These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
(State of Incorporation) |
75-0225040
(I.R.S. Employer Identification No.) |
|
2525 Stemmons Freeway
Dallas, Texas (Address of principal executive offices) |
75207-2401
(Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
1
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
Revenues:
|
||||||||||||||||
Manufacturing
|
$ | 417.9 | $ | 475.9 | $ | 1,174.2 | $ | 1,629.6 | ||||||||
Leasing
|
122.1 | 81.5 | 362.9 | 437.4 | ||||||||||||
|
||||||||||||||||
|
540.0 | 557.4 | 1,537.1 | 2,067.0 | ||||||||||||
Operating costs:
|
||||||||||||||||
Cost of revenues:
|
||||||||||||||||
Manufacturing
|
343.7 | 398.9 | 975.3 | 1,360.4 | ||||||||||||
Leasing
|
63.8 | 48.2 | 198.3 | 309.5 | ||||||||||||
Other
|
2.1 | 2.8 | 8.3 | 22.8 | ||||||||||||
|
||||||||||||||||
|
409.6 | 449.9 | 1,181.9 | 1,692.7 | ||||||||||||
Selling, engineering, and administrative expenses:
|
||||||||||||||||
Manufacturing
|
33.7 | 32.9 | 99.6 | 106.8 | ||||||||||||
Leasing
|
5.4 | 3.0 | 14.3 | 9.7 | ||||||||||||
Other
|
9.5 | 7.0 | 28.6 | 22.6 | ||||||||||||
|
||||||||||||||||
|
48.6 | 42.9 | 142.5 | 139.1 | ||||||||||||
Gain on disposition of flood-damaged property, plant,
and equipment
|
10.2 | — | 10.2 | — | ||||||||||||
Goodwill impairment
|
— | — | — | 325.0 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Total operating profit (loss)
|
92.0 | 64.6 | 222.9 | (89.8 | ) | |||||||||||
|
||||||||||||||||
Other (income) expense:
|
||||||||||||||||
Interest income
|
(0.3 | ) | (0.3 | ) | (1.0 | ) | (0.9 | ) | ||||||||
Interest expense
|
45.3 | 31.6 | 136.3 | 89.4 | ||||||||||||
Other, net
|
0.2 | (4.4 | ) | 1.1 | (4.9 | ) | ||||||||||
|
||||||||||||||||
|
45.2 | 26.9 | 136.4 | 83.6 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations before income
taxes
|
46.8 | 37.7 | 86.5 | (173.4 | ) | |||||||||||
|
||||||||||||||||
Provision (benefit) for income taxes
|
15.2 | 14.5 | 29.5 | (21.2 | ) | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations
|
31.6 | 23.2 | 57.0 | (152.2 | ) | |||||||||||
|
||||||||||||||||
Discontinued operations:
|
||||||||||||||||
Loss from discontinued operations
|
(0.1 | ) | (0.0 | ) | ( 0.1 | ) | (0.1 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income (loss)
|
31.5 | 23.2 | 56.9 | (152.3 | ) | |||||||||||
|
||||||||||||||||
Net income attributable to noncontrolling interest
|
1.8 | — | 6.8 | — | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income (loss) attributable to Trinity Industries, Inc.
|
$ | 29.7 | $ | 23.2 | $ | 50.1 | $ | (152.3 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Net income (loss) attributable to Trinity Industries,
Inc. per common share:
|
||||||||||||||||
Basic:
|
||||||||||||||||
Continuing operations
|
$ | 0.37 | $ | 0.29 | $ | 0.63 | $ | (2.00 | ) | |||||||
Discontinued operations
|
(0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) | ||||||||
|
||||||||||||||||
|
$ | 0.37 | $ | 0.29 | $ | 0.63 | $ | (2.00 | ) | |||||||
|
||||||||||||||||
Diluted:
|
||||||||||||||||
Continuing operations
|
$ | 0.37 | $ | 0.29 | $ | 0.63 | $ | (2.00 | ) | |||||||
Discontinued operations
|
(0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) | ||||||||
|
||||||||||||||||
|
$ | 0.37 | $ | 0.29 | $ | 0.63 | $ | (2.00 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Basic
|
77.0 | 76.5 | 76.8 | 76.4 | ||||||||||||
Diluted
|
77.1 | 76.6 | 76.9 | 76.4 | ||||||||||||
|
||||||||||||||||
Dividends declared per common share
|
$ | 0.08 | $ | 0.08 | $ | 0.24 | $ | 0.24 |
2
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
(in millions) | ||||||||
Assets
|
||||||||
|
||||||||
Cash and cash equivalents
|
$ | 151.2 | $ | 611.8 | ||||
|
||||||||
Short-term marketable securities
|
220.0 | 70.0 | ||||||
|
||||||||
Receivables, net of allowance
|
251.6 | 159.8 | ||||||
|
||||||||
Income tax receivable
|
22.2 | 11.2 | ||||||
|
||||||||
Inventories:
|
||||||||
Raw materials and supplies
|
187.1 | 97.1 | ||||||
Work in process
|
82.2 | 46.5 | ||||||
Finished goods
|
88.1 | 87.9 | ||||||
|
||||||||
|
357.4 | 231.5 | ||||||
Property, plant, and equipment, at cost, including TRIP
Holdings of $1,084.2 at September 30, 2010
|
5,226.3 | 3,973.3 | ||||||
Less accumulated depreciation, including TRIP Holdings
of $81.6 at September 30, 2010
|
(1,106.7 | ) | (935.1 | ) | ||||
|
||||||||
|
4,119.6 | 3,038.2 | ||||||
|
||||||||
Goodwill
|
194.9 | 180.8 | ||||||
|
||||||||
Restricted cash, including TRIP Holdings of $48.9 at
September 30, 2010
|
193.0 | 138.6 | ||||||
|
||||||||
Other assets
|
164.5 | 214.5 | ||||||
|
||||||||
|
$ | 5,674.4 | $ | 4,656.4 | ||||
|
||||||||
|
||||||||
Liabilities and Stockholders’ Equity
|
||||||||
|
||||||||
Accounts payable
|
$ | 137.5 | $ | 76.8 | ||||
|
||||||||
Accrued liabilities
|
442.9 | 374.5 | ||||||
|
||||||||
Debt:
|
||||||||
Recourse, net of unamortized discount of $113.8 and $121.6
|
649.6 | 646.0 | ||||||
Non-recourse:
|
||||||||
Parent and wholly owned subsidiaries
|
1,154.6 | 1,199.1 | ||||||
TRIP Holdings
|
1,017.4 | — | ||||||
|
||||||||
|
2,821.6 | 1,845.1 | ||||||
|
||||||||
Deferred income
|
34.2 | 77.7 | ||||||
|
||||||||
Deferred income taxes
|
364.5 | 397.9 | ||||||
|
||||||||
Other liabilities
|
71.4 | 78.1 | ||||||
|
||||||||
|
3,872.1 | 2,850.1 | ||||||
Stockholders’ equity:
|
||||||||
|
||||||||
Preferred stock – 1.5 shares authorized and unissued
|
— | — | ||||||
|
||||||||
Common stock – 200.0 shares authorized
|
81.7 | 81.7 | ||||||
|
||||||||
Capital in excess of par value
|
604.1 | 598.4 | ||||||
|
||||||||
Retained earnings
|
1,189.6 | 1,263.9 | ||||||
|
||||||||
Accumulated other comprehensive loss
|
(120.4 | ) | (98.0 | ) | ||||
|
||||||||
Treasury stock
|
(28.4 | ) | (39.7 | ) | ||||
|
||||||||
|
1,726.6 | 1,806.3 | ||||||
|
||||||||
Noncontrolling interest
|
75.7 | — | ||||||
|
||||||||
|
||||||||
|
1,802.3 | 1,806.3 | ||||||
|
||||||||
|
||||||||
|
$ | 5,674.4 | $ | 4,656.4 | ||||
|
3
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
Operating activities:
|
||||||||
Net income (loss)
|
$ | 56.9 | $ | (152.3 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by
continuing operating activities:
|
||||||||
Loss from discontinued operations
|
0.1 | 0.1 | ||||||
Goodwill impairment
|
— | 325.0 | ||||||
Depreciation and amortization
|
143.3 | 120.8 | ||||||
Stock-based compensation expense
|
11.3 | 10.7 | ||||||
Excess tax benefits from stock-based compensation
|
0.1 | — | ||||||
Provision (benefit) for deferred income taxes
|
48.2 | (22.6 | ) | |||||
Gain on disposition of railcars from our lease fleet
|
(4.5 | ) | (20.3 | ) | ||||
Gain on disposition of property, plant, equipment, and other assets
|
(7.7 | ) | (5.3 | ) | ||||
Gain on disposition of flood-damaged property, plant, and equipment
|
(10.2 | ) | — | |||||
Other
|
3.5 | 4.6 | ||||||
Changes in assets and liabilities:
|
||||||||
(Increase) decrease in receivables
|
(81.8 | ) | 48.3 | |||||
Decrease in income tax receivable – collection of refunds
|
— | 87.9 | ||||||
Increase in income tax receivable – other
|
(11.0 | ) | (22.8 | ) | ||||
(Increase) decrease in inventories
|
(114.9 | ) | 310.4 | |||||
(Increase) decrease in other assets
|
17.6 | (17.2 | ) | |||||
Increase (decrease) in accounts payable
|
58.1 | (110.9 | ) | |||||
Increase (decrease) in accrued liabilities
|
(40.1 | ) | (27.1 | ) | ||||
Increase (decrease) in other liabilities
|
(21.7 | ) | 0.7 | |||||
|
||||||||
Net cash provided by operating activities
|
47.2 | 530.0 | ||||||
|
||||||||
|
||||||||
Investing activities:
|
||||||||
Investment in short-term marketable securities
|
(150.0 | ) | — | |||||
Proceeds from sales of railcars from our lease fleet
|
19.7 | 191.8 | ||||||
Proceeds from sales of railcars from our lease fleet – sale and leaseback
|
— | 103.6 | ||||||
Proceeds from disposition of property, plant, equipment, and other assets
|
37.3 | 11.6 | ||||||
Proceeds from disposition of flood-damaged property, plant, and equipment
|
11.9 | |||||||
Capital expenditures – leasing
|
(173.2 | ) | (320.6 | ) | ||||
Capital expenditures – manufacturing and other
|
(21.8 | ) | (37.8 | ) | ||||
Capital expenditures – replacement of flood-damaged property, property,
plant, and equipment
|
(9.7 | ) | ||||||
Acquisitions, net of cash acquired
|
(46.9 | ) | — | |||||
|
||||||||
Net cash required by investing activities
|
(332.7 | ) | (51.4 | ) | ||||
|
||||||||
|
||||||||
Financing activities:
|
||||||||
Proceeds from issuance of common stock, net
|
1.2 | 0.7 | ||||||
Excess tax benefits from stock-based compensation
|
(0.1 | ) | — | |||||
Payments to retire debt – assumed debt of Quixote
|
(40.0 | ) | — | |||||
Payments to retire debt – other
|
(77.3 | ) | (111.7 | ) | ||||
Proceeds from issuance of debt
|
— | 61.9 | ||||||
Stock repurchases
|
— | (6.3 | ) | |||||
(Increase) decrease in restricted cash
|
(11.3 | ) | (20.6 | ) | ||||
Purchase of additional interest in TRIP Holdings
|
(28.6 | ) | — | |||||
Dividends paid to common shareholders
|
(19.0 | ) | (19.0 | ) | ||||
|
||||||||
Net cash required by financing activities
|
(175.1 | ) | (95.0 | ) | ||||
|
||||||||
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
(460.6 | ) | 383.6 | |||||
Cash and cash equivalents at beginning of period
|
611.8 | 161.8 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 151.2 | $ | 545.4 | ||||
|
||||||||
|
||||||||
Noncash investing and financing activity:
|
||||||||
During the nine months ended September 30, 2009,
the Company acquired $56.6 million of equipment
on lease through the
assumption of capital lease obligations.
