These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
95-2086631
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification Number)
|
|
|
16139 Wyandotte Street
|
||
|
Van Nuys, California
|
91406
|
|
|
(Address of principle executive offices)
|
(Zip Code)
|
|
Large Accelerated Filer
|
£
|
Accelerated Filer
|
£
|
|
Non-Accelerated Filer
(Do not check if a smaller reporting company)
|
£
|
Smaller Reporting Company
|
R
|
|
Page
|
||
|
|
2
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
24
|
||
|
38
|
||
|
38
|
||
|
39
|
||
|
39
|
||
|
39
|
||
|
39
|
||
|
39
|
||
|
39
|
||
|
39
|
||
|
40
|
||
|
September 30,
2010
|
June 30,
2010
|
||||||
|
ASSETS
|
(Unaudited)
|
||||||
|
CURRENT ASSETS:
|
|||||||
|
Cash &
cash equivalent
|
$
|
4,338
|
$
|
3,244
|
|||
|
Short-term deposits
|
382
|
2,714
|
|||||
|
Trade accounts receivable, less allowance for doubtful
|
13,860
|
12,142
|
|||||
|
accounts of $125 and $91
|
|||||||
|
Other receivables
|
783
|
778
|
|||||
|
Inventories, less provision for obsolete inventory of $862 and $907
|
3,649 | 3,400 | |||||
|
|
|||||||
|
Investment in property development
|
900
|
887
|
|||||
|
Prepaid expenses and other current assets
|
483
|
|
296
|
||||
|
Total current assets
|
24,395
|
23,461
|
|||||
|
INVESTMENT PROPERTY IN CHINA, Net
|
2,144
|
2,141
|
|||||
|
PROPERTY, PLANT AND EQUIPMENT, Net
|
13,332
|
12,695
|
|||||
|
OTHER ASSETS
|
1,406
|
|
1,180
|
||||
|
RESTRICTED TERM DEPOSITS
|
2,389
|
2,247
|
|||||
|
TOTAL ASSETS
|
$
|
43,666
|
$
|
41,724
|
|||
|
LIABILITIES
|
|||||||
|
CURRENT LIABILITIES:
|
|||||||
|
Lines of credit
|
$
|
3,624
|
$
|
2,532
|
|||
|
Accounts payable
|
7,055
|
7,968
|
|||||
|
Accrued expenses
|
3,443
|
3,419
|
|||||
|
Income taxes payable
|
428
|
342
|
|||||
|
Current portion of bank loans payable
|
278
|
478
|
|||||
|
Current portion of capital leases
|
130
|
57
|
|||||
|
Total current liabilities
|
|
14,958
|
|
14,796
|
|||
|
BANK LOANS PAYABLE, net of current portion
|
2,676
|
2,566
|
|||||
|
CAPITAL LEASES, net of current portion
|
197
|
--
|
|||||
|
DEFERRED TAX LIABILITIES
|
702
|
718
|
|||||
|
OTHER NON-CURRENT LIABILITIES
|
471
|
569
|
|||||
|
TOTAL LIABILITIES
|
$
|
19,004
|
$
|
18,649
|
|||
|
COMMITMENT AND CONTINGENCIES
|
--
|
|
--
|
||||
|
EQUITY
|
|||||||
|
TRIO-TECH INTERNATIONAL’S SHAREHOLDERS' EQUITY:
|
|||||||
|
Common stock, no par value, 15,000,000 shares authorized;
3,229,430 and 3, 227,430 shares issued and outstanding as at September 30, 2010, and June 30, 2010, respectively
|
$
|
10,369
|
$
|
10,365
|
|||
|
Paid-in capital
|
1,616
|
1,597
|
|||||
|
Accumulated retained earnings
|
6,977
|
6,486
|
|||||
|
Accumulated other comprehensive gain-translation adjustments
|
2,722
|
|
1,818
|
||||
|
Total Trio-Tech International shareholders' equity
|
21,684
|
|
20,266
|
||||
|
NON-CONTROLLING INTEREST
|
2,978
|
2,809
|
|||||
|
TOTAL EQUITY
|
$
|
24,662
|
$
|
23,075
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
43,666
|
$
|
41,724
|
|||
|
TRIO-TECH INTERNATIONAL AND
