These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One) |
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
75-0225040
(I.R.S. Employer Identification No.) |
2525 Stemmons Freeway
Dallas, Texas (Address of principal executive offices) |
75207-2401 (Zip Code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Caption | Page | |||||||
PART I | ||||||||
|
||||||||
Item 1. | 2 | |||||||
|
||||||||
Item 2. | 25 | |||||||
|
||||||||
Item 3. | 36 | |||||||
|
||||||||
Item 4. | 36 | |||||||
|
||||||||
PART II | ||||||||
|
||||||||
Item 1. | 37 | |||||||
|
||||||||
Item 1A. | 37 | |||||||
|
||||||||
Item 2. | 37 | |||||||
|
||||||||
Item 3. | 37 | |||||||
|
||||||||
Item 5. | 38 | |||||||
|
||||||||
Item 6. | 39 | |||||||
|
||||||||
SIGNATURES | 40 | |||||||
|
||||||||
CERTIFICATIONS | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
1
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
Revenues:
|
||||||||||||||||
Manufacturing
|
$ | 643.7 | $ | 417.9 | $ | 1,738.2 | $ | 1,174.2 | ||||||||
Leasing
|
153.1 | 122.1 | 413.3 | 362.9 | ||||||||||||
|
||||||||||||||||
|
796.8 | 540.0 | 2,151.5 | 1,537.1 | ||||||||||||
|
||||||||||||||||
Operating costs:
|
||||||||||||||||
Cost of revenues:
|
||||||||||||||||
Manufacturing
|
548.7 | 343.7 | 1,474.7 | 975.3 | ||||||||||||
Leasing
|
82.7 | 63.8 | 217.2 | 198.3 | ||||||||||||
Other
|
7.1 | 2.1 | 22.6 | 8.3 | ||||||||||||
|
||||||||||||||||
|
638.5 | 409.6 | 1,714.5 | 1,181.9 | ||||||||||||
|
||||||||||||||||
Selling, engineering, and administrative expenses:
|
||||||||||||||||
Manufacturing
|
35.8 | 33.7 | 103.2 | 99.6 | ||||||||||||
Leasing
|
6.2 | 5.4 | 17.5 | 14.3 | ||||||||||||
Other
|
11.5 | 9.6 | 30.6 | 28.7 | ||||||||||||
|
||||||||||||||||
|
53.5 | 48.7 | 151.3 | 142.6 | ||||||||||||
|
||||||||||||||||
Gain on disposition of flood-damaged property, plant,
and equipment
|
0.6 | 10.2 | 0.6 | 10.2 | ||||||||||||
|
||||||||||||||||
Total operating profit
|
105.4 | 91.9 | 286.3 | 222.8 | ||||||||||||
|
||||||||||||||||
Other (income) expense:
|
||||||||||||||||
Interest income
|
(0.5 | ) | (0.3 | ) | (1.2 | ) | (1.0 | ) | ||||||||
Interest expense
|
47.9 | 45.3 | 136.2 | 136.3 | ||||||||||||
Other, net
|
5.3 | 0.2 | 4.2 | 1.1 | ||||||||||||
|
||||||||||||||||
|
52.7 | 45.2 | 139.2 | 136.4 | ||||||||||||
|
||||||||||||||||
Income before income taxes
|
52.7 | 46.7 | 147.1 | 86.4 | ||||||||||||
|
||||||||||||||||
Provision for income taxes
|
21.1 | 15.2 | 58.3 | 29.5 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income
|
31.6 | 31.5 | 88.8 | 56.9 | ||||||||||||
|
||||||||||||||||
Net income (loss) attributable to noncontrolling interest
|
(0.3 | ) | 1.8 | 2.7 | 6.8 | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income attributable to Trinity Industries, Inc.
|
$ | 31.9 | $ | 29.7 | $ | 86.1 | $ | 50.1 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income attributable to Trinity Industries, Inc. per
common share:
|
||||||||||||||||
Basic
|
$ | 0.40 | $ | 0.37 | $ | 1.07 | $ | 0.63 | ||||||||
Diluted
|
$ | 0.40 | $ | 0.37 | $ | 1.07 | $ | 0.63 | ||||||||
|
||||||||||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Basic
|
77.7 | 77.0 | 77.4 | 76.8 | ||||||||||||
Diluted
|
77.9 | 77.1 | 77.7 | 76.9 | ||||||||||||
|
||||||||||||||||
Dividends declared per common share
|
$ | 0.09 | $ | 0.08 | $ | 0.26 | $ | 0.24 |
2
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(unaudited) | ||||||||
(in millions) | ||||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 272.8 | $ | 354.0 | ||||
|
||||||||
Short-term marketable securities
|
— | 158.0 | ||||||
|
||||||||
Receivables, net of allowance
|
317.3 | 232.0 | ||||||
|
||||||||
Income tax receivable
|
— | 7.4 | ||||||
|
||||||||
Inventories:
|
||||||||
Raw materials and supplies
|
314.2 | 169.4 | ||||||
Work in process
|
138.5 | 83.3 | ||||||
Finished goods
|
93.8 | 78.6 | ||||||
|
||||||||
|
546.5 | 331.3 | ||||||
Property, plant, and equipment, at cost, including TRIP
Holdings of $1,273.5 and $1,282.1
|
5,422.7 | 5,202.2 | ||||||
Less accumulated depreciation, including TRIP Holdings
of $115.6 and $90.3
|
(1,191.7 | ) | (1,090.2 | ) | ||||
|
||||||||
|
4,231.0 | 4,112.0 | ||||||
|
||||||||
Goodwill
|
225.9 | 197.6 | ||||||
|
||||||||
Restricted cash, including TRIP Holdings of $61.5 and $46.0
|
229.4 | 207.1 | ||||||
|
||||||||
Other assets
|
192.2 | 160.6 | ||||||
|
||||||||
|
$ | 6,015.1 | $ | 5,760.0 | ||||
|
||||||||
|
||||||||
Liabilities and Stockholders’ Equity
|
||||||||
Accounts payable
|
$ | 212.9 | $ | 132.8 | ||||
|
||||||||
Accrued liabilities
|
363.4 | 375.6 | ||||||
|
||||||||
Debt:
|
||||||||
Recourse, net of unamortized discount of $102.7 and $111.1
|
456.3 | 450.3 | ||||||
Non-recourse:
|
||||||||
Parent and wholly-owned subsidiaries
|
1,602.3 | 1,453.5 | ||||||
TRIP Holdings
|
913.3 | 1,003.9 | ||||||
|
||||||||
|
2,971.9 | 2,907.7 | ||||||
|
||||||||
Deferred income
|
31.9 | 33.6 | ||||||
|
||||||||
Deferred income taxes
|
423.2 | 391.0 | ||||||
|
||||||||
Other liabilities
|
93.9 | 73.6 | ||||||
|
||||||||
|
4,097.2 | 3,914.3 | ||||||
Stockholders’ equity:
|
||||||||
|
||||||||
Preferred stock — 1.5 shares authorized and unissued
|
— | — | ||||||
|
||||||||
Common stock — 200.0 shares authorized
|
81.7 | 81.7 | ||||||
|
||||||||
Capital in excess of par value
|
626.1 | 606.1 | ||||||
|
||||||||
Retained earnings
|
1,265.8 | 1,200.5 | ||||||
|
||||||||
Accumulated other comprehensive loss
|
(114.3 | ) | (95.5 | ) | ||||
|
||||||||
Treasury stock
|
(24.7 | ) | (28.0 | ) | ||||
|
||||||||
|
1,834.6 | 1,764.8 | ||||||
|
||||||||
Noncontrolling interest
|
83.3 | 80.9 | ||||||
|
||||||||
|
||||||||
|
1,917.9 | 1,845.7 | ||||||
|
||||||||
|
||||||||
|
$ | 6,015.1 | $ | 5,760.0 | ||||
|
3
Nine Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Operating activities:
|
||||||||
Net income
|
$ | 88.8 | $ | 56.9 | ||||
Adjustments to reconcile net income to net cash (required) provided by
operating activities:
|
||||||||
Depreciation and amortization
|
144.3 | 143.3 | ||||||
Stock-based compensation expense
|
16.3 | 11.3 | ||||||
Excess tax benefits from stock-based compensation
|
(0.3 | ) | 0.1 | |||||
Provision for deferred income taxes
|
32.4 | 48.2 | ||||||
Gain on disposition of railcars from our lease fleet
|
(11.0 | ) | (4.5 | ) | ||||
Gain on disposition of property, plant, equipment, and other assets
|
(3.5 | ) | (7.7 | ) | ||||
Gain on disposition of flood-damaged property, plant, and equipment
|
(0.6 | ) | (10.2 | ) | ||||
Other
|
3.8 | 3.6 | ||||||
Changes in assets and liabilities:
|
||||||||
(Increase) decrease in receivables
|
(79.3 | ) | (81.8 | ) | ||||
(Increase) decrease in income tax receivable
|
7.4 | (11.0 | ) | |||||
(Increase) decrease in inventories
|
(208.8 | ) | (114.9 | ) | ||||
(Increase) decrease in other assets
|
(37.7 | ) | 17.6 | |||||
Increase (decrease) in accounts payable
|
78.6 | 58.1 | ||||||
