These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
For the Quarterly Period Ended June 30, 2016
|
||
|
Or
|
||
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the Transition Period from
to
.
|
||
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
38-2687639
(IRS Employer
Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
(unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
23,660
|
|
|
$
|
19,450
|
|
|
Receivables, net of reserves of approximately $3.9 million and $3.7 million as of June 30, 2016 and December 31, 2015, respectively
|
|
124,620
|
|
|
121,990
|
|
||
|
Inventories
|
|
165,800
|
|
|
167,370
|
|
||
|
Prepaid expenses and other current assets
|
|
7,440
|
|
|
17,810
|
|
||
|
Total current assets
|
|
321,520
|
|
|
326,620
|
|
||
|
Property and equipment, net
|
|
178,660
|
|
|
181,130
|
|
||
|
Goodwill
|
|
377,430
|
|
|
378,920
|
|
||
|
Other intangibles, net
|
|
263,510
|
|
|
273,870
|
|
||
|
Other assets
|
|
9,080
|
|
|
9,760
|
|
||
|
Total assets
|
|
$
|
1,150,200
|
|
|
$
|
1,170,300
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current maturities, long-term debt
|
|
$
|
13,820
|
|
|
$
|
13,850
|
|
|
Accounts payable
|
|
77,820
|
|
|
88,420
|
|
||
|
Accrued liabilities
|
|
41,690
|
|
|
50,480
|
|
||
|
Total current liabilities
|
|
133,330
|
|
|
152,750
|
|
||
|
Long-term debt, net
|
|
392,460
|
|
|
405,780
|
|
||
|
Deferred income taxes
|
|
8,320
|
|
|
11,260
|
|
||
|
Other long-term liabilities
|
|
57,890
|
|
|
53,320
|
|
||
|
Total liabilities
|
|
592,000
|
|
|
623,110
|
|
||
|
Preferred stock, $0.01 par: Authorized 100,000,000 shares;
Issued and outstanding: None |
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par: Authorized 400,000,000 shares;
Issued and outstanding: 45,463,706 shares at June 30, 2016 and 45,322,527 shares at December 31, 2015 |
|
450
|
|
|
450
|
|
||
|
Paid-in capital
|
|
815,120
|
|
|
812,160
|
|
||
|
Accumulated deficit
|
|
(235,340
|
)
|
|
(254,120
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(22,030
|
)
|
|
(11,300
|
)
|
||
|
Total shareholders' equity
|
|
558,200
|
|
|
547,190
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
1,150,200
|
|
|
$
|
1,170,300
|
|
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net sales
|
|
$
|
203,320
|
|
|
$
|
224,900
|
|
|
$
|
406,200
|
|
|
$
|
449,030
|
|
|
Cost of sales
|
|
(146,240
|
)
|
|
(163,180
|
)
|
|
(293,200
|
)
|
|
(324,390
|
)
|
||||
|
Gross profit
|
|
57,080
|
|
|
61,720
|
|
|
113,000
|
|
|
124,640
|
|
||||
|
Selling, general and administrative expenses
|
|
(38,420
|
)
|
|
(42,510
|
)
|
|
(77,890
|
)
|
|
(82,410
|
)
|
||||
|
Operating profit
|
|
18,660
|
|
|
19,210
|
|
|
35,110
|
|
|
42,230
|
|
||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(3,310
|
)
|
|
(3,720
|
)
|
|
(6,750
|
)
|
|
(7,170
|
)
|
||||
|
Debt financing and extinguishment costs
|
|
—
|
|
|
(1,970
|
)
|
|
—
|
|
|
(1,970
|
)
|
||||
|
Other income (expense), net
|
|
130
|
|
|
(290
|
)
|
|
70
|
|
|
(1,610
|
)
|
||||
|
Other expense, net
|
|
(3,180
|
)
|
|
(5,980
|
)
|
|
(6,680
|
)
|
|
(10,750
|
)
|
||||
|
Income from continuing operations before income tax expense
|
|
15,480
|
|
|
13,230
|
|
|
28,430
|
|
|
31,480
|
|
||||
|
Income tax expense
|
|
(5,000
|
)
|
|
(4,740
|
)
|
|
(9,650
|
)
|
|
(11,050
|
)
|
||||
|
Income from continuing operations
|
|
10,480
|
|
|
8,490
|
|
|
18,780
|
|
|
20,430
|
|
||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
(6,780
|
)
|
|
—
|
|
|
(4,740
|
)
|
||||
|
Net income
|
|
$
|
10,480
|
|
|
$
|
1,710
|
|
|
$
|
18,780
|
|
|
$
|
15,690
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.23
|
|
|
$
|
0.19
|
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.15
|
)
|
|
—
|
|
|
(0.10
|
)
|
||||
|
Net income per share
|
|
$
|
0.23
|
|
|
$
|
0.04
|
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
Weighted average common shares—basic
|
|
45,429,851
|
|
|
45,150,827
|
|
|
45,354,421
|
|
|
45,074,394
|
|
||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
|
$
|
0.23
|
|
|
$
|
0.19
|
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.15
|
)
|
|
—
|
|
|
(0.10
|
)
|
||||
|
Net income per share
|
|
$
|
0.23
|
|
|
$
|
0.04
|
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
Weighted average common shares—diluted
|
|
45,726,348
|
|
|
45,418,907
|
|
|
45,690,582
|
|
|
45,409,875
|
|
||||
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
|
$
|
10,480
|
|
|
$
|
1,710
|
|
|
$
|
18,780
|
|
|
$
|
15,690
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and postretirement plans (Note 13)
