These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Ohio | 160874418 | |
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
| incorporation or organization) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ | |||
| (Do not check if a smaller reporting company) |
| Page(s) | ||||||||
| PART I. | ||||||||
|
|
||||||||
| Item 1. | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 711 | ||||||||
|
|
||||||||
| Item 2. | 1119 | |||||||
|
|
||||||||
| Item 3. | 19 | |||||||
|
|
||||||||
| Item 4. | 19 | |||||||
|
|
||||||||
| PART II. | ||||||||
|
|
||||||||
| Item 2. | 20 | |||||||
|
|
||||||||
| Item 6. | 20 | |||||||
|
|
||||||||
| SIGNATURES | 21 | |||||||
|
|
||||||||
| INDEX TO EXHIBITS | 22 | |||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
2
| (Unaudited) | (Unaudited) | |||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 25, | December 26, | December 25, | December 26, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Product Sales
|
$ | 16,562 | $ | 15,186 | $ | 43,009 | $ | 38,424 | ||||||||
|
Service Revenue
|
7,319 | 6,637 | 22,420 | 19,102 | ||||||||||||
|
|
||||||||||||||||
|
Net Revenue
|
23,881 | 21,823 | 65,429 | 57,526 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cost of Products Sold
|
12,119 | 11,843 | 31,863 | 29,769 | ||||||||||||
|
Cost of Services Sold
|
5,710 | 5,174 | 17,198 | 14,894 | ||||||||||||
|
|
||||||||||||||||
|
Total Cost of Products
and Services Sold
|
17,829 | 17,017 | 49,061 | 44,663 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Gross Profit
|
6,052 | 4,806 | 16,368 | 12,863 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Selling, Marketing and Warehouse Expenses
|
2,999 | 2,564 | 8,577 | 7,531 | ||||||||||||
|
Administrative Expenses
|
1,613 | 1,451 | 4,993 | 4,321 | ||||||||||||
|
|
||||||||||||||||
|
Total Operating Expenses
|
4,612 | 4,015 | 13,570 | 11,852 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
1,440 | 791 | 2,798 | 1,011 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Interest Expense
|
13 | 9 | 41 | 34 | ||||||||||||
|
Other Expense, net
|
1 | 7 | 13 | 39 | ||||||||||||
|
|
||||||||||||||||
|
Total Other Expense
|
14 | 16 | 54 | 73 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income Before Income Taxes
|
1,426 | 775 | 2,744 | 938 | ||||||||||||
|
Provision for Income Taxes
|
529 | 292 | 1,042 | 356 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income
|
897 | 483 | 1,702 | 582 | ||||||||||||
|
|
||||||||||||||||
|
Other Comprehensive Income
|
13 | 26 | 23 | 98 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Comprehensive Income
|
$ | 910 | $ | 509 | $ | 1,725 | $ | 680 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic Earnings Per Share
|
$ | 0.12 | $ | 0.07 | $ | 0.23 | $ | 0.08 | ||||||||
|
Average Shares Outstanding
|
7,307 | 7,343 | 7,299 | 7,373 | ||||||||||||
|
|
||||||||||||||||
|
Diluted Earnings Per Share
|
$ | 0.12 | $ | 0.06 | $ | 0.23 | $ | 0.08 | ||||||||
|
Average Shares Outstanding
|
7,553 | 7,560 | 7,543 | 7,602 | ||||||||||||
3
| (Unaudited) | ||||||||
| December 25, | March 27, | |||||||
| 2010 | 2010 | |||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 18 | $ | 123 | ||||
|
Accounts Receivable, less allowance for doubtful accounts of $101
and $82 as of December 25, 2010 and March 27, 2010, respectively
|
10,387 | 11,439 | ||||||
|
Other Receivables
|
1,357 | 418 | ||||||
|
Inventory, net
|
7,386 | 5,906 | ||||||
|
Prepaid Expenses and Other Current Assets
|
1,061 | 915 | ||||||
|
Deferred Tax Asset
|
648 | 566 | ||||||
|
|
||||||||
|
Total Current Assets
|
20,857 | 19,367 | ||||||
|
Property and Equipment, net
|