Increase (decrease) in accrued liabilities
|
(25.6 | ) | (40.1 | ) | ||||
Increase (decrease) in other liabilities
|
15.9 | (21.7 | ) | |||||
|
||||||||
Net cash provided by operating activities
|
20.7 | 47.2 | ||||||
|
||||||||
|
||||||||
Investing activities:
|
||||||||
(Increase)
decrease in short-term marketable securities
|
158.0 | (150.0 | ) | |||||
Proceeds from sales of railcars from our lease fleet
|
48.1 | 19.7 | ||||||
Proceeds from disposition of property, plant, equipment, and other assets
|
6.2 | 37.3 | ||||||
Proceeds from disposition of flood-damaged property, plant, and equipment
|
0.6 | 11.9 | ||||||
Capital expenditures — leasing
|
(236.0 | ) | (173.2 | ) | ||||
Capital expenditures — manufacturing and other
|
(38.8 | ) | (21.8 | ) | ||||
Capital expenditures — replacement of flood-damaged property, plant,
and equipment
|
(13.3 | ) | (9.7 | ) | ||||
Acquisitions, net of cash acquired
|
(42.5 | ) | (46.9 | ) | ||||
|
||||||||
Net cash required by investing activities
|
(117.7 | ) | (332.7 | ) | ||||
|
||||||||
|
||||||||
Financing activities:
|
||||||||
Proceeds from issuance of common stock, net
|
1.8 | 1.2 | ||||||
Excess tax benefits from stock-based compensation
|
0.3 | (0.1 | ) | |||||
Payments to retire debt — assumed debt of Quixote
|
— | (40.0 | ) | |||||
Payments to retire debt — other
|
(1,068.5 | ) | (77.3 | ) | ||||
Proceeds from issuance of long-term debt
|
1,124.5 | — | ||||||
(Increase) decrease in restricted cash
|
(22.3 | ) | (11.3 | ) | ||||
Purchase of additional interest in TRIP Holdings
|
— | (28.6 | ) | |||||
Dividends paid to common shareholders
|
(20.0 | ) | (19.0 | ) | ||||
|
||||||||
Net cash provided (required) by financing activities
|
15.8 | (175.1 | ) | |||||
|
||||||||
|
||||||||
Net decrease in cash and cash equivalents
|
(81.2 | ) | (460.6 | ) | ||||
Cash and cash equivalents at beginning of period
|
354.0 | 611.8 | ||||||
|
||||||||
Cash and cash equivalents at end of period
|
$ | 272.8 | $ | 151.2 | ||||
|
4
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||||
Capital in |
Accumulated
Other |
Trinity | Total | |||||||||||||||||||||||||||||||||||||
Excess of | Retained | Comprehensive | Stockholders’ | Noncontrolling | Stockholders’ | |||||||||||||||||||||||||||||||||||
Shares | Amount | Par Value | Earnings | Loss | Shares | Amount | Equity | Interest | Equity | |||||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2010
|
81.7 | $ | 81.7 | $ | 606.1 | $ | 1,200.5 | $ | (95.5 | ) | (1.9 | ) | $ | (28.0 | ) | $ | 1,764.8 | $ | 80.9 | $ | 1,845.7 | |||||||||||||||||||
Net income
|
— | — | — | 86.1 | — | — | — | 86.1 | 2.7 | 88.8 | ||||||||||||||||||||||||||||||
Other comprehensive income, net
of tax:
|
||||||||||||||||||||||||||||||||||||||||
Currency translation adjustments
|
— | — | — | — | (0.1 | ) | — | — | (0.1 | ) | — | (0.1 | ) | |||||||||||||||||||||||||||
Change in unrealized loss on
derivative financial
instruments
|
— | — | — | — | (3.2 | ) | — | — | (3.2 | ) | (0.3 | ) | (3.5 | ) | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Comprehensive net income
|
82.8 | 2.4 | 85.2 | |||||||||||||||||||||||||||||||||||||
Cash dividends on common stock
|
— | — | — | (20.8 | ) | — | — | — | (20.8 | ) | — | (20.8 | ) | |||||||||||||||||||||||||||
Restricted shares issued, net
|
— | — | 5.1 | — | — | 0.2 | 0.9 | 6.0 | — | 6.0 | ||||||||||||||||||||||||||||||
Stock options exercised
|
— | — | (0.6 | ) | — | — | 0.2 | 2.4 | 1.8 | — | 1.8 | |||||||||||||||||||||||||||||
Reclassification of purchase of
additional interest in TRIP
Holdings
|
— | — | 15.5 | — | (15.5 | ) | — | — | — | — | — | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balances at September 30, 2011
|
81.7 | $ | 81.7 | $ | 626.1 | $ | 1,265.8 | $ | (114.3 | ) | (1.5 | ) | $ | (24.7 | ) | $ | 1,834.6 | $ | 83.3 | $ | 1,917.9 | |||||||||||||||||||
|
5
Three Months Ended | Nine Months Ended | |||||||
September 30, 2011 | September 30, 2011 | |||||||
(in millions) | ||||||||
Acquisitions:
|
||||||||
Purchase price
|
$ | 32.8 | $ | 56.4 | ||||
Net cash paid
|
$ | 27.2 | $ | 42.5 | ||||
Goodwill recorded
|
$ | 22.3 | $ | 29.3 | ||||
|
||||||||
Divestitures:
|
||||||||
Proceeds
|
$ | — | $ | 8.3 | ||||
Gain recognized
|
$ | — | $ | 0.7 | ||||
Goodwill charged off
|
$ | — | $ | 1.0 |
6
Fair Value Measurement as of September 30, 2011 | ||||||||||||||||
(in millions) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets:
|
||||||||||||||||
Cash equivalents
|
$ | 162.0 | $ | — | $ | — | $ | 162.0 | ||||||||
Restricted cash
|
229.4 | — | — | 229.4 | ||||||||||||
Equity call agreement with TRIP Holdings equity investor
(3)
|
— | — | 0.7 | 0.7 | ||||||||||||
|
||||||||||||||||
Total assets
|
$ | 391.4 | $ | — | $ | 0.7 | $ | 392.1 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate hedges
(1)
|
||||||||||||||||
Wholly-owned subsidiary
|
$ | — | $ | 52.4 | $ | — | $ | 52.4 | ||||||||
TRIP Holdings
|
— | 4.7 | — | 4.7 | ||||||||||||
Equity put agreement with TRIP Holdings equity investor
(2)
|
— | — | 3.1 | 3.1 | ||||||||||||
|
||||||||||||||||
Total liabilities
|
$ | — | $ | 57.1 | $ | 3.1 | $ | 60.2 | ||||||||
|
Fair Value Measurement as of December 31, 2010 | ||||||||||||||||
(in millions) | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets:
|
||||||||||||||||
Cash equivalents
|
$ | 286.0 | $ | — | $ | — | $ | 286.0 | ||||||||
Short-term marketable securities
|
158.0 | — | — | 158.0 | ||||||||||||
Restricted cash
|
207.1 | — | — | 207.1 | ||||||||||||
Fuel derivative instruments
(3)
|
— | 0.1 | — | 0.1 | ||||||||||||
|
||||||||||||||||
Total assets
|
$ | 651.1 | $ | 0.1 | $ | — | $ | 651.2 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate hedges
(1)
|
||||||||||||||||
Wholly-owned subsidiary
|
$ | — | $ | 45.7 | $ | — | $ | 45.7 | ||||||||
TRIP Holdings
|
— | 48.3 | — | 48.3 | ||||||||||||
|
||||||||||||||||
Total liabilities
|
$ | — | $ | 94.0 | $ | — | $ | 94.0 | ||||||||
|
(1) | Included in accrued liabilities on the consolidated balance sheet. | |
(2) | Included in other liabilities on the consolidated balance sheet. | |
(3) | Included in other assets on the consolidated balance sheet. |
September 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying
Value |
Estimated
Fair Value |
Carrying
Value |
Estimated
Fair Value |
|||||||||||||
(in millions) | ||||||||||||||||
Recourse:
|
||||||||||||||||
Convertible subordinated notes
|
$ | 450.0 | $ | 416.3 | $ | 450.0 | $ | 448.3 | ||||||||
Less: unamortized discount
|
(102.7 | ) | (111.1 | ) | ||||||||||||
|
||||||||||||||||
|
347.3 | 338.9 | ||||||||||||||
Capital lease obligations
|
49.2 | 49.2 | 51.2 | 51.2 | ||||||||||||
Term loan
|
55.4 | 56.4 | 57.4 | 54.2 | ||||||||||||
Other
|
4.4 | 4.4 | 2.8 | 2.8 | ||||||||||||
|
||||||||||||||||
|
456.3 | 526.3 | 450.3 | 556.5 | ||||||||||||
Non-recourse:
|
||||||||||||||||
2006 secured railcar equipment notes
|
271.7 | 281.2 | 283.2 | 302.8 | ||||||||||||
