
(375.3
|
)
|
|
(162.0
|
)
|
|||
|
Proceeds from issuance of debt
|
|
1,206.6
|
|
|
533.5
|
|
|
—
|
|
|||
|
Shares repurchased
|
|
(506.1
|
)
|
|
(79.4
|
)
|
|
(34.7
|
)
|
|||
|
Dividends paid to common shareholders
|
|
(77.4
|
)
|
|
(72.6
|
)
|
|
(66.7
|
)
|
|||
|
Purchase of shares to satisfy employee tax on vested stock
|
|
(12.2
|
)
|
|
(14.4
|
)
|
|
(16.3
|
)
|
|||
|
Distributions to noncontrolling interest
|
|
(10.9
|
)
|
|
(48.7
|
)
|
|
(26.4
|
)
|
|||
|
Other
|
|
(3.3
|
)
|
|
0.2
|
|
|
(2.6
|
)
|
|||
|
Net cash required by financing activities - continuing operations
|
|
(291.1
|
)
|
|
(56.7
|
)
|
|
(307.7
|
)
|
|||
|
Cash distributions to Arcosa, Inc. in connection with the spin-off transaction
|
|
(220.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash required by financing activities
|
|
(511.6
|
)
|
|
(56.7
|
)
|
|
(307.7
|
)
|
|||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
|
(623.0
|
)
|
|
232.2
|
|
|
(240.2
|
)
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
|
973.8
|
|
|
741.6
|
|
|
981.8
|
|
|||
|
Cash, cash equivalents, and restricted cash at end of period
|
|
$
|
350.8
|
|
|
$
|
973.8
|
|
|
$
|
741.6
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
158.9
|
|
|
$
|
151.2
|
|
|
$
|
151.0
|
|
|
Income tax payments (refunds)
|
|
$
|
4.1
|
|
|
$
|
(79.9
|
)
|
|
$
|
(65.5
|
)
|
|
Distribution of noncash net assets to Arcosa, Inc.
|
|
$
|
1,534.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Debt assumed in railcar purchase from unrelated seller
|
|
$
|
283.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Common
Stock
|
|
|
|
|
|
|
|
Treasury
Stock
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Shares
|
|
$0.01 Par Value
|
|
Capital in
Excess of
Par Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Shares
|
|
Amount
|
|
Trinity
Stockholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||
|
|
|
(in millions, except par value)
|
||||||||||||||||||||||||||||||||||||
|
Balances at
December 31, 2015 |
|
152.9
|
|
|
$
|
1.5
|
|
|
$
|
548.5
|
|
|
$
|
3,220.3
|
|
|
$
|
(115.4
|
)
|
|
(0.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
3,653.9
|
|
|
$
|
394.8
|
|
|
$
|
4,048.7
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343.6
|
|
|
21.1
|
|
|
364.7
|
|
||||||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
3.1
|
|
|
5.0
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.6
|
)
|
|
—
|
|
|
(66.6
|
)
|
||||||||
|
Restricted shares, net
|
|
2.6
|
|
|
0.1
|
|
|
46.2
|
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
(21.3
|
)
|
|
25.0
|
|
|
—
|
|
|
25.0
|
|
||||||||
|
Shares repurchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
(34.7
|
)
|
|
(34.7
|
)
|
|
—
|
|
|
(34.7
|
)
|
||||||||
|
Excess tax benefits from stock-based compensation
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
(4.5
|
)
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26.4
|
)
|
|
(26.4
|
)
|
||||||||
|
Retirement of treasury stock
|
|
(3.3
|
)
|
|
—
|
|
|
(56.0
|
)
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
56.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other
|
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Balances at
December 31, 2016 |
|
152.2
|
|
|
$
|
1.6
|
|
|
$
|
534.6
|
|
|
$
|
3,497.3
|
|
|
$
|
(113.5
|
)
|
|
(0.1
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
3,918.5
|
|
|
$
|
392.6
|
|
|
$
|
4,311.1
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
702.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
702.5
|
|
|
11.1
|
|
|
713.6
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
2.6
|
|
|
11.3
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75.8
|
)
|
|
—
|
|
|
(75.8
|
)
|
||||||||
|
Restricted shares, net
|
|
1.7
|
|
|
—
|
|
|
35.2
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(18.5
|
)
|
|
16.7
|
|
|
—
|
|
|
16.7
|
|
||||||||
|
Shares repurchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
(85.4
|
)
|
|
(85.4
|
)
|
|
—
|
|
|
(85.4
|
)
|
||||||||
|
Stock options exercised
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.7
|
)
|
|
(48.7
|
)
|
||||||||
|
Retirement of treasury stock
|
|
(3.5
|
)
|
|
—
|
|
|
(103.8
|
)
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
103.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Shares issued for acquisition
|
|
0.5
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.7
|
|
|
—
|
|
|
14.7
|
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
(0.7
|
)
|
|
0.3
|
|
||||||||
|
Balances at
December 31, 2017 |
|
150.9
|
|
|
$
|
1.6
|
|
|
$
|
482.5
|
|
|
$
|
4,123.4
|
|
|
$
|
(104.8
|
)
|
|
(0.1
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
4,501.1
|
|
|
$
|
356.9
|
|
|
$
|
4,858.0
|
|
|
Cumulative effect of adopting new accounting standard (Note 1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|
(18.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159.3
|
|
|
3.8
|
|
|
163.1
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.6
|
)
|
|
—
|
|
|
—
|
|
|
(14.6
|
)
|
|
1.4
|
|
|
(13.2
|
)
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75.9
|
)
|
|
—
|
|
|
(75.9
|
)
|
||||||||
|
Restricted shares, net
|
|
0.2
|
|
|
—
|
|
|
44.4
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(19.4
|
)
|
|
25.0
|
|
|
—
|
|
|
25.0
|
|
||||||||
|
Shares repurchased
|
|
—
|
|
|
—
|
|
|
75.9
|
|
|
(145.9
|
)
|
|
—
|
|
|
(17.2
|
)
|
|
(430.1
|
)
|
|
(500.1
|
)
|
|
—
|
|
|
(500.1
|
)
|
||||||||
|
Stock options exercised
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||||||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|
(10.9
|
)
|
||||||||
|
Retirement of treasury stock
|
|
(17.8
|
)
|
|
(0.2
|
)
|
|
(449.3
|
)
|
|
—
|
|
|
—
|
|
|
17.8
|
|
|
449.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Redemption of convertible subordinated notes (Note 11)
|
|
—
|
|
|
—
|
|
|
(152.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(152.9
|
)
|
|
—
|
|
|
(152.9
|
)
|
||||||||
|
Distribution of Arcosa, Inc.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,753.5
|
)
|
|
21.3
|
|
|
—
|
|
|
—
|
|
|
(1,732.2
|
)
|
|
—
|
|
|
(1,732.2
|
)
|
||||||||
|
Other
|
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||||||
|
Balances at
December 31, 2018 |
|
133.3
|
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
|
$
|
2,326.1
|
|
|
$
|
(116.8
|
)
|
|
(0.1
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
2,210.8
|
|
|
$
|
351.2
|
|
|
$
|
2,562.0
|
|
|
|
Unsatisfied performance obligations at December 31, 2018
|
|||||
|
|
Total
Amount
|
|
Percent expected to be delivered in 2019
|
|||
|
|
(in millions)
|
|
|
|||
|
Rail Products Group:
|
|
|
|
|||
|
Products
|
|
|
|
|||
|
External Customers
|
$
|
2,059.5
|
|
|
|
|
|
Leasing Group
|
1,588.1
|
|
|
|
||
|
|
$
|
3,647.6
|
|
|
64
|
%
|
|
|
|
|
|
|||
|
Maintenance Services
|
$
|
100.6
|
|
|
100
|
%
|
|
|
|
|
|
|||
|
Railcar Leasing and Management Services Group
|
$
|
112.6
|
|
|
21
|
%
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Revenues
|
|
$
|
1,042.0
|
|
|
$
|
1,265.4
|
|
|
$
|
1,498.5
|
|
|
Cost of revenues
|
|
840.8
|
|
|
971.0
|
|
|
1,142.9
|
|
|||
|
Selling, engineering, and administrative expenses
|
|
116.8
|
|
|
116.3
|
|
|
93.7
|
|
|||
|
Other (income) expense
|
|
(0.4
|
)
|
|
1.6
|
|
|
5.2
|
|
|||
|
Income from discontinued operations before income taxes
|
|
84.8
|
|
|
176.5
|
|
|
256.7
|
|
|||
|
Provision for income taxes
|
|
30.7
|
|
|
73.1
|
|
|
95.2
|
|
|||
|
Income from discontinued operations, net of income taxes
|
|
$
|
54.1
|
|
|
$
|
103.4
|
|
|
$
|
161.5
|
|
|
|
December 31, 2017
|
||
|
Assets:
|
(in millions)
|
||
|
Receivables, net of allowance for doubtful accounts
|
165.3
|
|
|
|
Income tax receivable
|
4.9
|
|
|
|
Inventories
|
237.9
|
|
|
|
Property, plant, and equipment, net
|
577.6
|
|
|
|
Goodwill
|
571.5
|
|
|
|
Other assets
|
97.0
|
|
|
|
Total assets, discontinued operations
|
$
|
1,654.2
|
|
|
|
|
||
|
Liabilities:
|
|
||
|
Accounts payable
|
$
|
56.0
|
|
|
Accrued liabilities
|
118.0
|
|
|
|
Debt
|
0.5
|
|
|
|
Deferred income taxes
|
14.8
|
|
|
|
Other liabilities
|
9.1
|
|
|
|
Total liabilities, discontinued operations
|
$
|
198.4
|
|
|
|
Level 1
|
||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in millions)
|
||||||
|
Assets:
|
|
|
|
||||
|
Cash equivalents
|
$
|
124.9
|
|
|
$
|
113.1
|
|
|
Restricted cash
|
171.6
|
|
|
195.2
|
|
||
|
Total assets
|
$
|
296.5
|
|
|
$
|
308.3
|
|
|
|
Level 2
|
||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in millions)
|
||||||
|
Assets:
|
|
|
|
||||
|
Equity instruments
(1)
|
$
|
0.1
|
|
|
$
|
1.3
|
|
|
Interest rate hedge
(1)
|
—
|
|
|
1.6
|
|
||
|
Total assets
|
$
|
0.1
|
|
|
$
|
2.9
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Interest rate hedge
(2)
|
$
|
12.9
|
|
|
$
|
—
|
|
|
Total liabilities
|
$
|
12.9
|
|
|
$
|
—
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Recourse:
|
|
|
|
|
|
|
|
|
||||||||
|
Senior notes
|
|
$
|
399.7
|
|
|
$
|
343.7
|
|
|
$
|
399.7
|
|
|
$
|
400.3
|
|
|
Convertible subordinated notes
|
|
—
|
|
|
—
|
|
|
449.4
|
|
|
715.0
|
|||||
|
Less: unamortized discount
|
|
—
|
|
|
|
|
(8.2
|
)
|
|
|
||||||
|
|
|
—
|
|
|
|
|
441.2
|
|
|
|
||||||
|
Capital lease obligations
|
|
—
|
|
|
—
|
|
|
28.3
|
|
|
28.3
|
|
||||
|
|
|
399.7
|
|
|
343.7
|
|
|
869.2
|
|
|
1,143.6
|
|
||||
|
Less: unamortized debt issuance costs
|
|
(2.3
|
)
|
|
|
|
(2.9
|
)
|
|
|
||||||
|
|
|
397.4
|
|
|
|
|
866.3
|
|
|
|
||||||
|
Non-recourse:
|
|
|
|
|
|
|
|
|
||||||||
|
2006 secured railcar equipment notes
|
|
133.4
|
|
|
138.0
|
|
|
158.5
|
|
|
165.7
|
|
||||
|
2009 secured railcar equipment notes
|
|
159.7
