These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
|
x
|
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
For the Quarterly Period Ended September 30, 2017
|
||
|
Or
|
||
|
o
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
For the Transition Period from
to
.
|
||
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
38-2687639
(IRS Employer
Identification No.)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
|
(unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
24,760
|
|
|
$
|
20,710
|
|
|
Receivables, net of reserves of approximately $5.2 million and $4.6 million as of September 30, 2017 and December 31, 2016, respectively
|
|
125,410
|
|
|
111,570
|
|
||
|
Inventories
|
|
160,180
|
|
|
160,460
|
|
||
|
Prepaid expenses and other current assets
|
|
8,800
|
|
|
16,060
|
|
||
|
Total current assets
|
|
319,150
|
|
|
308,800
|
|
||
|
Property and equipment, net
|
|
185,800
|
|
|
179,160
|
|
||
|
Goodwill
|
|
318,730
|
|
|
315,080
|
|
||
|
Other intangibles, net
|
|
199,150
|
|
|
213,920
|
|
||
|
Other assets
|
|
30,500
|
|
|
34,690
|
|
||
|
Total assets
|
|
$
|
1,053,330
|
|
|
$
|
1,051,650
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current maturities, long-term debt
|
|
$
|
—
|
|
|
$
|
13,810
|
|
|
Accounts payable
|
|
77,720
|
|
|
72,270
|
|
||
|
Accrued liabilities
|
|
41,600
|
|
|
47,190
|
|
||
|
Total current liabilities
|
|
119,320
|
|
|
133,270
|
|
||
|
Long-term debt, net
|
|
336,560
|
|
|
360,840
|
|
||
|
Deferred income taxes
|
|
5,750
|
|
|
5,910
|
|
||
|
Other long-term liabilities
|
|
44,740
|
|
|
51,910
|
|
||
|
Total liabilities
|
|
506,370
|
|
|
551,930
|
|
||
|
Preferred stock, $0.01 par: Authorized 100,000,000 shares;
Issued and outstanding: None |
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par: Authorized 400,000,000 shares;
Issued and outstanding: 45,721,160 shares at September 30, 2017 and 45,520,598 shares at December 31, 2016 |
|
460
|
|
|
460
|
|
||
|
Paid-in capital
|
|
822,190
|
|
|
817,580
|
|
||
|
Accumulated deficit
|
|
(258,950
|
)
|
|
(293,920
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(16,740
|
)
|
|
(24,400
|
)
|
||
|
Total shareholders' equity
|
|
546,960
|
|
|
499,720
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
1,053,330
|
|
|
$
|
1,051,650
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net sales
|
|
$
|
209,330
|
|
|
$
|
202,290
|
|
|
$
|
622,530
|
|
|
$
|
608,490
|
|
|
Cost of sales
|
|
(150,500
|
)
|
|
(144,240
|
)
|
|
(452,530
|
)
|
|
(437,440
|
)
|
||||
|
Gross profit
|
|
58,830
|
|
|
58,050
|
|
|
170,000
|
|
|
171,050
|
|
||||
|
Selling, general and administrative expenses
|
|
(30,710
|
)
|
|
(40,260
|
)
|
|
(99,890
|
)
|
|
(118,150
|
)
|
||||
|
Operating profit
|
|
28,120
|
|
|
17,790
|
|
|
70,110
|
|
|
52,900
|
|
||||
|
Other expense, net:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(3,390
|
)
|
|
(3,480
|
)
|
|
(10,360
|
)
|
|
(10,230
|
)
|
||||
|
Debt financing and related expenses
|
|
(6,640
|
)
|
|
—
|
|
|
(6,640
|
)
|
|
—
|
|
||||
|
Other expense, net
|
|
(200
|
)
|
|
(200
|
)
|
|
(780
|
)
|
|
(130
|
)
|
||||
|
Other expense, net
|
|
(10,230
|
)
|
|
(3,680
|
)
|
|
(17,780
|
)
|
|
(10,360
|
)
|
||||
|
Income before income tax expense
|
|
17,890
|
|
|
14,110
|
|
|
52,330
|
|
|
42,540
|
|
||||
|
Income tax expense
|
|
(4,760
|
)
|
|
(5,330
|
)
|
|
(17,360
|
)
|
|
(14,980
|
)
|
||||
|
Net income
|
|
$
|
13,130
|
|
|
$
|
8,780
|
|
|
$
|
34,970
|
|
|
$
|
27,560
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share
|
|
$
|
0.29
|
|
|
$
|
0.19
|
|
|
$
|
0.77
|
|
|
$
|
0.61
|
|
|
Weighted average common shares—basic
|
|
45,721,155
|
|
|
45,435,936
|
|
|
45,669,782
|
|
|
45,381,592
|
|
||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share
|
|
$
|
0.29
|
|
|
$
|
0.19
|
|
|
$
|
0.76
|
|
|
$
|
0.60
|
|
|
Weighted average common shares—diluted
|
|
46,029,361
|
|
|
