These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California
|
|
95-2086631
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification Number)
|
|
|
|
|
|
16139 Wyandotte Street
|
|
|
|
Van Nuys, California
|
|
91406
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
|
☐
|
|
Accelerated Filer
|
☐
|
|
Non-Accelerated Filer
|
☐
|
|
Smaller reporting company
|
☒
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
Page
|
|
Part I.
|
Financial Information
|
|
|
|
|
|
|
|
||
|
|
2
|
|
|
|
3
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
30
|
||
|
41
|
||
|
41
|
||
|
|
|
|
|
Part II.
|
Other Information
|
|
|
|
|
|
|
42
|
||
|
42
|
||
|
42
|
||
|
42
|
||
|
42
|
||
|
42
|
||
|
42
|
||
|
|
|
|
|
43
|
||
|
|
September 30,
2018
|
June 30,
2018
|
|
ASSETS
|
(Unaudited)
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash
and cash equivalents
|
$
7,101
|
$
6,539
|
|
Short-term
deposits
|
1,011
|
653
|
|
Trade
accounts receivable, less allowance for doubtful accounts of $249
and $259
|
8,121
|
7,747
|
|
Other
receivables
|
889
|
881
|
|
Inventories,
less provision for obsolete inventory of $694 and $695
|
2,386
|
2,930
|
|
Prepaid
expenses and other current assets
|
330
|
208
|
|
Assets
held for sale
|
486
|
91
|
|
Total current assets
|
20,324
|
19,049
|
|
NON-CURRENT
ASSETS:
|
|
|
|
Deferred
tax asset
|
406
|
400
|
|
Investment
properties, net
|
693
|
1,146
|
|
Property,
plant and equipment, net
|
12,267
|
11,935
|
|
Other
assets
|
1,664
|
2,249
|
|
Restricted
term deposits
|
1,685
|
1,695
|
|
Total non-current assets
|
16,715
|
17,425
|
|
TOTAL ASSETS
|
$
37,039
|
$
36,474
|
|
|
|
|
|
LIABILITIES
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Lines
of credit
|
$
2,133
|
$
2,043
|
|
Accounts
payable
|
2,939
|
3,704
|
|
Accrued
expenses
|
3,571
|
3,172
|
|
Income
taxes payable
|
255
|
285
|
|
Current
portion of bank loans payable
|
478
|
367
|
|
Current
portion of capital leases
|
248
|
250
|
|
Total current liabilities
|
9,624
|
9,821
|
|
NON-CURRENT
LIABILITIES:
|
|
|
|
Bank
loans payable, net of current portion
|
2,647
|
1,437
|
|
Capital leases,
net of current portion
|
450
|
524
|
|
Deferred
tax liabilities
|
359
|
327
|
|
Income
taxes payable
|
756
|
828
|
|
Other
non-current liabilities
|
36
|
36
|
|
Total non-current liabilities
|
4,248
|
3,152
|
|
TOTAL LIABILITIES
|
$
13,872
|
$
12,973
|
|
|
|
|
|
EQUITY
|
|
|
|
TRIO-TECH
INTERNATIONAL’S SHAREHOLDERS' EQUITY:
|
|
|
|
Common
stock, no par value, 15,000,000 shares authorized; 3,608,055 shares
issued outstanding as at September 30, 2018, and 3,553,055 shares
as at June 30, 2018
|
$
11,222
|
$
11,023
|
|
Paid-in
capital
|
3,251
|
3,249
|
|
Accumulated
retained earnings
|
5,590
|
5,525
|
|
Accumulated
other comprehensive gain-translation adjustments
|
1,719
|
2,182
|
|
Total Trio-Tech International shareholders' equity
|
21,782
|
21,979
|
|
Non-controlling
interest
|
1,385
|
1,522
|
|
TOTAL
EQUITY
|
$
23,167
|
$
23,501
|
|
TOTAL LIABILITIES AND EQUITY
|
$
37,039
|
$
36,474
|
|
|
Three Months Ended
|
|
|
|
Sept. 30,
|
Sept. 30,
|
|
|
2018
|
2017
|
|
Revenue
|
|
|
|
Manufacturing
|
$
3,637
|
$
4,765
|
|
Testing
services
|
4,437
|
4,605
|
|
Distribution
|
1,944
|
1,536
|
|
Others
|
27
|
39
|
|
|
10,045
|
10,945
|
|
Cost of Sales
|
|
|
|
Cost
of manufactured products sold
|
2,857
|
3,649
|
|
Cost
of testing services rendered
|
3,383
|
3,139
|
|
Cost
of distribution
|
1,686
|
1,368
|
|
Others
|
18
|
29
|
|
|
7,944
|
8,185
|
|
|
|
|
|
Gross Margin
|
2,101
|
2,760
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
General
and administrative
|
1,759
|
1,839
|
|
Selling
|
147
|
179
|
|
Research
and development
|
72
|
184
|
|
Loss
on disposal of property, plant and equipment
|
-
|
11
|
|
Total
operating expenses
|
1,978
|
2,213
|
|
|
|
|
|