SUBSIDIARIES
|
|
Three Months Ended
|
|||||||
|
September 30,
|
September 30,
|
||||||
|
2010
|
2009
|
||||||
|
Revenues
|
|||||||
|
Products
|
$
|
9,203
|
$
|
3,862
|
|||
|
Testing Services
|
3,474
|
2,659
|
|||||
|
Fabrication Services
|
165
|
504
|
|||||
|
Others
|
187
|
68
|
|||||
|
13,029
|
7,093
|
||||||
|
Costs of Sales
|
|||||||
|
Cost of products sold
|
7,908
|
3,287
|
|||||
|
Cost of testing services rendered
|
2,109
|
2,063
|
|||||
|
Cost of fabrication services rendered
|
215
|
495
|
|||||
|
Others
|
50
|
34
|
|||||
|
10,282
|
5,879
|
||||||
|
Gross Margin
|
2,747
|
1,214
|
|||||
|
Operating Expenses:
|
|||||||
|
General and administrative
|
1,830
|
1,583
|
|||||
|
Selling
|
128
|
132
|
|||||
|
Research and development
|
29
|
10
|
|||||
|
Loss / (Gain) on disposal of property, plant and equipment
|
7
|
(1
|
)
|
||||
|
Total operating expenses
|
1,994
|
1,724
|
|||||
|
Income / (Loss) from Operations
|
753
|
(510
|
)
|
||||
|
Other Expenses
|
|||||||
|
Interest expense
|
(60
|
)
|
(19
|
)
|
|||
|
Other expenses
|
(40
|
)
|
(3
|
)
|
|||
|
Total other expenses
|
(100
|
)
|
(22
|
)
|
|||
|
Income / (Loss) from Continuing Operations before Income Taxes
|
653
|
( 532
|
)
|
||||
|
Income Tax Benefit
|
4
|
37
|
|
||||
|
Income / (Loss) from Continuing Operations before Non-controlling Interest, net of tax
|
657
|
(495
|
)
|
||||
|
Discontinued Operations (NOTE 17)
|
|||||||
|
Loss from discontinued operations, net of tax
|
(2
|
)
|
(18
|
)
|
|||
|
NET INCOME / (LOSS)
|
655
|
|
(513
|
)
|
|||
|
Less: Net Income / (Loss) Attributable to the Non-controlling Interest
|
164
|
( 91
|
)
|
||||
|
Net Income / (Loss) Attributable to Trio-Tech International
|
$
|
491
|
$
|
(422
|
)
|
||
|
Amounts Attributable to Trio-Tech International Common Shareholders:
|
|||||||
|
Income / (Loss) from Continuing Operations, net of tax
|
493
|
(404
|
)
|
||||
|
Loss from Discontinued Operations, net of tax
|
(2
|
)
|
(18
|
)
|
|||
|
Net Income / (Loss) Attributable to Trio-Tech International Common Shareholders
|
491
|
(422
|
)
|
||||
|
Comprehensive Income / (Loss) Attributable to Trio-Tech common Shareholders:
|
|||||||
|
Net Income / (Loss)
|
655
|
(513
|
)
|
||||
|
Foreign currency translation, net of tax
|
909
|
229
|
|||||
|
Comprehensive Income / (Loss)
|
1,564
|
(284
|
)
|
||||
|
Less: Comprehensive income / (loss) attributable to the non-controlling interest
|
169
|
(56
|
)
|
||||
|
Comprehensive Income / (Loss) Attributable to Trio-Tech International
|
$
|
1,395
|
$
|
(228
|
)
|
||
|
Basic Earnings / (Loss) per Share:
|
|||||||
|
Basic earnings / (loss) per Share from continuing operations attributable to Trio-Tech International
|
$
|
0.15
|
$
|
(0.12
|
)
|
||
|
Basic loss per share from discontinued operations attributable to Trio-Tech International
|
$
|
--
|
$
|
(0.01
|
)
|
||
|
Basic Earnings / (Loss) per share from Net Income / (Loss) Attributable to Trio-Tech International
|
0.15
|
(0.13
|
)
|
||||
|
Diluted Earnings / (Loss) per Share:
|
|||||||
|
