These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Ohio | 16-0874418 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Large accelerated filer o | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company þ |
| Page(s) | ||||||||
| PART I. | ||||||||
|
|
||||||||
| Item 1. | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7-11 | ||||||||
|
|
||||||||
| Item 2. | 12-21 | |||||||
|
|
||||||||
| Item 3. | 21 | |||||||
|
|
||||||||
| Item 4. | 21 | |||||||
|
|
||||||||
| PART II. | ||||||||
|
|
||||||||
| Item 6. | 22 | |||||||
|
|
||||||||
| SIGNATURES | 23 | |||||||
|
|
||||||||
| INDEX TO EXHIBITS | 24 | |||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
2
| (Unaudited) | (Unaudited) | |||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 26, | December 27, | December 26, | December 27, | |||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
|
||||||||||||||||
|
Product Sales
|
$ | 15,186 | $ | 13,995 | $ | 38,424 | $ | 39,265 | ||||||||
|
Service Revenue
|
6,637 | 5,997 | 19,102 | 17,190 | ||||||||||||
|
|
||||||||||||||||
|
Net Revenue
|
21,823 | 19,992 | 57,526 | 56,455 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cost of Products Sold
|
11,845 | 10,586 | 29,775 | 29,129 | ||||||||||||
|
Cost of Services Sold
|
5,214 | 4,760 | 15,014 | 13,620 | ||||||||||||
|
|
||||||||||||||||
|
Total Cost of Products
and Services Sold
|
17,059 | 15,346 | 44,789 | 42,749 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Gross Profit
|
4,764 | 4,646 | 12,737 | 13,706 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Selling, Marketing and Warehouse Expenses
|
2,585 | 2,666 | 7,593 | 7,409 | ||||||||||||
|
Administrative Expenses
|
1,388 | 1,358 | 4,133 | 4,548 | ||||||||||||
|
|
||||||||||||||||
|
Total Operating Expenses
|
3,973 | 4,024 | 11,726 | 11,957 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
791 | 622 | 1,011 | 1,749 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest Expense
|
9 | 43 | 34 | 70 | ||||||||||||
|
Other Expense, net
|
7 | 56 | 39 | 68 | ||||||||||||
|
|
||||||||||||||||
|
Total Other Expense
|
16 | 99 | 73 | 138 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income Before Income Taxes
|
775 | 523 | 938 | 1,611 | ||||||||||||
|
Provision for Income Taxes
|
292 | 181 | 356 | 611 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income
|
483 | 342 | 582 | 1,000 | ||||||||||||
|
|
||||||||||||||||
|
Other Comprehensive Income (Loss)
|
26 | (89 | ) | 98 | (92 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive Income
|
$ | 509 | $ | 253 | $ | 680 | $ | 908 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic Earnings Per Share
|
$ | 0.07 | $ | 0.05 | $ | 0.08 | $ | 0.14 | ||||||||
|
Average Shares Outstanding
|
7,343 | 7,373 | 7,373 | 7,280 | ||||||||||||
|
|
||||||||||||||||
|
Diluted Earnings Per Share
|
$ | 0.06 | $ | 0.05 | $ | 0.08 | $ | 0.13 | ||||||||
|
Average Shares Outstanding
|
7,560 | 7,599 | 7,602 | 7,486 | ||||||||||||
3
| (Unaudited) | ||||||||
| December 26, | March 28, | |||||||
| 2009 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 25 | $ | 59 | ||||
|
Accounts Receivable, less allowance for doubtful accounts of $94
and $75 as of December 26, 2009 and March 28, 2009, respectively
|
9,997 | 8,981 | ||||||
|
Other Receivables
|
262 | 119 | ||||||
|
Inventory, net
|
5,598 | 4,887 | ||||||
|
Prepaid Expenses and Other Current Assets
|
1,160 | 774 | ||||||
|
Deferred Tax Asset
|
520 | 380 | ||||||
|
|
||||||||
|
Total Current Assets
|
17,562 | 15,200 | ||||||
|
Property and Equipment, net
|
4,171 | 4,174 | ||||||
|
Goodwill
|
9,016 | 7,923 | ||||||
|
Intangible Asset, net
|
945 | 1,091 | ||||||
|
Deferred Tax Asset
|
585 | 635 | ||||||
|
Other Assets
|