|
|
150
|
|
|
2,480
|
|
|
300
|
|
|
2,730
|
|
||||
|
Foreign currency translation
|
|
(4,080
|
)
|
|
880
|
|
|
(6,740
|
)
|
|
(5,660
|
)
|
||||
|
Derivative instruments (Note 8)
|
|
(1,330
|
)
|
|
(320
|
)
|
|
(4,290
|
)
|
|
(710
|
)
|
||||
|
Total other comprehensive income (loss)
|
|
(5,260
|
)
|
|
3,040
|
|
|
(10,730
|
)
|
|
(3,640
|
)
|
||||
|
Total comprehensive income
|
|
$
|
5,220
|
|
|
$
|
4,750
|
|
|
$
|
8,050
|
|
|
$
|
12,050
|
|
|
|
|
Six months ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
18,780
|
|
|
$
|
15,690
|
|
|
Loss from discontinued operations
|
|
—
|
|
|
(4,740
|
)
|
||
|
Income from continuing operations
|
|
18,780
|
|
|
20,430
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Loss on dispositions of property and equipment
|
|
1,120
|
|
|
300
|
|
||
|
Depreciation
|
|
11,980
|
|
|
10,830
|
|
||
|
Amortization of intangible assets
|
|
10,190
|
|
|
10,580
|
|
||
|
Amortization of debt issue costs
|
|
670
|
|
|
1,020
|
|
||
|
Deferred income taxes
|
|
230
|
|
|
(250
|
)
|
||
|
Non-cash compensation expense
|
|
4,140
|
|
|
2,870
|
|
||
|
Excess tax benefits from stock based compensation
|
|
(170
|
)
|
|
(270
|
)
|
||
|
Debt financing and extinguishment costs
|
|
—
|
|
|
1,970
|
|
||
|
Increase in receivables
|
|
(3,660
|
)
|
|
(8,930
|
)
|
||
|
(Increase) decrease in inventories
|
|
1,130
|
|
|
(9,210
|
)
|
||
|
Decrease in prepaid expenses and other assets
|
|
10,650
|
|
|
510
|
|
||
|
Decrease in accounts payable and accrued liabilities
|
|
(21,710
|
)
|
|
(8,550
|
)
|
||
|
Other, net
|
|
(410
|
)
|
|
(820
|
)
|
||
|
Net cash provided by operating activities of continuing operations
|
|
32,940
|
|
|
20,480
|
|
||
|
Net cash used for operating activities of discontinued operations
|
|
—
|
|
|
(14,030
|
)
|
||
|
Net cash provided by operating activities
|
|
32,940
|
|
|
6,450
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(12,960
|
)
|
|
(12,890
|
)
|
||
|
Net proceeds from disposition of property and equipment
|
|
120
|
|
|
690
|
|
||
|
Net cash used for investing activities of continuing operations
|
|
(12,840
|
)
|
|
(12,200
|
)
|
||
|
Net cash used for investing activities of discontinued operations
|
|
—
|
|
|
(2,510
|
)
|
||
|
Net cash used for investing activities
|
|
(12,840
|
)
|
|
(14,710
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
||||
|
Proceeds from borrowings on term loan facilities
|
|
—
|
|
|
275,000
|
|
||
|
Repayments of borrowings on term loan facilities
|
|
(6,950
|
)
|
|
(441,360
|
)
|
||
|
Proceeds from borrowings on revolving credit and accounts receivable facilities
|
|
216,580
|
|
|
697,890
|
|
||
|
Repayments of borrowings on revolving credit and accounts receivable facilities
|
|
(225,050
|
)
|
|
(703,390
|
)
|
||
|
Payments for deferred purchase price
|
|
—
|
|
|
(5,710
|
)
|
||
|
Debt financing fees
|
|
—
|
|
|
(1,850
|
)
|
||
|
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations
|
|
(650
|
)
|
|
(2,620
|
)
|
||
|
Proceeds from exercise of stock options
|
|
10
|
|
|
430
|
|
||
|
Excess tax benefits from stock based compensation
|
|
170
|
|
|
270
|
|
||
|
Cash transferred to the Cequent businesses
|
|
—
|
|
|
(17,050
|
)
|
||
|
Net cash used for financing activities of continuing operations
|
|
(15,890
|
)
|
|
(198,390
|
)
|
||
|
Net cash provided by financing activities of discontinued operations
|
|
—
|
|
|
208,400
|
|
||
|
Net cash provided by (used for) financing activities
|
|
(15,890
|
)
|
|
10,010
|
|
||
|
Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Net increase for the period
|
|
4,210
|
|
|
1,750
|
|
||
|
At beginning of period
|
|
19,450
|
|
|
24,420
|
|
||
|
At end of period
|
|
$
|
23,660
|
|
|
$
|
26,170
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
5,860
|
|
|
$
|
9,690
|
|
|
Cash paid for taxes
|
|
$
|
3,170
|
|
|
$
|
17,390
|
|
|
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
||||||||||
|
Balances, December 31, 2015
|
|
$
|
450
|
|
|
$
|
812,160
|
|
|
$
|
(254,120
|
)
|
|
$
|
(11,300
|
)
|
|
$
|
547,190
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
18,780
|
|
|
—
|
|
|
18,780
|
|
|||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,730
|
)
|
|
(10,730
|
)
|
|||||
|
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations
|
|
—
|
|
|
(650
|
)
|
|
—
|
|
|
—
|
|
|
(650
|
)
|
|||||
|
Stock option exercises and restricted stock vestings
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Tax effect from stock based compensation
|
|
—