Diluted earnings / (loss) per Share from continuing operations attributable to Trio-Tech International
|
$
|
0.14
|
$
|
(0.12
|
)
|
||
|
Diluted loss per Share from discontinued operations attributable to Trio-Tech International
|
$
|
--
|
$
|
(0.01
|
)
|
||
|
Diluted Earnings / (Loss) per Share from Net Income (Loss) Attributable to Trio-Tech International
|
0.14
|
(0.13
|
)
|
||||
|
Weighted average number of common shares outstanding — basic
|
3,228
|
3,227
|
|||||
|
Dilutive effect of stock options
|
251
|
--
|
|||||
|
Number of Shares used to compute earnings per share — diluted
|
3,479
|
3,227
|
|||||
|
|
||||||||||||||||||||||||||||
|
Common Stock
|
Additional Paid-in | Accumulated Retained |
Accumulated
Other
Comprehensive
|
Non Controlling | ||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interest |
Total
|
||||||||||||||||||||||
|
Balance at June 30, 2009
|
3,227 | $ | 10,365 | $ | 1,446 | $ | 6,859 | $ | 1,194 | $ | 2,918 | $ | 22,782 | |||||||||||||||
|
Stock option expenses
|
151 | 151 | ||||||||||||||||||||||||||
|
Net (loss)
|
(373 | ) | (219 | ) | (592 | ) | ||||||||||||||||||||||
|
Translation adjustment
|
624 | 110 | 734 | |||||||||||||||||||||||||
|
Balance at June 30, 2010
|
3,227 | $ | 10,365 | $ | 1,597 | $ | 6,486 | $ | 1,818 | $ | 2,809 | $ | 23,075 | |||||||||||||||
|
Cash received from stock
options exercised
|
2 | 4 | 4 | |||||||||||||||||||||||||
|
Stock option expenses
|
19 | 19 | ||||||||||||||||||||||||||
|
Net income
|
491 | 164 | 655 | |||||||||||||||||||||||||
|
Translation adjustment
|
904 | 5 | 909 | |||||||||||||||||||||||||
|
Balance at September 30, 2010
|
3,229 | $ | 10,369 | $ | 1,616 | $ | 6,977 | $ | 2,722 | $ | 2,978 | $ | 24,662 | |||||||||||||||
|
TRIO-TECH INTERNATIONAL AND
SUBSIDIARIES
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS)
|
|
Three Months Ended
|
||||||||
|
September 30,
|
September 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash Flow from Operating Activities
|
||||||||
|
Net income / (loss)
|
$ | 655 | $ | (513 | ) | |||
|
Adjustments to reconcile net income / (loss) to net cash flow used by operating activities
|
||||||||
|
Depreciation and amortization
|
652 | 499 | ||||||
|
Bad debt expense, net
|
39 | -- | ||||||
|
Inventory provision
|
(45 | ) | 48 | |||||
|
Accrued interest expense, net of interest income
|
51 | (21 | ) | |||||
|
Loss / (Gain) on sale of property-continued operations
|
7 | (1 | ) | |||||
|
Stock compensation
|
19 | 49 | ||||||
|
Deferred tax provision
|
(55 | ) | (28 | ) | ||||
|
Changes in operating assets and liabilities, net of acquisition effects
|
||||||||
|
Accounts receivables
|
(1,757 | ) | (2,108 | ) | ||||
|
Other receivables
|
(5 | ) | (62 | ) | ||||
|
Other assets
|
(226 | ) | (26 | ) | ||||
|
Inventories
|
(242 | ) | 184 | |||||
|
Prepaid expenses and other current assets
|
(187 | ) | 196 | |||||
|
Accounts payable and accrued liabilities
|
(889 | ) | 851 | |||||
|
Income tax payable
|
68 | 9 | ||||||
|
Other non-current liabilities
|