381 | 368 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 32,660 | $ | 29,391 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable
|
$ | 8,274 | $ | 4,748 | ||||
|
Accrued Compensation and Other Liabilities
|
2,291 | 1,757 | ||||||
|
Income Taxes Payable
|
105 | 215 | ||||||
|
|
||||||||
|
Total Current Liabilities
|
10,670 | 6,720 | ||||||
|
Long-Term Debt
|
2,040 | 3,559 | ||||||
|
Other Liabilities
|
590 | 493 | ||||||
|
|
||||||||
|
Total Liabilities
|
13,300 | 10,772 | ||||||
|
|
||||||||
|
|
||||||||
|
Shareholders Equity:
|
||||||||
|
Common Stock, par value $0.50 per share, 30,000,000 shares authorized;
7,693,830 and 7,656,358 shares issued as of December 26, 2009 and
March 28, 2009, respectively; 7,275,048 and 7,380,576 shares
outstanding as of December 26, 2009 and March 28, 2009, respectively
|
3,847 | 3,828 | ||||||
|
Capital in Excess of Par Value
|
9,295 | 8,606 | ||||||
|
Accumulated Other Comprehensive Income
|
418 | 320 | ||||||
|
Retained Earnings
|
7,435 | 6,853 | ||||||
|
Less: Treasury Stock, at cost, 418,782 and 275,782 shares as of
December 26, 2009 and March 28, 2009, respectively
|
(1,635 | ) | (988 | ) | ||||
|
|
||||||||
|
Total Shareholders Equity
|
19,360 | 18,619 | ||||||
|
|
||||||||
|
Total Liabilities and Shareholders Equity
|
$ | 32,660 | $ | 29,391 | ||||
|
|
||||||||
4
| (Unaudited) | ||||||||
| Nine Months Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net Income
|
$ | 582 | $ | 1,000 | ||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
|
||||||||
|
Deferred Income Taxes
|
(86 | ) | 168 | |||||
|
Depreciation and Amortization
|
1,524 | 1,365 | ||||||
|
Provision for Accounts Receivable and Inventory Reserves
|
52 | 111 | ||||||
|
Stock-Based Compensation Expense
|
530 | 476 | ||||||
|
Changes in Assets and Liabilities:
|
||||||||
|
Accounts Receivable and Other Receivables
|
(1,143 | ) | 1,050 | |||||
|
Inventory
|
(706 | ) | 308 | |||||
|
Prepaid Expenses and Other Assets
|
(833 | ) | (792 | ) | ||||
|
Accounts Payable
|
3,526 | (1,568 | ) | |||||
|
Accrued Compensation and Other Liabilities
|
645 | (522 | ) | |||||
|
Income Taxes Payable
|
(119 | ) | (251 | ) | ||||
|
|
||||||||
|
Net Cash Provided by Operating Activities
|
3,972 | 1,345 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchase of Property and Equipment
|
(941 | ) | (1,038 | ) | ||||
|
Payments of Contingent Consideration
|
(1,093 | ) | | |||||
|
Purchase of Westcon, Inc., net of cash acquired
|
| (5,641 | ) | |||||
|
|
||||||||
|
Net Cash Used in Investing Activities
|
(2,034 | ) | (6,679 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Revolving Line of Credit, net
|
(1,499 | ) | 4,945 | |||||
|
Payments on Other Debt Obligations
|
(20 | ) | (4 | ) | ||||
|
Issuance of Common Stock
|
169 | 202 | ||||||
|
Repurchase of Common Stock
|
(647 | ) | | |||||
|
Excess Tax Benefits Related to Stock-Based Compensation
|
9 | 41 | ||||||
|
|
||||||||
|
Net Cash (Used in) Provided by Financing Activities
|
(1,988 | ) | 5,184 | |||||
|
|
||||||||
|
|
||||||||
|
Effect of Exchange Rate Changes on Cash
|
16 | 20 | ||||||
|
|
||||||||
|
|
||||||||
|
Net Decrease in Cash
|
(34 | ) | (130 | ) | ||||
|
Cash at Beginning of Period
|
59 | 208 | ||||||
|
|
||||||||
|
Cash at End of Period
|
$ | 25 | $ | 78 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Disclosures of Cash Flow Activity:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 49 | $ | 42 | ||||
|
Income Taxes, net
|
$ | 559 | $ | 729 | ||||
|
|
||||||||
|
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
|
||||||||
|
Stock Issued in Connection with Business Acquisition
|
$ | | $ | 1,113 | ||||
|
Capital Lease Obligation
|
$ | | $ | 49 | ||||
5
| Capital | ||||||||||||||||||||||||||||||||