Promissory notes
|
471.5 | 456.4 | 493.8 | 482.2 | ||||||||||||
2009 secured railcar equipment notes
|
220.9 | 231.9 | 229.2 | 256.1 | ||||||||||||
2010 secured railcar equipment notes
|
357.5 | 335.8 | 367.1 | 345.5 | ||||||||||||
TILC warehouse facility
|
280.7 | 280.7 | 80.2 | 80.2 | ||||||||||||
TRIP Holdings senior secured notes
|
63.0 | 63.0 | — | — | ||||||||||||
TRIP Master Funding secured railcar
equipment notes
|
850.3 | 844.9 | — | — | ||||||||||||
TRIP Holdings warehouse loan
|
— | — | 1,003.9 | 994.0 | ||||||||||||
|
||||||||||||||||
|
2,515.6 | 2,493.9 | 2,457.4 | 2,460.8 | ||||||||||||
|
||||||||||||||||
Total
|
$ | 2,971.9 | $ | 3,020.2 | $ | 2,907.7 | $ | 3,017.3 | ||||||||
|
7
8
Revenues | Operating | |||||||||||||||
Profit | ||||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 227.7 | $ | 93.2 | $ | 320.9 | $ | 18.2 | ||||||||
Construction Products Group
|
161.1 | 3.7 | 164.8 | 17.8 | ||||||||||||
Inland Barge Group
|
143.2 | — | 143.2 | 26.0 | ||||||||||||
Energy Equipment Group
|
107.3 | 4.3 | 111.6 | (1.9 | ) | |||||||||||
Railcar Leasing and Management
Services Group
|
153.1 | — | 153.1 | 64.2 | ||||||||||||
All Other
|
4.4 | 13.6 | 18.0 | (0.3 | ) | |||||||||||
Corporate
|
— | — | — | (11.5 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (87.9 | ) | (87.9 | ) | (8.1 | ) | |||||||||
Eliminations — Other
|
— | (26.9 | ) | (26.9 | ) | 1.0 | ||||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 796.8 | $ | — | $ | 796.8 | $ | 105.4 | ||||||||
|
Revenues | Operating | |||||||||||||||
Profit | ||||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 57.3 | $ | 73.7 | $ | 131.0 | $ | 3.3 | ||||||||
Construction Products Group
|
155.7 | 4.7 | 160.4 | 20.3 | ||||||||||||
Inland Barge Group
|
98.9 | — | 98.9 | 22.4 | ||||||||||||
Energy Equipment Group
|
103.0 | 3.6 | 106.6 | 6.0 | ||||||||||||
Railcar Leasing and Management
Services Group
|
122.1 | — | 122.1 | 52.9 | ||||||||||||
All Other
|
3.0 | 9.4 | 12.4 | (1.3 | ) | |||||||||||
Corporate
|
— | — | — | (9.6 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (69.6 | ) | (69.6 | ) | (0.9 | ) | |||||||||
Eliminations — Other
|
— | (21.8 | ) | (21.8 | ) | (1.2 | ) | |||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 540.0 | $ | — | $ | 540.0 | $ | 91.9 | ||||||||
|
Revenues | Operating | |||||||||||||||
Profit | ||||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 556.0 | $ | 265.4 | $ | 821.4 | $ | 42.9 | ||||||||
Construction Products Group
|
439.2 | 8.5 | 447.7 | 42.2 | ||||||||||||
Inland Barge Group
|
398.9 | — | 398.9 | 66.8 | ||||||||||||
Energy Equipment Group
|
335.6 | 12.2 | 347.8 | 9.8 | ||||||||||||
Railcar Leasing and Management
Services Group
|
413.3 | — | 413.3 | 178.6 | ||||||||||||
All Other
|
8.5 | 36.9 | 45.4 | (0.8 | ) | |||||||||||
Corporate
|
— | — | — | (30.6 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (252.8 | ) | (252.8 | ) | (23.3 | ) | |||||||||
Eliminations — Other
|
— | (70.2 | ) | (70.2 | ) | 0.7 | ||||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 2,151.5 | $ | — | $ | 2,151.5 | $ | 286.3 | ||||||||
|
9
Revenues | Operating | |||||||||||||||
Profit | ||||||||||||||||
External | Intersegment | Total | (Loss) | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 131.6 | $ | 185.9 | $ | 317.5 | $ | (7.3 | ) | |||||||
Construction Products Group
|
433.0 | 16.7 | 449.7 | 40.7 | ||||||||||||
Inland Barge Group
|
295.8 | — | 295.8 | 52.2 | ||||||||||||
Energy Equipment Group
|
304.8 | 7.2 | 312.0 | 29.9 | ||||||||||||
Railcar Leasing and Management
Services Group
|
362.9 | — | 362.9 | 150.3 | ||||||||||||
All Other
|
9.0 | 25.5 | 34.5 | (6.0 | ) | |||||||||||
Corporate
|
— | — | — | (28.6 | ) | |||||||||||
Eliminations — Lease subsidiary
|
— | (173.5 | ) | (173.5 | ) | (6.4 | ) | |||||||||
Eliminations — Other
|
— | (61.8 | ) | (61.8 | ) | (2.0 | ) | |||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 1,537.1 | $ | — | $ | 1,537.1 | $ | 222.8 | ||||||||
|
September 30, 2011 | ||||||||||||||||
Leasing Group | ||||||||||||||||
Wholly-
Owned |
TRIP | Manufacturing/ | ||||||||||||||
Subsidiaries | Holdings | Corporate | Total | |||||||||||||
(in millions, unaudited) | ||||||||||||||||
Cash, cash equivalents, and short-term marketable
securities
|
$ | 4.2 | $ | — | $ | 268.6 | $ | 272.8 | ||||||||
Property, plant, and equipment, net
|
$ | 3,104.5 | $ | 1,157.9 | $ | 510.8 | $ | 4,773.2 | ||||||||
Net deferred profit on railcars sold to the Leasing Group
|
(351.5 | ) | (190.7 | ) | — | (542.2 | ) | |||||||||
|
||||||||||||||||
|
$ | 2,753.0 | $ | 967.2 | $ | 510.8 | $ | 4,231.0 | ||||||||
|
||||||||||||||||
Restricted cash
|
$ | 167.9 | $ | 61.5 | $ | — | $ | 229.4 | ||||||||
|
||||||||||||||||
Debt:
|
||||||||||||||||
Recourse
|
$ | 104.6 | $ | — | $ | 454.4 | $ | 559.0 | ||||||||
Less: unamortized discount
|
— | — | (102.7 | ) | (102.7 | ) | ||||||||||
|
||||||||||||||||
|
104.6 | — | 351.7 | 456.3 | ||||||||||||
Non-recourse
|
1,602.3 | 1,025.3 | — | 2,627.6 | ||||||||||||
Less: non-recourse debt owned by Trinity
|
— | (112.0 | ) | — | (112.0 | ) | ||||||||||
|
||||||||||||||||
Total debt
|
$ | 1,706.9 | $ | 913.3 | $ | 351.7 | $ | 2,971.9 |
December 31, 2010 | ||||||||||||||||
Leasing Group | ||||||||||||||||
Wholly-
Owned |
TRIP | Manufacturing/ | ||||||||||||||
Subsidiaries | Holdings | Corporate | Total | |||||||||||||
(in millions) | ||||||||||||||||
Cash, cash equivalents, and short-term marketable securities
|
$ | 3.8 | $ | — | $ | 508.2 | $ | 512.0 | ||||||||
|
||||||||||||||||
Property, plant, and equipment, net
|
$ | 2,965.4 | $ | 1,191.8 | $ | 491.4 | $ | 4,648.6 | ||||||||
Net deferred profit on railcars sold to the Leasing Group
|
(340.4 | ) | (196.2 | ) | — | (536.6 | ) | |||||||||
|
||||||||||||||||
|
$ | 2,625.0 | $ | 995.6 | $ | 491.4 | $ | 4,112.0 | ||||||||
|
||||||||||||||||
Restricted cash
|
$ | 161.1 | $ | 46.0 | $ | — | $ | 207.1 | ||||||||
|
||||||||||||||||
Debt:
|
||||||||||||||||
Recourse
|
$ | 108.6 | $ | — | $ | 452.8 | $ | 561.4 | ||||||||
Less: unamortized discount
|
— | — | (111.1 | ) | (111.1 | ) | ||||||||||
|
||||||||||||||||
|
108.6 | — | 341.7 | 450.3 | ||||||||||||
Non-recourse
|
1,453.5 | 1,003.9 | — | 2,457.4 | ||||||||||||
|
||||||||||||||||
Total debt
|
$ | 1,562.1 | $ | 1,003.9 | $ | 341.7 | $ | 2,907.7 |
10
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Percent | 2011 | 2010 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Wholly owned subsidiaries:
|
||||||||||||||||||||||||
Leasing and management
|
$ | 94.6 | $ | 86.1 | 9.9 | % | $ | 277.8 | $ | 256.2 | 8.4 | % | ||||||||||||
Sales of cars from the lease fleet
|
28.9 | 7.2 | (1) | 39.6 | 18.8 | (1) | ||||||||||||||||||
|
||||||||||||||||||||||||
|
123.5 | 93.3 | 32.4 | 317.4 | 275.0 | 15.4 | ||||||||||||||||||
TRIP Holdings:
|
||||||||||||||||||||||||
Leasing and management
|
29.2 | 28.8 | 1.4 | 87.4 | 87.0 | 0.5 | ||||||||||||||||||