(100 | ) | (99 | ) | ||||
|
Net cash used in operating activities
|
(2,015 | ) | (1,022 | ) | ||||
|
Cash Flow from Investing Activities
|
||||||||
|
Proceeds from unrestricted and restricted term deposits, net
|
2,384 | 1,921 | ||||||
|
Investments in unrestricted and restricted term deposits
|
-- | (1,385 | ) | |||||
|
Additions to property, plant and equipment
|
(611 | ) | (3,354 | ) | ||||
|
Acquisition of PT SHI Indonesia in Indonesia,
net of cash acquired
|
-- | 225 | ||||||
|
Proceeds from disposal of plant, property and equipment
|
28 | 1 | ||||||
|
Net cash provided by (used in) investing activities
|
1,801 | (2,592 | ) | |||||
|
Cash Flow from Financing Activities
|
||||||||
|
Net borrowings on lines of credit
|
1,079 | -- | ||||||
|
Repayment of bank loans
and capital leases
|
(318 | ) | (273 | ) | ||||
|
Proceeds from long-term bank loans and capital leases
|
286 | 2,733 | ||||||
|
Proceeds from exercising stock options
|
4 | -- | ||||||
|
Net cash provided by financing activities
|
1,051 | 2,460 | ||||||
|
Effect of Changes in Exchange Rate
|
257 | 64 | ||||||
|
NET INCREASE (DECREASE) IN CASH
|
1,094 | (1,090 | ) | |||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,244 | 6,037 | ||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 4,338 | $ | 4,947 | ||||
|
Supplementary Information of Cash Flows
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 50 | $ | 6 | ||||
|
Income taxes
|
$ | 4 | $ | -- | ||||
|
Non-Cash Transactions
|
||||||||
|
Capital lease of property, plant and equipment
|
$ | 286 | $ | -- | ||||
|
Ownership
|
Location
|
|||||
|
Express Test Corporation (Dormant)
|
100 | % |
Van Nuys, California
|
|||
|
Trio-Tech Reliability Services (Dormant)
|
100 | % |
Van Nuys, California
|
|||
|
KTS Incorporated, dba Universal Systems (Dormant)
|
100 | % |
Van Nuys, California
|
|||
|
European Electronic Test Centre
|
100 | % |
Dublin, Ireland
|
|||
|
(Operation ceased on November 1, 2005)
|
||||||
|
Trio-Tech International Pte. Ltd.
|
100 | % |
Singapore
|
|||
|
Universal (Far East) Pte. Ltd.
|
100 | % |
Singapore
|
|||
|
Trio-Tech International (Thailand) Co. Ltd.
|
100 | % |
Bangkok, Thailand
|
|||
|
Trio-Tech (Bangkok) Co. Ltd.
|
100 | % |
Bangkok, Thailand
|
|||
|
Trio-Tech (Malaysia) Sdn Bhd
|
55 | % |
Penang and Selangor, Malaysia
|
|||
|
Trio-Tech (Kuala Lumpur) Sdn Bhd
100% owned by Trio-Tech Malaysia Sdn Bhd
|
55 | % |
Selangor, Malaysia
|
|||
|
Prestal Enterprise Sdn. Bhd.
|
76 | % |
Selangor, Malaysia
|
|||
|
Trio-Tech (Suzhou) Co. Ltd.
|
100 | % |
Suzhou, China
|
|||
|
Trio-Tech (Shanghai) Co. Ltd.
|
100 | % |
Shanghai, China
|
|||
|
(Operation ceased on January 1, 2010)
|
||||||
|
Trio-Tech (Chongqing) Co. Ltd.
|
100 | % |
Chongqing, China
|
|||
|
SHI International Pte. Ltd.
|
55 | % |
Singapore
|
|||
|
PT SHI Indonesia
|
55 | % |
Batam, Indonesia
|
|||
|
100% owned by SHI International Pte. Ltd.
|
||||||
|
Trio-Tech (Tianjin) Co. Ltd.
|
100 | % |
Tianjin, China
|
|||
|
100% owned by Trio-Tech International Pte. Ltd.
