These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
For the Quarterly Period Ended September 30, 2015
|
||
|
Or
|
||
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the Transition Period from
to
.
|
||
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
38-2687639
(IRS Employer
Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|
(unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
22,460
|
|
|
$
|
24,420
|
|
|
Receivables, net of reserves of approximately $3.5 million and $2.2 million as of September 30, 2015 and December 31, 2014, respectively
|
|
144,600
|
|
|
132,800
|
|
||
|
Inventories
|
|
176,410
|
|
|
171,260
|
|
||
|
Deferred income taxes
|
|
24,030
|
|
|
24,030
|
|
||
|
Prepaid expenses and other current assets
|
|
12,550
|
|
|
8,690
|
|
||
|
Current assets, discontinued operations
|
|
—
|
|
|
197,420
|
|
||
|
Total current assets
|
|
380,050
|
|
|
558,620
|
|
||
|
Property and equipment, net
|
|
174,320
|
|
|
177,470
|
|
||
|
Goodwill
|
|
455,430
|
|
|
460,080
|
|
||
|
Other intangibles, net
|
|
281,230
|
|
|
297,420
|
|
||
|
Other assets
|
|
21,930
|
|
|
27,960
|
|
||
|
Non-current assets, discontinued operations
|
|
—
|
|
|
140,200
|
|
||
|
Total assets
|
|
$
|
1,312,960
|
|
|
$
|
1,661,750
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current maturities, long-term debt
|
|
$
|
13,860
|
|
|
$
|
23,400
|
|
|
Accounts payable
|
|
84,060
|
|
|
103,510
|
|
||
|
Accrued liabilities
|
|
61,870
|
|
|
63,110
|
|
||
|
Current liabilities, discontinued operations
|
|
—
|
|
|
119,900
|
|
||
|
Total current liabilities
|
|
159,790
|
|
|
309,920
|
|
||
|
Long-term debt
|
|
445,560
|
|
|
615,170
|
|
||
|
Deferred income taxes
|
|
42,350
|
|
|
46,320
|
|
||
|
Other long-term liabilities
|
|
57,400
|
|
|
64,450
|
|
||
|
Non-current liabilities, discontinued operations
|
|
—
|
|
|
35,260
|
|
||
|
Total liabilities
|
|
705,100
|
|
|
1,071,120
|
|
||
|
Preferred stock, $0.01 par: Authorized 100,000,000 shares;
Issued and outstanding: None |
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par: Authorized 400,000,000 shares;
Issued and outstanding: 45,282,876 shares at September 30, 2015 and 45,280,385 shares at December 31, 2014 |
|
450
|
|
|
450
|
|
||
|
Paid-in capital
|
|
810,200
|
|
|
806,810
|
|
||
|
Accumulated deficit
|
|
(193,320
|
)
|
|
(226,850
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
|
(9,470
|
)
|
|
10,220
|
|
||
|
Total shareholders' equity
|
|
607,860
|
|
|
590,630
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
1,312,960
|
|
|
$
|
1,661,750
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net sales
|
|
$
|
222,190
|
|
|
$
|
222,330
|
|
|
$
|
671,220
|
|
|
$
|
663,870
|
|
|
Cost of sales
|
|
(159,720
|
)
|
|
(162,460
|
)
|
|
(484,110
|
)
|
|
(480,800
|
)
|
||||
|
Gross profit
|
|
62,470
|
|
|
59,870
|
|
|
187,110
|
|
|
183,070
|
|
||||
|
Selling, general and administrative expenses
|
|
(40,910
|
)
|
|
(39,350
|
)
|
|
(123,320
|
)
|
|
(113,070
|
)
|
||||
|
Operating profit
|
|
21,560
|
|
|
20,520
|
|
|
63,790
|
|
|
70,000
|
|
||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(3,440
|
)
|
|
(2,080
|
)
|
|
(10,610
|
)
|
|
(6,310
|
)
|
||||
|
Debt financing and extinguishment costs
|
|
—
|
|
|
—
|
|
|
(1,970
|
)
|
|
—
|
|
||||
|
Other expense, net
|
|
(720
|
)
|
|
(1,730
|
)
|
|
(2,330
|
)
|
|
(3,450
|
)
|
||||
|
Other expense, net
|
|
(4,160
|
)
|
|
(3,810
|
)
|
|
(14,910
|
)
|
|
(9,760
|
)
|
||||
|
Income from continuing operations before income tax expense
|
|
17,400
|
|
|
16,710
|
|
|
48,880
|
|
|
60,240
|
|
||||
|
Income tax expense
|
|
(5,690
|
)
|
|
(5,620
|
)
|
|
(16,740
|
)
|
|
(21,020
|
)
|
||||
|
Income from continuing operations
|
|
11,710
|
|
|
11,090
|
|
|
32,140
|
|
|
39,220
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
11,140
|
|
|
(4,740
|
)
|
|
28,590
|
|
||||
|
Net income
|
|
11,710
|
|
|
22,230
|
|
|
27,400
|
|
|
67,810
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
810
|
|
||||
|
Net income attributable to TriMas Corporation
|
|
$
|
11,710
|
|
|
$
|
22,230
|
|
|
$
|
27,400
|
|
|
$
|
67,000
|
|
|
Basic earnings per share attributable to TriMas Corporation:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.26
|
|
|
$
|
0.24
|
|
|
$
|
0.71
|
|
|
$
|
0.85
|
|
|
Discontinued operations
|
|
—
|
|
|
0.25
|
|
|
(0.10
|
)
|
|
0.64
|
|
||||
|
Net income per share
|
|
$
|
0.26
|
|
|
$
|
0.49
|
|
|
$
|
0.61
|
|
|
$
|
1.49
|
|
|
Weighted average common shares—basic
