These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
95-2086631
|
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
|
Identification
Number)
|
|
|
|
|
|
16139 Wyandotte Street
|
|
|
|
Van Nuys, California
|
|
91406
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
|
|
Name of each
exchange
|
|
Title of each
class
|
|
On
which registered
|
|
Common
Stock, no par value
|
|
The
NYSE MKT
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
1
|
||
|
5
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
7
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
||
|
8
|
||
|
9
|
||
|
24
|
||
|
24
|
||
|
24
|
||
|
24
|
||
|
25
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
||
|
26
|
||
|
26
|
||
|
26
|
||
|
26
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
26
|
||
|
26
|
||
|
|
|
|
|
|
27
|
|
|
|
28
|
|
|
|
F-1
|
|
|
|
F-2
|
|
|
|
F-3
|
|
|
|
F-6
|
|
|
|
F-7
|
|
|
|
F-8
|
|
2014
|
Trio-Tech
International Pte. Ltd., Singapore, re-certified to ISO 17025:2005
standards.
Universal
(Far East) Pte. Ltd. Singapore re-certified to ISO 9001:2008
standards.
|
|
2015
|
Trio-Tech
(Tianjin) Co., Ltd., re-certified to ISO 9001:2008
standards.
Trio-Tech
International Pte. Ltd., Singapore, Trio-Tech (Malaysia) Sdn. Bhd.
and Trio-Tech (Bangkok) Co., Ltd. re-certified to ISO 9001:2008
standards. (Aug 2015)
Trio-Tech
International Pte. Ltd., Singapore, re-certified to ISO 14001:2004
standards. (Aug 2015)
|
|
2016
|
Trio-Tech
(Tianjin) Co., Ltd., re-certified to ISO 14001:2004 standards.
(July 2016)
Trio-Tech
(Tianjin) Co., Ltd., re-certified to OHSAS 18001:2007 standards.
(July 2016)
|
|
2017
|
Trio-Tech
International Pte. Ltd., Singapore, re-certified to biz SAFE Level
3 Workplace Safety and Health standards.
|
|
2018
|
Trio-Tech
(Tianjin) Co. Ltd. re-certified to ISO 9001:2015 standards. (Apr
2018).
Trio-Tech
International Pte. Ltd. (Singapore) re-certified to ISO 9001:2015
standards. (Jun 2018)
Trio-Tech
(Malaysia) Sdn. Bhd. re-certified to ISO 9001:2015 standards. (Jun
2018)
Trio-Tech
(Bangkok) Co. Ltd. re-certified to ISO 9001:2015 standards. (Jun
2018)
Trio-Tech
International Pte. Ltd. (Singapore) re-certified to ISO 14001:2015
standards. (Jun 2018)
|
|
The following table
sets forth the Company's backlog at the dates
indicated:
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Manufacturing
backlog
|
$
4,324
|
$
4,414
|
|
Testing services
backlog
|
1,301
|
1,105
|
|
Distribution
backlog
|
2,781
|
1,686
|
|
Real estate
backlog*
|
293
|
341
|
|
|
$
8,699
|
$
7,546
|
|
|
|
|
|
Location
|
Segment
|
Approx. Sq. Ft.
Occupied
|
Owned
(O) or Leased (L)
& Expiration Date
|
|
|
16139 Wyandotte Street, Van Nuys,
CA 91406,
United States of America
|
Corporate,
Testing
Services / Manufacturing
|
5,200
|
(L) March 2020
|
|
|
1004, Toa Payoh North, Singapore
Unit No. HEX 07-01/07
|
Testing Services
|
6,864
|
(L) Sept 2020
|
|
|
Unit No. HEX 07-01/07, (ancillary site)
|
Testing Services
|
2,532
|
(L) Sept 2020
|
|
|
Unit No. HEX 03-01/02/03
|
Testing Services / Manufacturing
|
2,959
|
(L) Sept 2020
|
|
|
Unit No. HEX 01-08/15
|
Testing Services / Manufacturing / Logistics Store
|
6,864
|
(L) Jan 2020
|
|
|
Unit No. HEX 01-08/15, (ancillary site)
|
Testing Services / Manufacturing
|
449
|
(L) Jan 2020
|
|
|
1008, Toa Payoh North, Singapore
Unit No. HEX 03-09/17
|
Manufacturing
|
6,099
|
(L) Jan 2020
|
|
|
Unit No. HEX 03-09/17, (ancillary site)
|
Manufacturing
|
70
|
(L) Jan 2020
|
|
|
Unit No. HEX 01-09/10/11
|
Manufacturing
|
2,202
|
(L) Nov 2020
|
|
|
Unit No. HEX 01-15/16
|
Manufacturing
|
1,400
|
(L) Sept 2020
|
|
|
Unit No. HEX 01-08
|
Manufacturing
|
603
|
(L) June 2020
|
|
|
Unit No. HEX 01-12/14
|
Manufacturing
|
1,664
|
(L) July 2019
|
|
|
Plot 1A, Phase 1
Bayan Lepas Free Trade Zone
11900 Penang, Malaysia
|
Manufacturing
|
42,013
|
(O)
|
|
|
Lot No. 11A, Jalan SS8/2,
Sungai Way Free Industrial Zone,
47300 Petaling Jaya,
Selangor Darul Ehsan, Malaysia
|
Testing Services
|
78,706
|
(O)
|
|
|
Lot No. 4, Kawasan MIEL
No. B-11-03, Jalan Persiaran Multimedia, I-City Seksyen 7,
40000 Shah Alam, Selangor
|
Software Development Office
|
480
|
(L) March 2019
|
|
|
327, Chalongkrung Road,
Lamplathew, Lat Krabang,
Bangkok 10520, Thailand
|
Testing Services
|
34,433
|
(O)
|
|
|
No. 5, Xing Han Street, Block A
#04-15/16, Suzhou Industrial Park
China 215021
|
Testing Services
|
6,200
|
(L) Jan 2019
|
|
|
27-05, Huang Jin Fu Pan.