|
|
|
(540
|
)
|
|
—
|
|
|
—
|
|
|
(540
|
)
|
|||||
|
Non-cash compensation expense
|
|
—
|
|
|
4,140
|
|
|
—
|
|
|
—
|
|
|
4,140
|
|
|||||
|
Balances, June 30, 2016
|
|
$
|
450
|
|
|
$
|
815,120
|
|
|
$
|
(235,340
|
)
|
|
$
|
(22,030
|
)
|
|
$
|
558,200
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||
|
|
|
2015
|
|
2015
|
||||
|
Net sales
|
|
$
|
158,540
|
|
|
$
|
300,900
|
|
|
Cost of sales
|
|
(120,800
|
)
|
|
(227,860
|
)
|
||
|
Gross profit
|
|
37,740
|
|
|
73,040
|
|
||
|
Selling, general and administrative expenses
|
|
(41,540
|
)
|
|
(72,360
|
)
|
||
|
Operating profit (loss)
|
|
(3,800
|
)
|
|
680
|
|
||
|
Interest expense
|
|
(1,320
|
)
|
|
(2,540
|
)
|
||
|
Other expense, net
|
|
(720
|
)
|
|
(1,970
|
)
|
||
|
Other expense, net
|
|
(2,040
|
)
|
|
(4,510
|
)
|
||
|
Loss from discontinued operations, before income taxes
|
|
(5,840
|
)
|
|
(3,830
|
)
|
||
|
Income tax expense
|
|
(940
|
)
|
|
(910
|
)
|
||
|
Loss from discontinued operations, net of tax
|
|
$
|
(6,780
|
)
|
|
$
|
(4,740
|
)
|
|
|
Packaging
|
|
Aerospace
|
|
Energy
|
|
Engineered Components
|
|
Total
|
||||||||||
|
Balance, December 31, 2015
|
$
|
165,730
|
|
|
$
|
206,630
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
378,920
|
|
|
Foreign currency translation and other
|
(1,490
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,490
|
)
|
|||||
|
Balance, June 30, 2016
|
$
|
164,240
|
|
|
$
|
206,630
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
377,430
|
|
|
|
|
As of June 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
Intangible Category by Useful Life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships, 5 – 12 years
|
|
$
|
74,680
|
|
|
$
|
(29,800
|
)
|
|
$
|
74,890
|
|
|
$
|
(25,960
|
)
|
|
Customer relationships, 15 – 25 years
|
|
132,230
|
|
|
(41,510
|
)
|
|
132,230
|
|
|
(38,060
|
)
|
||||
|
Total customer relationships
|
|
206,910
|
|
|
(71,310
|
)
|
|
207,120
|
|
|
(64,020
|
)
|
||||
|
Technology and other, 1 – 15 years
|
|
57,790
|
|
|
(24,500
|
)
|
|
57,860
|
|
|
(22,770
|
)
|
||||
|
Technology and other, 17 – 30 years
|
|
43,300
|
|
|
(30,310
|
)
|
|
43,300
|
|
|
(29,250
|
)
|
||||
|
Total technology and other
|
|
101,090
|
|
|
(54,810
|
)
|
|
101,160
|
|
|
(52,020
|
)
|
||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trademark/Trade names
|
|
81,630
|
|
|
—
|
|
|
81,630
|
|
|
—
|
|
||||
|
Total other intangible assets
|
|
$
|
389,630
|
|
|
$
|
(126,120
|
)
|
|
$
|
389,910
|
|
|
$
|
(116,040
|
)
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Technology and other, included in cost of sales
|
|
$
|
1,390
|
|
|
$
|
1,480
|
|
|
$
|
2,770
|
|
|
$
|
3,080
|
|
|
Customer relationships, included in selling, general and administrative expenses
|
|
3,700
|
|
|
3,740
|
|
|
7,420
|
|
|
7,500
|
|
||||
|
Total amortization expense
|
|
$
|
5,090
|
|
|
$
|
5,220
|
|
|
$
|
10,190
|
|
|
$
|
10,580
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Finished goods
|
|
$
|
96,380
|
|
|
$
|
101,480
|
|
|
Work in process
|
|
26,050
|
|
|
23,620
|
|
||
|
Raw materials
|
|
43,370
|
|
|
42,270
|
|
||
|
Total inventories
|
|
$
|
165,800
|
|
|
$
|
167,370
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Land and land improvements
|
|
$
|
15,010
|
|
|
$
|
14,820
|
|
|
Buildings
|
|
68,260
|
|
|
67,790
|
|
||
|
Machinery and equipment
|
|
279,620
|
|
|
274,650
|
|
||
|
|
|
362,890
|
|
|
357,260
|
|
||
|
Less: Accumulated depreciation
|
|
184,230
|
|
|
176,130
|
|
||
|
Property and equipment, net
|
|
$
|
178,660
|
|
|
$
|
181,130
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Depreciation expense, included in cost of sales
|
|
$
|
5,240
|
|
|
$
|
5,020
|
|
|
$
|
10,470
|
|
|
$
|
9,380
|
|
|
Depreciation expense, included in selling, general and administrative expenses
|
|
800
|
|
|
730
|
|
|
1,510
|
|
|
1,450
|
|
||||
|
Total depreciation expense
|
|
$
|
6,040
|
|
|
$
|
5,750
|
|
|
$
|
11,980
|
|
|
$
|
10,830
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Credit Agreement
|
|
$
|
347,870
|
|
|
$
|
371,820
|
|
|
Receivables facility and other
|
|
63,790
|
|
|
53,860
|
|
||
|
Debt issuance costs
|
|
(5,380
|
)
|
|
(6,050
|
)
|
||
|
|
|
406,280
|
|
|
419,630
|
|
||
|
Less: Current maturities, long-term debt
|
|
13,820
|
|
|
13,850
|
|
||
|
Long-term debt, net
|
|
$
|
392,460
|
|
|
$
|
405,780
|
|
|
|
|
|
|
Asset / (Liability) Derivatives
|
||||||
|
|
|
Balance Sheet Caption
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
430
|
|
|
Interest rate swaps
|
|
Accrued liabilities