| Common Stock | In | Accumulated | Treasury Stock | |||||||||||||||||||||||||||||
| Issued | Excess | Other | Outstanding | |||||||||||||||||||||||||||||
| $0.50 Par Value | of Par | Comprehensive | Retained | at Cost | ||||||||||||||||||||||||||||
| Shares | Amount | Value | Income | Earnings | Shares | Amount | Total | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance as of March 28, 2009
|
7,656 | $ | 3,828 | $ | 8,606 | $ | 320 | $ | 6,853 | 276 | $ | (988 | ) | $ | 18,619 | |||||||||||||||||
|
Issuance (Repurchase)
of Common Stock
|
38 | 19 | 150 | 143 | (647 | ) | (478 | ) | ||||||||||||||||||||||||
|
Stock-Based Compensation
|
530 | 530 | ||||||||||||||||||||||||||||||
|
Tax Benefit from Stock-
Based Compensation
|
9 | 9 | ||||||||||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Currency Translation
Adjustment
|
89 | 89 | ||||||||||||||||||||||||||||||
|
Unrecognized Prior Service
Cost, net of tax
|
9 | 9 | ||||||||||||||||||||||||||||||
|
Net Income
|
582 | 582 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance as of December 26, 2009
|
7,694 | $ | 3,847 | $ | 9,295 | $ | 418 | $ | 7,435 | 419 | $ | (1,635 | ) | $ | 19,360 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
6
7
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 26, | December 27, | December 26, | December 27, | |||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Average Shares Outstanding Basic
|
7,343 | 7,373 | 7,373 | 7,280 | ||||||||||||
|
Effect of Dilutive Common Stock Equivalents
|
217 | 226 | 229 | 206 | ||||||||||||
|
|
||||||||||||||||
|
Average Shares Outstanding Diluted
|
7,560 | 7,599 | 7,602 | 7,486 | ||||||||||||
|
|
||||||||||||||||
|
Anti-dilutive Common Stock Equivalents
|
623 | 557 | 612 | 577 | ||||||||||||
|
|
||||||||||||||||
8
| Weighted | ||||||||||||||||
| Average | Weighted Average | |||||||||||||||
| Number | Exercise | Remaining | Aggregate | |||||||||||||
| Of | Price Per | Contractual | Intrinsic | |||||||||||||
| Shares | Share | Term (in years) | Value | |||||||||||||
|
Outstanding as of March 28, 2009
|
665 | $ | 5.70 | |||||||||||||
|
Granted
|
| | ||||||||||||||
|
Exercised
|
| | ||||||||||||||
|
Cancelled/Forfeited
|
(1 | ) | 2.89 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of December 26, 2009
|
664 | 5.71 | 7 | $ | 745 | |||||||||||
|
|
||||||||||||||||
|
Exercisable as of December 26, 2009
|
412 | 4.83 | 6 | 706 | ||||||||||||
|
|
||||||||||||||||
9
| Weighted | ||||||||||||||||
| Average | Weighted Average | |||||||||||||||
| Number | Exercise | Remaining | Aggregate | |||||||||||||
| Of | Price Per | Contractual | Intrinsic | |||||||||||||
| Shares | Share | Term (in years) | Value | |||||||||||||
|
Outstanding as of March 28, 2009
|
63 | $ | 4.28 | |||||||||||||
|
Granted
|
| | ||||||||||||||
|
Exercised
|
(18 | ) | 3.19 | |||||||||||||
|
Cancelled/Forfeited
|
(4 | ) | 2.88 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of December 26, 2009
|
41 | 4.89 | 1 | $ | 55 | |||||||||||
|
|
||||||||||||||||
|
Exercisable as of December 26, 2009
|
41 | 4.89 | 1 | 55 | ||||||||||||
|
|
||||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 26, | December 27, | December 26, | December 27, | |||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Net Revenue:
|
||||||||||||||||
|
Product Sales
|
$ | 15,186 | $ | 13,995 | $ | 38,424 | $ | 39,265 | ||||||||
|
Service Revenue
|
6,637 | 5,997 | 19,102 | 17,190 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
21,823 | 19,992 | 57,526 | 56,455 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Gross Profit:
|
||||||||||||||||
|
Product
|
3,341 | 3,409 | 8,649 | 10,136 | ||||||||||||
|
Service
|
1,423 | 1,237 | 4,088 | 3,570 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