|
|
|
174.0
|
|
|
166.2
|
|
|
169.6
|
|
||||
|
2010 secured railcar equipment notes
|
|
257.0
|
|
|
264.0
|
|
|
266.9
|
|
|
281.9
|
|
||||
|
2017 promissory notes
|
|
660.2
|
|
|
660.2
|
|
|
293.6
|
|
|
293.6
|
|
||||
|
2018 secured railcar equipment notes
|
|
472.2
|
|
|
475.2
|
|
|
—
|
|
|
—
|
|
||||
|
TRIHC 2018 secured railcar equipment notes
(1)
|
|
279.0
|
|
|
278.1
|
|
|
—
|
|
|
—
|
|
||||
|
TILC warehouse facility
|
|
374.8
|
|
|
374.8
|
|
|
150.7
|
|
|
150.7
|
|
||||
|
TRL 2012 secured railcar equipment notes
|
|
386.2
|
|
|
370.9
|
|
|
402.8
|
|
|
390.4
|
|
||||
|
TRIP Master Funding secured railcar equipment notes
|
|
941.7
|
|
|
963.0
|
|
|
962.5
|
|
|
1,007.6
|
|
||||
|
|
|
3,664.2
|
|
|
3,698.2
|
|
|
2,401.2
|
|
|
2,459.5
|
|
||||
|
Less: unamortized debt issuance costs
|
|
(32.4
|
)
|
|
|
|
(25.6
|
)
|
|
|
||||||
|
|
|
3,631.8
|
|
|
|
|
2,375.6
|
|
|
|
||||||
|
Total
|
|
$
|
4,029.2
|
|
|
$
|
4,041.9
|
|
|
$
|
3,241.9
|
|
|
$
|
3,603.1
|
|
|
|
Revenues
|
|
Operating Profit (Loss)
|
|
Depreciation & Amortization
|
|
Capital Expenditures
|
||||||||||||||||
|
|
External
|
|
Intersegment
|
|
Total
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
842.0
|
|
|
$
|
0.8
|
|
|
$
|
842.8
|
|
|
$
|
351.1
|
|
|
$
|
196.6
|
|
|
$
|
948.3
|
|
|
Rail Products Group
|
1,356.4
|
|
|
990.3
|
|
|
2,346.7
|
|
|
172.1
|
|
|
30.3
|
|
|
16.0
|
|
||||||
|
All Other
|
310.7
|
|
|
50.6
|
|
|
361.3
|
|
|
35.7
|
|
|
15.1
|
|
|
17.3
|
|
||||||
|
Segment Totals before Eliminations and Corporate
|
2,509.1
|
|
|
1,041.7
|
|
|
3,550.8
|
|
|
558.9
|
|
|
242.0
|
|
|
981.6
|
|
||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
(149.0
|
)
|
|
9.9
|
|
|
4.0
|
|
||||||
|
Eliminations – Lease subsidiary
(1)
|
—
|
|
|
(990.0
|
)
|
|
(990.0
|
)
|
|
(95.1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Eliminations – Other
|
—
|
|
|
(51.7
|
)
|
|
(51.7
|
)
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||||
|
Consolidated Total
|
$
|
2,509.1
|
|
|
$
|
—
|
|
|
$
|
2,509.1
|
|
|
$
|
315.1
|
|
|
$
|
251.9
|
|
|
$
|
985.6
|
|
|
|
Revenues
|
|
Operating Profit (Loss)
|
|
Depreciation & Amortization
|
|
Capital Expenditures
|
||||||||||||||||
|
|
External
|
|
Intersegment
|
|
Total
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
842.2
|
|
|
$
|
1.0
|
|
|
$
|
843.2
|
|
|
$
|
444.5
|
|
|
$
|
172.3
|
|
|
$
|
608.3
|
|
|
Rail Products Group
|
1,254.5
|
|
|
789.5
|
|
|
2,044.0
|
|
|
196.3
|
|
|
35.1
|
|
|
4.9
|
|
||||||
|
All Other
|
300.7
|
|
|
32.4
|
|
|
333.1
|
|
|
1.4
|
|
|
12.8
|
|
|
9.5
|
|
||||||
|
Segment Totals before Eliminations and Corporate
|
2,397.4
|
|
|
822.9
|
|
|
3,220.3
|
|
|
642.2
|
|
|
220.2
|
|
|
622.7
|
|
||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
(175.1
|
)
|
|
9.6
|
|
|
7.6
|
|
||||||
|
Eliminations – Lease subsidiary
(1)
|
—
|
|
|
(788.6
|
)
|
|
(788.6
|
)
|
|
(96.5
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Eliminations – Other
|
—
|
|
|
(34.3
|
)
|
|
(34.3
|
)
|
|
(2.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
||||||
|
Consolidated Total
|
$
|
2,397.4
|
|
|
$
|
—
|
|
|
$
|
2,397.4
|
|
|
$
|
368.3
|
|
|
$
|
229.7
|
|
|
$
|
630.3
|
|
|
|
Revenues
|
|
Operating Profit (Loss)
|
|
Depreciation & Amortization
|
|
Capital Expenditures
|
||||||||||||||||
|
|
External
|
|
Intersegment
|
|
Total
|
|
|
|
|||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Railcar Leasing and Management Services Group
|
$
|
824.9
|
|
|
$
|
2.1
|
|
|
$
|
827.0
|
|
|
$
|
360.1
|
|
|
$
|
156.2
|
|
|
$
|
799.1
|
|
|
Rail Products Group
|
1,954.5
|
|
|
1,073.3
|
|
|
3,027.8
|
|
|
449.4
|
|
|
38.3
|
|
|
18.5
|
|
||||||
|
All Other
|
310.4
|
|
|
46.3
|
|
|
356.7
|
|
|
1.5
|
|
|
14.2
|
|
|
13.0
|
|
||||||
|
Segment Totals before Eliminations and Corporate
|
3,089.8
|
|
|
1,121.7
|
|
|
4,211.5
|
|
|
811.0
|
|
|
208.7
|
|
|
830.6
|
|
||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
(153.0
|
)
|
|
8.7
|
|
|
18.0
|
|
||||||
|
Eliminations – Lease subsidiary
(1)
|
—
|
|
|
(1,070.4
|
)
|
|
(1,070.4
|
)
|
|
(180.7
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Eliminations – Other
|
—
|
|
|
(51.3
|
)
|
|
(51.3
|
)
|
|
1.6
|
|
|
(0.1
|
)
|
|
—
|
|
||||||
|
Consolidated Total
|
$
|
3,089.8
|
|
|
$
|
—
|
|
|
$
|
3,089.8
|
|
|
$
|
478.9
|
|
|
$
|
217.3
|
|
|
$
|
848.6
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in millions)
|
||||||
|
Railcar Leasing and Management Services Group
|
$
|
7,096.0
|
|
|
$
|
6,267.9
|
|
|
Rail Products Group
|
1,039.1
|
|
|
901.9
|
|
||
|
All Other
|
238.5
|
|
|
224.4
|
|
||
|
Segment Totals before Eliminations and Corporate
|
8,373.6
|
|
|
7,394.2
|
|
||
|
Corporate
|
443.4
|
|
|
1,305.8
|
|
||
|
Assets of discontinued operations
|
—
|
|
|
1,654.2
|
|
||
|
Eliminations – Lease subsidiary
|
(827.7
|
)
|
|
(800.7
|
)
|
||
|
Eliminations – Other
|
(0.1
|
)
|
|
(10.3
|
)
|
||
|
Total Assets
|
$
|
7,989.2
|
|
|
$
|
9,543.2
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Leasing Group
|
|
|
|
|
||||||||||
|
|
Wholly-
Owned
Subsidiaries
|
|
Partially-
Owned
Subsidiaries
|
|
Manufacturing/
Corporate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
173.2
|
|
|
$
|
179.2
|
|
|
Property, plant, and equipment, net
|
$
|
4,976.5
|
|
|
$
|
1,814.7
|
|
|
$
|
370.9
|
|
|
$
|
7,162.1
|
|
|
Net deferred profit on railcars sold to the Leasing Group
|
|
|
|
|
|
|
(827.7
|
)
|
|||||||
|
Consolidated property, plant, and equipment, net
|
|
|
|
|
|
|
$
|
6,334.4
|
|
||||||
|
Restricted cash
|
$
|
134.9
|
|
|
$
|
36.6
|
|
|
$
|
0.1
|
|
|
$
|
171.6
|
|
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
Recourse
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400.0
|
|
|
$
|
400.0
|
|
|
Less: unamortized discount
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||
|
Less: unamortized debt issuance costs
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
(2.3
|
)
|
||||
|
|
—
|
|
|
—
|
|
|
397.4
|
|
|
397.4
|
|
||||
|
Non-recourse
|
2,339.0
|
|
|
1,327.9
|
|
|
—
|
|
|
3,666.9
|
|
||||
|
Less: unamortized discount
|
(2.7
|
)
|
|
—
|
|
|
—
|
|
|
(2.7
|
)
|
||||
|
Less: unamortized debt issuance costs
|
(19.7
|
)
|
|
(12.7
|
)
|
|
—
|
|
|
(32.4
|
)
|
||||
|
|
2,316.6
|
|
|
1,315.2
|
|
|
—
|
|
|
3,631.8
|
|
||||
|
Total debt
|
$
|
2,316.6
|
|
|
$
|
1,315.2
|
|
|
$
|
397.4
|
|
|
$
|
4,029.2
|
|
|
Net deferred tax liabilities
|
$
|
797.6
|
|
|
$
|
1.0
|
|
|
$
|
(67.0
|
)
|
|
$
|
731.6
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Leasing Group
|
|
|
|
|
||||||||||
|
|
Wholly-
Owned
Subsidiaries
|
|
Partially-
Owned
Subsidiaries
|
|
Manufacturing/
Corporate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash, cash equivalents, and short-term marketable securities
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
1,094.8
|
|
|
$
|
1,098.1
|
|
|
Property, plant, and equipment, net
|
$
|
4,140.0
|
|
|
$
|
1,822.7
|
|
|
$
|
395.8
|
|
|
$
|
6,358.5
|
|
|
Net deferred profit on railcars sold to the Leasing Group
|
|
|
|
|
|
|
(800.7
|
)
|
|||||||
|
Consolidated property, plant, and equipment, net
|
|
|
|
|
|
|
$
|
5,557.8
|
|
||||||
|
Restricted cash
|
$
|
132.2
|
|
|
$
|
62.9
|
|
|
$
|
0.1
|
|
|
$
|
195.2
|
|
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
Recourse
|
$
|
28.3
|
|
|
$
|
—
|
|
|
$
|
849.4
|
|
|
$
|
877.7
|
|
|
Less: unamortized discount
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|
(8.5
|
)
|
||||
|
Less: unamortized debt issuance costs
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
||||
|
|
28.3
|
|
|
—
|
|
|
838.0
|
|
|
866.3
|
|
||||
|
Non-recourse
|
1,035.9
|
|
|
1,365.3
|
|
|
—
|
|
|
2,401.2
|
|
||||
|
Less: unamortized debt issuance costs
|
(11.1
|
)
|
|
(14.5
|
)
|
|
—
|
|
|
(25.6
|
)
|
||||
|
|
1,024.8
|
|
|
1,350.8
|
|
|
—
|
|
|
2,375.6
|
|
||||
|
Total debt
|
$
|
1,053.1
|
|
|
$
|
1,350.8
|
|
|
$
|
838.0
|
|
|
$
|
3,241.9
|
|
|
Net deferred tax liabilities
|
$
|
653.7
|
|
|
$
|
0.8
|
|
|
$
|
54.5
|
|
|
$
|
709.0
|
|
|
|
Year Ended December 31,
|
|
Percent Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 versus 2017
|
|
2017 versus 2016
|
||||||||
|
|
($ in millions)
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing and management
|
$
|
728.9
|
|
|
$
|
743.6
|
|
|
$
|
700.9
|
|
|
(2.0
|
)%
|
|
6.1
|
%
|
|
Sale of railcars owned one year or less at the time of sale
|
113.9
|
|
|
99.6
|
|
|
126.1
|
|
|
*
|
|
|
*
|
|
|||
|
Total revenues
|
$
|
842.8
|
|
|
$
|
843.2
|
|
|
$
|
827.0
|
|
|
—
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing and management
|
$
|
291.8
|
|
|
$
|
341.3
|
|
|
$
|
312.5
|
|
|
(14.5
|
)
|
|
9.2
|
|
|
Railcar sales:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Railcars owned one year or less at the time of sale
|
21.5
|
|
|
19.7
|
|
|
34.1
|
|
|
*
|
|
|
*
|
|
|||
|
Railcars owned more than one year at the time of sale
|
50.4
|
|
|
83.5
|
|
|
13.5
|
|
|
*
|
|
|
*
|
|
|||
|
Property disposition losses
(1)
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||
|
Total operating profit
|
$
|
351.1
|
|
|
$
|
444.5
|
|
|
$
|
360.1
|
|
|
(21.0
|
)
|
|
23.4
|
|
|
Total operating profit margin
|
41.7
|
%
|
|
52.7
|
%
|
|
43.5
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Leasing and management operating profit margin:
|
40.0
|
%
|
|
45.9
|
%
|
|
44.6
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Selected expense information
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation
|
$
|
196.6
|
|
|
$
|
172.3
|
|
|
$
|
156.2
|
|
|
14.1
|
|
|
10.3
|
|
|
Maintenance and compliance
|
$
|
99.3
|
|
|
$
|
96.4
|
|
|
$
|
104.3
|
|
|
3.0
|
|
|
(7.6
|
)
|
|
Rent
|
$
|
42.4
|
|
|
$
|
39.9
|
|
|
$