|
||||||
|
Total purchase price:
|
|
|||
|
Cash
|
$ | 10 | ||
|
Contingent note payable
|
103 | |||
| $ | 113 | |||
|
Allocated as follows:
|
||||
|
Cash & cash equivalent
|
$ | 235 | ||
|
Accounts receivable
|
261 | |||
|
Other current assets
|
332 | |||
|
Fixed assets
|
298 | |||
|
Accounts payable and accrued expenses
|
(876 | ) | ||
|
Other non-current liabilities
|
(569 | ) | ||
|
Non-controlling interest
|
-- | |||
|
NET ASSETS
|
$ | (319 | ) | |
|
Goodwill
|
432 | |||
|
Total purchase price
|
$ | 113 | ||
|
September 30,
2010
|
June 30,
|
|||||||
|
(Unaudited)
|
2010
|
|||||||
|
Raw materials
|
$ | 1,335 | $ | 1,214 | ||||
|
Work in progress
|
2,916 | 2,802 | ||||||
|
Finished goods
|
260 | 291 | ||||||
|
Less: provision for obsolete inventory
|
(862 | ) | (907 | ) | ||||
| $ | 3,649 | $ | 3,400 | |||||
|
Three Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Expected volatility
|
107.18-145.18
|
%
|
107.18-145.18
|
%
|
||||
|
Risk-free interest rate
|
1.27 – 2.48
|
%
|
1.27 – 2.48
|
%
|
||||
|
Expected life (years)
|
2.00 - 3.25
|
2.00 - 3.25
|
||||||
|
Options
|
Weighted- Average
Exercise
Price
|
Weighted - Average Remaining Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding at July 1, 2010
|
274,000
|
$
|
3.32
|
3.48
|
$
|
409
|
||||||||||
|
Granted
|
--
|
--
|
--
|
--
|
||||||||||||
|
Exercised
|
(2,000
|
)
|
1.72
|
--
|
4
|
|||||||||||
|
Forfeited or expired
|
(1,500
|
)
|
2.75
|
3.28
|
--
|
|||||||||||
|
Outstanding at September 30, 2010
|
270,500
|
$
|
3.33
|
3.22
|
$
|
570
|
||||||||||
|
Exercisable at September 30, 2010
|
154,375
|
$
|
3.84
|
3.12
|
$
|
282
|
||||||||||
|
Weighted-Average Grant-Date
|
||||||||
|
Options
|
Fair Value
|
|||||||
|
Non-vested at July 1, 2010
|
127,125
|
$
|
4.83
|
|||||
|
Granted
|
--
|
--
|
||||||
|
Vested
|
(9,500
|
)
|
2.56
|
|||||
|
Forfeited
|
(1,500
|
)
|
1.79
|
|||||
|
Non-vested at September 30, 2010
|
116,125
|
$
|
5.10
|
|||||
|
Options
|
Weighted- Average
Exercise
Price
|
Weighted - Average Remaining Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding at July 1, 2010
|
200,000
|
$
|
5.00
|
3.40
|
$
|
170
|
||||||||||
|
Granted
|
--
|
--
|
--
|
--
|
||||||||||||
|
Exercised
|
--
|
--
|
--
|
--
|
||||||||||||
|
Forfeited or expired
|
--
|
--
|
--
|
--
|
||||||||||||
|
Outstanding at September 30, 2010
|
200,000
|
$
|
5.00
|
2.90
|
$
|
240
|
||||||||||
|
Exercisable at September 30, 2010
|
200,000
|
$
|
5.00
|
2.90
|
$
|
240
|
||||||||||
|
Three Months Ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Income / (loss) attributable to Trio-Tech International common shareholders from continuing operations, net of tax
|
$
|
493
|
$
|
(404
|
)
|
|||
|
Loss attributable to Trio-Tech International common shareholders from discontinued operations, net of tax
|
$
|
(2
|
)
|
$
|
(18
|
)
|
||
|
Net income / (loss) attributable to Trio-Tech International common shareholders
|
$
|
491
|
$
|
(422
|
)
|
|||
|
Basic earnings/ (loss) per share
|
||||||||
|
Basic earnings / (loss) per share from continuing operations attributable to Trio-Tech International
|
$
|
0.15
|
$
|
(0.12
|
)
|
|||
|
Basic loss per share from discontinued operation attributable to Trio-Tech International
|
--
|
(0.01
|
)
|
|||||
|
Basic earnings / (loss) per share from net income / (loss) attributable to Trio-Tech International
|
$
|
0.15
|
$
|
(0.13
|
)
|
|||
|
Diluted earnings / (loss) per share
|
||||||||
|
Diluted earnings / (loss) per share from continuing operations attributable to Trio-Tech International
|
$
|
0.14
|
$
|
(0.12
|
)
|
|||
|