4,176 | 4,163 | ||||||
|
Goodwill
|
10,334 | 10,038 | ||||||
|
Intangible Assets, net
|
1,237 | 1,234 | ||||||
|
Deferred Tax Asset
|
453 | 533 | ||||||
|
Other Assets
|
393 | 378 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 37,450 | $ | 35,713 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable
|
$ | 9,252 | $ | 8,798 | ||||
|
Accrued Compensation and Other Liabilities
|
3,276 | 3,171 | ||||||
|
Income Taxes Payable
|
374 | 251 | ||||||
|
|
||||||||
|
Total Current Liabilities
|
12,902 | 12,220 | ||||||
|
Long-Term Debt
|
1,674 | 2,532 | ||||||
|
Other Liabilities
|
807 | 704 | ||||||
|
|
||||||||
|
Total Liabilities
|
15,383 | 15,456 | ||||||
|
|
||||||||
|
|
||||||||
|
Shareholders Equity:
|
||||||||
|
Common Stock, par value $0.50 per share, 30,000,000 shares authorized;
7,750,685 and 7,698,450 shares issued as of December 25, 2010 and
March 27, 2010, respectively; 7,251,903 and 7,279,668 shares
outstanding as of December 25, 2010 and March 27, 2010, respectively
|
3,875 | 3,849 | ||||||
|
Capital in Excess of Par Value
|
9,975 | 9,357 | ||||||
|
Accumulated Other Comprehensive Income
|
405 | 382 | ||||||
|
Retained Earnings
|
10,006 | 8,304 | ||||||
|
Less: Treasury Stock, at cost, 498,782 and 418,782 shares as of
December 25, 2010 and March 27, 2010, respectively
|
(2,194 | ) | (1,635 | ) | ||||
|
|
||||||||
|
Total Shareholders Equity
|
22,067 | 20,257 | ||||||
|
|
||||||||
|
Total Liabilities and Shareholders Equity
|
$ | 37,450 | $ | 35,713 | ||||
|
|
||||||||
4
| (Unaudited) | ||||||||
| Nine Months Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net Income
|
$ | 1,702 | $ | 582 | ||||
|
Adjustments to Reconcile Net Income to Net Cash Provided by
Operating Activities:
|
||||||||
|
Deferred Income Taxes
|
1 | (86 | ) | |||||
|
Depreciation and Amortization
|
1,622 | 1,524 | ||||||
|
Provision for Accounts Receivable and Inventory Reserves
|
88 | 52 | ||||||
|
Stock-Based Compensation Expense
|
398 | 530 | ||||||
|
Change in Contingent Consideration
|
(55 | ) | | |||||
|
Changes in Assets and Liabilities:
|
||||||||
|
Accounts Receivable and Other Receivables
|
73 | (1,143 | ) | |||||
|
Inventory
|
(1,517 | ) | (706 | ) | ||||
|
Prepaid Expenses and Other Assets
|
(519 | ) | (833 | ) | ||||
|
Accounts Payable
|
454 | 3,526 | ||||||
|
Accrued Compensation and Other Liabilities
|
332 | 645 | ||||||
|
Income Taxes Payable
|
113 | (119 | ) | |||||
|
|
||||||||
|
Net Cash Provided by Operating Activities
|
2,692 | 3,972 | ||||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchase of Property and Equipment
|
(1,081 | ) | (941 | ) | ||||
|
Payments of Contingent Consideration
|
| (1,093 | ) | |||||
|
Business Acquisition
|
(491 | ) | | |||||
|
|
||||||||
|
Net Cash Used in Investing Activities
|
(1,572 | ) | (2,034 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Revolving Line of Credit, net
|
(842 | ) | (1,499 | ) | ||||
|
Payments on Other Debt Obligations
|
(16 | ) | (20 | ) | ||||
|
Payment of Contingent Consideration
|
(52 | ) | | |||||
|
Issuance of Common Stock
|
236 | 169 | ||||||
|
Repurchase of Common Stock
|
(559 | ) | (647 | ) | ||||
|
Excess Tax Benefits Related to Stock-Based Compensation
|
10 | 9 | ||||||
|
|
||||||||
|
Net Cash Used in by Financing Activities
|
(1,223 | ) | (1,988 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Effect of Exchange Rate Changes on Cash
|
(2 | ) | 16 | |||||
|
|
||||||||
|
|
||||||||
|
Net Decrease in Cash
|
(105 | ) | (34 | ) | ||||
|
Cash at Beginning of Period
|
123 | 59 | ||||||
|
|
||||||||
|
Cash at End of Period
|
