These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
95-2086631
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification Number)
|
|
|
|
|
|
16139 Wyandotte Street
|
|
|
|
Van Nuys, California
|
|
91406
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
Large
Accelerated Filer
|
☐
|
|
Accelerated
Filer
|
☐
|
|
|
|
|
|
|
|
Non-Accelerated
Filer
|
☐
|
|
Smaller
Reporting Company
|
☒
|
|
|
|
|
Page
|
|
Part
I.
|
Financial
Information
|
|
|
|
|
|
|
|
|
|
1
|
||
|
|
|
1
|
|
|
|
|
2
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
|
26
|
||
|
|
37
|
||
|
|
37
|
||
|
|
|
|
|
|
Part
II.
|
Other
Information
|
|
|
|
|
|
|
|
|
|
38
|
||
|
|
38
|
||
|
|
38
|
||
|
|
38
|
||
|
|
38
|
||
|
|
38
|
||
|
|
38
|
||
|
|
|
|
|
|
|
39
|
||
|
|
September 30,
2016
|
June 30,
2016
|
|
ASSETS
|
(Unaudited)
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash
and cash equivalents
|
$
4,216
|
$
3,807
|
|
Short-term
deposits
|
702
|
295
|
|
Trade
accounts receivable, less allowance for doubtful accounts of $330
and $270
|
8,109
|
8,826
|
|
Other
receivables
|
354
|
596
|
|
Inventories,
less provision for obsolete inventory of $688 and $697
|
1,179
|
1,460
|
|
Prepaid
expenses and other current assets
|
313
|
264
|
|
Assets
held for sale
|
89
|
92
|
|
Total current assets
|
14,962
|
15,340
|
|
NON-CURRENT
ASSETS:
|
|
|
|
Deferred
tax asset
|
401
|
401
|
|
Investment
properties, net
|
1,309
|
1,340
|
|
Property,
plant and equipment, net
|
11,032
|
11,283
|
|
Other
assets
|
1,786
|
1,788
|
|
Restricted
term deposits
|
2,041
|
2,067
|
|
Total non-current assets
|
16,569
|
16,879
|
|
TOTAL ASSETS
|
$
31,531
|
$
32,219
|
|
|
|
|
|
LIABILITIES
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Lines
of credit
|
$
1,531
|
$
2,491
|
|
Accounts
payable
|
3,311
|
2,921
|
|
Accrued
expenses
|
2,681
|
2,642
|
|
Income
taxes payable
|
202
|
230
|
|
Current
portion of bank loans payable
|
295
|
342
|
|
Current
portion of capital leases
|
226
|
235
|
|
Total current liabilities
|
8,246
|
8,861
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
Bank
loans payable, net of current portion
|
1,623
|
1,725
|
|
Capital leases,
net of current portion
|
437
|
503
|
|
Deferred
tax liabilities
|
246
|
216
|
|
Other
non-current liabilities
|
43
|
43
|
|
Total non-current liabilities
|
2,349
|
2,487
|
|
TOTAL LIABILITIES
|
$
10,595
|
$
11,348
|
|
COMMITMENT
AND CONTINGENCIES
|
-
|
-
|
|
|
|
|
|
EQUITY
|
|
|
|
TRIO-TECH
INTERNATIONAL’S SHAREHOLDERS' EQUITY:
|
|
|
|
Common
stock, no par value, 15,000,000 shares authorized; 3,513,055 shares
issued and outstanding as at September 30, 2016, and June 30,
2016
|
$
10,882
|
$
10,882
|
|
Paid-in
capital
|
3,189
|
3,188
|
|
Accumulated
retained earnings
|
3,328
|
3,025
|
|
Accumulated
other comprehensive gain-translation adjustments
|
1,944
|
2,162
|
|
Total Trio-Tech International shareholders' equity
|
19,343
|
19,257
|
|
Non-controlling
interest
|
1,593
|
1,614
|
|
TOTAL
EQUITY
|
$
20,936
|
$
20,871
|
|
TOTAL LIABILITIES AND EQUITY
|
$
31,531
|
$
32,219
|
|
|
Three Months Ended
|
|
|
|
Sept. 30,
|
Sept. 30,
|
|
|
2016
|
2015
|
|
Revenue
|
|
|
|
Manufacturing
|
$
3,671
|
$
3,140
|
|
Testing
services
|
4,157
|
3,783
|
|
Distribution
|
1,104
|
975
|
|
Others
|
39
|
32
|
|
|
8,971
|
7,930
|
|
Cost of Sales
|
|
|
|
Cost
of manufactured products sold
|
2,795
|
