These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
61-1678417
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
555 West Adams, Chicago, IL
|
|
60661
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
x
YES
|
|
o
NO
|
|
|
x
YES
|
|
o
NO
|
|
|
x
Large accelerated filer
|
|
¨
Accelerated filer
|
|
|
¨
Non-accelerated filer
|
|
¨
Smaller reporting company
|
|
|
|
|
¨
Emerging growth company
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|
|
o
YES
|
|
x
NO
|
|
Page
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
|
Unaudited
|
|
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
192.3
|
|
|
$
|
115.8
|
|
Trade accounts receivable, net of allowance of $11.8 and $9.9
|
422.2
|
|
|
326.7
|
|
||
Other current assets
|
168.7
|
|
|
146.2
|
|
||
Current assets of discontinued operations
|
70.4
|
|
|
—
|
|
||
Total current assets
|
853.6
|
|
|
588.7
|
|
||
Property, plant and equipment, net of accumulated depreciation and amortization of $333.0 and $299.3
|
202.9
|
|
|
198.6
|
|
||
Goodwill, net
|
3,392.3
|
|
|
2,368.8
|
|
||
Other intangibles, net of accumulated amortization of $1,079.0 and $993.6
|
2,518.1
|
|
|
1,825.8
|
|
||
Other assets
|
143.2
|
|
|
136.6
|
|
||
Total assets
|
$
|
7,110.1
|
|
|
$
|
5,118.5
|
|
Liabilities and stockholders’ equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Trade accounts payable
|
$
|
171.5
|
|
|
$
|
131.3
|
|
Short-term debt and current portion of long-term debt
|
139.2
|
|
|
119.3
|
|
||
Other current liabilities
|
216.6
|
|
|
207.8
|
|
||
Current liabilities of discontinued operations
|
9.5
|
|
|
—
|
|
||
Total current liabilities
|
536.8
|
|
|
458.4
|
|
||
Long-term debt
|
4,071.3
|
|
|
2,345.3
|
|
||
Deferred taxes
|
545.6
|
|
|
419.4
|
|
||
Other liabilities
|
42.1
|
|
|
70.8
|
|
||
Total liabilities
|
5,195.8
|
|
|
3,293.9
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock, $0.01 par value; 1.0 billion shares authorized at June 30, 2018 and December 31, 2017, 188.9 million and 187.4 million shares issued at June 30, 2018 and December 31, 2017, respectively, and 184.7 million shares and 183.2 million shares outstanding as of June 30, 2018 and December 31, 2017, respectively
|
1.9
|
|
|
1.9
|
|
||
Additional paid-in capital
|
1,898.7
|
|
|
1,863.5
|
|
||
Treasury stock at cost; 4.2 million shares at June 30, 2018 and December 31, 2017, respectively
|
(139.3
|
)
|
|
(138.8
|
)
|
||
Retained earnings
|
243.2
|
|
|
137.4
|
|
||
Accumulated other comprehensive loss
|
(187.5
|
)
|
|
(135.3
|
)
|
||
Total TransUnion stockholders’ equity
|
1,817.0
|
|
|
1,728.7
|
|
||
Noncontrolling interests
|
97.3
|
|
|
95.9
|
|
||
Total stockholders’ equity
|
1,914.3
|
|
|
1,824.6
|
|
||
Total liabilities and stockholders’ equity
|
$
|
7,110.1
|
|
|
$
|
5,118.5
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Revenue
|
|
$
|
563.1
|
|
|
$
|
474.8
|
|
|
$
|
1,100.5
|
|
|
$
|
929.7
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
||||||||
Cost of services (exclusive of depreciation and amortization below)
|
|
189.1
|
|
|
151.9
|
|
|
371.4
|
|
|
303.0
|
|
||||
Selling, general and administrative
|
|
171.6
|
|
|
149.2
|
|
|
334.9
|
|
|
293.8
|
|
||||
Depreciation and amortization
|
|
68.0
|
|
|
58.2
|
|
|
134.6
|
|
|
116.3
|
|
||||
Total operating expenses
|
|
428.7
|
|
|
359.3
|
|
|
840.9
|
|
|
713.1
|
|
||||
Operating income
|
|
134.4
|
|
|
115.5
|
|
|
259.6
|
|
|
216.6
|
|
||||
Non-operating income and (expense)
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(25.9
|
)
|
|
(22.6
|
)
|
|
(48.5
|
)
|
|
(44.1
|
)
|
||||
Interest income
|
|
1.4
|
|
|
1.4
|
|
|
2.1
|
|
|
2.7
|
|
||||
Earnings from equity method investments
|
|
2.9
|
|
|
2.0
|
|
|
5.2
|
|
|
3.7
|
|
||||
Other income and (expense), net
|
|
(39.7
|
)
|
|
(4.2
|
)
|
|
(42.3
|
)
|
|
(10.8
|
)
|
||||
Total non-operating income and (expense)
|
|
(61.3
|
)
|
|
(23.4
|
)
|
|
(83.5
|
)
|
|
(48.5
|
)
|
||||
Income from continuing operations before income taxes
|
|
73.1
|
|
|
92.1
|
|
|
176.1
|
|
|
168.1
|
|
||||
Provision for income taxes
|
|
(15.8
|
)
|
|
(24.8
|
)
|
|
(43.5
|
)
|
|
(36.3
|
)
|
||||
Income from continuing operations
|
|
57.3
|
|
|
67.3
|
|
|
132.6
|
|
|
131.8
|
|
||||
Discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income
|
|
57.3
|
|
|
67.3
|
|
|
132.6
|
|
|
131.8
|
|
||||
Less: net income attributable to the noncontrolling interests
|
|
(2.3
|
)
|
|
(2.4
|
)
|
|
(4.5
|
)
|
|
(4.5
|
)
|
||||
Net income attributable to TransUnion
|
|
$
|
55.0
|
|
|
$
|
64.9
|
|
|
$
|
128.1
|
|
|
$
|
127.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
|
$
|
57.3
|
|
|
$
|
67.3
|
|
|
$
|
132.6
|
|
|
$
|
131.8
|
|
Less: income from continuing operations attributable to noncontrolling interests
|
|
(2.3
|
)
|
|
(2.4
|
)
|
|
(4.5
|
)
|
|
(4.5
|
)
|
||||
Income from continuing operations attributable to TransUnion
|
|
55.0
|
|
|
64.9
|
|
|
128.2
|
|
|
127.3
|
|
||||
Discontinued operations, net of tax
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income attributable to TransUnion
|
|
$
|
55.0
|
|
|
$
|
64.9
|
|
|
$
|
128.1
|
|
|
$
|
127.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share from:
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations attributable to TransUnion
|
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
Discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net Income attributable to TransUnion
|
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
Diluted earnings per common share from:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to TransUnion
|
|
$
|
0.29
|
|
|
$
|
0.34
|
|
|
$
|
0.67
|
|
|
$
|
0.67
|
|
Discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net Income attributable to TransUnion
|
|
$
|
0.29
|
|
|
$
|
0.34
|
|
|
$
|
0.67
|
|
|
$
|
0.67
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
184.3
|
|
|
181.9
|
|
|
184.0
|
|
|
182.3
|
|
||||
Diluted
|
|
190.8
|
|
|
189.3
|
|
|
190.5
|
|
|
189.8
|
|
(1)
|
As a result of displaying amounts in millions, there is a rounding difference for the six months ended June 30, 2018.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income
|
$
|
57.3
|
|
|
$
|
67.3
|
|
|
$
|
132.6
|
|
|
$
|
131.8
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment
|
(80.9
|
)
|
|
(7.8
|
)
|
|
(65.9
|
)
|
|
26.4
|
|
||||
Benefit (expense) for income taxes
|
0.7
|
|
|
(0.4
|
)
|
|
0.1