$ | 18 | $ | 25 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental Disclosures of Cash Flow Activity:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 43 | $ | 49 | ||||
|
Income Taxes, net
|
$ | 890 | $ | 559 | ||||
5
| Capital | ||||||||||||||||||||||||||||||||
| Common Stock | In | Accumulated | Treasury Stock | |||||||||||||||||||||||||||||
| Issued | Excess | Other | Outstanding | |||||||||||||||||||||||||||||
| $0.50 Par Value | of Par | Comprehensive | Retained | at Cost | ||||||||||||||||||||||||||||
| Shares | Amount | Value | Income | Earnings | Shares | Amount | Total | |||||||||||||||||||||||||
|
Balance as of March 27, 2010
|
7,698 | $ | 3,849 | $ | 9,357 | $ | 382 | $ | 8,304 | 419 | $ | (1,635 | ) | $ | 20,257 | |||||||||||||||||
|
Issuance of Common Stock
|
49 | 24 | 212 | 236 | ||||||||||||||||||||||||||||
|
Repurchase of Common Stock
|
80 | (559 | ) | (559 | ) | |||||||||||||||||||||||||||
|
Stock-Based Compensation
|
376 | 376 | ||||||||||||||||||||||||||||||
|
Restricted Stock
|
3 | 2 | 20 | 22 | ||||||||||||||||||||||||||||
|
Tax Benefit from Stock-Based Compensation
|
10 | 10 | ||||||||||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||
|
Currency Translation
Adjustment
|
13 | 13 | ||||||||||||||||||||||||||||||
|
Unrecognized Prior Service
Cost, net of tax
|
10 | 10 | ||||||||||||||||||||||||||||||
|
Net Income
|
1,702 | 1,702 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance as of December 25, 2010
|
7,750 | $ | 3,875 | $ | 9,975 | $ | 405 | $ | 10,006 | 499 | $ | (2,194 | ) | $ | 22,067 | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
6
7
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 25, | December 26, | December 25, | December 26, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Average Shares Outstanding Basic
|
7,307 | 7,343 | 7,299 | 7,373 | ||||||||||||
|
Effect of Dilutive Common Stock Equivalents
|
246 | 217 | 244 | 229 | ||||||||||||
|
|
||||||||||||||||
|
Average Shares Outstanding Diluted
|
7,553 | 7,560 | 7,543 | 7,602 | ||||||||||||
|
|
||||||||||||||||
|
Anti-dilutive Common Stock Equivalents
|
594 | 623 | 596 | 612 | ||||||||||||
|
|
||||||||||||||||
8
| Weighted | ||||||||||||||||
| Average | Weighted Average | |||||||||||||||
| Number | Exercise | Remaining | Aggregate | |||||||||||||
| Of | Price Per | Contractual | Intrinsic | |||||||||||||
| Shares | Share | Term (in years) | Value | |||||||||||||
|
Outstanding as of March 27, 2010
|
674 | $ | 5.72 | |||||||||||||
|
Granted
|
| | ||||||||||||||
|
Exercised
|
(12 | ) | 2.43 | |||||||||||||
|
Cancelled/Forfeited
|
(4 | ) | 7.17 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of December 25, 2010
|
658 | 5.77 | 6 | $ | 1,088 | |||||||||||
|
|
||||||||||||||||
|
Exercisable as of December 25, 2010
|
507 | 5.29 | 5 | 1,059 | ||||||||||||
|
|
||||||||||||||||
9
| Weighted | ||||||||||||||||
| Average | ||||||||||||||||
| Number | Exercise | Remaining | Aggregate | |||||||||||||
| Of | Price Per | Contractual | Intrinsic | |||||||||||||
| Shares | Share | Term | Value | |||||||||||||
|
Outstanding as of March 27, 2010
|
41 | $ | 4.89 | |||||||||||||
|
Granted
|
| | ||||||||||||||
|
Exercised
|
(20 | ) | 4.26 | |||||||||||||
|
Cancelled/Forfeited
|
(4 | ) | 4.26 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of December 25, 2010
|
17 | 5.80 | Less than 1 year | $ | 23 | |||||||||||
|
|
||||||||||||||||
|
Exercisable as of December 25, 2010
|
17 | 5.80 | Less than 1 year | 23 | ||||||||||||
|
|
||||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 25, | December 26, | December 25, | December 26, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net Revenue:
|
||||||||||||||||
|
Product Sales
|