Income from Operations
|
123
|
547
|
|
|
|
|
|
Other Income
|
|
|
|
Interest
expenses
|
(78
)
|
(58
)
|
|
Other income,
net
|
43
|
158
|
|
Total
other income
|
(35
)
|
100
|
|
|
|
|
|
Income from Continuing Operations before Income
Taxes
|
88
|
647
|
|
|
|
|
|
Income Tax Expenses
|
(74
)
|
(42
)
|
|
|
|
|
|
Income from Continuing Operations before Non-controlling Interest,
Net of Tax
|
14
|
605
|
|
|
|
|
|
Discontinued Operations
|
|
|
|
Loss
from discontinued operations, net of tax
|
(8
)
|
(3
)
|
|
NET INCOME
|
6
|
602
|
|
|
|
|
|
Less:
net (loss) / income attributable to the non-controlling
interest
|
(59
)
|
27
|
|
Net Income Attributable to Trio-Tech International Common
Shareholder
|
$
65
|
$
575
|
|
|
|
|
|
Amounts Attributable to Trio-Tech International Common
Shareholders:
|
|
|
|
Income
from continuing operations, net of tax
|
69
|
576
|
|
Loss
from discontinued operations, net of tax
|
(4
)
|
(1
)
|
|
Net Income Attributable to Trio-Tech International Common
Shareholders
|
$
65
|
$
575
|
|
|
|
|
|
Basic Earnings per Share:
|
|
|
|
Basic
per share from continuing operations attributable to Trio-Tech
International
|
$
0.02
|
$
0.16
|
|
Basic
earnings per share from discontinued operations attributable to
Trio-Tech International
|
$
-
|
$
-
|
|
Basic Earnings per Share from Net Income
|
|
|
|
Attributable to Trio-Tech International
|
$
0.02
|
$
0.16
|
|
|
|
|
|
Diluted Earnings per Share:
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
$
0.02
|
$
0.16
|
|
Diluted
earnings per share from discontinued operations attributable to
Trio-Tech International
|
$
-
|
$
-
|
|
Diluted Earnings per Share from Net Income
|
|
|
|
Attributable to Trio-Tech International
|
$
0.02
|
$
0.16
|
|
|
|
|
|
Weighted
average number of common shares outstanding
|
|
|
|
Basic
|
3,608
|
3,533
|
|
Dilutive
effect of stock options
|
124
|
140
|
|
Number
of shares used to compute earnings per share diluted
|
3,732
|
3,673
|
|
|
Three Months Ended
|
|
|
|
Sept. 30,
|
Sept. 30,
|
|
|
2018
|
2017
|
|
Comprehensive Income Attributable to Trio-Tech
International Common Shareholders:
|
|
|
|
|
|
|
|
Net
income
|
6
|
602
|
|
Foreign
currency translation, net of tax
|
(539
)
|
375
|
|
Comprehensive (Loss) / Income
|
(533
)
|
977
|
|
Less:
comprehensive (loss) / income attributable to the non-controlling
interests
|
(135
)
|
27
|
|
Comprehensive (Loss) / Income Attributable to Trio-Tech
International Common Shareholders
|
$
(398
)
|
$
950
|
|
|
|
|
|
|
Common
Stock
|
Additional Paid-in
|
Accumulated Retained
|
Accumulated Other
Comprehensive
|
Non- Controlling
|
|
|
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interest
|
Total
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Balance
at June 30, 2018
|
3,553
|
11,023
|
3,249
|
5,525
|
2,182
|
1,522
|
23,501
|
|
Stock
option expenses
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
|
Net
income / (loss)
|
-
|
-
|
-
|
65
|
-
|
(59
)
|
6
|
|
Dividend declared
by subsidiary
|
-
|
-
|
-
|
-
|
-
|
(2
)
|
(2
)
|
|
Exercise of stock
option
|
55
|
199
|
-
|
-
|
-
|
-
|
199
|
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
(463
)
|
(76
)
|
(539
)
|
|
Balance
at Sept. 30, 2018
|
3,608
|
11,222
|
3,251
|
5,590
|
1,719
|
1,385
|
23,167
|
|
|
Common
Stock
|
Additional Paid-in
|
Accumulated Retained
|
Accumulated Other
Comprehensive
|
Non- Controlling
|
|
|
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Interest
|
Total
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|
|
Balance
at June 30, 2017
|
3,523
|
10,921
|
3,206
|
4,341
|
1,633
|
1,426
|
21,527
|
|
Stock
option expenses
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
|
Net
income
|
-
|
-
|
-
|
575
|
-
|
27
|
602
|
|
Dividend declared
by subsidiary
|
-
|
-
|
-
|
-
|
-
|
(2
)
|
(2
)
|
|
Issue of restricted