|
39.3
|
|
|
6.3
|
|
|
1.5
|
|
|
Selling, engineering, and administrative expenses
|
$
|
51.1
|
|
|
$
|
50.7
|
|
|
$
|
45.4
|
|
|
0.8
|
|
|
11.7
|
|
|
Interest
|
$
|
142.3
|
|
|
$
|
125.8
|
|
|
$
|
125.2
|
|
|
13.1
|
|
|
0.5
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Leasing Group:
|
|
|
|
|
|
||||||
|
Railcars owned one year or less at the time of sale
|
$
|
113.9
|
|
|
$
|
99.6
|
|
|
$
|
126.1
|
|
|
Railcars owned more than one year at the time of sale
|
230.5
|
|
|
360.7
|
|
|
37.7
|
|
|||
|
Rail Products Group
|
—
|
|
|
—
|
|
|
8.1
|
|
|||
|
|
$
|
344.4
|
|
|
$
|
460.3
|
|
|
$
|
171.9
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Future contractual minimum rental revenues
|
$
|
541.8
|
|
|
$
|
445.2
|
|
|
$
|
333.1
|
|
|
$
|
251.3
|
|
|
$
|
160.2
|
|
|
$
|
297.3
|
|
|
$
|
2,028.9
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Future operating lease obligations
|
|
$
|
13.5
|
|
|
$
|
8.4
|
|
|
$
|
7.6
|
|
|
$
|
6.8
|
|
|
$
|
4.9
|
|
|
$
|
1.7
|
|
|
$
|
42.9
|
|
|
Future contractual minimum rental revenues
|
|
$
|
10.6
|
|
|
$
|
7.1
|
|
|
$
|
5.2
|
|
|
$
|
3.6
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
27.9
|
|
|
|
|
|
|
|
Included in accompanying balance sheet
at December 31, 2018 |
|||||||||||||
|
|
Notional
Amount
|
|
Interest
Rate
(1)
|
|
Asset/(Liability)
|
|
AOCL –
loss/
(income)
|
|
Noncontrolling
Interest
|
|||||||||
|
|
(in millions, except %)
|
|||||||||||||||||
|
Expired hedges:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2006 secured railcar equipment notes
|
$
|
200.0
|
|
|
4.87
|
%
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
2018 secured railcar equipment notes
|
$
|
249.3
|
|
|
4.41
|
%
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
TRIP Holdings warehouse loan
|
$
|
788.5
|
|
|
3.60
|
%
|
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
4.1
|
|
|
TRIP Master Funding secured railcar equipment notes
|
$
|
34.8
|
|
|
2.62
|
%
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
2017 promissory notes - interest rate cap
|
$
|
169.3
|
|
|
3.00
|
%
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
—
|
|
|
Open hedge:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
2017 promissory notes - interest rate swap
|
$
|
396.1
|
|
|
3.13
|
%
|
|
$
|
(12.9
|
)
|
|
$
|
12.8
|
|
|
$
|
—
|
|
|
(1)
|
Weighted average fixed interest rate, except for the interest rate cap on the 2017 promissory notes.
|
|
|
Effect on interest expense-increase/(decrease)
|
||||||||||||||
|
|
Year Ended December 31,
|
|
Expected effect during next twelve months
(1)
|
||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||||
|
|
(in millions)
|
||||||||||||||
|
Expired hedges:
|
|
|
|
|
|
|
|
||||||||
|
2006 secured railcar equipment notes
|
$
|
(0.2
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
2018 secured railcar equipment notes
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
TRIP Holdings warehouse loan
|
$
|
2.2
|
|
|
$
|
4.5
|
|
|
$
|
4.8
|
|
|
$
|
2.1
|
|
|
TRIP Master Funding secured railcar equipment notes
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
0.9
|
|
|
$
|
0.2
|
|
|
2017 promissory notes - interest rate cap
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Open hedge:
|
|
|
|
|
|
|
|
||||||||
|
2017 promissory notes - interest rate swap
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Manufacturing/Corporate:
|
|
|
|
||||
|
Land
|
$
|
24.2
|
|
|
$
|
25.4
|
|
|
Buildings and improvements
|
385.5
|
|
|
407.7
|
|
||
|
Machinery and other
|
537.2
|
|
|
550.2
|
|
||
|
Construction in progress
|
16.3
|
|
|
8.3
|
|
||
|
|
963.2
|
|
|
991.6
|
|
||
|
Less accumulated depreciation
|
(592.3
|
)
|
|
(595.8
|
)
|
||
|
|
370.9
|
|
|
395.8
|
|
||
|
Leasing:
|
|
|
|
||||
|
Wholly-owned subsidiaries:
|
|
|
|
||||
|
Machinery and other
|
13.5
|
|
|
10.7
|
|
||
|
Equipment on lease
|
5,934.8
|
|
|
4,987.6
|
|
||
|
|
5,948.3
|
|
|
4,998.3
|
|
||
|
Less accumulated depreciation
|
(971.8
|
)
|
|
(858.3
|
)
|
||
|
|
4,976.5
|
|
|
4,140.0
|
|
||
|
Partially-owned subsidiaries:
|
|
|
|
||||
|
Equipment on lease
|
2,371.9
|
|
|
2,315.5
|
|
||
|
Less accumulated depreciation
|
(557.2
|
)
|
|
(492.8
|
)
|
||
|
|
1,814.7
|
|
|
1,822.7
|
|
||
|
|
|
|
|
||||
|
Deferred profit on railcars sold to the Leasing Group
|
(1,030.0
|
)
|
|
(974.9
|
)
|
||
|
Less accumulated amortization
|
202.3
|
|
|
174.2
|
|
||
|
|
(827.7
|
)
|
|
(800.7
|
)
|
||
|
|
$
|
6,334.4
|
|
|
$
|
5,557.8
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Railcar Leasing and Management Services Group
|
1.8
|
|
|
1.8
|
|
||
|
Rail Products Group
|
$
|
145.4
|
|
|
$
|
145.4
|
|
|
All Other
|
61.6
|
|
|
61.6
|
|
||
|
|
$
|
208.8
|
|
|
$
|
208.8
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Beginning balance
|
$
|
10.1
|
|
|
$
|
12.0
|
|
|
$
|
18.6
|
|
|
Warranty costs incurred
|
(2.8
|
)
|
|
(4.8
|
)
|
|
(7.8
|
)
|
|||
|
Warranty originations and revisions
|
0.1
|
|
|
4.8
|
|
|
2.9
|
|
|||
|
Warranty expirations
|
—
|
|
|
(1.9
|
)
|
|
(1.7
|
)
|
|||
|
Ending balance
|
$
|
7.4
|
|
|
$
|
10.1
|
|
|
$
|
12.0
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
|
(in millions)
|
||||||
|
Corporate – Recourse:
|
|
|
|
||||
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior notes, net of unamortized discount of $0.3 and $0.3
|
399.7
|
|
|
399.7
|
|
||
|
Convertible subordinated notes, net of unamortized discount of $0 and $8.2
|
—
|
|
|
441.2
|
|
||
|
|
399.7
|
|
|
840.9
|
|
||
|
Less: unamortized debt issuance costs
|
(2.3
|
)
|
|
(2.9
|
)
|
||
|
|
397.4
|
|
|
838.0
|
|
||
|
Leasing – Recourse:
|
|
|
|
||||
|
Capital lease obligations
|
—
|
|
|
28.3
|
|
||
|
Total recourse debt
|
397.4
|
|
|
866.3
|
|
||
|
|
|
|
|
||||
|
Leasing – Non-recourse:
|
|
|
|
||||
|
Wholly-owned subsidiaries:
|
|
|
|
||||
|
2006 secured railcar equipment notes
|
133.4
|
|
|
158.5
|
|
||
|
2009 secured railcar equipment notes
|
159.7
|
|
|
166.2
|
|
||
|
2010 secured railcar equipment notes
|
257.0
|
|
|
266.9
|
|
||
|
2017 promissory notes
|
660.2
|
|
|
293.6
|
|
||
|
2018 secured railcar equipment notes, net of unamortized discount of $0.2 and $0
|
472.2
|
|
|
—
|
|
||
|
TRIHC 2018 secured railcar equipment notes, net of unamortized discount of $2.5 and $0
|
279.0
|
|
|
—
|
|
||
|
TILC warehouse facility
|
374.8
|
|
|
150.7
|
|
||
|
|
2,336.3
|
|
|
1,035.9
|
|
||
|
Less: unamortized debt issuance costs
|
(19.7
|
)
|
|
(11.1
|
)
|
||
|
|
2,316.6
|
|
|
1,024.8
|
|
||
|
Partially-owned subsidiaries:
|
|
|
|
||||
|
TRL 2012 secured railcar equipment notes
|
386.2
|
|
|
402.8
|
|
||
|
TRIP Master Funding secured railcar equipment notes
|
941.7
|
|
|
962.5
|
|
||
|
|
1,327.9
|
|
|
1,365.3
|
|
||
|
Less: unamortized debt issuance costs
|
(12.7
|
)
|
|
(14.5
|
)
|
||
|
|
1,315.2
|
|
|
1,350.8
|
|
||
|
Total non–recourse debt
|
3,631.8
|
|
|
2,375.6
|
|
||
|
Total debt
|
$
|
4,029.2
|
|
|
$
|
3,241.9
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Coupon rate interest
|
$
|
7.2
|
|
|
$
|
17.4
|
|
|
$
|
17.4
|
|
|
Amortized debt discount
|
8.2
|
|
|
18.6
|
|
|
17.1
|
|
|||
|
|
$
|
15.4
|
|
|
$
|
36.0
|
|
|
$
|
34.5
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Recourse:
|
|
||||||||||||||||||||||
|
Corporate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400.0
|
|
|
Non-recourse – leasing (Note 6):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2006 secured railcar equipment notes
|
28.3
|
|
|
29.8
|
|
|
29.2
|
|
|
29.9
|
|
|
16.2
|
|
|
—
|
|
||||||
|
2009 secured railcar equipment notes
|
11.2
|
|
|
6.6
|
|
|
13.4
|
|
|
14.1
|
|
|
11.8
|
|
|
102.6
|
|
||||||
|
2010 secured railcar equipment notes
|
7.6
|
|
|
14.2
|
|
|
20.1
|
|
|
21.0
|
|
|
22.5
|
|
|
171.6
|
|
||||||
|
2017 promissory notes
|
33.1
|
|
|
33.2
|
|
|
33.1
|
|
|
33.2
|
|
|
33.1
|
|
|
494.5
|
|
||||||
|
2018 secured railcar equipment notes
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|
372.4
|
|
||||||
|
TRIHC 2018 secured railcar equipment notes
|
14.2
|
|
|
11.0
|
|
|
11.9
|
|
|
9.3
|
|
|
11.6
|
|
|
223.5
|
|
||||||
|
TILC warehouse facility
|
11.0
|
|
|
11.0
|
|
|
11.0
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
||||||
|
Facility termination payments - TILC warehouse facility
|
—
|
|
|
—
|
|
|
—
|
|
|
339.9
|
|
|
—
|
|
|
—
|
|
||||||
|
TRL 2012 secured railcar equipment notes
|
21.9
|
|
|
19.3
|
|
|
19.9
|
|
|
19.6
|
|
|
22.4
|
|
|
283.1
|
|
||||||
|
TRIP Master Funding secured railcar equipment notes
|
23.8
|
|
|
32.9
|
|
|
40.5
|
|
|
41.8
|
|
|
37.0
|
|
|
765.7
|
|
||||||
|
Total principal payments
|
$
|
171.1
|
|
|
$
|
178.0
|
|
|
$
|
199.1
|
|
|
$
|
530.7
|
|
|
$
|
174.6
|
|
|
$
|
2,813.4
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Foreign currency exchange transactions
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
(2.3
|
)
|
|
Gain on equity investments
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
|
Pension
|
(4.3
|
)
|
|
(2.7
|
)
|
|
(1.3
|
)
|
|||
|
Other
|
(0.2
|
)
|
|
2.2
|
|
|
(3.9
|
)
|
|||
|
Other, net
|
$
|
(3.9
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(7.7
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(19.1
|
)
|
|
$
|
(61.1
|
)
|
|
$
|
(195.9
|
)
|
|
State
|
(1.5
|
)
|
|
(1.1
|
)
|
|
(3.2
|
)
|
|||
|
Foreign
|
5.3
|
|
|
4.5
|
|
|
4.4
|
|
|||
|
Total current
|
(15.3
|
)
|
|
(57.7
|
)
|
|
(194.7
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
|
|
|
|
|
||||||
|
Effect of Tax Cuts and Jobs Act
|
(5.9
|
)
|
|
(476.2
|
)
|
|
—
|
|
|||
|
Other
|
49.1
|
|
|
121.9
|
|
|
294.0
|
|
|||
|
|
43.2
|
|
|
(354.3
|
)
|
|
294.0
|
|
|||
|
State
|
14.7
|
|
|
(2.8
|
)
|
|
11.0
