These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
California
|
95-2086631
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification Number)
|
|
|
16139 Wyandotte Street
|
||
|
Van Nuys, California
|
91406
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large Accelerated Filer
|
[ ]
|
Accelerated Filer
|
[ ]
|
|
|
Non-Accelerated Filer
|
[ ]
|
Smaller Reporting Company
|
[X]
|
|
Page
|
||
|
Part I.
|
Financial Information
|
|
|
Item 1.
|
2 | |
|
|
2
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
Item 2.
|
22
|
|
|
Item 3.
|
31
|
|
|
Item 4.
|
31
|
|
|
Part II.
|
Other Information
|
|
|
Item 1.
|
32
|
|
|
Item 1A.
|
32
|
|
|
Item 2.
|
32
|
|
|
Item 3.
|
32
|
|
|
Item 4.
|
32
|
|
|
Item 5.
|
32
|
|
|
Item 6.
|
32
|
|
|
September 30,
2013
|
June 30,
2013
|
|||||
|
ASSETS
|
(Unaudited)
|
|||||
|
CURRENT ASSETS:
|
||||||
|
Cash & cash equivalents
|
$
|
2,521
|
$
|
2,793
|
||
|
Short-term deposits
|
103
|
104
|
||||
|
Trade accounts receivable, less allowance for doubtful
|
||||||
|
accounts of $137 and $139
|
8,996
|
8,728
|
||||
|
Other receivables
|
394
|
993
|
||||
|
Loans receivable from property development projects
|
1,144
|
1,139
|
||||
|
Inventories, less provision for obsolete inventory
|
||||||
|
of $899 and $912
|
1,952
|
2,463
|
||||
|
Prepaid expenses and other current assets
|
408
|
358
|
||||
|
Asset held for sale
|
-
|
-
|
||||
|
Total current assets
|
15,518
|
16,578
|
||||
|
NON-CURRENT ASSETS:
|
||||||
|
INVESTMENTS
|
795
|
791
|
||||
|
INVESTMENT PROPERTIES, Net
|
1,870
|
1,893
|
||||
|
PROPERTY, PLANT AND EQUIPMENT, Net
|
12,540
|
12,851
|
||||
|
OTHER ASSETS
|
801
|
437
|
||||
|
RESTRICTED TERM DEPOSITS
|
3,511
|
3,494
|
||||
|
Total non-current assets
|
19,517
|
19,466
|
||||
|
TOTAL ASSETS
|
$
|
35,035
|
$
|
36,044
|
||
|
LIABILITIES
|
||||||
|
CURRENT LIABILITIES:
|
||||||
|
Lines of credit
|
$
|
2,953
|
$
|
3,864
|
||
|
Accounts payable
|
4,208
|
4,136
|
||||
|
Accrued expenses
|
3,002
|
3,060
|
||||
|
Income taxes payable
|
469
|
459
|
||||
|
Current portion of bank loans payable
|
769
|
770
|
||||
|
Current portion of capital leases
|
92
|
105
|
||||
|
Total current liabilities
|
11,493
|
12,394
|
||||
|
NON-CURRENT LIABILITIES:
|
||||||
|
BANK LOANS PAYABLE, net of current portion
|
2,364
|
2,613
|
||||
|
CAPITAL LEASES, net of current portion
|
259
|
228
|
||||
|
DEFERRED TAX LIABILITIES
|
127
|
191
|
||||
|
OTHER NON-CURRENT LIABILITIES
|
37
|
12
|
||||
|
Total non-current liabilities
|
2,787
|
3,044
|
||||
|
TOTAL LIABILITIES
|
$
|
14,280
|
$
|
15,438
|
||
|
COMMITMENT AND CONTINGENCIES
|
-
|
-
|
||||
|
EQUITY
|
||||||
|
TRIO-TECH INTERNATIONAL’S SHAREHOLDERS' EQUITY:
|
||||||
|
Common stock, no par value, 15,000,000 shares authorized; 3,399,555 shares issued and outstanding as at September 30, 2013, and 3,321,555 as at June 30, 2013
|
$
|
10,665
|
$
|
10,531
|
||
|
Paid-in capital
|
2,870
|
2,756
|
||||
|
Accumulated retained earnings
|
1,651
|
1,668
|
||||
|
Accumulated other comprehensive gain-translation adjustments
|
3,602
|
3,680
|
||||
|
Total Trio-Tech International shareholders' equity
|
18,788
|
18,635
|
||||
|
NON-CONTROLLING INTEREST
|
1,967
|
1,971
|
||||
|
TOTAL EQUITY
|
$
|
20,755
|
$
|
20,606
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
35,035
|
$
|
36,044
|
|
Three Months Ended
|
||||||||
|
Sept. 30,
|
Sept. 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
||||||||
|
Products
|
$
|
5,405
|
$
|
5,636
|
||||
|
Testing Services
|
4,048
|
3,909
|
||||||
|
Others
|
44
|
30
|
||||||
|
9,497
|
9,575
|
|||||||
|
Cost of Sales
|
||||||||
|
Cost of products sold
|
4,346
|
5,026
|
||||||
|
Cost of testing services rendered
|
3,025
|
2,677
|
||||||
|
Others
|
35
|
33
|
||||||
|