shares to consultant
|
10
|
51
|
-
|
-
|
-
|
-
|
51
|
|
Translation
adjustment
|
-
|
-
|
-
|
-
|
374
|
1
|
375
|
|
Balance
at Sept. 30, 2017
|
3,533
|
10,972
|
3,207
|
4,916
|
2,007
|
1,452
|
22,554
|
|
|
Three Months Ended
|
|
|
|
Sept. 30,
|
Sept. 30,
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
(Unaudited)
|
|
Cash Flow from Operating Activities
|
|
|
|
Net
income
|
$
6
|
$
602
|
|
Adjustments
to reconcile net income to net cash flow provided by operating
activities
|
|
|
|
Depreciation
and amortization
|
555
|
500
|
|
Stock
compensation
|
2
|
1
|
|
Reversal
of provision for obsolete inventory
|
1
|
(2
)
|
|
Bad
debt recovery
|
(2
)
|
-
|
|
Accrued
interest expense, net accrued interest income
|
13
|
51
|
|
Gain
on proceeds from insurance claim
|
-
|
(73
)
|
|
Issuance
of shares to service provider
|
-
|
51
|
|
Loss
on disposal of property, plant and equipment
|
-
|
11
|
|
Warranty
recovery, net
|
(13
)
|
(7
)
|
|
Deferred
tax benefit
|
21
|
(26
)
|
|
Changes
in operating assets and liabilities, net of acquisition
effects
|
|
|
|
Trade
accounts receivable
|
(372
)
|
(1,163
)
|
|
Other
receivables
|
(8
)
|
99
|
|
Other
assets
|
517
|
(262
)
|
|
Inventories
|
535
|
(699
)
|
|
Prepaid
expenses and other current assets
|
(122
)
|
(110
)
|
|
Accounts
payable and accrued expenses
|
(473
)
|
935
|
|
Income
taxes payable
|
(102
)
|
22
|
|
Net Cash Provided by Operating Activities
|
558
|
(70
)
|
|
|
|
|
|
Cash Flow from Investing Activities
|
|
|
|
Additions
to property, plant and equipment
|
(1,214
)
|
(529
)
|
|
Proceeds
from disposal of property, plant and equipment
|
3
|
-
|
|
Insurance
proceeds received
|
-
|
73
|
|
Net Cash Used in Investing Activities
|
(1,211
)
|
(456
)
|
|
|
|
|
|
Cash Flow from Financing Activities
|
|
|
|
Repayment
on lines of credit
|
(3,728
)
|
(2,935
)
|
|
Repayment
of bank loans and capital leases
|
(182
)
|
(186
)
|
|
Dividends
paid on non-controlling interest
|
(2
)
|
(2
)
|
|
Proceeds
from exercising stock options
|
199
|
-
|
|
Proceeds
from lines of credit
|
3,877
|
878
|
|
Proceeds
from bank loans
|
1,475
|
1,320
|
|
Net Cash Generated from / (Used in) Financing
Activities
|
1,639
|
(925
)
|
|
|
|
|
|
Effect of Changes in Exchange Rate
|
(76
)
|
152
|
|
|
|
|
|
Net increase in cash, cash equivalents, and restricted
cash
|
910
|
(1,299
)
|
|
Cash, cash equivalents, and restricted cash at beginning of
period
|
8,887
|
7,216
|
|
Cash, cash equivalents, and restricted cash at end of
period
|
$
9,797
|
$
5,917
|
|
|
|
|
|
Supplementary Information of Cash Flows
|
|
|
|
Cash
paid during the period for:
|
|
|
|
Interest
|
$
65
|
$
49
|
|
Income
taxes
|
$
24
|
$
52
|
|
|
|
|
|
Non-Cash Transactions
|
|
|
|
Capital
lease of property, plant and equipment
|
$
-
|
$
-
|
|
Reconciliation of Cash, cash equivalents, and restricted
cash
|
|
|
|
Cash
|
7,101
|
3,188
|
|
Short-term deposits
|
1,011
|
1,043
|
|
Restricted term-deposits in non-current assets
|
1,685
|
1,686
|
|
Total Cash, cash equivalents, and restricted cash shown in
statement of cash flows
|
$
9,797
|
$
5,917
|
|
|
|
|
|
|
Ownership
|
Location
|
|
Express Test Corporation (Dormant)
|
100%
|
Van Nuys, California
|
|
Trio-Tech Reliability Services (Dormant)
|
100%
|
Van Nuys, California
|
|
KTS Incorporated, dba Universal Systems (Dormant)
|
100%
|
Van Nuys, California
|
|
European Electronic Test Centre (Dormant)
|
100%
|
Dublin, Ireland
|
|
Trio-Tech International Pte. Ltd.
|
100%
|
Singapore
|
|
Universal (Far East) Pte. Ltd. *
|
100%
|
Singapore
|
|
Trio-Tech International (Thailand) Co. Ltd. *
|
100%
|
Bangkok, Thailand
|
|
Trio-Tech (Bangkok) Co. Ltd.
|
100%
|
Bangkok, Thailand
|
|
(49% owned by Trio-Tech International Pte. Ltd. and 51% owned by
Trio-Tech International (Thailand) Co. Ltd.)
|
|
|
|
Trio-Tech (Malaysia) Sdn. Bhd.