|
|
|||
|
Foreign
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|||
|
Total deferred
|
57.9
|
|
|
(357.1
|
)
|
|
301.5
|
|
|||
|
Provision
|
$
|
42.6
|
|
|
$
|
(414.8
|
)
|
|
$
|
106.8
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Effect of Tax Cuts and Jobs Act
|
(3.9
|
)
|
|
(243.7
|
)
|
|
—
|
|
|
State taxes
|
2.3
|
|
|
(1.9
|
)
|
|
1.2
|
|
|
Foreign taxes
|
2.9
|
|
|
—
|
|
|
—
|
|
|
Noncontrolling interest in partially-owned subsidiaries
|
(0.5
|
)
|
|
(2.0
|
)
|
|
(2.4
|
)
|
|
Settlements with tax authorities
|
—
|
|
|
(2.1
|
)
|
|
(0.1
|
)
|
|
Equity compensation
|
(1.4
|
)
|
|
0.8
|
|
|
—
|
|
|
Changes in valuation allowances and reserves
|
1.6
|
|
|
1.9
|
|
|
(1.2
|
)
|
|
Interest expense limitations
|
1.3
|
|
|
—
|
|
|
—
|
|
|
Changes in state laws and apportionment
|
5.2
|
|
|
(0.5
|
)
|
|
1.4
|
|
|
Other, net
|
(0.4
|
)
|
|
0.3
|
|
|
0.6
|
|
|
Effective rate
|
28.1
|
%
|
|
(212.2
|
)%
|
|
34.5
|
%
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation, depletion, and amortization
|
$
|
718.4
|
|
|
$
|
578.9
|
|
|
Partially-owned subsidiaries basis difference
|
131.7
|
|
|
117.2
|
|
||
|
Convertible debt
|
—
|
|
|
91.4
|
|
||
|
Total deferred tax liabilities
|
850.1
|
|
|
787.5
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
Workers compensation, pensions, and other benefits
|
5.7
|
|
|
6.6
|
|
||
|
Warranties and reserves
|
8.1
|
|
|
5.8
|
|
||
|
Equity items
|
34.0
|
|
|
31.9
|
|
||
|
Tax loss carryforwards and credits
|
65.5
|
|
|
24.8
|
|
||
|
Inventory
|
8.9
|
|
|
7.2
|
|
||
|
Accrued liabilities and other
|
9.1
|
|
|
8.1
|
|
||
|
Total deferred tax assets
|
131.3
|
|
|
84.4
|
|
||
|
Net deferred tax liabilities before valuation allowances
|
718.8
|
|
|
703.1
|
|
||
|
Valuation allowances
|
15.1
|
|
|
7.8
|
|
||
|
Net deferred tax liabilities before reserve for uncertain tax positions
|
733.9
|
|
|
710.9
|
|
||
|
Deferred tax assets included in reserve for uncertain tax positions
|
(2.3
|
)
|
|
(1.9
|
)
|
||
|
Adjusted net deferred tax liabilities
|
$
|
731.6
|
|
|
$
|
709.0
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Beginning balance
|
$
|
7.0
|
|
|
$
|
20.7
|
|
|
$
|
56.9
|
|
|
Additions for tax positions related to the current year
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Additions for tax positions of prior years
|
3.0
|
|
|
4.5
|
|
|
1.0
|
|
|||
|
Reductions for tax positions of prior years
|
(0.3
|
)
|
|
—
|
|
|
(25.8
|
)
|
|||
|
Settlements
|
(1.5
|
)
|
|
(17.2
|
)
|
|
(7.1
|
)
|
|||
|
Expiration of statute of limitations
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(4.3
|
)
|
|||
|
Ending balance
|
$
|
8.1
|
|
|
$
|
7.0
|
|
|
$
|
20.7
|
|
|
|
Year Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Assumptions used to determine benefit obligations at the annual measurement date were:
|
|
|
|
|
|
|
Obligation discount rate
|
4.45%
|
|
3.79%
|
|
4.34%
|
|
Compensation increase rate
(1)
|
n/a
|
|
4.00%
|
|
4.00%
|
|
Assumptions used to determine net periodic benefit costs were:
|
|
|
|
|
|
|
Obligation discount rate
|
3.79%
|
|
4.34%
|
|
4.79%
|
|
Long-term rate of return on plan assets
|
5.65%
|
|
6.25%
|
|
6.50%
|
|
Compensation increase rate
(1)
|
n/a
|
|
4.00%
|
|
4.00%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Expense Components
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
Interest
|
18.3
|
|
|
19.6
|
|
|
20.8
|
|
|||
|
Expected return on plan assets
|
(27.4
|
)
|
|
(27.2
|
)
|
|
(27.2
|
)
|
|||
|
Amortization of actuarial loss
|
4.8
|
|
|
4.9
|
|
|
5.1
|
|
|||
|
Other
|
0.6
|
|
|
—
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
(3.6
|
)
|
|
(2.5
|
)
|
|
(0.9
|
)
|
|||
|
Profit sharing
|
11.1
|
|
|
7.7
|
|
|
7.2
|
|
|||
|
Net expense
|
$
|
7.5
|
|
|
$
|
5.2
|
|
|
$
|
6.3
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Accumulated Benefit Obligations
|
$
|
453.2
|
|
|
$
|
490.0
|
|
|
Projected Benefit Obligations:
|
|
|
|
||||
|
Beginning of year
|
$
|
490.0
|
|
|
$
|
459.6
|
|
|
Service cost
|
0.1
|
|
|
0.2
|
|
||
|
Interest
|
18.3
|
|
|
19.6
|
|
||
|
Benefits paid
|
(20.2
|
)
|
|
(19.9
|
)
|
||
|
Actuarial loss
|
(35.6
|
)
|
|
30.5
|
|
||
|
Other
|
0.6
|
|
|
—
|
|
||
|
End of year
|
$
|
453.2
|
|
|
$
|
490.0
|
|
|
Plans' Assets:
|
|
|
|
||||
|
Beginning of year
|
$
|
488.0
|
|
|
$
|
442.5
|
|
|
Actual return on assets
|
(20.7
|
)
|
|
62.9
|
|
||
|
Employer contributions
|
31.6
|
|
|
2.5
|
|
||
|
Benefits paid
|
(20.2
|
)
|
|
(19.9
|
)
|
||
|
End of year
|
$
|
478.7
|
|
|
$
|
488.0
|
|
|
|
|
|
|
||||
|
Consolidated Balance Sheet Components:
|
|
|
|
||||
|
Other assets
|
$
|
39.4
|
|
|
$
|
13.1
|
|
|
Accrued liabilities
|
(13.9
|
)
|
|
(15.1
|
)
|
||
|
Net funded status
|
$
|
25.5
|
|
|
$
|
(2.0
|
)
|
|
Percent of projected benefit obligations funded
|
105.6
|
%
|
|
99.6
|
%
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Actuarial (loss) gain
|
$
|
(12.5
|
)
|
|
$
|
5.2
|
|
|
$
|
(5.3
|
)
|
|
Amortization of actuarial loss
|
4.8
|
|
|
4.9
|
|
|
5.1
|
|
|||
|
Total before income taxes
|
(7.7
|
)
|
|
10.1
|
|
|
(0.2
|
)
|
|||
|
Income tax (benefit) expense
|
(1.8
|
)
|
|
3.1
|
|
|
(0.1
|
)
|
|||
|
Net amount recognized in other comprehensive (loss) income
|
$
|
(5.9
|
)
|
|
$
|
7.0
|
|
|
$
|
(0.1
|
)
|
|
|
Target
Allocation |
|
December 31,
2018 |
||
|
Cash and cash equivalents
|
—
|
%
|
|
3
|
%
|
|
Liability hedging portfolio
|
90
|
%
|
|
82
|
%
|
|
Growth portfolio
|
10
|
%
|
|
15
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
Fair Value Measurement as of December 31, 2018
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Temporary cash investments
|
$
|
14.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.0
|
|
|
Fixed Income - Government and agencies
|
—
|
|
|
77.1
|
|
|
—
|
|
|
77.1
|
|
||||
|
Fixed Income - Corporate
|
—
|
|
|
309.1
|
|
|
—
|
|
|
309.1
|
|
||||
|
Fixed Income - Collateralized mortgage backed
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
||||
|
Equity common trust funds
|
—
|
|
|
69.7
|
|
|
—
|
|
|
69.7
|
|
||||
|
Debt common trust funds
|
—
|
|
|
—
|
|
|
6.7
|
|
|
6.7
|
|
||||
|
|
$
|
14.0
|
|
|
$
|
458.0
|
|
|
$
|
6.7
|
|
|
$
|
478.7
|
|
|
|
Fair Value Measurement as of December 31, 2017
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Temporary cash investments
|
$
|
7.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.3
|
|
|
Debt common trust funds
|
—
|
|
|
292.8
|
|
|
—
|
|
|
292.8
|
|
||||
|
Equity common trust funds
|
—
|
|
|
187.9
|
|
|
—
|
|
|
187.9
|
|
||||
|
|
$
|
7.3
|
|
|
$
|
480.7
|
|
|
$
|
—
|
|
|
$
|
488.0
|
|
|
|
Year Ending December 31,
|
||
|
|
(in millions)
|
||
|
2019
|
$
|
23.7
|
|
|
2020
|
24.5
|
|
|
|
2021
|
25.4
|
|
|
|
2022
|
26.4
|
|
|
|
2023
|
27.2
|
|
|
|
2024-2028
|
144.7
|
|
|
|
|
Currency translation adjustments
|
|
Unrealized loss on derivative financial instruments
|
|
Net actuarial gains/(losses) of defined benefit plans
|
|
Accumulated
Other
Comprehensive
Loss
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balances at December 31, 2016
|
$
|
(23.7
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(89.7
|
)
|
|
$
|
(113.5
|
)
|
|
Other comprehensive income (loss), net of tax, before reclassifications
|
1.3
|
|
|
(0.9
|
)
|
|
3.6
|
|
|
4.0
|
|
||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax benefit of $-, $0.7, $1.5, and $2.2
|
—
|
|
|
3.9
|
|
|
3.4
|
|
|
7.3
|
|
||||
|
Less: noncontrolling interest
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||
|
Other comprehensive income
|
1.3
|
|
|
0.4
|
|
|
7.0
|
|
|
8.7
|
|
||||
|
Balances at December 31, 2017
|
(22.4
|
)
|
|
0.3
|
|
|
(82.7
|
)
|
|
(104.8
|
)
|
||||
|
Other comprehensive loss, net of tax, before reclassifications
|
—
|
|
|
(9.6
|
)
|
|
(9.5
|
)
|
|
(19.1
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax benefit of $-, $-, $1.1, and $1.1
|
—
|
|
|
2.3
|
|
|
3.6
|
|
|
5.9
|
|
||||
|
Less: noncontrolling interest
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(1.4
|
)
|
||||
|
Other comprehensive loss
|
—
|
|
|
(8.7
|
)
|
|
(5.9
|
)
|
|
(14.6
|
)
|
||||
|
Spin-off of Arcosa
|
21.3
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
||||
|
Cumulative effect of adopting accounting standard (see Note 1)
|
(0.2
|
)
|
|
0.1
|
|
|
(18.6
|
)
|
|
(18.7
|
)
|
||||
|
Balances at December 31, 2018
|
$
|
(1.3
|
)
|
|
$
|
(8.3
|
)
|
|
$
|
(107.2
|
)
|
|
$
|
(116.8
|
)
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Terms (Years)
|
|
Aggregate Intrinsic Value
|
|||
|
|
|
|
|
|
|
|
(in millions)
|
|||
|
Options outstanding at December 31, 2017
|
34,343
|
|
|
$
|
8.12
|
|
|
0.9
|
|
$1.0
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
(34,343
|
)
|
|
8.12
|
|
|
|
|
|
|
|
Cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2018
|
—
|
|
|
$
|
—
|
|
|
0.0
|
|
$—
|
|
|
Number of Restricted Share Awards
|
|
Weighted Average Grant-Date
Fair Value per Award |
|||
|
Restricted share awards outstanding at December 31, 2017
|
6,810,381
|
|
|
$
|
21.91
|
|
|
Granted
|
1,375,017
|
|
|
35.02
|
|
|
|
Vested
|
(1,231,614
|
)
|
|
24.41
|
|
|
|
Forfeited
|
(692,637
|
)
|
|
26.33
|
|
|
|
Cancelled in connection with Arcosa spin-off
(1)
|
(1,639,283
|
)
|
|
28.87
|
|
|
|
Spin-off adjustment for outstanding awards
(2)
|
1,335,938
|
|
|
20.48
|
|
|
|
Restricted share awards outstanding at December 31, 2018
(3)
|
5,957,802
|
|
|
$
|
21.67
|
|
|
|
Year Ended
December 31, 2018 |
|||||||||
|
|
(in millions, except per share amounts)
|
|||||||||
|
|
Income
(Loss)
|
|
Average
Shares
|
|
EPS
|
|||||
|
Net income from continuing operations attributable to Trinity Industries, Inc.
