These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Title of each class
|
|
Name of each exchange on which registered
|
|
American Depositary Shares, each representing one
Class A share, nominal value €0.06 per share
|
|
The NASDAQ Stock Market LLC
|
|
Class A shares, nominal value €0.06 per share*
|
|
The NASDAQ Stock Market LLC*
|
|
*
|
Not for trading, but only in connection with the registration of the American Depositary Shares.
|
|
U.S. GAAP
x
|
|
International Financial Reporting Standards as issued by the
International Accounting Standards Board
o
|
|
Other
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||||
|
|
|
|||||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
PART I
|
|
|
|
|
|
|
|
|
||||
|
Item 1
|
|
|
|
|
||
|
Item 2
|
|
|
|
|
||
|
Item 3
|
|
|
|
|
||
|
Item 4
|
|
|
|
|
||
|
Item 4A
|
|
|
|
|
||
|
Item 5
|
|
|
|
|
||
|
Item 6
|
|
|
|
|
||
|
Item 7
|
|
|
|
|
||
|
Item 8
|
|
|
|
|
||
|
Item 9
|
|
|
|
|
||
|
Item 10
|
|
|
|
|
||
|
Item 11
|
|
|
|
|
||
|
Item 12
|
|
|
|
|
||
|
|
|
|
||||
|
|
|
PART II
|
|
|
|
|
|
|
|
|
||||
|
Item 13
|
|
|
|
|
||
|
Item 14
|
|
|
|
|
||
|
Item 15
|
|
|
|
|
||
|
Item 16A
|
|
|
|
|
||
|
Item 16B
|
|
|
|
|
||
|
Item 16C
|
|
|
|
|
||
|
Item 16D
|
|
|
|
|
||
|
Item 16E
|
|
|
|
|
||
|
Item 16F
|
|
|
|
|
||
|
Item 16G
|
|
|
|
|
||
|
Item 16H
|
|
|
|
|
||
|
|
|
|
||||
|
|
|
PART III
|
|
|
|
|
|
|
|
|
||||
|
Item 17
|
|
|
|
|
||
|
Item 18
|
|
|
|
|
||
|
Item 19
|
|
|
|
|
||
|
•
|
our future financial performance, including our revenue, cost of revenue, operating expenses and our ability to achieve and maintain profitability;
|
|
•
|
our ability to generate positive cash flow and the sufficiency of our operating cash flow to meet our liquidity needs;
|
|
•
|
our expectations regarding the development of our industry and the competitive environment in which we operate;
|
|
•
|
our development of new products and services;
|
|
•
|
our ability to increase the number of visits to our hotel search platform and qualified referrals to our advertisers;
|
|
•
|
changes in the bidding dynamics on our marketplace, including advertiser testing of bidding strategies and responses to changes made to our marketplace;
|
|
•
|
the emergence of alternative business models and new competitors;
|
|
•
|
our ability to increase advertiser diversity on our marketplace;
|
|
•
|
the positive effects of our strategic initiatives on our profitability, including those aimed at maximizing the lifetime value of our users;
|
|
•
|
our ability to maintain and increase our brand awareness;
|
|
•
|
the potential development and impact on us of legal and regulatory proceedings to which we are or may become subject;
|
|
•
|
our ability to attract and maintain relationships with advertisers and increase the number of hotels on our marketplace; and
|
|
•
|
the growth in the usage of mobile devices and our ability to successfully monetize this usage.
|
|
A.