No. 26 Huang Jin Qiao Street
Hechuan District Chongqing
China 401520
|
Real Estate
|
969
|
(L) Aug 2019
|
|
|
B7-2, Xiqing Economic Development Area International Industrial
Park
Tianjin City, China 300385
|
Testing Services
|
45,940
|
(L) April 2021
|
|
|
|
High
|
Low
|
|
|
|
|
|
Fiscal
year ended June 30, 2017
|
|
|
|
Quarter
ended September 30, 2016
|
$
4.19
|
$
2.60
|
|
Quarter
ended December 31, 2016
|
$
3.63
|
$
2.75
|
|
Quarter
ended March 31, 2017
|
$
4.48
|
$
3.25
|
|
Quarter
ended June 30, 2017
|
$
6.04
|
$
4.02
|
|
|
|
|
|
Fiscal
year ended June 30, 2018
|
|
|
|
Quarter
ended September 30, 2017
|
$
5.25
|
$
4.05
|
|
Quarter
ended December 31, 2017
|
$
8.47
|
$
4.75
|
|
Quarter
ended March 31, 2018
|
$
6.95
|
$
5.61
|
|
Quarter
ended June 30, 2018
|
$
5.80
|
$
4.18
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
100.0
%
|
100.0
%
|
|
Cost
of sales
|
74.9
|
75.4
|
|
Gross Margin
|
25.1
%
|
24.6
%
|
|
Operating
expenses:
|
|
|
|
General
and administrative
|
17.1
%
|
17.9
%
|
|
Selling
|
1.9
|
2.1
|
|
Research
and development
|
1.1
|
0.5
|
|
(Gain)
/ loss on disposal of property, plant and equipment
|
(0.2
)
|
0.1
|
|
Total
operating expenses
|
19.9
%
|
20.6
%
|
|
Income from Operations
|
5.2
%
|
4.0
%
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Manufacturing
|
37.7
%
|
39.7
%
|
|
Testing
|
45.8
|
43.0
|
|
Distribution
|
16.2
|
16.9
|
|
Real
estate
|
0.3
|
0.4
|
|
Total
|
100.0
%
|
100.0
%
|
|
|
|
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
General
and administrative
|
$
7,250
|
$
6,911
|
|
Selling
|
826
|
807
|
|
Research
and development
|
451
|
208
|
|
(Gain)
/ loss on disposal of property, plant and equipment
|
(77
)
|
47
|
|
Total
|
$
8,450
|
$
7,973
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Interest expenses
|
$
233
|
$
202
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Interest
income
|
$
50
|
33
|
|
Other
rental income
|
110
|
99
|
|
Exchange
(loss) / gain
|
(160
)
|
96
|
|
Government
Grants
|
126
|
56
|
|
Other
miscellaneous income
|
209
|
230
|
|
Total
|
$
335
|
$
514
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
$
15,978
|
$
15,289
|
|
Gross
margin
|
23.6
%
|
20.9
%
|
|
Income
from operations
|
$
548
|
$
75
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
$
19,391
|
$
16,586
|
|
Gross
margin
|
31.3
%
|
33.3
%
|
|
Income
from operations
|
$
1,522
|
$
1,112
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
$
6,853
|
$
6,511
|
|
Gross
margin
|
11.5
%
|
10.5
%
|
|
Income
from operations
|
$
475
|
$
345
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
$
139
|
$
152
|
|
Gross
margin
|
14.4
%
|
34.2
%
|
|
Loss
from operations
|
$
(56
)
|
$
(38
)
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Loss
from operations
|
$
(301
)
|
$
(5
)
|
|
Entity
with
|
Type
of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines of
Credit
|
Ranging from 1.6% to
5.5%
|
-
|
$
4,183
|
$
3,325
|
|
Trio-Tech
(Tianjin) Co., Ltd
|
Lines of
Credit
|
5.22
%
|
-
|
$
1,511
|
$
437
|
|
Universal (Far
East) Pte. Ltd
|
Lines of
Credit
|
Ranging from 1.6% to
5.5%
|
-
|
$
367
|
$
256
|
|
Entity
with
|
Type
of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines of
Credit
|
Ranging from 1.6% to
5.5%
|
-
|
$
4,496
|
$
2,815
|
|
Trio-Tech
(Tianjin) Co., Ltd.
|
Lines of
Credit
|
5.22
%
|
-
|
$
885
|
$
10
|
|
|
TRIO-TECH
INTERNATIONAL
By:
/s/ Victor H.M.
Ting
VICTOR H.M. TING
Vice
President and Chief Financial Officer
September 25, 2018
|
|
|
/s/ A. Charles
Wilson
A. Charles
Wilson, Director
Chairman
of the Board
September
25, 2018
/s/ S.W.Yong
S. W.
Yong, Director
President,
Chief Executive Officer
(Principal
Executive Officer)
September
25, 2018
/s/ Victor H. M.
Ting
Victor
H.M. Ting, Director
Vice
President, and Chief Financial Officer
(Principal
Financial Officer)
September
25, 2018
/s/ Jason T.
Adelman
Jason T.
Adelman, Director
September 25,
2018
/s/ Richard M.
Horowitz
Richard M. Horowitz,
Director
September 25,
2018
|
|
Number
|
Description
|
|
|
|
|
3.1
|
Articles
of Incorporation, as currently in effect. [Incorporated by
reference to Exhibit 3.1 to the Registrant’s Annual Report on
Form 10-K for June 30, 1988.]
|
|
3.2
|
Bylaws,
as currently in effect. [Incorporated by reference to Exhibit 3.2
to the Registrant’s Annual Report on Form 10-K for June 30,
1988.]
|
|
Amendment
to 2007 Employee Stock Option Plan [Incorporated by reference to
Exhibit A to the Registrant’s Proxy Statement for its Annual
Meeting held December 14, 2010.]**
|
|
|
Amendment
to 2007 Directors Equity Incentive Plan [Incorporated by reference
to Exhibit B to the Registrant’s Proxy Statement for its
Annual Meeting held December 14, 2010.]**
|
|
|
Amendment
to 2007 Directors Equity Incentive Plan [Incorporated by reference
to Appendix A to the Registrant’s Proxy Statement for its
Annual Meeting held December 9, 2013.]**
|
|
|
10.4
|
2017
Employee Stock Option Plan [Incorporated by reference to Appendix 1
to the Registrant’s Proxy Statement for its Annual Meeting
held December 4, 2017.]**
|
|
10.5
|
2017
Directors Equity Incentive Plan [Incorporated by reference to
Appendix 2 to the Registrant’s Proxy Statement for its Annual
Meeting held December 4, 2017.]**
|
|
21.1
|
Subsidiaries
of the Registrant (100% owned by the Registrant except as otherwise
stated)
|
|
|
Express
Test Corporation (Dormant), a California Corporation
|
|
|
Trio-Tech
Reliability Services (Dormant), a California
Corporation
|
|
|
KTS
Incorporated, dba Universal Systems (Dormant), a California
Corporation
|
|
|
European Electronic
Test Center. Ltd., a Cayman Islands Corporation (Operation ceased
on November 1, 2005)
|
|
|
Trio-Tech
International Pte. Ltd., a Singapore Corporation
|
|
|
Universal (Far
East) Pte. Ltd., a Singapore Corporation
|
|
|
Trio-Tech
International (Thailand) Co., Ltd., a Thailand
Corporation
|
|
|
Trio-Tech
(Bangkok) Co., Ltd., a Thailand Corporation
|
|
|
Trio-Tech
(Malaysia) Sdn Bhd., a Malaysia Corporation (55% owned by the
subsidiary of Registrant)
|
|
|
Trio-Tech (Kuala
Lumpur) Sdn Bhd., a Malaysia Corporation (100% owned by Trio-Tech
Malaysia)
|
|
|
Prestal
Enterprise Sdn. Bhd., a Malaysia Corporation (76% owned by the
Registrant)
|
|
|
Trio-Tech (SIP)
Co., Ltd., a China Corporation
|
|
|
Trio-Tech
(Shanghai) Co., Ltd., a China Corporation (Windup in March 30,
2017)
|
|
|
Trio-Tech
(Chongqing) Co. Ltd., (100% owned by Trio-Tech International Pte.