|
$
|
105.2
|
|
|
|
|
|
|||
|
Unvested restricted share participation
|
(2.2
|
)
|
|
|
|
|
||||
|
Net income from continuing operations attributable to Trinity Industries, Inc. – basic
|
103.0
|
|
|
144.0
|
|
|
$
|
0.72
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Nonparticipating unvested restricted shares and stock options
|
—
|
|
|
1.0
|
|
|
|
|||
|
Convertible subordinated notes
|
—
|
|
|
1.4
|
|
|
|
|||
|
Net income from continuing operations attributable to Trinity Industries, Inc. – diluted
|
$
|
103.0
|
|
|
146.4
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|||||
|
Net income from discontinued operations, net of taxes
|
$
|
54.1
|
|
|
|
|
|
|||
|
Unvested restricted share participation
|
(0.6
|
)
|
|
|
|
|
||||
|
Net income from discontinued operations, net of taxes – basic
|
53.5
|
|
|
144.0
|
|
|
$
|
0.37
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Nonparticipating unvested restricted shares and stock options
|
—
|
|
|
1.0
|
|
|
|
|||
|
Convertible subordinated notes
|
—
|
|
|
1.4
|
|
|
|
|||
|
Net income from discontinued operations, net of taxes – diluted
|
$
|
53.5
|
|
|
146.4
|
|
|
$
|
0.37
|
|
|
|
Year Ended
December 31, 2017 |
|||||||||
|
|
(in millions, except per share amounts)
|
|||||||||
|
|
Income
(Loss)
|
|
Average
Shares
|
|
EPS
|
|||||
|
Net income from continuing operations attributable to Trinity Industries, Inc.
|
$
|
599.1
|
|
|
|
|
|
|||
|
Unvested restricted share participation
|
(13.5
|
)
|
|
|
|
|
||||
|
Net income from continuing operations attributable to Trinity Industries, Inc. – basic
|
585.6
|
|
|
148.6
|
|
|
$
|
3.94
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Nonparticipating unvested restricted shares and stock options
|
—
|
|
|
0.5
|
|
|
|
|||
|
Convertible subordinated notes
|
0.3
|
|
|
2.9
|
|
|
|
|||
|
Net income from continuing operations attributable to Trinity Industries, Inc. – diluted
|
$
|
585.9
|
|
|
152.0
|
|
|
$
|
3.85
|
|
|
|
|
|
|
|
|
|||||
|
Net income from discontinued operations, net of taxes
|
$
|
103.4
|
|
|
|
|
|
|||
|
Unvested restricted share participation
|
(1.9
|
)
|
|
|
|
|
||||
|
Net income from discontinued operations, net of taxes – basic
|
101.5
|
|
|
148.6
|
|
|
$
|
0.68
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Nonparticipating unvested restricted shares and stock options
|
—
|
|
|
0.5
|
|
|
|
|||
|
Convertible subordinated notes
|
—
|
|
|
2.9
|
|
|
|
|||
|
Net income from discontinued operations, net of taxes – diluted
|
$
|
101.5
|
|
|
152.0
|
|
|
$
|
0.67
|
|
|
|
Year Ended
December 31, 2016 |
|||||||||
|
|
(in millions, except per share amounts)
|
|||||||||
|
|
Income
(Loss)
|
|
Average
Shares
|
|
EPS
|
|||||
|
Net income from continuing operations attributable to Trinity Industries, Inc.
|
$
|
182.1
|
|
|
|
|
|
|||
|
Unvested restricted share participation
|
(5.8
|
)
|
|
|
|
|
||||
|
Net income from continuing operations attributable to Trinity Industries, Inc. – basic
|
176.3
|
|
|
148.4
|
|
|
$
|
1.19
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Nonparticipating unvested restricted shares and stock options
|
—
|
|
|
—
|
|
|
|
|||
|
Convertible subordinated notes
|
—
|
|
|
0.2
|
|
|
|
|||
|
Net income from continuing operations attributable to Trinity Industries, Inc. – diluted
|
$
|
176.3
|
|
|
148.6
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|||||
|
Net income from discontinued operations, net of taxes
|
$
|
161.5
|
|
|
|
|
|
|||
|
Unvested restricted share participation
|
(3.6
|
)
|
|
|
|
|
||||
|
Net income from discontinued operations, net of taxes – basic
|
157.9
|
|
|
148.4
|
|
|
$
|
1.06
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||||
|
Nonparticipating unvested restricted shares and stock options
|
—
|
|
|
—
|
|
|
|
|||
|
Convertible subordinated notes
|
—
|
|
|
0.2
|
|
|
|
|||
|
Net income from discontinued operations, net of taxes – diluted
|
$
|
157.9
|
|
|
148.6
|
|
|
$
|
1.06
|
|
|
Statement of Operations and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
1,631.7
|
|
|
$
|
1,291.7
|
|
|
$
|
(414.3
|
)
|
|
$
|
2,509.1
|
|
|
Cost of revenues
|
2.0
|
|
|
1,395.6
|
|
|
988.4
|
|
|
(447.2
|
)
|
|
1,938.8
|
|
|||||
|
Selling, engineering, and administrative expenses
|
141.7
|
|
|
107.2
|
|
|
47.7
|
|
|
—
|
|
|
296.6
|
|
|||||
|
Gains on dispositions on property
|
1.0
|
|
|
15.7
|
|
|
24.7
|
|
|
—
|
|
|
41.4
|
|
|||||
|
|
142.7
|
|
|
1,487.1
|
|
|
1,011.4
|
|
|
(447.2
|
)
|
|
2,194.0
|
|
|||||
|
Operating profit (loss)
|
(142.7
|
)
|
|
144.6
|
|
|
280.3
|
|
|
32.9
|
|
|
315.1
|
|
|||||
|
Other (income) expense
|
(16.9
|
)
|
|
38.1
|
|
|
142.3
|
|
|
—
|
|
|
163.5
|
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
300.0
|
|
|
107.5
|
|
|
—
|
|
|
(407.5
|
)
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
174.2
|
|
|
214.0
|
|
|
138.0
|
|
|
(374.6
|
)
|
|
151.6
|
|
|||||
|
Provision (benefit) for income taxes
|
(1.1
|
)
|
|
44.2
|
|
|
15.5
|
|
|
(16.0
|
)
|
|
42.6
|
|
|||||
|
Income (loss) from continuing operations
|
175.3
|
|
|
169.8
|
|
|
122.5
|
|
|
(358.6
|
)
|
|
109.0
|
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
(16.0
|
)
|
|
—
|
|
|
70.1
|
|
|
—
|
|
|
54.1
|
|
|||||
|
Net income (loss)
|
159.3
|
|
|
169.8
|
|
|
192.6
|
|
|
(358.6
|
)
|
|
163.1
|
|
|||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
3.8
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
159.3
|
|
|
$
|
169.8
|
|
|
$
|
192.6
|
|
|
$
|
(362.4
|
)
|
|
$
|
159.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
159.3
|
|
|
$
|
169.8
|
|
|
$
|
192.6
|
|
|
$
|
(358.6
|
)
|
|
$
|
163.1
|
|
|
Other comprehensive loss
|
(5.8
|
)
|
|
(0.4
|
)
|
|
(7.0
|
)
|
|
—
|
|
|
(13.2
|
)
|
|||||
|
Comprehensive income
|
153.5
|
|
|
169.4
|
|
|
185.6
|
|
|
(358.6
|
)
|
|
149.9
|
|
|||||
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
5.2
|
|
|||||
|
Comprehensive income attributable to controlling interest
|
$
|
153.5
|
|
|
$
|
169.4
|
|
|
$
|
185.6
|
|
|
$
|
(363.8
|
)
|
|
$
|
144.7
|
|
|
Statement of Operations and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
1,649.6
|
|
|
$
|
1,096.6
|
|
|
$
|
(348.8
|
)
|
|
$
|
2,397.4
|
|
|
Cost of revenues
|
3.0
|
|
|
1,314.6
|
|
|
831.2
|
|
|
(373.6
|
)
|
|
1,775.2
|
|
|||||
|
Selling, engineering, and administrative expenses
|
166.9
|
|
|
124.3
|
|
|
48.1
|
|
|
—
|
|
|
339.3
|
|
|||||
|
Gains on dispositions on property
|
1.1
|
|
|
71.0
|
|
|
13.3
|
|
|
—
|
|
|
85.4
|
|
|||||
|
|
168.8
|
|
|
1,367.9
|
|
|
866.0
|
|
|
(373.6
|
)
|
|
2,029.1
|
|
|||||
|
Operating profit (loss)
|
(168.8
|
)
|
|
281.7
|
|
|
230.6
|
|
|
24.8
|
|
|
368.3
|
|
|||||
|
Other (income) expense
|
(158.6
|
)
|
|
122.4
|
|
|
209.1
|
|
|
—
|
|
|
172.9
|
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
617.1
|
|
|
59.3
|
|
|
—
|
|
|
(676.4
|
)
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
606.9
|
|
|
218.6
|
|
|
21.5
|
|
|
(651.6
|
)
|
|
195.4
|
|
|||||
|
Provision (benefit) for income taxes
|
(86.9
|
)
|
|
(310.2
|
)
|
|
5.8
|
|
|
(23.5
|
)
|
|
(414.8
|
)
|
|||||
|
Income (loss) from continuing operations
|
693.8
|
|
|
528.8
|
|
|
15.7
|
|
|
(628.1
|
)
|
|
610.2
|
|
|||||
|
Income from discontinued operations, net of income taxes
|
8.7
|
|
|
—
|
|
|
94.7
|
|
|
—
|
|
|
103.4
|
|
|||||
|
Net income (loss)
|
702.5
|
|
|
528.8
|
|
|
110.4
|
|
|
(628.1
|
)
|
|
713.6
|
|
|||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
11.1
|
|
|
11.1
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
702.5
|
|
|
$
|
528.8
|
|
|
$
|
110.4
|
|
|
$
|
(639.2
|
)
|
|
$
|
702.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
702.5
|
|
|
$
|
528.8
|
|
|
$
|
110.4
|
|
|
$
|
(628.1
|
)
|
|
$
|
713.6
|
|
|
Other comprehensive income (loss)
|
8.3
|
|
|
0.2
|
|
|
2.8
|
|
|
—
|
|
|
11.3
|
|
|||||
|
Comprehensive income
|
710.8
|
|
|
529.0
|
|
|
113.2
|
|
|
(628.1
|
)
|
|
724.9
|
|
|||||
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|
13.7
|
|
|||||
|
Comprehensive income attributable to controlling interest
|
$
|
710.8
|
|
|
$
|
529.0
|
|
|
$
|
113.2
|
|
|
$
|
(641.8
|
)
|
|
$
|
711.2
|
|
|
Statement of Operations and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
2,386.1
|
|
|
$
|
1,152.6
|
|
|
$
|
(448.9
|
)
|
|
$
|
3,089.8
|
|
|
Cost of revenues
|
(1.4
|
)
|
|
1,893.8
|
|
|
890.7
|
|
|
(471.1
|
)
|
|
2,312.0
|
|
|||||
|
Selling, engineering, and administrative expenses
|
147.6
|
|
|
117.5
|
|
|
48.8
|
|
|
—
|
|
|
313.9
|
|
|||||
|
Gains on dispositions on property
|
—
|
|
|
11.1
|
|
|
3.9
|
|
|
—
|
|
|
15.0
|
|
|||||
|
|
146.2
|
|
|
2,000.2
|
|
|
935.6
|
|
|
(471.1
|
)
|
|
2,610.9
|
|
|||||
|
Operating profit (loss)
|
(146.2
|
)
|
|
385.9
|
|
|
217.0
|
|
|
22.2
|
|
|
478.9
|
|
|||||
|
Other (income) expense
|
(128.8
|
)
|
|
109.0
|
|
|
188.7
|
|
|
—
|
|
|
168.9
|
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