(55% owned by Trio-Tech International Pte. Ltd.)
|
55%
|
Penang and Selangor, Malaysia
|
|
Trio-Tech (Kuala Lumpur) Sdn. Bhd.
|
55%
|
Selangor, Malaysia
|
|
(100% owned by Trio-Tech Malaysia Sdn. Bhd.)
|
|
|
|
Prestal Enterprise Sdn. Bhd.
|
76%
|
Selangor, Malaysia
|
|
(76% owned by Trio-Tech International Pte. Ltd.)
|
|
|
|
Trio-Tech (SIP) Co., Ltd. *
|
100%
|
Suzhou, China
|
|
Trio-Tech (Chongqing) Co. Ltd. *
|
100%
|
Chongqing, China
|
|
SHI International Pte. Ltd. (Dormant)
(55% owned by Trio-Tech International Pte. Ltd)
|
55%
|
Singapore
|
|
PT SHI Indonesia (Dormant)
(100% owned by SHI International Pte. Ltd.)
|
55%
|
Batam, Indonesia
|
|
Trio-Tech (Tianjin) Co., Ltd. *
|
100%
|
Tianjin, China
|
|
|
Sep.
30,
2018
(Unaudited)
|
June
30,
2018
|
|
|
|
|
|
Short-term
deposits
|
$
1,024
|
$
606
|
|
Currency
translation effect on short-term deposits
|
(13
)
|
47
|
|
Total short-term deposits
|
1,011
|
653
|
|
Restricted
term deposits
|
1,696
|
1,664
|
|
Currency
translation effect on restricted term deposits
|
(11
)
|
31
|
|
Total restricted term deposits
|
1,685
|
1,695
|
|
Total term deposits
|
$
2,696
|
$
2,348
|
|
|
Sept.
30,
2018
(Unaudited)
|
June
30,
2018
|
|
Beginning
|
$
259
|
$
247
|
|
Additions charged
to expenses
|
-
|
8
|
|
Recovered
|
(2
)
|
(1
)
|
|
Write-off
|
-
|
-
|
|
Currency
translation effect
|
(8
)
|
5
|
|
Ending
|
$
249
|
$
259
|
|
|
Loan Expiry
Date
|
Loan Amount
(RMB)
|
Loan Amount
(U.S. Dollars)
|
|
Short-term loan receivables
|
|
|
|
|
JiangHuai
(Project – Yu Jin Jiang An)
|
May
31, 2013
|
2,000
|
325
|
|
Less:
allowance for doubtful receivables
|
|
(2,000
)
|
(325
)
|
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
|
|
|
|
Long-term loan receivables
|
|
|
|
|
Jun
Zhou Zhi Ye
|
Oct
31, 2016
|
5,000
|
814
|
|
Less:
transfer – down-payment for purchase of investment
property
|
|
(5,000
)
|
(814
)
|
|
Net loan receivables from property development
projects
|
|
-
|
-
|
|
|
Sept.
30,
2018
(Unaudited)
|
June
30,
2018
|
|
|
|
|
|
Raw
materials
|
$
1,176
|
$
1,153
|
|
Work
in progress
|
1,654
|
1,947
|
|
Finished
goods
|
261
|
505
|
|
Currency
translation effect
|
(11
)
|
20
|
|
Less:
provision for obsolete inventory
|
(694
)
|
(695
)
|
|
|
$
2,386
|
$
2,930
|
|
|
Sept.