Ltd., a Singapore Corporation)
|
|
|
SHI
International Pte. Ltd, a Singapore Corporation (55% owned
Trio-Tech International Pte. Ltd., a Singapore
Corporation)
|
|
|
PT SHI
Indonesia, an Indonesia Corporation (100% owned by SHI
International Pte. Ltd., a Singapore Corporation)
|
|
|
Trio-Tech (Tianjin)
Co., Ltd., a China Corporation (100% owned by Trio-Tech
International Pte. Ltd., a Singapore Corporation)
|
|
Consent
of Independent Registered Public Accounting Firm*
|
|
|
Rule
13a-14(a) Certification of Principal Executive Officer of
Registrant*
|
|
|
Rule
13a-14(a) Certification of Principal Financial Officer of
Registrant*
|
|
|
Section
1350 Certification. *
|
|
|
|
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
June
30,
2018
|
June
30,
2017
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash
and cash equivalents
|
$
6,539
|
$
4,772
|
|
Short-term
deposits
|
653
|
787
|
|
Trade
accounts receivable, less allowance for doubtful accounts of $259
and $247
|
8,007
|
9,009
|
|
Other
receivables
|
621
|
401
|
|
Inventories,
less provision for obsolete inventory of $695 and $686
|
2,930
|
1,756
|
|
Prepaid
expenses and other current assets
|
208
|
226
|
|
Assets
held for sale
|
91
|
86
|
|
Total current assets
|
19,049
|
17,037
|
|
NON-CURRENT
ASSETS:
|
|
|
|
Deferred
tax assets
|
400
|
375
|
|
Investment
properties, net
|
1,146
|
1,216
|
|
Property,
plant and equipment, net
|
11,935
|
11,291
|
|
Other
assets
|
2,249
|
1,922
|
|
Restricted
term deposits
|
1,695
|
1,657
|
|
Total
non-current assets
|
17,425
|
16,461
|
|
TOTAL ASSETS
|
$
36,474
|
$
33,498
|
|
|
|
|
|
LIABILITIES
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Lines
of credit
|
$
2,043
|
$
2,556
|
|
Accounts
payable
|
3,704
|
3,229
|
|
Accrued
expenses
|
3,172
|
3,043
|
|
Income
taxes payable
|
285
|
233
|
|
Current
portion of bank loans payable
|
367
|
260
|
|
Current
portion of capital leases
|
250
|
228
|
|
Total current liabilities
|
9,821
|
9,549
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
Bank
loans payable, net of current portion
|
1,437
|
1,552
|
|
Capital
leases, net of current portion
|
524
|
531
|
|
Deferred
tax liabilities
|
327
|
295
|
|
Income
taxes payable
|
828
|
-
|
|
Other
non-current liabilities
|
36
|
44
|
|
Total non-current liabilities
|
3,152
|
2,422
|
|
TOTAL LIABILITIES
|
$
12,973
|
$
11,971
|
|
|
|
|
|
EQUITY
|
|
|
|
TRIO-TECH
INTERNATIONAL’S SHAREHOLDERS' EQUITY:
|
|
|
|
Common
stock, no par value, 15,000,000 shares authorized; 3,553,055 shares
issued and outstanding as of June 30, 2018 and 3,523,055 shares
issued and outstanding as of June 30, 2017
|
$
11,023
|
$
10,921
|
|
Paid-in
capital
|
3,249
|
3,206
|
|
Accumulated
retained earnings
|
5,525
|
4,341
|
|
Accumulated
other comprehensive gain-translation adjustments
|
2,182
|
1,633
|
|
Total Trio-Tech International shareholders'
equity
|
21,979
|
20,101
|
|
Non-controlling
interests
|
1,522
|
1,426
|
|
TOTAL EQUITY
|
$
23,501
|
$
21,527
|
|
TOTAL LIABILITIES AND EQUITY
|
$
36,474
|
$
33,498
|
|
|
For the
Year Ended
|
|
|
|
June
30,
|
June
30,
|
|
|
2018
|
2017
|
|
Revenue
|
|
|
|
Manufacturing
|
$
15,978
|
$
15,289
|
|
Testing
services
|
19,391
|
16,586
|
|
Distribution
|
6,853
|
6,511
|
|
Others
|
139
|
152
|
|
|
42,361
|
38,538
|
|
Cost of Sales
|
|
|
|
Cost
of manufactured products sold
|
12,213
|
12,091
|
|
Cost
of testing services rendered
|
13,323
|
11,057
|
|
Cost
of distribution
|
6,068
|
5,828
|
|
Others
|
119
|
100
|
|
|
31,723
|
29,076
|
|
|
|
|
|
Gross Margin
|
10,638
|
9,462
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
General
and administrative
|
7,250
|
6,911
|
|
Selling
|
826
|
807
|
|
Research
and development
|
451
|
208
|
|
(Gain) / loss on disposal of property, plant and
equipment
|
(77
)
|
47
|
|
Total
operating expenses
|
8,450
|
7,973
|
|
|
|
|
|
Income from Operations
|
2,188
|
1,489
|
|
|
|
|
|
Other Income / (Expenses)
|
|
|
|
Interest
expenses
|
(233
)
|
(202
)
|
|
Other income,
net
|
335
|
514
|
|
Total
other income / (expenses)
|
102
|
312
|
|
|
|
|
|
Income from Continuing Operations before Income
Taxes
|
2,290
|
1,801
|
|
|
|
|
|
Income Tax Expenses
|
(987
)
|
(341
)
|
|
|
|
|
|
Income
from continuing operations before non-controlling interests, net of
tax
|
1,303
|
1,460
|
|
|
|
|
|
Discontinued Operations (Note 24)
|
|
|
|
Loss
from discontinued operations, net of tax
|
(13
)
|
(5
)
|
|
NET INCOME
|
1,290
|
1,455
|
|
|
|
|
|
Less:
net income attributable to non-controlling interests
|
106
|
139
|
|
Net Income Attributable to Trio-Tech International Common
Shareholders
|
$
1,184
|
$
1,316
|
|
|
|
|
|
Amounts Attributable to Trio-Tech International Common
Shareholders:
|
|
|
|
Income
from continuing operations, net of tax
|
1,197
|
1,325
|
|
Loss
from discontinued operations, net of tax
|
(13
)
|
(9
)
|
|
Net Income Attributable to Trio-Tech International Common
Shareholders
|
$
1,184
|
$
1,316
|
|
|
|
|
|
Basic Earnings per Share:
|
|
|
|
Basic
earnings per share from continuing operations attributable to
Trio-Tech International
|
$
0.34
|
$
0.38
|
|
Basic
loss per share from discontinued operations attributable to
Trio-Tech International
|
$
(0.01
)
|
$
-
|
|
Basic Earnings per Share from Net Income
|
|
|
|
Attributable to Trio-Tech International