45,760,455
|
|
|
45,953,578
|
|
|
45,713,873
|
|
||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
|
$
|
13,130
|
|
|
$
|
8,780
|
|
|
$
|
34,970
|
|
|
$
|
27,560
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and postretirement plans (Note 13)
|
|
170
|
|
|
140
|
|
|
500
|
|
|
440
|
|
||||
|
Foreign currency translation
|
|
910
|
|
|
(1,550
|
)
|
|
4,640
|
|
|
(8,290
|
)
|
||||
|
Derivative instruments (Note 8)
|
|
2,540
|
|
|
630
|
|
|
2,520
|
|
|
(3,660
|
)
|
||||
|
Total other comprehensive income (loss)
|
|
3,620
|
|
|
(780
|
)
|
|
7,660
|
|
|
(11,510
|
)
|
||||
|
Total comprehensive income
|
|
$
|
16,750
|
|
|
$
|
8,000
|
|
|
$
|
42,630
|
|
|
$
|
16,050
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
34,970
|
|
|
$
|
27,560
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Loss on dispositions of assets
|
|
3,210
|
|
|
1,350
|
|
||
|
Depreciation
|
|
18,890
|
|
|
17,710
|
|
||
|
Amortization of intangible assets
|
|
14,920
|
|
|
15,330
|
|
||
|
Amortization of debt issue costs
|
|
1,030
|
|
|
1,000
|
|
||
|
Deferred income taxes
|
|
2,420
|
|
|
360
|
|
||
|
Non-cash compensation expense
|
|
5,090
|
|
|
5,240
|
|
||
|
Tax effect from stock based compensation
|
|
—
|
|
|
(640
|
)
|
||
|
Debt financing and related expenses
|
|
6,640
|
|
|
—
|
|
||
|
Increase in receivables
|
|
(12,700
|
)
|
|
(9,790
|
)
|
||
|
Increase in inventories
|
|
(580
|
)
|
|
(4,560
|
)
|
||
|
Decrease in prepaid expenses and other assets
|
|
7,110
|
|
|
10,780
|
|
||
|
Decrease in accounts payable and accrued liabilities
|
|
(8,590
|
)
|
|
(17,150
|
)
|
||
|
Other operating activities
|
|
240
|
|
|
(780
|
)
|
||
|
Net cash provided by operating activities
|
|
72,650
|
|
|
46,410
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(24,120
|
)
|
|
(22,390
|
)
|
||
|
Net proceeds from disposition of property and equipment
|
|
1,800
|
|
|
120
|
|
||
|
Net cash used for investing activities
|
|
(22,320
|
)
|
|
(22,270
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
||||
|
Proceeds from issuance of senior notes
|
|
300,000
|
|
|
—
|
|
||
|
Repayments of borrowings on term loan facilities
|
|
(257,940
|
)
|
|
(10,380
|
)
|
||
|
Proceeds from borrowings on revolving credit and accounts receivable facilities
|
|
353,710
|
|
|
314,860
|
|
||
|
Repayments of borrowings on revolving credit and accounts receivable facilities
|
|
(435,250
|
)
|
|
(324,780
|
)
|
||
|
Debt financing fees
|
|
(6,070
|
)
|
|
—
|
|
||
|
Shares surrendered upon options and restricted stock vesting to cover taxes
|
|
(480
|
)
|
|
(1,500
|
)
|
||
|
Other financing activities
|
|
(250
|
)
|
|
760
|
|
||
|
Net cash used for financing activities
|
|
(46,280
|
)
|
|
(21,040
|
)
|
||
|
Cash and Cash Equivalents:
|
|
|
|
|
||||
|
Net increase for the period
|
|
4,050
|
|
|
3,100
|
|
||
|
At beginning of period
|
|
20,710
|
|
|
19,450
|
|
||
|
At end of period
|
|
$
|
24,760
|
|
|
$
|
22,550
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
9,020
|
|
|
$
|
8,870
|
|
|
Cash paid for taxes
|
|
$
|
13,140
|
|
|
$
|
9,130
|
|
|
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
||||||||||
|
Balances, December 31, 2016
|
|
$
|
460
|
|
|
$
|
817,580
|
|
|
$
|
(293,920
|
)
|
|
$
|
(24,400
|
)
|
|
$
|
499,720
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
34,970
|
|
|
—
|
|
|
34,970
|
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,660
|
|
|
7,660
|
|
|||||
|
Shares surrendered upon options and restricted stock vesting to cover taxes
|
|
—
|
|
|
(480
|
)
|
|
—
|
|
|
—
|
|
|
(480
|
)
|
|||||
|
Non-cash compensation expense
|
|
—
|
|
|
5,090
|
|
|
—
|
|
|
—
|
|
|
5,090
|
|
|||||
|
Balances, September 30, 2017
|
|
$
|
460
|
|
|
$
|
822,190
|
|
|
$
|
(258,950
|
)
|
|
$
|
(16,740
|
)
|
|
$
|
546,960
|
|
|
|
Packaging
|
|
Aerospace
|
|
Energy
|
|
Engineered Components
|
|
Total
|
||||||||||
|
Balance, December 31, 2016
|
$
|
162,090