2,109
|
|
Cost
of testing services rendered
|
2,814
|
2,758
|
|
Cost
of distribution
|
991
|
853
|
|
Others
|
13
|
32
|
|
|
6,613
|
5,752
|
|
|
|
|
|
Gross Margin
|
2,358
|
2,178
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
General
and administrative
|
1,743
|
1,662
|
|
Selling
|
185
|
171
|
|
Research
and development
|
53
|
46
|
|
Impairment
loss of property, plant and equipment
|
-
|
-
|
|
Total
operating expenses
|
1,981
|
1,879
|
|
|
|
|
|
Income from Operations
|
377
|
299
|
|
|
|
|
|
Other Income
|
|
|
|
Interest
expenses
|
(58
)
|
(53
)
|
|
Other income,
net
|
110
|
208
|
|
Total
other income
|
52
|
155
|
|
|
|
|
|
Income from Continuing Operations before Income
Taxes
|
429
|
454
|
|
|
|
|
|
Income Tax Expenses
|
(83
)
|
(67
)
|
|
|
|
|
|
Income
from continuing operations before non-controlling interest, net of
tax
|
346
|
387
|
|
|
|
|
|
Other Operating Activities
|
|
|
|
Equity
in earnings of unconsolidated joint venture, net of
tax
|
-
|
-
|
|
|
|
|
|
Discontinued Operations (Note 18)
|
|
|
|
Income
/ (loss) from discontinued operations, net of tax
|
1
|
(10
)
|
|
NET INCOME
|
347
|
377
|
|
|
|
|
|
Less:
net income attributable to the non-controlling
interest
|
44
|
118
|
|
Net Income Attributable to Trio-Tech International Common
Shareholder
|
$
303
|
$
259
|
|
|
|
|
|
Amounts Attributable to Trio-Tech International Common
Shareholders:
|
|
|
|
Income
from continuing operations, net of tax
|
303
|
264
|
|
Loss
from discontinued operations, net of tax
|
-
|
(5
)
|
|
Net Income Attributable to Trio-Tech International Common
Shareholders
|
$
303
|
$
259
|
|
|
|
|
|
Basic Earnings per Share:
|
|
|
|
Basic
per share from continuing operations attributable to Trio-Tech
International
|
$
0.09
|
$
0.08
|
|
Basic
earnings per share from discontinued operations attributable to
Trio-Tech International
|
$
-
|
$
-
|
|
Basic Earnings per Share from Net Income
|
|
|
|
Attributable to Trio-Tech International
|
$
0.09
|
$
0.08
|
|
|
|
|
|
Diluted Earnings per Share:
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
$
0.08
|
$
0.08
|
|
Diluted
earnings per share from discontinued operations attributable to
Trio-Tech International
|
$
-
|
$
-
|
|
Diluted Earnings per Share from Net Income
|
|
|
|
Attributable to Trio-Tech International
|
$
0.08
|
$
0.08
|
|
|
|
|
|
Weighted
average number of common shares outstanding
|
|
|
|
Basic
|
3,513
|
3,513
|
|
Dilutive
effect of stock options
|
66
|
8
|
|
Number
of shares used to compute earnings per share diluted
|
3,579
|
3,521
|
|
|
|
|
|
Comprehensive Income / (Loss) Attributable to Trio-Tech
International Common Shareholders:
|
Sept. 30, 2016
|
Sept. 30, 2015
|
|
|
|
|
|
|
|
|
|
Net
income
|
347
|
377
|
|
Foreign
currency translation, net of tax
|
(283
)
|
(1,425
)
|
|
Comprehensive Income / (Loss)
|
64
|
(1,048
)
|
|
Less:
comprehensive loss attributable to the non-controlling
interests
|
(21
)
|
(252
)
|
|
Comprehensive Income / (Loss) Attributable to Trio-Tech
International Common Shareholders
|
$
85
|
$
(796
)
|
|
|
Common
Stock
|
Additional Paid-in
|
Accumulated Retained
|
Accumulated Other
Comprehensive
|
Non- Controlling
|
|
|
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interest
|
Total
|
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
Balance
at June 30, 2015
|
3,513
|
10,882
|
3,087
|
2,246
|
2,771