|
|
45,157,412
|
|
|
44,919,340
|
|
|
45,102,067
|
|
|
44,863,008
|
|
||||
|
Diluted earnings per share attributable to TriMas Corporation:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.26
|
|
|
$
|
0.24
|
|
|
$
|
0.70
|
|
|
$
|
0.85
|
|
|
Discontinued operations
|
|
—
|
|
|
0.25
|
|
|
(0.10
|
)
|
|
0.63
|
|
||||
|
Net income per share
|
|
$
|
0.26
|
|
|
$
|
0.49
|
|
|
$
|
0.60
|
|
|
$
|
1.48
|
|
|
Weighted average common shares—diluted
|
|
45,499,104
|
|
|
45,276,199
|
|
|
45,439,618
|
|
|
45,231,058
|
|
||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
|
$
|
11,710
|
|
|
$
|
22,230
|
|
|
$
|
27,400
|
|
|
$
|
67,810
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and postretirement plans (Note 14)
|
|
200
|
|
|
180
|
|
|
2,930
|
|
|
530
|
|
||||
|
Foreign currency translation
|
|
(4,760
|
)
|
|
(10,620
|
)
|
|
(10,420
|
)
|
|
(5,760
|
)
|
||||
|
Derivative instruments (Note 9)
|
|
(3,180
|
)
|
|
250
|
|
|
(3,890
|
)
|
|
30
|
|
||||
|
Total other comprehensive loss
|
|
(7,740
|
)
|
|
(10,190
|
)
|
|
(11,380
|
)
|
|
(5,200
|
)
|
||||
|
Total comprehensive income
|
|
3,970
|
|
|
12,040
|
|
|
16,020
|
|
|
62,610
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
810
|
|
||||
|
Total comprehensive income attributable to TriMas Corporation
|
|
$
|
3,970
|
|
|
$
|
12,040
|
|
|
$
|
16,020
|
|
|
$
|
61,800
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
27,400
|
|
|
$
|
67,810
|
|
|
Income (loss) from discontinued operations
|
|
(4,740
|
)
|
|
28,590
|
|
||
|
Income from continuing operations
|
|
32,140
|
|
|
39,220
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisition impact:
|
|
|
|
|
||||
|
Loss on dispositions of property and equipment
|
|
590
|
|
|
430
|
|
||
|
Depreciation
|
|
16,430
|
|
|
15,350
|
|
||
|
Amortization of intangible assets
|
|
15,790
|
|
|
10,900
|
|
||
|
Amortization of debt issue costs
|
|
1,360
|
|
|
1,430
|
|
||
|
Deferred income taxes
|
|
(4,220
|
)
|
|
(7,120
|
)
|
||
|
Non-cash compensation expense
|
|
4,590
|
|
|
6,450
|
|
||
|
Excess tax benefits from stock based compensation
|
|
(300
|
)
|
|
(1,100
|
)
|
||
|
Debt financing and extinguishment costs
|
|
1,970
|
|
|
—
|
|
||
|
Increase in receivables
|
|
(15,790
|
)
|
|
(24,610
|
)
|
||
|
Increase in inventories
|
|
(7,010
|
)
|
|
(1,970
|
)
|
||
|
(Increase) decrease in prepaid expenses and other assets
|
|
(1,020
|
)
|
|
1,320
|
|
||
|
Increase (decrease) in accounts payable and accrued liabilities
|
|
(15,540
|
)
|
|
11,970
|
|
||
|
Other, net
|
|
(250
|
)
|
|
370
|
|
||
|
Net cash provided by operating activities of continuing operations, net of acquisition impact
|
|
28,740
|
|
|
52,640
|
|
||
|
Net cash provided by (used for) operating activities of discontinued operations
|
|
(14,030
|
)
|
|
12,260
|
|
||
|
Net cash provided by operating activities, net of acquisition impact
|
|
14,710
|
|
|
64,900
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(20,360
|
)
|
|
(18,320
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
|
—
|
|
|
(27,510
|
)
|
||
|
Net proceeds from disposition of property and equipment
|
|
1,680
|
|
|
50
|
|
||
|
Net cash used for investing activities of continuing operations
|
|
(18,680
|
)
|
|
(45,780
|
)
|
||
|
Net cash used for investing activities of discontinued operations
|
|
(2,510
|
)
|
|
(2,510
|
)
|
||
|
Net cash used for investing activities
|
|
(21,190
|
)
|
|
(48,290
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
||||
|
Proceeds from borrowings on term loan facilities
|
|
275,000
|
|
|
—
|
|
||
|
Repayments of borrowings on term loan facilities
|
|
(441,410
|
)
|
|
(6,660
|
)
|
||
|
Proceeds from borrowings on revolving credit and accounts receivable facilities
|
|
995,620
|
|
|
732,480
|
|
||
|
Repayments of borrowings on revolving credit and accounts receivable facilities
|
|
(1,006,490
|
)
|
|
(687,520
|
)
|
||
|
Payments for deferred purchase price
|
|
(5,810
|
)
|
|
—
|
|
||
|
Debt financing fees
|
|
(1,850
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
(580
|
)
|
||
|
Payment for noncontrolling interests
|
|
—
|
|
|
(51,000
|
)
|
||
|
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations
|
|
(2,620
|
)
|
|
(2,780
|
)
|
||
|
Proceeds from exercise of stock options
|
|
430
|
|
|
480
|
|
||
|
Excess tax benefits from stock based compensation
|
|
300
|
|
|
1,100
|
|
||
|
Cash transferred to the Cequent businesses
|
|
(17,050
|
)
|
|
—
|
|
||
|