Diluted loss per share from discontinued operation attributable to Trio-Tech International
|
--
|
(0.01
|
)
|
|||||
|
Diluted earnings / (loss) per share from net income / (loss) attributable to Trio-Tech International
|
$
|
0.14
|
$
|
(0.13
|
)
|
|||
|
Weighted average number of common shares outstanding — basic
|
3,227,990
|
3,226,903
|
||||||
|
Dilutive effect of stock options
|
250,611
|
--
|
||||||
|
Number of shares used to compute earnings per share — diluted
|
3,478,601
|
3,226,903
|
||||||
|
September 30,
2010
|
June 30,
|
|||||||
|
(Unaudited)
|
2010
|
|||||||
|
Beginning
|
$ | 91 | $ | 165 | ||||
|
Additions charged to expenses
|
39 | 42 | ||||||
|
Recovered
|
(5 | ) | (116 | ) | ||||
|
Actual write-offs
|
- | - | ||||||
|
Ending
|
$ | 125 | $ | 91 | ||||
|
September 30,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
|
Beginning
|
$ | 113 | $ | 49 | ||||
|
Additions charged to cost and expenses
|
- | 112 | ||||||
|
Reversal
|
(29 | ) | (9 | ) | ||||
|
Actual usage
|
(20 | ) | (39 | ) | ||||
|
Ending
|
$ | 64 | $ | 113 | ||||
|
Investment Date
|
Investment Amount
(RMB)
|
Investment Amount
(U.S. Dollars)
|
|||||||
|
Investment in developments - JiaSheng
|
08/27/2007
|
10,000 | 1,494 | ||||||
|
Investment in developments - JiaSheng
|
12/17/2007
|
5,000 | 747 | ||||||
|
Return of investment in developments - JiaSheng
|
06/26/2008
|
(5,000 | ) | (747 | ) | ||||
|
Return of investment in developments - JiaSheng
|
10/23/2008
|
(1,988 | ) | (297 | ) | ||||
|
Return of investment in developments - JiaSheng
|
11/20/2009
|
(1,988 | ) | (297 | ) | ||||
|
Net investment in developments - JiaSheng
|
6,024 | 900 | |||||||
|
Investment Amount
|
Investment Amount
|
||||||||
| Investment Date |
(RMB)
|
(U.S. Dollars)
|
|||||||
|
Purchase of rental property - MaoYe
|
01/04/2008
|
5,554 | 830 | ||||||
|
Purchase of rental property - JiaSheng
|
10/23/2008
|
7,042 | 1,053 | ||||||
|
Additional cost of rental property - JiaSheng
|
12/01/2009
|
209 | 31 | ||||||
|
Investment rental property disposed - JiaSheng
|
02/05/2010
|
(579 | ) | (87 | ) | ||||
|
Net Investment in rental property
|
12,226 | 1,827 | |||||||
|
Purchase of rental property – Jiang Huai
|
01/06/2010
|
3,600 | 538 | ||||||
|
Accumulated depreciation on rental property
|
09/30/2010
|
(1,483 | ) | (221 | ) | ||||
|
Investment in property - China
|
14,343
|
2,144 | |||||||
|
Quarter Ended
Sep. 30,
|
Net Sales
|
Operating Income / (Loss)
|
Total
Assets
|
Depr. and Amort.
|
Capital Expenditures
|
|||||||||||||||||||
|
Manufacturing
|
2010 | $ | 8,974 | $ | 153 | $ | 4,715 | $ | 60 | 3 | ||||||||||||||
| 2009 | 3,715 | (171 | ) | 3,683 | 50 | 2 | ||||||||||||||||||
|
Testing Services
|
2010 | 3,474 | 442 | 31,596 | 465 | 603 | ||||||||||||||||||
| 2009 | 2,659 | (209 | ) | 21,665 | 372 | 4,214 | ||||||||||||||||||
|
Distribution
|
2010 | 229 | 31 | 438 | - | - | ||||||||||||||||||
| 2009 | 147 | 14 | 124 | 1 | - | |||||||||||||||||||
| Real Estate | 2010 | 187 | 89 | 4,141 | 31 | - | ||||||||||||||||||
| 2009 | 68 | 14 | 3,384 | 25 | - | |||||||||||||||||||
| Fabrication Services | 2010 | 165 | (187 | ) | 934 | 96 | 5 | |||||||||||||||||
| 2009 | 504 | (272 | ) | 2,005 | 51 | 355 | ||||||||||||||||||
| Corporate and Unallocated | 2010 | - | 225 | 1,842 | - | - | ||||||||||||||||||
| 2009 | - | 114 | 1,580 | - | - | |||||||||||||||||||
| Total Company | 2010 | $ | 13,029 | $ | 753 | $ | 43,666 | $ | 652 | $ | 611 | |||||||||||||
| 2009 | $ | 7,093 | $ | (510 | ) | $ | 32,441 | $ | 499 | $ | 4,571 | |||||||||||||
|