|
4
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||||||||||||||||||||
Capital in | Other | Trinity | Total | |||||||||||||||||||||||||||||||||||||
Excess of | Retained | Comprehensive | Stockholders’ | Noncontrolling | Stockholders’ | |||||||||||||||||||||||||||||||||||
Shares | Amount | Par Value | Earnings | Loss | Shares | Amount | Equity | Interest | Equity | |||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2009
|
81.7 | $ | 81.7 | $ | 598.4 | $ | 1,263.9 | $ | (98.0 | ) | (2.5 | ) | $ | (39.7 | ) | $ | 1,806.3 | $ | — | $ | 1,806.3 | |||||||||||||||||||
Cumulative effect of
consolidating TRIP Holdings
(see Notes 1 and 6)
|
— | — | — | (105.4 | ) | — | — | — | (105.4 | ) | 129.9 | 24.5 | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2009
as adjusted
|
81.7 | 81.7 | 598.4 | 1,158.5 | (98.0 | ) | (2.5 | ) | (39.7 | ) | 1,700.9 | 129.9 | 1,830.8 | |||||||||||||||||||||||||||
Net income
|
— | — | — | 50.1 | — | — | — | 50.1 | 6.8 | 56.9 | ||||||||||||||||||||||||||||||
Other comprehensive income
(loss):
|
||||||||||||||||||||||||||||||||||||||||
Change in unrealized loss
on derivative financial
instruments, net of tax
|
— | — | — | — | (23.5 | ) | — | — | (23.5 | ) | (14.7 | ) | (38.2 | ) | ||||||||||||||||||||||||||
Other changes, net of tax
|
— | — | — | — | 1.1 | — | — | 1.1 | — | 1.1 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Comprehensive net income
(loss)
|
27.7 | (7.9 | ) | 19.8 | ||||||||||||||||||||||||||||||||||||
Purchase of additional
interest in TRIP Holdings
|
11.3 | 11.3 | (46.3 | ) | (35.0 | ) | ||||||||||||||||||||||||||||||||||
Cash dividends on common stock
|
— | — | — | (19.0 | ) | — | — | — | (19.0 | ) | — | (19.0 | ) | |||||||||||||||||||||||||||
Restricted shares issued, net
|
— | — | (4.9 | ) | — | — | 0.4 | 9.5 | 4.6 | — | 4.6 | |||||||||||||||||||||||||||||
Stock options exercised
|
— | — | (0.5 | ) | — | — | 0.1 | 1.8 | 1.3 | — | 1.3 | |||||||||||||||||||||||||||||
Stock-based compensation
expense
|
— | — | (0.2 | ) | — | — | — | — | (0.2 | ) | — | (0.2 | ) | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balances at September 30, 2010
|
81.7 | $ | 81.7 | $ | 604.1 | $ | 1,189.6 | $ | (120.4 | ) | (2.0 | ) | $ | (28.4 | ) | $ | 1,726.6 | $ | 75.7 | $ | 1,802.3 | |||||||||||||||||||
|
5
6
Fair Value Measurement as of September 30, 2010 | ||||||||||||||||
(in millions) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets:
|
||||||||||||||||
Cash equivalents
|
$ | 84.6 | $ | — | $ | — | $ | 84.6 | ||||||||
Short-term marketable securities
|
220.0 | — | — | 220.0 | ||||||||||||
Restricted cash
|
193.0 | — | — | 193.0 | ||||||||||||
|
||||||||||||||||
Total assets
|
$ | 497.6 | $ | — | $ | — | $ | 497.6 | ||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Fuel derivative instruments
(1)
|
$ | — | $ | 0.1 | $ | — | $ | 0.1 | ||||||||
Interest rate hedges
(1)
|
||||||||||||||||
Parent and wholly owned subsidiaries
|
— | 59.7 | — | 59.7 | ||||||||||||
TRIP Holdings
|
— | 68.2 | — | 68.2 | ||||||||||||
|
||||||||||||||||
Total liabilities
|
$ | — | $ | 128.0 | $ | — | $ | 128.0 | ||||||||
|
(1) | Included in accrued liabilities on the consolidated balance sheet. |
Carrying | Estimated | |||||||
Value | Fair Value | |||||||
(in millions) | ||||||||
Recourse:
|
||||||||
Convertible subordinated notes
|
$ | 336.2 | $ | 407.3 | ||||
Senior notes
|
201.5 | 206.1 | ||||||
Term loan
|
58.0 | 56.9 | ||||||
Capital lease obligations
|
51.8 | 51.8 | ||||||
Other
|
2.1 | 2.1 | ||||||
|
||||||||
|
649.6 | 724.2 | ||||||
Non-recourse:
|
||||||||
2006 secured railcar equipment notes
|
287.5 | 307.8 | ||||||
TILC warehouse facility
|
137.2 | 137.2 | ||||||
Promissory notes
|
498.4 | 486.0 | ||||||
2009 secured railcar equipment notes
|
231.5 | 258.9 | ||||||
TRIP Holdings warehouse loan
|
1,017.4 | 1,000.4 | ||||||
|
||||||||
|
2,172.0 | 2,190.3 | ||||||
|
||||||||
Total
|
$ | 2,821.6 | $ | 2,914.5 | ||||
|
7
8
Operating | ||||||||||||||||
Revenues | Profit | |||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 57.3 | $ | 73.7 | $ | 131.0 | $ | 3.3 | ||||||||
Construction Products Group
|
155.7 | 4.7 | 160.4 | 20.3 | ||||||||||||
Inland Barge Group
|
98.9 | — | 98.9 | 22.4 | ||||||||||||
Energy Equipment Group
|
103.0 | 3.6 | 106.6 | 6.0 | ||||||||||||
Railcar Leasing and Management
Services Group
|
122.1 | — | 122.1 | 52.9 | ||||||||||||
All Other
|
3.0 | 9.4 | 12.4 | (1.3 | ) | |||||||||||
Corporate
|
— | — | — | (9.5 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (69.6 | ) | (69.6 | ) | (0.9 | ) | |||||||||
Eliminations — Other
|
— | (21.8 | ) | (21.8 | ) | (1.2 | ) | |||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 540.0 | $ | — | $ | 540.0 | $ | 92.0 | ||||||||
|
Operating | ||||||||||||||||
Revenues | Profit | |||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 87.4 | $ | 78.7 | $ | 166.1 | $ | (12.0 | ) | |||||||
Construction Products Group
|
141.1 | 5.2 | 146.3 | 13.1 | ||||||||||||
Inland Barge Group
|
113.8 | — | 113.8 | 26.7 | ||||||||||||
Energy Equipment Group
|
130.2 | 2.5 | 132.7 | 16.2 | ||||||||||||
Railcar Leasing and Management
Services Group
|
81.5 | — | 81.5 | 30.3 | ||||||||||||
All Other
|
3.4 | 7.8 | 11.2 | 0.1 | ||||||||||||
Corporate
|
— | — | — | (7.3 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (75.0 | ) | (75.0 | ) | (1.9 | ) | |||||||||
Eliminations — Other
|
— | (19.2 | ) | (19.2 | ) | (0.6 | ) | |||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 557.4 | $ | — | $ | 557.4 | $ | 64.6 | ||||||||
|
Operating | ||||||||||||||||
Revenues | Profit | |||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 131.6 | $ | 185.9 | $ | 317.5 | $ | (7.3 | ) | |||||||
Construction Products Group
|
433.0 | 16.7 | 449.7 | 40.7 | ||||||||||||
Inland Barge Group
|
295.8 | — | 295.8 | 52.2 | ||||||||||||
Energy Equipment Group
|
304.8 | 7.2 | 312.0 | 29.9 | ||||||||||||
Railcar Leasing and Management
Services Group
|
362.9 | — | 362.9 | 150.3 | ||||||||||||
All Other
|
9.0 | 25.5 | 34.5 | (6.0 | ) | |||||||||||
Corporate
|
— | — | — | (28.5 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (173.5 | ) | (173.5 | ) | (6.4 | ) | |||||||||
Eliminations — Other
|
— | (61.8 | ) | (61.8 | ) | (2.0 | ) | |||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 1,537.1 | $ | — | $ | 1,537.1 | $ | 222.9 | ||||||||
|
9
Revenues | Operating | |||||||||||||||
Profit | ||||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 409.5 | $ | 343.8 | $ | 753.3 | $ | (346.5 | ) | |||||||
Construction Products Group
|
414.3 | 8.8 | 423.1 | 27.1 | ||||||||||||
Inland Barge Group
|
407.5 | — | 407.5 | 95.9 | ||||||||||||
Energy Equipment Group
|
389.5 | 6.1 | 395.6 | 59.7 | ||||||||||||
Railcar Leasing and Management
Services Group
|
437.4 | — | 437.4 | 118.2 | ||||||||||||
All Other
|
8.8 | 27.2 | 36.0 | 1.2 | ||||||||||||
Corporate
|
— | — | — | (22.7 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (330.3 | ) | (330.3 | ) | (19.6 | ) | |||||||||
Eliminations — Other
|
— | (55.6 | ) | (55.6 | ) | (3.1 | ) | |||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 2,067.0 | $ | — | $ | 2,067.0 | $ | (89.8 | ) | |||||||
|
September 30, 2010 | ||||||||||||||||
Leasing Group | ||||||||||||||||
Wholly | ||||||||||||||||
Owned | TRIP | Manufacturing/ | ||||||||||||||
Subsidiaries | Holdings | Corporate | Total | |||||||||||||
(in millions, unaudited) | ||||||||||||||||
Cash, cash equivalents, and short-term marketable securities
|
$ | 2.5 | $ | — | $ | 368.7 | $ | 371.2 | ||||||||
Property, plant, and equipment, net
|
$ | 2,941.7 | $ | 1,200.4 | $ | 499.3 | $ | 4,641.4 | ||||||||
Net deferred profit on railcars sold to the Leasing Group
|