Net cash used for financing activities of continuing operations
|
|
(203,880
|
)
|
|
(14,480
|
)
|
||
|
Net cash provided by financing activities of discontinued operations
|
|
208,400
|
|
|
940
|
|
||
|
Net cash provided by (used for) financing activities
|
|
4,520
|
|
|
(13,540
|
)
|
||
|
Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Net increase (decrease) for the period
|
|
(1,960
|
)
|
|
3,070
|
|
||
|
At beginning of period
|
|
24,420
|
|
|
27,000
|
|
||
|
At end of period
|
|
$
|
22,460
|
|
|
$
|
30,070
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
12,320
|
|
|
$
|
7,960
|
|
|
Cash paid for taxes
|
|
$
|
22,260
|
|
|
$
|
25,610
|
|
|
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
|
||||||||||
|
Balances, December 31, 2014
|
|
$
|
450
|
|
|
$
|
806,810
|
|
|
$
|
(226,850
|
)
|
|
$
|
10,220
|
|
|
$
|
590,630
|
|
|
Net income attributable to TriMas Corporation
|
|
—
|
|
|
—
|
|
|
27,400
|
|
|
—
|
|
|
27,400
|
|
|||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,380
|
)
|
|
(11,380
|
)
|
|||||
|
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations
|
|
—
|
|
|
(2,620
|
)
|
|
—
|
|
|
—
|
|
|
(2,620
|
)
|
|||||
|
Stock option exercises and restricted stock vestings
|
|
—
|
|
|
430
|
|
|
—
|
|
|
—
|
|
|
430
|
|
|||||
|
Excess tax benefits from stock based compensation
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|||||
|
Non-cash compensation expense
|
|
—
|
|
|
5,280
|
|
|
—
|
|
|
—
|
|
|
5,280
|
|
|||||
|
Distribution of the Cequent businesses
|
|
—
|
|
|
—
|
|
|
6,130
|
|
|
(8,310
|
)
|
|
(2,180
|
)
|
|||||
|
Balances, September 30, 2015
|
|
$
|
450
|
|
|
$
|
810,200
|
|
|
$
|
(193,320
|
)
|
|
$
|
(9,470
|
)
|
|
$
|
607,860
|
|
|
|
|
Immediately preceding the spin-off on June 30, 2015
|
|
December 31,
2014 |
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
17,050
|
|
|
$
|
—
|
|
|
Receivables, net
|
|
92,750
|
|
|
63,520
|
|
||
|
Inventories
|
|
125,750
|
|
|
123,370
|
|
||
|
Deferred income taxes
|
|
4,840
|
|
|
4,840
|
|
||
|
Prepaid expenses and other current assets
|
|
6,520
|
|
|
5,690
|
|
||
|
Total current assets
|
|
246,910
|
|
|
197,420
|
|
||
|
Property and equipment, net
|
|
$
|
48,870
|
|
|
$
|
55,180
|
|
|
Goodwill
|
|
5,630
|
|
|
6,580
|
|
||
|
Other intangibles, net
|
|
61,400
|
|
|
66,510
|
|
||
|
Other assets
|
|
15,910
|
|
|
11,930
|
|
||
|
Total assets
|
|
$
|
378,720
|
|
|
$
|
337,620
|
|
|
Liabilities
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current maturities, long-term debt
|
|
$
|
17,940
|
|
|
$
|
460
|
|
|
Accounts payable
|
|
81,830
|
|
|
81,500
|
|
||
|
Accrued liabilities
|
|
44,190
|
|
|
37,940
|
|
||
|
Total current liabilities
|
|
143,960
|
|
|
119,900
|
|
||
|
Long-term debt
|
|
195,460
|
|
|
300
|
|
||
|
Deferred income taxes
|
|
9,220
|
|
|
8,970
|
|
||
|
Other long-term liabilities
|
|
27,900
|
|
|
25,990
|
|
||
|
Total liabilities
|
|
$
|
376,540
|
|
|
$
|
155,160
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
|
2014
|
|
2015
|
|
2014
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Net sales
|
|
$
|
157,870
|
|
|
$
|
300,900
|
|
|
$
|
488,050
|
|
|
Cost of sales
|
|
(119,700
|
)
|
|
(227,860
|
)
|
|
(366,740
|
)
|
|||
|
Gross profit
|
|
38,170
|
|
|
73,040
|
|
|
121,310
|
|
|||
|
Selling, general and administrative expenses
|
|
(27,100
|
)
|
|
(72,360
|
)
|
|
(83,090
|
)
|
|||
|
Operating profit
|
|
11,070
|
|
|
680
|
|
|
38,220
|
|
|||
|
Interest expense
|
|
(1,280
|
)
|
|
(2,540
|
)
|
|
(3,960
|
)
|
|||
|
Other expense, net
|
|
6,080
|
|
|
(1,970
|
)
|
|
4,870
|
|
|||
|
Other expense, net
|
|
4,800
|
|
|
(4,510
|
)
|
|
910
|
|
|||
|
Income (loss) from discontinued operations, before income taxes
|
|
15,870
|
|
|
(3,830
|
)
|
|
39,130
|
|
|||
|
Income tax expense
|
|
(4,730
|
)
|
|
(910
|
)
|
|
(10,540
|
)
|
|||
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
11,140
|
|
|
$
|
(4,740
|
)
|
|
$
|
28,590
|
|
|
|
Packaging
|
|
Aerospace
|
|
Energy
|
|
Engineered Components
|
|
Total
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Balance, December 31, 2014
|
$
|
169,350
|
|
|
$
|
210,130
|
|
|
$
|
73,180
|
|
|
$
|
7,420
|
|
|
$
|
460,080
|
|
|
Foreign currency translation and other
|
(2,560
|
)
|
|
—
|
|
|
(2,090
|
)
|
|
—
|
|
|
(4,650
|
)
|
|||||
|
Balance, September 30, 2015
|
$
|
166,790
|
|
|
$
|
210,130
|
|
|
$
|
71,090
|
|
|
$
|
7,420
|
|
|
$
|
455,430
|
|
|
|
|
As of September 30, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