|
|
|
$
|
146,430
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
315,080
|
|
|
Foreign currency translation and other
|
3,650
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,650
|
|
|||||
|
Balance, September 30, 2017
|
$
|
165,740
|
|
|
$
|
146,430
|
|
|
$
|
—
|
|
|
$
|
6,560
|
|
|
$
|
318,730
|
|
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
||||||||||||
|
Intangible Category by Useful Life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||||||
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships, 5 – 12 years
|
|
$
|
73,790
|
|
|
$
|
(39,030
|
)
|
|
$
|
73,570
|
|
|
$
|
(33,200
|
)
|
|
Customer relationships, 15 – 25 years
|
|
132,230
|
|
|
(50,150
|
)
|
|
132,230
|
|
|
(44,970
|
)
|
||||
|
Total customer relationships
|
|
206,020
|
|
|
(89,180
|
)
|
|
205,800
|
|
|
(78,170
|
)
|
||||
|
Technology and other, 1 – 15 years
|
|
57,520
|
|
|
(28,480
|
)
|
|
57,470
|
|
|
(26,040
|
)
|
||||
|
Technology and other, 17 – 30 years
|
|
43,300
|
|
|
(32,960
|
)
|
|
43,300
|
|
|
(31,370
|
)
|
||||
|
Total technology and other
|
|
100,820
|
|
|
(61,440
|
)
|
|
100,770
|
|
|
(57,410
|
)
|
||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trademark/Trade names
|
|
42,930
|
|
|
—
|
|
|
42,930
|
|
|
—
|
|
||||
|
Total other intangible assets
|
|
$
|
349,770
|
|
|
$
|
(150,620
|
)
|
|
$
|
349,500
|
|
|
$
|
(135,580
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Technology and other, included in cost of sales
|
|
$
|
1,280
|
|
|
$
|
1,460
|
|
|
$
|
3,990
|
|
|
$
|
4,230
|
|
|
Customer relationships, included in selling, general and administrative expenses
|
|
3,650
|
|
|
3,680
|
|
|
10,930
|
|
|
11,100
|
|
||||
|
Total amortization expense
|
|
$
|
4,930
|
|
|
$
|
5,140
|
|
|
$
|
14,920
|
|
|
$
|
15,330
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Finished goods
|
|
$
|
89,600
|
|
|
$
|
95,290
|
|
|
Work in process
|
|
24,890
|
|
|
22,930
|
|
||
|
Raw materials
|
|
45,690
|
|
|
42,240
|
|
||
|
Total inventories
|
|
$
|
160,180
|
|
|
$
|
160,460
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Land and land improvements
|
|
$
|
15,180
|
|
|
$
|
14,910
|
|
|
Buildings
|
|
72,770
|
|
|
71,100
|
|
||
|
Machinery and equipment
|
|
295,500
|
|
|
281,180
|
|
||
|
|
|
383,450
|
|
|
367,190
|
|
||
|
Less: Accumulated depreciation
|
|
197,650
|
|
|
188,030
|
|
||
|
Property and equipment, net
|
|
$
|
185,800
|
|
|
$
|
179,160
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Depreciation expense, included in cost of sales
|
|
$
|
5,440
|
|
|
$
|
5,120
|
|
|
$
|
17,380
|
|
|
$
|
15,590
|
|
|
Depreciation expense, included in selling, general and administrative expenses
|
|
400
|
|
|
610
|
|
|
1,510
|
|
|
2,120
|
|
||||
|
Total depreciation expense
|
|
$
|
5,840
|
|
|
$
|
5,730
|
|
|
$
|
18,890
|
|
|
$
|
17,710
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
4.875% Senior Notes due October 2025
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
Credit Agreement
|
|
37,510
|
|
|
333,720
|
|
||
|
Receivables facility and other
|
|
7,000
|
|
|
45,650
|
|
||
|
Debt issuance costs
|
|
(7,950
|
)
|
|
(4,720
|
)
|
||
|
|
|
336,560
|
|
|
374,650
|
|
||
|
Less: Current maturities, long-term debt
|
|
—
|
|
|
13,810
|
|
||
|
Long-term debt, net
|
|
$
|
336,560
|
|
|
$
|
360,840
|
|
|
Year
|
|
Percentage
|
|
|
2020
|
|
102.438
|
%
|
|
2021
|
|
101.219
|
%
|
|
2022 and thereafter
|
|
100.000
|
%
|
|
Instrument
|
|
Amount
($ in millions) |
|
Maturity Date
|
|
Interest Rate
|
|
Credit Agreement (as amended)
|
|
|
|
|
|
|
|
Senior secured revolving credit facility
|
|
$300.0
|
|
9/20/2022
|
|
LIBOR
(a)
plus 1.625%
(b)
|
|
|
|
|
|
|
|
|
|
Credit Agreement (prior to amendment)
|
|
|
|
|
|
|
|
Senior secured revolving credit facility
|
|
$500.0
|
|
6/30/2020
|
|
LIBOR
(a)
plus 1.625%
(b)
|
|
Senior secured term loan A facility
|
|
$275.0
|
|
6/30/2020
|
|
LIBOR
(a)
plus 1.625%