(324.0 | ) | (197.8 | ) | — | (521.8 | ) | |||||||||
|
||||||||||||||||
|
$ | 2,617.7 | $ | 1,002.6 | $ | 499.3 | $ | 4,119.6 | ||||||||
Restricted cash
|
$ | 144.1 | $ | 48.9 | $ | — | $ | 193.0 | ||||||||
Debt:
|
||||||||||||||||
Recourse
|
$ | 109.8 | $ | — | $ | 653.6 | $ | 763.4 | ||||||||
Less: unamortized discount
|
— | — | (113.8 | ) | (113.8 | ) | ||||||||||
|
||||||||||||||||
|
109.8 | — | 539.8 | 649.6 | ||||||||||||
Non-recourse
|
1,154.6 | 1,017.4 | — | 2,172.0 | ||||||||||||
|
||||||||||||||||
Total debt
|
$ | 1,264.4 | $ | 1,017.4 | $ | 539.8 | $ | 2,821.6 |
December 31, 2009 | ||||||||||||||||
Leasing Group | ||||||||||||||||
Wholly | ||||||||||||||||
Owned | TRIP | Manufacturing/ | ||||||||||||||
Subsidiaries | Holdings | Corporate | Total | |||||||||||||
(in millions, unaudited) | ||||||||||||||||
Cash, cash equivalents, and short-term marketable securities
|
$ | 6.7 | $ | — | $ | 675.1 | $ | 681.8 | ||||||||
Property, plant, and equipment, net
|
$ | 2,850.1 | $ | — | $ | 517.1 | $ | 3,367.2 | ||||||||
Net deferred profit on railcars sold to the Leasing Group
|
(329.0 | ) | — | — | (329.0 | ) | ||||||||||
|
||||||||||||||||
|
$ | 2,521.1 | $ | — | $ | 517.1 | $ | 3,038.2 | ||||||||
Restricted cash
|
$ | 138.6 | $ | — | $ | — | $ | 138.6 | ||||||||
Debt:
|
||||||||||||||||
Recourse
|
$ | 113.4 | $ | — | $ | 654.2 | $ | 767.6 | ||||||||
Less: unamortized discount
|
— | — | (121.6 | ) | (121.6 | ) | ||||||||||
|
||||||||||||||||
|
113.4 | — | 532.6 | 646.0 | ||||||||||||
Non-recourse
|
1,199.1 | — | — | 1,199.1 | ||||||||||||
|
||||||||||||||||
Total debt
|
$ | 1,312.5 | $ | — | $ | 532.6 | $ | 1,845.1 |
10
Remaining | ||||||||||||||||||||||||||||
three months | ||||||||||||||||||||||||||||
of 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Wholly owned subsidiaries
|
$ | 61.4 | $ | 210.1 187.6 | $ | 170.2 | $ | 132.6 | $ | 97.0 | $ | 254.5 | $ | 925.8 | ||||||||||||||
TRIP Holdings
|
27.3 | 99.6 | 80.4 | 53.7 | 38.1 | 122.1 | 421.2 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
$ | 88.7 | $ | 309.7 | $ | 250.6 | $ | 186.3 | $ | 135.1 | $ | 376.6 | $ | 1,347.0 | ||||||||||||||
|
Remaining | ||||||||||||||||||||||||||||
three months | ||||||||||||||||||||||||||||
of 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Future
operating lease
obligations of
Trusts’ railcars
|
$ | 9.8 | $ | 41.3 | $ | 44.6 | $ | 45.8 | $ | 44.9 | $ | 425.6 | $ | 612.0 | ||||||||||||||
Future contractual
minimum rental
revenues of Trusts’
railcars
|
$ | 14.7 | $ | 51.8 | $ | 42.9 | $ | 30.0 | $ | 20.1 | $ | 61.9 | $ | 221.4 |
11
Remaining | ||||||||||||||||||||||||||||
three months | ||||||||||||||||||||||||||||
of 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Future operating lease obligations
|
$ | 1.4 | $ | 5.0 | $ | 4.4 | $ | 4.4 | $ | 4.4 | $ | 14.7 | $ | 34.3 | ||||||||||||||
Future contractual minimum rental
revenues
|
$ | 1.3 | $ | 4.8 | $ | 4.0 | $ | 3.5 | $ | 3.3 | $ | 9.6 | $ | 26.5 |
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
Capital contributions
|
$ | 47.3 | $ | 47.3 | ||||
Equity purchased from investors
|
44.8 | 16.2 | ||||||
|
||||||||
|
92.1 | 63.5 | ||||||
Equity in earnings
|
6.0 | 3.0 | ||||||
Equity in unrealized losses on
derivative financial instruments
|
(8.9 | ) | (3.2 | ) | ||||
Distributions
|
(6.0 | ) | (6.0 | ) | ||||
Deferred broker fees
|
(0.8 | ) | (1.0 | ) | ||||
|
||||||||
|
$ | 82.4 | $ | 56.3 | ||||
|
12
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group:
|
||||||||||||||||
Sales of railcars to TRIP Leasing
|
$ | — | $ | — | $ | — | $ | 113.0 | ||||||||
Gain on sales of railcars to TRIP
Leasing
|
$ | — | $ | — | $ | — | $ | 11.2 | ||||||||
Deferral of gain on sales of railcars to
TRIP Leasing based on Trinity’s
equity interest
|
$ | — | $ | — | $ | — | $ | 2.8 | ||||||||
|
||||||||||||||||
TILC:
|
||||||||||||||||
Sales of railcars to TRIP Leasing
|
$ | — | $ | — | $ | — | $ | 183.8 | ||||||||
Recognition of previously deferred gain
on sales of railcars to TRIP Leasing
|
$ | — | $ | — | $ | — | $ | 30.3 | ||||||||
Deferral of gain on sales of railcars to
TRIP Leasing based on Trinity’s
equity interest
|
$ | — | $ | — | $ | — | $ | 7.6 |
13
Included in accompanying balance sheet | ||||||||||||||||||||
at September 30, 2010 | ||||||||||||||||||||
AOCL – | ||||||||||||||||||||
Notional | Interest | expense/ | Noncontrolling | |||||||||||||||||
Amount | Rate 1 | Liability | (income) | Interest | ||||||||||||||||
(in millions, except %) | ||||||||||||||||||||
Interest rate locks:
|
||||||||||||||||||||
2005-2006
|
$ | 200.0 | 4.87 | % | — | $ | (2.7 | ) | — | |||||||||||
2006-2007
|
$ | 370.0 | 5.34 | % | — | $ | 15.0 | — | ||||||||||||
|
||||||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||
TILC warehouse
|
$ | 200.0 | 1.798 | % | $ | 0.6 | — | — | ||||||||||||
TRIP warehouse
|
$ | 856.7 | 3.664 | % | $ | 68.2 | $ | 13.5 | $ | 28.1 | ||||||||||
2008 debt issuances
|
$ | 510.8 | 4.126 | % | $ | 59.1 | $ | 56.9 | — |
1 | Weighted average fixed interest rate |
Effect on interest expense — increase/(decrease) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | Expected effect | ||||||||||||||||||
September 30, | September 30, | during next | ||||||||||||||||||
2010 | 2009 | 2010 | 2009 | twelve months 2 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Interest rate locks:
|
||||||||||||||||||||
2005-2006
|
$ | (0.1 | ) | $ | (0.1 | ) | $ | (0.3 | ) | $ | (0.3 | ) | $ | (0.4 | ) | |||||
2006-2007
|
$ | 0.9 | $ | 1.0 | $ | 2.8 | $ | 3.0 | $ | 3.6 | ||||||||||
|
||||||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||
TILC warehouse
|
$ | 0.1 | $ | 1.1 | $ | 0.5 | $ | 2.5 | $ | 0.6 | ||||||||||
TRIP warehouse
|
$ | 7.2 | — | $ | 22.0 | — | $ | 26.8 | ||||||||||||
2008 debt issuances
|
$ | 4.5 | $ | 5.2 | $ | 15.2 | $ | 15.2 | $ | 18.9 |
2 | Based on fair value as of September 30, 2010 |
14
Effect on operating income — increase/(decrease) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Fuel hedges
1
|
||||||||||||||||
Effect of mark to market valuation
|
$ | — | $ | — | $ | (0.1 | ) | $ | (0.3 | ) | ||||||
Settlements
|
(0.1 | ) | — | (0.1 | ) | (1.2 | ) | |||||||||
|
||||||||||||||||
|
$ | (0.1 | ) | $ | — | $ | (0.2 | ) | $ | (1.5 | ) | |||||
|
||||||||||||||||
Foreign exchange hedges
2
|
$ | (0.3 | ) | $ | (0.2 | ) | $ | (0.6 | ) | $ | (1.2 | ) |
1 | Included in cost of revenues in the accompanying consolidated statement of operations | |
2 | Included in other, net in the accompanying consolidated statement of operations |
15
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Manufacturing/Corporate:
|
||||||||
Land
|
$ | 39.8 | $ | 39.1 | ||||
Buildings and improvements
|
426.4 | 405.9 | ||||||
Machinery and other
|
697.2 | 708.1 | ||||||
Construction in progress
|
9.3 | 12.2 | ||||||
|
||||||||
|
1,172.7 | 1,165.3 | ||||||
Less accumulated depreciation
|
(673.4 | ) | (648.2 | ) | ||||
|
||||||||
|
499.3 | 517.1 | ||||||
|
||||||||
Leasing:
|
||||||||
Wholly owned subsidiaries:
|
||||||||
Machinery and other
|
38.2 | 38.1 | ||||||
Equipment on lease
|
3,255.2 | 3,098.9 | ||||||
|
||||||||
|
3,293.4 | 3,137.0 | ||||||
Less accumulated depreciation
|
(351.7 | ) | (286.9 | ) | ||||
|
||||||||
|
2,941.7 | 2,850.1 | ||||||
|
||||||||
TRIP Holdings:
|
||||||||
Equipment on lease
|
1,282.0 | — | ||||||
Less accumulated depreciation
|
(81.6 | ) | — | |||||
|
||||||||
|
1,200.4 | — | ||||||
|
||||||||
Net deferred profit on railcars sold to the Leasing Group
|
||||||||
Sold to wholly owned subsidiaries
|
(324.0 | ) | (329.0 | ) | ||||
Sold to TRIP Holdings
|
(197.8 | ) | — | |||||
|
||||||||
|
$ | 4,119.6 | $ | 3,038.2 | ||||
|