Sales of cars from the lease fleet
|
0.4 | — | (1) | 8.5 | 0.9 | (1) | ||||||||||||||||||
|
||||||||||||||||||||||||
|
29.6 | 28.8 | 2.8 | 95.9 | 87.9 | 9.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 153.1 | $ | 122.1 | 25.4 | $ | 413.3 | $ | 362.9 | 13.9 | ||||||||||||||
|
||||||||||||||||||||||||
Operating Profit:
|
||||||||||||||||||||||||
Wholly owned subsidiaries:
|
||||||||||||||||||||||||
Leasing and management
|
$ | 40.3 | $ | 34.3 | $ | 116.3 | $ | 94.9 | ||||||||||||||||
Sales of cars from the lease fleet
|
6.5 | 2.3 | 10.9 | 4.5 | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
46.8 | 36.6 | 127.2 | 99.4 | ||||||||||||||||||||
TRIP Holdings:
|
||||||||||||||||||||||||
Leasing and management
|
17.4 | 16.3 | 51.3 | 50.9 | ||||||||||||||||||||
Sales of cars from the lease fleet
|
— | — | 0.1 | — | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
17.4 | 16.3 | 51.4 | 50.9 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total operating profit
|
$ | 64.2 | $ | 52.9 | $ | 178.6 | $ | 150.3 | ||||||||||||||||
|
||||||||||||||||||||||||
Operating profit margin:
|
||||||||||||||||||||||||
Leasing and management
|
46.6 | % | 44.0 | % | 45.9 | % | 42.5 | % | ||||||||||||||||
Sales of cars from the lease fleet
|
22.2 | 31.9 | 22.9 | 22.8 | ||||||||||||||||||||
Total operating profit margin
|
41.9 | 43.3 | 43.2 | 41.4 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Interest and rent expense
(2)
:
|
||||||||||||||||||||||||
Rent expense
|
$ | 12.1 | $ | 12.2 | $ | 36.4 | $ | 36.5 | ||||||||||||||||
Interest expense
|
||||||||||||||||||||||||
Wholly-owned subsidiaries
|
$ | 24.8 | $ | 21.6 | $ | 75.4 | $ | 67.2 | ||||||||||||||||
TRIP Holdings:
|
||||||||||||||||||||||||
External
|
15.3 | 11.7 | 37.6 | 35.3 | ||||||||||||||||||||
Intercompany
|
3.2 | — | 3.2 | — | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
18.5 | $ | 11.7 | 40.8 | $ | 35.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total interest expense
|
$ | 43.3 | $ | 33.3 | $ | 116.2 | $ | 102.5 |
(1) not meaningful | ||
(2) Rent expense is a component of operating profit. Interest expense is not a component of operating profit and includes the effect of hedges. Intercompany interest expense arises from Trinity’s ownership of a portion of TRIP Holdings’ Senior Secured Notes and is eliminated in consolidation. See Note 11 Debt. |
Remaining
three |
||||||||||||||||||||||||||||
months | ||||||||||||||||||||||||||||
of 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Wholly-owned subsidiaries
|
$ | 66.5 | $ | 239.9 | $ | 191.8 | $ | 141.6 | $ | 108.9 | $ | 245.8 | $ | 994.5 | ||||||||||||||
TRIP Holdings
|
26.4 | 91.5 | 60.8 | 40.2 | 33.3 | 83.3 | 335.5 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
$ | 92.9 | $ | 331.4 | $ | 252.6 | $ | 181.8 | $ | 142.2 | $ | 329.1 | $ | 1,330.0 | ||||||||||||||
|
11
Remaining | ||||||||||||||||||||||||||||
three months of
2011 |
2012 | 2013 | 2014 | 2015 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Future
operating lease
obligations of
Trusts’ railcars
|
$ | 10.6 | $ | 44.5 | $ | 45.7 | $ | 44.9 | $ | 43.2 | $ | 382.0 | $ | 570.9 | ||||||||||||||
Future contractual
minimum rental
revenues of Trusts’
railcars
|
$ | 15.2 | $ | 53.2 | $ | 37.5 | $ | 23.5 | $ | 17.7 | $ | 33.9 | $ | 181.0 |
Remaining | ||||||||||||||||||||||||||||
three months of
2011 |
2012 | 2013 | 2014 | 2015 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Future operating lease obligations
|
$ | 1.4 | $ | 5.6 | $ | 5.3 | $ | 5.2 | $ | 5.2 | $ | 16.1 | $ | 38.8 | ||||||||||||||
Future contractual minimum rental
revenues
|
$ | 1.4 | $ | 5.2 | $ | 4.2 | $ | 3.7 | $ | 2.8 | $ | 7.0 | $ | 24.3 |
12
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Capital contributions
|
$ | 47.3 | $ | 47.3 | ||||
Equity purchased from investors
|
44.8 | 44.8 | ||||||
|
||||||||
|
92.1 | 92.1 | ||||||
Equity in earnings
|
11.2 | 7.5 | ||||||
Equity in unrealized losses on
derivative financial instruments
|
(1.9 | ) | (1.4 | ) | ||||
Distributions
|
(7.0 | ) | (7.0 | ) | ||||
Deferred broker fees
|
(0.6 | ) | (0.8 | ) | ||||
|
||||||||
|
$ | 93.8 | $ | 90.4 | ||||
|
Included in accompanying balance sheet | ||||||||||||||||||||
at September 30, 2011 | ||||||||||||||||||||
AOCL — | ||||||||||||||||||||
Notional | Interest | loss/ | Noncontrolling | |||||||||||||||||
Amount | Rate (1) | Liability | (income) | Interest | ||||||||||||||||
(in millions, except %) | ||||||||||||||||||||
Interest rate locks:
|
||||||||||||||||||||
2005-2006
|
$ | 200.0 | 4.87 | % | — | $ | (2.4 | ) | — | |||||||||||
2006-2007
|
$ | 370.0 | 5.34 | % | — | $ | 11.4 | — | ||||||||||||
TRIP Holdings
(2)
|
$ | 788.5 | 3.60 | % | — | $ | 24.2 | $ | 18.2 | |||||||||||
Interest rate swaps:
|
||||||||||||||||||||
TRIP Rail Master Funding
secured railcar equipment
notes
|
$ | 92.3 | 2.62 | % | $ | 4.7 | $ | 2.6 | $ | 2.0 | ||||||||||
2008 debt issuance
|
$ | 482.1 | 4.13 | % | $ | 52.4 | $ | 50.9 | — |
(1) | Weighted average fixed interest rate | |
(2) | Previously classified with interest rate swaps |
13
Effect on interest expense—increase/(decrease) | |||||||||||||||||||||
Expected effect | |||||||||||||||||||||
during next | |||||||||||||||||||||
Three Months Ended | Nine Months Ended | twelve | |||||||||||||||||||
September 30, | September 30, | months (1) | |||||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
(in millions) | |||||||||||||||||||||
Interest rate locks:
|
|||||||||||||||||||||
2005-2006
|
$ | (0.1 | ) | $ | (0.1 | ) | $ | (0.3 | ) | $ | (0.3 | ) | $ | (0.3 | ) | ||||||
2006-2007
|
$ | 0.9 | $ | 0.9 | $ | 2.7 | $ | 2.8 | $ | 3.4 | |||||||||||
TRIP Holdings
(2)
|
$ | 1.8 | $ | 7.2 | $ | 15.9 | $ | 22.0 | $ | 6.0 | |||||||||||
Interest rate swaps:
|
|||||||||||||||||||||
TILC warehouse
|
— | $ | 0.1 | — | $ | 0.5 | — | ||||||||||||||
TRIP Rail Master Funding
secured railcar equipment
notes
|
$ | 0.5 | $ | — | $ | 0.5 | $ | — | $ | 1.8 | |||||||||||
2008 debt issuance
|
$ | 4.6 | $ | 4.5 | $ | 14.3 | $ | 15.2 | $ | 17.6 |
(1) | Based on fair value as of September 30, 2011 |
(2) | Previously classified with interest rate swaps |
Effect on operating income — increase/(decrease) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Fuel hedges
(1)
|
||||||||||||||||||||
Effect of mark to market valuation
|
$ | (0.2 | ) | $ | (0.0 | ) | $ | 0.0 | $ | (0.1 | ) | |||||||||
Settlements
|
0.2 | (0.1 | ) | 0.3 | (0.1 | ) | ||||||||||||||
|
||||||||||||||||||||
|
$ | — | $ | (0.1 | ) | $ | 0.3 | $ | (0.2 | ) | ||||||||||
Foreign exchange hedges
(2)
|
$ | 0.6 | $ | (0.3 | ) | $ | 0.0 | $ | (0.6 | ) |
(1) | Included in cost of revenues in the accompanying consolidated statement of operations | |
(2) | Included in other, net in the accompanying consolidated statement of operations |
14
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Manufacturing/Corporate:
|
||||||||
Land
|