(b)
|
|
|
|
|
|
Asset / (Liability) Derivatives
|
||||||
|
|
|
Balance Sheet Caption
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
160
|
|
|
Interest rate swaps
|
|
Accrued liabilities
|
|
—
|
|
|
(870
|
)
|
||
|
Interest rate swaps
|
|
Other long-term liabilities
|
|
—
|
|
|
(3,360
|
)
|
||
|
Total derivatives designated as hedging instruments
|
|
$
|
—
|
|
|
$
|
(4,070
|
)
|
||
|
|
Amount of Loss Recognized
in AOCI on Derivative (Effective Portion, net of tax) |
|
|
|
Amount of Loss Reclassified
from AOCI into Earnings |
||||||||||||||||||||
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|||||||||||||||||||
|
|
As of
September 30,
2017
|
|
As of December 31, 2016
|
|
Location of Loss Reclassified from AOCI into Earnings (Effective Portion)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
—
|
|
|
$
|
(2,520
|
)
|
|
Interest expense
|
|
$
|
20
|
|
|
$
|
(250
|
)
|
|
$
|
(320
|
)
|
|
$
|
(470
|
)
|
|
|
|
|
|
|
Debt financing and related expenses
|
|
$
|
(4,680
|
)
|
|
$
|
—
|
|
|
$
|
(4,680
|
)
|
|
$
|
—
|
|
||||
|
|
Description
|
|
Frequency
|
|
Asset / (Liability)
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
September 30, 2017
|
Interest rate swaps
|
|
Recurring
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2016
|
Interest rate swaps
|
|
Recurring
|
|
$
|
(4,070
|
)
|
|
$
|
—
|
|
|
$
|
(4,070
|
)
|
|
$
|
—
|
|
|
|
|
Claims
pending at
beginning of
period
|
|
Claims filed
during
period
|
|
Claims
dismissed
during
period
|
|
Claims
settled
during
period
|
|
Average
settlement
amount per
claim during
period
|
|
Total defense
costs during
period
|
||||||||
|
Nine Months Ended September 30, 2017
|
|
5,339
|
|
|
128
|
|
|
180
|
|
|
22
|
|
|
$
|
5,375
|
|
|
$
|
1,697,400
|
|
|
Fiscal Year Ended December 31, 2016
|
|
6,242
|
|
|
140
|
|
|
1,009
|
|
|
34
|
|
|
$
|
15,624
|
|
|
$
|
2,920,000
|
|
|
|
|
Compensatory
|
||||
|
Range of damages sought (dollars in millions)
|
|
$0.0 to $0.6
|
|
$0.6 to $5.0
|
|
$5.0+
|
|
Number of claims
|
|
—
|
|
13
|
|
41
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net Sales
|
|
|
|
|
|
|
|
|
||||||||
|
Packaging
|
|
$
|
89,560
|
|
|
$
|
90,330
|
|
|
$
|
259,260
|
|
|
$
|
258,550
|
|
|
Aerospace
|
|
48,550
|
|
|
47,430
|
|
|
141,550
|
|
|
132,020
|
|
||||
|
Energy
|
|
40,440
|
|
|
38,230
|
|
|
124,860
|
|
|
122,930
|
|
||||
|
Engineered Components
|
|
30,780
|
|
|
26,300
|
|
|
96,860
|
|
|
94,990
|
|
||||
|
Total
|
|
$
|
209,330
|
|
|
$
|
202,290
|
|
|
$
|
622,530
|
|
|
$
|
608,490
|
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Packaging
|
|
$
|
23,090
|
|
|
$
|
20,090
|
|
|
$
|
61,480
|
|
|
$
|
59,340
|
|
|
Aerospace
|
|
7,760
|
|
|
6,660
|
|
|
19,690
|
|
|
13,670
|
|
||||
|
Energy
|
|
1,240
|
|
|
(1,870
|
)
|
|
(2,550
|
)
|
|
(8,570
|
)
|
||||
|
Engineered Components
|
|
3,310
|
|
|
3,180
|
|
|
13,000
|
|
|
12,620
|
|
||||
|
Corporate expenses
|
|
(7,280
|
)
|
|
(10,270
|
)
|
|
(21,510
|
)
|
|
(24,160
|
)
|
||||
|
Total
|
|
$
|
28,120
|
|
|
$
|
17,790
|
|
|
$
|
70,110
|
|
|
$
|
52,900
|
|
|
|
|
Number of
Stock Options |
|
Weighted Average Option Price
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2017
|
|
206,854
|
|
|
$
|
13.19
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Cancelled
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Expired
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2017
|
|
206,854
|
|
|
$
|
13.19
|
|
|
6.8
|
|
$
|
2,855,664
|
|
|
•
|
granted
189,062
restricted shares of common stock to certain employees, which are subject only to a service condition and vest ratably over
three years
so long as the employee remains with the Company; and
|
|
•
|
granted
30,429
restricted shares of common stock to its non-employee independent directors, which
vest
one year
from date of grant so long as the director and/or Company does not terminate the director's service prior to the vesting date.