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Rail Group
|
$ | 122.5 | $ | 122.5 | ||||
Construction Products Group
|
59.7 | 52.2 | ||||||
Energy Equipment Group
|
10.9 | 4.3 | ||||||
Railcar Leasing and Management Services Group
|
1.8 | 1.8 | ||||||
|
||||||||
|
$ | 194.9 | $ | 180.8 | ||||
|
16
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Beginning balance
|
$ | 18.6 | $ | 18.5 | $ | 19.6 | $ | 25.7 | ||||||||
Warranty costs incurred
|
(1.0 | ) | (2.0 | ) | (3.2 | ) | (6.8 | ) | ||||||||
Warranty originations
and revisions
|
0.4 | 3.7 | 3.3 | 7.1 | ||||||||||||
Warranty expirations
|
(0.5 | ) | (1.6 | ) | (2.2 | ) | (7.4 | ) | ||||||||
|
||||||||||||||||
Ending balance
|
$ | 17.5 | $ | 18.6 | $ | 17.5 | $ | 18.6 | ||||||||
|
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Manufacturing/Corporate — Recourse:
|
||||||||
Revolving credit facility
|
$ | — | $ | — | ||||
Convertible subordinated notes
|
450.0 | 450.0 | ||||||
Less: unamortized discount
|
(113.8 | ) | (121.6 | ) | ||||
|
||||||||
|
336.2 | 328.4 | ||||||
|
||||||||
Senior notes
|
201.5 | 201.5 | ||||||
Other
|
2.1 | 2.7 | ||||||
|
||||||||
|
539.8 | 532.6 | ||||||
|
||||||||
|
||||||||
Leasing — Recourse:
|
||||||||
Capital lease obligations
|
51.8 | 53.6 | ||||||
Term loan
|
58.0 | 59.8 | ||||||
|
||||||||
|
649.6 | 646.0 | ||||||
|
||||||||
|
||||||||
Leasing — Non-recourse:
|
||||||||
2006 secured railcar equipment notes
|
287.5 | 304.7 | ||||||
2009 secured railcar equipment notes
|
231.5 | 237.6 | ||||||
TILC warehouse facility
|
137.2 | 141.4 | ||||||
Promissory notes
|
498.4 | 515.4 | ||||||
TRIP Holdings warehouse loan
|
1,017.4 | — | ||||||
|
||||||||
|
2,172.0 | 1,199.1 | ||||||
|
||||||||
Total debt
|
$ | 2,821.6 | $ | 1,845.1 | ||||
|
17
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Coupon rate interest
|
$ | 4.4 | $ | 4.4 | $ | 13.1 | $ | 13.1 | ||||||||
Amortized debt discount
|
2.6 | 2.4 | 7.7 | 7.1 | ||||||||||||
|
||||||||||||||||
|
$ | 7.0 | $ | 6.8 | $ | 20.8 | $ | 20.2 | ||||||||
|
18
Remaining | ||||||||||||||||||||||||
three months | ||||||||||||||||||||||||
of 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Recourse:
|
||||||||||||||||||||||||
Manufacturing/Corporate
|
$ | 0.3 | $ | 0.5 | $ | 0.4 | $ | 0.2 | $ | 201.7 | $ | 450.5 | ||||||||||||
Leasing — term loan (Note 5)
|
0.6 | 2.6 | 2.8 | 3.1 | 3.3 | 45.6 | ||||||||||||||||||
Leasing — capital leases (Note 5)
|
0.6 | 2.6 | 2.8 | 2.9 | 3.1 | 39.8 | ||||||||||||||||||
Non-recourse — leasing (Note 5):
|
||||||||||||||||||||||||
2006 secured railcar equipment notes
|
4.1 | 14.7 | 13.5 | 15.2 | 17.0 | 223.0 | ||||||||||||||||||
2009 secured railcar equipment notes
|
2.2 | 10.2 | 9.2 | 10.2 | 9.9 | 189.8 | ||||||||||||||||||
TILC warehouse facility
|
1.1 | 7.0 | 4.0 | — | — | — | ||||||||||||||||||
Promissory notes
|
6.8 | 28.2 | 30.0 | 28.0 | 26.5 | 378.9 | ||||||||||||||||||
TRIP Holdings warehouse loan
|
7.0 | 739.4 | 271.0 | — | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Total principal payments
excluding termination of TILC
warehouse facility
|
22.7 | 805.2 | 333.7 | 59.6 | 261.5 | 1,327.6 | ||||||||||||||||||
TILC warehouse facility termination
payments
|
— | 42.1 | 83.0 | — | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Total principal payments
|
$ | 22.7 | $ | 847.3 | $ | 416.7 | $ | 59.6 | $ | 261.5 | $ | 1,327.6 | ||||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Foreign currency exchange transactions
|
$ | 0.3 | $ | — | $ | 0.1 | $ | 1.6 | ||||||||
Loss (gain) on equity investments
|
0.0 | (4.3 | ) | 1.7 | (5.7 | ) | ||||||||||
Other
|
(0.1 | ) | (0.1 | ) | (0.7 | ) | (0.8 | ) | ||||||||
|
||||||||||||||||
Other, net
|
$ | 0.2 | $ | (4.4 | ) | $ | 1.1 | $ | (4.9 | ) | ||||||
|
Nine Months Ended | ||||||||
September 30, | ||||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
Beginning balance
|
$ | 40.1 | $ | 32.9 | ||||
Additions for tax positions related to the current year
|
2.6 | 5.0 | ||||||
Additions for tax positions of prior years
|
6.0 | 1.7 | ||||||
Reductions for tax positions of prior years
|
(5.3 | ) | (4.6 | ) | ||||
Settlements
|
(8.1 | ) | (1.5 | ) | ||||
Expiration of statute of limitations
|
(0.5 | ) | — | |||||
|
||||||||
Ending balance
|
$ | 34.8 | $ | 33.5 | ||||
|
19
20
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
State taxes
|
1.2 | 1.0 | 2.1 | (0.4 | ) | |||||||||||
Impairment of goodwill
|
— | — | — | (20.7 | ) | |||||||||||
Changes in valuation allowances
|
— | — | — | (3.7 | ) | |||||||||||
Tax settlements
|
11.6 | — | 6.5 | — | ||||||||||||
Changes in tax reserves
|
(16.9 | ) | 4.0 | (12.7 | ) | (0.5 | ) | |||||||||
Foreign tax adjustments
|
(0.9 | ) | (1.7 | ) | 0.4 | 0.6 | ||||||||||
Other, net
|
2.5 | 0.2 | 2.8 | 1.9 | ||||||||||||
|
||||||||||||||||
Effective rate
|
32.5 | % | 38.5 | % | 34.1 | % | 12.2 | % | ||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Service cost
|
$ | 0.2 | $ | 0.2 | $ | 0.7 | $ | 2.7 | ||||||||
Interest
|
4.4 | 4.8 | 14.2 | 15.0 | ||||||||||||
Expected return on plan assets
|
(5.0 | ) | (3.9 | ) | (15.0 | ) | (11.8 | ) | ||||||||
Actuarial loss
|
0.4 | 0.8 | 1.6 | 3.5 | ||||||||||||
Curtailment
|
— | — | — | (0.3 | ) | |||||||||||
Profit sharing
|
2.0 | 1.7 | 6.3 | 6.9 | ||||||||||||
|
||||||||||||||||
Net expense
|
$ | 2.0 | $ | 3.6 | $ | 7.8 | $ | 16.0 | ||||||||
|
21
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Net income (loss) attributable to Trinity
|
$ | 29.7 | $ | 23.2 | $ | 50.1 | $ | (152.3 | ) | |||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in funded status of pension liability from
curtailment,
net of tax expense of $—, $—, $—, and $16.4
|
— | — | — | 27.7 | ||||||||||||
Change in unrealized loss on derivative financial
instruments,
net of tax expense (benefit) of $(4.3), $(3.1),
$(11.6), and $10.5
|
(7.6 | ) | (5.3 | ) | (23.5 | ) | 18.2 | |||||||||
Other changes, net of tax expense (benefit) of $—, $—,
$0.7, and $(0.6)
|
— | (0.1 | ) | 1.1 | (1.0 | ) | ||||||||||
|
||||||||||||||||
Comprehensive net income (loss) attributable to Trinity
|
$ | 22.1 | $ | 17.8 | $ | 27.7 | $ | (107.4 | ) | |||||||
|
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Currency translation adjustments, net of tax benefit of $(0.2) and $(0.2)
|
$ | (17.1 | ) | $ | (17.1 | ) | ||
Unrealized loss on derivative financial instruments, net of tax benefit of
$(30.4) and $(18.8)
|
(52.5 | ) | (29.0 | ) | ||||
Funded status of pension liability, net of tax benefit of $(30.0) and $(30.0)
|
(50.8 | ) | (50.8 | ) | ||||
Other changes, net of tax benefit of $— and $(0.7)
|
— | (1.1 | ) | |||||
|
||||||||
|
$ | (120.4 | ) | $ | (98.0 | ) | ||
|
22
Three Months Ended | Three Months Ended | |||||||||||||||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||||||||
Income | Average | Income | Average | |||||||||||||||||||||
(Loss) | Shares | EPS | (Loss) | Shares | EPS | |||||||||||||||||||
Income from continuing operations
|
$ | 31.6 | $ | 23.2 | ||||||||||||||||||||
Less: income from continuing
operations attributable to
noncontrolling interest
|
1.8 | — | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Income from continuing operations
attributable to Trinity
|
29.8 | 23.2 | ||||||||||||||||||||||
Unvested restricted share participation
|
(1.0 | ) | (0.9 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||
Income from continuing operations
attributable to Trinity — basic
|
28.8 | 77.0 | $ | 0.37 | 22.3 | 76.5 | $ | 0.29 | ||||||||||||||||
|
||||||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
Stock options
|
— | 0.1 | — | 0.1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Income from continuing operations
attributable to Trinity — diluted
|