$ | 40.8 | $ | 40.9 | ||||
Buildings and improvements
|
414.2 | 418.4 | ||||||
Machinery and other
|
750.3 | 699.7 | ||||||
Construction in progress
|
29.6 | 9.7 | ||||||
|
||||||||
|
1,234.9 | 1,168.7 | ||||||
Less accumulated depreciation
|
(724.1 | ) | (677.3 | ) | ||||
|
||||||||
|
510.8 | 491.4 | ||||||
|
||||||||
Leasing:
|
||||||||
Wholly-owned subsidiaries:
|
||||||||
Machinery and other
|
9.2 | 38.2 | ||||||
Equipment on lease
|
3,447.3 | 3,249.8 | ||||||
|
||||||||
|
3,456.5 | 3,288.0 | ||||||
Less accumulated depreciation
|
(352.0 | ) | (322.6 | ) | ||||
|
||||||||
|
3,104.5 | 2,965.4 | ||||||
|
||||||||
TRIP Holdings:
|
||||||||
Equipment on lease
|
1,273.5 | 1,282.1 | ||||||
Less accumulated depreciation
|
(115.6 | ) | (90.3 | ) | ||||
|
||||||||
|
1,157.9 | 1,191.8 | ||||||
|
||||||||
Net deferred profit on railcars sold to the Leasing Group
|
||||||||
Sold to wholly-owned subsidiaries
|
(351.5 | ) | (340.4 | ) | ||||
Sold to TRIP Holdings
|
(190.7 | ) | (196.2 | ) | ||||
|
||||||||
|
$ | 4,231.0 | $ | 4,112.0 | ||||
|
15
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Rail Group
|
$ | 122.5 | $ | 122.5 | ||||
Construction Products Group
|
90.7 | 62.4 | ||||||
Energy Equipment Group
|
10.9 | 10.9 | ||||||
Railcar Leasing and Management Services Group
|
1.8 | 1.8 | ||||||
|
||||||||
|
$ | 225.9 | $ | 197.6 | ||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Beginning balance
|
$ | 12.0 | $ | 18.6 | $ | 13.2 | $ | 19.6 | ||||||||
Warranty costs incurred
|
(1.6 | ) | (1.0 | ) | (4.3 | ) | (3.2 | ) | ||||||||
Warranty originations
and revisions
|
2.1 | 0.4 | 4.6 | 3.3 | ||||||||||||
Warranty expirations
|
(0.9 | ) | (0.5 | ) | (1.9 | ) | (2.2 | ) | ||||||||
|
||||||||||||||||
Ending balance
|
$ | 11.6 | $ | 17.5 | $ | 11.6 | $ | 17.5 | ||||||||
|
16
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Manufacturing/Corporate — Recourse:
|
||||||||
Revolving credit facility
|
$ | — | $ | — | ||||
Convertible subordinated notes
|
450.0 | 450.0 | ||||||
Less: unamortized discount
|
(102.7 | ) | (111.1 | ) | ||||
|
||||||||
|
347.3 | 338.9 | ||||||
Other
|
4.4 | 2.8 | ||||||
|
||||||||
|
351.7 | 341.7 | ||||||
|
||||||||
Leasing — Recourse:
|
||||||||
Capital lease obligations
|
49.2 | 51.2 | ||||||
Term loan
|
55.4 | 57.4 | ||||||
|
||||||||
|
456.3 | 450.3 | ||||||
|
||||||||
Leasing — Non-recourse:
|
||||||||
2006 secured railcar equipment notes
|
271.7 | 283.2 | ||||||
Promissory notes
|
471.5 | 493.8 | ||||||
2009 secured railcar equipment notes
|
220.9 | 229.2 | ||||||
2010 secured railcar equipment notes
|
357.5 | 367.1 | ||||||
TILC warehouse facility
|
280.7 | 80.2 | ||||||
TRIP Holdings senior secured notes:
|
||||||||
Total outstanding
|
175.0 | — | ||||||
Less: owned by Trinity
|
(112.0 | ) | — | |||||
|
||||||||
|
63.0 | — | ||||||
TRIP Master Funding secured railcar
equipment notes
|
850.3 | — | ||||||
TRIP warehouse loan
|
— | 1,003.9 | ||||||
|
||||||||
|
2,515.6 | 2,457.4 | ||||||
|
||||||||
Total debt
|
$ | 2,971.9 | $ | 2,907.7 | ||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Coupon rate interest
|
$ | 4.4 | $ | 4.4 | $ | 13.1 | $ | 13.1 | ||||||||
Amortized debt discount
|
2.9 | 2.6 | 8.4 | 7.7 | ||||||||||||
|
||||||||||||||||
|
$ | 7.3 | $ | 7.0 | $ | 21.5 | $ | 20.8 | ||||||||
|
17
18
Remaining | ||||||||||||||||||||||||
three | ||||||||||||||||||||||||
months of | ||||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | |||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Recourse:
|
||||||||||||||||||||||||
Manufacturing/Corporate
|
$ | 0.4 | $ | 1.2 | $ | 1.1 | $ | 1.1 | $ | 0.2 | $ | 450.4 | ||||||||||||
Leasing — capital lease obligations (Note 5)
|
0.7 | 2.8 | 2.9 | 3.1 | 3.3 | 36.4 | ||||||||||||||||||
Leasing — term loan (Note 5)
|
0.7 | 2.8 | 3.0 | 3.3 | 3.5 | 42.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Non-recourse — leasing (Note 5):
|
||||||||||||||||||||||||
2006 secured railcar equipment notes
|
3.3 | 13.5 | 15.1 | 16.9 | 18.6 | 204.3 | ||||||||||||||||||
Promissory notes
|
6.4 | 26.8 | 29.1 | 25.9 | 22.4 | 360.9 | ||||||||||||||||||
2009 secured railcar equipment notes
|
2.5 | 9.2 | 10.2 | 9.9 | 9.6 | 179.5 | ||||||||||||||||||
2010 secured railcar equipment notes
|
3.1 | 12.8 | 14.6 | 14.0 | 15.3 | 297.7 | ||||||||||||||||||
TILC warehouse facility
|
2.0 | 8.1 | 8.1 | 5.4 | — | — | ||||||||||||||||||
TRIP Holdings senior secured notes
|
||||||||||||||||||||||||
Total outstanding
|
— | — | — | 175.0 | — | — | ||||||||||||||||||
Less: owned by Trinity
|
— | — | — | (112.0 | ) | — | — | |||||||||||||||||
|
||||||||||||||||||||||||
|
63.0 | |||||||||||||||||||||||
TRIP Master Funding secured railcar equipment
notes
|
10.3 | 41.0 | 41.1 | 40.2 | 35.9 | 681.8 | ||||||||||||||||||
Facility termination payments:
|
||||||||||||||||||||||||
TILC warehouse facility
|
— | — | 85.3 | 171.8 | — | — | ||||||||||||||||||
|
||||||||||||||||||||||||
Total principal payments
|
$ | 29.4 | $ | 118.2 | $ | 210.5 | $ | 354.6 | $ | 108.8 | $ | 2,253.1 | ||||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Foreign currency exchange transactions
|
$ | 3.0 | $ | 0.3 | $ | 3.1 | $ | 0.1 | ||||||||
Loss (gain) on equity investments
|
(0.1 | ) | — | (0.6 | ) | 1.7 | ||||||||||
Other
|
2.4 | (0.1 | ) | 1.7 | (0.7 | ) | ||||||||||
|
||||||||||||||||
Other, net
|
$ | 5.3 | $ | 0.2 | $ | 4.2 | $ | 1.1 | ||||||||
|
19
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
State taxes
|
3.2 | 1.2 | 2.8 | 2.1 | ||||||||||||
Tax settlements
|
0.0 | 11.6 | 0.0 | 6.5 | ||||||||||||
Changes in tax reserves
|
(0.9 | ) | (16.9 | ) | 0.3 | (12.7 | ) | |||||||||
Foreign tax adjustments
|
2.1 | (0.9 | ) | 0.3 | 0.4 | |||||||||||
Other, net
|
0.6 | 2.5 | 1.2 | 2.8 | ||||||||||||
|
||||||||||||||||
Effective rate
|
40.0 | % | 32.5 | % | 39.6 | % | 34.1 | % | ||||||||
|
Nine Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Beginning balance
|
$ | 36.8 | $ | 40.1 | ||||
Additions for tax positions related to the current year
|
2.9 | 2.6 | ||||||
Additions for tax positions of prior years
|
15.1 | 6.0 | ||||||
Reductions for tax positions of prior years
|
(0.1 | ) | (5.3 | ) | ||||
Settlements
|
(3.5 | ) | (8.1 | ) | ||||
Expiration of statute of limitations
|
(0.5 | ) | (0.5 | ) | ||||
|
||||||||
Ending balance
|
$ | 50.7 | $ | 34.8 | ||||
|
20
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Service cost
|
$ | 0.2 | $ | 0.2 | $ | 0.7 | $ | 0.7 | ||||||||
Interest
|
4.9 | 4.4 | 14.7 | 14.2 | ||||||||||||
Expected return on plan assets
|
(5.7 | ) | (5.0 | ) | (17.1 | ) | (15.0 | ) | ||||||||
Actuarial loss
|
0.4 | 0.4 | 1.4 | 1.6 | ||||||||||||
Prior service cost
|
0.1 | — | 0.1 | — | ||||||||||||
Profit sharing
|
1.9 | 2.0 | 6.4 | 6.3 | ||||||||||||
|
||||||||||||||||
Net expense
|
$ | 1.8 | $ | 2.0 | $ | 6.2 | $ | 7.8 | ||||||||
|
21
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Net income attributable to Trinity Industries, Inc.