|
|
|
(0.4
|
)
|
||||
Foreign currency translation, net
|
(80.2
|
)
|
|
(8.2
|
)
|
|
(65.8
|
)
|
|
26.0
|
|
||||
Hedge instruments:
|
|
|
|
|
|
|
|
||||||||
Net change on interest rate cap
|
4.2
|
|
|
(3.5
|
)
|
|
14.1
|
|
|
(0.1
|
)
|
||||
Amortization of accumulated loss
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
||||
(Expense) benefit for income taxes
|
(1.0
|
)
|
|
1.4
|
|
|
(3.5
|
)
|
|
—
|
|
||||
Hedge instruments, net
|
3.2
|
|
|
(2.0
|
)
|
|
10.6
|
|
|
0.1
|
|
||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
||||||||
Net unrealized loss
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Benefit for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
Available-for-sale debt securities, net
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
Total other comprehensive income (loss), net of tax
|
(77.1
|
)
|
|
(10.2
|
)
|
|
(55.3
|
)
|
|
26.0
|
|
||||
Comprehensive income (loss)
|
(19.8
|
)
|
|
57.1
|
|
|
77.3
|
|
|
157.8
|
|
||||
Less: comprehensive income (loss) attributable to noncontrolling interests
|
0.9
|
|
|
(2.3
|
)
|
|
(1.4
|
)
|
|
(6.8
|
)
|
||||
Comprehensive income (loss) attributable to TransUnion
|
$
|
(18.9
|
)
|
|
$
|
54.8
|
|
|
$
|
75.9
|
|
|
$
|
151.0
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
132.6
|
|
|
$
|
131.8
|
|
Add: loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
||
Income from continuing operations
|
132.6
|
|
|
131.8
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
134.6
|
|
|
116.3
|
|
||
Loss on debt financing transactions
|
11.9
|
|
|
5.0
|
|
||
Amortization and loss on fair value of hedge instrument
|
(0.7
|
)
|
|
0.3
|
|
||
Impairment of Cost Method Investment, net
|
1.4
|
|
|
—
|
|
||
Equity in net income of affiliates, net of dividends
|
(0.2
|
)
|
|
(3.2
|
)
|
||
Deferred taxes
|
(8.9
|
)
|
|
(18.3
|
)
|
||
Amortization of discount and deferred financing fees
|
1.6
|
|
|
1.3
|
|
||
Stock-based compensation
|
21.3
|
|
|
15.9
|
|
||
Payment of contingent obligation
|
—
|
|
|
(2.0
|
)
|
||
Provision for losses on trade accounts receivable
|
3.4
|
|
|
1.8
|
|
||
Other
|
1.8
|
|
|
(3.9
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Trade accounts receivable
|
(46.6
|
)
|
|
(11.4
|
)
|
||
Other current and long-term assets
|
(17.4
|
)
|
|
(42.2
|
)
|
||
Trade accounts payable
|
25.9
|
|
|
3.5
|
|
||
Other current and long-term liabilities
|
(30.2
|
)
|
|
(22.7
|
)
|
||
Cash provided by operating activities of continuing operations
|
230.5
|
|
|
172.2
|
|
||
Cash provided by discontinued operations
|
—
|
|
|
—
|
|
||
Cash provided by operating activities
|
230.5
|
|
|
172.2
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(70.4
|
)
|
|
(58.0
|
)
|
||
Proceeds from sale of trading securities
|
1.8
|
|
|
2.5
|
|
||
Purchases of trading securities
|
(1.8
|
)
|
|
(1.5
|
)
|
||
Proceeds from sale of other investments
|
4.5
|
|
|
46.9
|
|
||
Purchases of other investments
|
(14.1
|
)
|
|
(36.0
|
)
|
||
Acquisitions and purchases of noncontrolling interests, net of cash acquired
|
(1,801.2
|
)
|
|
(58.7
|
)
|
||
Other
|
(0.5
|
)
|
|
0.3
|
|
||
Cash used in investing activities
|
(1,881.7
|
)
|
|
(104.5
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Proceeds from Senior Secured Term Loan B-4
|
1,000.0
|
|
|
—
|
|
||
Proceeds from Senior Secured Term Loan A-3
|
800.0
|
|
|
—
|
|
||
Proceeds from senior secured revolving line of credit
|
125.0
|
|
|
105.0
|
|
||
Payments of senior secured revolving line of credit
|
(135.0
|
)
|
|
(60.0
|
)
|
||
Repayments of debt
|
(24.2
|
)
|
|
(24.9
|
)
|
||
Debt financing fees
|
(33.6
|
)
|
|
(5.0
|
)
|
||
Proceeds from issuance of common stock and exercise of stock options
|
14.1
|
|
|
16.3
|
|
||
Dividends to shareholders
|
(13.8
|
)
|
|
—
|
|
||
Treasury stock purchased
|
—
|
|
|
(133.5
|
)
|
||
Distributions to noncontrolling interests
|
(0.1
|
)
|
|
(0.3
|
)
|
||
Payment of contingent obligation
|
—
|
|
|
(5.8
|
)
|
||
Other
|
(0.5
|
)
|
|
—
|
|
||
Cash provided by (used in) financing activities
|
1,731.9
|
|
|
(108.2
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(4.2
|
)
|
|
0.3
|
|
||
Net change in cash and cash equivalents
|
76.5
|
|
|
(40.2
|
)
|
||
Cash and cash equivalents, beginning of period
|
115.8
|
|
|
182.2
|
|
||
Cash and cash equivalents, end of period
|
$
|
192.3
|
|
|
$
|
142.0
|
|
|
|
Common Stock
|
|
Paid-In
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance, December 31, 2017
|
|
183.2
|
|
|
$
|
1.9
|
|
|
$
|
1,863.5
|
|
|
$
|
(138.8
|
)
|
|
$
|
137.4
|
|
|
$
|
(135.3
|
)
|
|
$
|
95.9
|
|
|
$
|
1,824.6
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128.1
|
|
|
—
|
|
|
4.5
|
|
|
132.6
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52.2
|
)
|
|
(3.1
|
)
|
|
(55.3
|
)
|
|||||||
Distributions to noncontrolling
interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||||
Noncontrolling interests of acquired businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
20.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.4
|
|
|||||||
Employee share purchase plan
|
|
0.1
|
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|||||||
Exercise of stock options
|
|
1.4
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|||||||
Treasury stock purchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||||||
Dividends to shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.1
|
)
|
|
—
|
|
|
—
|
|
|
(14.1
|
)
|
|||||||
Cumulative effect of adopting
Topic 606, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(6.1
|
)
|
|||||||
Cumulative effect of adopting
ASC 2016-16
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Balance, June 30, 2018
|
|
184.7
|
|
|
$
|
1.9
|
|
|
$
|
1,898.7
|
|
|
$
|
(139.3
|
)
|
|
$
|
243.2
|
|
|
$
|
(187.5
|
)
|
|
$
|
97.3
|
|
|
$
|
1,914.3
|
|
(in millions)
|
|
Fair Value
|
||
Trade accounts receivable
|
|
$
|
45.3
|
|
Property and equipment
|
|
4.4
|
|
|
Goodwill
(1)
|
|
829.4
|
|
|
Identifiable intangible assets
|
|
554.6
|
|
|
All other assets
|
|
37.2
|
|
|
Assets of discontinued operations
(2)
|
|
71.5
|
|
|
Total assets acquired
|
|
1,542.4
|
|
|
|
|
|
||
Existing debt
|
|
—
|
|
|
All other liabilities
|
|
(124.7
|
)
|
|
Liabilities of discontinued operations
(2)
|
|
(9.5
|
)
|
|
Net assets of the acquired company
|
|
$
|
1,408.2
|
|
(1)
|
For tax purposes, we estimate
none
of goodwill is tax deductible.