$ | 28.8 | 77.1 | $ | 0.37 | $ | 22.3 | 76.6 | $ | 0.29 | ||||||||||||||
|
||||||||||||||||||||||||
Loss from discontinued operations, net
of taxes
|
$ | (0.1 | ) | $ | (0.0 | ) | ||||||||||||||||||
Unvested restricted share participation
|
— | — | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Loss from discontinued operations, net
of taxes — basic
|
$ | (0.1 | ) | 77.0 | $ | (0.00 | ) | $ | (0.0 | ) | 76.5 | $ | (0.00 | ) | ||||||||||
|
||||||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
Stock options
|
— | 0.1 | — | 0.1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Loss from discontinued operations, net
of taxes — diluted
|
$ | (0.1 | ) | 77.1 | $ | (0.00 | ) | $ | (0.0 | ) | 76.6 | $ | (0.0 | ) | ||||||||||
|
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, 2010 | September 30, 2009 | |||||||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||||||||
Income | Average | Income | Average | |||||||||||||||||||||
(Loss) | Shares | EPS | (Loss) | Shares | EPS | |||||||||||||||||||
Income (loss) from continuing operations
|
$ | 57.0 | $ | (152.2 | ) | |||||||||||||||||||
Less: income from continuing
operations attributable to
noncontrolling interest
|
6.8 | — | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Income (loss) from continuing operations
attributable to Trinity
|
50.2 | (152.2 | ) | |||||||||||||||||||||
Unvested restricted share participation
|
(1.7 | ) | (0.8 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||
Income (loss) from continuing operations
attributable to Trinity — basic
|
48.5 | 76.8 | $ | 0.63 | (153.0 | ) | 76.4 | $ | (2.00 | ) | ||||||||||||||
|
||||||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
Stock options
|
— | 0.1 | — | 0.0 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Income (loss) from continuing operations
attributable to Trinity — diluted
|
$ | 48.5 | 76.9 | $ | 0.63 | $ | (153.0 | ) | 76.4 | $ | (2.00 | ) | ||||||||||||
|
||||||||||||||||||||||||
Loss from discontinued operations, net
of taxes
|
$ | (0.1 | ) | $ | (0.1 | ) | ||||||||||||||||||
Unvested restricted share participation
|
— | — | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Loss from discontinued operations, net
of taxes — basic
|
$ | (0.1 | ) | 76.8 | $ | (0.00 | ) | $ | (0.1 | ) | 76.4 | $ | (0.00 | ) | ||||||||||
|
||||||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
Stock options
|
— | 0.1 | — | 0.0 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Loss from discontinued operations, net
of taxes — diluted
|
$ | (0.1 | ) | 76.9 | $ | (0.00 | ) | $ | (0.1 | ) | 76.4 | $ | (0.00 | ) | ||||||||||
|
23
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues
|
$ | — | $ | 265.9 | $ | 314.1 | $ | (40.0 | ) | $ | 540.0 | |||||||||
Cost of revenues
|
2.8 | 197.4 | 239.2 | (40.0 | ) | 399.4 | ||||||||||||||
Selling, engineering, and
administrative expenses
|
9.4 | 19.3 | 19.9 | — | 48.6 | |||||||||||||||
|
||||||||||||||||||||
|
12.2 | 216.7 | 259.1 | (40.0 | ) | 448.0 | ||||||||||||||
|
||||||||||||||||||||
Operating profit (loss)
|
(12.2 | ) | 49.2 | 55.0 | — | 92.0 | ||||||||||||||
Other (income) expense
|
(41.4 | ) | 6.9 | 32.9 | 46.8 | 45.2 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing
operations before income taxes
|
29.2 | 42.3 | 22.1 | (46.8 | ) | 46.8 | ||||||||||||||
Provision (benefit) for income taxes
|
(2.3 | ) | 13.9 | 3.6 | — | 15.2 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
|
31.5 | 28.4 | 18.5 | (46.8 | ) | 31.6 | ||||||||||||||
Loss from discontinued operations, net
of benefit for income taxes of $0.0
|
— | — | (0.1 | ) | — | (0.1 | ) | |||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | 31.5 | $ | 28.4 | $ | 18.4 | $ | (46.8 | ) | $ | 31.5 | |||||||||
|
24
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues
|
$ | — | $ | 774.8 | $ | 874.0 | $ | (111.7 | ) | $ | 1,537.1 | |||||||||
Cost of revenues
|
10.0 | 596.6 | 676.8 | (111.7 | ) | 1,171.7 | ||||||||||||||
Selling, engineering, and
administrative expenses
|
28.3 | 56.9 | 57.3 | — | 142.5 | |||||||||||||||
|
||||||||||||||||||||
|
38.3 | 653.5 | 734.1 | (111.7 | ) | 1,314.2 | ||||||||||||||
|
||||||||||||||||||||
Operating profit (loss)
|
(38.3 | ) | 121.3 | 139.9 | — | 222.9 | ||||||||||||||
Other (income) expense
|
(82.9 | ) | 24.2 | 100.1 | 95.0 | 136.4 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing
operations before income taxes
|
44.6 | 97.1 | 39.8 | (95.0 | ) | 86.5 | ||||||||||||||
Provision (benefit) for income taxes
|
(12.3 | ) | 32.2 | 9.6 | — | 29.5 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
|
56.9 | 64.9 | 30.2 | (95.0 | ) | 57.0 | ||||||||||||||
Loss from discontinued operations, net
of benefit for income taxes of $0.0
|
— | — | (0.1 | ) | — | (0.1 | ) | |||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | 56.9 | $ | 64.9 | $ | 30.1 | $ | (95.0 | ) | $ | 56.9 | |||||||||
|
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues
|
$ | — | $ | 262.2 | $ | 327.0 | $ | (31.8 | ) | $ | 557.4 | |||||||||
Cost of revenues
|
2.1 | 212.5 | 267.1 | (31.8 | ) | 449.9 | ||||||||||||||
Selling, engineering, and
administrative expenses
|
7.0 | 19.5 | 16.4 | — | 42.9 | |||||||||||||||
|
||||||||||||||||||||
|
9.1 | 232.0 | 283.5 | (31.8 | ) | 492.8 | ||||||||||||||
|
||||||||||||||||||||
Operating profit (loss)
|
(9.1 | ) | 30.2 | 43.5 | — | 64.6 | ||||||||||||||
Other (income) expense
|
(30.3 | ) | 8.6 | 15.8 | 32.8 | 26.9 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing
operations before income taxes
|
21.2 | 21.6 | 27.7 | (32.8 | ) | 37.7 | ||||||||||||||
Provision (benefit) for income taxes
|
(2.0 | ) | 5.2 | 11.3 | — | 14.5 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
|
23.2 | 16.4 | 16.4 | (32.8 | ) | 23.2 | ||||||||||||||
Loss from discontinued operations, net
of benefit for income taxes of $0.0
|
— | — | — | — | — | |||||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | 23.2 | $ | 16.4 | $ | 16.4 | $ | (32.8 | ) | $ | 23.2 | |||||||||
|
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Revenues
|
$ | — | $ | 1,190.9 | $ | 1,029.4 | $ | (153.3 | ) | $ | 2,067.0 | |||||||||
Cost of revenues
|
20.8 | 985.5 | 839.7 | (153.3 | ) | 1,692.7 | ||||||||||||||
Selling, engineering, and
administrative expenses
|
22.4 | 65.3 | 51.4 | — | 139.1 | |||||||||||||||
Goodwill impairment
|
2.2 | 276.5 | 46.3 | — | 325.0 | |||||||||||||||
|
||||||||||||||||||||
|
45.4 | 1,327.3 | 937.4 | (153.3 | ) | 2,156.8 | ||||||||||||||
|
||||||||||||||||||||
Operating profit (loss)
|
(45.4 | ) | (136.4 | ) | 92.0 | — | (89.8 | ) | ||||||||||||
Other (income) expense
|
120.2 | 11.9 | 51.5 | (100.0 | ) | 83.6 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing
operations before income taxes
|
(165.6 | ) | (148.3 | ) | 40.5 | 100.0 | (173.4 | ) | ||||||||||||
Provision (benefit) for income taxes
|
(13.3 | ) | (40.0 | ) | 32.1 | — | (21.2 | ) | ||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
|
(152.3 | ) | (108.3 | ) | 8.4 | 100.0 | (152.2 | ) | ||||||||||||
Loss from discontinued operations, net
of benefit for income taxes of $0.0
|
— | — | (0.1 | ) | — | (0.1 | ) | |||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | (152.3 | ) | $ | (108.3 | ) | $ | 8.3 | $ | 100.0 | $ | (152.3 | ) | |||||||
|
25
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 138.1 | $ | — | $ | 13.1 | $ | — | $ | 151.2 | ||||||||||
Short-term marketable securities
|
220.0 | — | — | — | 220.0 | |||||||||||||||
Receivables, net of allowance
|
0.1 | 122.7 | 128.8 | — | 251.6 | |||||||||||||||
Income tax receivable
|
22.2 | — | — | — | 22.2 | |||||||||||||||
Inventory
|
— | 210.7 | 146.7 | — | 357.4 | |||||||||||||||
Property, plant, and equipment, net