7,406
|
7,736
|
|||||||
|
Gross Margin
|
2,091
|
1,839
|
||||||
|
Operating Expenses:
|
||||||||
|
General and administrative
|
1,834
|
1,751
|
||||||
|
Selling
|
205
|
128
|
||||||
|
Research and development
|
52
|
73
|
||||||
|
Loss / (gain) on disposal of property, plant and equipment
|
13
|
(3
|
)
|
|||||
|
Total operating expenses
|
2,104
|
1,949
|
||||||
|
Loss from Operations
|
(13
|
)
|
(110
|
)
|
||||
|
Other Income / (Expenses)
|
||||||||
|
Interest expenses
|
(68
|
)
|
(78
|
)
|
||||
|
Other income, net
|
164
|
254
|
||||||
|
Total other income / (expenses)
|
96
|
176
|
||||||
|
Income from Continuing Operations before Income Taxes
|
83
|
66
|
||||||
|
Income Tax Benefits
|
43
|
124
|
||||||
|
Income from continuing operations before non-controlling interest, net of tax
|
126
|
190
|
||||||
|
Other Operating Activities
|
||||||||
|
Equity in earnings of unconsolidated joint venture, net of tax
|
-
|
-
|
||||||
|
Discontinued Operations (Note 19)
|
||||||||
|
Loss from discontinued operations, net of tax
|
(42
|
)
|
(231
|
)
|
||||
|
NET INCOME / (LOSS)
|
84
|
(41
|
)
|
|||||
|
Less: net income / (loss) attributable to the non-controlling interest
|
101
|
(24
|
)
|
|||||
|
Net Loss Attributable to Trio-Tech International Common Shareholder
|
$
|
(17
|
)
|
$
|
(17
|
)
|
||
|
Amounts Attributable to Trio-Tech International Common Shareholders:
|
||||||||
|
Income from continuing operations, net of tax
|
6
|
93
|
||||||
|
Loss from discontinued operations, net of tax
|
(23
|
)
|
(110
|
)
|
||||
|
Net Loss Attributable to Trio-Tech International Common Shareholders
|
$
|
(17
|
)
|
$
|
(17
|
)
|
||
|
Comprehensive Income / (Loss) Attributable to Trio-Tech International Common Shareholders:
|
||||||||
|
Net income / (loss)
|
84
|
(41
|
)
|
|||||
|
Foreign currency translation, net of tax
|
(183
|
)
|
555
|
|||||
|
Comprehensive (Loss) / Income
|
(99
|
)
|
514
|
|||||
|
Less: Comprehensive (loss) / income attributable to the non-controlling interest
|
(4
|
)
|
98
|
|||||
|
Comprehensive (Loss) / Income Attributable to Trio-Tech International Common Shareholders
|
(95
|
)
|
$
|
416
|
||||
|
Basic and Diluted Loss / Income per Share:
|
||||||||
|
Basic and diluted loss / income per share from continuing operations attributable to Trio-Tech International
|
$
|
-
|
$
|
0.03
|
||||
|
Basic and diluted loss per share from discontinued operations attributable to Trio-Tech International
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
||
|
Basic and Diluted Loss per Share from Net Loss
|
||||||||
|
Attributable to Trio-Tech International
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
|
Weighted average number of common shares outstanding
|
||||||||
|
Basic
|
3,399
|
3,322
|
||||||
|
Dilutive effect of stock options
|
-
|
-
|
||||||
|
Number of shares used to compute earnings per share diluted
|
3,399
|
3,322
|
||||||
|
Common
Stock
|
Additional Paid-in
|
Accumulated Retained
|
Accumulated Other
Comprehensive
|
Non- Controlling
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interest
|
Total
|
|||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
|
Balance at June 30, 2012
|
3,322
|
10,531
|
2,431
|
2,687
|
3,187
|
1,720
|
20,556
|
||||||||||||||||||||
|
Stock option expenses
|
-
|
-
|
42
|
-
|
-
|
-
|
42
|
||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(1,019
|
)
|
(83)
|
(1,102
|
)
|
|||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
493
|
141
|
634
|
||||||||||||||||||||
|
Dividend declared by subsidiary
|
-
|
|
-
|
-
|
-
|
-
|
(39
|
)
|
(39)
|
||||||||||||||||||
|
Contributions to capital by related party – loan forgiveness
|
-
|
-
|
283
|
-
|
-
|
232
|
515
|
||||||||||||||||||||
|
Balance at June 30, 2013
|
3,322
|
10,531