|
|
(1,260
|
)
|
|
(150
|
)
|
||
|
Interest rate swaps
|
|
Other long-term liabilities
|
|
(8,560
|
)
|
|
(3,180
|
)
|
||
|
Total derivatives designated as hedging instruments
|
|
|
|
$
|
(9,820
|
)
|
|
$
|
(2,900
|
)
|
|
|
Amount of Loss Recognized
in AOCI on Derivative (Effective Portion, net of tax) |
|
|
|
Amount of Loss Reclassified
from AOCI into Earnings |
||||||||||||||||||||
|
|
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
|||||||||||||||||||
|
|
As of
June 30,
2016
|
|
As of December 31, 2015
|
|
Location of Loss Reclassified from AOCI into Earnings (Effective Portion)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
(6,080
|
)
|
|
$
|
(1,790
|
)
|
|
Interest expense
|
|
$
|
(110
|
)
|
|
$
|
—
|
|
|
$
|
(220
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
$
|
—
|
|
|
$
|
(220
|
)
|
|
$
|
—
|
|
|
$
|
(440
|
)
|
||||
|
|
Description
|
|
Frequency
|
|
Asset / (Liability)
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
June 30, 2016
|
Interest rate swaps
|
|
Recurring
|
|
$
|
(9,820
|
)
|
|
$
|
—
|
|
|
$
|
(9,820
|
)
|
|
$
|
—
|
|
|
December 31, 2015
|
Interest rate swaps
|
|
Recurring
|
|
$
|
(2,900
|
)
|
|
$
|
—
|
|
|
$
|
(2,900
|
)
|
|
$
|
—
|
|
|
|
|
Claims
pending at
beginning of
period
|
|
Claims filed
during
period
|
|
Claims
dismissed
during
period
|
|
Claims
settled
during
period
|
|
Average
settlement
amount per
claim during
period
|
|
Total defense
costs during
period
|
||||||||
|
Fiscal Year Ended December 31, 2015
|
|
7,992
|
|
|
266
|
|
|
1,990
|
|
|
26
|
|
|
$
|
16,963
|
|
|
$
|
3,160,000
|
|
|
Six Months Ended June 30, 2016
|
|
6,242
|
|
|
72
|
|
|
271
|
|
|
12
|
|
|
$
|
29,875
|
|
|
$
|
1,474,015
|
|
|
|
|
Compensatory
|
||||
|
Range of damages sought (dollars in millions)
|
|
$0.0 to $0.6
|
|
$0.6 to $5.0
|
|
$5.0+
|
|
Number of claims
|
|
7
|
|
37
|
|
57
|
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net Sales
|
|
|
|
|
|
|
|
|
||||||||
|
Packaging
|
|
$
|
88,110
|
|
|
$
|
89,580
|
|
|
$
|
168,220
|
|
|
$
|
168,540
|
|
|
Aerospace
|
|
44,090
|
|
|
43,220
|
|
|
84,590
|
|
|
88,960
|
|
||||
|
Energy
|
|
39,950
|
|
|
50,150
|
|
|
84,700
|
|
|
101,310
|
|
||||
|
Engineered Components
|
|
31,170
|
|
|
41,950
|
|
|
68,690
|
|
|
90,220
|
|
||||
|
Total
|
|
$
|
203,320
|
|
|
$
|
224,900
|
|
|
$
|
406,200
|
|
|
$
|
449,030
|
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Packaging
|
|
$
|
21,410
|
|
|
$
|
20,710
|
|
|
$
|
39,250
|
|
|
$
|
38,220
|
|
|
Aerospace
|
|
3,550
|
|
|
7,220
|
|
|
7,010
|
|
|
15,300
|
|
||||
|
Energy
|
|
(3,090
|
)
|
|
(7,170
|
)
|
|
(6,700
|
)
|
|
(6,830
|
)
|
||||
|
Engineered Components
|
|
3,860
|
|
|
6,220
|
|
|
9,440
|
|
|
12,190
|
|
||||
|
Corporate expenses
|
|
(7,070
|
)
|
|
(7,770
|
)
|
|
(13,890
|
)
|
|
(16,650
|
)
|
||||
|
Total
|
|
$
|
18,660
|
|
|
$
|
19,210
|
|
|
$
|
35,110
|
|
|
$
|
42,230
|
|
|
|
|
Number of
Stock Options |
|
Weighted Average Option Price
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2016
|
|
206,123
|
|
|
$
|
4.84
|
|
|
|
|
|
||
|
Exercised
|
|
(27,252
|
)
|
|
0.86
|
|
|
|
|
|
|||
|
Cancelled
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Expired
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at June 30, 2016
|
|
178,871
|
|
|
$
|
5.44
|
|
|
2.0
|
|
$
|
2,306,887
|
|
|
•
|
granted
2,400
restricted shares of common stock to certain employees that are subject only to a service condition and vest on the first anniversary date of the award so long as the employee remains with the Company;
|
|
•
|
granted
235,251
restricted shares of common stock to certain employees which are subject only to a service condition and vest ratably over
three years
so long as the employee remains with the Company;
|
|
•
|
granted
42,740
restr
icted shares of co
mmon stock to certain employees which are subject only to a service condition and vest on the first anniversary date of the award. The awards were made to participants in the Company's short-term incentive compensation plan ("STI"), where all STI participants whose target annual award exceeds
$20 thousand
receive
80%
of the value in earned cash and
20%
in the form of a restricted stock award upon finalization of the award amount in the first quarter e
ach year following the previous plan year; and
|
|
•
|
granted
41,174
restricted shares of common stock to its non-employee independent directors, which
vest
one year
from date of grant so long as the director and/or Company does not terminate their service prior to the vesting date.