|
$
0.33
|
$
0.38
|
|
|
|
|
|
Diluted Earnings per Share:
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
$
0.32
|
$
0.36
|
|
Diluted
loss per share from discontinued operations attributable to
Trio-Tech International
|
(0.01
)
|
-
|
|
Diluted Earnings per Share from Net Income
|
|
|
|
Attributable to Trio-Tech International
|
$
0.31
|
$
0.36
|
|
|
|
|
|
Weighted
average number of common shares outstanding
|
|
|
|
Basic
|
3,553
|
3,523
|
|
Dilutive
effect of stock options
|
218
|
121
|
|
Number
of shares used to compute earnings per share diluted
|
3,771
|
3,644
|
|
|
For the
Year Ended
|
|
|
|
June
30,
|
June
30,
|
|
|
2018
|
2017
|
|
Comprehensive Income Attributable to Trio-Tech
International Common Shareholders:
|
|
|
|
|
|
|
|
Net
income
|
1,290
|
1,455
|
|
Foreign
currency translation, net of tax
|
728
|
(679
)
|
|
Comprehensive Income
|
2,018
|
776
|
|
Less:
comprehensive income / (loss) attributable to the non-controlling
interests
|
285
|
(11
)
|
|
Comprehensive Income Attributable to Trio-Tech International Common
Shareholders
|
$
1,733
|
$
787
|
|
|
|
|
|
|
Common
Stock
|
Paid-in
|
Accumulated
Retained
|
Accumulated Other
Comprehensive
|
Non- Controlling
|
|
|
|
|
No. of Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interests
|
Total
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Balance
at June 30, 2016
|
3,513
|
10,882
|
3,188
|
3,025
|
2,162
|
1,614
|
20,871
|
|
|
|
|
|
|
|
|
|
|
Stock
option expenses
|
-
|
-
|
18
|
-
|
-
|
-
|
18
|
|
Net
income
|
-
|
-
|
-
|
1,316
|
-
|
139
|
1,455
|
|
Dividend
declared by subsidiary
|
-
|
-
|
-
|
-
|
-
|
(177
)
|
(177
)
|
|
Issue
of restricted shares to consultant
|
10
|
39
|
-
|
-
|
-
|
-
|
39
|
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
(529
)
|
(150
)
|
(679
)
|
|
Balance
at June 30, 2017
|
3,523
|
10,921
|
3,206
|
4,341
|
1,633
|
1,426
|
21,527
|
|
|
|
|
|
|
|
|
|
|
Stock
option expenses
|
-
|
-
|
43
|
-
|
-
|
-
|
43
|
|
Net
income
|
-
|
-
|
-
|
1,184
|
-
|
106
|
1,290
|
|
Dividend
declared by subsidiary
|
-
|
-
|
-
|
-
|
-
|
(189
)
|
(189
)
|
|
Exercise
of options
|
20
|
51
|
-
|
-
|
-
|
-
|
51
|
|
Issue
of restricted shares to consultant
|
10
|
51
|
-
|
-
|
-
|
-
|
51
|
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
549
|
179
|
728
|
|
Balance
at June 30, 2018
|
3,553
|
11,023
|
3,249
|
5,525
|
2,182
|
1,522
|
23,501
|
|
|
Year
Ended
|
|
|
|
June
30,
|
June
30,
|
|
|
2018
|
2017
|
|
Cash Flow from Operating Activities
|
|
|
|
Net
income
|
$
1,290
|
$
1,455
|
|
Adjustments
to reconcile net income to net cash flow provided by operating
activities
|
|
|
|
Depreciation
and amortization
|
2,214
|
1,836
|
|
Bad
debt expenses / (recovery), net
|
7
|
(15
)
|
|
Inventory
recovery, net
|
4
|
-
|
|
Warranty
provision / (recovery), net
|
34
|
(27
)
|
|
Accrued
interest expense, net accrued interest income
|
194
|
180
|
|
Fixed
assets written off
|
-
|
30
|
|
Issuance
of shares to service provider
|
51
|
39
|
|
Loss
on disposal of property, plant and equipment
|
15
|
17
|
|
Stock
compensation expenses
|
43
|
18
|
|
Deferred
tax provision
|
5
|
104
|
|
Changes
in operating assets and liabilities
|
|
|
|
Trade
accounts receivables
|
995
|
(168
)
|
|
Other
receivables
|
(220
)
|
191
|
|
Other
assets
|
(377
)
|
(235
)
|
|
Inventories
|
(1,162
)
|
(300
)
|
|
Prepaid
expenses and other current assets
|
18
|
38
|
|
Accounts
payable and accrued expenses
|
488
|
787
|
|
Income
tax payable
|
880
|
3
|
|
Other
non-current liabilities
|
-
|
-
|
|
Net Cash Provided by Operating Activities
|
4,479
|
3,953
|
|
Cash Flow from Investing Activities
|
|
|
|
Proceeds
from maturing of unrestricted and restricted term deposits,
net
|
484
|
488
|
|
Additions
to property, plant and equipment
|
(2,309
)
|
(2,285
)
|
|
Investments
in restricted and un-restricted deposits
|
(281
)
|
(651
)
|
|
Proceeds
from disposal of property, plant and equipment
|
42
|
86
|
|
Net Cash Used in Investing Activities
|
(2,064
)
|
(2,362
)
|
|
Cash Flow from Financing Activities
|
|
|
|
Repayment
on lines of credit
|
(8,883
)
|
(8,915
)
|
|
Dividends
paid on non-controlling interest
|
(189
)
|
(177
)
|
|
Repayment
of bank loans and capital leases
|
(733
)
|
(721
)
|
|
Proceeds
from bank loans and capital leases
|
8,747
|
9,464
|
|
Proceeds
from exercising stock options
|
51
|
-
|
|
Net Cash Used in Financing Activities
|
(1,007
)
|
(349
)
|
|
Effect of Changes in Exchange Rate
|
359
|
(277
)
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
1,767
|
965
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
4,772
|
3,807
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$
6,539
|
$
4,772
|
|
Supplementary Information of Cash Flows
|
|
|
|
Cash
paid during the period for:
|
|
|
|
Interest
|
$
181
|
$
185
|
|
Income
taxes
|
$
245
|
$
170
|
|
Non-Cash Transactions
|
|
|
|
Capital
lease of property, plant and equipment
|
$
228
|
$
295
|
|
|
Ownership
|
Location
|
|
|
|
|
|
Express Test Corporation (Dormant)
|
100%
|
Van Nuys, California
|
|
Trio-Tech Reliability Services (Dormant)
|
100%
|
Van Nuys, California
|
|
KTS Incorporated, dba Universal Systems (Dormant)
|
100%
|
Van Nuys, California
|
|
European Electronic Test Centre (Dormant)
|
100%
|
Dublin, Ireland
|
|
Trio-Tech International Pte. Ltd.