$ | 16,562 | $ | 15,186 | $ | 43,009 | $ | 38,424 | ||||||||
|
Service Revenue
|
7,319 | 6,637 | 22,420 | 19,102 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
23,881 | 21,823 | 65,429 | 57,526 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Gross Profit:
|
||||||||||||||||
|
Product
|
4,443 | 3,343 | 11,146 | 8,655 | ||||||||||||
|
Service
|
1,609 | 1,463 | 5,222 | 4,208 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
6,052 | 4,806 | 16,368 | 12,863 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Expenses:
|
||||||||||||||||
|
Product (1)
|
2,826 | 2,457 | 7,997 | 7,114 | ||||||||||||
|
Service (1)
|
1,786 | 1,558 | 5,573 | 4,738 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
4,612 | 4,015 | 13,570 | 11,852 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
1,440 | 791 | 2,798 | 1,011 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Unallocated Amounts:
|
||||||||||||||||
|
Total Other Expense, net
|
14 | 16 | 54 | 73 | ||||||||||||
|
Provision for Income Taxes
|
529 | 292 | 1,042 | 356 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
543 | 308 | 1,096 | 429 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income
|
$ | 897 | $ | 483 | $ | 1,702 | $ | 582 | ||||||||
|
|
||||||||||||||||
| (1) | Operating expense allocations between segments were based on actual amounts, a percentage of revenues, headcount, and managements estimates. |
10
11
| (Unaudited) | (Unaudited) | |||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| December 25, | December 26, | December 25, | December 26, | |||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Gross Profit Percentage:
|
||||||||||||||||
|
Product Gross Profit
|
26.8 | % | 22.0 | % | 25.9 | % | 22.5 | % | ||||||||
|
Service Gross Profit
|
22.0 | % | 22.0 | % | 23.3 | % | 22.0 | % | ||||||||
|
Total Gross Profit
|
25.3 | % | 22.0 | % | 25.0 | % | 22.4 | % | ||||||||
|
|
||||||||||||||||
|
As a Percentage of Total Net Revenue:
|
||||||||||||||||
|
Product Sales
|
69.4 | % | 69.6 | % | 65.7 | % | 66.8 | % | ||||||||
|
Service Revenue
|
30.6 | % | 30.4 | % | 34.3 | % | 33.2 | % | ||||||||
|
|
||||||||||||||||
|
Total Net Revenue
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Selling, Marketing and Warehouse Expenses
|
12.6 | % | 11.8 | % | 13.1 | % | 13.2 | % | ||||||||
|
Administrative Expenses
|
6.8 | % | 6.6 | % | 7.6 | % | 7.5 | % | ||||||||
|
|
||||||||||||||||
|
Total Operating Expenses
|
19.4 | % | 18.4 | % | 20.7 | % | 20.7 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating Income
|
5.9 | % | 3.6 | % | 4.3 | % | 1.7 | % | ||||||||
|
|
||||||||||||||||
|
Interest Expense
|
0.1 | % | 0.0 | % | 0.1 | % | 0.1 | % | ||||||||
|
Total Other Expense, net
|
0.0 | % | 0.0 | % | 0.0 | % | 0.1 | % | ||||||||
|
|
||||||||||||||||
|
Total Other Expense
|
0.1 | % | 0.0 | % | 0.1 | % | 0.2 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income Before Income Taxes
|
5.8 | % | 3.6 | % | 4.2 | % | 1.5 | % | ||||||||
|
Provision for Income Taxes
|
2.2 | % | 1.3 | % | 1.6 | % | 0.6 | % | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income
|
3.6 | % | 2.3 | % | 2.6 | % | 0.9 | % | ||||||||
|
|
||||||||||||||||
12
| Third Quarter Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Net Revenue:
|
||||||||
|
Product Sales
|
$ | 16,562 | $ | 15,186 | ||||
|
Service Revenue
|
7,319 | 6,637 | ||||||
|
|
||||||||
|
Total
|
$ | 23,881 | $ | 21,823 | ||||
|
|
||||||||
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Product Sales
Growth (Decline)
|
9.1 | % | 12.5 | % | 15.1 | % | 20.5 | % | 8.5 | % | (7.6 | %) | (8.5 | %) | |||||||||||||||