30,
2018
(Unaudited)
|
June
30,
2018
|
|
|
|
|
|
Beginning
|
$
695
|
$
686
|
|
Additions
charged to expenses
|
-
|
9
|
|
Usage
– disposition
|
(1
)
|
(5
)
|
|
Currency
translation effect
|
-
|
5
|
|
Ending
|
$
694
|
$
695
|
|
|
Investment
Date / Reclassification Date
|
Investment
Amount
(RMB)
|
Investment Amount
(U.S. Dollars
)
|
|
Purchase
of rental property – Property I - MaoYe
Property
|
Jan
04, 2008
|
5,554
|
894
|
|
Purchase
of rental property – Property II -
JiangHuai
|
Jan
06, 2010
|
3,600
|
580
|
|
Purchase
of rental property – Property III - Fu Li
|
Apr
08, 2010
|
4,025
|
648
|
|
Reclassification
of Mao Ye Property as "Asset held for sale"
|
July
01, 2018
|
(5,554
)
|
(894
)
|
|
Currency
translation
|
|
-
|
(118
)
|
|
Gross
investment in rental property
|
|
7,625
|
1,110
|
|
Accumulated
depreciation on rental property
|
Sep
30, 2018
|
(5,691
)
|
(889
)
|
|
Reclassified
as "Asset for sale"
|
July
01, 2018
|
2,822
|
472
|
|
Net investment in property – China
|
|
4,756
|
693
|
|
|
Investment
Date
|
Investment
Amount
(RMB)
|
Investment Amount
(U.S. Dollars
)
|
|
Purchase
of rental property – Property I - MaoYe
Property
|
Jan
04, 2008
|
5,554
|
894
|
|
Purchase
of rental property – Property II -
JiangHuai
|
Jan
06, 2010
|
3,600
|
580
|
|
Purchase
of rental property – Property III - Fu Li
|
Apr
08, 2010
|
4,025
|
648
|
|
Currency
translation
|
|
-
|
(131
)
|
|
Gross
investment in rental property
|
|
13,179
|
1,991
|
|
Accumulated
depreciation on rental property
|
June
30, 2018
|
(5,596
)
|
(845
)
|
|
Net investment in property – China
|
|
7,583
|
1,146
|
|
|
Investment
Date
|
Investment
Amount
(RM)
|
Investment Amount
(U.S.
Dollars)
|
|
Reclassification
of Penang Property I
|
Dec
31, 2012
|
681
|
181
|
|
Gross
investment in rental property
|
|
681
|
181
|
|
|
|
|
|
|
Accumulated
depreciation on rental property
|
June
30, 2015
|
(310
)
|
(83
)
|
|
Reclassified
as “Assets held for sale”
|
June
30, 2015
|
(371
)
|
(98
)
|
|
Net
investment in rental property - Malaysia
|
|
-
|
-
|
|
|
Sept.
30, 2018
(Unaudited)
|
June
30,
2018
|
|
Down
payment for purchase of investment properties
|
$
1,645
|
$
1,645
|
|
Down
payment for purchase of property, plant and equipment
|
44
|
561
|
|
Deposits
for rental and utilities
|
140
|
140
|
|
Currency
translation effect
|
(165
)
|
(97
)
|
|
Total
|
$
1,664
|
$
2,249
|
|
Entity with
|
Type of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines of
Credit
|
Ranging from
1.6% to 5.5%
|
-
|
$
4,169
|
$
3,307
|
|
Trio-Tech
(Tianjin) Co., Ltd.
|
Lines of
Credit
|
5.22%
|
-
|
$
1,456
|
$
434
|
|
Universal (Far East) Pte.
Ltd.
|
Lines of
Credit
|
Ranging from
1.6% to 5.5%
|
-
|
$
366
|
$
117
|
|
Entity with
|
Type of
|
Interest
|
Expiration
|
Credit
|
Unused
|
|
Facility
|
Facility
|
Rate
|
Date
|
Limitation
|
Credit
|
|
Trio-Tech
International Pte. Ltd., Singapore
|
Lines of
Credit
|
Ranging
from
1.6% to
5.5%
|
-
|
$
4,183
|
$
3,325
|
|
Trio-Tech
(Tianjin) Co., Ltd.
|
Lines of
Credit
|
5.22%
|
-
|
$
1,511
|
$
437
|
|
Universal (Far East) Pte.
Ltd.
|
Lines of
Credit
|
Ranging
from
1.6% to
5.5%
|
-
|
$
367
|
$
256
|
|
|
Sept. 30,
2018
(Unaudited)
|
June
30,
2018
|
|
Payroll
and related costs
|
$
1,488
|
$
1,545
|
|
Commissions
|
68
|
89
|
|
Customer
deposits
|
518
|
17
|
|
Legal
and audit
|
274
|
265
|
|
Sales
tax
|
20
|
17
|
|
Utilities
|
139
|
130
|
|
Warranty
|
69
|
82
|
|
Accrued
purchase of materials and property, plant and
equipment
|
394
|
454
|
|
Provision
for re-instatement
|
294
|
289
|
|
Other
accrued expenses
|
367
|
203
|
|
Currency
translation effect
|
(60
)
|
81
|
|
Total
|
$
3,571
|
$
3,172
|
|
|
Sept.
30,
2018
(Unaudited)
|
June
30,
2018
|
|
Beginning
|
$
82
|
$
48
|
|
Additions
charged to cost and expenses
|
-
|
64
|
|
Reversal
|
(13
)
|
(30
)
|
|
Currency
translation effect
|
-
|
-
|
|
Ending
|
$
69
|
$
82
|
|
|
Sept.