|
100%
|
Singapore
|
|
Universal (Far East) Pte. Ltd. *
|
100%
|
Singapore
|
|
Trio-Tech International (Thailand) Co. Ltd. *
|
100%
|
Bangkok, Thailand
|
|
Trio-Tech (Bangkok) Co. Ltd.
(49% owned by Trio-Tech International Pte. Ltd. and 51% owned by
Trio-Tech International (Thailand) Co. Ltd.)
|
100%
|
Bangkok, Thailand
|
|
Trio-Tech (Malaysia) Sdn. Bhd.
(55% owned by Trio-Tech International Pte. Ltd.)
|
55%
|
Penang and Selangor, Malaysia
|
|
Trio-Tech (Kuala Lumpur) Sdn. Bhd.
(100% owned by Trio-Tech Malaysia Sdn. Bhd.)
|
55%
|
Selangor, Malaysia
|
|
Prestal Enterprise Sdn. Bhd.
(76% owned by Trio-Tech International Pte. Ltd.)
|
76%
|
Selangor, Malaysia
|
|
Trio-Tech (SIP) Co., Ltd. *
|
100%
|
Suzhou, China
|
|
Trio-Tech (Chongqing) Co. Ltd. *
|
100%
|
Chongqing, China
|
|
SHI International Pte. Ltd. (Dormant)
(55% owned by Trio-Tech International Pte. Ltd)
|
55%
|
Singapore
|
|
PT SHI Indonesia (Dormant)
(100% owned by SHI International Pte. Ltd.)
|
55%
|
Batam, Indonesia
|
|
Trio-Tech (Tianjin) Co., Ltd. *
|
100%
|
Tianjin, China
|
|
|
June
30,
2018
|
June
30,
2017
|
|
|
|
|
|
Short-term
deposits
|
$
606
|
$
824
|
|
Currency
translation effect on short-term deposits
|
47
|
(37
)
|
|
Total short-term deposits
|
653
|
787
|
|
Restricted
term deposits
|
1,664
|
1,722
|
|
Currency
translation effect on restricted term deposits
|
31
|
(65
)
|
|
Total restricted term deposits
|
1,695
|
1,657
|
|
Total Term deposits
|
$
2,348
|
$
2,444
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Beginning
|
$
247
|
$
270
|
|
Additions charged
to expenses
|
8
|
65
|
|
Recovered
|
(1
)
|
(78
)
|
|
Write-off
|
-
|
(2
)
|
|
Currency
translation effect
|
5
|
(8
)
|
|
Ending
|
$
259
|
$
247
|
|
|
Loan Expiry
|
Loan Amount
|
Loan Amount
|
|
|
Date
|
(RMB)
|
(U.S. Dollars)
|
|
Short-term loan receivables
|
|
|
|
|
JiangHuai
(Project - Yu Jin Jiang An)
|
May
31, 2013
|
2,000
|
325
|
|
Less:
allowance for doubtful receivables
|
|
(2,000
)
|
(325
)
|
|
Net loan receivable from property development projects
|
|
-
|
-
|
|
|
|
|
|
|
Long-term loan receivables
|
|
|
|
|
Jun
Zhou Zhi Ye
|
Oct
31, 2016
|
5,000
|
814
|
|
Less:
transfer – down-payment for purchase of investment
property
|
|
(5,000
)
|
(814
)
|
|
Net loan receivable from property development projects
|
|
-
|
-
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Raw
materials
|
$
1,153
|
$
1,047
|
|
Work in
progress
|
1,947
|
1,045
|
|
Finished
goods
|
505
|
365
|
|
Less: provision for
obsolete inventory
|
(695
)
|
(686
)
|
|
Currency
translation effect
|
20
|
(15
)
|
|
|
$
2,930
|
$
1,756
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Beginning
|
$
686
|
$
697
|
|
Additions charged
to expenses
|
9
|
6
|
|
Usage -
disposition
|
(5
)
|
(6
)
|
|
Currency
translation effect
|
5
|
(11
)
|
|
Ending
|
$
695
|
$
686
|
|
|
|
Investment
Amount
|
Investment
Amount
|
|
|
Investment
Date
|
(RMB)
|
(U.S.
Dollars)
|
|
Purchase
of Property I – MaoYe
|
Jan
04, 2008
|
5,554
|
894
|
|
Purchase
of Property II – JiangHuai
|
Jan
06, 2010
|
3,600
|
580
|
|
Purchase
of Property III – FuLi
|
Apr
08, 2010
|
4,025
|
648
|
|
Currency
translation
|
|
-
|
(131
)
|
|
Gross
investment in rental properties
|
|
13,179
|
1,991
|
|
|
|
|
|
|
Accumulated
depreciation on rental properties
|
June
30, 2018
|
(5,596
)
|
(845
)
|
|
|
|
|
|
|
Net
investment in properties – China
|
|
7,583
|
1,146
|
|
|
|
Investment
Amount
|
Investment
Amount
|
|
|
Investment
Date
|
(RMB)
|
(U.S.
Dollars)
|
|
Purchase
of Property I – MaoYe
|
Jan
04, 2008
|
5,554
|
894
|
|
Purchase
of Property II – JiangHuai
|
Jan
06, 2010
|
3,600
|
580
|
|
Purchase
of Property III – FuLi
|
Apr
08, 2010
|
4,025
|
648
|
|
Currency
translation
|
|
-
|
(178
)
|
|
Gross
investment in rental properties
|
|
13,179
|
1,944
|
|
|
|
|
|
|
Accumulated
depreciation on rental properties
|
June
30, 2017
|
(4,937
)
|
(728
)
|
|
|
|
|
|
|
Net
investment in properties – China
|
|
8,242
|
1,216
|
|
|
|
Investment
Amount
|
Investment
Amount
|
|
|
Investment
Date
|
(RM)
|
(U.S.