Intangible Category by Useful Life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships, 5 – 12 years
|
|
$
|
74,970
|
|
|
$
|
(24,020
|
)
|
|
$
|
75,300
|
|
|
$
|
(18,180
|
)
|
|
Customer relationships, 15 – 25 years
|
|
132,230
|
|
|
(36,330
|
)
|
|
132,230
|
|
|
(31,140
|
)
|
||||
|
Total customer relationships
|
|
207,200
|
|
|
(60,350
|
)
|
|
207,530
|
|
|
(49,320
|
)
|
||||
|
Technology and other, 1 – 15 years
|
|
57,870
|
|
|
(21,800
|
)
|
|
58,040
|
|
|
(18,750
|
)
|
||||
|
Technology and other, 17 – 30 years
|
|
43,310
|
|
|
(28,730
|
)
|
|
43,300
|
|
|
(27,150
|
)
|
||||
|
Total technology and other
|
|
101,180
|
|
|
(50,530
|
)
|
|
101,340
|
|
|
(45,900
|
)
|
||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trademark/Trade names
|
|
83,730
|
|
|
—
|
|
|
83,770
|
|
|
—
|
|
||||
|
Total other intangible assets
|
|
$
|
392,110
|
|
|
$
|
(110,880
|
)
|
|
$
|
392,640
|
|
|
$
|
(95,220
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Technology and other, included in cost of sales
|
|
$
|
1,480
|
|
|
$
|
1,150
|
|
|
$
|
4,560
|
|
|
$
|
3,450
|
|
|
Customer relationships, included in selling, general and administrative expenses
|
|
3,730
|
|
|
2,570
|
|
|
11,230
|
|
|
7,450
|
|
||||
|
Total amortization expense
|
|
$
|
5,210
|
|
|
$
|
3,720
|
|
|
$
|
15,790
|
|
|
$
|
10,900
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
(dollars in thousands)
|
||||||
|
Finished goods
|
|
$
|
106,020
|
|
|
$
|
104,760
|
|
|
Work in process
|
|
23,030
|
|
|
24,300
|
|
||
|
Raw materials
|
|
47,360
|
|
|
42,200
|
|
||
|
Total inventories
|
|
$
|
176,410
|
|
|
$
|
171,260
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
(dollars in thousands)
|
||||||
|
Land and land improvements
|
|
$
|
13,890
|
|
|
$
|
14,710
|
|
|
Buildings
|
|
63,310
|
|
|
60,570
|
|
||
|
Machinery and equipment
|
|
269,110
|
|
|
262,670
|
|
||
|
|
|
346,310
|
|
|
337,950
|
|
||
|
Less: Accumulated depreciation
|
|
171,990
|
|
|
160,480
|
|
||
|
Property and equipment, net
|
|
$
|
174,320
|
|
|
$
|
177,470
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Depreciation expense, included in cost of sales
|
|
$
|
4,950
|
|
|
$
|
4,330
|
|
|
$
|
14,330
|
|
|
$
|
13,160
|
|
|
Depreciation expense, included in selling, general and administrative expense
|
|
650
|
|
|
640
|
|
|
2,100
|
|
|
2,190
|
|
||||
|
Total depreciation expense
|
|
$
|
5,600
|
|
|
$
|
4,970
|
|
|
$
|
16,430
|
|
|
$
|
15,350
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
(dollars in thousands)
|
||||||
|
Credit Agreement
|
|
$
|
390,120
|
|
|
$
|
559,530
|
|
|
Receivables facility and other
|
|
69,300
|
|
|
79,040
|
|
||
|
|
|
459,420
|
|
|
638,570
|
|
||
|
Less: Current maturities, long-term debt
|
|
13,860
|
|
|
23,400
|
|
||
|
Long-term debt
|
|
$
|
445,560
|
|
|
$
|
615,170
|
|
|
|
|
|
|
Asset / (Liability) Derivatives
|
||||||
|
|
|
Balance Sheet Caption
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
(dollars in thousands)
|
||||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
90
|
|
|
$
|
1,270
|
|
|
Interest rate swaps
|
|
Accrued liabilities
|
|
(510
|
)
|
|
(180
|
)
|
||
|
Interest rate swaps
|
|
Other long-term liabilities
|
|
(4,470
|
)
|
|
—
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
(4,890
|
)
|
|
$
|
1,090
|
|
|
|
Amount of Income (Loss) Recognized
in AOCI on Derivative (Effective Portion, net of tax) |
|
|
|
Amount of Loss Reclassified
from AOCI into Earnings |
||||||||||||||||||||
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|||||||||||||||||||
|
|
As of
September 30,
2015
|
|
As of December 31, 2014
|
|
Location of Loss Reclassified from AOCI into Earnings (Effective Portion)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
||||||||||||||||||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
(3,030
|
)
|
|
$
|
680
|
|
|
Interest expense
|
|
$
|
(210
|
)
|
|
$
|
—
|
|
|
$
|
(210
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
$
|
—
|
|
|
$
|
(240
|
)
|
|
$
|
(440
|
)
|
|
$
|
(730
|
)
|
||||
|
|
Description
|
|
Frequency
|
|
Asset / (Liability)
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
|
|
|
|
|
(dollars in thousands)
|
||||||||||||||
|
September 30, 2015
|
Interest rate swaps
|
|
Recurring
|
|
$
|
(4,890
|
)
|
|
$
|
—
|
|
|
$
|
(4,890
|
)
|
|
$
|
—
|
|
|
December 31, 2014
|
Interest rate swaps
|
|
Recurring
|
|
$
|
1,090
|
|
|
$
|
—
|
|
|
$
|
1,090
|
|
|
$
|
—
|
|
|
|
|
Claims
pending at
beginning of
period