|
Selected financial data
|
|
(in thousands, except per share data)
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||||
|
Consolidated statement of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
€
|
209,137
|
|
|
|
€
|
298,842
|
|
|
|
€
|
485,942
|
|
|
|
€
|
667,802
|
|
|
Revenue from related party
|
|
|
100,195
|
|
|
|
194,241
|
|
|
|
268,227
|
|
|
|
367,581
|
|
||||
|
Total revenue
|
|
|
309,332
|
|
|
|
493,083
|
|
|
|
754,169
|
|
|
|
1,035,383
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue, excluding amortization
(1)(3)
|
|
|
1,443
|
|
|
|
2,946
|
|
|
|
4,273
|
|
|
|
5,930
|
|
||||
|
Selling and marketing
(1)(3)
|
|
|
286,234
|
|
|
|
461,219
|
|
|
|
673,224
|
|
|
|
946,925
|
|
||||
|
Technology and content
(1)(2)(3)
|
|
|
15,388
|
|
|
|
28,693
|
|
|
|
51,658
|
|
|
|
52,232
|
|
||||
|
General and administrative
(1)(2)(3)
|
|
|
6,536
|
|
|
|
18,065
|
|
|
|
55,602
|
|
|
|
47,444
|
|
||||
|
Amortization of intangible assets
(2)
|
|
|
30,025
|
|
|
|
30,030
|
|
|
|
13,857
|
|
|
|
3,220
|
|
||||
|
Operating income (loss)
|
|
|
(30,294
|
)
|
|
|
(47,870
|
)
|
|
|
(44,445
|
)
|
|
|
(20,368
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
|
(11
|
)
|
|
|
(147
|
)
|
|
|
(137
|
)
|
|
|
(44
|
)
|
||||
|
Gain on deconsolidation of entity
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,007
|
|
||||
|
Other, net
|
|
|
(1,435
|
)
|
|
|
(2,667
|
)
|
|
|
(139
|
)
|
|
|
592
|
|
||||
|
Total other income (expense), net
|
|
|
(1,446
|
)
|
|
|
(2,814
|
)
|
|
|
(276
|
)
|
|
|
2,555
|
|
||||
|
Income (loss) before income taxes
|
|
|
(31,740
|
)
|
|
|
(50,684
|
)
|
|
|
(44,721
|
)
|
|
|
(17,813
|
)
|
||||
|
Expense (benefit) for income taxes
|
|
|
(8,644
|
)
|
|
|
(11,318
|
)
|
|
|
6,670
|
|
|
|
(4,764
|
)
|
||||
|
Net loss
|
|
|
(23,096
|
)
|
|
|
(39,366
|
)
|
|
|
(51,391
|
)
|
|
|
(13,049
|
)
|
||||
|
Net loss attributable to noncontrolling interests
|
|
|
—
|
|
|
|
239
|
|
|
|
710
|
|
|
|
568
|
|
||||
|
Net loss attributable to trivago N.V.
|
|
|
€
|
(23,096
|
)
|
|
|
€
|
(39,127
|
)
|
|
|
€
|
(50,681
|
)
|
|
|
€
|
(12,481
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share attributable to trivago N.V. available to common stockholders
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
|
|
|
|
|
|
|
€
|
0.00
|
|
|
|
€
|
(0.05
|
)
|
||||
|
Shares used in computing earnings per share
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
|
|
|
|
|
|
|
237,811
|
|
|
274,666
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Key performance indicator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
(5)
|
|
|
€
|
3,513
|
|
|
|
€
|
(1,062
|
)
|
|
|
€
|
28,217
|
|
|
|
€
|
6,679
|
|
|
(1)
|
Includes share-based compensation as follows:
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2014
|
|
|
2015
|
|
|
2016
(a)
|
|
|
2017
|
|
||||||||
|
Cost of revenue
|
|
€
|
—
|
|
|
|
€
|
238
|
|
|
|
€
|
737
|
|
|
|
€
|
115
|
|
|
Selling and marketing
|
|
1,052
|
|
|
|
3,360
|
|
|
|
10,913
|
|
|
|
3,514
|
|
||||
|
Technology and content, net of capitalized internal-use software and website development costs
|
|
1,207
|
|
|
|
4,545
|
|
|
|
15,816
|
|
|
|
3,614
|
|
||||
|
General and administrative
|
|
123
|
|
|
|
5,986
|
|
|
|
26,256
|
|
|
|
8,782
|
|
||||
|
(a)
|
Share-based compensation expense is primarily attributable to liability award accounting treatment for share-based awards granted in prior periods, see
Note 10—Share-based awards and other equity instruments
in the notes to our consolidated financial statements.
|
|
(2)
|
Includes depreciation and amortization as follows:
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||||
|
Internal use software and website development costs included in technology and content
|
|
€
|
191
|
|
|
|
€
|
475
|
|
|
|
€
|
1,410
|
|
|
|
€
|
1,742
|
|
|
Internal use software included in general and administrative
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
408
|
|
||||
|
Acquired technology included in amortization of intangible assets
|
|
19,927
|
|
|
|
19,927
|
|
|
|
3,750
|
|
|
|
59
|
|
||||
|
(3)
|
Includes related party shared service fee as follows:
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||||
|
Cost of revenue
|
|
€
|
—
|
|
|
|
€
|
—
|
|
|
|
€
|
—
|
|
|
|
€
|
50
|
|
|
Selling and marketing
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
||||
|
Technology and content
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
361
|
|
||||
|
General and administrative
|
|
1,506
|
|
|
|
3,015
|
|
|
|
5,128
|
|
|
|
742
|
|
||||
|
(4)
|
Represents earnings per share of Class A and Class B common stock and weighted-average shares of Class A and Class B common stock outstanding for the period from December 16, 2016 to December 31, 2016, the period following the capitalization of the parent company and IPO, and for the period from January 1, 2017 to December 31, 2017 (see Note 14).
|
|
(5)
|
We define adjusted EBITDA as net loss plus: (1) expense (benefit) for income taxes; (2) total other income (expense), net; (3) depreciation of property and equipment, including amortization of internal use software and website development; (4) amortization of intangible assets; and (5) share-based compensation.