Dollars)
|
|
Reclassification
of Penang Property I
|
Dec
31, 2012
|
681
|
181
|
|
Gross
investment in rental property
|
|
681
|
181
|
|
|
|
|
|
|
Accumulated
depreciation on rental property
|
June
30, 2015
|
(310
)
|
(83
)
|
|
Reclassified
as “Assets held for sale”
|
June
30, 2015
|
(371
)
|
(98
)
|
|
Net
investment in rental property - Malaysia
|
|
-
|
-
|
|
|
Estimated
Useful
|
For
the Year Ended June 30,
|
|
|
|
Life
in Years
|
2018
|
2017
|
|
Building
and improvements
|
3-20
|
$
5,070
|
$
5,070
|
|
Leasehold
improvements
|
3-27
|
6,093
|
5,614
|
|
Machinery
and equipment
|
3-7
|
24,138
|
22,858
|
|
Furniture
and fixtures
|
3-5
|
1,029
|
941
|
|
Equipment
under capital leases
|
3-5
|
928
|
928
|
|
Property, plant and
equipment, gross
|
|
$
37,258
|
$
35,411
|
|
Less:
accumulated depreciation
|
|
(23,440
)
|
(21,751
)
|
|
Accumulated
amortization on equipment under capital leases
|
|
(795
)
|
(776
)
|
|
Total
accumulated depreciation
|
|
$
(24,235
)
|
$
(22,527
)
|
|
Property,
plant and equipment before currency translation effect,
net
|
|
13,023
|
12,884
|
|
Currency
translation effect
|
|
(1,088
)
|
(1,593
)
|
|
Property, plant and equipment, net
|
|
$
11,935
|
11,291
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Down
payment for purchase of investment properties
|
$
1,645
|
$
1,645
|
|
Down
payment for purchase of property, plant and equipment
|
561
|
280
|
|
Deposits
for rental and utilities
|
140
|
139
|
|
Currency
translation effect
|
(97
)
|
(142
)
|
|
Total
|
$
2,249
|
$
1,922
|
|
Entity
with
|
Type
of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines
of Credit
|
Ranging
from
1.6%
to 5.5%
|
-
|
$
4,183
|
3,325
|
|
Trio-Tech (Tianjin) Co., Ltd.
|
Lines of
Credit
|
5.22%
|
-
|
$
1,511
|
437
|
|
Universal
(Far East) Pte. Ltd
.
|
Lines
of Credit
|
Ranging
from
1.6%
to 5.5%
|
-
|
$
367
|
256
|
|
Entity
with
|
Type
of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines of
Credit
|
Ranging
from
1.6%
to 5.5%
|
-
|
$
4,496
|
$
2,815
|
|
|
|
|
|
||
|
Trio-Tech
(Tianjin) Co., Ltd.
|
Lines of
Credit
|
5.22%
|
-
|
$
885
|
$
10
|
|
Accrued expenses
consisted of the following
:
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Payroll
and related costs
|
1,545
|
1,568
|
|
Commissions
|
89
|
107
|
|
Customer
deposits
|
17
|
218
|
|
Legal
and audit
|
265
|
283
|
|
Sales
tax
|
17
|
80
|
|
Utilities
|
130
|
142
|
|
Warranty
|
82
|
49
|
|
Accrued
purchase of materials and property, plant and
equipment
|
454
|
33
|
|
Provision
for re-instatement
|
289
|
295
|
|
Other
accrued expenses
|
203
|
319
|
|
Currency
translation effect
|
81
|
(51
)
|
|
Total
|
$
3,172
|
$
3,043
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Beginning
|
$
48
|
$
76
|
|
Additions
charged to cost and expenses
|
64
|
46
|
|
Utilization
/ reversal
|
(30
)
|
(73
)
|
|
Currency
translation effect
|
-
|
(1
)
|
|
Ending
|
$
82
|
$
48
|
|
|
June
30, 2018
|
June
30, 2017
|
|
Note payable denominated in RM for expansion plans
in Malaysia, maturing in August 2024, bearing interest rate of
5.00% and 5.25% at June 30, 2018 and June 30, 2017 per annum, with
monthly payments of principal plus interest through August 2024,
collateralized by the acquired building with a carrying value
of
$2,809
and $2,671, as of
June 30, 2018 and June 30, 2017, respectively.
|
1,615
|
1,735
|
|
|
|
|
|
Note
payable denominated in U.S. dollars for expansion plans in
Singapore and its subsidiaries, maturing in April 2020, bearing
interest at the bank’s lending rate (3.96% for June 30, 2018
and June 30, 2017, respectively) with monthly payments of principal
plus interest through April 2017. This note payable is secured by
plant and equipment with a carrying value of $187 and $224 as of
June 30, 2018 and June 30, 2017, respectively.