|
(2)
|
We have categorized certain lines of business of Callcredit as discontinued operations in our consolidated financial statements. The preliminary fair value of assets and liabilities of these discontinued operations include an estimate of the fair value of the identifiable intangible assets and goodwill acquired. We will revise these estimates as we finalize our analysis of these discontinued operations and purchase price allocation.
|
(in millions)
|
|
Estimated Useful Life
|
|
Fair Value
|
||
Database and credit files
|
|
15 years
|
|
$
|
363.1
|
|
Technology and software
|
|
7 years
|
|
37.7
|
|
|
Customer relationships and trademarks
|
|
20 years
|
|
153.8
|
|
|
Total identifiable assets
|
|
|
|
$
|
554.6
|
|
(in millions)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Interest rate caps
|
|
$
|
24.4
|
|
|
$
|
—
|
|
|
$
|
24.4
|
|
|
$
|
—
|
|
Trading securities
|
|
12.8
|
|
|
9.2
|
|
|
3.6
|
|
|
—
|
|
||||
Available-for-sale debt securities
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
||||
Total
|
|
$
|
40.2
|
|
|
$
|
9.2
|
|
|
$
|
31.0
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Contingent consideration
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
Total
|
|
$
|
(1.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.5
|
)
|
(in millions)
|
|
June 30,
2018 |
|
December 31,
2017
|
||||
Prepaid expenses
|
|
$
|
85.6
|
|
|
$
|
59.0
|
|
Other receivables
|
|
27.2
|
|
|
16.5
|
|
||
Other investments
|
|
23.6
|
|
|
18.3
|
|
||
Income taxes receivable
|
|
15.1
|
|
|
23.7
|
|
||
Available-for-sale debt securities
|
|
3.0
|
|
|
3.3
|
|
||
Deferred financing fees
|
|
0.6
|
|
|
0.6
|
|
||
CFPB escrow deposit
|
|
—
|
|
|
13.9
|
|
||
Other
|
|
13.6
|
|
|
10.9
|
|
||
Total other current assets
|
|
$
|
168.7
|
|
|
$
|
146.2
|
|
(in millions)
|
|
June 30,
2018 |
|
December 31,
2017
|
||||
Investments in affiliated companies
|
|
$
|
77.8
|
|
|
$
|
79.2
|
|
Interest rate caps
|
|
24.4
|
|
|
9.4
|
|
||
Other investments
|
|
15.3
|
|
|
13.5
|
|
||
Trading securities
|
|
12.8
|
|
|
12.7
|
|
||
Deposits
|
|
4.4
|
|
|
14.6
|
|
||
Deferred financing fees
|
|
1.9
|
|
|
2.0
|
|
||
Other
|
|
6.6
|
|
|
5.2
|
|
||
Total other assets
|
|
$
|
143.2
|
|
|
$
|
136.6
|
|
(in millions)
|
|
June 30,
2018 |
|
December 31,
2017
|
||||
Equity method investments
|
|
$
|
39.7
|
|
|
$
|
42.8
|
|
Cost method Investments
|
|
38.1
|
|
|
36.4
|
|
||
Total investments in affiliated companies
|
|
$
|
77.8
|
|
|
$
|
79.2
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Earnings from equity method investments
|
|
$
|
2.9
|
|
|
$
|
2.0
|
|
|
$
|
5.2
|
|
|
$
|
3.7
|
|
Dividends received from equity method investments
|
|
$
|
4.3
|
|
|
$
|
0.3
|
|
|
$
|
5.0
|
|
|
$
|
0.5
|
|
|
||||||||
(in millions)
|
|
June 30,
2018 |
|
December 31,
2017
|
||||
Accrued payroll
|
|
$
|
64.2
|
|
|
$
|
84.6
|
|
Accrued legal and regulatory
|
|
47.7
|
|
|
46.3
|
|
||
Accrued employee benefits
|
|
33.6
|
|
|
34.1
|
|
||
Deferred revenue
|
|
32.9
|
|
|
13.2
|
|
||
Income taxes payable
|
|
13.1
|
|
|
8.5
|
|
||
Accrued interest
|
|
2.9
|
|
|
1.5
|
|
||
Contingent consideration
|
|
1.5
|
|
|
1.1
|
|
||
Other
|
|
20.7
|
|
|
18.5
|
|
||
Total other current liabilities
|
|
$
|
216.6
|
|
|
$
|
207.8
|
|
(in millions)
|
|
June 30,
2018 |
|
December 31,
2017
|
||||
Unrecognized tax benefits
|
|
$
|
15.2
|
|
|
$
|
12.3
|
|
Retirement benefits
|
|
10.6
|
|
|
12.2
|
|
||
Income tax payable
|
|
7.3
|
|
|
25.6
|
|
||
Purchase consideration payable
|
|
—
|
|
|
12.2
|
|
||
Other
|
|
9.0
|
|
|
8.5
|
|
||
Total other liabilities
|
|
$
|
42.1
|
|
|
$
|
70.8
|
|
(in millions)
|
|
June 30,
2018 |
|
December 31,
2017
|
||||
Senior Secured Term Loan B-3, payable in quarterly installments through April 9, 2023, with periodic variable interest at LIBOR or alternate base rate, plus applicable margin (4.09% at June 30, 2018, and 3.57% at December 31, 2017), net of original issue discount and deferred financing fees of $5.5 million and $5.1 million, respectively, at June 30, 2018, and original issue discount and deferred financing fees of $6.2 million and $3.7 million, respectively, at December 31, 2017
|
|
$
|
1,960.9
|
|
|
$
|
1,971.5
|
|
Senior Secured Term Loan A, payable in quarterly installments through August 9, 2022, with periodic variable interest at LIBOR or alternate base rate, plus applicable margin (3.84% at June 30, 2018, and 3.07% at December 31, 2017), net of original issue discount and deferred financing fees of $3.2 million and $4.1 million, respectively, at June 30, 2018, and original issue discount and deferred financing fees of $1.4 million and $0.3 million, respectively, at December 31, 2017
|
|
1,180.1
|
|
|
395.8
|
|
||
Senior Secured Term Loan B-4, payable in quarterly installments through June 19, 2025, with periodic variable interest at LIBOR or alternate base rate, plus applicable margin (4.09% at June 30, 2018), net of original issue discount and deferred financing fees of $2.5 million and $11.4 million, respectively, at June 30, 2018
|
|
986.1
|
|
|
—
|
|
||
Senior Secured Revolving Line of Credit
|
|
75.0
|
|
|
85.0
|
|
||
Other notes payable
|
|
7.3
|
|
|
11.0
|
|
||
Capital lease obligations
|
|
1.1
|
|
|
1.3
|
|
||
Total debt
|
|
4,210.5
|
|
|
2,464.6
|
|
||
Less short-term debt and current portion of long-term debt
|
|
(139.2
|
)
|
|
(119.3
|
)
|
||
Total long-term debt
|
|
$
|
4,071.3
|
|
|
$
|
2,345.3
|
|
(in millions)
|
|
June 30,
2018 |
||
2018
|
|
$
|
105.3
|
|
2019
|
|
71.7
|
|
|
2020
|
|
93.5
|
|
|
2021
|
|
89.9
|
|
|
2022
|
|
1,044.9
|
|
|
Thereafter
|
|
2,837.1
|
|
|
Unamortized original issue discounts and deferred financing fees
|
|
(31.9
|
)
|
|
Total debt
|
|
$
|
4,210.5