|
1,736
|
20,722
|
|
Stock
option expenses
|
-
|
-
|
101
|
-
|
-
|
-
|
101
|
|
Net
income
|
-
|
-
|
-
|
779
|
-
|
282
|
1,061
|
|
Dividend
declared by subsidiary
|
-
|
-
|
-
|
-
|
-
|
(181
)
|
(181
)
|
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
(609
)
|
(223
)
|
(832
)
|
|
Balance
at June 30, 2016
|
3,513
|
10,882
|
3,188
|
3,025
|
2,162
|
1,614
|
20,871
|
|
Stock
option expenses
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
|
Net
income
|
-
|
-
|
-
|
303
|
-
|
44
|
347
|
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
(218
)
|
(65
)
|
(283
)
|
|
Balance
at Sept. 30, 2016
|
3,513
|
10,882
|
3,189
|
3,328
|
1,944
|
1,593
|
20,936
|
|
|
Three Months Ended
|
|
|
|
Sept. 30,
|
Sept. 30,
|
|
|
2016
|
2015
|
|
|
(Unaudited)
|
(Unaudited)
|
|
Cash Flow from Operating Activities
|
|
|
|
Net
income
|
$
347
|
$
377
|
|
Adjustments
to reconcile net income to net cash flow provided by operating
activities
|
|
|
|
Depreciation
and amortization
|
464
|
484
|
|
Stock
compensation
|
1
|
4
|
|
Inventory
reversal
|
(3
)
|
(51
)
|
|
Bad
debt provision
|
61
|
-
|
|
Accrued
interest expense, net accrued interest income
|
54
|
33
|
|
Write-off
of property, plant and equipment
|
-
|
2
|
|
Warranty
recovery, net
|
(8
)
|
(3
)
|
|
Deferred
tax benefit
|
31
|
(5
)
|
|
Changes
in operating assets and liabilities, net of acquisition
effects
|
|
|
|
Trade
accounts receivable
|
656
|
(75
)
|
|
Other receivables
|
242
|
11
|
|
Other assets
|
(35
)
|
18
|
|
Inventories
|
275
|
(52
)
|
|
Prepaid expenses and other current assets
|
(49
)
|
(62
)
|
|
Accounts payable and accrued expenses
|
458
|
49
|
|
Income taxes payable
|
(28
)
|
(39
)
|
|
Other non-current liabilities
|
-
|
(3
)
|
|
Net Cash Provided by Operating Activities
|
2,466
|
688
|
|
|
|
|
|
Cash Flow from Investing Activities
|
|
|
|
Proceeds
from maturing of restricted term deposits and short-term
deposits
|
-
|
38
|
|
Investments
in restricted & un-restricted deposits
|
(421
)
|
-
|
|
Additions
to property, plant and equipment
|
(361
)
|
(254
)
|
|
Proceeds
from disposal of plant, property and equipment
|
-
|
19
|
|
Net Cash Used in Investing Activities
|
(782
)
|
(197
)
|
|
|
|
|
|
Cash Flow from Financing Activities
|
|
|
|
Repayment
on lines of credit
|
(2,897
)
|
(2,647
)
|
|
Repayment
of bank loans and capital leases
|
(189
)
|
(169
)
|
|
Proceeds
from long-term bank loans
|
1,917
|
3,087
|
|
Net Cash (Used in) / Provided by Financing Activities
|
(1,169
)
|
271
|
|
|
|
|
|
Effect of Changes in Exchange Rate
|
(106
)
|
(472
)
|
|
|
|
|
|
NET INCREASE IN CASH
|
409
|
290
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
3,807
|
3,711
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
4,216
|
$
4,001
|
|
|
|
|
|
Supplementary Information of Cash Flows
|
|
|
|
Cash
paid during the period for:
|
|
|
|
Interest
|
$
49
|
$
53
|
|
Income
taxes
|
$
56
|
$
91
|
|
|
|
|
|
Non-Cash Transactions
|
|
|
|
Capital
lease of property, plant and equipment
|
$
-
|
$
-
|
|
|
Ownership
|
Location
|
|
Express
Test Corporation (Dormant)
|
100%
|
Van
Nuys, California
|
|
Trio-Tech
Reliability Services (Dormant)
|
100%
|
Van
Nuys, California
|
|
KTS
Incorporated, dba Universal Systems (Dormant)
|
100%
|
Van
Nuys, California
|
|
European
Electronic Test Centre (Dormant)
|
100%
|
Dublin,
Ireland
|
|
Trio-Tech
International Pte. Ltd.