|
293
|
196
|
|
|
|
|
|
Total bank loans payable
|
1,908
|
1,931
|
|
|
|
|
|
Current
portion of bank loan payable
|
380
|
271
|
|
Currency
translation effect on current portion of bank loan
|
(13
)
|
(11
)
|
|
Current
portion of bank loan payable
|
367
|
260
|
|
Long
term portion of bank loan payable
|
1,528
|
1,660
|
|
Currency
translation effect on long-term portion of bank loan
|
(91
)
|
(108
)
|
|
Long
term portion of bank loans payable
|
$
1,437
|
$
1,552
|
|
2019
|
$
367
|
|
2020
|
372
|
|
2021
|
242
|
|
2022
|
254
|
|
2023
|
267
|
|
Thereafter
|
302
|
|
Total
obligations and commitments
|
$
1,804
|
|
2018
|
$
260
|
|
2019
|
273
|
|
2020
|
274
|
|
2021
|
225
|
|
2022
|
236
|
|
Thereafter
|
544
|
|
Total
obligations and commitments
|
$
1,812
|
|
|
|
|
|
|
|
|
|
|
Sub-lease
|
|
|
Net
|
|
For the
Year Ending June 30,
|
|
|
Capital
Leases
|
|
|
Operating
Leases
|
|
|
Rental
(Income)
|
|
|
Operating
Leases
|
|
2019
|
|
$
|
250
|
|
$
|
717
|
|
$
|
(26)
|
|
$
|
691
|
|
2020
|
|
|
249
|
|
|
531
|
|
|
(26)
|
|
|
505
|
|
2021
|
|
|
150
|
|
|
44
|
|
|
-
|
|
|
44
|
|
2022
|
|
|
102
|
|
|
-
|
|
|
-
|
|
|
-
|
|
2023
|
|
|
23
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
future minimum lease payments
|
|
$
|
774
|
|
$
|
1,292
|
|
$
|
(52)
|
|
$
|
1,240
|
|
Less:
amount representing interest
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Present
value of net minimum lease payments
|
|
|
774
|
|
|
|
|
|
|
|
|
|
|
Less:
current portion of capital lease obligations
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
Long-term
obligations under capital leases
|
|
|
524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-lease
|
|
|
Net
|
|
For the
Year Ending June 30,
|
|
|
Capital
Leases
|
|
|
Operating
Leases
|
|
|
Rental
(Income)
|
|
|
Operating
Leases
|
|
2018
|
|
$
|
228
|
|
$
|
536
|
|
$
|
(33)
|
|
$
|
503
|
|
2019
|
|
|
197
|
|
|
423
|
|
|
(25)
|
|
|
398
|
|
2020
|
|
|
193
|
|
|
224
|
|
|
(26)
|
|
|
198
|
|
2021
|
|
|
95
|
|
|
-
|
|
|
-
|
|
|
-
|
|
2022
|
|
|
46
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
future minimum lease payments
|
|
$
|
759
|
|
$
|
1,183
|
|
$
|
(84
|
)
|
$
|
1,099
|
|
Less:
amount representing interest
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Present
value of net minimum lease payments
|
|
|
759
|
|
|
|
|
|
|
|
|
|
|
Less:
current portion of capital lease obligations
|
|
|
228
|
|
|
|
|
|
|
|
|
|
|
Long-term
obligations under capital leases
|
|
|
531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
|
|
|
-
Customer
A
|
51.4
%
|
54.8
%
|
|
|
|
|
|
Trade
Accounts Receivable
|
|
|
|
- C
ustomer
A
|
57.9
%
|
60.6
%
|
|
Business Segment Information:
|
|
|
|
|
||
|
|
Year
|
|
Operating
|
|
Depr.
|
|
|
|
Ended
|
Net
|
Income
|
Total
|
and
|
Capital
|
|
|
June
30,
|
Revenue
|
(Loss)
|
Assets
|
Amort.
|
Expenditures
|
|
Manufacturing
|
2018
|
$
15,978
|
$
548
|
$
8,549
|
$
115
|
$
143
|
|
|
2017
|
$
15,289
|
$
75
|
$
8,229
|
$
186
|
$
99
|
|
|
|
|
|
|
|
|
|
Testing Services
|
2018
|
19,391
|
1,522
|
23,480
|
1,997
|
2,166
|
|
|
2017
|
16,586
|
1,112
|
20,871
|
1,550
|
2,186
|
|
|
|
|
|
|
|
|
|
Distribution
|
2018
|
6,853
|
475
|
789
|
-
|
-
|
|
|
2017
|
6,511
|
345
|
617
|
2
|
-
|
|
|
|
|
|
|
|
|
|
Real Estate
|
2018
|
139
|
(56
)
|
3,521
|
102
|
-
|
|
|
2017
|
152
|
(38
)
|
3,511
|
98
|
-
|
|
|
|
|
|
|
|
|
|
Fabrication
|
2018
|
-
|
-
|
27
|
-
|
-
|
|
Services*
|
2017
|
-
|
-
|
29
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Corporate &
|
2018
|
-
|
(301
)
|
108
|
-
|
-
|
|
Unallocated
|
2017
|
-
|
(5
)
|
241
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Total Company
|
2018
|
$
42,361
|
$
2,188
|
$
36,474
|
$
2,214
|
$
2,309
|
|
|
2017
|
$
38,538
|
$
1,489
|
$
33,498
|
$
1,836
|
$
2,285
|
|
2019
|
$
137
|
|
2020
|
121
|
|
2021
|
35
|
|
2022
|
-
|
|
|
$
293
|
|
2018
|
$
157
|
|
2019
|
107
|
|
2020
|
67
|
|
2021
|
6
|
|
|
$
337
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Interest
income
|
50
|
33
|
|
Other
rental income
|
110
|
99
|
|
Exchange
gain / (loss)
|
(160
)
|
96
|
|
Government
grant
|
126
|
56
|
|
Other
miscellaneous income
|
209
|
230
|
|
Total
|
$
335
|
$
514
|
|
|
For
the Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Income
before Income Taxes
|
2,290
|
1,801
|
|
Income
Taxes Expenses
|
987
|
341
|
|
Effective
Tax Rate
|
43.1
%
|
18.9
%
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Current:
|
|
|
|
Federal
|
$
900
|
$
-
|
|
State
|
2
|
2
|
|
Foreign
|
79
|
235
|
|
|
$
981
|
$
237
|
|
Deferred:
|
|
|
|
Federal
|
$
-
|
$
-
|
|
State
|
-
|
-
|
|
Foreign
|
6
|
104
|
|
|
6
|
104
|
|
Total
provisions
|
$
987
|
$
341
|
|
|
For
the Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Statutory federal
tax rate
|
(27.55
)%
|
(34.00
)%
|
|
State taxes, net of
federal benefit
|
(6.00
)
|
(6.00
)
|
|
Foreign tax related
to profits making subsidiaries
|
35.93
|
20.23
|
|
NOL
Expiration
|
-
|
(0.03
)
|
|
Other
|
(3.50
)
|
(0.86
)
|
|
Changes in
valuation allowance
|
13.63
|
1.54
|
|
Tax reform related
to one-time repatriation tax
|
(153.31
)
|
-
|
|
Effective
rate
|
(140.80
)%
|
(19.12
)%
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Deferred
tax assets:
|
|
|
|
Net operating
losses and credits
|
$
633
|
$
710
|
|
Inventory
valuation
|
69
|
99
|
|
Provision for bad
debts
|
112
|
107
|
|
Accrued
vacation
|
3
|
35
|
|
Accrued
expenses
|
629
|
751
|
|
Investment in
subsidiaries
|
61
|
60
|
|
Unrealized
gain
|
4
|
23
|
|
Other
|
3
|
-
|
|
Total deferred tax
assets
|
$
1,514
|
$
1,785
|
|
Deferred tax