Three Months Ended
September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Non-controlling interest
|
(Unaudited)
|
(Unaudited)
|
||||||
|
Beginning balance
|
$ | 2,809 | $ | 2,918 | ||||
|
Comprehensive income / (loss) attributable to the non- controlling interest
|
169 | (56 | ) | |||||
|
Ending balance
|
$ | 2,978 | $ | 2,862 | ||||
|
Basis of Fair Value Measurements
|
||||||||||||||||
|
(Unaudited)
|
As of
September 30,
2010
|
Quoted Prices in Active Markets for Identical Assets
Level 1
|
Significant Other Observable Inputs
Level 2
|
Significant Unobservable Inputs
Level 3
|
||||||||||||
|
Assets
|
||||||||||||||||
|
Short term deposits
|
$ | 382 | $ | 382 | $ | - | $ | - | ||||||||
|
Restricted short-term deposits
|
$ | 2,389 | $ | 2,389 | $ | - | $ | - | ||||||||
|
Total assets measured at fair value
|
$ | 2,771 | $ | 2,771 | $ | - | $ | - | ||||||||
|
Percentage of total assets
|
6.3 | % | 6.3 | % | - | - | ||||||||||
|
September 30,
2010
(Unaudited)
|
June 30,
2010
|
|||||||
|
Note payable denominated in Malaysian ringgit to a commercial bank for infrastructure investment, maturing in August 2024, bearing interest at the bank’s prime rate (4.55% at September 30, 2010) per annum, with monthly payments of principal plus interest through August 2024, collateralized by the acquired building.
|
$ | 2,954 | $ | 2,829 | ||||
|
Note payable denominated in Singapore dollars to a commercial bank for expansion plans in Singapore and China, maturing in August 2010, bearing interest at the bank’s prime rate (5.53% plus 0.25% at June 30, 2010) with monthly payments of principal plus interest of $18 through August 2010. This note payable is secured by cash deposits of $1,998, restricted term deposits on the consolidated balance sheet. (Note payable of $215 maturing in August 2010 was paid off in August 2010.)
|
- | 215 | ||||||
|
Current portion
|
(278 | ) | (478 | ) | ||||
|
Long term portion of bank loans payable
|
$ | 2,676 | $ | 2,566 | ||||
|
2012
|
$
|
278
|
||
|
2013
|
278
|
|||
|
2014
|
278
|
|||
|
2015
|
278
|
|||
|
2016
|
278
|
|||
|
Thereafter
|
1,564
|
|||
|
Total obligations and commitments
|
$
|
2,954
|
|
17.
|
DISCONTINUED OPERATION AND CORRESPONDING RESTRUCTURING PLAN
|
|
|
Three Months Ended
|
|||||||
|
September 30,
|
September 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
NET SALES
|
$ | -- | $ | 12 | ||||
|
COST OF SALES
|
-- | 22 | ||||||
|
GROSS LOSS
|
-- | (10 | ) | |||||
|
OPERATING EXPENSES:
|
||||||||
|
General and administrative
|
2 | 8 | ||||||
|
Total
|
2 | 8 | ||||||
|
LOSS FROM DISCONTINUED OPERATION
|
(2 | ) | (18 | ) | ||||
|
OTHER EXPENSE
|
-- | -- | ||||||
|
LOSS FROM DISCONTINUED OPERATION
|
$ | (2 | ) | $ | (18 | ) | ||
|
●
|
Manufacturing segment revenue increased by $5,259, or 141.6%, to $8,974 for the first quarter of fiscal 2011, compared to $3,715 for the same period in fiscal 2010.
|
|
●
|
Testing segment revenue increased by $815, or 30.7%, to $3,474 for the first quarter of fiscal 2011, compared to $2,659 for the same period in fiscal 2010.
|
|
●
|
Fabrication Services segment revenue decreased by $339, or 67.3%, to $165 for the first quarter of fiscal 2011, compared to $504 for the same period in fiscal 2010.
|
|
●
|
Distribution segment revenue increased by $82, or 55.8%, to $229 for the first quarter of fiscal 2011, compared to $147 for the same period in fiscal 2010.
|
|
●
|
Real Estate segment revenue increased by $119, or 175.0%, to $187 for the first quarter of fiscal 2011, compared to $68 for the same period in fiscal 2010.