|
2,756
|
1,668
|
3,680
|
1,971
|
20,606
|
||||||||||||||||||||
|
Stock option expenses
|
-
|
-
|
114
|
-
|
-
|
-
|
114
|
||||||||||||||||||||
|
Net (loss) / income
|
-
|
-
|
-
|
(17
|
)
|
-
|
101
|
84
|
|||||||||||||||||||
|
Translation adjustment
|
-
|
-
|
-
|
-
|
(78
|
)
|
(105)
|
(183
|
)
|
||||||||||||||||||
|
Increase in Share Capital
|
77
|
134
|
-
|
-
|
|
-
|
-
|
|
134
|
||||||||||||||||||
|
Contributions to capital by related party – loan forgiveness
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
Balance at Sept. 30, 2013
|
3,399
|
10,665
|
2,870
|
1,651
|
3,602
|
1,967
|
20,755
|
||||||||||||||||||||
|
Three Months Ended
|
||||||||
|
Sept. 30,
|
Sept. 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash Flow from Operating Activities
|
||||||||
|
Net income / (loss)
|
$
|
84
|
$
|
(41
|
)
|
|||
|
Adjustments to reconcile net loss to net cash flow provided by operating activities
|
||||||||
|
Depreciation and amortization
|
602
|
625
|
||||||
|
Stock compensation
|
114
|
11
|
||||||
|
Inventory provision
|
(17
|
)
|
-
|
|||||
|
Bad debt reversal
|
(3
|
)
|
(11
|
)
|
||||
|
Accrued interest expense
|
3
|
49
|
||||||
|
Loss / (Gain) on sale of property
|
13
|
(3
|
)
|
|||||
|
Warranty expense, net
|
4
|
3 |
|
|||||
|
Deferred tax provision
|
(64
|
)
|
(150
|
)
|
||||
|
Changes in operating assets and liabilities, net of acquisition effects
|
||||||||
|
Accounts receivables
|
(266
|
)
|
414
|
|||||
|
Other receivables
|
599
|
264
|
||||||
|
Other assets
|
(364
|
)
|
(39
|
)
|
||||
|
Inventories
|
524
|
573
|
||||||
|
Prepaid expenses and other current assets
|
(52
|
)
|
(63
|
)
|
||||
|
Accounts payable and accrued liabilities
|
25
|
(1,513
|
)
|
|||||
|
Income tax payable
|
(12
|
)
|
13
|
|||||
|
Other non-current liabilities
|
23
|
(267
|
)
|
|||||
|
Net cash provided by / (used in) operating activities
|
1,213
|
(135
|
)
|
|||||
|
Cash Flow from Investing Activities
|
||||||||
|
Proceeds from maturing of unrestricted and restricted term deposits, net
|
-
|
56
|
||||||
|
Additions to property, plant and equipment
|
(484
|
)
|
(673
|
)
|
||||
|
Proceeds from disposal of plant, property and equipment
|
28
|
3
|
||||||
|
Net cash used in investing activities
|
(456
|
)
|
(614
|
)
|
||||
|
Cash Flow from Financing Activities
|
||||||||
|
(Repayment) / Borrowing on lines of credit
|
(869
|
)
|
1,387
|
|||||
|
Repayment of bank loans and capital leases
|
(285
|
)
|
(24
|
)
|
||||
|
Proceeds from long-term bank loans
|
66
|
-
|
||||||
| Proceeds from exercising stock options | 134 | - | ||||||
| Net cash (used in) / provided by financing activities | (954 | ) | 1,363 | |||||
|
Effect of Changes in Exchange Rate
|
(75
|
)
|
(98)
|
|||||
|
NET (DECREASE) / INCREASE IN CASH
|
(272)
|
516
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
2,793
|
1,572
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
2,521
|
$
|
2,088
|
||||
|
Supplementary Information of Cash Flows
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
68
|
$
|
75
|
||||
|
Income taxes
|
$
|
19
|
$
|
35
|
||||
|
Non-Cash Transactions
|
||||||||
|
Capital lease of property, plant and equipment
|
$
|
66
|
$
|
-
|
||||
|
Ownership
|
Location
|
||
|
Express Test Corporation (Dormant)
|
100%
|
Van Nuys, California
|
|
|
Trio-Tech Reliability Services (Dormant)
|
100%
|
Van Nuys, California
|
|
|
KTS Incorporated, dba Universal Systems (Dormant)
|
100%
|
Van Nuys, California
|
|
|
European Electronic Test Centre (Dormant)
|
100%
|
Dublin, Ireland
|
|
|
Trio-Tech International Pte. Ltd.
|
100%
|
Singapore
|
|
|
Universal (Far East) Pte. Ltd. *
|
100%
|
Singapore
|
|
|
Trio-Tech International (Thailand) Co. Ltd. *
|
100%
|
Bangkok, Thailand
|
|
|
Trio-Tech (Bangkok) Co. Ltd.