|
|
|
|
Number of Unvested Restricted Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2016
|
|
765,314
|
|
|
$
|
23.73
|
|
|
|
|
|
||
|
Granted
|
|
529,171
|
|
|
18.46
|
|
|
|
|
|
|||
|
Vested
|
|
(228,842
|
)
|
|
25.17
|
|
|
|
|
|
|||
|
Cancelled
|
|
(88,611
|
)
|
|
23.17
|
|
|
|
|
|
|||
|
Outstanding at June 30, 2016
|
|
977,032
|
|
|
$
|
20.59
|
|
|
1.5
|
|
$
|
17,586,576
|
|
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Weighted average common shares—basic
|
|
45,429,851
|
|
|
45,150,827
|
|
|
45,354,421
|
|
|
45,074,394
|
|
|
Dilutive effect of restricted share awards
|
|
215,881
|
|
|
160,936
|
|
|
251,035
|
|
|
220,102
|
|
|
Dilutive effect of stock options
|
|
80,616
|
|
|
107,144
|
|
|
85,126
|
|
|
115,379
|
|
|
Weighted average common shares—diluted
|
|
45,726,348
|
|
|
45,418,907
|
|
|
45,690,582
|
|
|
45,409,875
|
|
|
|
|
Pension Plans
|
|
Other Postretirement Benefits
|
||||||||||||||||||||||||||||
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Service costs
|
|
$
|
240
|
|
|
$
|
230
|
|
|
$
|
490
|
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest costs
|
|
390
|
|
|
410
|
|
|
790
|
|
|
830
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||||||
|
Expected return on plan assets
|
|
(420
|
)
|
|
(490
|
)
|
|
(840
|
)
|
|
(1,010
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service cost
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Settlement/curtailment loss
|
|
—
|
|
|
2,750
|
|
|
—
|
|
|
2,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of net (gain)/loss
|
|
240
|
|
|
360
|
|
|
470
|
|
|
740
|
|
|
(20
|
)
|
|
(10
|
)
|
|
(30
|
)
|
|
(20
|
)
|
||||||||
|
Net periodic benefit cost
|
|
$
|
460
|
|
|
$
|
3,270
|
|
|
$
|
920
|
|
|
$
|
3,790
|
|
|
$
|
(10
|
)
|
|
$
|
(10
|
)
|
|
$
|
(20
|
)
|
|
$
|
(10
|
)
|
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance, December 31, 2015
|
|
$
|
(12,370
|
)
|
|
$
|
(1,790
|
)
|
|
$
|
2,860
|
|
|
$
|
(11,300
|
)
|
|
Net unrealized losses arising during the period
(a)
|
|
—
|
|
|
(4,420
|
)
|
|
(6,740
|
)
|
|
(11,160
|
)
|
||||
|
Less: Net realized losses reclassified to net income
(b)
|
|
(300
|
)
|
|
(130
|
)
|
|
—
|
|
|
(430
|
)
|
||||
|
Net current-period other comprehensive income (loss)
|
|
300
|
|
|
(4,290
|
)
|
|
(6,740
|
)
|
|
(10,730
|
)
|
||||
|
Balance, June 30, 2016
|
|
$
|
(12,070
|
)
|
|
$
|
(6,080
|
)
|
|
$
|
(3,880
|
)
|
|
$
|
(22,030
|
)
|
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance, December 31, 2014
|
|
$
|
(14,180
|
)
|
|
$
|
610
|
|
|
$
|
23,790
|
|
|
$
|
10,220
|
|
|
Net unrealized losses arising during the period
(a)
|
|
—
|
|
|
(1,400
|
)
|
|
(5,660
|
)
|
|
(7,060
|
)
|
||||
|
Less: Net realized losses reclassified to net income
(b)
|
|
(2,730
|
)
|
|
(690
|
)
|
|
—
|
|
|
(3,420
|
)
|
||||
|
Net current-period other comprehensive income (loss)
|
|
2,730
|
|
|
(710
|
)
|
|
(5,660
|
)
|
|
(3,640
|
)
|
||||
|
Less: Distribution of the Cequent businesses
|
|
—
|
|
|
250
|
|
|
(8,560
|
)
|
|
(8,310
|
)
|
||||
|
Balance, June 30, 2015
|
|
$
|
(11,450
|
)
|
|
$
|
150
|
|
|
$
|
9,570
|
|
|
$
|
(1,730
|
)
|
|
|
Three months ended June 30,
|
||||||||||||
|
|
2016
|
|
As a Percentage
of Net Sales
|
|
2015
|
|
As a Percentage
of Net Sales
|
||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
88,110
|
|
|
43.3
|
%
|
|
$
|
89,580
|
|
|
39.8
|
%
|
|
Aerospace
|
44,090
|
|
|
21.7
|
%
|
|
43,220
|
|
|
19.2
|
%
|
||
|
Energy
|
39,950
|
|
|
19.7
|
%
|
|
50,150
|
|
|
22.3
|
%
|
||
|
Engineered Components
|
31,170
|
|
|
15.3
|
%
|
|
41,950
|
|
|
18.7
|
%
|
||
|
Total
|
$
|
203,320
|
|
|
100.0
|
%
|
|
$
|
224,900
|
|
|
100.0
|
%
|
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
31,250
|
|
|
35.5
|
%
|
|
$
|
31,980
|
|
|
35.7
|
%
|
|
Aerospace
|
10,020
|
|
|
22.7
|
%
|
|
14,850
|
|
|
34.4