|
|
Claims filed
during
period
|
|
Claims
dismissed
during
period
|
|
Claims
settled
during
period
|
|
Average
settlement
amount per
claim during
period
|
|
Total defense
costs during
period
|
||||||||
|
Fiscal Year Ended December 31, 2014
|
|
7,975
|
|
|
210
|
|
|
155
|
|
|
38
|
|
|
$
|
18,734
|
|
|
$
|
2,800,000
|
|
|
Nine Months Ended September 30, 2015
|
|
7,992
|
|
|
221
|
|
|
1,897
|
|
|
19
|
|
|
$
|
10,318
|
|
|
$
|
2,326,180
|
|
|
|
|
Compensatory & Punitive
|
|
Compensatory Only
|
|
Punitive Only
|
||||||||||||
|
Range of damages sought (in millions)
|
|
$0.0 to $5.0
|
|
$5.0 to $10.0
|
|
$10.0+
|
|
$0.0 to $0.6
|
|
$0.6 to $5.0
|
|
$5.0+
|
|
$0.0 to $2.5
|
|
$2.5 to $5.0
|
|
$5.0+
|
|
Number of claims
|
|
67
|
|
43
|
|
29
|
|
17
|
|
52
|
|
70
|
|
136
|
|
2
|
|
1
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Net Sales
|
|
|
|
|
|
|
|
|
||||||||
|
Packaging
|
|
$
|
87,930
|
|
|
$
|
89,320
|
|
|
$
|
256,470
|
|
|
$
|
257,000
|
|
|
Aerospace
|
|
45,380
|
|
|
27,410
|
|
|
134,340
|
|
|
86,420
|
|
||||
|
Energy
|
|
51,600
|
|
|
50,290
|
|
|
152,910
|
|
|
155,390
|
|
||||
|
Engineered Components
|
|
37,280
|
|
|
55,310
|
|
|
127,500
|
|
|
165,060
|
|
||||
|
Total
|
|
$
|
222,190
|
|
|
$
|
222,330
|
|
|
$
|
671,220
|
|
|
$
|
663,870
|
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Packaging
|
|
$
|
21,870
|
|
|
$
|
20,770
|
|
|
$
|
60,090
|
|
|
$
|
59,670
|
|
|
Aerospace
|
|
7,110
|
|
|
3,870
|
|
|
22,410
|
|
|
14,390
|
|
||||
|
Energy
|
|
(3,560
|
)
|
|
(1,100
|
)
|
|
(10,390
|
)
|
|
870
|
|
||||
|
Engineered Components
|
|
4,380
|
|
|
8,090
|
|
|
16,570
|
|
|
24,920
|
|
||||
|
Corporate expenses
|
|
(8,240
|
)
|
|
(11,110
|
)
|
|
(24,890
|
)
|
|
(29,850
|
)
|
||||
|
Total
|
|
$
|
21,560
|
|
|
$
|
20,520
|
|
|
$
|
63,790
|
|
|
$
|
70,000
|
|
|
|
|
Number of
Stock Options |
|
Weighted Average Option Price
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2015
(a)
|
|
298,095
|
|
|
$
|
5.40
|
|
|
|
|
|
||
|
Exercised
|
|
(40,158
|
)
|
|
10.83
|
|
|
|
|
|
|||
|
Cancelled
|
|
(5,769
|
)
|
|
5.95
|
|
|
|
|
|
|||
|
Expired
|
|
(2,961
|
)
|
|
19.42
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2015
|
|
249,207
|
|
|
$
|
4.35
|
|
|
2.9
|
|
$
|
3,131,237
|
|
|
•
|
granted
1,760
restricted shares of common stock to certain employees that are subject only to a service condition and vest on the first anniversary date of the award so long as the employee remains with the Company;
|
|
•
|
granted
209,825
restricted shares of common stock to certain employees which are subject only to a service condition and vest ratably over
three years
so long as the employee remains with the Company;
|
|
•
|
granted
42,937
restr
icted shares of co
mmon stock to certain employees which are subject only to a service condition and vest on the first anniversary date of the award. The awards were made to participants in the Company's short-term incentive compensation plan ("STI"), where all STI participants whose target annual award exceeds
$20 thousand
receive
80%
of the value in earned cash and
20%
in the form of a restricted stock award upon finalization of the award amount in the first quarter e
ach year following the previous plan year; and
|
|
•
|
granted
32,040
restricted shares of common stock to its non-employee independent directors, which
vest
one year
from date of grant so long as the director and/or Company does not terminate their service prior to the vesting date.
|
|
|
|
Number of Unvested Restricted Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2015
(a)
|
|
867,236
|
|
|
$
|
24.66
|
|
|
|
|
|
||
|
Granted
|
|
572,109
|
|
|
23.55
|
|
|
|
|
|
|||
|
Vested
|
|
(323,779
|
)
|
|
23.87
|
|
|
|
|
|
|||
|
Cancelled
|
|
(319,446
|
)
|
|
25.73
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2015
|
|
796,120
|
|
|
$
|
23.75
|
|
|
1.2
|
|
$
|
13,016,562
|
|
|
|
|
Pension Plans
|
|
Other Postretirement Benefits
|
||||||||||||||||||||||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
|
Service costs
|
|
$
|
210
|
|
|
$
|
190
|
|
|
$
|
680
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest costs
|
|
380
|
|
|
450
|
|
|
1,210
|
|
|
1,330
|
|
|
10
|
|
|
10
|
|
|
20
|
|
|
30
|
|
||||||||
|
Expected return on plan assets
|
|
(420
|
)
|
|
(510
|
)
|
|
(1,430
|
)
|
|
(1,550
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Settlement/curtailment loss
|
|
—
|
|
|
—
|
|
|
2,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of net (gain)/loss