353.7
|
|
|
45.8
|
|
|
—
|
|
|
(399.5
|
)
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
336.3
|
|
|
322.7
|
|
|
28.3
|
|
|
(377.3
|
)
|
|
310.0
|
|
|||||
|
Provision (benefit) for income taxes
|
16.0
|
|
|
143.5
|
|
|
7.1
|
|
|
(59.8
|
)
|
|
106.8
|
|
|||||
|
Income (loss) from continuing operations
|
320.3
|
|
|
179.2
|
|
|
21.2
|
|
|
(317.5
|
)
|
|
203.2
|
|
|||||
|
Income from discontinued operations, net of income taxes
|
23.3
|
|
|
—
|
|
|
138.2
|
|
|
—
|
|
|
161.5
|
|
|||||
|
Net income (loss)
|
343.6
|
|
|
179.2
|
|
|
159.4
|
|
|
(317.5
|
)
|
|
364.7
|
|
|||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
21.1
|
|
|
21.1
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
343.6
|
|
|
$
|
179.2
|
|
|
$
|
159.4
|
|
|
$
|
(338.6
|
)
|
|
$
|
343.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
343.6
|
|
|
$
|
179.2
|
|
|
$
|
159.4
|
|
|
$
|
(317.5
|
)
|
|
$
|
364.7
|
|
|
Other comprehensive income
|
0.6
|
|
|
0.1
|
|
|
4.3
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Comprehensive income (loss)
|
344.2
|
|
|
179.3
|
|
|
163.7
|
|
|
(317.5
|
)
|
|
369.7
|
|
|||||
|
Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
24.2
|
|
|
24.2
|
|
|||||
|
Comprehensive income (loss) attributable to controlling interest
|
$
|
344.2
|
|
|
$
|
179.3
|
|
|
$
|
163.7
|
|
|
$
|
(341.7
|
)
|
|
$
|
345.5
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
154.7
|
|
|
$
|
4.1
|
|
|
$
|
59.1
|
|
|
$
|
(38.7
|
)
|
|
$
|
179.2
|
|
|
Short-term marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Receivables, net of allowance
|
12.5
|
|
|
144.9
|
|
|
119.2
|
|
|
—
|
|
|
276.6
|
|
|||||
|
Income tax receivable
|
40.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.4
|
|
|||||
|
Inventory
|
—
|
|
|
448.0
|
|
|
77.9
|
|
|
(1.2
|
)
|
|
524.7
|
|
|||||
|
Property, plant, and equipment, net
|
42.0
|
|
|
1,371.9
|
|
|
5,644.1
|
|
|
(723.6
|
)
|
|
6,334.4
|
|
|||||
|
Investments in and advances to subsidiaries
|
4,557.8
|
|
|
3,091.7
|
|
|
551.1
|
|
|
(8,200.6
|
)
|
|
—
|
|
|||||
|
Restricted cash
|
—
|
|
|
—
|
|
|
132.9
|
|
|
38.7
|
|
|
171.6
|
|
|||||
|
Goodwill and other assets
|
205.1
|
|
|
186.9
|
|
|
118.0
|
|
|
(47.7
|
)
|
|
462.3
|
|
|||||
|
|
$
|
5,012.5
|
|
|
$
|
5,247.5
|
|
|
$
|
6,702.3
|
|
|
$
|
(8,973.1
|
)
|
|
$
|
7,989.2
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
8.6
|
|
|
$
|
122.1
|
|
|
$
|
81.8
|
|
|
$
|
(0.4
|
)
|
|
$
|
212.1
|
|
|
Accrued liabilities
|
184.3
|
|
|
51.5
|
|
|
132.6
|
|
|
(0.1
|
)
|
|
368.3
|
|
|||||
|
Debt
|
397.4
|
|
|
—
|
|
|
3,631.8
|
|
|
—
|
|
|
4,029.2
|
|
|||||
|
Deferred income
|
—
|
|
|
16.5
|
|
|
1.2
|
|
|
—
|
|
|
17.7
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
790.5
|
|
|
—
|
|
|
(47.4
|
)
|
|
743.1
|
|
|||||
|
Advances from subsidiaries
|
1,803.4
|
|
|
—
|
|
|
—
|
|
|
(1,803.4
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
56.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56.8
|
|
|||||
|
Total stockholders' equity
|
2,562.0
|
|
|
4,266.9
|
|
|
2,854.9
|
|
|
(7,121.8
|
)
|
|
2,562.0
|
|
|||||
|
|
$
|
5,012.5
|
|
|
$
|
5,247.5
|
|
|
$
|
6,702.3
|
|
|
$
|
(8,973.1
|
)
|
|
$
|
7,989.2
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
763.9
|
|
|
$
|
1.6
|
|
|
$
|
65.3
|
|
|
$
|
(52.2
|
)
|
|
$
|
778.6
|
|
|
Short-term marketable securities
|
319.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319.5
|
|
|||||
|
Receivables, net of allowance
|
1.1
|
|
|
134.5
|
|
|
68.8
|
|
|
—
|
|
|
204.4
|
|
|||||
|
Income tax receivable
|
24.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.0
|
|
|||||
|
Inventory
|
—
|
|
|
341.2
|
|
|
62.2
|
|
|
(0.6
|
)
|
|
402.8
|
|
|||||
|
Property, plant, and equipment, net
|
47.6
|
|
|
2,161.1
|
|
|
3,865.8
|
|
|
(516.7
|
)
|
|
5,557.8
|
|
|||||
|
Investments in and advances to subsidiaries
|
5,845.4
|
|
|
1,807.3
|
|
|
528.6
|
|
|
(8,181.3
|
)
|
|
—
|
|
|||||
|
Restricted cash
|
—
|
|
|
—
|
|
|
143.0
|
|
|
52.2
|
|
|
195.2
|
|
|||||
|
Goodwill and other assets
|
130.7
|
|
|
189.8
|
|
|
88.6
|
|
|
(2.4
|
)
|
|
406.7
|
|
|||||
|
Assets of discontinued operations
|
—
|
|
|
—
|
|
|
1,654.2
|
|
|
—
|
|
|
1,654.2
|
|
|||||
|
|
$
|
7,132.2
|
|
|
$
|
4,635.5
|
|
|
$
|
6,476.5
|
|
|
$
|
(8,701.0
|
)
|
|
$
|
9,543.2
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
7.2
|
|
|
$
|
48.3
|
|
|
$
|
64.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
119.5
|
|
|
Accrued liabilities
|
182.4
|
|
|
47.4
|
|
|
92.7
|
|
|
(0.6
|
)
|
|
321.9
|
|
|||||
|
Debt
|
838.1
|
|
|
28.3
|
|
|
2,375.5
|
|
|
—
|
|
|
3,241.9
|
|
|||||
|
Deferred income
|
—
|
|
|
19.2
|
|
|
1.4
|
|
|
(0.1
|
)
|
|
20.5
|
|
|||||
|
Deferred income taxes
|
54.6
|
|
|
675.2
|
|
|
—
|
|
|
(1.5
|
)
|
|
728.3
|
|
|||||
|
Advances from subsidiaries
|
1,137.4
|
|
|
—
|
|
|
—
|
|
|
(1,137.4
|
)
|
|
—
|
|
|||||
|
Liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
198.4
|
|
|
—
|
|
|
198.4
|
|
|||||
|
Other liabilities
|
54.5
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
54.7
|
|
|||||
|
Total stockholders' equity
|
4,858.0
|
|
|
3,817.1
|
|
|
3,744.2
|
|
|
(7,561.3
|
)
|
|
4,858.0
|
|
|||||
|
|
$
|
7,132.2
|
|
|
$
|
4,635.5
|
|
|
$
|
6,476.5
|
|
|
$
|
(8,701.0
|
)
|
|
$
|
9,543.2
|
|
|
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
159.3
|
|
|
$
|
169.8
|
|
|
$
|
192.6
|
|
|
$
|
(358.6
|
)
|
|
$
|
163.1
|
|
|
(Income) loss from discontinued operations
|
16.0
|
|
|
—
|
|
|
(70.1
|
)
|
|
—
|
|
|
(54.1
|
)
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
(300.0
|
)
|
|
(107.5
|
)
|
|
—
|
|
|
407.5
|
|
|
—
|
|
|||||
|
Other
|
(57.8
|
)
|
|
115.2
|
|
|
121.8
|
|
|
(14.0
|
)
|
|
165.2
|
|
|||||
|
Net cash provided (required) by operating activities - continuing
|
(182.5
|
)
|
|
177.5
|
|
|
244.3
|
|
|
34.9
|
|
|
274.2
|
|
|||||
|
Net cash provided by operating activities - discontinued
|
(16.0
|
)
|
|
—
|
|
|
120.9
|
|
|
—
|
|
|
104.9
|
|
|||||
|
Net cash provided (required) by operating activities
|
(198.5
|
)
|
|
177.5
|
|
|
365.2
|
|
|
34.9
|
|
|
379.1
|
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Increase) decrease in short-term marketable securities
|
319.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319.5
|
|
|||||
|
Proceeds from railcar lease fleet sales owned more than one year
|
—
|
|
|
759.5
|
|
|
118.7
|
|
|
(647.7
|
)
|
|
230.5
|
|
|||||
|
Proceeds from disposition of property and other assets
|
0.2
|
|
|
4.1
|
|
|
12.8
|
|
|
—
|
|
|
17.1
|
|
|||||
|
Capital expenditures – leasing
|
—
|
|
|
(807.3
|
)
|
|
(788.7
|
)
|
|
647.7
|
|
|
(948.3
|
)
|
|||||
|
Capital expenditures – manufacturing and other
|
(14.5
|
)
|
|
(13.8
|
)
|
|
(9.0
|
)
|
|
—
|
|
|
(37.3
|
)
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(Increase) decrease in investment in partially-owned subsidiaries
|
—
|
|
|
7.1
|
|
|
—
|
|
|
(7.1
|
)
|
|
—
|
|
|||||
|
Divestitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
(1.9
|
)
|
|
8.1
|
|
|
—
|
|
|
6.2
|
|
|||||
|
Net cash provided (required) by investing activities - continuing
|
305.2
|
|
|
(52.3
|
)
|
|
(658.1
|
)
|
|
(7.1
|
)
|
|
(412.3
|
)
|
|||||
|
Net cash provided by investing activities - discontinued
|
—
|
|
|
—
|
|
|
(78.2
|
)
|
|
—
|
|
|
(78.2
|
)
|
|||||
|
Net cash provided (required) by investing activities
|
305.2
|
|
|
(52.3
|
)
|
|
(736.3
|
)
|
|
(7.1
|
)
|
|
(490.5
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of common stock, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Payments to retire debt
|
(647.6
|
)
|
|
(1.8
|
)
|
|
(238.4
|
)
|
|
—
|
|
|
(887.8
|
)
|
|||||
|
Proceeds from issuance of debt
|
—
|
|
|
—
|
|
|
1,206.6
|
|
|
—
|
|
|
1,206.6
|
|
|||||
|
Shares repurchased
|
(506.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(506.1
|
)
|
|||||
|
Dividends paid to common shareholders
|
(77.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77.4
|
)
|
|||||
|
Purchase of shares to satisfy employee tax on vested stock
|
(12.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.2
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|
—
|
|
|
(10.9
|
)
|
|||||
|
Distributions to controlling interest in partially-owned leasing subsidiaries
|
—
|
|
|
—
|
|
|
11.0
|
|
|
(11.0
|
)
|
|
—
|
|
|||||
|
Change in intercompany financing between entities
|
527.4
|
|
|
(120.9
|
)
|
|
(389.7
|
)
|
|
(16.8
|
)
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(3.3
|
)
|
|||||
|
Net cash provided (required) by financing activities - continuing
|
(715.9
|
)
|
|
(122.7
|
)
|
|
575.3
|
|
|
(27.8
|
)
|
|
(291.1
|
)
|
|||||
|
Cash distributions to Arcosa, Inc. in connection with the spin-off transaction
|
—
|
|
|
—
|
|
|
(220.5
|
)
|
|
—
|
|
|
(220.5
|
)
|
|||||
|
Net cash provided (required) by financing activities
|
(715.9
|
)
|
|
(122.7
|
)
|
|
354.8
|
|
|
(27.8
|
)
|
|
(511.6