|
|
●
|
Income from operations increased by $1,263 to $753 for the first quarter of fiscal 2011, compared to a loss of $510 for the same period in fiscal 2010.
|
|
●
|
The overall gross profit margins increased by 4.0% to 21.1% for the first quarter of fiscal 2011, from 17.1% for the same period in fiscal 2010.
|
|
●
|
General and administrative expenses as a percentage of revenue decreased by 8.3% from 22.3% of revenue for the first quarter of fiscal 2010 to 14.0% of revenue for the first quarter of fiscal 2011.
|
|
●
|
Net income increased by $1,168, to $655 for the first quarter of 2011 as compared to a loss of $513 for the first quarter of fiscal 2010.
|
|
Three Months Ended
September 30,
|
||||||||
|
|
2010
|
2009
|
||||||
|
Net Sales:
|
||||||||
|
Manufacturing
|
68.8 | % | 52.3 | % | ||||
|
Testing Services
|
26.7 | 37.5 | ||||||
|
Fabrication Services
|
1.3 | 7.1 | ||||||
|
Distribution
|
1.8 | 2.1 | ||||||
|
Real Estate
|
1.4 | 1.0 | ||||||
|
Total
|
100.0 | % | 100.0 | % | ||||
|
Three Months Ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net Sales
|
100.0 | % | 100.0 | % | ||||
|
Cost of sales
|
78.9 | 82.9 | ||||||
|
Gross Margin
|
21.1 | % | 17.1 | % | ||||
|
Operating expenses
|
||||||||
|
General and administrative
|
14.0 | % | 22.4 | |||||
|
Selling
|
1.0 | 1.9 | ||||||
|
Research and development
|
0.2 | 0.1 | ||||||
|
Loss on disposal of PP&E
|
0.1 | - | ||||||
|
Total operating expenses
|
15.3 | % | 24.4 | % | ||||
|
Income (Loss) from Operations
|
5.8 | % | (7.3 | )% | ||||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
General and administrative
|
$ | 1,830 | $ | 1,583 | ||||
|
Selling
|
128 | 132 | ||||||
|
Research and development
|
29 | 10 | ||||||
|
Loss / (Gain) on disposal of PP&E
|
7 | (1 | ) | |||||
|
Total
|
$ | 1,994 | $ | 1,724 | ||||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
Interest expense
|
$ | (60 | ) | $ | (19 | ) | ||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
Other expenses
|
$ | (40 | ) | $ | (3 | ) | ||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
Revenue
|
$ | 8,974 | $ | 3,715 | ||||
|
Gross margin
|
13.9 |
%
|
14.6 | % | ||||
|
Income (loss) from operations
|
$ | 153 | $ | (171 | ) | |||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
Revenue
|
$ | 3,474 | $ | 2,659 | ||||
|
Gross margin
|
39.3 |
%
|
22.4 | % | ||||
|
Income (loss) from operations
|
$ | 442 | $ | (209 | ) | |||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
Revenue
|
$ | 229 | $ | 147 | ||||
|
Gross margin
|
23.1 |
%
|
21.8 | % | ||||
|
Income from operations
|
$ | 31 | $ | 14 | ||||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
Revenue
|
$ | 187 | $ | 68 | ||||
|
Gross margin
|
73.4 |
%
|
49.1 | % | ||||
|
Income from operations
|
$ | 89 | $ | 14 | ||||
|
Three Months Ended
September 30,
|
|||||||||
|
(Unaudited)
|
2010
|
2009
|
|||||||
|
Revenue
|
$ | 165 | $ | 504 | |||||
|
Gross margin
|
(30.2 | )% |
|
1.8 | % | ||||
|
Loss from operations
|
$ | (187 | ) | $ | (272 | ) | |||
|
Three Months Ended
September 30,
|
||||||||
|
(Unaudited)
|
2010
|
2009
|
||||||
|
Income from operations
|
$ | 225 | $ | 114 | ||||
|
31.1
31.2
32
|
Rule 13a-14(a) Certification of Principal Executive Officer of Registrant
Rule 13a-14(a) Certification of Principal Financial Officer of Registrant
Section 1350 Certification.
|
|
TRIO-TECH INTERNATIONAL
By
:
/s/ Victor H.M. Ting
Victor H.M. Ting
Vice President and
Chief Financial Officer
(Principal Financial Officer)
Dated: November 15, 2010
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|