30, 2018
(Unaudited)
|
June
30, 2018
|
|
Note
payable denominated in RM for expansion plans in Malaysia, maturing
in August 2028, bearing interest at the bank’s prime rate
less 1.50% (5.00% at September 30, 2018 and June 30, 2018) per
annum, with monthly payments of principal plus interest through
August 2028, collateralized by the acquired building with a
carrying value of $5,666 and 2,809, as at September 30, 2018 and
June 30, 2018, respectively.
|
2,935
|
1,615
|
|
|
|
|
|
Note
payable denominated in U.S. dollars for expansion plans in
Singapore and its subsidiaries, maturing in April 2020, bearing
interest at the bank’s lending rate (3.96% for September 30,
2018 and June 30, 2018) with monthly payments of principal plus
interest through June 2020. This note payable is secured by plant
and equipment with a carrying value of $177 and $187, as at
September 30, 2018 and June 30, 2018, respectively.
|
254
|
293
|
|
|
|
|
|
Total bank loans payable
|
$
3,189
|
$
1,908
|
|
Current
portion of bank loan payable
|
486
|
380
|
|
Currency
translation effect on current portion of bank loan
|
(8
)
|
(13
)
|
|
Current portion of bank loan payable
|
478
|
367
|
|
Long
term portion of bank loan payable
|
2,703
|
1,528
|
|
Currency
translation effect on long-term portion of bank loan
|
(56
)
|
(91
)
|
|
Long term portion of bank loans payable
|
$
2,647
|
$
1,437
|
|
2019
|
$
478
|
|
2020
|
449
|
|
2021
|
363
|
|
2022
|
382
|
|
2023
|
401
|
|
Thereafter
|
1,052
|
|
Total
obligations and commitments
|
$
3,125
|
|
2019
|
$
367
|
|
2020
|
372
|
|
2021
|
242
|
|
2022
|
254
|
|
2023
|
267
|
|
Thereafter
|
302
|
|
Total
obligations and commitments
|
$
1,804
|
|
|
Three
Months
Ended
Sept.
30,
|
Net
Revenue
|
Operating
Income
/ (Loss)
|
Total
Assets
|
Depr.
And
Amort.
|
Capital
Expenditures
|
|
Manufacturing
|
2018
|
$
3,637
|
107
|
8,566
|
29
|
1
|
|
|
2017
|
$
4,765
|
186
|
8,194
|
28
|
35
|
|
|
|
|
|
|
|
|
|
Testing Services
|
2018
|
4,437
|
(138
)
|
24,200
|
512
|
1,213
|
|
|
2017
|
4,605
|
336
|
22,129
|
447
|
494
|
|
|
|
|
|
|
|
|
|
Distribution
|
2018
|
1,944
|
172
|
656
|
-
|
-
|
|
|
2017
|
1,536
|
101
|
573
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Real Estate
|
2018
|
27
|
(12
)
|
3,441
|
14
|
-
|
|
|
2017
|
39
|
(10
)
|
3,568
|
25
|
-
|
|
|
|
|
|
|
|
|
|
Fabrication
|
2018
|
-
|
-
|
25
|
-
|
-
|
|
Services *
|
2017
|
-
|
-
|
28
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Corporate &
|
2018
|
-
|
(6
)
|
151
|
-
|
-
|
|
Unallocated
|
2017
|
-
|
(66
)
|
214
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Total Company
|
2018
|
$
10,045
|
123
|
37,039
|
555
|
1,214
|
|
|
2017
|
$
10,945
|
547
|
34,706
|
500
|
529
|
|
|
Three
Months Ended
September
30,
|
|
|
|
2018
(Unaudited)
|
2017
(Unaudited)
|
|
Interest
income
|
10
|
8
|
|
Other
rental income
|
27
|
26
|
|
Exchange
loss
|
(39
)
|
(6
)
|
|
Bad
debt recovery
|
2
|
1
|
|
Other
miscellaneous income
|
43
|
129
|
|
Total
|
$
43
|
$
158
|
|
|
Bal as at
June 30, 2018
|
Adjustment for (ASC 606)
|
Opening as at
July 1, 2018
|
|
Assets
|
|
|
|
|
Trade
Accounts Receivable
|
8,007
|
(260
)
|
7,747
|
|
|
|
|
|
|
Other
Receivables
|
|
|
|
|
Others
|
621
|
-
|
621
|
|
Contract
Assets
|
-
|
260
|
260
|
|
Total
|
621
|
260
|
881
|
|
|
Bal as at
June 30, 2018
|
Adjustment for (ASC 606)
|
Opening as at
July 1, 2018
|
|
Liabilities
|
|
|
|
|
Accounts
Payable
|
3,704
|
-
|
3,704
|
|
|
|
|
|
|
Accrued
Expenses
|
|
|
|
|
Others
|
3,172
|
(31
)
|
3,141
|
|
Contract
Liabilities
|
-
|
31
|
31
|
|
Total
|
3,172
|
-
|
3,172
|
|
|
Sept.