|
$ | 31.9 | $ | 29.7 | $ | 86.1 | $ | 50.1 | ||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in currency translation adjustment, net of tax benefit of
$0.0
|
— | — | (0.1 | ) | — | |||||||||||
Change in unrealized loss on derivative financial instruments,
net of tax benefit of $(2.8), $(4.3), $(2.0), and $(11.6)
|
(5.2 | ) | (7.6 | ) | (3.2 | ) | (23.5 | ) | ||||||||
Other changes, net of tax expense of $0.7
|
— | — | — | 1.1 | ||||||||||||
|
||||||||||||||||
Comprehensive net income attributable to Trinity Industries, Inc.
|
$ | 26.7 | $ | 22.1 | $ | 82.8 | $ | 27.7 | ||||||||
|
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(as reported) | ||||||||
(in millions) | ||||||||
Currency translation adjustments, net of tax benefit of $(0.2)
|
$ | (17.2 | ) | $ | (17.1 | ) | ||
Unrealized loss on derivative financial instruments, net of tax
benefit of $(31.7) and $(21.4)
|
(55.0 | ) | (36.3 | ) | ||||
Funded status of pension liability, net of tax benefit of $(24.8)
|
(42.1 | ) | (42.1 | ) | ||||
|
||||||||
|
$ | (114.3 | ) | $ | (95.5 | ) | ||
|
22
Three Months Ended | Three Months Ended | |||||||||||||||||||||||
September 30, 2011 | September 30, 2010 | |||||||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||||||||
Income
(Loss) |
Average
Shares |
EPS |
Income
(Loss) |
Average
Shares |
EPS | |||||||||||||||||||
Net income attributable to Trinity
Industries, Inc.
|
$ | 31.9 | $ | 29.7 | ||||||||||||||||||||
Unvested restricted share participation
|
(1.0 | ) | (1.0 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net income attributable to Trinity
Industries, Inc. — basic
|
30.9 | 77.7 | $ | 0.40 | 28.7 | 77.0 | $ | 0.37 | ||||||||||||||||
|
||||||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
Stock options
|
— | 0.2 | — | 0.1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net income attributable to Trinity
Industries, Inc. — diluted
|
$ | 30.9 | 77.9 | $ | 0.40 | $ | 28.7 | 77.1 | $ | 0.37 | ||||||||||||||
|
Nine Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, 2011 | September 30, 2010 | |||||||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||||||||
Income
(Loss) |
Average
Shares |
EPS |
Income
(Loss) |
Average
Shares |
EPS | |||||||||||||||||||
Net income attributable to Trinity
Industries, Inc.
|
$ | 86.1 | $ | 50.1 | ||||||||||||||||||||
Unvested restricted share participation
|
(2.9 | ) | (1.7 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net income attributable to Trinity
Industries, Inc. — basic
|
83.2 | 77.4 | $ | 1.07 | 48.4 | 76.8 | $ | 0.63 | ||||||||||||||||
|
||||||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
Stock options
|
— | 0.3 | — | 0.1 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net income attributable to Trinity
Industries, Inc. — diluted
|
$ | 83.2 | 77.7 | $ | 1.07 | $ | 48.4 | 76.9 | $ | 0.63 | ||||||||||||||
|
23
24
• |
Executive Summary
|
||
• |
Results of Operations
|
||
• |
Liquidity and Capital Resources
|
||
• |
Contractual Obligations and Commercial Commitments
|
||
• |
Forward-Looking Statements
|
September 30, | September 30, | |||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
Rail Group
|
||||||||
External Customers
|
$ | 1,939.0 | $ | 250.8 | ||||
Leasing Group
|
431.7 | 137.6 | ||||||
|
||||||||
Total
|
$ | 2,370.7 | $ | 388.4 | ||||
Inland Barge
|
$ | 564.4 | $ | 515.6 | ||||
Structural wind towers
|
$ | 929.5 | $ | 1,000.0 |
25
26
Three Months Ended September 30, 2011 | Three Months Ended September 30, 2010 | |||||||||||||||||||||||||||
Revenues | Revenues | Percent | ||||||||||||||||||||||||||
External | Intersegment | Total | External | Intersegment | Total | Change | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Rail Group
|
$ | 227.7 | $ | 93.2 | $ | 320.9 | $ | 57.3 | $ | 73.7 | $ | 131.0 | 145.0 | % | ||||||||||||||
Construction Products Group
|
161.1 | 3.7 | 164.8 | 155.7 | 4.7 | 160.4 | 2.7 | |||||||||||||||||||||
Inland Barge Group
|
143.2 | — | 143.2 | 98.9 | — | 98.9 | 44.8 | |||||||||||||||||||||
Energy Equipment Group
|
107.3 | 4.3 | 111.6 | 103.0 | 3.6 | 106.6 | 4.7 | |||||||||||||||||||||
Railcar Leasing and
Management Services Group
|
153.1 | — | 153.1 | 122.1 | — | 122.1 | 25.4 | |||||||||||||||||||||
All Other
|
4.4 | 13.6 | 18.0 | 3.0 | 9.4 | 12.4 | 45.2 | |||||||||||||||||||||
Eliminations — lease subsidiary
|
— | (87.9 | ) | (87.9 | ) | — | (69.6 | ) | (69.6 | ) | ||||||||||||||||||
Eliminations — other
|
— | (26.9 | ) | (26.9 | ) | — | (21.8 | ) | (21.8 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||||||
Consolidated Total
|
$ | 796.8 | $ | — | $ | 796.8 | $ | 540.0 | $ | — | $ | 540.0 | 47.6 | |||||||||||||||
|
Nine Months Ended September 30, 2011 | Nine Months Ended September 30, 2010 | |||||||||||||||||||||||||||
Revenues | Revenues | Percent | ||||||||||||||||||||||||||
External | Intersegment | Total | External | Intersegment | Total | Change | ||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||
Rail Group
|
$ | 556.0 | $ | 265.4 | $ | 821.4 | $ | 131.6 | $ | 185.9 | $ | 317.5 | 158.7 | % | ||||||||||||||
Construction Products Group
|
439.2 | 8.5 | 447.7 | 433.0 | 16.7 | 449.7 | (0.4 | ) | ||||||||||||||||||||
Inland Barge Group
|
398.9 | — | 398.9 | 295.8 | — | 295.8 | 34.9 | |||||||||||||||||||||
Energy Equipment Group
|
335.6 | 12.2 | 347.8 | 304.8 | 7.2 | 312.0 | 11.5 | |||||||||||||||||||||
Railcar Leasing and
Management Services Group
|
413.3 | — | 413.3 | 362.9 | — | 362.9 | 13.9 | |||||||||||||||||||||
All Other
|
8.5 | 36.9 | 45.4 | 9.0 | 25.5 | 34.5 | 31.6 | |||||||||||||||||||||
Eliminations — lease subsidiary
|
— | (252.8 | ) | (252.8 | ) | — | (173.5 | ) | (173.5 | ) | ||||||||||||||||||
Eliminations — other
|
— | (70.2 | ) | (70.2 | ) | — | (61.8 | ) | (61.8 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||||||
Consolidated Total
|
$ | 2,151.5 | $ | — | $ | 2,151.5 | $ | 1,537.1 | $ | — | $ | 1,537.1 | 40.0 | |||||||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions) | ||||||||||||||||
Rail Group
|
$ | 18.2 | $ | 3.3 | $ | 42.9 | $ | (7.3 | ) | |||||||
Construction Products Group
|
17.8 | 20.3 | 42.2 | 40.7 | ||||||||||||
Inland Barge Group
|
26.0 | 22.4 | 66.8 | 52.2 | ||||||||||||
Energy Equipment Group
|
(1.9 | ) | 6.0 | 9.8 | 29.9 | |||||||||||
Railcar Leasing and Management Services Group
|
64.2 | 52.9 | 178.6 | 150.3 | ||||||||||||
All Other
|
(0.3 | ) | (1.3 | ) | (0.8 | ) | (6.0 | ) | ||||||||
Corporate
|
(11.5 | ) | (9.6 | ) | (30.6 | ) | (28.6 | ) | ||||||||
Eliminations — lease subsidiary
|