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Product Sales Per Business Day
|
$ | 267 | $ | 214 | $ | 203 | $ | 230 | $ | 249 | $ | 190 | $ | 176 | |||||||||||||||
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Percent of Net Sales:
|
|||||||||||||||||||||||||||||
|
Direct
|
75.2 | % | 73.5 | % | 74.3 | % | 75.2 | % | 70.8 | % | 77.5 | % | 75.2 | % | |||||||||||||||
|
Reseller
|
23.3 | % | 24.9 | % | 24.1 | % | 23.2 | % | 27.8 | % | 21.1 | % | 23.3 | % | |||||||||||||||
|
Freight Billed to Customers
|
1.5 | % | 1.6 | % | 1.6 | % | 1.6 | % | 1.4 | % | 1.4 | % | 1.5 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
13
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Total Pending Product Shipments
|
$ | 2,528 | $ | 1,962 | $ | 1,911 | $ | 1,774 | $ | 2,351 | $ | 1,904 | $ | 1,445 | |||||||||||||||
|
% of Pending Product Shipments
that are Backorders
|
85.4 | % | 77.6 | % | 78.6 | % | 90.6 | % | 82.8 | % | 78.9 | % | 72.2 | % | |||||||||||||||
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Service Revenue Growth
|
10.3 | % | 14.1 | % | 28.8 | % | 30.6 | % | 10.7 | % | 15.5 | % | 7.2 | % | |||||||||||||||
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Percent of Service Revenue:
|
|||||||||||||||||||||||||||||
|
Depot/Onsite
|
77.6 | % | 77.9 | % | 74.4 | % | 75.9 | % | 73.5 | % | 77.3 | % | 79.3 | % | |||||||||||||||
|
Outsourced
|
20.0 | % | 19.8 | % | 23.3 | % | 21.6 | % | 24.0 | % | 20.2 | % | 18.2 | % | |||||||||||||||
|
Freight Billed to Customers
|
2.4 | % | 2.3 | % | 2.3 | % | 2.5 | % | 2.5 | % | 2.5 | % | 2.5 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
14
| Third Quarter Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Gross Profit:
|
||||||||
|
Product
|
$ | 4,443 | $ | 3,343 | ||||
|
Service
|
1,609 | 1,463 | ||||||
|
|
||||||||
|
Total
|
$ | 6,052 | $ | 4,806 | ||||
|
|
||||||||
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Channel Gross Profit % Direct (1)
|
25.2 | % | 25.5 | % | 25.0 | % | 24.7 | % | 23.1 | % | 23.2 | % | 24.3 | % | |||||||||||||||
|
Channel Gross Profit % Reseller (1)
|
16.2 | % | 16.6 | % | 16.9 | % | 16.0 | % | 15.0 | % | 15.6 | % | 17.0 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
Channel Gross Profit % Combined (2)
|
23.1 | % | 23.3 | % | 23.0 | % | 22.6 | % | 20.8 | % | 21.6 | % | 22.6 | % | |||||||||||||||
|
Other Items % (3)
|
3.7 | % | 0.5 | % | 4.0 | % | 3.1 | % | 1.2 | % | 0.7 | % | 0.9 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
|
Total Product Gross Profit %
|
26.8 | % | 23.8 | % | 27.0 | % | 25.7 | % | 22.0 | % | 22.3 | % | 23.5 | % | |||||||||||||||
|
|
|||||||||||||||||||||||||||||
| (1) | Channel gross profit % is calculated as net sales less purchase costs divided by net sales. | |
| (2) | Represents aggregate gross profit % for direct and reseller channels, calculated as net sales less purchase costs divided by net sales. | |
| (3) | Includes vendor rebates, cooperative advertising income, freight billed to customers, freight expenses, and direct shipping costs. |
| FY 2011 | FY 2010 | ||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||
|
Service Gross Profit Dollar Growth
|
10.0 | % | 16.4 | % | 50.1 | % | 25.4 | % | 15.0 | % | 25.5 | % | 2.9 | % | |||||||||||||||
15
| Third Quarter Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Operating Expenses:
|
||||||||
|
Selling, Marketing and Warehouse
|
$ | 2,999 | $ | 2,564 | ||||
|
Administrative
|
1,613 | 1,451 | ||||||
|
|
||||||||
|
Total
|
$ | 4,612 | $ | 4,015 | ||||
|
|
||||||||
| Third Quarter Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Provision for Income Taxes
|
$ | 529 | $ | 292 | ||||