|
100%
|
Singapore
|
|
Universal
(Far East) Pte. Ltd. *
|
100%
|
Singapore
|
|
Trio-Tech
International (Thailand) Co. Ltd. *
|
100%
|
Bangkok,
Thailand
|
|
Trio-Tech
(Bangkok) Co. Ltd.
|
100%
|
Bangkok,
Thailand
|
|
(49%
owned by Trio-Tech International Pte. Ltd. and 51% owned by
Trio-Tech International (Thailand) Co. Ltd.)
|
|
|
|
Trio-Tech
(Malaysia) Sdn. Bhd.
(55%
owned by Trio-Tech International Pte. Ltd.)
|
55%
|
Penang
and Selangor, Malaysia
|
|
Trio-Tech
(Kuala Lumpur) Sdn. Bhd.
|
55%
|
Selangor,
Malaysia
|
|
(100%
owned by Trio-Tech Malaysia Sdn. Bhd.)
|
|
|
|
Prestal
Enterprise Sdn. Bhd.
|
76%
|
Selangor,
Malaysia
|
|
(76%
owned by Trio-Tech International Pte. Ltd.)
|
|
|
|
Trio-Tech
(Suzhou) Co., Ltd. *
|
100%
|
Suzhou,
China
|
|
Trio-Tech
(Shanghai) Co., Ltd. * (Dormant)
|
100%
|
Shanghai,
China
|
|
Trio-Tech
(Chongqing) Co. Ltd. *
|
100%
|
Chongqing,
China
|
|
SHI
International Pte. Ltd. (Dormant)
(55%
owned by Trio-Tech International Pte. Ltd)
|
55%
|
Singapore
|
|
PT
SHI Indonesia (Dormant)
(100%
owned by SHI International Pte. Ltd.)
|
55%
|
Batam,
Indonesia
|
|
Trio-Tech
(Tianjin) Co., Ltd. *
|
100%
|
Tianjin,
China
|
|
|
Sept. 30,
2016
(Unaudited)
|
June 30,
2016
|
|
Beginning
|
$
270
|
$
313
|
|
Additions
charged to expenses
|
63
|
21
|
|
Recovered
|
(2
)
|
(48
)
|
|
Currency
translation effect
|
(1
)
|
(16
)
|
|
Ending
|
$
330
|
$
270
|
|
|
Loan Expiry
Date
|
Loan Amount
(RMB)
|
Loan Amount
(U.S. Dollars)
|
|
Short-term loan receivables
|
|
|
|
|
JiangHuai
(Project – Yu Jin Jiang An)
|
May
31,2013
|
2,000
|
325
|
|
Less:
allowance for doubtful receivables
|
|
(2,000
)
|
(325
)
|
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
|
|
|
|
Long-term loan receivables
|
|
|
|
|
Jun
Zhou Zhi Ye
|
Oct
31, 2016
|
5,000
|
814
|
|
Less:
transfer – down-payment for purchase of investment
property
|
|
(5,000
)
|
(814
)
|
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
Loan Expiry
Date
|
Loan Amount
(RMB)
|
Loan Amount
(U.S. Dollars)
|
|
Short-term loan receivables
|
|
|
|
|
JiangHuai
(Project – Yu Jin Jiang An)
|
May
31,2013
|
2,000
|
325
|
|
Less:
allowance for doubtful receivables
|
|
(2,000
)
|
(325
)
|
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
|
|
|
|
Long-term loan receivables
|
|
|
|
|
Jun
Zhou Zhi Ye
|
Oct
31, 2016
|
5,000
|
814
|
|
Less:
transfer – down-payment for purchase of investment
property
|
|
(5,000
)
|
(814
)
|
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
Sept. 30,
2016
(Unaudited)
|
June 30,
2016
|
|
|
|
|
|
Raw
materials
|
$
942
|
$
967
|
|
Work
in progress
|
712
|
909
|
|
Finished
goods
|
229
|
279
|
|
Less:
provision for obsolete inventory
|
(688
)
|
(697
)
|
|
Currency
translation effect
|
(16
)
|
2
|
|
|
$
1,179
|
$
1,460
|
|
|
Sept. 30,
2016
(Unaudited)
|
June 30,
2016
|
|
|
|
|
|
Beginning
|
$
697
|
$
764
|
|
Additions
charged to expenses
|
-
|
22
|
|
Usage
- disposition
|
(3
)
|
(86
)
|
|
Currency
translation effect
|
(6
)
|
(3
)
|
|
Ending
|
$
688