|
%
|
||
|
Energy
|
9,400
|
|
|
23.5
|
%
|
|
5,820
|
|
|
11.6
|
%
|
||
|
Engineered Components
|
6,410
|
|
|
20.6
|
%
|
|
9,070
|
|
|
21.6
|
%
|
||
|
Total
|
$
|
57,080
|
|
|
28.1
|
%
|
|
$
|
61,720
|
|
|
27.4
|
%
|
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
9,840
|
|
|
11.2
|
%
|
|
$
|
11,270
|
|
|
12.6
|
%
|
|
Aerospace
|
6,470
|
|
|
14.7
|
%
|
|
7,630
|
|
|
17.7
|
%
|
||
|
Energy
|
12,490
|
|
|
31.3
|
%
|
|
12,990
|
|
|
25.9
|
%
|
||
|
Engineered Components
|
2,550
|
|
|
8.2
|
%
|
|
2,850
|
|
|
6.8
|
%
|
||
|
Corporate expenses
|
7,070
|
|
|
N/A
|
|
|
7,770
|
|
|
N/A
|
|
||
|
Total
|
$
|
38,420
|
|
|
18.9
|
%
|
|
$
|
42,510
|
|
|
18.9
|
%
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
21,410
|
|
|
24.3
|
%
|
|
$
|
20,710
|
|
|
23.1
|
%
|
|
Aerospace
|
3,550
|
|
|
8.1
|
%
|
|
7,220
|
|
|
16.7
|
%
|
||
|
Energy
|
(3,090
|
)
|
|
(7.7
|
)%
|
|
(7,170
|
)
|
|
(14.3
|
)%
|
||
|
Engineered Components
|
3,860
|
|
|
12.4
|
%
|
|
6,220
|
|
|
14.8
|
%
|
||
|
Corporate expenses
|
(7,070
|
)
|
|
N/A
|
|
|
(7,770
|
)
|
|
N/A
|
|
||
|
Total
|
$
|
18,660
|
|
|
9.2
|
%
|
|
$
|
19,210
|
|
|
8.5
|
%
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
5,310
|
|
|
6.0
|
%
|
|
$
|
5,180
|
|
|
5.8
|
%
|
|
Aerospace
|
3,510
|
|
|
8.0
|
%
|
|
3,510
|
|
|
8.1
|
%
|
||
|
Energy
|
1,170
|
|
|
2.9
|
%
|
|
1,110
|
|
|
2.2
|
%
|
||
|
Engineered Components
|
1,060
|
|
|
3.4
|
%
|
|
1,100
|
|
|
2.6
|
%
|
||
|
Corporate expenses
|
80
|
|
|
N/A
|
|
|
70
|
|
|
N/A
|
|
||
|
Total
|
$
|
11,130
|
|
|
5.5
|
%
|
|
$
|
10,970
|
|
|
4.9
|
%
|
|
|
Six months ended June 30,
|
||||||||||||
|
|
2016
|
|
As a Percentage
of Net Sales |
|
2015
|
|
As a Percentage
of Net Sales |
||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
168,220
|
|
|
41.4
|
%
|
|
$
|
168,540
|
|
|
37.5
|
%
|
|
Aerospace
|
84,590
|
|
|
20.8
|
%
|
|
88,960
|
|
|
19.8
|
%
|
||
|
Energy
|
84,700
|
|
|
20.9
|
%
|
|
101,310
|
|
|
22.6
|
%
|
||
|
Engineered Components
|
68,690
|
|
|
16.9
|
%
|
|
90,220
|
|
|
20.1
|
%
|
||
|
Total
|
$
|
406,200
|
|
|
100.0
|
%
|
|
$
|
449,030
|
|
|
100.0
|
%
|
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
60,120
|
|
|
35.7
|
%
|
|
$
|
59,660
|
|
|
35.4
|
%
|
|
Aerospace
|
19,650
|
|
|
23.2
|
%
|
|
30,850
|
|
|
34.7
|
%
|
||
|
Energy
|
18,800
|
|
|
22.2
|
%
|
|
15,520
|
|
|
15.3
|
%
|
||
|
Engineered Components
|
14,430
|
|
|
21.0
|
%
|
|
18,610
|
|
|
20.6
|
%
|
||
|
Total
|
$
|
113,000
|
|
|
27.8
|
%
|
|
$
|
124,640
|
|
|
27.8
|
%
|
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
20,870
|
|
|
12.4
|
%
|
|
$
|
21,440
|
|
|
12.7
|
%
|
|
Aerospace
|
12,640
|
|
|
14.9
|
%
|
|
15,550
|
|
|
17.5
|
%
|
||
|
Energy
|
25,500
|
|
|
30.1
|
%
|
|
22,350
|
|
|
22.1
|
%
|
||
|
Engineered Components
|
4,990
|
|
|
7.3
|
%
|
|
6,420
|
|
|
7.1
|
%
|
||
|
Corporate expenses
|
13,890
|
|
|
N/A
|
|
|
16,650
|
|
|
N/A
|
|
||
|
Total
|
$
|
77,890
|
|
|
19.2
|
%
|
|
$
|
82,410
|
|
|
18.4
|
%
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
39,250
|
|
|
23.3
|
%
|
|
$
|
38,220
|
|
|
22.7
|
%
|
|
Aerospace
|
7,010
|
|
|
8.3
|
%
|
|
15,300
|
|
|
17.2
|
%
|
||
|
Energy
|
(6,700
|
)
|
|
(7.9
|
)%
|
|
(6,830
|
)
|
|
(6.7
|
)%
|
||
|
Engineered Components
|
9,440
|
|
|
13.7
|
%
|
|
12,190
|
|
|
13.5
|
%
|
||
|
Corporate expenses
|
(13,890
|
)
|
|
N/A
|
|
|
(16,650
|
)
|
|
N/A
|
|
||
|
Total
|
$
|
35,110
|
|
|
8.6
|
%
|
|
$
|
42,230
|
|
|
9.4
|
%
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
10,610
|
|
|
6.3
|
%
|
|
$
|
10,390
|
|
|
6.2
|
%
|
|
Aerospace
|
6,960
|
|
|
8.2
|
%
|
|
6,520
|
|
|
7.3
|
%
|
||
|
Energy
|
2,350
|
|
|
2.8
|
%
|
|
2,140
|
|
|
2.1
|
%
|
||
|
Engineered Components
|
2,080
|
|
|
3.0
|
%
|
|
2,190
|
|
|
2.4
|
%
|
||
|
Corporate expenses
|
170
|
|
|
N/A
|
|
|
170
|
|
|
N/A
|
|
||
|
Total
|
$
|
22,170
|
|
|
5.5
|
%
|
|
$
|