(49% owned by Trio-Tech International Pte. Ltd. and 51% owned by
Trio-Tech International (Thailand) Co. Ltd.)
|
100%
|
Bangkok, Thailand
|
|
|
Trio-Tech (Malaysia) Sdn. Bhd.
(55% owned by Trio-Tech International Pte. Ltd.)
|
55%
|
Penang and Selangor, Malaysia
|
|
|
Trio-Tech (Kuala Lumpur) Sdn. Bhd.
(100% owned by Trio-Tech Malaysia Sdn. Bhd.)
|
55%
|
Selangor, Malaysia
|
|
|
Prestal Enterprise Sdn. Bhd.
(76% owned by Trio-Tech International Pte. Ltd.)
|
76%
|
Selangor, Malaysia
|
|
|
Trio-Tech (Suzhou) Co. Ltd. *
|
100%
|
Suzhou, China
|
|
|
Trio-Tech (Shanghai) Co. Ltd. * (Dormant)
|
100%
|
Shanghai, China
|
|
|
Trio-Tech (Chongqing) Co. Ltd. *
|
100%
|
Chongqing, China
|
|
|
SHI International Pte. Ltd. (Dormant)
(55% owned by Trio-Tech International Pte. Ltd)
|
55%
|
Singapore
|
|
|
PT SHI Indonesia (Dormant)
(100% owned by SHI International Pte. Ltd.)
|
55%
|
Batam, Indonesia
|
|
|
Trio-Tech (Tianjin) Co. Ltd. *
|
100%
|
Tianjin, China
|
|
|
·
|
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period.
|
|
·
|
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.
|
|
Sept. 30,
2013
(Unaudited)
|
June 30,
2013
|
|||||||
|
Raw materials
|
$
|
1,057
|
$
|
1,072
|
||||
|
Work in progress
|
1,392
|
1,930
|
||||||
|
Finished goods
|
391
|
356
|
||||||
|
Less: provision for obsolete inventory
|
(899
|
)
|
(912
|
)
|
||||
|
Currency translation effect
|
11
|
17
|
|
|||||
|
$
|
1,952
|
$
|
2,463
|
|||||
|
Sept. 30,
|
||||||||
|
2013
|
June 30,
|
|||||||
|
(Unaudited)
|
2013
|
|||||||
|
Beginning
|
$
|
912
|
$
|
884
|
||||
|
Additions charged to expenses
|
-
|
38
|
||||||
|
Usage - disposition
|
(17
|
)
|
(14
|
)
|
||||
|
Currency translation effect
|
4
|
4
|
||||||
|
Ending
|
$
|
899
|
$
|
912
|
||||
|
Year Ended
June 30,
|
Three Months Ended
September 30,
|
|||||||
|
2013
|
2013
|
|||||||
|
Expected volatility
|
92.53
|
%
|
70.01
|
%
|
||||
|
Risk-free interest rate
|
0.26
|
%
|
0.39% to 0.78
|
%
|
||||
|
Expected life (years)
|
2.50
|
2 to 3
|
||||||
|
Options
|
Weighted Average
Exercise
Price
|
Weighted Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding at July 1, 2013
|
263,500
|
$
|
3.06
|
1.57
|
$
|
122
|
||||||||||
|
Granted
|
15,000
|
3.62
|
4.96
|
-
|
||||||||||||
|
Exercised
|
(73,000)
|
1.72
|
-
|
(111
|
)
|
|||||||||||
|
Forfeited or expired
|
(37,500)
|
(4.81)
|
-
|
-
|
||||||||||||
|
Outstanding at September 30, 2013
|
168,000
|
$
|
3.28
|
1.57
|
$
|
63
|
||||||||||
|
Exercisable at September 30, 2013
|
147,625
|
$
|
2.95
|
1.49
|
$
|
63
|
||||||||||
|
Weighted Average Grant-Date
|
||||||||
|
Options
|
Fair Value
|
|||||||
|
Non-vested at July 1, 2013
|
20,375
|
$
|
3.26
|
|||||
|
Granted
|
15,000
|
3.62
|
||||||
|
Vested
|
(15,000
|
)
|
3.62
|
|||||
|
Forfeited
|
-
|
-
|
||||||
|
Non-vested at September, 2013
|
20,375
|
$
|
4.35
|
|||||
|
Options
|
Weighted Average
Exercise
Price
|
Weighted Average Remaining
Contractual
Term (Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding at July 1, 2013
|
340,000
|
$
|
3.53
|
1.96
|
$
|
80
|
||||||||||
|
Granted
|
60,000
|
3.62
|
4.96
|
-
|
||||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Forfeited or expired
|
(60,000
|
)
|
(4.81
|
)
|
-
|
-
|
||||||||||
|
Outstanding at September 30, 2013
|
340,000
|