|
$
697
|
|
|
Investment
Date
|
Investment
Amount
(RMB)
|
Investment Amount
(U.S. Dollars)
|
|
Purchase of rental property – Property I - MaoYe
|
Jan 04, 2008
|
5,554
|
894
|
|
Purchase of rental property – Property II -
JiangHuai
|
Jan 06, 2010
|
3,600
|
580
|
|
Purchase of rental property – Property III - Fu
Li
|
Apr 08, 2010
|
4,025
|
648
|
|
Currency translation
|
|
-
|
(147
)
|
|
Gross investment in rental property
|
|
13,179
|
1,975
|
|
Accumulated depreciation on rental property
|
Sep
30, 2016
|
(4,443
)
|
(666
)
|
|
Net investment in property – China
|
|
8,736
|
1,309
|
|
|
Investment
Date
|
Investment
Amount
(RMB)
|
Investment Amount
(U.S. Dollars)
|
|
Purchase of rental property – Property I - MaoYe
|
Jan 04, 2008
|
5,554
|
894
|
|
Purchase of rental property – Property II -
JiangHuai
|
Jan 06, 2010
|
3,600
|
580
|
|
Purchase of rental property – Property III - Fu
Li
|
Apr 08, 2010
|
4,025
|
648
|
|
Currency translation
|
|
-
|
(139
)
|
|
Gross investment in rental property
|
|
13,179
|
1,983
|
|
Accumulated depreciation on rental property
|
Sep
30, 2016
|
(4,278
)
|
(643
)
|
|
Net investment in property – China
|
|
8,901
|
1,340
|
|
|
Investment
Date
|
Investment
Amount
(RM)
|
Investment Amount
(U.S. Dollars)
|
|
Reclassification
of rental property – Penang Property I
|
Dec
31, 2012
|
681
|
181
|
|
Gross
investment in rental property
|
|
681
|
181
|
|
Accumulated
depreciation on rental property
|
June
30, 2015
|
(310
)
|
(83
)
|
|
Reclassified
as “Assets held for sale”
|
June
30, 2015
|
(371
)
|
(98
)
|
|
Net investment in property – Malaysia
|
|
-
|
-
|
|
|
Investment
Date
|
Investment
Amount
(RM)
|
Investment Amount
(U.S. Dollars)
|
|
Reclassification
of rental property – Penang Property I
|
Dec
31, 2012
|
681
|
181
|
|
Gross
investment in rental property
|
|
681
|
181
|
|
Accumulated
depreciation on rental property
|
June
30, 2015
|
(310
)
|
(83
)
|
|
Reclassified
as “Assets held for sale”
|
June
30, 2015
|
(371
)
|
(98
)
|
|
Net investment in property – Malaysia
|
|
-
|
-
|
|
|
Sept. 30, 2016
(Unaudited)
|
June 30,
2016
|
|
Down-payment
for purchase of investment properties
|
$
1,530
|
$
1,536
|
|
Down-payment
for purchase of property, plant and
equipment
|
120
|
115
|
|
Deposits
for rental and utilities
|
136
|
137
|
|
Total
|
$
1,786
|
$
1,788
|
|
Entity with
|
Type of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
|
|
|
|
|
|
|
Trio-Tech International Pte. Ltd.,
Singapore
|
Lines of Credit
|
Ranging from 1.6% to 5.5%
|
-
|
$
5,675
|
$
4,444
|
|
|
|
|
|
||
|
Trio-Tech (Malaysia) Sdn. Bhd
|
Lines of Credit
|
Ranging from 6.3% to 6.7%
|
-
|
$
759
|
$
759
|
|
|
|
|
|
||
|
|
Lines of Credit
|
Ranging from 4.9% to 6.3%
|
-
|
$
749
|
$
449
|
|
Entity with
|
Type of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
|
|
|
|
|
|
|
Trio-Tech International Pte. Ltd.,
Singapore
|
Lines of Credit
|
Ranging from 1.6% to 5.5%
|
-
|
$
5,745
|
$
3,856
|
|
|
|
|
|
||
|
Trio-Tech (Malaysia) Sdn. Bhd.