|
|
310
|
|
|
270
|
|
|
1,050
|
|
|
830
|
|
|
(10
|
)
|
|
(20
|
)
|
|
(30
|
)
|
|
(70
|
)
|
||||||||
|
Net periodic benefit cost
|
|
$
|
480
|
|
|
$
|
400
|
|
|
$
|
4,270
|
|
|
$
|
1,190
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
$
|
(10
|
)
|
|
$
|
(40
|
)
|
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Balance, December 31, 2014
|
|
$
|
(14,180
|
)
|
|
$
|
610
|
|
|
$
|
23,790
|
|
|
$
|
10,220
|
|
|
Net unrealized losses arising during the period
(a)
|
|
—
|
|
|
(4,720
|
)
|
|
(10,420
|
)
|
|
(15,140
|
)
|
||||
|
Less: Net realized losses reclassified to net income
(b), (c)
|
|
(2,930
|
)
|
|
(830
|
)
|
|
—
|
|
|
(3,760
|
)
|
||||
|
Net current-period other comprehensive income (loss)
|
|
2,930
|
|
|
(3,890
|
)
|
|
(10,420
|
)
|
|
(11,380
|
)
|
||||
|
Less: Distribution of the Cequent businesses
|
|
—
|
|
|
250
|
|
|
(8,560
|
)
|
|
(8,310
|
)
|
||||
|
Balance, September 30, 2015
|
|
$
|
(11,250
|
)
|
|
$
|
(3,030
|
)
|
|
$
|
4,810
|
|
|
$
|
(9,470
|
)
|
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Balance, December 31, 2013
|
|
$
|
(10,840
|
)
|
|
$
|
1,060
|
|
|
$
|
37,610
|
|
|
$
|
27,830
|
|
|
Net unrealized losses arising during the period
(a)
|
|
—
|
|
|
(90
|
)
|
|
(5,760
|
)
|
|
(5,850
|
)
|
||||
|
Less: Net realized losses reclassified to net income
(b)
|
|
(530
|
)
|
|
(120
|
)
|
|
—
|
|
|
(650
|
)
|
||||
|
Net current-period other comprehensive income (loss)
|
|
530
|
|
|
30
|
|
|
(5,760
|
)
|
|
(5,200
|
)
|
||||
|
Balance, September 30, 2014
|
|
$
|
(10,310
|
)
|
|
$
|
1,090
|
|
|
$
|
31,850
|
|
|
$
|
22,630
|
|
|
|
Three months ended September 30,
|
||||||||||||
|
|
2015
|
|
As a Percentage
of Net Sales
|
|
2014
|
|
As a Percentage
of Net Sales
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
87,930
|
|
|
39.6
|
%
|
|
$
|
89,320
|
|
|
40.2
|
%
|
|
Aerospace
|
45,380
|
|
|
20.4
|
%
|
|
27,410
|
|
|
12.3
|
%
|
||
|
Energy
|
51,600
|
|
|
23.2
|
%
|
|
50,290
|
|
|
22.6
|
%
|
||
|
Engineered Components
|
37,280
|
|
|
16.8
|
%
|
|
55,310
|
|
|
24.9
|
%
|
||
|
Total
|
$
|
222,190
|
|
|
100.0
|
%
|
|
$
|
222,330
|
|
|
100.0
|
%
|
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
31,980
|
|
|
36.4
|
%
|
|
$
|
31,200
|
|
|
34.9
|
%
|
|
Aerospace
|
15,220
|
|
|
33.5
|
%
|
|
6,710
|
|
|
24.5
|
%
|
||
|
Energy
|
7,990
|
|
|
15.5
|
%
|
|
10,250
|
|
|
20.4
|
%
|
||
|
Engineered Components
|
7,280
|
|
|
19.5
|
%
|
|
11,710
|
|
|
21.2
|
%
|
||
|
Total
|
$
|
62,470
|
|
|
28.1
|
%
|
|
$
|
59,870
|
|
|
26.9
|
%
|
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
10,110
|
|
|
11.5
|
%
|
|
$
|
10,430
|
|
|
11.7
|
%
|
|
Aerospace
|
8,110
|
|
|
17.9
|
%
|
|
2,840
|
|
|
10.4
|
%
|
||
|
Energy
|
11,550
|
|
|
22.4
|
%
|
|
11,350
|
|
|
22.6
|
%
|
||
|
Engineered Components
|
2,900
|
|
|
7.8
|
%
|
|
3,620
|
|
|
6.5
|
%
|
||
|
Corporate expenses
|
8,240
|
|
|
N/A
|
|
|
11,110
|
|
|
N/A
|
|
||
|
Total
|
$
|
40,910
|
|
|
18.4
|
%
|
|
$
|
39,350
|
|
|
17.7
|
%
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
21,870
|
|
|
24.9
|
%
|
|
$
|
20,770
|
|
|
23.3
|
%
|
|
Aerospace
|
7,110
|
|
|
15.7
|
%
|
|
3,870
|
|
|
14.1
|
%
|
||
|
Energy
|
(3,560
|
)
|
|
(6.9
|
)%
|
|
(1,100
|
)
|
|
(2.2
|
)%
|
||
|
Engineered Components
|
4,380
|
|
|
11.7
|
%
|
|
8,090
|
|
|
14.6
|
%
|
||
|
Corporate expenses
|
(8,240
|
)
|
|
N/A
|
|
|
(11,110
|
)
|
|
N/A
|
|
||
|
Total
|
$
|
21,560
|
|
|
9.7
|
%
|
|
$
|
20,520
|
|
|
9.2
|
%
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
5,200
|
|
|
5.9
|
%
|
|
$
|
5,230
|
|
|
5.9
|
%
|
|
Aerospace
|
3,300
|
|
|
7.3
|
%
|
|
1,300
|
|
|
4.7
|
%
|
||
|
Energy
|
1,240
|
|
|
2.4
|
%
|
|
990
|
|
|
2.0
|
%
|
||
|
Engineered Components
|
980
|
|
|
2.6
|
%
|
|
1,090
|
|
|
2.0
|
%
|
||
|
Corporate expenses
|
90
|
|
|
N/A
|
|
|
80
|
|
|
N/A
|
|
||
|
Total
|
$
|
10,810
|
|
|
4.9
|
%
|
|
$
|
8,690
|
|
|
3.9
|
%
|
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
As a Percentage
of Net Sales
|
|
2014
|
|
As a Percentage
of Net Sales
|
||||||
|
|
(dollars in thousands)
|
||||||||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
256,470
|
|
|
38.2
|
%
|
|
$
|
257,000
|
|
|
38.7
|
%
|
|
Aerospace
|
134,340
|
|
|
20.0
|
%
|
|
86,420
|
|
|
13.0
|
%
|
||
|
Energy
|
152,910
|
|
|
22.8
|
%
|
|
155,390
|
|
|
23.4
|
%
|
||
|
Engineered Components
|
127,500
|
|
|
19.0
|
%
|
|
165,060
|
|
|
24.9
|
%
|
||
|
Total
|
$
|
671,220
|
|
|
100.0
|
%
|
|
$
|
663,870
|
|
|
100.0
|
%
|