$
|
3.32
|
2.62
|
$
|
116
|
||||||||||
|
Exercisable at September 30, 2013
|
340,000
|
$
|
3.32
|
2.62
|
$
|
116
|
||||||||||
|
Three Months Ended
|
||||||||
|
Sept. 30,
|
Sept. 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Income attributable to Trio-Tech International common shareholders from continuing operations, net of tax
|
$
|
6
|
$
|
93
|
||||
|
Loss attributable to Trio-Tech International common shareholders from discontinued operations, net of tax
|
(23
|
)
|
(110
|
)
|
||||
|
Net loss attributable to Trio-Tech International common shareholders
|
$
|
(17
|
)
|
$
|
(17
|
)
|
||
|
Basic and diluted (loss) / income per share from continuing operations attributable to Trio-Tech International
|
-
|
0.03
|
||||||
|
Basic and diluted loss per share from discontinued operations attributable to Trio-Tech International
|
(0.01
|
)
|
(0.04
|
)
|
||||
|
Basic and diluted loss per share from net loss attributable to Trio-Tech International
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
|
Weighted average number of common shares outstanding - basic
|
3,399
|
3,322
|
||||||
|
Dilutive effect of stock options
|
--
|
--
|
||||||
|
Number of shares used to compute earnings per share – diluted
|
3,399
|
3,322
|
||||||
|
Sept. 30,
2013
(Unaudited)
|
June 30,
2013
|
|||||||
|
Beginning
|
$ | 139 | $ | 122 | ||||
|
Additions charged to expenses
|
- | 196 | ||||||
|
Recovered
|
(3 | ) | (131 | ) | ||||
|
Currency translation effect
|
1 | (48 | ) | |||||
|
Ending
|
$ | 137 | $ | 139 | ||||
|
Sept. 30,
2013
(Unaudited)
|
June 30,
2013
|
||||||
|
Beginning
|
$ | 61 | $ | 60 | |||
|
Additions charged to cost and expenses
|
7 | 1 | |||||
|
Recovered
|
(3 | ) | - | ||||
|
Actual usage
|
- | - | |||||
|
Currency translation effect
|
1 | - | |||||
|
EndingE Ending
|
$ | 66 |
|
$ | 61 | ||
|
Investment
Amount
|
Investment Amount
|
||||||||
|
Investment Date
|
(RMB)
|
|
(U.S. Dollars
)
|
||||||
|
Purchase of rental property – Property I - MaoYe
|
01/04/2008
|
5,554
|
907
|
||||||
|
Purchase of rental property – Property II - JiangHuai
|
01/06/2010
|
3,600
|
588
|
||||||
|
Purchase of rental property – Property III - Fu Li
|
01/06/2010
|
4,025
|
658
|
||||||
|
Gross investment in rental property
|
13,179
|
2,153
|
|||||||
|
Accumulated depreciation on rental property
|
(2,464
|
)
|
(402
|
)
|
|||||
|
Net investment in property – China
|
10,715
|
1,751
|
|||||||
|
Investment
Amount
|
Investment Amount
|
||||||||
|
Investment Date
|
(RM)
|
(U.S. Dollars
)
|
|||||||
|
Purchase of rental property – Penang Property I
|
31/12/2012
|
681
|
209
|
||||||
|
Gross investment in rental property
|
681
|
209
|
|||||||
|
Accumulated depreciation on rental property
|
(292
|
)
|
(90
|
)
|
|||||
|
Net investment in property – Malaysia
|
389
|
119
|
|||||||
|
Investment
Amount
|
Investment Amount
|
||||||||
| Investment Date |
(RMB)
|
|
(U.S. Dollars
)
|
||||||
|
Purchase of rental property – Property I - MaoYe
|
01/04/2008
|
5,554
|
904
|
||||||
|
Purchase of rental property – Property II - JiangHuai
|
01/06/2010
|
3,600
|
586
|
||||||
|
Purchase of rental property – Property III - Fu Li
|
01/06/2010
|
4,025
|
655
|
||||||
|
Gross investment in rental property
|
13,179
|
2,145
|
|||||||
|