|
|
|
|
Number of Unvested Restricted Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Average Remaining Contractual Life (Years)
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2017
|
|
645,660
|
|
|
$
|
20.45
|
|
|
|
|
|
||
|
Granted
|
|
354,359
|
|
|
24.96
|
|
|
|
|
|
|||
|
Vested
|
|
(236,198
|
)
|
|
20.41
|
|
|
|
|
|
|||
|
Cancelled
|
|
(18,561
|
)
|
|
21.06
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2017
|
|
745,260
|
|
|
$
|
22.59
|
|
|
1.1
|
|
$
|
20,122,020
|
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Weighted average common shares—basic
|
|
45,721,155
|
|
|
45,435,936
|
|
|
45,669,782
|
|
|
45,381,592
|
|
|
Dilutive effect of restricted share awards
|
|
233,859
|
|
|
244,757
|
|
|
226,617
|
|
|
248,942
|
|
|
Dilutive effect of stock options
|
|
74,347
|
|
|
79,762
|
|
|
57,179
|
|
|
83,339
|
|
|
Weighted average common shares—diluted
|
|
46,029,361
|
|
|
45,760,455
|
|
|
45,953,578
|
|
|
45,713,873
|
|
|
|
|
Pension Plans
|
||||||||||||||
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service costs
|
|
$
|
290
|
|
|
$
|
250
|
|
|
$
|
840
|
|
|
$
|
740
|
|
|
Interest costs
|
|
310
|
|
|
390
|
|
|
950
|
|
|
1,180
|
|
||||
|
Expected return on plan assets
|
|
(370
|
)
|
|
(420
|
)
|
|
(1,100
|
)
|
|
(1,260
|
)
|
||||
|
Amortization of net loss
|
|
260
|
|
|
230
|
|
|
760
|
|
|
710
|
|
||||
|
Net periodic benefit cost
|
|
$
|
490
|
|
|
$
|
450
|
|
|
$
|
1,450
|
|
|
$
|
1,370
|
|
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance, December 31, 2016
|
|
$
|
(12,120
|
)
|
|
$
|
(2,520
|
)
|
|
$
|
(9,760
|
)
|
|
$
|
(24,400
|
)
|
|
Net unrealized gains (losses) arising during the period
(a)
|
|
—
|
|
|
(580
|
)
|
|
4,640
|
|
|
4,060
|
|
||||
|
Less: Net realized losses reclassified to net income
(b)
|
|
(500
|
)
|
|
(3,100
|
)
|
|
—
|
|
|
(3,600
|
)
|
||||
|
Net current-period other comprehensive income
|
|
500
|
|
|
2,520
|
|
|
4,640
|
|
|
7,660
|
|
||||
|
Balance, September 30, 2017
|
|
$
|
(11,620
|
)
|
|
$
|
—
|
|
|
$
|
(5,120
|
)
|
|
$
|
(16,740
|
)
|
|
|
|
Defined Benefit Plans
|
|
Derivative Instruments
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
|
Balance, December 31, 2015
|
|
$
|
(12,370
|
)
|
|
$
|
(1,790
|
)
|
|
$
|
2,860
|
|
|
$
|
(11,300
|
)
|
|
Net unrealized losses arising during the period
(a)
|
|
—
|
|
|
(3,950
|
)
|
|
(8,290
|
)
|
|
(12,240
|
)
|
||||
|
Less: Net realized losses reclassified to net income
(b)
|
|
(440
|
)
|
|
(290
|
)
|
|
—
|
|
|
(730
|
)
|
||||
|
Net current-period other comprehensive income (loss)
|
|
440
|
|
|
(3,660
|
)
|
|
(8,290
|
)
|
|
(11,510
|
)
|
||||
|
Balance, September 30, 2016
|
|
$
|
(11,930
|
)
|
|
$
|
(5,450
|
)
|
|
$
|
(5,430
|
)
|
|
$
|
(22,810
|
)
|
|
|
Three months ended September 30,
|
||||||||||||
|
|
2017
|
|
As a Percentage
of Net Sales
|
|
2016
|
|
As a Percentage
of Net Sales
|
||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
89,560
|
|
|
42.8
|
%
|
|
$
|
90,330
|
|
|
44.7
|
%
|
|
Aerospace
|
48,550
|
|
|
23.2
|
%
|
|
47,430
|
|
|
23.4
|
%
|
||
|
Energy
|
40,440
|
|
|
19.3
|
%
|
|
38,230
|
|
|
18.9
|
%
|
||
|
Engineered Components
|
30,780
|
|
|
14.7
|
%
|
|
26,300
|
|
|
13.0
|
%
|
||
|
Total
|
$
|
209,330
|
|
|
100.0
|
%
|
|
$
|
202,290
|
|
|
100.0
|
%
|
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
31,870
|
|
|
35.6
|
%
|
|
$
|
32,180
|
|
|
35.6
|
%
|
|
Aerospace
|
13,450
|
|
|
27.7
|
%
|
|
13,080