(8.1 | ) | (0.9 | ) | (23.3 | ) | (6.4 | ) | ||||||||
Eliminations — other
|
1.0 | (1.2 | ) | 0.7 | (2.0 | ) | ||||||||||
|
||||||||||||||||
Consolidated Total
|
$ | 105.4 | $ | 91.9 | $ | 286.3 | $ | 222.8 | ||||||||
|
27
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||||||||
State taxes
|
3.2 | 1.2 | 2.8 | 2.1 | ||||||||||||
Tax settlements
|
0.0 | 11.6 | 0.0 | 6.5 | ||||||||||||
Changes in tax reserves
|
(0.9 | ) | (16.9 | ) | 0.3 | (12.7 | ) | |||||||||
Foreign tax adjustments
|
2.1 | (0.9 | ) | 0.3 | 0.4 | |||||||||||
Other, net
|
0.6 | 2.5 | 1.2 | 2.8 | ||||||||||||
|
||||||||||||||||
Effective rate
|
40.0 | % | 32.5 | % | 39.6 | % | 34.1 | % | ||||||||
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Percent | 2011 | 2010 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Rail
|
$ | 278.1 | $ | 97.6 | 184.9 | % | $ | 690.7 | $ | 223.7 | 208.8 | % | ||||||||||||
Components
|
42.8 | 33.4 | 28.1 | 130.7 | 93.8 | 39.3 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 320.9 | $ | 131.0 | 145.0 | $ | 821.4 | $ | 317.5 | 158.7 | ||||||||||||||
|
||||||||||||||||||||||||
Operating profit (loss)
|
$ | 18.2 | $ | 3.3 | $ | 42.9 | $ | (7.3 | ) | |||||||||||||||
Operating profit (loss) margin
|
5.7 | % | 2.5 | % | 5.2 | % | (2.3 | )% |
As of September 30, | ||||||||
2011 | 2010 | |||||||
(in millions, except railcars) | ||||||||
External Customers
|
$ | 1,939.0 | $ | 250.8 | ||||
Leasing Group
|
431.7 | 137.6 | ||||||
|
||||||||
Total
|
$ | 2,370.7 | $ | 388.4 | ||||
|
||||||||
|
||||||||
Number of railcars
|
27,885 | 4,860 |
28
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Percent | 2011 | 2010 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Concrete and Aggregates
|
$ | 47.9 | $ | 70.3 | (31.9 | )% | $ | 143.5 | $ | 200.9 | (28.6 | )% | ||||||||||||
Highway Products
|
107.2 | 87.0 | 23.2 | 284.4 | 243.2 | 16.9 | ||||||||||||||||||
Other
|
9.7 | 3.1 | * | 19.8 | 5.6 | * | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 164.8 | $ | 160.4 | 2.7 | $ | 447.7 | $ | 449.7 | (0.4 | ) | |||||||||||||
Operating profit
|
$ | 17.8 | $ | 20.3 | $ | 42.2 | $ | 40.7 | ||||||||||||||||
Operating profit margin
|
10.8 | % | 12.7 | % | 9.4 | % | 9.1 | % |
*not meaningful
|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Percent | 2011 | 2010 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues
|
$ | 143.2 | $ | 98.9 | 44.8 | % | $ | 398.9 | $ | 295.8 | 34.9 | % | ||||||||||||
Operating profit
|
$ | 26.0 | $ | 22.4 | $ | 66.8 | $ | 52.2 | ||||||||||||||||
Operating profit margin
|
18.2 | % | 22.6 | % | 16.7 | % | 17.6 | % |
Impact
to operating profit as a result of the floods
Benefit/(Cost) |
||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
($ in millions) | ||||||||||||||||
Tennessee flood — May 2010
|
||||||||||||||||
Costs, net of insurance
advances related to damages and
lost productivity
|
$ | — | $ | (0.5 | ) | $ | — | $ | (3.9 | ) | ||||||
Insurance proceeds
|
2.5 | — | 6.5 | — | ||||||||||||
Gain on disposition of damaged
property, plant, and equipment
|
0.6 | 10.2 | 0.6 | 10.2 | ||||||||||||
|
||||||||||||||||
|
$ | 3.1 | $ | 9.7 | $ | 7.1 | $ | 6.3 | ||||||||
Missouri flood — May 2011
|
||||||||||||||||
Costs, net of insurance
advances related to damages and
lost productivity
|
$ | — | $ | — | $ | (8.4 | ) | $ | — | |||||||
|
||||||||||||||||
Combined net effect of both floods
|
$ | 3.1 | $ | 9.7 | $ | (1.3 | ) | $ | 6.3 |
29
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Percent | 2011 | 2010 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Structural wind towers
|
$ | 52.7 | $ | 65.2 | (19.2 | )% | $ | 188.5 | $ | 198.2 | (4.9 | )% | ||||||||||||
Other
|
58.9 | 41.4 | 42.3 | 159.3 | 113.8 | 40.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 111.6 | $ | 106.6 | 4.7 | $ | 347.8 | $ | 312.0 | 11.5 | ||||||||||||||
Operating profit (loss)
|
$ | (1.9 | ) | $ | 6.0 | $ | 9.8 | $ | 29.9 | |||||||||||||||
Operating profit (loss) margin
|
(1.7 | )% | 5.6 | % | 2.8 | % | 9.6 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Percent | 2011 | 2010 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Wholly owned subsidiaries:
|
||||||||||||||||||||||||
Leasing and management
|
$ | 94.6 | $ | 86.1 | 9.9 | % | $ | 277.8 | $ | 256.2 | 8.4 | % | ||||||||||||
Sales of cars from the lease fleet
|
28.9 | 7.2 | * | 39.6 | 18.8 | * | ||||||||||||||||||
|
||||||||||||||||||||||||
|
123.5 | 93.3 | 32.4 | 317.4 | 275.0 | 15.4 | ||||||||||||||||||
TRIP Holdings:
|
||||||||||||||||||||||||
Leasing and management
|
29.2 | 28.8 | 1.4 | 87.4 | 87.0 | 0.5 | ||||||||||||||||||
Sales of cars from the lease fleet
|
0.4 | — | * | 8.5 | 0.9 | * | ||||||||||||||||||
|
||||||||||||||||||||||||
|
29.6 | 28.8 | 2.8 | 95.9 | 87.9 | 9.1 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total revenues
|
$ | 153.1 | $ | 122.1 | 25.4 | $ | 413.3 | $ | 362.9 | 13.9 | ||||||||||||||
Operating Profit:
|
||||||||||||||||||||||||
Wholly owned subsidiaries:
|
||||||||||||||||||||||||
Leasing and management
|
$ | 40.3 | $ | 34.3 | $ | 116.3 | $ | 94.9 | ||||||||||||||||
Sales of cars from the lease fleet
|
6.5 | 2.3 | 10.9 | 4.5 | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
46.8 | 36.6 | 127.2 | 99.4 | ||||||||||||||||||||
TRIP Holdings:
|
||||||||||||||||||||||||
Leasing and management
|
17.4 | 16.3 | 51.3 | 50.9 | ||||||||||||||||||||
Sales of cars from the lease fleet
|
— | — | 0.1 | — | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
17.4 | 16.3 | 51.4 | 50.9 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Total operating profit
|
$ | 64.2 | $ | 52.9 | $ | 178.6 | $ | 150.3 | ||||||||||||||||
Operating profit margin:
|
||||||||||||||||||||||||
Leasing and management
|
46.6 | % | 44.0 | % | 45.9 | % | 42.5 | % | ||||||||||||||||
Sales of cars from the lease fleet
|
22.2 | 31.9 | 22.9 | 22.8 | ||||||||||||||||||||
Total operating profit margin
|
41.9 | 43.3 | 43.2 | 41.4 | ||||||||||||||||||||
Fleet utilization:
|
||||||||||||||||||||||||
Wholly owned subsidiaries
|
99.4 | % | 98.9 | % | 99.4 | % | 98.9 | % | ||||||||||||||||
TRIP Holdings
|
99.9 | % | 99.6 | % | 99.9 | % | 99.6 | % |
|
*not meaningful
|
30
Average remaining | ||||||||||||
No. of cars | Average age | lease term | ||||||||||
Wholly-owned subsidiaries
|
54,445 | 6.4 | 3.5 | |||||||||
TRIP Holdings
|
14,600 | 4.1 | 3.3 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||
2011 | 2010 | Percent | 2011 | 2010 | Percent | |||||||||||||||||||
($ in millions) | Change | ($ in millions) | Change | |||||||||||||||||||||
Revenues.