Accumulated depreciation on rental property
|
(2,302
|
)
|
(375
|
)
|
|||||
|
Net investment in property – China
|
10,877
|
1,770
|
|||||||
|
Investment
Amount
|
Investment Amount
|
||||||||
| Investment Date |
(RM)
|
(U.S. Dollars
)
|
|||||||
|
Purchase of rental property – Penang Property I
|
31/12/2012
|
681
|
214
|
||||||
|
Gross investment in rental property
|
681
|
214
|
|||||||
|
Accumulated depreciation on rental property
|
(294
|
)
|
(91
|
)
|
|||||
|
Net investment in property – Malaysia
|
387
|
123
|
|||||||
|
Loan Expiry
|
Loan Amount
|
Loan Amount
|
|||||||
|
Date
|
(RMB)
|
(U.S. Dollars)
|
|||||||
|
Investment in JiaSheng (Project B-48 Phase 2)
|
31-Oct-2013
|
5,000
|
817
|
||||||
|
Investment in JiangHuai (Project – Yu Jin Jiang An)
|
31-May-2013
|
2,000
|
327
|
||||||
|
Net loan receivable from property development projects
|
7,000
|
1,144
|
|||||||
|
Loan Expiry
|
Loan Amount
|
Loan Amount
|
|||||||
|
Date
|
(RMB)
|
(U.S. Dollars)
|
|||||||
|
Investment in JiaSheng (Project B-48 Phase 2)
|
31-Oct-2013
|
5,000
|
814
|
||||||
|
Investment in JiangHuai (Project – Yu Jin Jiang An)
|
31-May-2013
|
2,000
|
325
|
||||||
|
Net loan receivable from property development projects
|
7,000
|
1,139
|
|||||||
|
Sept. 30,
2013
(Unaudited)
|
June 30,
2013
|
|||||||
| Non-controlling interest | ||||||||
|
Beginning balance
|
$
|
1,971
|
$
|
1,720
|
|
|||
|
Net loss
|
101
|
|
(83
|
)
|
||||
|
Dividend declared by a subsidiary
|
-
|
(39
|
)
|
|||||
|
Contributions to capital by related party – loan forgiveness
|
-
|
244
|
||||||
|
Translation adjustment
|
(105
|
)
|
129
|
|||||
|
Ending balance
|
$
|
1,967
|
$
|
1,971
|
|
|||
|
Business Segment Information:
|
|||||||||||||||||||||
|
Three Months
|
Operating
|
Depr.
|
|||||||||||||||||||
|
Ended
|
Net
|
(Loss)
|
Total
|
And
|
Capital
|
||||||||||||||||
|
Sept. 30,
|
Revenue
|
Income
|
Assets
|
Amort.
|
Expenditures
|
||||||||||||||||
|
Manufacturing
|
2013
|
$
|
4,201
|
$
|
(127
|
)
|
$
|
11,869
|
$
|
39
|
$
|
130
|
|||||||||
|
2012
|
5,292
|
(240
|
)
|
11,871
|
46
|
6
|
|||||||||||||||
|
Testing Services
|
2013
|
4,048
|
102
|
18,149
|
536
|
354
|
|||||||||||||||
|
2012
|
3,909
|
104
|
21,165
|
551
|
667
|
||||||||||||||||
|
Distribution
|
2013
|
1,204
|
192
|
678
|
-
|
-
|
|||||||||||||||
|
2012
|
344
|
46
|
321
|
1
|
-
|
||||||||||||||||
|
Real Estate
|
2013
|
44
|
(23
|
)
|
4,134
|
27
|
-
|
||||||||||||||
|
2012
|
30
|
(64
|
)
|
4,055
|
27
|
-
|
|||||||||||||||
|
Fabrication
|
2013
|
-
|
-
|
126
|
-
|
-
|
|||||||||||||||
|
Services *
|
2012
|
-
|
(24
|
)
|
804
|
-
|
-
|
||||||||||||||
|
Corporate &
|
2013
|
-
|
(157
|
)
|
79
|
-
|
-
|
||||||||||||||
|
Unallocated
|
2012
|
-
|
68
|
54
|
-
|
-
|
|||||||||||||||
|
Total Company
|
2013
|
$
|
9,497
|
$
|
(13
|
)
|
$
|
35,035
|
$
|
602
|
$
|
484
|
|||||||||
|
2012
|
$
|
9,575
|
$
|
(110
|
)
|
$
|
38,270
|
$
|
625
|
673
|
|||||||||||
|
Sept. 30, 2013
(Unaudited)
|
June 30, 2013
|
|||||||
|
Note payable denominated in Malaysian ringgit to a commercial bank for infrastructure investment, maturing in August 2024, bearing interest at the bank’s prime rate (4.75% at September 30, 2013) per annum, with monthly payments of principal plus interest through August 2024, collateralized by the acquired building.