4,764 | 4,646 | 12,737 | 13,706 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Expenses:
|
||||||||||||||||
|
Product (1)
|
2,454 | 2,483 | 7,102 | 7,191 | ||||||||||||
|
Service (1)
|
1,519 | 1,541 | 4,624 | 4,766 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
3,973 | 4,024 | 11,726 | 11,957 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
791 | 622 | 1,011 | 1,749 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Unallocated Amounts:
|
||||||||||||||||
|
Total Other Expense, net
|
16 | 99 | 73 | 138 | ||||||||||||
|
Provision for Income Taxes
|
292 | 181 | 356 | 611 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
308 | 280 | 429 | 749 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income
|
$ | 483 | $ | 342 | $ | 582 | $ | 1,000 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
| (1) | Operating expense allocations between segments were based on actual amounts, a percentage of revenues, headcount, and managements estimates. |
10
| (Unaudited) | ||||
| Nine Months | ||||
| Ended | ||||
| December 27, | ||||
| 2008 | ||||
|
Net Revenue
|
$ | 59,605 | ||
|
Net Income
|
$ | 837 | ||
|
Basic Earnings Per Share
|
$ | 0.12 | ||
|
Diluted Earnings Per Share
|
$ | 0.11 | ||
11
12
| (Unaudited) | (Unaudited) | |||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 26, | December 27, | December 26, | December 27, | |||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Gross Profit Percentage:
|
||||||||||||||||
|
Product Gross Profit
|
22.0 | % | 24.4 | % | 22.5 | % | 25.8 | % | ||||||||
|
Service Gross Profit
|
21.4 | % | 20.6 | % | 21.4 | % | 20.8 | % | ||||||||
|
Total Gross Profit
|
21.8 | % | 23.2 | % | 22.1 | % | 24.3 | % | ||||||||
|
|
||||||||||||||||
|
As a Percentage of Total Net Revenue:
|
||||||||||||||||
|
Product Sales
|
69.6 | % | 70.0 | % | 66.8 | % | 69.6 | % | ||||||||
|
Service Revenue
|
30.4 | % | 30.0 | % | 33.2 | % | 30.4 | % | ||||||||
|
|
||||||||||||||||
|
Total Net Revenue
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Selling, Marketing and Warehouse Expenses
|
11.8 | % | 13.3 | % | 13.2 | % | 13.1 | % | ||||||||
|
Administrative Expenses
|
6.4 | % | 6.8 | % | 7.2 | % | 8.1 | % | ||||||||
|
|
||||||||||||||||
|
Total Operating Expenses
|
18.2 | % | 20.1 | % | 20.4 | % | 21.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
3.6 | % | 3.1 | % | 1.7 | % | 3.1 | % | ||||||||
|
|
||||||||||||||||
|
Interest Expense
|
0.0 | % | 0.2 | % | 0.1 | % | 0.1 | % | ||||||||
|
Total Other Expense, net
|
0.0 | % | 0.3 | % | 0.1 | % | 0.1 | % | ||||||||
|
|
||||||||||||||||
|
Total Other Expense
|
0.0 | % | 0.5 | % | 0.2 | % | 0.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income Before Income Taxes
|
3.6 | % | 2.6 | % | 1.5 | % | 2.9 | % | ||||||||
|
Provision for Income Taxes
|
1.3 | % | 0.9 | % | 0.6 | % | 1.1 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income
|
2.3 | % | 1.7 | % | 0.9 | % | 1.8 | % | ||||||||
|
|
||||||||||||||||
13
| Third Quarter Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Net Revenue:
|
||||||||
|
Product Sales
|
$ | 15,186 | $ | 13,995 | ||||
|
Service Revenue
|
6,637 | 5,997 | ||||||
|
|
||||||||
|
Total
|
$ | 21,823 | $ | 19,992 | ||||
|
|
||||||||
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Product Sales Growth (Decline)
|
8.5 | % | (7.6 | %) | (8.5 | %) | (1.4 | %) | 7.6 | % | 15.5 | % | 12.7 | % | |||||||||||||||
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Product Sales Per Business Day
|
$ | 249 | $ | 190 | $ | 176 | $ | 191 | $ | 226 | $ | 206 | $ | 192 | |||||||||||||||
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Percent of Net Sales:
|
|||||||||||||||||||||||||||||
|
Direct
|
77.5 | % | 84.2 | % | 80.5 | % | 83.0 | % | 79.7 | % | 77.6 | % | 81.8 | % | |||||||||||||||