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
91,640
|
|
|
35.7
|
%
|
|
$
|
89,790
|
|
|
34.9
|
%
|
|
Aerospace
|
46,070
|
|
|
34.3
|
%
|
|
24,900
|
|
|
28.8
|
%
|
||
|
Energy
|
23,510
|
|
|
15.4
|
%
|
|
32,700
|
|
|
21.0
|
%
|
||
|
Engineered Components
|
25,890
|
|
|
20.3
|
%
|
|
35,680
|
|
|
21.6
|
%
|
||
|
Total
|
$
|
187,110
|
|
|
27.9
|
%
|
|
$
|
183,070
|
|
|
27.6
|
%
|
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
31,550
|
|
|
12.3
|
%
|
|
$
|
30,120
|
|
|
11.7
|
%
|
|
Aerospace
|
23,660
|
|
|
17.6
|
%
|
|
10,510
|
|
|
12.2
|
%
|
||
|
Energy
|
33,900
|
|
|
22.2
|
%
|
|
31,830
|
|
|
20.5
|
%
|
||
|
Engineered Components
|
9,320
|
|
|
7.3
|
%
|
|
10,760
|
|
|
6.5
|
%
|
||
|
Corporate expenses
|
24,890
|
|
|
N/A
|
|
|
29,850
|
|
|
N/A
|
|
||
|
Total
|
$
|
123,320
|
|
|
18.4
|
%
|
|
$
|
113,070
|
|
|
17.0
|
%
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
60,090
|
|
|
23.4
|
%
|
|
$
|
59,670
|
|
|
23.2
|
%
|
|
Aerospace
|
22,410
|
|
|
16.7
|
%
|
|
14,390
|
|
|
16.7
|
%
|
||
|
Energy
|
(10,390
|
)
|
|
(6.8
|
)%
|
|
870
|
|
|
0.6
|
%
|
||
|
Engineered Components
|
16,570
|
|
|
13.0
|
%
|
|
24,920
|
|
|
15.1
|
%
|
||
|
Corporate expenses
|
(24,890
|
)
|
|
N/A
|
|
|
(29,850
|
)
|
|
N/A
|
|
||
|
Total
|
$
|
63,790
|
|
|
9.5
|
%
|
|
$
|
70,000
|
|
|
10.5
|
%
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
15,590
|
|
|
6.1
|
%
|
|
$
|
15,170
|
|
|
5.9
|
%
|
|
Aerospace
|
9,820
|
|
|
7.3
|
%
|
|
4,100
|
|
|
4.7
|
%
|
||
|
Energy
|
3,380
|
|
|
2.2
|
%
|
|
3,380
|
|
|
2.2
|
%
|
||
|
Engineered Components
|
3,170
|
|
|
2.5
|
%
|
|
3,360
|
|
|
2.0
|
%
|
||
|
Corporate expenses
|
260
|
|
|
N/A
|
|
|
240
|
|
|
N/A
|
|
||
|
Total
|
$
|
32,220
|
|
|
4.8
|
%
|
|
$
|
26,250
|
|
|
4.0
|
%
|
|
•
|
the impact of our 2014 acquisitions (see below for impact by segment);
|
|
•
|
the impact of lower oil prices, primarily in our Engineered Components reportable segment and impact of the stronger U.S. dollar on net sales, primarily in our Packaging and Energy reportable segments; and
|
|
•
|
within our Energy reportable segment we incurred approximately $4.4 million of manufacturing and distribution footprint consolidation and relocation projects and approximately $1.5 million relating to the FIP during the
third
quarter of 2015.
|
|
|
|
Three months ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Corporate operating expenses
|
|
$
|
3.1
|
|
|
$
|
5.0
|
|
|
Employee costs and related benefits
|
|
5.1
|
|
|
6.1
|
|
||
|
Corporate expenses
|
|
$
|
8.2
|
|
|
$
|
11.1
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Corporate operating expenses
|
|
$
|
9.1
|
|
|
$
|
12.0
|
|
|
Employee costs and related benefits
|
|
15.8
|
|
|
17.9
|
|
||
|
Corporate expenses
|
|
$
|
24.9
|
|
|
$
|
29.9
|
|
|
•
|
For the
nine months ended September 30, 2015
, the Company generated
$68.1 million
of cash, based on the reported net income from continuing operations of
$32.1 million
and after considering the effects of non-cash items related to losses on dispositions of property and equipment, depreciation, amortization, changes in deferred income taxes, stock-based compensation and related changes in excess tax benefits, debt financing and extinguishment costs and other, net. For the
nine months ended September 30, 2014
, the Company generated
$65.9 million
in cash flows based on the reported net income from continuing operations of
$39.2 million
and after considering the effects of similar non-cash items.
|
|
•
|
Increases in accounts receivable resulted in a use of cash of approximately
$15.8 million
and
$24.6 million
for the
nine months ended September 30, 2015
and
2014
, respectively. The increased use of cash for each of the nine month periods is due primarily to the timing of sales and collection of cash within the periods as
days sales outstanding of receivables remained relatively flat period-over-period.
|
|
•
|
Increases in inventory resulted in a use of cash of approximately
$7.0 million
and
$2.0 million
for the
nine months ended September 30, 2015
and
2014
, respectively. During the first
nine
months of
2015
, our gross inventory levels increased primarily due to higher material sourcing costs and increased purchases related to U.S. West Coast port delays, mainly in our Energy reportable segment, to meet current orders. For the
nine months ended September 30, 2014
our investment in inventory increased primarily to support the increased sales volumes.