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
(in millions, except per share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income from continuing operations
|
|
$
|
57.3
|
|
|
$
|
67.3
|
|
|
$
|
132.6
|
|
|
$
|
131.8
|
|
Less: income from continuing operations attributable to noncontrolling interests
|
|
(2.3
|
)
|
|
(2.4
|
)
|
|
(4.5
|
)
|
|
(4.5
|
)
|
||||
Income from continuing operations attributable to TransUnion
|
|
55.0
|
|
|
64.9
|
|
|
128.2
|
|
|
127.3
|
|
||||
Discontinued operations, net of tax
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income attributable to TransUnion
|
|
$
|
55.0
|
|
|
$
|
64.9
|
|
|
$
|
128.1
|
|
|
$
|
127.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share from:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to TransUnion
|
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
Discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net Income attributable to TransUnion
|
|
$
|
0.30
|
|
|
$
|
0.36
|
|
|
$
|
0.70
|
|
|
$
|
0.70
|
|
Diluted earnings per common share from:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to TransUnion
|
|
$
|
0.29
|
|
|
$
|
0.34
|
|
|
$
|
0.67
|
|
|
$
|
0.67
|
|
Discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net Income attributable to TransUnion
|
|
$
|
0.29
|
|
|
$
|
0.34
|
|
|
$
|
0.67
|
|
|
$
|
0.67
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
184.3
|
|
|
181.9
|
|
|
184.0
|
|
|
182.3
|
|
||||
Diluted
|
|
190.8
|
|
|
189.3
|
|
|
190.5
|
|
|
189.8
|
|
(1)
|
Discontinued operations for the three and six months ended June 30, 2018, rounds to
zero
. As a result of displaying amounts in millions, there is a rounding difference in the six months ended June 30, 2018. Discontinued operations for the three and six months ended June 30, 2017, is
zero
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Gross revenue:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Information Services:
|
|
|
|
|
|
|
|
|
||||||||
Online Data Services
|
|
$
|
234.9
|
|
|
$
|
190.6
|
|
|
$
|
463.2
|
|
|
$
|
373.0
|
|
Marketing Services
|
|
56.3
|
|
|
46.5
|
|
|
107.9
|
|
|
88.5
|
|
||||
Decision Services
|
|
66.9
|
|
|
60.8
|
|
|
129.4
|
|
|
118.6
|
|
||||
Total U.S. Information Services
|
|
358.2
|
|
|
297.9
|
|
|
700.5
|
|
|
580.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
International:
|
|
|
|
|
|
|
|
|
||||||||
Developed Markets
|
|
43.2
|
|
|
31.0
|
|
|
74.5
|
|
|
59.0
|
|
||||
Emerging Markets
|
|
63.1
|
|
|
56.3
|
|
|
127.7
|
|
|
111.7
|
|
||||
Total International
|
|
106.3
|
|
|
87.3
|
|
|
202.3
|
|
|
170.7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total Consumer Interactive
|
|
117.6
|
|
|
105.4
|
|
|
235.5
|
|
|
210.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total revenue, gross
|
|
582.1
|
|
|
490.6
|
|
|
1,138.2
|
|
|
961.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Intersegment revenue eliminations:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Information Services
|
|
(17.5
|
)
|
|
(14.7
|
)
|
|
(34.9
|
)
|
|
(29.1
|
)
|
||||
International Developed Markets
|
|
(1.2
|
)
|
|
(1.1
|
)
|
|
(2.4
|
)
|
|
(2.1
|
)
|
||||
International Emerging Markets
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
Consumer Interactive
|
|
(0.2
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||
Total intersegment eliminations
|
|
(19.0
|
)
|
|
(15.8
|
)
|
|
(37.8
|
)
|
|
(31.4
|
)
|
||||
Total revenue, net
|
|
$
|
563.1
|
|
|
$
|
474.8
|
|
|
$
|
1,100.5
|
|
|
$
|
929.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross operating income:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Information Services
|
|
$
|
95.7
|
|
|
$
|
83.7
|
|
|
$
|
178.6
|
|
|
$
|
156.0
|
|
International
|
|
15.9
|
|
|
12.6
|
|
|
30.0
|
|
|
21.5
|
|
||||
Consumer Interactive
|
|
54.4
|
|
|
49.7
|
|
|
107.8
|
|
|
97.7
|
|
||||
Corporate
|
|
(31.6
|
)
|
|
(30.5
|
)
|
|
(56.7
|
)
|
|
(58.6
|
)
|
||||
Total operating income
|
|
$
|
134.4
|
|
|
$
|
115.5
|
|
|
$
|
259.6
|
|
|
$
|
216.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Intersegment operating income eliminations:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Information Services
|
|
$
|
(17.1
|
)
|
|
$
|
(14.3
|
)
|
|
$
|
(34.2
|
)
|
|
$
|
(28.4
|
)
|
International
|
|
(0.9
|
)
|
|
(0.8
|
)
|
|
(1.6
|
)
|
|
(1.6
|
)
|
||||
Consumer Interactive
|
|
17.9
|
|
|
15.1
|
|
|
35.7
|
|
|
30.0
|
|
||||
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total intersegment eliminations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating income from segments
|
|
$
|
134.4
|
|
|
$
|
115.5
|
|
|
$
|
259.6
|
|
|
$
|
216.6
|
|
Non-operating income and expense
|
|
(61.3
|
)
|
|
(23.4
|
)
|
|
(83.5
|
)
|
|
(48.5
|
)
|
||||
Income from continuing operations before income taxes
|
|
$
|
73.1
|
|
|
$
|
92.1
|
|
|
$
|
176.1
|
|
|
$
|
168.1
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
U.S. Information Services
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
$
|
1.3
|
|
|
$
|
0.8
|
|
International
|
|
2.3
|
|
|
1.5
|
|
|
3.9
|
|
|
2.9
|
|
||||
Total
|
|
$
|
2.9
|
|
|
$
|
2.0
|
|
|
$
|
5.2
|
|
|
$
|
3.7
|
|
•
|
USIS provides consumer reports, risk scores, analytics and decisioning services to businesses. These businesses use our services to acquire new customers, assess consumer ability to pay for services, identify cross-selling opportunities, measure and manage debt portfolio risk, collect debt, verify consumer identities and investigate potential fraud. The core capabilities and delivery platforms in our USIS segment allow us to serve a broad set of customers and business issues. We offer our services to customers in financial services, insurance, healthcare and other industries.