|
|
|
27.6
|
%
|
||
|
Energy
|
8,370
|
|
|
20.7
|
%
|
|
7,670
|
|
|
20.1
|
%
|
||
|
Engineered Components
|
5,140
|
|
|
16.7
|
%
|
|
5,120
|
|
|
19.5
|
%
|
||
|
Total
|
$
|
58,830
|
|
|
28.1
|
%
|
|
$
|
58,050
|
|
|
28.7
|
%
|
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
8,780
|
|
|
9.8
|
%
|
|
$
|
12,090
|
|
|
13.4
|
%
|
|
Aerospace
|
5,690
|
|
|
11.7
|
%
|
|
6,420
|
|
|
13.5
|
%
|
||
|
Energy
|
7,130
|
|
|
17.6
|
%
|
|
9,540
|
|
|
25.0
|
%
|
||
|
Engineered Components
|
1,830
|
|
|
5.9
|
%
|
|
1,940
|
|
|
7.4
|
%
|
||
|
Corporate expenses
|
7,280
|
|
|
N/A
|
|
|
10,270
|
|
|
N/A
|
|
||
|
Total
|
$
|
30,710
|
|
|
14.7
|
%
|
|
$
|
40,260
|
|
|
19.9
|
%
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
23,090
|
|
|
25.8
|
%
|
|
$
|
20,090
|
|
|
22.2
|
%
|
|
Aerospace
|
7,760
|
|
|
16.0
|
%
|
|
6,660
|
|
|
14.0
|
%
|
||
|
Energy
|
1,240
|
|
|
3.1
|
%
|
|
(1,870
|
)
|
|
(4.9
|
)%
|
||
|
Engineered Components
|
3,310
|
|
|
10.8
|
%
|
|
3,180
|
|
|
12.1
|
%
|
||
|
Corporate expenses
|
(7,280
|
)
|
|
N/A
|
|
|
(10,270
|
)
|
|
N/A
|
|
||
|
Total
|
$
|
28,120
|
|
|
13.4
|
%
|
|
$
|
17,790
|
|
|
8.8
|
%
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
5,480
|
|
|
6.1
|
%
|
|
$
|
5,240
|
|
|
5.8
|
%
|
|
Aerospace
|
3,610
|
|
|
7.4
|
%
|
|
3,560
|
|
|
7.5
|
%
|
||
|
Energy
|
820
|
|
|
2.0
|
%
|
|
1,000
|
|
|
2.6
|
%
|
||
|
Engineered Components
|
840
|
|
|
2.7
|
%
|
|
1,020
|
|
|
3.9
|
%
|
||
|
Corporate expenses
|
20
|
|
|
N/A
|
|
|
50
|
|
|
N/A
|
|
||
|
Total
|
$
|
10,770
|
|
|
5.1
|
%
|
|
$
|
10,870
|
|
|
5.4
|
%
|
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
As a Percentage
of Net Sales |
|
2016
|
|
As a Percentage
of Net Sales |
||||||
|
Net Sales
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
259,260
|
|
|
41.6
|
%
|
|
$
|
258,550
|
|
|
42.5
|
%
|
|
Aerospace
|
141,550
|
|
|
22.7
|
%
|
|
132,020
|
|
|
21.7
|
%
|
||
|
Energy
|
124,860
|
|
|
20.1
|
%
|
|
122,930
|
|
|
20.2
|
%
|
||
|
Engineered Components
|
96,860
|
|
|
15.6
|
%
|
|
94,990
|
|
|
15.6
|
%
|
||
|
Total
|
$
|
622,530
|
|
|
100.0
|
%
|
|
$
|
608,490
|
|
|
100.0
|
%
|
|
Gross Profit
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
89,760
|
|
|
34.6
|
%
|
|
$
|
92,300
|
|
|
35.7
|
%
|
|
Aerospace
|
36,540
|
|
|
25.8
|
%
|
|
32,730
|
|
|
24.8
|
%
|
||
|
Energy
|
24,880
|
|
|
19.9
|
%
|
|
26,470
|
|
|
21.5
|
%
|
||
|
Engineered Components
|
18,820
|
|
|
19.4
|
%
|
|
19,550
|
|
|
20.6
|
%
|
||
|
Total
|
$
|
170,000
|
|
|
27.3
|
%
|
|
$
|
171,050
|
|
|
28.1
|
%
|
|
Selling, General and Administrative Expenses
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
28,280
|
|
|
10.9
|
%
|
|
$
|
32,960
|
|
|
12.7
|
%
|
|
Aerospace
|
16,850
|
|
|
11.9
|
%
|
|
19,060
|
|
|
14.4
|
%
|
||
|
Energy
|
27,430
|
|
|
22.0
|
%
|
|
35,040
|
|
|
28.5
|
%
|
||
|
Engineered Components
|
5,820
|
|
|
6.0
|
%
|
|
6,930
|
|
|
7.3
|
%
|
||
|
Corporate expenses
|
21,510
|
|
|
N/A
|
|
|
24,160
|
|
|
N/A
|
|
||
|
Total
|
$
|
99,890
|
|
|
16.0
|
%
|
|
$
|
118,150
|
|
|
19.4
|
%
|
|
Operating Profit (Loss)
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
61,480
|
|
|
23.7
|
%
|
|
$
|
59,340
|
|
|
23.0
|
%
|
|
Aerospace
|
19,690
|
|
|
13.9
|
%
|
|
13,670
|
|
|
10.4
|
%
|
||
|
Energy
|
(2,550
|
)
|
|
(2.0
|
)%
|
|
(8,570
|
)
|
|
(7.0
|
)%
|
||
|
Engineered Components
|
13,000
|
|
|
13.4
|
%
|
|
12,620
|
|
|
13.3
|
%
|
||
|
Corporate expenses
|
(21,510
|
)
|
|
N/A