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(609.2
|
)
|
|
2.5
|
|
|
(16.3
|
)
|
|
—
|
|
|
(623.0
|
)
|
|||||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
763.9
|
|
|
1.6
|
|
|
208.3
|
|
|
—
|
|
|
973.8
|
|
|||||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
154.7
|
|
|
$
|
4.1
|
|
|
$
|
192.0
|
|
|
$
|
—
|
|
|
$
|
350.8
|
|
|
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
702.5
|
|
|
$
|
528.8
|
|
|
$
|
110.4
|
|
|
$
|
(628.1
|
)
|
|
$
|
713.6
|
|
|
Income from discontinued operations
|
(8.7
|
)
|
|
—
|
|
|
(94.7
|
)
|
|
—
|
|
|
(103.4
|
)
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
(617.1
|
)
|
|
(59.3
|
)
|
|
—
|
|
|
676.4
|
|
|
—
|
|
|||||
|
Other
|
115.6
|
|
|
(263.8
|
)
|
|
143.0
|
|
|
5.1
|
|
|
(0.1
|
)
|
|||||
|
Net cash provided by operating activities - continuing
|
192.3
|
|
|
205.7
|
|
|
158.7
|
|
|
53.4
|
|
|
610.1
|
|
|||||
|
Net cash provided by operating activities - discontinued
|
8.7
|
|
|
—
|
|
|
142.8
|
|
|
—
|
|
|
151.5
|
|
|||||
|
Net cash provided by operating activities
|
201.0
|
|
|
205.7
|
|
|
301.5
|
|
|
53.4
|
|
|
761.6
|
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Increase) decrease in short-term marketable securities
|
(84.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84.8
|
)
|
|||||
|
Proceeds from railcar lease fleet sales owned more than one year
|
—
|
|
|
663.3
|
|
|
61.3
|
|
|
(363.9
|
)
|
|
360.7
|
|
|||||
|
Proceeds from disposition of property and other assets
|
—
|
|
|
1.4
|
|
|
6.4
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Capital expenditures – leasing
|
—
|
|
|
(589.8
|
)
|
|
(382.4
|
)
|
|
363.9
|
|
|
(608.3
|
)
|
|||||
|
Capital expenditures – manufacturing and other
|
(7.7
|
)
|
|
(5.2
|
)
|
|
(9.1
|
)
|
|
—
|
|
|
(22.0
|
)
|
|||||
|
(Increase) decrease in investment in partially-owned subsidiaries
|
—
|
|
|
35.0
|
|
|
—
|
|
|
(35.0
|
)
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||
|
Net cash provided (required) by investing activities - continuing
|
(92.5
|
)
|
|
104.7
|
|
|
(323.5
|
)
|
|
(35.0
|
)
|
|
(346.3
|
)
|
|||||
|
Net cash required by investing activities - discontinued
|
—
|
|
|
—
|
|
|
(126.4
|
)
|
|
—
|
|
|
(126.4
|
)
|
|||||
|
Net cash provided (required) by investing activities
|
(92.5
|
)
|
|
104.7
|
|
|
(449.9
|
)
|
|
(35.0
|
)
|
|
(472.7
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments to retire debt
|
—
|
|
|
(3.8
|
)
|
|
(371.5
|
)
|
|
—
|
|
|
(375.3
|
)
|
|||||
|
Proceeds from issuance of debt
|
—
|
|
|
—
|
|
|
533.5
|
|
|
—
|
|
|
533.5
|
|
|||||
|
Shares repurchased
|
(79.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79.4
|
)
|
|||||
|
Dividends paid to common shareholders
|
(72.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.6
|
)
|
|||||
|
Purchase of shares to satisfy employee tax on vested stock
|
(14.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.4
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(48.7
|
)
|
|
—
|
|
|
(48.7
|
)
|
|||||
|
Distributions to controlling interest in partially-owned leasing subsidiaries
|
—
|
|
|
—
|
|
|
(35.0
|
)
|
|
35.0
|
|
|
—
|
|
|||||
|
Change in intercompany financing between entities
|
283.9
|
|
|
(310.3
|
)
|
|
79.8
|
|
|
(53.4
|
)
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
|
Net cash provided (required) by financing activities
|
117.5
|
|
|
(314.1
|
)
|
|
158.3
|
|
|
(18.4
|
)
|
|
(56.7
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
226.0
|
|
|
(3.7
|
)
|
|
9.9
|
|
|
—
|
|
|
232.2
|
|
|||||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
537.9
|
|
|
5.3
|
|
|
198.4
|
|
|
—
|
|
|
741.6
|
|
|||||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
763.9
|
|
|
$
|
1.6
|
|
|
$
|
208.3
|
|
|
$
|
—
|
|
|
$
|
973.8
|
|
|
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Parent
|
|
Combined
Guarantor Subsidiaries |
|
Combined
Non-Guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
343.6
|
|
|
$
|
179.2
|
|
|
$
|
159.4
|
|
|
$
|
(317.5
|
)
|
|
$
|
364.7
|
|
|
Income from discontinued operations
|
(23.3
|
)
|
|
—
|
|
|
(138.2
|
)
|
|
—
|
|
|
(161.5
|
)
|
|||||
|
Equity in earnings of subsidiaries, net of taxes
|
(353.7
|
)
|
|
(45.8
|
)
|
|
—
|
|
|
399.5
|
|
|
—
|
|
|||||
|
Other
|
85.4
|
|
|
436.5
|
|
|
148.6
|
|
|
(36.2
|
)
|
|
634.3
|
|
|||||
|
Net cash provided by operating activities - continuing
|
52.0
|
|
|
569.9
|
|
|
169.8
|
|
|
45.8
|
|
|
837.5
|
|
|||||
|
Net cash provided by operating activities - discontinued
|
23.3
|
|
|
—
|
|
|
229.4
|
|
|
—
|
|
|
252.7
|
|
|||||
|
Net cash provided by operating activities
|
75.3
|
|
|
569.9
|
|
|
399.2
|
|
|
45.8
|
|
|
1,090.2
|
|
|||||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Increase) decrease in short-term marketable securities
|
(149.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(149.8
|
)
|
|||||
|
Proceeds from railcar lease fleet sales owned more than one year
|
—
|
|
|
27.3
|
|
|
10.4
|
|
|
—
|
|
|
37.7
|
|
|||||
|
Proceeds from disposition of property and other assets
|
—
|
|
|
0.3
|
|
|
10.7
|
|
|
—
|
|
|
11.0
|
|
|||||
|
Capital expenditures – leasing
|
—
|
|
|
(798.7
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(799.1
|
)
|
|||||
|
Capital expenditures – manufacturing and other
|
(18.0
|
)
|
|
(5.8
|
)
|
|
(25.7
|
)
|
|
—
|
|
|
(49.5
|
)
|
|||||
|
(Increase) decrease in investment in partially-owned subsidiaries
|
—
|
|
|
17.1
|
|
|
—
|
|
|
(17.1
|
)
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
1.5
|
|
|
5.3
|
|
|
—
|
|
|
6.8
|
|
|||||
|
Net cash provided (required) by investing activities - continuing
|
(167.8
|
)
|
|
(758.3
|
)
|
|
0.3
|
|
|
(17.1
|
)
|
|
(942.9
|
)
|
|||||
|
Net cash required by investing activities - discontinued
|
—
|
|
|
—
|
|
|
(79.8
|
)
|
|
—
|
|
|
(79.8
|
)
|
|||||
|
Net cash required by investing activities
|
(167.8
|
)
|
|
(758.3
|
)
|
|
(79.5
|
)
|
|
(17.1
|
)
|
|
(1,022.7
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Excess tax benefits from stock-based compensation
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
|
Payments to retire debt
|
—
|
|
|
(3.5
|
)
|
|
(158.5
|
)
|
|
—
|
|
|
(162.0
|
)
|
|||||
|
Shares repurchased
|
(34.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34.7
|
)
|
|||||
|
Dividends paid to common shareholders
|
(66.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.7
|
)
|
|||||
|
Purchase of shares to satisfy employee tax on vested stock
|
(16.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.3
|
)
|
|||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(26.4
|
)
|
|
—
|
|
|
(26.4
|
)
|
|||||
|
Distributions to controlling interest in partially-owned leasing subsidiaries
|
—
|
|
|
—
|
|
|
(17.1
|
)
|
|
17.1
|
|
|
—
|
|
|||||
|
Change in intercompany financing between entities
|
(21.2
|
)
|
|
195.3
|
|
|
(128.3
|
)
|
|
(45.8
|
)
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
|||||
|
Net cash provided (required) by financing activities
|
(137.9
|
)
|
|
191.8
|
|
|
(332.9
|
)
|
|
(28.7
|
)
|
|
(307.7
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(230.4
|
)
|
|
3.4
|
|
|
(13.2
|
)
|
|
—
|
|
|
(240.2
|
)
|
|||||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
768.3
|
|
|
1.9
|
|
|
211.6
|
|
|
—
|
|
|
981.8
|
|
|||||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
537.9
|
|
|
$
|
5.3
|
|
|
$
|
198.4
|
|
|
$
|
—
|
|
|
$
|
741.6
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
2018 |
|
June 30,
2018 |
|
September 30,
2018 |
|
December 31,
2018 |
||||||||
|
|
(in millions except per share data)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Manufacturing
|
$
|
358.9
|
|
|
$
|
420.8
|
|
|
$
|
379.7
|
|
|
$
|
507.7
|
|
|
Leasing
|
174.3
|
|
|
213.2
|
|
|
227.2
|
|
|
227.3
|
|
||||
|
|
533.2
|
|
|
634.0
|
|
|
606.9
|
|
|
735.0
|
|
||||
|
Operating costs:
|
|
|
|
|
|
|
|
||||||||
|
Costs of revenues:
|
|
|
|
|
|
|
|
||||||||
|
Manufacturing
|
306.5
|
|
|
363.4
|
|
|
333.5
|
|
|
456.4
|
|
||||
|
Leasing
|
93.4
|
|
|
118.5
|
|
|
133.0
|
|
|
134.1
|
|
||||
|
|
399.9
|
|
|
481.9
|
|
|
466.5
|
|
|
590.5
|
|
||||
|
Selling, engineering, and administrative expenses
|
73.4
|
|
|
75.6
|
|
|
75.6
|
|
|
72.0
|
|
||||
|
Gains on disposition of property
|
2.2
|
|
|
11.5
|
|
|
10.4
|
|
|
17.3
|
|
||||
|
Operating profit
|
62.1
|
|
|
88.0
|
|
|
75.2
|
|
|
89.8
|
|
||||
|
Income from continuing operations before income taxes
|
20.9
|
|
|
49.8
|
|
|
35.2
|
|
|
45.7
|
|
||||
|
Provision for income taxes
|
5.7
|
|
|
12.5
|
|
|
6.7
|
|
|
17.7
|
|
||||
|
Income from continuing operations
|
15.2
|
|
|
37.3
|
|
|
28.5
|
|
|
28.0
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
26.4
|
|
|
28.2
|
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||||
|
Net income
|
41.6
|
|
|
65.5
|
|
|
28.3
|
|
|
27.7
|
|
||||
|
Net income attributable to Trinity Industries, Inc.