21,410
|
|
|
4.8
|
%
|
|
•
|
the impact of lower oil prices, primarily impacting net sales in our Engineered Components and Energy reportable segments;
|
|
•
|
costs incurred and savings from our FIP and other cost savings actions, spread across all of our reportable segments, with the largest amounts within our Energy reportable segment;
|
|
•
|
the impact of production and scheduling costs and inefficiencies, as well as the impact of lower distribution customer sales, all within our Aerospace reportable segment;
|
|
•
|
the impact of our November 2015 acquisition of the Tolleson, Arizona machined components facility from Parker-Hannifin within our Aerospace reportable segment; and
|
|
•
|
the impact of a stronger U.S. dollar, primarily in our Packaging and Energy reportable segments.
|
|
|
|
Three months ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Corporate operating expenses
|
|
$
|
2.5
|
|
|
$
|
2.9
|
|
|
Employee costs and related benefits
|
|
4.6
|
|
|
4.9
|
|
||
|
Corporate expenses
|
|
$
|
7.1
|
|
|
$
|
7.8
|
|
|
|
|
Six months ended June 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Corporate operating expenses
|
|
$
|
4.4
|
|
|
$
|
6.0
|
|
|
Employee costs and related benefits
|
|
9.5
|
|
|
10.7
|
|
||
|
Corporate expenses
|
|
$
|
13.9
|
|
|
$
|
16.7
|
|
|
•
|
For the
six months ended June 30, 2016
, the Company generated approximately
$46.5 million
of cash, based on the reported net income of approximately
$18.8 million
and after considering the effects of non-cash items related to losses on dispositions of property and equipment, depreciation, amortization, changes in deferred income taxes, stock-based compensation and related tax effect and other, net. For the
six months ended June 30, 2015
, the Company generated approximately
$46.7 million
in cash flows based on the reported income from continuing operations of approximately
$20.4 million
and after considering the effects of similar non-cash items.
|
|
•
|
Increases in accounts receivable resulted in a use of cash of approximately
$3.7 million
and
$8.9 million
for the
six months ended June 30, 2016
and
2015
, respectively. The increased use of cash for each of the
six
month periods is due primarily to the timing of sales and collection of cash within the periods.
Days sales outstanding of receivables remained relatively flat period-over-period.
|
|
•
|
For the
six months ended June 30, 2016
, we reduced our investment in inventory by approximately
$1.1 million
. For the
six months ended June 30, 2015
, we used approximately
$9.2 million
of cash for investment in our inventories, primarily due to higher material sourcing costs and increased purchases related to U.S. West Coast port delays, mainly in our Energy reportable segment.
|
|
•
|
Decreases in prepaid expenses and other assets resulted in a cash source of approximately
$10.7 million
and
$0.5 million
for the
six months ended June 30, 2016
and
2015
, respectively. The decrease in prepaid expenses and other assets for the
six months ended June 30, 2016
is primarily a result of the timing of certain domestic tax payments. For the
six months ended June 30, 2015
, the decrease is primarily the result of the timing of payments made for certain operating prepaid expenses.
|
|
•
|
Decreases in accounts payable and accrued liabilities resulted in a cash use of approximately
$21.7 million
and
$8.6 million
for the
six months ended June 30, 2016
and
2015
, respectively. The change in cash used for accounts payable and accrued liabilities is primarily a result of the timing of payments made to suppliers and mix of vendors and related terms. The use of cash was greater in
2016
, as our days accounts payable on hand decreased from approximately 58 days in
2015
to approximately 47 days in
2016
.