|
18.7 | 832.2 | 3,268.7 | — | 4,119.6 | |||||||||||||||
Investments in
subsidiaries/intercompany
receivable (payable), net
|
2,018.5 | 1,130.3 | 487.9 | (3,636.7 | ) | — | ||||||||||||||
Restricted cash
|
— | — | 193.0 | — | 193.0 | |||||||||||||||
Goodwill and other assets
|
182.4 | 125.0 | 205.1 | (153.1 | ) | 359.4 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 2,600.0 | $ | 2,420.9 | $ | 4,443.3 | $ | (3,789.8 | ) | $ | 5,674.4 | |||||||||
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Accounts payable
|
$ | 8.4 | $ | 62.2 | $ | 66.9 | $ | — | $ | 137.5 | ||||||||||
Accrued liabilities
|
157.4 | 73.0 | 212.5 | — | 442.9 | |||||||||||||||
Debt
|
538.0 | 111.7 | 2,171.9 | — | 2,821.6 | |||||||||||||||
Deferred income
|
30.1 | 1.5 | 2.6 | — | 34.2 | |||||||||||||||
Deferred income taxes
|
— | 507.6 | 10.0 | (153.1 | ) | 364.5 | ||||||||||||||
Other liabilities
|
63.8 | 0.9 | 6.7 | — | 71.4 | |||||||||||||||
Total stockholders’ equity
|
1,802.3 | 1,664.0 | 1,972.7 | (3,636.7 | ) | 1,802.3 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 2,600.0 | $ | 2,420.9 | $ | 4,443.3 | $ | (3,789.8 | ) | $ | 5,674.4 | |||||||||
|
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 596.3 | $ | 2.6 | $ | 12.9 | $ | — | $ | 611.8 | ||||||||||
Short-term marketable securities
|
70.0 | — | — | — | 70.0 | |||||||||||||||
Receivables, net of allowance
|
— | 41.5 | 118.3 | — | 159.8 | |||||||||||||||
Income tax receivable
|
11.2 | — | — | — | 11.2 | |||||||||||||||
Inventory
|
— | 94.4 | 137.1 | — | 231.5 | |||||||||||||||
Property, plant, and equipment, net
|
19.4 | 849.5 | 2,169.3 | — | 3,038.2 | |||||||||||||||
Investments in
subsidiaries/intercompany
receivable (payable), net
|
1,808.4 | 891.3 | 618.2 | (3,317.9 | ) | — | ||||||||||||||
Restricted cash
|
— | — | 138.6 | — | 138.6 | |||||||||||||||
Goodwill and other assets
|
175.3 | 193.8 | 140.3 | (114.1 | ) | 395.3 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 2,680.6 | $ | 2,073.1 | $ | 3,334.7 | $ | (3,432.0 | ) | $ | 4,656.4 | |||||||||
|
||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||
Accounts payable
|
$ | 5.5 | $ | 29.8 | $ | 41.5 | $ | — | $ | 76.8 | ||||||||||
Accrued liabilities
|
194.6 | 49.0 | 130.9 | — | 374.5 | |||||||||||||||
Debt
|
530.4 | 115.7 | 1,199.0 | — | 1,845.1 | |||||||||||||||
Deferred income
|
70.0 | 4.2 | 3.5 | — | 77.7 | |||||||||||||||
Deferred income taxes
|
— | 500.6 | 11.4 | (114.1 | ) | 397.9 | ||||||||||||||
Other liabilities
|
73.8 | 1.0 | 3.3 | — | 78.1 | |||||||||||||||
Total stockholders’ equity
|
1,806.3 | 1,372.8 | 1,945.1 | (3,317.9 | ) | 1,806.3 | ||||||||||||||
|
||||||||||||||||||||
|
$ | 2,680.6 | $ | 2,073.1 | $ | 3,334.7 | $ | (3,432.0 | ) | $ | 4,656.4 | |||||||||
|
26
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Net cash provided (required) by operating
activities
|
$ | (241.6 | ) | $ | 165.2 | $ | 123.6 | $ | — | $ | 47.2 | |||||||||
Net cash provided (required) by investing
activities
|
(198.5 | ) | (163.8 | ) | 29.6 | — | (332.7 | ) | ||||||||||||
Net cash provided (required) by financing
activities
|
(18.1 | ) | (4.0 | ) | (153.0 | ) | — | (175.1 | ) | |||||||||||
|
||||||||||||||||||||
Net increase (decrease) in cash and cash
equivalents
|
(458.2 | ) | (2.6 | ) | 0.2 | — | (460.6 | ) | ||||||||||||
Cash and cash equivalents at beginning of period
|
596.3 | 2.6 | 12.9 | — | 611.8 | |||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 138.1 | $ | — | $ | 13.1 | $ | — | $ | 151.2 | ||||||||||
|
Combined | ||||||||||||||||||||
Combined | Non- | |||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Net cash provided (required) by operating activities
|
$ | 409.5 | $ | (68.5 | ) | $ | 189.0 | $ | — | $ | 530.0 | |||||||||
Net cash provided (required) by investing activities
|
4.2 | 68.5 | (124.1 | ) | — | (51.4 | ) | |||||||||||||
Net cash provided (required) by financing activities
|
(24.1 | ) | (1.8 | ) | (69.1 | ) | — | (95.0 | ) | |||||||||||
|
||||||||||||||||||||
Net increase (decrease) in cash and cash equivalents
|
389.6 | (1.8 | ) | (4.2 | ) | — | 383.6 | |||||||||||||
Cash and cash equivalents at beginning of period
|
139.7 | 2.1 | 20.0 | — | 161.8 | |||||||||||||||
|
||||||||||||||||||||
Cash and cash equivalents at end of period
|
$ | 529.3 | $ | 0.3 | $ | 15.8 | $ | — | $ | 545.4 | ||||||||||
|
27
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
Capital contributions
|
$ | 47.3 | $ | 47.3 | ||||
Equity purchased from other investors
|
44.8 | 16.2 | ||||||
|
||||||||
|
92.1 | 63.5 | ||||||
Equity in earnings
|
6.0 | 3.0 | ||||||
Equity in unrealized losses on
derivative financial instruments
|
(8.9 | ) | (3.2 | ) | ||||
Distributions
|
(6.0 | ) | (6.0 | ) | ||||
Deferred broker fees
|
(0.8 | ) | (1.0 | ) | ||||
|
||||||||
|
$ | 82.4 | $ | 56.3 | ||||
|
28
Three Months Ended September 30, 2010 | Three Months Ended September 30, 2009 | |||||||||||||||||||||||||||
Revenues | Revenues | Percent | ||||||||||||||||||||||||||
External | Intersegment | Total | External | Intersegment | Total | Change | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Rail Group
|
$ | 57.3 | $ | 73.7 | $ | 131.0 | $ | 87.4 | $ | 78.7 | $ | 166.1 | (21.1 | )% | ||||||||||||||
Construction Products Group
|
155.7 | 4.7 | 160.4 | 141.1 | 5.2 | 146.3 | 9.6 | |||||||||||||||||||||
Inland Barge Group
|
98.9 | — | 98.9 | 113.8 | — | 113.8 | (13.1 | ) | ||||||||||||||||||||
Energy Equipment Group
|
103.0 | 3.6 | 106.6 | 130.2 | 2.5 | 132.7 | (19.7 | ) | ||||||||||||||||||||
Railcar Leasing and
Management Services Group
|
122.1 | — | 122.1 | 81.5 | — | 81.5 | 49.8 | |||||||||||||||||||||
All Other
|
3.0 | 9.4 | 12.4 | 3.4 | 7.8 | 11.2 | 10.7 | |||||||||||||||||||||
Eliminations — lease subsidiary
|
— | (69.6 | ) | (69.6 | ) | — | (75.0 | ) | (75.0 | ) | ||||||||||||||||||
Eliminations — other
|
— | (21.8 | ) | (21.8 | ) | — | (19.2 | ) | (19.2 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||||||
Consolidated Total
|
$ | 540.0 | $ | — | $ | 540.0 | $ | 557.4 | $ | — | $ | 557.4 | (3.1 | ) | ||||||||||||||
|
Nine Months Ended September 30, 2010 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||||||
Revenues | Revenues | Percent | ||||||||||||||||||||||||||
External | Intersegment | Total | External | Intersegment | Total | Change | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Rail Group
|
$ | 131.6 | $ | 185.9 | $ | 317.5 | $ | 409.5 | $ | 343.8 | $ | 753.3 | (57.9 | )% | ||||||||||||||
Construction Products Group
|
433.0 | 16.7 | 449.7 | 414.3 | 8.8 | 423.1 | 6.3 | |||||||||||||||||||||
Inland Barge Group
|
295.8 | — | 295.8 | 407.5 | — | 407.5 | (27.4 | ) | ||||||||||||||||||||
Energy Equipment Group
|
304.8 | 7.2 | 312.0 | 389.5 | 6.1 | 395.6 | (21.1 | ) | ||||||||||||||||||||
Railcar Leasing and
Management Services Group
|
362.9 | — | 362.9 | 437.4 | — | 437.4 | (17.0 | ) | ||||||||||||||||||||
All Other
|
9.0 | 25.5 | 34.5 | 8.8 | 27.2 | 36.0 | (4.2 | ) | ||||||||||||||||||||
Eliminations — lease subsidiary
|
— | (173.5 | ) | (173.5 | ) | — | (330.3 | ) | (330.3 | ) | ||||||||||||||||||
Eliminations — other
|
— | (61.8 | ) | (61.8 | ) | — | (55.6 | ) | (55.6 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||||||
Consolidated Total
|
$ | 1,537.1 | $ | — | $ | 1,537.1 | $ | 2,067.0 | $ | — | $ | 2,067.0 | (25.6 | ) | ||||||||||||||
|
29
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 3.3 | $ | (12.0 | ) | $ | (7.3 | ) | $ | (346.5 | ) | |||||
Construction Products Group
|
20.3 | 13.1 | 40.7 | 27.1 | ||||||||||||
Inland Barge Group
|
22.4 | 26.7 | 52.2 | 95.9 | ||||||||||||
Energy Equipment Group
|
6.0 | 16.2 | 29.9 | 59.7 | ||||||||||||
Railcar Leasing and Management Services Group