|
$
|
40.2
|
|
|
$
|
64.1
|
|
|
$
|
27.7
|
|
|
$
|
27.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.09
|
|
|
$
|
0.24
|
|
|
$
|
0.19
|
|
|
$
|
0.20
|
|
|
Income (loss) from discontinued operations
|
0.18
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
||||
|
Basic net income attributable to Trinity Industries, Inc.
|
$
|
0.27
|
|
|
$
|
0.43
|
|
|
$
|
0.19
|
|
|
$
|
0.20
|
|
|
Diluted earnings per common share
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.09
|
|
|
$
|
0.24
|
|
|
$
|
0.19
|
|
|
$
|
0.19
|
|
|
Income (loss) from discontinued operations
|
0.17
|
|
|
0.19
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted net income attributable to Trinity Industries, Inc.
|
$
|
0.26
|
|
|
$
|
0.43
|
|
|
$
|
0.19
|
|
|
$
|
0.19
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31,
2017 |
|
June 30,
2017 |
|
September 30,
2017 |
|
December 31, 2017
|
||||||||
|
|
(in millions except per share data)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Manufacturing
|
$
|
352.0
|
|
|
$
|
403.8
|
|
|
$
|
380.8
|
|
|
$
|
418.6
|
|
|
Leasing
|
178.6
|
|
|
191.9
|
|
|
274.9
|
|
|
196.8
|
|
||||
|
|
530.6
|
|
|
595.7
|
|
|
655.7
|
|
|
615.4
|
|
||||
|
Operating costs:
|
|
|
|
|
|
|
|
||||||||
|
Costs of revenues:
|
|
|
|
|
|
|
|
||||||||
|
Manufacturing
|
304.2
|
|
|
358.6
|
|
|
324.2
|
|
|
355.8
|
|
||||
|
Leasing
|
83.6
|
|
|
92.2
|
|
|
156.6
|
|
|
100.0
|
|
||||
|
|
387.8
|
|
|
450.8
|
|
|
480.8
|
|
|
455.8
|
|
||||
|
Selling, engineering, and administrative expenses
|
79.2
|
|
|
85.8
|
|
|
85.8
|
|
|
88.5
|
|
||||
|
Gains on disposition of property
|
1.0
|
|
|
24.0
|
|
|
16.0
|
|
|
44.4
|
|
||||
|
Operating profit
|
64.6
|
|
|
83.1
|
|
|
105.1
|
|
|
115.5
|
|
||||
|
Income from continuing operations before income taxes
|
22.4
|
|
|
38.8
|
|
|
60.2
|
|
|
74.0
|
|
||||
|
Provision (benefit) for income taxes
|
3.0
|
|
|
16.7
|
|
|
23.4
|
|
|
(457.9
|
)
|
||||
|
Income from continuing operations
|
19.4
|
|
|
22.1
|
|
|
36.8
|
|
|
531.9
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
32.3
|
|
|
31.9
|
|
|
31.1
|
|
|
8.1
|
|
||||
|
Net income
|
51.7
|
|
|
54.0
|
|
|
67.9
|
|
|
540.0
|
|
||||
|
Net income attributable to Trinity Industries, Inc.
|
$
|
46.0
|
|
|
$
|
51.1
|
|
|
$
|
66.9
|
|
|
$
|
538.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
$
|
0.23
|
|
|
$
|
3.51
|
|
|
Income (loss) from discontinued operations
|
0.21
|
|
|
0.21
|
|
|
0.21
|
|
|
0.05
|
|
||||
|
Basic net income attributable to Trinity Industries, Inc.
|
$
|
0.30
|
|
|
$
|
0.34
|
|
|
$
|
0.44
|
|
|
$
|
3.56
|
|
|
Diluted earnings per common share
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
0.09
|
|
|
$
|
0.12
|
|
|
$
|
0.23
|
|
|
$
|
3.37
|
|
|
Income (loss) from discontinued operations
|
0.21
|
|
|
0.21
|
|
|
0.20
|
|
|
0.05
|
|
||||
|
Diluted net income attributable to Trinity Industries, Inc.
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
$
|
0.43
|
|
|
$
|
3.42
|
|
|
/s/ ERNST & YOUNG LLP
|
|
Equity Compensation Plan Information
|
|||||||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
||||
|
Plan Category:
|
|
|
|
|
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
||||
|
Stock Options
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Restricted stock units and performance units
|
3,375,596
|
|
(1)
|
$
|
—
|
|
|
|
|
|
|
3,375,596
|
|
|
|
|
3,520,541
|
|
||
|
Equity compensation plans not approved by security holders
|
—
|
|
(2)
|
|
|
—
|
|
||
|
Total
|
3,375,596
|
|
|
|
|
3,520,541
|
|
||
|
1)
|
Post-Effective Amendment No. 3 to the Registration Statement (Form S-8, No. 2-64813),
|
|
2)
|
Post-Effective Amendment No. 1 to the Registration Statement (Form S-8, No. 33-10937),
|
|
3)
|
Registration Statement (Form S-8, No. 33-35514),
|
|
4)
|
Registration Statement (Form S-8, No. 33-73026),
|
|
5)
|
Registration Statement (Form S-8, No. 333-77735),
|
|
6)
|
Registration Statement (Form S-8, No. 333-91067),
|
|
7)
|
Registration Statement (Form S-8, No. 333-85588),
|
|
8)
|
Registration Statement (Form S-8, No. 333-85590),
|
|
9)
|
Registration Statement (Form S-8, No. 333-114854),
|
|
10)
|
Registration Statement (Form S-8, No. 333-115376),
|
|
11)
|
Registration Statement (Form S-8, No. 333-159552),
|
|
12)
|
Registration Statement (Form S-8, No. 333-169452),
|
|
13)
|
Registration Statement (Form S-8, No. 333-183941),
|
|
14)
|
Registration Statement (Form S-8, No. 333-203876), and
|
|
15)
|
Registration Statement (Form S-8, No. 333-215067);
|
|
/s/ ERNST & YOUNG LLP
|
|
TRINITY INDUSTRIES, INC.
|
By
|
/s/ James E. Perry
|
|
Registrant
|
|
|
|
|
|
James E. Perry
|
|
|
|
Senior Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
February 21, 2019
|
|
Directors:
|
Principal Executive Officer:
|
|
|
|
|
/s/ John L. Adams
|
/s/ Timothy R. Wallace
|
|
John L. Adams
|
Timothy R. Wallace
|
|
Director
|
Chairman, Chief Executive Officer, President, and Director
|
|
Dated: February 21, 2019
|
Dated: February 21, 2019
|
|
|
|
|
/s/ Brandon B. Boze
|
|
|
Brandon B. Boze
|
Principal Financial Officer:
|
|
Director
|
|
|
Dated: February 21, 2019
|
/s/ James E. Perry
|
|
|
James E. Perry
|
|
/s/ John J. Diez
|
Senior Vice President and Chief Financial Officer
|
|
John J. Diez
|
Dated: February 21, 2019
|
|
Director
|
|
|
Dated: February 21, 2019
|
|
|
|
Principal Accounting Officer:
|
|
/s/ Leldon E. Echols
|
|
|
Leldon E. Echols
|
/s/ Steven L. McDowell
|
|
Director
|
Steven L. McDowell
|
|
Dated: February 21, 2019
|
Vice President and Chief Accounting Officer
|
|
|
Dated: February 21, 2019
|
|
/s/ Charles W. Matthews
|
|
|
Charles W. Matthews
|
|
|
Director
|
|
|
Dated: February 21, 2019
|
|
|
|
|
|
/s/ Jean Savage
|
|
|
Jean Savage
|
|
|
Director
|
|
|
Dated: February 21, 2019
|
|
|
|
|
|
/s/ Dunia A. Shive
|
|
|
Dunia A. Shive
|
|
|
Director
|
|
|
Dated: February 21, 2019
|
|
|
|
|
|
|
|
|
|
|
|
INDEX TO EXHIBITS
Trinity Industries, Inc.
Index to Exhibits
(Item 15(b))
|
||
|
NO.
|
|
DESCRIPTION
|
|
(2.1)
|
|
|
|
(3.1)
|
|
|
|
(3.2)
|
|
|
|
(4.1)
|
|
|
|
(4.2)
|
|
|
|
(4.2.1)
|
|
|
|
(4.2.2)
|
|
|
|
(4.2.3)
|
|
|
|
(4.2.4)
|
|
|
|
(4.2.5)
|
|
|
|
(10.1)
|
|
|
|
(10.2)
|
|
1993 Stock Option and Incentive Plan (incorporated by reference to Exhibit 4.1 of Registration Statement No. 33-73026 filed December 15, 1993).*
|
|
(10.2.1)
|
|
|
|
(10.2.2)
|
|
|
|
(10.2.3)
|
|
|
|
(10.2.4)
|
|
|
|
(10.2.5)
|
|
|
|
(10.3)
|
|
|
|
(10.3.1)
|
|
|
|
(10.3.2)
|
|
|
|
(10.4)
|
|
|
|
(10.4.1)
|
|
|
|
(10.5)
|
|
|
|
(10.6)
|
|
|
|
INDEX TO EXHIBITS
Trinity Industries, Inc.
Index to Exhibits
(Item 15(b))
|
||
|
|
|
|
|
NO.
|
|
DESCRIPTION
|
|
(10.6.1)
|
|
|
|
(10.6.2)
|
|
|
|
(10.6.3)
|
|
|
|
(10.6.4)
|
|
|
|
(10.7)
|
|
|
|
(10.7.1)
|
|
|
|
(10.7.1.1)
|
|
|
|
(10.7.2)
|
|
|
|
(10.7.2.1)
|
|
|
|
(10.7.3)
|
|
|
|
(10.7.4)
|
|
|
|
(10.7.5)
|
|
|
|
(10.7.6)
|
|
|
|
(10.7.7)
|
|
|
|
(10.8)
|
|
|
|
(10.8.1)
|
|
|
|
(10.9)
|
|
|
|
(10.10)
|
|
|
|
(10.11)
|
|
|
|
(10.12)
|
|
|
|
(10.12.1)
|
|
|
|
|
|
|
|
|
|
|
|
INDEX TO EXHIBITS
Trinity Industries, Inc.
Index to Exhibits
(Item 15(b))
|
||
|
NO.
|
|
DESCRIPTION
|
|
(10.13)
|
|
|
|
(10.13.1)
|
|
|
|
(10.14)
|
|
|
|
(10.15)
|
|
|
|
(10.15.1)
|
|
|
|
(10.16)
|
|
|
|
(10.16.1)
|
|
|
|
(10.17)
|
|
|
|
(10.18)
|
|
|
|
(10.18.1)
|
|
|
|
(10.19)
|
|
|
|
(10.19.1)
|
|
|
|
(10.20)
|
|
|
|
(10.21)
|
|
|
|
(10.22)
|
|
|
|
(10.22.1)
|
|
|
|
(10.22.2)
|
|
|
|
(10.23)
|
|
|
|
(10.24)
|
|
|
|
(10.25)
|
|
|
|
|
|
|
|
INDEX TO EXHIBITS
Trinity Industries, Inc.
Index to Exhibits
(Item 15(b))
|
||
|
NO.
|
|
DESCRIPTION
|
|
(10.26)
|
|
|
|
(10.27)
|
|
|
|
(21)
|
|
|
|
(23)
|
|
Consent of Ernst & Young LLP (contained on page 98 of this document and filed herewith).
|
|
(31.1)
|
|
|
|
(31.2)
|
|
|
|
(32.1)
|
|
|
|
(32.2)
|
|
|
|
(95)
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed electronically herewith)
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed electronically herewith)
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically herewith)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith)
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically herewith)
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed electronically herewith)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| ArcelorMittal | MT |
| Wabtec Corporation | WAB |
| United States Steel Corporation | X |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|