|
|
|
|
|
|
Less:
|
|
Add:
|
|
|
||||||||
|
|
|
Year Ended December 31, 2015
|
|
Six Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2016
|
|
Twelve Months Ended June 30, 2016
|
||||||||
|
Net income (loss)
|
|
$
|
(33,400
|
)
|
|
$
|
15,690
|
|
|
$
|
18,780
|
|
|
$
|
(30,310
|
)
|
|
Bank stipulated adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
14,060
|
|
|
7,170
|
|
|
6,750
|
|
|
13,640
|
|
||||
|
Income tax expense
|
|
6,540
|
|
|
11,050
|
|
|
9,650
|
|
|
5,140
|
|
||||
|
Depreciation and amortization
|
|
43,540
|
|
|
21,400
|
|
|
22,170
|
|
|
44,310
|
|
||||
|
Extraordinary non-cash charges
|
|
75,680
|
|
|
—
|
|
|
—
|
|
|
75,680
|
|
||||
|
Non-cash compensation expense
(1)
|
|
6,340
|
|
|
2,870
|
|
|
4,140
|
|
|
7,610
|
|
||||
|
Other non-cash expenses or losses
|
|
17,830
|
|
|
4,820
|
|
|
1,980
|
|
|
14,990
|
|
||||
|
Non-recurring expenses or costs relating to cost saving projects
(2)
|
|
15,000
|
|
|
5,770
|
|
|
5,770
|
|
|
15,000
|
|
||||
|
Acquisition integration costs
(3)
|
|
1,880
|
|
|
1,630
|
|
|
1,160
|
|
|
1,410
|
|
||||
|
Debt financing and extinguishment costs
(4)
|
|
1,970
|
|
|
1,970
|
|
|
—
|
|
|
—
|
|
||||
|
Permitted dispositions
(5)
|
|
4,740
|
|
|
4,740
|
|
|
—
|
|
|
—
|
|
||||
|
Consolidated Bank EBITDA, as defined
|
|
$
|
154,180
|
|
|
$
|
77,110
|
|
|
$
|
70,400
|
|
|
$
|
147,470
|
|
|
|
June 30, 2016
|
|
||
|
Total Consolidated Indebtedness, as defined
(6)
|
$
|
416,110
|
|
|
|
Consolidated Bank EBITDA, as defined
|
147,470
|
|
|
|
|
Actual leverage ratio
|
2.82
|
|
x
|
|
|
Covenant requirement
|
3.50
|
|
x
|
|
|
|
|
|
|
Less:
|
|
Add:
|
|
|
||||||||
|
|
|
Year Ended December 31, 2015
|
|
Six Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2016
|
|
Twelve Months Ended June 30, 2016
|
||||||||
|
Interest expense
|
|
$
|
14,060
|
|
|
$
|
7,170
|
|
|
$
|
6,750
|
|
|
$
|
13,640
|
|
|
Bank stipulated adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
(420
|
)
|
|
(120
|
)
|
|
(160
|
)
|
|
(460
|
)
|
||||
|
Non-cash amounts attributable to amortization of financing costs
|
|
(1,700
|
)
|
|
(1,020
|
)
|
|
(660
|
)
|
|
(1,340
|
)
|
||||
|
Pro forma adjustment for acquisitions and dispositions
|
|
130
|
|
|
80
|
|
|
—
|
|
|
50
|
|
||||
|
Total Consolidated Cash Interest Expense, as defined
|
|
$
|
12,070
|
|
|
$
|
6,110
|
|
|
$
|
5,930
|
|
|
$
|
11,890
|
|
|
|
June 30, 2016
|
|
||
|
Consolidated Bank EBITDA, as defined
|
$
|
147,470
|
|
|
|
Total Consolidated Cash Interest Expense, as defined
|
11,890
|
|
|
|
|
Actual interest expense coverage ratio
|
12.40
|
|
x
|
|
|
Covenant requirement
|
3.00
|
|
x
|
|
|
(1)
|
Non-cash compensation expenses resulting from the grant of restricted shares and units of common stock and common stock options.
|
|
(2)
|
Non-recurring costs and expenses relating to cost savings projects, including restructuring and severance expenses, not to exceed $15.0 million in any fiscal year and $40.0 million in aggregate, subsequent to June 30, 2015.
|
|
(3)
|
Costs and expenses arising from the integration of any business acquired not to exceed $15.0 million in any fiscal year and $40.0 million in the aggregate.
|
|
(4)
|
Costs incurred with refinancing our credit facilities.
|
|
(5)
|
EBITDA from permitted dispositions, as defined.
|
|
(6)
|
Includes $4.5 million of acquisition deferred purchase price.
|
|
3.1(a)
|
Fourth Amended and Restated Certificate of Incorporation of TriMas Corporation.
|
|
3.2(b)
|
Third Amended and Restated By-laws of TriMas Corporation.
|
|
10.1(c)
|
Amended and Restated Agreement dated April 13, 2016, by and among TriMas Corporation and Engaged Capital Master Feeder I, LP, Engaged Capital Master Feeder II, LP, Engaged Capital I, LP, Engaged Capital I Offshore, Ltd., Engaged Capital II, LP, Engaged Capital, LLC, Engaged Capital Holdings, LLC, and Glenn Welling.
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
(a)
|
|
Incorporated by reference to the Exhibits filed with our Quarterly Report on Form 10-Q filed on August 3, 2007 (File No. 001-10716).
|
|
(b)
|
|
Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on December 18, 2015 (File No. 001-10716).
|
|
(c)
|
|
Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on April 15, 2016 (File No. 001-10716).
|
|
|
|
TRIMAS CORPORATION (Registrant)
|
||
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT J. ZALUPSKI
|
|
|
|
|
|
|
|
Date:
|
July 28, 2016
|
By:
|
|
Robert J. Zalupski
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|