|
52.9 | 30.3 | 150.3 | 118.2 | ||||||||||||
All Other
|
(1.3 | ) | 0.1 | (6.0 | ) | 1.2 | ||||||||||
Corporate
|
(9.5 | ) | (7.3 | ) | (28.5 | ) | (22.7 | ) | ||||||||
Eliminations — lease subsidiary
|
(0.9 | ) | (1.9 | ) | (6.4 | ) | (19.6 | ) | ||||||||
Eliminations — other
|
(1.2 | ) | (0.6 | ) | (2.0 | ) | (3.1 | ) | ||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 92.0 | $ | 64.6 | $ | 222.9 | $ | (89.8 | ) | |||||||
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Percent | 2010 | 2009 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Rail
|
$ | 97.6 | $ | 139.2 | (29.9 | )% | $ | 223.7 | $ | 661.1 | (66.2 | )% | ||||||||||||
Components
|
33.4 | 26.9 | 24.2 | 93.8 | 92.2 | 1.7 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 131.0 | $ | 166.1 | (21.1 | ) | $ | 317.5 | $ | 753.3 | (57.9 | ) | ||||||||||||
|
||||||||||||||||||||||||
Operating profit (loss)
|
$ | 3.3 | $ | (12.0 | ) | $ | (7.3 | ) | $ | (346.5 | ) | |||||||||||||
Operating profit (loss) margin
|
2.5 | % | (7.2 | )% | (2.3 | )% | (46.0 | )% |
30
As of September 30, | ||||||||
2010 | 2009 | |||||||
(in millions) | ||||||||
External Customers
|
$ | 250.8 | $ | 129.7 | ||||
Leasing Group
|
137.6 | 134.1 | ||||||
|
||||||||
Total
|
$ | 388.4 | $ | 263.8 | ||||
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Percent | 2010 | 2009 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Concrete and Aggregates
|
$ | 70.3 | $ | 72.2 | (2.6 | )% | $ | 200.9 | $ | 236.0 | (14.9 | )% | ||||||||||||
Highway Products
|
87.0 | 72.6 | 19.8 | 243.2 | 180.6 | 34.7 | ||||||||||||||||||
Other
|
3.1 | 1.5 | 106.7 | 5.6 | 6.5 | (13.8 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 160.4 | $ | 146.3 | 9.6 | $ | 449.7 | $ | 423.1 | 6.3 | ||||||||||||||
|
||||||||||||||||||||||||
Operating profit
|
$ | 20.3 | $ | 13.1 | $ | 40.7 | $ | 27.1 | ||||||||||||||||
Operating profit margin
|
12.7 | % | 9.0 | % | 9.1 | % | 6.4 | % |
31
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Percent | 2010 | 2009 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues
|
$ | 98.9 | $ | 113.8 | (13.1 | )% | $ | 295.8 | $ | 407.5 | (27.4 | )% | ||||||||||||
Operating profit
|
$ | 22.4 | $ | 26.7 | $ | 52.2 | $ | 95.9 | ||||||||||||||||
Operating profit margin
|
22.6 | % | 23.5 | % | 17.6 | % | 23.5 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Percent | 2010 | 2009 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Structural wind towers
|
$ | 65.2 | $ | 93.5 | (30.3 | )% | $ | 198.2 | $ | 285.6 | (30.6 | )% | ||||||||||||
Other
|
41.4 | 39.2 | 5.6 | 113.8 | 110.0 | 3.5 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 106.6 | $ | 132.7 | (19.7 | ) | $ | 312.0 | $ | 395.6 | (21.1 | ) | ||||||||||||
Operating profit
|
$ | 6.0 | $ | 16.2 | $ | 29.9 | $ | 59.7 | ||||||||||||||||
Operating profit margin
|
5.6 | % | 12.2 | % | 9.6 | % | 15.1 | % |
32
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Percent | 2010 | 2009 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Wholly owned subsidiaries:
|
||||||||||||||||||||||||
Leasing and management
|
$ | 86.1 | $ | 80.0 | 7.6 | % | $ | 256.2 | $ | 245.6 | 4.3 | % | ||||||||||||
Sales of cars from the lease fleet
|
7.2 | 1.5 | 380.0 | 18.8 | 191.8 | (90.2 | ) | |||||||||||||||||
|
||||||||||||||||||||||||
|
93.3 | 81.5 | 275.0 | 437.4 | ||||||||||||||||||||
TRIP Holdings:
|
||||||||||||||||||||||||
Leasing and management
|
28.8 | — | — | 87.0 | — | — | ||||||||||||||||||
Sales of cars from the lease fleet
|
— | — | — | 0.9 | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
|
28.8 | — | — | 87.9 | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 122.1 | $ | 81.5 | 49.8 | $ | 362.9 | $ | 437.4 | (17.0 | ) | |||||||||||||
|
||||||||||||||||||||||||
Operating Profit:
|
||||||||||||||||||||||||
Wholly owned subsidiaries:
|
||||||||||||||||||||||||
Leasing and management
|
$ | 34.3 | $ | 30.3 | $ | 94.9 | $ | 97.9 | ||||||||||||||||
Sales of cars from the lease fleet
|
2.3 | 0.0 | 4.5 | 20.3 | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
36.6 | 30.3 | 99.4 | 118.2 | ||||||||||||||||||||
TRIP Holdings:
|
||||||||||||||||||||||||
Leasing and management
|
16.3 | — | 50.9 | — | ||||||||||||||||||||
Sales of cars from the lease fleet
|
— | — | — | — | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
16.3 | — | 50.9 | — | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total operating profit
|
$ | 52.9 | $ | 30.3 | $ | 150.3 | $ | 118.2 | ||||||||||||||||
|
||||||||||||||||||||||||
Operating profit margin:
|
||||||||||||||||||||||||
Leasing and management
|
44.0 | % | 37.9 | % | 42.5 | % | 39.9 | % | ||||||||||||||||
Sales of cars from the lease fleet
|
31.9 | 0.0 | 22.8 | 10.6 | ||||||||||||||||||||
Total operating profit margin
|
43.3 | 37.2 | 41.4 | 27.0 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Fleet utilization:
|
||||||||||||||||||||||||
Wholly owned subsidiaries
|
98.9 | % | 97.2 | % | 98.9 | % | 97.2 | % | ||||||||||||||||
TRIP Holdings
|
99.6 | % | — | 99.6 | % | — |
33
Average remaining | ||||||||||||
No. of cars | Average age | lease term | ||||||||||
Wholly owned subsidiaries
|
51,640 | 5.8 | 3.5 | |||||||||
TRIP Holdings
|
14,700 | 3.1 | 3.8 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2010 | 2009 | Percent | 2010 | 2009 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues
|
$ | 12.4 | $ | 11.2 | 10.7 | % | $ | 34.5 | $ | 36.0 | (4.2 | )% | ||||||||||||
Operating profit (loss)
|
$ | (1.3 | ) | $ | 0.1 | $ | (6.0 | ) | $ | 1.2 |
34
35
Included in accompanying balance sheet | ||||||||||||||||||||
at September 30, 2010 | ||||||||||||||||||||
AOCL – | ||||||||||||||||||||
Notional | Interest | expense/ | Noncontrolling | |||||||||||||||||
Amount | Rate 1 | Liability | (income) | Interest | ||||||||||||||||
(in millions, except %) | ||||||||||||||||||||
Interest rate locks:
|
||||||||||||||||||||
2005-2006
|
$ | 200.0 | 4.87 | % | — | $ | (2.7 | ) | — | |||||||||||
2006-2007
|
$ | 370.0 | 5.34 | % | — | $ | 15.0 | — | ||||||||||||
|
||||||||||||||||||||
Interest rate swaps:
|
||||||||||||||||||||
TILC warehouse
|
$ | 200.0 | 1.798 | % | $ | 0.6 | — | — | ||||||||||||
TRIP warehouse
|
$ | 856.7 | 3.664 | % | $ | 68.2 | $ | 13.5 | $ | 28.1 | ||||||||||
2008 debt issuances
|
$ | 510.8 | 4.126 | % | $ | 59.1 | $ | 56.9 | — |
1 | Weighted average fixed interest rate |
Effect on interest expense — increase/(decrease) | |||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Expected effect | |||||||||||||||||||||
September 30, | September 30, | during next | |||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | twelve months 2 | |||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Interest rate locks:
|
|||||||||||||||||||||||
2005-2006
|
$ | (0.1 | ) | $ | (0.1 | ) | $ | (0.3 | ) | $ | (0.3 | ) | $ | (0.4 | ) | ||||||||
2006-2007
|
$ | 0.9 | $ | 1.0 | $ | 2.8 | $ | 3.0 | $ | 3.6 | |||||||||||||
|
|||||||||||||||||||||||
Interest rate swaps:
|
|||||||||||||||||||||||
TILC warehouse
|
$ | 0.1 | $ | 1.1 | $ | 0.5 | $ | 2.5 | $ | 0.6 | |||||||||||||
TRIP warehouse
|
$ | 7.2 | — | $ | 22.0 | — | $ | 26.8 | |||||||||||||||
2008 debt issuances
|
$ | 4.5 | $ | 5.2 | $ | 15.2 | $ | 15.2 | $ | 18.9 |
2 | Based on fair value as of September 30, 2010. |
36
Effect on operating income — increase/(decrease) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(in millions) | ||||||||||||||||
Fuel hedges
1
|
||||||||||||||||
Effect of mark to market valuation
|
$ | — | $ | — | $ | (0.1 | ) | $ | (0.3 | ) | ||||||
Settlements
|
(0.1 | ) | — | (0.1 | ) | (1.2 | ) | |||||||||
|
||||||||||||||||
|
$ | (0.1 | ) | $ | — | $ | (0.2 | ) | $ | (1.5 | ) | |||||
|