|
|
|
(24,160
|
)
|
|
N/A
|
|
||
|
Total
|
$
|
70,110
|
|
|
11.3
|
%
|
|
$
|
52,900
|
|
|
8.7
|
%
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
||||||
|
Packaging
|
$
|
16,350
|
|
|
6.3
|
%
|
|
$
|
15,850
|
|
|
6.1
|
%
|
|
Aerospace
|
10,840
|
|
|
7.7
|
%
|
|
10,520
|
|
|
8.0
|
%
|
||
|
Energy
|
3,770
|
|
|
3.0
|
%
|
|
3,350
|
|
|
2.7
|
%
|
||
|
Engineered Components
|
2,700
|
|
|
2.8
|
%
|
|
3,100
|
|
|
3.3
|
%
|
||
|
Corporate expenses
|
150
|
|
|
N/A
|
|
|
220
|
|
|
N/A
|
|
||
|
Total
|
$
|
33,810
|
|
|
5.4
|
%
|
|
$
|
33,040
|
|
|
5.4
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
the impact of improved throughput and productivity in our Aerospace reportable segment, enabling this segment to achieve higher sales levels in the three months ended September 30, 2017;
|
|
•
|
the continued benefits of the realigned footprint within our Energy reportable segment, with lower ongoing operating costs following several facility consolidations and closures;
|
|
•
|
the impact of Hurricane Harvey, primarily within our Energy reportable segment;
|
|
•
|
the impact of continued low oil prices, primarily impacting sales and profit levels in our Engineered Components reportable segment; and
|
|
•
|
the impact of fees and expenses related to our issuance of Senior Notes and other refinancing activities.
|
|
|
|
Three months ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Corporate operating expenses
|
|
$
|
2.7
|
|
|
$
|
6.0
|
|
|
Employee costs and related benefits
|
|
4.6
|
|
|
4.3
|
|
||
|
Corporate expenses
|
|
$
|
7.3
|
|
|
$
|
10.3
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Corporate operating expenses
|
|
$
|
7.4
|
|
|
$
|
10.4
|
|
|
Employee costs and related benefits
|
|
14.1
|
|
|
13.8
|
|
||
|
Corporate expenses
|
|
$
|
21.5
|
|
|
$
|
24.2
|
|
|
•
|
For the
nine months ended September 30, 2017
, the Company generated approximately
$87.4 million
of cash, based on the reported net income of approximately
$35.0 million
and after considering the effects of non-cash items related to losses on dispositions of assets, depreciation, amortization, changes in deferred income taxes, debt financing and related expenses, stock-based compensation and other operating activities. For the
nine months ended September 30, 2016
, the Company generated approximately
$67.1 million
in cash flows based on the reported net income of approximately
$27.6 million
and after considering the effects of similar non-cash items.
|
|
•
|
Increases in accounts receivable resulted in a use of cash of approximately
$12.7 million
and
$9.8 million
for the
nine months ended September 30, 2017
and
2016
, respectively. The increased use of cash for each of the
nine
month periods is due primarily to the timing of sales and collection of cash within the periods. Days sales outstanding of receivables decreased by four days as of
September 30, 2017
as compared to
September 30, 2016
, primarily as a result of our increased focus on collections activity.
|
|
•
|
For the
nine months ended September 30, 2017
, we increased our investment in inventory by approximately
$0.6 million
. For the
nine months ended September 30, 2016
, we increased our investment in inventory by approximately
$4.6 million
, primarily as a result of lower than expected sales, as we operated at higher production levels earlier in 2016 in anticipation of higher customer demand.