|
•
|
The International segment provides services similar to our USIS segment to businesses in select regions outside the United States. Depending on the maturity of the credit economy in each country, services may include credit reports, analytics and decisioning services and other value-added risk management services. In addition, we have insurance, business and automotive databases in select geographies. These services are offered to customers in a number of industries including financial services, insurance, automotive, collections and communications, and are delivered through both direct and indirect channels. The International segment also provides consumer services similar to those offered by our Consumer Interactive segment that help consumers proactively manage their personal finances.
|
•
|
Consumer Interactive offers solutions that help consumers manage their personal finances and take precautions against identity theft. Services in this segment include credit reports and scores, credit monitoring, fraud protection and resolution and financial management. Our products are provided through user-friendly online and mobile interfaces and are supported by educational content and customer support. Our Consumer Interactive segment serves consumers through both direct and indirect channels.
|
•
|
On June 29, 2018, we acquired 100% of the equity of iovation, Inc. (“iovation”). iovation is a provider of advanced device identity and consumer authentication services that help businesses and consumers safely transact in a digital world. The results of operations of iovation, which are not material to our consolidated financial statements, have been included as part of our USIS segment in our consolidated statements of income since the date of the acquisition.
|
•
|
On June 22, 2018, we increased our noncontrolling interest investment in SavvyMoney, Inc. (“SavvyMoney”). Our initial investment in SavvyMoney was on August 30, 2016. SavvyMoney is a provider of credit information services for bank and credit union users. We continue to account for SavvyMoney on the cost method of accounting. Any future dividends will be recorded in other income and expense when received.
|
•
|
On June 19, 2018, we acquired 100% of the equity of Callcredit Information Group, Ltd. (“Callcredit”). Callcredit is a U.K. based information solutions company founded in 2000 that provides data, analytics and technology solutions to help businesses and consumers make informed decisions. The results of operations of Callcredit, which are not material to our consolidated financial statements for the quarter, have been included as part of our International segment in our consolidated statements of income since the date of the acquisition.
|
•
|
On June 1, 2018, we acquired 100% of the equity of Healthcare Payment Specialists, LLC (“HPS”). HPS provides expertise and technology solutions to help medical care providers maximize Medicare reimbursements. The results of operations of HPS, which are not material to our consolidated financial statements, have been included as part of our USIS segment in our consolidated statements of income since the date of the acquisition.
|
•
|
On November 30, 2017, we acquired a non-controlling, non-voting preferred stock equity interest in Throtle, Inc. (“Throtle”). Throtle is a second generation data onboarding company focused on deterministic matching, identity resolution and closed-loop enablement. We measure our investment in Throtle at our initial cost, minus any impairments, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investments in Throtle, with any adjustments recorded in other income and expense. We will record any future dividends in other income and expense when received.
|
•
|
On November 14, 2017, we acquired 100% of the equity of FT Holdings, Inc. (“FactorTrust”). FactorTrust is a provider of alternative credit data, analytics and risk scoring information that empowers lenders to make more informed decisions, and increases financial inclusion to a wider population of consumers. The results of operations of FactorTrust, which are not material to our consolidated financial statements, have been included as part of our USIS segment in our consolidated statements of income since the date of the acquisition.
|
•
|
On October 2, 2017, we acquired 100% of the equity of xTech Holdings, Inc. (“eBureau”). eBureau is a leading provider of custom-analytic solutions with both credit-risk and anti-fraud applications. The results of operations of eBureau, which are not material to our consolidated financial statements, have been included as part of our USIS segment in our consolidated statements of income since the date of the acquisition.
|
•
|
On August 18, 2017, we acquired 100% of the equity of Datalink Services, Inc. (“Datalink”). Datalink’s solutions provide enhanced data that identifies risks associated with an applicant’s driving behavior and provides insurers with a cost-competitive, timely and more detailed offering. The results of operations of Datalink, which are not material to our consolidated financial statements, have been included as part of our USIS segment in our consolidated statements of income since the date of the acquisition.
|
•
|
On July 19, 2017, we acquired a non-controlling, non-voting preferred stock equity interest in Synthetic P2P Holdings Corporation (“PeerIQ”). Also, on November 10, 2016, we entered into an agreement with PeerIQ whereby we licensed
|
•
|
During March 2017, we increased our equity interest in Credit Information Bureau (India) Limited (“CIBIL”) from 82.1% to 92.1% with additional purchases totaling 10%. CIBIL’s results of operations are included as part of our International segment in our consolidated statements of income.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
Revenue
|
|
$
|
563.1
|
|
|
$
|
474.8
|
|
|
$
|
88.3
|
|
|
18.6
|
%
|
|
$
|
1,100.5
|
|
|
$
|
929.7
|
|
|
$
|
170.7
|
|
|
18.4
|
%
|
Reconciliation of net income (loss) attributable to TransUnion to Adjusted EBITDA
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income attributable to TransUnion
|
|
$
|
55.0
|
|
|
$
|
64.9
|
|
|
$
|
(9.9
|
)
|
|
(15.2
|
)%
|
|
$
|
128.1
|
|
|
$
|
127.3
|
|
|
$
|
0.9
|
|
|
0.7
|
%
|
Discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
Net income from continuing operations attributable to TransUnion
|
|
55.0
|
|
|
64.9
|
|
|
(9.9
|
)
|
|
(15.2
|
)%
|
|
128.2
|
|
|
127.3
|
|
|
0.9
|
|
|
0.7
|
%
|
||||||
Net interest expense
|
|
24.5
|
|
|
21.3
|
|
|
3.3
|
|
|
15.3
|
%
|
|
46.4
|
|
|
41.5
|
|
|
4.9
|
|
|
11.8
|
%
|
||||||
Provision (benefit) for income taxes
|
|
15.8
|
|
|
24.8
|
|
|
(9.0
|
)
|
|
(36.3
|
)%
|
|
43.5
|
|
|
36.3
|
|
|
7.2
|
|
|
19.7
|
%
|
||||||
Depreciation and amortization
|
|
68.0
|
|
|
58.2
|
|
|
9.8
|
|
|
16.8
|
%
|
|
134.6
|
|
|
116.3
|
|
|
18.3
|
|
|
15.7
|
%
|
||||||
EBITDA
|
|
163.4
|
|
|
169.2
|
|
|
(5.8
|
)
|
|
(3.5
|
)%
|
|
352.6
|
|
|
321.3
|
|
|
31.3
|
|
|
9.7
|
%
|
||||||
Adjustments to EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Stock-based compensation
(2)
|
|
16.0
|
|
|
11.6
|
|
|
4.4
|
|
|
37.7
|
%
|
|
26.9
|
|
|
24.8
|
|
|
2.1
|
|
|
8.5
|
%
|
||||||
Mergers and acquisitions, divestitures and business optimization
(3)
|
|
25.9
|
|
|
4.3
|
|
|
21.5
|
|
|
nm
|
|
|
29.2
|
|
|
6.9
|
|
|
22.3
|
|
|
nm
|
|
||||||
Other
(4)
|
|
15.3
|
|
|
0.9
|
|
|
14.4
|
|
|
nm
|
|
|
14.7
|
|
|
4.8
|
|
|
9.9
|
|
|
nm
|
|
||||||
Total adjustments to EBITDA
|
|
57.2
|
|
|
16.9
|
|
|
40.3
|
|
|
nm
|
|
|
70.7
|
|
|
36.4
|
|
|
34.3
|
|
|
94.0
|
%
|
||||||
Adjusted EBITDA
(1)
|
|
$
|
220.6
|
|
|
$
|
186.1
|
|
|
$
|
34.5
|
|
|
18.5
|
%
|
|
$
|
423.3
|
|
|
$
|
357.7
|
|
|
$
|
65.5
|
|
|
18.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Other metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash provided by operating activities of continuing operations
|
|
$
|
129.5
|
|
|
$
|
106.9
|
|
|
$
|
22.6
|
|
|
21.1
|
%
|
|
$
|
230.5
|
|
|
$
|
172.2
|
|
|
$
|
58.3
|
|
|
33.9
|
%
|
Capital expenditures
|
|
$
|
43.5
|
|
|
$
|
32.0
|
|
|
$
|
11.5
|
|
|
35.9
|
%
|
|
$
|
70.4
|
|
|
$
|
58.0
|
|
|
$
|
12.4
|
|
|
21.4
|
%
|
(1)
|
Adjusted EBITDA is defined as net income (loss) attributable to the Company before net interest expense, income tax provision (benefit), depreciation and amortization and other adjustments noted in the table above. We present Adjusted EBITDA as a supplemental measure of our operating performance because it eliminates the impact of certain items that we do not consider indicative of our cash operations and ongoing operating performance. Also, Adjusted EBITDA is a measure frequently used by securities analysts, investors and other interested parties in their evaluation of the operating performance of companies similar to ours. In addition, our board of directors and executive management team use Adjusted EBITDA as a compensation measure under our incentive compensation plan. Furthermore, under the credit agreement governing our senior secured credit facility, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is tied to a ratio based on Adjusted EBITDA. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources - Debt.” Adjusted EBITDA does not reflect our capital expenditures, interest, income tax, depreciation, amortization, stock-based compensation and certain other income and expense. Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. Adjusted EBITDA is not a measure of financial condition or profitability under GAAP and should not be considered as an alternative to cash flows from operating activities, as a measure of liquidity or as an alternative
|
(2)
|
Consisted of stock-based compensation and cash-settled stock-based compensation.
|
(3)
|
For the
three months ended June 30, 2018
, consisted of the following adjustments to operating income: a $1.1 million loss on the divestiture of a small business operation. For the
three months ended June 30, 2018
, consisted of the following adjustments to non-operating income and expense: $25.4 million of acquisition expenses; a $(0.3) million gain from a fair value remeasurement of an investment in a nonconsolidated affiliate; and a $(0.3) million offset to the loss included in operating income adjustments on the divestiture of a small business operation for the portion that is attributable to the non-controlling interest. For the
six months ended June 30, 2018
, consisted of the following adjustments to operating income: a $1.1 million loss on the divestiture of a small business operation. For the
six months ended June 30, 2018
, consisted of the following adjustments to non-operating income and expense: $27.1 million of acquisition expenses; a $1.4 million net loss from the fair value remeasurements of investments in a nonconsolidated affiliates; a $(0.3) million offset to the loss included in operating income adjustments on the divestiture of a small business operation for the portion that is attributable to the non-controlling interest; and $(0.1) million of miscellaneous.
|
(4)
|
For the
three months ended June 30, 2018
, consisted of the following adjustments to non-operating income and expense: $11.9 million of fees related to new financing under our senior secured credit facility; a $3.0 million loss from currency remeasurement of our foreign operations; $0.3 million of loan fees; and $0.1 million of miscellaneous. For the
six months ended June 30, 2018
, consisted of the following adjustments to non-operating income and expense: $11.9 million of fees related to new financing under our senior secured credit facility; a $2.3 million loss from currency remeasurement of our foreign operations; $0.7 million of loan fees; $0.5 million of fees incurred in connection with a secondary offering of shares of TransUnion common stock by certain of our stockholders; and a $(0.7) million mark-to-market gain related to ineffectiveness of our interest rate hedge.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
Gross revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Information Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Online Data Services
|
|
$
|
234.9
|
|
|
$
|
190.6
|
|
|
$
|
44.3
|
|
|
23.2
|
%
|
|
$
|
463.2
|
|
|
$
|
373.0
|
|
|
$
|
90.2
|
|
|
24.2
|
%
|
Marketing Services
|
|
56.3
|
|
|
46.5
|
|
|
9.8
|
|
|
21.1
|
%
|
|
107.9
|
|
|
88.5
|
|
|
19.4
|
|
|
21.9
|
%
|
||||||
Decision Services
|
|
66.9
|
|
|
60.8
|
|
|
6.2
|
|
|
10.1
|
%
|
|
129.4
|
|
|
118.6
|
|
|
10.8
|
|
|
9.1
|
%
|
||||||
Total U.S. Information Services
|
|
358.2
|
|
|