|
2,404
|
2,498
|
|
|||||
|
Note payable denominated in U.S, dollars to a financial institution for working capital plans in Singapore and its subsidiaries, maturing in December 2014, bearing interest at the bank’s prime rate plus 1.50% (4.75% at September 30, 2013) with monthly payments of principal plus interest through December 2014. This note payable is secured by plant and equipment.
|
729
|
885
|
||||||
|
Current portion
|
(769
|
)
|
(770
|
)
|
||||
|
Long term portion of bank loans payable
|
$
|
2,364
|
$
|
2,613
|
||||
|
2014
|
$
|
769
|
||
|
2015
|
255
|
|||
|
2016
|
159
|
|||
|
2017
|
167
|
|||
|
2018
|
175
|
|||
|
Thereafter
|
1,608
|
|||
|
Total obligations and commitments
|
$
|
3,133
|
|
Entity with
|
Type of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|||||||||
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|||||||||
|
Trio-Tech International Pte. Ltd., Singapore
|
Lines of Credit
|
With interest rates ranging from 1.77% to 6.04%
|
-- | $ | 8,551 | $ | 4,688 | |||||||
|
For the quarter ended
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Investment income deemed interest income
|
$ | 49 | $ | 65 | ||||
|
Interest income
|
3 | - | ||||||
|
Other rental income
|
51 | 16 | ||||||
|
Exchange gain
|
38 | 175 | ||||||
| Usage of inventory previously provided for obsolesence | 17 | - | ||||||
|
Other miscellaneous income
|
6 | (2 | ) | |||||
|
Total
|
$ | 164 | $ | 254 | ||||
|
For the Quarter Ended September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
$ | - | $ | 172 | ||||
|
Cost of sales
|
(3 | ) | (247 | ) | ||||
|
Gross loss
|
(3 | ) | (75 | ) | ||||
|
Operating expenses
|
||||||||
|
General and administrative
|
(4 | ) | (73 | ) | ||||
|
Selling
|
- | (4 | ) | |||||
|
Impairment
|
- | - | ||||||
|
Total
|
$ | (4 | ) | $ | (77 | ) | ||
|
Loss from discontinued operation
|
(7 | ) | (152 | ) | ||||
|
Other charges
|
(35 | ) | (79 | ) | ||||
|
Net loss from discontinued operation
|
$ | (42 | ) | $ | (231 | ) | ||
|
Less: net income / (loss) attributable to the non-controlling interest
|
(19 | ) | (121 | ) | ||||
|
Loss from discontinued operations, net of tax
|
(23 | ) | (110 | ) | ||||
|
i.
|
Commercial property or shop units of 668 square meters in Chongqing, which the joint-venture is currently developing and is expecting to be completed by June 2016; and
|
|
ii.
|
RMB 8,000 will be paid in cash in 16 quarterly installments of RMB 500 per quarter, commencing from January 16, 2014.
|
|
·
|
Total revenue decreased by $78, or 0.8%, to 9,497 in the first quarter of fiscal 2014, compared to $9,575 for the same period in fiscal 2013.
|
|
·
|
Manufacturing segment revenue decreased by $1,091, or 20.6%, to $4,201 for the first quarter of fiscal 2014, compared to $5,292 for the same period in fiscal 2013.
|
|
·
|
Testing segment revenue increased by $139, or 3.6%, to $4,048 for the first quarter of fiscal 2014, compared to $3,909 for the same period in fiscal 2013.
|
|
·
|
Distribution segment revenue increased by $860, or 250.0%, to $1,204 for the first quarter of fiscal 2014, compared to $344 for the same period in fiscal 2013.
|
|
·
|
Real estate segment revenue increased by $14, or 46.7%, to $44 for the first quarter of fiscal 2014, compared to $30 for the same period in fiscal 2013.
|
|
·
|
The overall gross profit margins increased by 2.8% to 22.0% for the first quarter of fiscal 2014, from 19.2% for the same period in fiscal 2013.
|
|
·
|
Loss from operations, excluding the discontinued operations, decreased by $97, or 88.2%, to $13 for the first quarter of fiscal 2014, compared to $110 for the same period in fiscal 2013.
|
|
·
|
General and administrative expenses increased by $83, or 4.7%, to $1,834 for the first quarter of fiscal 2014, from $1,751 for the same period in fiscal 2013.
|
|
·
|
Stock option expenses increased by $103, to $114 for the first quarter of fiscal 2014, compared to $11 for the same period in fiscal 2013.
|
|
·
|
Selling expenses increased by $77, or 60.2%, to $205 for the first quarter of fiscal 2014, from $128 for the same period in fiscal 2013.
|
|
·
|
Income from continuing operations before income tax was $6, as compared to an income of $93 for the same period in fiscal 2013.