|
$ | 18.0 | $ | 12.4 | 45.2 | % | $ | 45.4 | $ | 34.5 | 31.6 | % | ||||||||||||
Operating loss
|
$ | (0.3 | ) | $ | (1.3 | ) | $ | (0.8 | ) | $ | (6.0 | ) |
31
32
Included in accompanying balance sheet | ||||||||||||||||||||
at September 30, 2011 | ||||||||||||||||||||
AOCL— | ||||||||||||||||||||
Notional | Interest | loss/ | Noncontrolling | |||||||||||||||||
Amount | Rate (1) | Liability | (income) | Interest | ||||||||||||||||
(in millions, except %) | ||||||||||||||||||||
Interest rate locks:
|
||||||||||||||||||||
2005-2006
|
$ | 200.0 | 4.87 | % | — | $ | (2.4 | ) | — | |||||||||||
2006-2007
|
$ | 370.0 | 5.34 | % | — | $ | 11.4 | — | ||||||||||||
TRIP Holdings
(2)
|
$ | 788.5 | 3.60 | % | — | $ | 24.2 | $ | 18.2 | |||||||||||
Interest rate swaps:
|
||||||||||||||||||||
TRIP Rail Master Funding
secured railcar equipment
notes
|
$ | 92.3 | 2.62 | % | $ | 4.7 | $ | 2.6 | $ | 2.0 | ||||||||||
2008 debt issuance
|
$ | 482.1 | 4.13 | % | $ | 52.4 | $ | 50.9 | — |
|
(1)
Weighted average fixed interest rate
|
|
|
||
|
(2)
Previously classified with interest rate swaps
|
Effect on interest expense—increase/(decrease) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | Expected effect | ||||||||||||||||||
September 30, | September 30, | during next twelve | ||||||||||||||||||
2011 | 2010 | 2011 | 2010 | months (1) | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Interest rate locks:
|
||||||||||||||||||||
2005-2006
|
$ | (0.1 | ) | $ | (0.1 | ) | $ | (0.3 | ) | $ | (0.3 | ) | $ | (0.3 | ) | |||||
2006-2007
|
$ | 0.9 | $ | 0.9 | $ | 2.7 | $ | 2.8 | $ | 3.4 | ||||||||||
TRIP Holdings
(2)
|
$ | 1.8 | $ | 7.2 | $ | 15.9 | $ | 22.0 | $ | 6.0 | ||||||||||
Interest rate swaps:
|
||||||||||||||||||||
TILC warehouse
|
— | $ | 0.1 | — | $ | 0.5 | — | |||||||||||||
TRIP Rail Master Funding
secured railcar equipment
notes
|
$ | 0.5 | $ | — | $ | 0.5 | $ | — | $ | 1.8 | ||||||||||
2008 debt issuance
|
$ | 4.6 | $ | 4.5 | $ | 14.3 | $ | 15.2 | $ | 17.6 |
|
(1)
Based on fair value as of September 30, 2011
|
|
|
||
|
(2)
Previously classified with interest rate swaps
|
33
Effect on operating income—increase/(decrease) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||
(in millions) | ||||||||||||||||||||
Fuel hedges
(1)
|
||||||||||||||||||||
Effect of mark to market valuation
|
$ | (0.2 | ) | $ | (0.0 | ) | $ | 0.0 | $ | (0.1 | ) | |||||||||
Settlements
|
0.2 | (0.1 | ) | 0.3 | (0.1 | ) | ||||||||||||||
|
||||||||||||||||||||
|
$ | — | $ | (0.1 | ) | $ | 0.3 | $ | (0.2 | ) | ||||||||||
Foreign exchange hedges
(2)
|
$ | 0.6 | $ | (0.3 | ) | $ | 0.0 | $ | (0.6 | ) |
|
(1)
Included in cost of revenues in the accompanying consolidated statement of operations
|
|
|
||
|
(2)
Included in other, net in the accompanying consolidated statement of operations
|
34
• |
market conditions and demand for our business products and services;
|
• |
the cyclical nature of industries in which we compete;
|
• |
variations in weather in areas where our construction products are sold, used, or
installed;
|
• |
naturally-occurring events and disasters causing disruption to our manufacturing, product
deliveries, and production capacity, thereby giving rise to an increase in expenses, loss of
revenue, and property losses;
|
• |
the timing of introduction of new products;
|
• |
the timing and delivery of customer orders or a breach of customer contracts;
|
• |
the credit worthiness of customers and their access to capital;
|
• |
product price changes;
|
• |
changes in mix of products sold;
|
• |
the extent of utilization of manufacturing capacity;
|
• |
availability and costs of steel, component parts, supplies, and other raw materials;
|
• |
competition and other competitive factors;
|
• |
changing technologies;
|
• |
surcharges and other fees added to fixed pricing agreements for steel, component parts,
supplies and other raw materials;
|
• |
interest rates and capital costs;
|
• |
counter-party risks for financial instruments;
|
• |
long-term funding of our operations;
|
• |
taxes;
|
• |
the stability of the governments and political and business conditions in certain foreign
countries, particularly Mexico;
|
• |
changes in import and export quotas and regulations;
|
• |
business conditions in emerging economies;
|
• |
costs and results of litigation; and
|
• |
legal, regulatory, and environmental issues.
|
35
36
Maximum | ||||||||||||||||
Total | Number (or | |||||||||||||||
Number of | Approximate | |||||||||||||||
Shares (or | Dollar Value) of | |||||||||||||||
Units) | Shares (or | |||||||||||||||
Purchased | Units) | |||||||||||||||
as | that May Yet | |||||||||||||||
Part of | Be | |||||||||||||||
Average | Publicly | Purchased | ||||||||||||||
Number of | Price | Announced | Under the | |||||||||||||
Period |
Shares
Purchased (1) |
Paid per
Share (1) |
Plans or
Programs (2) |
Plans
or Programs (2) |
||||||||||||
July 1, 2011 through July 31, 2011
|
— | $ | — | — | $ | 200,000,000 | ||||||||||
August 1, 2011 through August 31, 2011
|
122 | $ | 22.41 | — | $ | 200,000,000 | ||||||||||
September 1, 2011 through September 30, 2011
|
11,167 | $ | 24.79 | — | $ | 200,000,000 | ||||||||||
|
||||||||||||||||
Total
|
11,289 | $ | 24.77 | — | $ | 200,000,000 | ||||||||||
|
(1) |
|
These columns include the surrender to the Company of 11,289 shares of common stock to
satisfy tax withholding obligations in connection with the vesting of restricted stock
issued to employees.
|
|
||
(2) |
|
On December 9, 2010, the Company’s Board of Directors authorized a new $200 million share
repurchase program, effective January 1, 2011. This program replaced the Company’s previous
share repurchase program and expires December 31, 2012. No shares were repurchased under
this program during the three months ended September 30, 2011.
|
37
Pending | ||||||||||||||||||||||||||||||||||||
Total no. of | Total no. | legal action | ||||||||||||||||||||||||||||||||||
Total no. of | unwarrantable | of | Total dollar | Received | before the | |||||||||||||||||||||||||||||||
significant | compliance | Total no. | imminent | value of | written | Federal | ||||||||||||||||||||||||||||||
and | Total no. | failure | of flagrant | danger | proposed | Total no. | notice | Mine Safety | ||||||||||||||||||||||||||||
substantial | of orders | citations and | violations | orders | assessments | of | under | and Health | ||||||||||||||||||||||||||||
violations | under | orders under | under | under | from | mining | Mine Act | Review | ||||||||||||||||||||||||||||
Quarry Site | under Mine | Mine Act | Mine Act | Mine Act | Mine Act | MSHA (in | related | §104(e) | Commission | |||||||||||||||||||||||||||
(MSHA ID) | Act §104 | §104(b) | §104(d) | §110(b)(2) | §107(a) | thousands) | fatalities | (yes/no)? | (yes/no)? | |||||||||||||||||||||||||||
Rye
(4102547)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Belton (4101043)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Malloy Bridge
(4102946)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Cottonwood (4104553)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Wills Point
(4104113)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Waco-Angerman
(4103492)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Indian Village
(1600348)
|
0 | 0 | 0 | 0 | 0 | $ | 0.100 | 0 | No | No | ||||||||||||||||||||||||||
Alvord
(4103689)
(1)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Lockesburg (0301681)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Kopperl (4104450)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Wills Point II
(4104071)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Beckett
(4101849)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Paradise
(4103253)
|
0 | 0 | 0 | 0 | 0 | $ | 0.000 | 0 | No | No | ||||||||||||||||||||||||||
Anacoco
(1600543)
|
0 | 0 | 0 | 0 | 0 | $ | 0.100 | 0 | No | No |
(1) | Facility ceased operations as of September 30, 2011 but remains open for product sales. |
38
Exhibit Number | Description | |
10.1
|
Purchase and Contribution Agreement dated July 6, 2011, among TRIP Rail Leasing, LLC,
Trinity Industries Leasing Company, TRIP Rail Master Funding LLC (incorporated by reference
to Exhibit 10.3 to our Form 10-Q for the quarterly period ended June 30, 2011).
|
|
10.2
|
Master Indenture dated July 6, 2011, among TRIP Rail Master Funding LLC and Wilmington
Trust Company, as indenture trustee (incorporated by reference to Exhibit 10.4 to our Form
10-Q for the quarterly period ended June 30, 2011).
|
|
31.1
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Executive Officer (filed herewith).
|
|
31.2
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Financial Officer (filed herewith).
|
|
32.1
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
32.2
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
101.INS
|
XBRL Instance Document (filed electronically herewith)
*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document (filed electronically herewith)
*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically
herewith)
*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (filed electronically
herewith)
*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically
herewith)
*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (filed electronically
herewith)
*
|
*
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed
not filed or part of a registration statement or prospectus for purposes of Sections 11 or
12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and
otherwise are not subject to liability.
|
39
TRINITY INDUSTRIES, INC.
Registrant |
By /s/ JAMES E. PERRY | |||
James E. Perry | ||||
Senior Vice President and
Chief Financial Officer October 26, 2011 |
40
Exhibit Number | Description | |
10.1
|
Purchase and Contribution Agreement dated July 6, 2011, among TRIP Rail Leasing, LLC,
Trinity Industries Leasing Company, TRIP Rail Master Funding LLC (incorporated by reference
to Exhibit 10.3 to our Form 10-Q for the quarterly period ended June 30, 2011).
|
|
10.2
|
Master Indenture dated July 6, 2011, among TRIP Rail Master Funding LLC and Wilmington
Trust Company, as indenture trustee (incorporated by reference to Exhibit 10.4 to our Form
10-Q for the quarterly period ended June 30, 2011).
|
|
31.1
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Executive Officer (filed herewith).
|
|
31.2
|
Rule 13a-15(e) and 15d-15(e) Certification of Chief Financial Officer (filed herewith).
|
|
32.1
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
32.2
|
Certification pursuant to 18 U.S.C., Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
|
|
101.INS
|
XBRL Instance Document (filed electronically herewith)
*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document (filed electronically herewith)
*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically
herewith)
*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (filed electronically
herewith)
*
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically
herewith)
*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document (filed electronically
herewith)
*
|
*
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed
not filed or part of a registration statement or prospectus for purposes of Sections 11 or
12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and
otherwise are not subject to liability.
|
41
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
ArcelorMittal | MT |
Wabtec Corporation | WAB |
United States Steel Corporation | X |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|