| Nine Months Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Net Revenue:
|
||||||||
|
Product Sales
|
$ | 43,009 | $ | 38,424 | ||||
|
Service Revenue
|
22,420 | 19,102 | ||||||
|
|
||||||||
|
Total
|
$ | 65,429 | $ | 57,526 | ||||
|
|
||||||||
16
| Nine Months Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Gross Profit:
|
||||||||
|
Product
|
$ | 11,146 | $ | 8,655 | ||||
|
Service
|
5,222 | 4,208 | ||||||
|
|
||||||||
|
Total
|
$ | 16,368 | $ | 12,863 | ||||
|
|
||||||||
| Nine Months Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Operating Expenses:
|
||||||||
|
Selling, Marketing and Warehouse
|
$ | 8,577 | $ | 7,531 | ||||
|
Administrative
|
4,993 | 4,321 | ||||||
|
|
||||||||
|
Total
|
$ | 13,570 | $ | 11,852 | ||||
|
|
||||||||
17
| Nine Months Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Provision for Income Taxes
|
$ | 1,042 | $ | 356 | ||||
| Nine Months Ended | ||||||||
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Cash Provided by (Used in):
|
||||||||
|
Operating Activities
|
$ | 2,692 | $ | 3,972 | ||||
|
Investing Activities
|
(1,572 | ) | (2,034 | ) | ||||
|
Financing Activities
|
(1,223 | ) | (1,988 | ) | ||||
| | Inventory/Accounts Payable: Our inventory balance at December 25, 2010 was $7.4 million, an increase of $1.5 million when compared to $5.9 million on-hand on March 27, 2010. The increase was primarily due to our strategic decision to maintain higher inventory levels of specific, higher-volume products, in support of greater sales growth and in response to increased lead times from manufacturers. In general, our accounts payable balance increases or decreases as a result of timing of vendor payments for inventory receipts. However, this correlation may vary at a quarter-end due to the timing of vendor payments for inventory receipts and inventory shipped directly to customers, as well as the timing of product sales. | ||
| | Receivables: We continue to maintain strong collections on our accounts receivable. The following table illustrates our days sales outstanding for the fiscal quarters ended December 25, 2010 and December 26, 2009: |
| December 25, | December 26, | |||||||
| 2010 | 2009 | |||||||
|
Net Sales, for the last two fiscal months
|
$ | 17,086 | $ | 15,559 | ||||
|
Accounts Receivable, net
|
$ | 10,387 | $ | 9,997 | ||||
|
Days Sales Outstanding
|
36 | 39 | ||||||
18
19
| (a) | (b) | (c) | (d) | |||||||||||||
| Total Number of | Maximum Number (or | |||||||||||||||
| Total | Shares Purchased as | Approximate Dollar Value) | ||||||||||||||
| Number of | Price | Part of Publicly | of Shares that May Yet Be | |||||||||||||
| Shares | Paid per | announced Plans or | Purchased Under the Plans | |||||||||||||
| Period | Purchased | Share | Programs | or Programs | ||||||||||||
|
09/25/10 12/25/10 (1)
|
80,000 | $ | 6.90 | | | |||||||||||
| (1) | The Company repurchased these common shares in a private transaction and assigned the shares into treasury. |
20
|
TRANSCAT, INC.
|
||||
| Date: February 8, 2011 | /s/ Charles P. Hadeed | |||
| Charles P. Hadeed | ||||
|
President, Chief Executive Officer and Chief Operating Officer
(Principal Executive Officer) |
||||
| Date: February 8, 2011 | /s/ John J. Zimmer | |||
| John J. Zimmer | ||||
|
Vice President of Finance and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
||||
21
| (31) | Rule 13a-14(a)/15d-14(a) Certifications |
| 31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
| 31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| (32) | Section 1350 Certifications |
| 32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
22
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|