297.9
|
|
|
60.3
|
|
|
20.2
|
%
|
|
700.5
|
|
|
580.1
|
|
|
120.4
|
|
|
20.7
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Developed Markets
|
|
43.2
|
|
|
31.0
|
|
|
12.3
|
|
|
39.6
|
%
|
|
74.5
|
|
|
59.0
|
|
|
15.5
|
|
|
26.3
|
%
|
||||||
Emerging Markets
|
|
63.1
|
|
|
56.3
|
|
|
6.8
|
|
|
12.0
|
%
|
|
127.7
|
|
|
111.7
|
|
|
16.1
|
|
|
14.4
|
%
|
||||||
Total International
|
|
106.3
|
|
|
87.3
|
|
|
19.1
|
|
|
21.8
|
%
|
|
202.3
|
|
|
170.7
|
|
|
31.6
|
|
|
18.5
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total Consumer Interactive
|
|
117.6
|
|
|
105.4
|
|
|
12.2
|
|
|
11.6
|
%
|
|
235.5
|
|
|
210.3
|
|
|
25.1
|
|
|
12.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total revenue, gross
|
|
582.1
|
|
|
490.6
|
|
|
91.5
|
|
|
18.7
|
%
|
|
1,138.2
|
|
|
961.1
|
|
|
177.1
|
|
|
18.4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Intersegment eliminations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Information Services
|
|
(17.5
|
)
|
|
(14.7
|
)
|
|
(2.8
|
)
|
|
|
|
(34.9
|
)
|
|
(29.1
|
)
|
|
(5.7
|
)
|
|
|
||||||||
International Developed Markets
|
|
(1.2
|
)
|
|
(1.1
|
)
|
|
(0.1
|
)
|
|
|
|
(2.4
|
)
|
|
(2.1
|
)
|
|
(0.4
|
)
|
|
|
||||||||
International Emerging Markets
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
|
||||||||
Consumer Interactive
|
|
(0.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
|
||||||||
Total intersegment eliminations
|
|
(19.0
|
)
|
|
(15.8
|
)
|
|
(3.2
|
)
|
|
|
|
(37.8
|
)
|
|
(31.4
|
)
|
|
(6.4
|
)
|
|
|
||||||||
Total revenue, net
|
|
$
|
563.1
|
|
|
$
|
474.8
|
|
|
$
|
88.3
|
|
|
18.6
|
%
|
|
$
|
1,100.5
|
|
|
$
|
929.7
|
|
|
$
|
170.7
|
|
|
18.4
|
%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
Cost of services
|
|
$
|
189.1
|
|
|
$
|
151.9
|
|
|
$
|
37.3
|
|
|
24.5
|
%
|
|
$
|
371.4
|
|
|
$
|
303.0
|
|
|
$
|
68.4
|
|
|
22.6
|
%
|
Selling, general and administrative
|
|
171.6
|
|
|
149.2
|
|
|
22.4
|
|
|
15.0
|
%
|
|
334.9
|
|
|
293.8
|
|
|
41.0
|
|
|
13.9
|
%
|
||||||
Depreciation and amortization
|
|
68.0
|
|
|
58.2
|
|
|
9.8
|
|
|
16.8
|
%
|
|
134.6
|
|
|
116.3
|
|
|
18.3
|
|
|
15.7
|
%
|
||||||
Total operating expenses
|
|
$
|
428.7
|
|
|
$
|
359.3
|
|
|
$
|
69.5
|
|
|
19.3
|
%
|
|
$
|
840.9
|
|
|
$
|
713.1
|
|
|
$
|
127.7
|
|
|
17.9
|
%
|
•
|
an increase in product costs resulting from the increase in revenue, primarily in our USIS segment;
|
•
|
an increase in labor costs, primarily in our USIS and International segments, as we continue to invest in key strategic growth initiatives; and
|
•
|
operating costs relating to acquisitions in our USIS segment.
|
•
|
an increase in labor costs, primarily in our USIS segment, as we continue to invest in key strategic growth initiatives;
|
•
|
operating costs relating to acquisitions in our USIS segment; and
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
Gross operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Information Services
|
|
$
|
95.7
|
|
|
$
|
83.7
|
|
|
$
|
12.0
|
|
|
14.3
|
%
|
|
$
|
178.6
|
|
|
$
|
156.0
|
|
|
$
|
22.6
|
|
|
14.5
|
%
|
International
|
|
15.9
|
|
|
12.6
|
|
|
3.3
|
|
|
25.9
|
%
|
|
30.0
|
|
|
21.5
|
|
|
8.5
|
|
|
39.5
|
%
|
||||||
Consumer Interactive
|
|
54.4
|
|
|
49.7
|
|
|
4.7
|
|
|
9.5
|
%
|
|
107.8
|
|
|
97.7
|
|
|
10.1
|
|
|
10.3
|
%
|
||||||
Corporate
|
|
(31.6
|
)
|
|
(30.5
|
)
|
|
(1.1
|
)
|
|
(3.6
|
)%
|
|
(56.7
|
)
|
|
(58.6
|
)
|
|
1.9
|
|
|
3.3
|
%
|
||||||
Total operating income
|
|
$
|
134.4
|
|
|
$
|
115.5
|
|
|
$
|
18.9
|
|
|
16.3
|
%
|
|
$
|
259.6
|
|
|
$
|
216.6
|
|
|
$
|
43.1
|
|
|
19.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Intersegment eliminations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Information Services
|
|
$
|
(17.1
|
)
|
|
$
|
(14.3
|
)
|
|
$
|
(2.8
|
)
|
|
|
|
$
|
(34.2
|
)
|
|
$
|
(28.4
|
)
|
|
$
|
(5.8
|
)
|
|
|
||
International
|
|
(0.9
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|
0.1
|
|
|
|
||||||||
Consumer Interactive
|
|
17.9
|
|
|
15.1
|
|
|
2.8
|
|
|
|
|
35.7
|
|
|
30.0
|
|
|
5.7
|
|
|
|
||||||||
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
Total intersegment eliminations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. Information Services
|
|
26.7
|
%
|
|
28.1
|
%
|
|
|
|
(1.4
|
)%
|
|
25.5
|
%
|
|
26.9
|
%
|
|
|
|
(1.4
|
)%
|
||||||||
International
|
|
14.9
|
%
|
|
14.4
|
%
|
|
|
|
0.5
|
%
|
|
14.8
|
%
|
|
12.6
|
%
|
|
|
|
2.2
|
%
|
||||||||
Consumer Interactive
|
|
46.3
|
%
|
|
47.2
|
%
|
|
|
|
(0.9
|
)%
|
|
45.8
|
%
|
|
46.4
|
%
|
|
|
|
(0.7
|
)%
|
||||||||
Total operating margin
|
|
23.9
|
%
|
|
24.3
|
%
|
|
|
|
(0.5
|
)%
|
|
23.6
|
%
|
|
23.3
|
%
|
|
|
|
0.3
|
%
|
•
|
an increase in revenue in all of our segments, including revenue from recent acquisitions,
|
•
|
an increase in labor costs, primarily in our USIS segment, including an increase in headcount as we continue to invest in key strategic growth initiatives;
|
•
|
an increase in product costs, primarily in our USIS segment, due to the increase in revenue;
|
•
|
operating costs from our acquisitions in our USIS segment;
|
•
|
an increase in depreciation and amortization, primarily in our USIS segment; and
|
•
|
an increase in advertising expense in our Consumer Interactive segment.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
|
2018
|
|
2017
|
|
$
Change
|
|
%
Change
|
||||||||||||||
Interest expense
|
|
$
|
(25.9
|
)
|
|
$
|
(22.6
|
)
|
|
$
|
(3.2
|
)
|
|
(14.3
|
)%
|
|
$
|
(48.5
|
)
|
|
$
|
(44.1
|
)
|
|
$
|
(4.4
|
)
|
|
(9.9
|
)%
|
Interest income
|
|
1.4
|
|
|
1.4
|
|
|
—
|
|
|
(0.8
|
)%
|
|
2.1
|
|
|
2.7
|
|
|
(0.5
|
)
|
|
(19.1
|
)%
|
||||||
Earnings from equity method investments
|
|
2.9
|
|
|
2.0
|
|
|
1.0
|
|
|
48.8
|
%
|
|
5.2
|
|
|
3.7
|
|
|
1.6
|
|
|
42.4
|
%
|
||||||
Other income and expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Acquisition fees
|
|
(25.4
|
)
|
|
(3.9
|
)
|
|
(21.5
|
)
|
|
nm
|
|
|
(27.1
|
)
|
|
(6.5
|
)
|
|
(20.5
|
)
|
|
nm
|
|||||||
Loan fees
|
|
(12.2
|
)
|
|
(0.5
|
)
|
|
(11.7
|
)
|
|
nm
|
|
|
(12.6
|
)
|
|
(5.7
|
)
|
|
(6.8
|
)
|
|
(118.9
|
)%
|
||||||
Dividends from Cost Method
Investments
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
7.1
|
%
|
|
0.7
|
|
|
0.7
|
|
|
—
|
|
|
7.1
|
%
|
||||||
Other income (expense), net
|
|
(2.9
|
)
|
|
(0.5
|
)
|
|
(2.4
|
)
|
|