|
Reseller
|
21.2 | % | 14.4 | % | 18.0 | % | 15.6 | % | 19.1 | % | 20.8 | % | 16.6 | % | |||||||||||||||
|
Freight Billed to
Customers
|
1.3 | % | 1.4 | % | 1.5 | % | 1.4 | % | 1.2 | % | 1.6 | % | 1.6 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
14
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Total Pending Product Shipments
|
$ | 2,351 | $ | 1,904 | $ | 1,445 | $ | 1,189 | $ | 1,701 | $ | 1,398 | $ | 1,366 | |||||||||||||||
|
% of Pending Product Shipments
that are Backorders
|
82.8 | % | 78.9 | % | 72.2 | % | 81.0 | % | 84.1 | % | 70.7 | % | 74.7 | % | |||||||||||||||
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Service Revenue
Growth (Decline)
|
10.7 | % | 15.5 | % | 7.2 | % | (0.9 | %) | 10.3 | % | 4.5 | % | 5.3 | % | |||||||||||||||
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Percent of Service Revenue:
|
|||||||||||||||||||||||||||||
|
Depot/Onsite
|
73.5 | % | 77.3 | % | 79.3 | % | 81.2 | % | 78.5 | % | 78.6 | % | 80.8 | % | |||||||||||||||
|
Outsourced
|
24.0 | % | 20.2 | % | 18.2 | % | 15.8 | % | 18.2 | % | 18.8 | % | 16.4 | % | |||||||||||||||
|
Freight Billed to Customers
|
2.5 | % | 2.5 | % | 2.5 | % | 3.0 | % | 3.3 | % | 2.6 | % | 2.8 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
15
| Third Quarter Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Gross Profit:
|
||||||||
|
Product
|
$ | 3,341 | $ | 3,409 | ||||
|
Service
|
1,423 | 1,237 | ||||||
|
|
||||||||
|
Total
|
$ | 4,764 | $ | 4,646 | ||||
|
|
||||||||
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Channel Gross Profit % Direct (1)
|
22.5 | % | 22.8 | % | 23.8 | % | 23.6 | % | 23.9 | % | 25.8 | % | 25.2 | % | |||||||||||||||
|
Channel Gross Profit % Reseller (1)
|
14.6 | % | 14.7 | % | 17.4 | % | 18.7 | % | 18.1 | % | 18.2 | % | 17.5 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
Channel Gross Profit % Combined (2)
|
20.8 | % | 21.6 | % | 22.6 | % | 22.8 | % | 22.8 | % | 24.2 | % | 23.9 | % | |||||||||||||||
|
Other Items % (3)
|
1.2 | % | 0.6 | % | 0.9 | % | 1.2 | % | 1.6 | % | 1.8 | % | 3.4 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
Total Product Gross Profit %
|
22.0 | % | 22.2 | % | 23.5 | % | 24.0 | % | 24.4 | % | 26.0 | % | 27.3 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
| (1) | Channel gross profit % calculated as net sales less purchase costs divided by net sales. | |
| (2) | Represents aggregate gross profit % for direct and reseller channels, calculated as net sales less purchase cost divided by net sales. | |
| (3) | Includes vendor rebates, cooperative advertising income, freight billed to customers, freight expenses, and direct shipping costs. |
16
| FY 2010 | FY 2009 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Service Gross
Profit Dollar
Growth (Decline)
|
15.0 | % | 25.5 | % | 2.9 | % | 5.7 | % | 16.8 | % | 4.8 | % | (0.3 | %) | |||||||||||||||
| Third Quarter Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Operating Expenses:
|
||||||||
|
Selling, Marketing and Warehouse
|
$ | 2,585 | $ | 2,666 | ||||
|
Administrative
|
1,388 | 1,358 | ||||||
|
|
||||||||
|
Total
|
$ | 3,973 | $ | 4,024 | ||||
|
|
||||||||
| Third Quarter Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Other Expense:
|
||||||||
|
Interest Expense
|
$ | 9 | $ | 43 | ||||
|
Other Expense, net
|
7 | 56 | ||||||
|
|
||||||||
|
Total
|
$ | 16 | $ | 99 | ||||
|
|
||||||||
| Third Quarter Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Provision for Income Taxes
|
$ | 292 | $ | 181 | ||||
17
| Nine Months Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Net Revenue:
|
||||||||
|
Product Sales
|
$ | 38,424 | $ | 39,265 | ||||
|
Service Revenue
|
19,102 | 17,190 | ||||||
|
|
||||||||
|
Total
|
$ | 57,526 | $ | 56,455 | ||||