30,
2018
(Unaudited)
|
July
1,
2018
(Unaudited)
|
|
Trade
Accounts Receivable
|
8,121
|
7,747
|
|
Accounts
Payable
|
2,939
|
3,704
|
|
Contract
Assets
|
271
|
260
|
|
Contract
Liabilities
|
485
|
31
|
|
|
Three
Months Ended
|
|
|
|
September
30,
|
|
|
|
2018
(Unaudited)
|
2017
(Unaudited)
|
|
Income
attributable to Trio-Tech International common shareholders from
continuing operations, net of tax
|
$
69
|
$
576
|
|
Loss
attributable to Trio-Tech International common shareholders from
discontinued operations, net of tax
|
(4
)
|
(1
)
|
|
Net income attributable to Trio-Tech International common
shareholders
|
$
65
|
$
575
|
|
|
|
|
|
Weighted
average number of common shares outstanding - basic
|
3,608
|
3,533
|
|
Dilutive
effect of stock options
|
124
|
140
|
|
Number
of shares used to compute earnings per share –
diluted
|
3,732
|
3,673
|
|
|
|
|
|
Basic
earnings per share from continuing operations attributable to
Trio-Tech International
|
0.02
|
0.16
|
|
|
|
|
|
Basic
earnings per share from discontinued operations attributable to
Trio-Tech International
|
-
|
-
|
|
Basic earnings
per share from net loss attributable to Trio-Tech
International
|
$
0.02
|
$
0.16
|
|
|
|
|
|
Diluted
earnings per share from continuing operations attributable to
Trio-Tech International
|
0.02
|
0.16
|
|
|
|
|
|
Diluted
earnings per share from discontinued operations attributable to
Trio-Tech International
|
-
|
-
|
|
Diluted
earnings per share from net loss attributable to Trio-Tech
International
|
$
0.02
|
$
0.16
|
|
|
|
|
|
|
|
Three
Months Ended
September
30,
|
||
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Expected
volatility
|
|
60.41%
to 104.94%
|
|
60.41%
to 104.94%
|
|
Risk-free
interest rate
|
|
0.30%
to 0.78%
|
|
0.30%
to 0.78%
|
|
Expected
life (years)
|
|
2.50
|
|
2.50
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding
at July 1, 2018
|
60,000
|
$
5.98
|
4.73
|
$
-
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding at
September 30,
2018
|
60,000
|
5.98
|
4.48
|
-
|
|
Exercisable at
September 30,
2018
|
15,000
|
5.98
|
4.48
|
-
|
|
|
Options
|
Weighted
Average
Grant-Date
Fair
Value
|
|
|
|
|
|
Non-vested
at July 1, 2018
|
45,000
|
$
5.98
|
|
Granted
|
-
|
-
|
|
Vested
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Non-vested at
September 30,
2018
|
45,000
|
$
5.98
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding
at July 1, 2018
|
127,500
|
$
3.52
|
2.10
|
$
121
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
(15,000
)
|
3.62
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding
at September 30, 2018
|
112,500
|
$
3.50
|
2.10
|
$
120
|
|
Exercisable
at September 30, 2018
|
83,750
|
$
3.39
|
1.75
|
$
99
|
|
|
Options
|
Weighted
Average Grant-Date
Fair
Value
|
|
Non-vested
at July 1, 2018
|
28,750
|
$
3.83
|
|
Granted
|
-
|
-
|
|
Vested
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Non-vested
at September 30, 2018
|
28,750
|
$
3.83
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
Outstanding
at July 1, 2017
|
127,500
|
$
3.52
|
3.10
|
$
187
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Forfeited
or expired
|
-
|
-
|
-
|
-
|
|
Outstanding
at September 30, 2017
|
127,500
|
$
3.52
|
2.85
|
$
220
|
|
Exercisable
at September 30, 2017
|
79,375
|
$
3.36
|
2.11
|
$
149
|
|
|
Options
|
Weighted
Average Grant-Date
Fair
Value
|
|
Non-vested
at July 1, 2017
|
48,125
|
$
3.77
|
|
Granted
|
-
|
-
|
|
Vested
|
-
|
-
|
|
Forfeited
|
-
|
-
|
|
Non-vested
at September 30, 2017
|
48,125
|
$
3.77
|
|
|
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(Years)
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