liabilities:
|
|
|
|
Unrealized
loss
|
-
|
(29
)
|
|
Depreciation
|
(324
)
|
(266
)
|
|
Total deferred
income tax liabilities
|
$
(324
)
|
$
(295
)
|
|
|
|
|
|
Subtotal
|
1,190
|
1,490
|
|
Valuation
allowance
|
(1,117
)
|
(1,410
)
|
|
Net
deferred tax assets
|
$
73
|
$
80
|
|
|
|
|
|
Presented
as follows in the balance sheets:
|
|
|
|
Deferred tax
assets
|
400
|
375
|
|
Deferred tax
liabilities
|
(327
)
|
(295
)
|
|
Net
deferred tax assets
|
$
73
|
$
80
|
|
Balance at June 30, 2017 and June 30, 2018
|
|
|
|
|
$
|
|
(250
|
)
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
$
-
|
$
-
|
|
Cost
of sales
|
-
|
-
|
|
Gross
loss
|
-
|
-
|
|
Operating
expenses
|
|
|
|
General
and administrative
|
1
|
1
|
|
Selling
|
-
|
-
|
|
Impairment
|
-
|
-
|
|
Total
|
1
|
1
|
|
Loss
from discontinued operation
|
(1
)
|
(1
)
|
|
Other
charges
|
(12
)
|
(4
)
|
|
Net loss from discontinued operation
|
$
(13
)
|
$
(5
)
|
|
|
For the
Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Income
attributable to Trio-Tech International common shareholders from
continuing operations, net of tax
|
$
1,197
|
$
1,325
|
|
Loss
attributable to Trio-Tech International common shareholders from
discontinued operations, net of tax
|
$
(13
)
|
$
(9
)
|
|
Net Income attributable to Trio-Tech International common
shareholders
|
$
1,184
|
$
1,316
|
|
|
|
|
|
Weighted
average number of common shares outstanding - basic
|
3,553
|
3,523
|
|
Dilutive
effect of stock options
|
218
|
121
|
|
Number of shares used to compute earnings per share -
diluted
|
3,771
|
$
3,644
|
|
|
|
|
|
Basic Earnings per Share:
|
|
|
|
Basic
earnings per share from continuing operations attributable to
Trio-Tech International
|
$
0.34
|
$
0.38
|
|
Basic
loss per share from discontinued operations attributable to
Trio-Tech International
|
$
(0.01
)
|
$
-
|
|
B
asic
Earnings per Share from Net Inco
me Attributable to Trio-Tech
International
|
$
0.33
|
$
0.38
|
|
|
|
|
|
Diluted Earnings per Share:
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
$
0.32
|
$
0.36
|
|
Diluted
loss per share from discontinued operations attributable to
Trio-Tech International
|
(0.01
)
|
-
|
|
Diluted Earnings per Share from Net Income
Attributable to
Trio-Tech International
|
$
0.31
|
$
0.36
|
|
|
For
the Year Ended June 30,
|
|
|
|
2018
|
2017
|
|
Expected
volatility
|
47.29%to
104.94%
|
47.29%to
104.94%
|
|
Risk-free interest
rate
|
0.30% to
0.78%
|
0.30% to
0.78%
|
|
Expected life
(years)
|
2.50
|
2.50
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding
at July 1, 2017
|
-
|
$
-
|
-
|
$
-
|
|
Granted
|
60,000
|
5.98
|
4.98
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding at
June 30, 2018
|
60,000
|
5.98
|
4.73
|
-
|
|
Exercisable at
June 30, 2018
|
15,000
|
5.98
|
4.73
|
-
|
|
|
Options
|
Weighted Average Grant Date Fair
Value
|
|
|
|
|
|
Non-vested
at July 1, 2017
|
-
|
$
-
|
|
Granted
|
60,000
|
$
5.98
|
|
Vested
|
(15,000
)
|
$
5.98
|
|
Forfeited
|
-
|
-
|
|
Non-vested at June 30, 2018
|
45,000
|
$
5.98
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding at July
1, 2017
|
127,500
|
$
3.52
|
3.10
|
$
187
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited or
expired
|
-
|
-
|
-
|
-
|
|
Outstanding at June
30, 2018
|
127,500
|
$
3.52
|
2.10
|
$
121
|
|
Exercisable at June
30, 2018
|
98,750
|
$
3.43
|
1.73
|
$
103
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding at July
1, 2016
|
90,000
|
$
3.26
|
3.42
|
$
30
|
|
Granted
|
37,500
|
4.14
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited or
expired
|
-
|
-
|
-
|
-
|
|
Outstanding at June
30, 2017
|
127,500
|
$
3.52
|
3.10
|
$
187
|
|
Exercisable at June
30, 2017
|
79,375
|
$
3.36
|
2.36
|
$
129
|
|
|
|
Weighted Average
Grant-Date
|
|
|
Options
|
Fair
Value
|
|
Non-vested at July
1, 2017
|
48,125
|
$
3.77
|
|
Granted
|
-
|
-
|
|
Vested
|
(19,375
)
|
(3.43
)
|
|
Forfeited
|
-
|
-
|
|
Non-vested at June
30, 2018
|
28,750
|
$
3.83
|
|
|
|
Weighted Average
Grant-Date
|
|
|
Options
|
Fair
Value
|
|
Non-vested at July
1, 2016
|
38,750
|
$
3.22
|
|
Granted
|
37,500
|
4.14
|
|
Vested
|
(28,125
)
|
3.19
|
|
Forfeited
|
-
|
-
|
|
Non-vested at June
30, 2017
|
48,125
|
$
3.77
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding
at July 1, 2017
|
-
|
$
-
|
-
|
$
-
|
|
Granted
|
80,000
|
5.98
|
4.98
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding at
June 30, 2018
|
80,000
|
5.98
|
4.73
|
-
|
|
Exercisable at
June 30, 2018
|
80,000
|
5.98
|
4.73
|
-
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding at July
1, 2017
|
415,000
|
3.36
|
2.93
|
673
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
(20,000
)
|
2.59
|
-
|
-
|
|
Forfeited or
expired
|
(5,000
)
|
2.07
|
-
|
-
|
|
Outstanding at June
30, 2018
|
390,000
|
3.41
|
2.05
|
412
|
|
Exercisable at June
30, 2018
|
390,000
|
3.41
|
2.05
|
412
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding at July
1, 2016
|
415,000
|
3.14
|
3.29
|
198
|
|
Granted
|
50,000
|
4.14
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited or
expired
|
(50,000
)
|
2.30
|
-
|
-
|
|
Outstanding at June
30, 2017
|
415,000
|
3.36
|
2.93
|
673
|
|
Exercisable at June
30, 2017
|
415,000
|
3.36
|
2.93
|
673
|
|
|
For the
Year Ended June 30,
|
|
|
Non-controlling
interest
|
2018
|
2017
|
|
Beginning
balance
|
$
1,426
|
$
1,614
|
|
Net
income
|
106
|
139
|
|
Dividend declared
by a subsidiary
|
(189
)
|
(177
)
|
|
Translation
adjustment
|
179
|
(150
)
|
|
Ending
balance
|
$
1,522
|
$
1,426
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|