|
|
•
|
Decreases in accounts payable and accrued liabilities resulted in a cash use of approximately
$15.5 million
for the
nine months ended September 30, 2015
, primarily a result of the timing of payments made to suppliers and mix of vendors and related terms. For the
nine months ended September 30, 2014
, increases in accounts payable and accrued liabilities resulted in a cash source of approximately
$12.0 million
, primarily due to the timing of payments for certain tax liabilities. Our days accounts payable on hand decreased from approximately 37 days in
2014
to approximately 31 days in
2015
.
|
|
|
|
|
|
Less:
|
|
Add:
|
|
|
||||||||
|
|
|
Year Ended December 31, 2014
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Twelve Months Ended September 30, 2015
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
69,280
|
|
|
$
|
67,810
|
|
|
$
|
27,400
|
|
|
$
|
28,870
|
|
|
Bank stipulated adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
9,590
|
|
|
6,310
|
|
|
10,610
|
|
|
13,890
|
|
||||
|
Income tax expense
|
|
23,940
|
|
|
23,170
|
|
|
16,740
|
|
|
17,510
|
|
||||
|
Depreciation and amortization
|
|
37,460
|
|
|
26,270
|
|
|
32,210
|
|
|
43,400
|
|
||||
|
Non-cash compensation expense
(1)
|
|
7,110
|
|
|
6,450
|
|
|
4,590
|
|
|
5,250
|
|
||||
|
Other non-cash expenses or losses
|
|
11,450
|
|
|
4,990
|
|
|
8,730
|
|
|
15,190
|
|
||||
|
Non-recurring expenses or costs relating to cost saving projects
(2)
|
|
3,910
|
|
|
870
|
|
|
11,540
|
|
|
14,580
|
|
||||
|
Acquisition integration costs
(3)
|
|
9,360
|
|
|
3,140
|
|
|
1,800
|
|
|
8,020
|
|
||||
|
Debt financing and extinguishment costs
|
|
3,360
|
|
|
—
|
|
|
1,970
|
|
|
5,330
|
|
||||
|
Permitted dispositions
|
|
(19,350
|
)
|
|
(24,020
|
)
|
|
4,740
|
|
|
9,410
|
|
||||
|
Permitted acquisitions
|
|
23,980
|
|
|
23,150
|
|
|
—
|
|
|
830
|
|
||||
|
Negative EBITDA from discontinued operations
|
|
1,760
|
|
|
—
|
|
|
—
|
|
|
1,760
|
|
||||
|
Consolidated Bank EBITDA, as defined
|
|
$
|
181,850
|
|
|
$
|
138,140
|
|
|
$
|
120,330
|
|
|
$
|
164,040
|
|
|
|
September 30, 2015
|
|
||
|
|
(dollars in thousands)
|
|
||
|
Total Consolidated Indebtedness, as defined
(4)
|
$
|
466,880
|
|
|
|
Consolidated Bank EBITDA, as defined
|
164,040
|
|
|
|
|
Actual leverage ratio
|
2.85
|
|
x
|
|
|
Covenant requirement
|
3.50
|
|
x
|
|
|
|
|
|
|
Less:
|
|
Add:
|
|
|
||||||||
|
|
|
Year Ended December 31, 2014
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2015
|
|
Twelve Months Ended September 30, 2015
|
||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||
|
Interest expense
|
|
$
|
9,590
|
|
|
$
|
6,310
|
|
|
$
|
10,610
|
|
|
$
|
13,890
|
|
|
Bank stipulated adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
(350
|
)
|
|
(260
|
)
|
|
(240
|
)
|
|
(330
|
)
|
||||
|
Non-cash amounts attributable to amortization of financing costs
|
|
(1,940
|
)
|
|
(1,440
|
)
|
|
(1,360
|
)
|
|
(1,860
|
)
|
||||
|
Pro forma adjustment for acquisitions and dispositions
|
|
5,100
|
|
|
4,580
|
|
|
—
|
|
|
520
|
|
||||
|
Total Consolidated Cash Interest Expense, as defined
|
|
$
|
12,400
|
|
|
$
|
9,190
|
|
|
$
|
9,010
|
|
|
$
|
12,220
|
|
|
|
September 30, 2015
|
|
||
|
|
(dollars in thousands)
|
|
||
|
Consolidated Bank EBITDA, as defined
|
$
|
164,040
|
|
|
|
Total Consolidated Cash Interest Expense, as defined
|
12,220
|
|
|
|
|
Actual interest expense coverage ratio
|
13.42
|
|
x
|
|
|
Covenant requirement
|
3.00
|
|
x
|
|
|
(1)
|
Non-cash compensation expenses resulting from the grant of restricted shares of common stock and common stock options.
|
|
(2)
|
Non-recurring costs and expenses relating to cost savings projects, including restructuring and severance expenses, not to exceed $15.0 million in any fiscal year and $40.0 million in aggregate, subsequent to June 30, 2015.
|
|
(3)
|
Costs and expenses arising from the integration of any business acquired not to exceed $15.0 million in any fiscal year and $40.0 million in the aggregate.
|
|
(4)
|
Includes $7.5 million of acquisition deferred purchase price.
|
|
3.1(a)
|
Fourth Amended and Restated Certificate of Incorporation of TriMas Corporation.
|
|
3.2(b)
|
Second Amended and Restated By-laws of TriMas Corporation.
|
|
10.1
|
Form of Performance Stock Unit Award - 2014 LTI (Second Half) - under the 2011 Omnibus Incentive Compensation Plan.
|
|
10.2
|
Form of Performance Stock Unit Award - 2015 LTI - under the 2011 Omnibus Incentive Compensation Plan.
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002.
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
(a)
|
|
Incorporated by reference to the Exhibits filed with our Quarterly Report on Form 10-Q filed on August 3, 2007 (File No. 001-10716).
|
|
(b)
|
|
Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on February 18, 2011 (File No. 001-10716).
|
|
|
|
TRIMAS CORPORATION (Registrant)
|
||
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT J. ZALUPSKI
|
|
|
|
|
|
|
|
Date:
|
October 29, 2015
|
By:
|
|
Robert J. Zalupski
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|