nm
|
|
|
(3.5
|
)
|
|
0.7
|
|
|
(4.2
|
)
|
|
nm
|
|
||||||
Total other income and expense, net
|
|
(39.7
|
)
|
|
(4.2
|
)
|
|
(35.5
|
)
|
|
nm
|
|
|
(42.3
|
)
|
|
(10.8
|
)
|
|
(31.5
|
)
|
|
nm
|
|
||||||
Non-operating income and expense
|
|
$
|
(61.3
|
)
|
|
$
|
(23.4
|
)
|
|
$
|
(37.9
|
)
|
|
nm
|
|
|
$
|
(83.5
|
)
|
|
$
|
(48.5
|
)
|
|
$
|
(35.0
|
)
|
|
(72.1
|
)%
|
|
|
Six Months Ended June 30,
|
||||||||||
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
||||||
Cash provided by operating activities of continuing operations
|
|
$
|
230.5
|
|
|
$
|
172.2
|
|
|
$
|
58.3
|
|
Cash provided by discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash used in investing activities
|
|
(1,881.7
|
)
|
|
(104.5
|
)
|
|
(1,777.2
|
)
|
|||
Cash provided by (used in) financing activities
|
|
1,731.9
|
|
|
(108.2
|
)
|
|
1,840.1
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
|
(4.2
|
)
|
|
0.3
|
|
|
(4.5
|
)
|
|||
Net change in cash and cash equivalents
|
|
$
|
76.5
|
|
|
$
|
(40.2
|
)
|
|
$
|
116.7
|
|
•
|
macroeconomic and industry trends and adverse developments in the debt, consumer credit and financial services markets;
|
•
|
our ability to provide competitive services and prices;
|
•
|
our ability to retain or renew existing agreements with large or long-term customers;
|
•
|
our ability to maintain the security and integrity of our data;
|
•
|
our ability to deliver services timely without interruption;
|
•
|
our ability to maintain our access to data sources;
|
•
|
government regulation and changes in the regulatory environment;
|
•
|
litigation or regulatory proceedings;
|
•
|
regulatory oversight of certain “critical activities;”
|
•
|
our ability to effectively manage our costs;
|
•
|
economic and political stability in the United States and international markets where we operate;
|
•
|
our ability to effectively develop and maintain strategic alliances and joint ventures;
|
•
|
our ability to timely develop new services and the market’s willingness to adopt our new services;
|
•
|
our ability to manage and expand our operations and keep up with rapidly changing technologies;
|
•
|
our ability to make acquisitions, successfully integrate the operations of acquired businesses and realize the intended benefits of such acquisitions;
|
•
|
our ability to protect and enforce our intellectual property, trade secrets and other forms of unpatented intellectual property;
|
•
|
our ability to defend our intellectual property from infringement claims by third parties;
|
•
|
the ability of our outside service providers and key vendors to fulfill their obligations to us;
|
•
|
further consolidation in our end-customer markets;
|
•
|
the increased availability of free or inexpensive consumer information;
|
•
|
losses against which we do not insure;
|
•
|
our ability to make timely payments of principal and interest on our indebtedness;
|
•
|
our ability to satisfy covenants in the agreements governing our indebtedness;
|
•
|
our ability to maintain our liquidity;
|
•
|
share repurchase plans; and
|
•
|
our reliance on key management personnel.
|
|
|
(a) Total Number of
Shares Purchased
|
|
(b) Average Price
Paid Per Share
|
|
(c) Total Number of
Shares
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
(d) Approximate Dollar
Value, in millions, of Shares that
May Yet Be Purchased
Under
the Plans or Programs
(1)
|
||||||
April 1 to April 30
|
|
886
|
|
|
$
|
56.28
|
|
|
—
|
|
|
$
|
166.6
|
|
May 1 to May 31
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
166.6
|
|
|
June 1 to June 30
|
|
1,181
|
|
|
69.05
|
|
|
—
|
|
|
$
|
166.6
|
|
|
Total
|
|
2,067
|
|
|
$
|
63.58
|
|
|
—
|
|
|
|
|
Share Purchase Agreement, dated as of April 20, 2018 by and among Vail Holdings UK Ltd., Crown Acquisition Topco Limited, Crown Holdco S.À R.L., the EBT Beneficiary Sellers named therein, the Individual Sellers named therein, the EBT Seller named therein, each additional Seller who may become a party thereto, Crown Holdco S.À R.L., solely in its capacity as the Seller Representative and TransUnion, solely for purposes of Section 11.21 (incorporated by reference to Exhibit 2.1 to TransUnion’s Current Report on Form 8-K filed April 25, 2018).
|
|
|
|
|
|
Amendment No. 14 to Credit Agreement, dated as of May 2, 2018, by and among TransUnion Intermediate Holdings, Inc. (f/k/a TransUnion Corp.), Trans Union LLC, the Guarantors, Deutsche Bank Securities Inc., Capital One, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated and RBC Capital Markets, as joint lead arrangers, Deutsche Bank AG New York Branch, as administrative agent and collateral agent, and each of the other Lenders party thereto.
|
|
|
|
|
|
Amendment No. 15 to Credit Agreement, dated as of June 19, 2018, by and among TransUnion Intermediate Holdings, Inc. (f/k/a TransUnion Corp.), Trans Union LLC, the Guarantors, Deutsche Bank Securities Inc., RBC Capital Markets, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Capital One, N.A., as joint lead arrangers, Deutsche Bank AG New York Branch, as administrative agent and collateral agent, and each of the other Lenders party thereto.
|
|
|
|
|
|
Amendment No. 16 to Credit Agreement, dated as of June 29, 2018, by and among TransUnion Intermediate Holdings, Inc. (f/k/a TransUnion Corp.), Trans Union LLC, the Guarantors, Deutsche Bank Securities Inc., RBC Capital Markets, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Capital One, N.A., as joint lead arrangers, Deutsche Bank AG New York Branch, as administrative agent and collateral agent, and each of the other Lenders party thereto.
|
|
|
|
|
|
TransUnion Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
TransUnion Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
TransUnion Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101.INS**
|
|
XBRL Instance Document.
|
|
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
TransUnion
|
||
|
|
|
|
July 24, 2018
|
By
|
|
/s/ Todd M. Cello
|
|
|
|
Todd M. Cello
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
|
|
July 24, 2018
|
By
|
|
/s/ Timothy Elberfeld
|
|
|
|
Timothy Elberfeld
|
|
|
|
Vice President, Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
State Street Corporation | STT |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|