|
Lines of Credit
|
Ranging from 6.3% to 6.7%
|
-
|
$
783
|
$
783
|
|
|
|
|
|
||
|
|
Lines of Credit
|
Ranging from 4.9% to 6.3%
|
-
|
$
1,204
|
$
602
|
|
|
Sept. 30,
2016
(Unaudited)
|
June 30,
2016
|
|
Payroll
and related costs
|
$
1,310
|
$
1,311
|
|
Commissions
|
73
|
47
|
|
Customer
deposits
|
24
|
91
|
|
Legal
and audit
|
335
|
297
|
|
Sales
tax
|
115
|
110
|
|
Utilities
|
107
|
115
|
|
Warranty
|
68
|
78
|
|
Accrued
purchase of materials
|
90
|
50
|
|
Provision
for re-instatement
|
295
|
308
|
|
Other
accrued expenses
|
289
|
331
|
|
Currency
translation effect
|
(25
)
|
(96
)
|
|
Total
|
$
2,681
|
$
2,642
|
|
|
Sept. 30,
2016
(Unaudited)
|
June 30,
2016
|
|
Beginning
|
$
76
|
$
103
|
|
Additions
charged to cost and expenses
|
10
|
80
|
|
Reversal
|
(18
)
|
(105
)
|
|
Currency
translation effect
|
(1
)
|
(2
)
|
|
Ending
|
$
67
|
$
76
|
|
|
|
Sept. 30,
2016
(Unaudited)
|
June 30,
2016
|
|
Note
payable denominated in RM to a commercial bank for expansion plans
in Malaysia, maturing in August 2024, bearing interest at the
bank’s prime rate plus 1.50% (5.25% and 5.45% at September
30, 2016 and June 30, 2016) per annum, with monthly payments of
principal plus interest through August 2024, collateralized by the
acquired building with a carrying value of $2,800 and 2,898, as at
September 30, 2016 and June 30, 2016, respectively.
|
|
1,815
|
1,919
|
|
|
|
|
|
|
Note
payable denominated in U.S. dollars to a commercial bank for
expansion plans in Singapore and its subsidiaries, maturing in
March 2017, bearing interest at the bank’s lending rate (7.5%
and 7.3% at September 30, 2016 and June 30, 2016) with monthly
payments of principal plus interest through April 2017. This note
payable is secured by plant and equipment with a carrying value of
$275 and 294, as at September 30, 2016 and June 30, 2016,
respectively.
|
|
103
|
148
|
|
|
|
|
|
|
Current portion
|
|
(295
)
|
(342
)
|
|
Long term portion of bank loans
payable
|
|
$
1,623
|
$
1,725
|
|
2017
|
$
295
|
|
2018
|
202
|
|
2019
|
213
|
|
2020
|
224
|
|
2021
|
236
|
|
Thereafter
|
748
|
|
Total
obligations and commitments
|
$
1,918
|
|
2017
|
$
342
|
|
2018
|
204
|
|
2019
|
215
|
|
2020
|
226
|
|
2021
|
239
|
|
Thereafter
|
841
|
|
Total
obligations and commitments
|
$
2,067
|
|
|
Three Months
Ended
Sept. 30,
|
Net Revenue
|
Operating
Income / (Loss)
|
Total Assets
|
Depr. and Amort.