|
|
||||||||
| Nine Months Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Gross Profit:
|
||||||||
|
Product
|
$ | 8,649 | $ | 10,136 | ||||
|
Service
|
4,088 | 3,570 | ||||||
|
|
||||||||
|
Total
|
$ | 12,737 | $ | 13,706 | ||||
|
|
||||||||
18
| Nine Months Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Operating Expenses:
|
||||||||
|
Selling, Marketing and Warehouse
|
$ | 7,593 | $ | 7,409 | ||||
|
Administrative
|
4,133 | 4,548 | ||||||
|
|
||||||||
|
Total
|
$ | 11,726 | $ | 11,957 | ||||
|
|
||||||||
| Nine Months Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Other Expense:
|
||||||||
|
Interest Expense
|
$ | 34 | $ | 70 | ||||
|
Other Expense, net
|
39 | 68 | ||||||
|
|
||||||||
|
Total
|
$ | 73 | $ | 138 | ||||
|
|
||||||||
| Nine Months Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Provision for Income Taxes
|
$ | 356 | $ | 611 | ||||
19
| Nine Months Ended | ||||||||
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Cash Provided by (Used in):
|
||||||||
|
Operating Activities
|
$ | 3,972 | $ | 1,345 | ||||
|
Investing Activities
|
(2,034 | ) | (6,679 | ) | ||||
|
Financing Activities
|
(1,988 | ) | 5,184 | |||||
| | Inventory/Accounts Payable: Inventory balance at December 26, 2009 was $5.6 million, an increase of $0.7 million when compared to the $4.9 million on-hand on March 28, 2009. We have increased our inventory levels in conjunction with the improving economy and in anticipation of stronger sales in our fourth quarter of fiscal year 2010. However, the timing of inventory receipts has impacted the accounts payable balance and is the primary reason for the $3.5 million increase in accounts payable in the first nine months of fiscal year 2010, compared to a $1.6 million decrease in the first nine months of fiscal year 2009. In general, our accounts payable balance increases or decreases as a result of timing of vendor payments for inventory receipts. | ||
| | Receivables: We continue to generate positive operating cash flows and maintain strong collections on our accounts receivable. |
| December 26, | December 27, | |||||||
| 2009 | 2008 | |||||||
|
Net Sales, for the last two fiscal months
|
$ | 15,559 | $ | 13,239 | ||||
|
Accounts Receivable, net
|
$ | 9,997 | $ | 8,689 | ||||
|
Days Sales Outstanding
|
39 | 39 | ||||||
| | Accrued Compensation and Other Liabilities: Lower payments for employee profit sharing and performance-based management bonuses, while accruing for future payments, contributed to the $0.6 million of cash provided by operations during the first nine months of fiscal year 2010 compared with $0.5 million used in operations in the first nine months of fiscal year 2009. |
20
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 4. | CONTROLS AND PROCEDURES |
21
|
TRANSCAT, INC.
|
||||
| Date: February 8, 2010 | /s/ Charles P. Hadded | |||
| Charles P. Hadeed | ||||
| Chief Executive Officer, President and Chief Operating Officer | ||||
| Date: February 8, 2010 | /s/ John J. Zimmer | |||
| John J. Zimmer | ||||
| Vice President of Finance and Chief Financial Officer | ||||
23
| (3) | Articles of Incorporation and Bylaws | |||||
|
|
||||||
|
|
3.2 | Code of Regulations, as amended through October 26, 2009, are incorporated herein by reference from Exhibit 3.1 to the Companys Current Report on Form 8-K dated October 26, 2009 | ||||
|
|
||||||
| (31) | Rule 13a-14(a)/15d-14(a) Certifications | |||||
|
|
||||||
|
|
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
|
|
||||||
|
|
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
|
|
||||||
| (32) | Section 1350 Certifications | |||||
|
|
||||||
|
|
32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||
24
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|