|
|
Outstanding
at July 1, 2018
|
390,000
|
$
3.41
|
2.05
|
$
412
|
|
Granted
|
-
|
-
|
-
|
-
|
|
Exercised
|
(40,000
)
|
3.62
|
-
|
-
|
|
Forfeited
or expired
|
(20,000
)
|
(3.62
)
|
-
|
-
|
|
Outstanding
at September 30, 2018
|
330,000
|
$
3.38
|
2.13
|
$
394
|
|
Exercisable
at September 30, 2018
|
330,000
|
$
3.38
|
2.13
|
$
394
|
|
|
|
Options
|
|
|
Weighted Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (Years)
|
|
|
Aggregate
Intrinsic
Value
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at July 1, 2017
|
|
|
415,000
|
|
|
$
|
3.36
|
|
|
|
2.93
|
|
|
$
|
673
|
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Forfeited or expired
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Outstanding at September 30, 2017
|
|
|
415,000
|
|
|
$
|
3.36
|
|
|
|
2.68
|
|
|
$
|
781
|
|
|
Exercisable at September 30, 2017
|
|
|
415,000
|
|
|
$
|
3.36
|
|
|
|
2.68
|
|
|
$
|
781
|
|
|
Revenue
Components
|
Three
Months Ended
September
30,
|
|
|
|
2018
|
2017
|
|
Revenue:
|
|
|
|
Manufacturing
|
36.2
%
|
43.5
%
|
|
Testing
Services
|
44.2
|
42.1
|
|
Distribution
|
19.3
|
14.0
|
|
Real
Estate
|
0.3
|
0.4
|
|
Total
|
100.0
%
|
100.0
%
|
|
|
Three
Months Ended
September
30,
|
|
|
|
2018
|
2017
|
|
Revenue
|
100.0
%
|
100.0
%
|
|
Cost
of sales
|
79.1
|
74.8
|
|
Gross Margin
|
20.9
%
|
25.2
%
|
|
Operating
expenses
|
|
|
|
General
and administrative
|
17.5
%
|
16.8
%
|
|
Selling
|
1.5
|
1.6
|
|
Research
and development
|
0.7
|
1.7
|
|
Loss
on disposal of property, plant and equipment
|
0.0
|
0.1
|
|
Total
operating expenses
|
19.7
%
|
20.2
%
|
|
Income from Operations
|
1.2
%
|
5.0
%
|
|
|
Three Months
Ended
September
30,
|
|
|
(Unaudited)
|
2018
|
2017
|
|
General
and administrative
|
$
1,759
|
$
1,839
|
|
Selling
|
147
|
179
|
|
Research
and development
|
72
|
184
|
|
Loss
on disposal of property, plant and equipment
|
-
|
11
|
|
Total
|
$
1,978
|
$
2,213
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2018
|
2017
|
|
Interest expenses
|
$
78
|
$
58
|
|
|
Three
Months Ended
September
30,
|
|
|
|
2018
|
2017
|
|
Interest
income
|
10
|
8
|
|
Other
rental income
|
27
|
26
|
|
Exchange
loss
|
(39
)
|
(6
)
|
|
Bad
debt recovery
|
2
|
1
|
|
Other
miscellaneous income
|
43
|
129
|
|
Total
|
$
43
|
$
158
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2018
|
2017
|
|
Revenue
|
$
3,637
|
$
4,765
|
|
Gross margin
|
21.4
%
|
23.4
%
|
|
Income from operations
|
$
107
|
$
186
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2018
|
2017
|
|
Revenue
|
$
4,437
|
$
4,605
|
|
Gross margin
|
23.8
%
|
31.8
%
|
|
(Loss)/ Income from operations
|
$
(138
)
|
$
336
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2018
|
2017
|
|
Revenue
|
$
1,944
|
$
1,536
|
|
Gross margin
|
13.3
%
|
10.9
%
|
|
Income from operations
|
$
172
|
$
101
|
|
|
Three
Months Ended
September
30,
|
|
|
(Unaudited)
|
2018
|
2017
|
|
Revenue
|
$
27
|
$
39
|
|
Gross margin
|
33.3
%
|
25.6
%
|
|
Loss from operations
|
$
(12
)
|
$
(10
)
|
|
|
Three Months Ended
September 30,
|
|
||||||
|
(Unaudited)
|
2018
|
|
2017
|
|
||||
|
Loss from operations
|
|
$
|
(6
|
)
|
|
$
|
(66
|
)
|
|
|
Rule 13a-14(a) Certification of Principal Executive Officer of
Registrant
|
|
|
|
Rule 13a-14(a) Certification of Principal Financial Officer of
Registrant
|
|
|
|
Section 1350 Certification
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
TRIO-TECH INTERNATIONAL
|
|
|
|
By:
|
/s/
Victor H.M. Ting
VICTOR H.M. TING
Vice President and Chief Financial Officer
(Principal Financial Officer)
Dated: November 13, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|