|
Capital Expenditures
|
|
Manufacturing
|
2016
|
$
3,671
|
$
(93
)
|
$
7,716
|
$
50
|
$
11
|
|
|
2015
|
3,140
|
242
|
5,618
|
54
|
17
|
|
|
|
|
|
|
|
|
|
Testing
Services
|
2016
|
4,157
|
402
|
19,219
|
388
|
350
|
|
|
2015
|
3,783
|
78
|
20,495
|
403
|
237
|
|
|
|
|
|
|
|
|
|
Distribution
|
2016
|
1,104
|
34
|
695
|
1
|
-
|
|
|
2015
|
975
|
19
|
749
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Real
Estate
|
2016
|
39
|
2
|
3,304
|
25
|
-
|
|
|
2015
|
32
|
(24
)
|
3,530
|
27
|
-
|
|
|
|
|
|
|
|
|
|
Fabrication
|
2016
|
-
|
-
|
30
|
-
|
-
|
|
Services
*
|
2015
|
-
|
-
|
26
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Corporate
&
|
2016
|
-
|
32
|
567
|
-
|
-
|
|
Unallocated
|
2015
|
-
|
(16
)
|
62
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Total
Company
|
2016
|
$
8,971
|
377
|
31,531
|
464
|
361
|
|
|
2015
|
$
7,930
|
$
299
|
$
30,480
|
$
484
|
$
254
|
|
|
Three
Months Ended
September
30,
|
|
|
|
2016
|
2015
|
|
Interest
income
|
4
|
3
|
|
Other
rental income
|
25
|
24
|
|
Exchange
gain
|
62
|
184
|
|
Other
miscellaneous income / (expenses)
|
19
|
(3
)
|
|
Total
|
$
110
|
$
208
|
|
|
Three
Months Ended
September
30,
|
|
|
|
2016
|
2015
|
|
Revenue
|
$
-
|
$
-
|
|
Cost
of sales
|
-
|
-
|
|
Gross
margin
|
-
|
-
|
|
Operating
expenses
|
|
|
|
General
and administrative
|
-
|
-
|
|
Selling
|
-
|
-
|
|
Impairment
loss of property, plant and equipment
|
-
|
-
|
|
Total
|
-
|
-
|
|
Income
from discontinued operation
|
-
|
-
|
|
Other
income / (charges)
|
2
|
(10
)
|
|
Net
(loss) / income from discontinued operation
|
2
|
(10
)
|
|
Less:
net (income) / loss attributable to the non-controlling
interest
|
-
|
(5
)
|
|
(Loss)
/ income from discontinued operation, net of tax
|
$
2
|
(5
)
|
|
|
Three
Months Ended
|
|
|
|
September
30,
|
|
|
|
2016
(Unaudited)
|
2015
(Unaudited)
|
|
Income
attributable to Trio-Tech International common shareholders from
continuing operations, net of tax
|
$
303
|
$
264
|
|
Loss
attributable to Trio-Tech International common shareholders from
discontinued operations, net of tax
|
-
|
(5
)
|
|
Net income attributable to Trio-Tech International common
shareholders
|
$
303
|
$
259
|
|
|
|
|
|
Weighted
average number of common shares outstanding - basic
|
3,513
|
3,513
|
|
Dilutive
effect of stock options
|
66
|
8
|
|
Number
of shares used to compute earnings per share –
diluted
|
3,579
|
3,521
|
|
|
|
|
|
Basic
earnings per share from continuing operations attributable to
Trio-Tech International
|
0.09
|
0.08
|
|
|
|
|
|
Basic
earnings per share from discontinued operations attributable to
Trio-Tech International
|
-
|
-
|
|
Basic earnings
per share from net loss attributable to Trio-Tech
International
|
$
0.09
|
$
0.08
|
|
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
0.08
|
0.08
|
|
|
|
|
|
Diluted
earnings per share from discontinued operations attributable to
Trio-Tech International
|
-
|
-
|
|
Diluted
earnings per share from net loss attributable to Trio-Tech
International
|
$
0.08
|
$
0.08
|
|
|
|
|
|
|
|
Three
Months Ended
September
30,
|
|||||
|
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|
|
|
Expected
volatility
|
|
|
60.41%
to 104.94
|
%
|
|
71.44%
to 104.94
|
%
|
|
Risk-free
interest rate
|
|
|
0.30%
to 0.78
|
%
|
|
0.30%
to 0.78
|
%
|
|
Expected
life (years)
|
|
|
2.50
|
|
|
2.50
|
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding
at July 1, 2016
|
90,000
|
$
3.26
|
3.42
|
$
30
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding
at September 30, 2016
|
90,000
|
$
3.26
|
3.17
|
$
31
|
|
Exercisable
at September 30, 2016
|
51,250
|
$
3.28
|
2.57
|
$
17
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding
at July 1, 2015
|
130,000
|
$
3.93
|
1.57
|
$
-
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding
at September 30, 2015
|
130,000
|
$
3.93
|
1.32
|
$
-
|
|
Exercisable