|
|
·
|
Loss from discontinuing operations before income tax was $23, as compared to a loss of $110 for the same period in fiscal 2013.
|
|
·
|
EPS after the stock option expenses for the first quarter of fiscal 2014 was a loss of $0.01.
|
|
·
|
EPS before the stock option expenses for the first quarter of fiscal 2014 was earnings of $0.02.
|
|
·
|
Total Assets decreased by $1,009, or 2.8%, to $35,035 as of September 30, 2013 compared to 36,044 as of June 30, 2013.
|
|
·
|
Total Liabilities decreased by $1,158, or 7.5%, to $14,280 as of September 30, 2013 compared to $15,438 as of June 30, 2013.
|
|
Revenue Components
|
Three Months Ended
September 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
Revenue:
|
||||||||
|
Manufacturing
|
44.2
|
%
|
55.3
|
%
|
||||
|
Testing Services
|
42.6
|
40.8
|
||||||
|
Distribution
|
12.7
|
3.6
|
||||||
|
Real Estate
|
0.5
|
0.3
|
||||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
||||
|
Three Months Ended September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
100.0
|
%
|
100.0
|
%
|
||||
|
Cost of sales
|
78.0
|
80.8
|
||||||
|
Gross Margin
|
22.0
|
%
|
19.2
|
%
|
||||
|
Operating expenses
|
||||||||
|
General and administrative
|
19.3
|
%
|
18.3
|
%
|
||||
|
Selling
|
2.2
|
1.3
|
||||||
|
Research and development
|
0.5
|
0.8
|
||||||
|
Impairment loss
|
0.0
|
0.0
|
||||||
|
Gain on disposal of PP&E
|
0.1
|
0.0
|
||||||
|
Total operating expenses
|
22.1
|
%
|
20.4
|
%
|
||||
|
Loss from Operations
|
(0.1
|
)%
|
(1.2
|
)%
|
||||
|
Three Months Ended September 30,
|
||||||||
|
(Unaudited)
|
2013
|
2012
|
||||||
|
General and administrative
|
$
|
1,834
|
$
|
1,751
|
||||
|
Selling
|
205
|
128
|
||||||
|
Research and development
|
52
|
73
|
||||||
|
Loss / (gain) on disposal of PP&E
|
13
|
(3
|
)
|
|||||
|
Total
|
$
|
2,104
|
$
|
1,949
|
||||
|
Three Months Ended September 30,
|
||||||||
|
(Unaudited)
|
2013
|
2012
|
||||||
|
Interest expenses
|
$
|
68
|
$
|
78
|
||||
|
Three Months Ended September 30,
|
||||||||
|
(Unaudited)
|
2013
|
2012
|
||||||
|
Revenue
|
$
|
4,201
|
$
|
5,292
|
||||
|
Gross margin
|
18.9
|
%
|
10.3
|
%
|
||||
|
Loss from operations
|
$
|
(127
|
)
|
$
|
(240
|
)
|
||
|
Three Months Ended September 30,
|
|||||||
|
(Unaudited)
|
2013
|
2012
|
|||||
|
Revenue
|
$
|
4,048
|
$
|
3,909
|
|||
|
Gross margin
|
25.3
|
%
|
31.5
|
%
|
|||
|
Income from operations
|
$
|
102
|
$
|
104
|
|||
|
Three Months Ended September 30,
|
|||||||
|
(Unaudited)
|
2013
|
2012
|
|||||
|
Revenue
|
$
|
1,204
|
$
|
344
|
|||
|
Gross margin
|
21.9
|
%
|
19.5
|
%
|
|||
|
Income from operations
|
$
|
192
|
$
|
46
|
|||
|
Three Months Ended September 30,
|
||||||||
|
(Unaudited)
|
2013
|
2012
|
||||||
|
Revenue
|
$
|
44
|
$
|
30
|
||||
|
Gross margin
|
20.5
|
%
|
(10.0
|
)%
|
||||
|
Loss from operations
|
$
|
(23
|
)
|
$
|
(64
|
)
|
||
|
Three Months Ended September 30,
|
||||||||
|
(Unaudited)
|
2013
|
2012
|
||||||
|
Loss from operations
|
$
|
(157)
|
$
|
68
|
||||
|
31.1
|
Rule 13a-14(a) Certification of Principal Executive Officer of Registrant
|
|
|
31.2
|
Rule 13a-14(a) Certification of Principal Financial Officer of Registrant
|
|
|
32
|
Section 1350 Certification
|
|
|
TRIO-TECH INTERNATIONAL
|
||
|
By:
|
/s/ Victor H.M. Ting
VICTOR H.M. TING
Vice President and Chief Financial Officer
(Principal Financial Officer)
Dated: Nov 14, 2013
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|