|
|
•
|
Decreases in prepaid expenses and other assets resulted in a cash source of approximately
$7.1 million
and
$10.8 million
for the
nine months ended September 30, 2017
and
2016
, respectively, primarily as a result of the timing of payments made for income taxes and certain operating expenses.
|
|
•
|
Decreases in accounts payable and accrued liabilities resulted in a cash use of approximately
$8.6 million
for the nine months ended September 30, 2017, primarily related to our cash payment of approximately $4.7 million to terminate our interest rate swap agreements. Decreases in accounts payable and accrued liabilities resulted in a cash use of approximately
$17.2 million
for the nine months ended September 30,
2016
primarily as a result of timing of payments made to suppliers and the mix of vendors and related terms. There was no significant change in our days accounts payable on hand as of
September 30, 2017
as compared to
September 30, 2016
.
|
|
Instrument
|
|
Amount
($ in millions) |
|
Maturity Date
|
|
Interest Rate
|
|
Credit Agreement
|
|
|
|
|
|
|
|
Senior secured revolving credit facility
|
|
$300.0
|
|
9/20/2022
|
|
LIBOR
(a)
plus 1.625%
(b)
|
|
|
|
|
|
|
|
|
|
Previous Credit Agreement
|
|
|
|
|
|
|
|
Senior secured revolving credit facility
|
|
$500.0
|
|
6/30/2020
|
|
LIBOR
(a)
plus 1.625%
(b)
|
|
Senior secured term loan A facility
|
|
$275.0
|
|
6/30/2020
|
|
LIBOR
(a)
plus 1.625%
(b)
|
|
|
|
|
||
|
|
|
Twelve Months Ended September 30, 2017
|
||
|
Net loss
|
|
$
|
(32,390
|
)
|
|
Bank stipulated adjustments:
|
|
|
||
|
Interest expense
|
|
13,850
|
|
|
|
Depreciation and amortization
|
|
45,630
|
|
|
|
Impairment charges and asset write-offs
|
|
104,610
|
|
|
|
Non-cash compensation expense
(1)
|
|
7,770
|
|
|
|
Other non-cash expenses or losses
|
|
2,080
|
|
|
|
Non-recurring expenses or costs
(2)
|
|
7,320
|
|
|
|
Business and asset dispositions
|
|
3,590
|
|
|
|
Debt financing and extinguishment costs
|
|
6,640
|
|
|
|
Consolidated Bank EBITDA, as defined
|
|
$
|
159,100
|
|
|
|
September 30, 2017
|
|
||
|
Total Indebtedness, as defined
(3)
|
$
|
341,030
|
|
|
|
Consolidated Bank EBITDA, as defined
|
159,100
|
|
|
|
|
Total net leverage ratio
|
2.14
|
|
x
|
|
|
Covenant requirement
|
4.00
|
|
x
|
|
|
|
September 30, 2017
|
|
||
|
Total Senior Secured Indebtedness
|
$
|
37,080
|
|
|
|
Consolidated Bank EBITDA, as defined
|
159,100
|
|
|
|
|
Senior secured net leverage ratio
|
0.23
|
|
x
|
|
|
Covenant requirement
|
3.50
|
|
x
|
|
|
|
|
|
||
|
|
|
Twelve Months Ended September 30, 2017
|
||
|
Interest expense
|
|
$
|
13,850
|
|
|
Bank stipulated adjustments:
|
|
|
||
|
Non-cash amounts attributable to amortization of financing costs
|
|
(1,410
|
)
|
|
|
Total Consolidated Cash Interest Expense, as defined
|
|
$
|
12,440
|
|
|
|
September 30, 2017
|
|
||
|
Consolidated Bank EBITDA, as defined
|
$
|
159,100
|
|
|
|
Total Consolidated Cash Interest Expense, as defined
|
12,440
|
|
|
|
|
Actual interest expense coverage ratio
|
12.79
|
|
x
|
|
|
Covenant requirement
|
3.00
|
|
x
|
|
|
(1)
|
Non-cash compensation expenses resulting from the grant of restricted shares and units of common stock and common stock options.
|
|
(2)
|
Non-recurring costs and expenses relating to severance, relocation, restructuring and curtailment expenses.
|
|
(3)
|
Includes $4.0 million of acquisition deferred purchase price.
|
|
3.1(a)
|
|
|
3.2(b)
|
|
|
4.1(c)
|
|
|
10.1(c)
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.INS
|
XBRL Instance Document.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
(a)
|
|
Incorporated by reference to the Exhibits filed with our Quarterly Report on Form 10-Q filed on August 3, 2007 (File No. 001-10716).
|
|
(b)
|
|
Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on December 18, 2015 (File No. 001-10716).
|
|
(c)
|
|
Incorporated by reference to the Exhibits filed with our Current Report on Form 8-K filed on September 20, 2017 (File No. 001-10716).
|
|
|
|
TRIMAS CORPORATION (Registrant)
|
||
|
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT J. ZALUPSKI
|
|
|
|
|
|
|
|
Date:
|
October 26, 2017
|
By:
|
|
Robert J. Zalupski
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|