at September 30, 2015
|
112,500
|
$
4.06
|
1.03
|
$
-
|
|
|
Options
|
Weighted
Average Grant-Date
Fair
Value
|
|
Non-vested
at July 1, 2016
|
38,750
|
$
3.22
|
|
Granted
|
-
|
-
|
|
Vested
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Non-vested
at September 30, 2016
|
38,750
|
$
3.22
|
|
|
Options
|
Weighted
Average Grant-Date
Fair
Value
|
|
Non-vested
at July 1, 2015
|
17,500
|
$
1.69
|
|
Granted
|
-
|
-
|
|
Vested
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Non-vested
at September 30, 2015
|
17,500
|
$
1.69
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding
at July 1, 2016
|
415,000
|
$
3.14
|
3.29
|
$
198
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding
at September 30, 2016
|
415,000
|
$
3.14
|
3.04
|
$
204
|
|
Exercisable
at September 30, 2016
|
415,000
|
$
3.14
|
3.04
|
$
204
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding
at July 1, 2015
|
365,000
|
$
3.64
|
1.99
|
$
53
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding
at September 30, 2015
|
365,000
|
$
3.64
|
1.74
|
$
13
|
|
Revenue
Components
|
Three
Months Ended
September
30,
|
|
|
|
2016
|
2015
|
|
Revenue:
|
|
|
|
Manufacturing
|
40.9
%
|
39.6
%
|
|
Testing
Services
|
46.4
|
47.7
|
|
Distribution
|
12.3
|
12.3
|
|
Real
Estate
|
0.4
|
0.4
|
|
Total
|
100.0
%
|
100.0
%
|
|
|
Three
Months Ended
September
30,
|
|
|
|
2016
|
2015
|
|
Revenue
|
100.0
%
|
100.0
%
|
|
Cost
of sales
|
73.7
|
72.5
|
|
Gross Margin
|
26.3
%
|
27.5
%
|
|
Operating
expenses
|
|
|
|
General
and administrative
|
19.4
%
|
21.0
%
|
|
Selling
|
2.1
|
2.1
|
|
Research
and development
|
0.6
|
0.6
|
|
Impairment
loss of property, plant and equipment
|
0.0
|
0.0
|
|
Total
operating expenses
|
22.1
%
|
23.7
%
|
|
Income / (Loss) from Operations
|
4.2
%
|
3.8
%
|
|
|
Three Months
Ended
September
30,
|
|
|
(Unaudited)
|
2016
|
2015
|
|
General
and administrative
|
$
1,743
|
$
1,662
|
|
Selling
|
185
|
171
|
|
Research
and development
|
53
|
46
|
|
Impairment
loss of property, plant and equipment
|
-
|
-
|
|
Loss
on disposal of property, plant and equipment
|
-
|
-
|
|
Total
|
$
1,981
|
$
1,879
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2016
|
2015
|
|
Interest expenses
|
$
58
|
$
53
|
|
|
Three
Months Ended
September
30,
|
|
|
|
2016
|
2015
|
|
Interest
income
|
4
|
3
|
|
Other
rental income
|
25
|
24
|
|
Exchange
gain
|
62
|
184
|
|
Other
miscellaneous income / (expenses)
|
19
|
(3
)
|
|
Total
|
$
110
|
$
208
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2016
|
2015
|
|
Revenue
|
$
3,671
|
$
3,140
|
|
Gross margin
|
23.9
%
|
32.8
%
|
|
(Loss) / income from operations
|
$
(93
)
|
$
242
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2016
|
2015
|
|
Revenue
|
$
4,157
|
$
3,783
|
|
Gross margin
|
32.3
%
|
27.1
%
|
|
Income from operations
|
$
402
|
$
78
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2016
|
2015
|
|
Revenue
|
$
1,104
|
$
975
|
|
Gross margin
|
10.2
%
|
12.5
%
|
|
Income / from operations
|
$
34
|
$
19
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2016
|
2015
|
|
Revenue
|
$
39
|
$
32
|
|
Gross margin
|
66.7
%
|
0.0
%
|
|
Income / (loss) from operations
|
$
2
|
$
(24
)
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2016
|
2015
|
|
Income / (loss) from operations
|
$
32
|
$
(16
)
|
|
Exhibit No.
|
|
Description
|
|
31.1
|
|
Rule
13a-14(a) Certification of Principal Executive Officer of
Registrant
|
|
31.2
|
|
Rule
13a-14(a) Certification of Principal Financial Officer of
Registrant
|
|
32
|
|
Section
1350 Certification
|
|
|
|
|
|
101.INS
|
|
XBRL
Instance Document
|
|
101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
|
TRIO-TECH INTERNATIONAL
|
|
|
|
By:
|
/s/
Victor H.M. Ting
VICTOR
H.M. TING
Vice
President and Chief Financial Officer
(Principal
Financial Officer)
Dated:
November 14, 2016
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|