||||||||||||||||
Foreign exchange hedges
2
|
$ | (0.3 | ) | $ | (0.2 | ) | $ | (0.6 | ) | $ | (1.2 | ) |
1 | Included in cost of revenues in the accompanying consolidated statement of operations | |
2 | Included in other, net in the accompanying consolidated statement of operations |
37
• | market conditions and demand for our business products and services; | |
• | the cyclical nature of industries in which we compete; | |
• | variations in weather in areas where our construction products are sold, used, or installed; | |
• | disruption of manufacturing capacity due to weather-related events; | |
• | the timing of introduction of new products; | |
• | the timing and delivery of customer orders or a breach of customer contracts; | |
• | the credit worthiness of customers and their access to capital; | |
• | product price changes; | |
• | changes in mix of products sold; | |
• | the extent of utilization of manufacturing capacity; | |
• | availability and costs of steel, component parts, supplies, and other raw materials; | |
• | competition and other competitive factors; | |
• | changing technologies; | |
• | surcharges and other fees added to fixed pricing agreements for raw materials, parts, components, and supplies; | |
• | interest rates and capital costs; | |
• | counter-party risks for financial instruments; | |
• | long-term funding of our operations; | |
• | taxes; | |
• | the stability of the governments and political and business conditions in certain foreign countries, particularly Mexico; | |
• | changes in import and export quotas and regulations; | |
• | business conditions in emerging economies; | |
• | costs and results of litigation; and | |
• | legal, regulatory, and environmental issues. |
38
39
Maximum | ||||||||||||||||
Number (or | ||||||||||||||||
Total | Approximate | |||||||||||||||
Number of | Dollar Value) | |||||||||||||||
Shares (or | of | |||||||||||||||
Units) | Shares (or | |||||||||||||||
Purchased | Units) | |||||||||||||||
as | that May Yet | |||||||||||||||
Part of | Be | |||||||||||||||
Average | Publicly | Purchased | ||||||||||||||
Number of | Price | Announced | Under the | |||||||||||||
Shares | Paid per | Plans or | Plans | |||||||||||||
Period | Purchased (1) | Share (1) | Programs (2) | or Programs (2) | ||||||||||||
July 1, 2010 through July 31, 2010
|
167 | $ | 19.24 | — | $ | 132,536,481 | ||||||||||
August 1, 2010 through August 31, 2010
|
148 | $ | 16.48 | — | $ | 132,536,481 | ||||||||||
September 1, 2010 through September 30, 2010
|
1,764 | $ | 21.04 | — | $ | 132,536,481 | ||||||||||
|
||||||||||||||||
Total
|
2,079 | $ | 20.57 | — | $ | 132,536,481 | ||||||||||
|
(1) | These columns include the following transactions during the three months ended September 30, 2010: (i) the surrender to the Company of 727 shares of Common Stock to satisfy tax withholding obligations in connection with the vesting of restricted stock issued to employees and (ii) the purchase of 1,352 shares of common stock by the Trustee for assets held in a non-qualified employee profit sharing plan trust. | |
(2) | On December 8, 2009, the Company’s Board of Directors authorized an extension of its stock repurchase program. This extension allows for the repurchase of the Company’s common stock through December 31, 2010. The repurchase program commenced in 2007 when $200 million of shares were authorized for repurchase. No shares were purchased under this program for the three months ended September 30, 2010. Since the inception of this program through September 30, 2010, the Company has repurchased a total of 3,532,728 shares at a cost of approximately $67.5 million. |
40
Exhibit Number | Description | |
|
||
10.1
|
Seventh Amendment to the Second Amended and Restated Credit Agreement dated September 7, 2010, amending the Second Amended and Restated Credit Agreement dated April 20, 2005 (filed herewith). | |
|
||
10.2
|
Indenture dated as of October 25, 2010, between Trinity Rail Leasing 2010 LLC and Wilmington Trust Company, as indenture trustee (filed herewith). | |
|
||
10.3
|
Purchase and Contribution Agreement, dated as of October 25, 2010, among Trinity Rail Leasing Warehouse Trust, Trinity Industries Leasing Company, and Trinity Rail Leasing 2010 LLC (filed herewith). | |
|
||
10.4
|
Note Purchase Agreement dated October 18, 2010 among Trinity Industries, Inc., Trinity Industries Leasing Company, Trinity Rail Leasing 2010 LLC, Credit Suisse Securities (USA) LLC, Lloyds TSB Bank PLC, Credit Agricole Securities (USA) Inc., Wells Fargo Securities, LLC, and Rabo Securities USA, Inc. (filed herewith). | |
|
||
31.1
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Executive Officer (filed herewith). | |
|
||
31.2
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Financial Officer (filed herewith). | |
|
||
32.1
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
|
||
32.2
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
|
||
101.INS
|
XBRL Instance Document (filed electronically herewith) * | |
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document (filed electronically herewith) * | |
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically herewith) * | |
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith) * | |
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically herewith) * | |
|
||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (filed electronically herewith) * |
* | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. |
41
TRINITY INDUSTRIES, INC.
Registrant |
By /s/ JAMES E. PERRY
|
|||||
|
Vice President and | |||||
|
Chief Financial Officer | |||||
|
October 28, 2010 |
42
Exhibit Number | Description | |
10.1
|
Seventh Amendment to the Second Amended and Restated Credit Agreement dated September 7, 2010, amending the Second Amended and Restated Credit Agreement dated April 20, 2005 (filed herewith). | |
|
||
10.2
|
Indenture dated as of October 25, 2010, between Trinity Rail Leasing 2010 LLC and Wilmington Trust Company, as indenture trustee (filed herewith). | |
|
||
10.3
|
Purchase and Contribution Agreement, dated as of October 25, 2010, among Trinity Rail Leasing Warehouse Trust, Trinity Industries Leasing Company, and Trinity Rail Leasing 2010 LLC (filed herewith). | |
|
||
10.4
|
Note Purchase Agreement dated October 18, 2010 among Trinity Industries, Inc., Trinity Industries Leasing Company, Trinity Rail Leasing 2010 LLC, Credit Suisse Securities (USA) LLC, Lloyds TSB Bank PLC, Credit Agricole Securities (USA) Inc., Wells Fargo Securities, LLC, and Rabo Securities USA, Inc. (filed herewith). | |
|
||
31.1
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Executive Officer (filed herewith). | |
|
||
31.2
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Financial Officer (filed herewith). | |
|
||
32.1
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
|
||
32.2
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
|
||
101.INS
|
XBRL Instance Document (filed electronically herewith) * | |
|
||
101.SCH
|
XBRL Taxonomy Extension Schema Document (filed electronically herewith) * | |
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically herewith) * | |
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith) * | |
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically herewith) * | |
|
||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (filed electronically herewith) * |
* | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. |
43
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
ArcelorMittal | MT |
Wabtec Corporation | WAB |
United States Steel Corporation | X |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|