|
|
|
Adjusted EBITDA is a non-GAAP financial measure. A “non-GAAP financial measure” refers to a numerical measure of a company’s historical or future financial performance, financial position, or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in such company’s financial statements. We present this non-GAAP financial measure because it is used by management to evaluate our operating performance, formulate business plans, and make strategic decisions on capital allocation. We also believe that this non-GAAP financial measure provides useful information to investors and others in understanding and evaluating our operating performance and consolidated results of operations in the same manner as our management and in comparing financial results across accounting periods.
|
|
|
Our use of adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results reported in accordance with GAAP, including net loss. Some of these limitations are:
|
|
•
|
Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and
|
|
•
|
Other companies, including companies in our own industry, may calculate adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands) (unaudited)
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||||
|
Net loss
|
|
€
|
(23,096
|
)
|
|
|
€
|
(39,366
|
)
|
|
|
€
|
(51,391
|
)
|
|
|
€
|
(13,049
|
)
|
|
Expense (benefit) for income taxes
|
|
(8,644
|
)
|
|
|
(11,318
|
)
|
|
|
6,670
|
|
|
|
(4,764
|
)
|
||||
|
Income (loss) before income taxes
|
|
(31,740
|
)
|
|
|
(50,684
|
)
|
|
|
(44,721
|
)
|
|
|
(17,813
|
)
|
||||
|
Add/(less):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
11
|
|
|
|
147
|
|
|
|
137
|
|
|
|
44
|
|
||||
|
Gain on deconsolidation of entity
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,007
|
)
|
||||
|
Other, net
(i)
|
|
1,435
|
|
|
|
2,667
|
|
|
|
139
|
|
|
|
(592
|
)
|
||||
|
Operating income (loss)
|
|
(30,294
|
)
|
|
|
(47,870
|
)
|
|
|
(44,445
|
)
|
|
|
(20,368
|
)
|
||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation (property and equipment and internal-use software and website development)
|
|
1,400
|
|
|
|
2,649
|
|
|
|
5,083
|
|
|
|
7,802
|
|
||||
|
Amortization of intangible assets
|
|
30,025
|
|
|
|
30,030
|
|
|
|
13,857
|
|
|
|
3,220
|
|
||||
|
EBITDA
|
|
1,131
|
|
|
|
(15,191
|
)
|
|
|
(25,505
|
)
|
|
|
(9,346
|
)
|
||||
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Share-based compensation
|
|
2,382
|
|
|
|
14,129
|
|
|
|
53,722
|
|
|
|
16,025
|
|
||||
|
Adjusted EBITDA
|
|
€
|
3,513
|
|
|
|
€
|
(1,062
|
)
|
|
|
€
|
28,217
|
|
|
|
€
|
6,679
|
|
|
(i)
|
Consists primarily of foreign exchange gain/loss in the years ended
December 31, 2014
,
2015
,
2016
and
2017
, the non-recurring reversal of a €1.6 million indemnification asset in 2015 related to the 2013 acquisition by Expedia, Inc., and income from ADR offset by custodial fees related to ADRs and government subsidies for research and development activities in 2017.
|
|
|
As of December 31,
|
||||||||||||||||||
|
(in thousands)
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||||
|
Cash
|
|
€
|
6,142
|
|
|
|
€
|
17,556
|
|
|
|
€
|
227,298
|
|
|
|
€
|
190,201
|
|
|
Total assets
|
|
750,798
|
|
|
|
760,255
|
|
|
|
1,007,246
|
|
|
|
1,078,454
|
|
||||
|
Total current liabilities
|
|
15,975
|
|
|
|
72,009
|
|
|
|
61,103
|
|
|
|
78,387
|
|
||||
|
Net assets
|
|
664,568
|
|
|
|
624,356
|
|
|
|
854,071
|
|
|
|
853,975
|
|
||||
|
Retained earnings (accumulated deficit)
|
|
(90,029
|
)
|
|
|
(129,156
|
)
|
|
|
(179,837
|
)
|
|
|
(192,318
|
)
|
||||
|
Total stockholders' equity
|
|
664,568
|
|
|
|
622,280
|
|
|
|
654,258
|
|
|
|
853,975
|
|
||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating activities
|
|
€
|
630
|
|
|
|
€
|
(1,015
|
)
|
|
|
€
|
31,147
|
|
|
|
€
|
(10,336
|
)
|
|
Investing activities
|
|
(4,623
|
)
|
|
|
(6,510
|
)
|
|
|
(8,995
|
)
|
|
|
(18,286
|
)
|
||||
|
Financing activities
|
|
1,039
|
|
|
|
18,971
|
|
|
|
187,644
|
|
|
|
(7,216
|
)
|
||||
|
Effect of exchange rate changes on cash
|
|
105
|
|
|
|
(32
|
)
|
|
|
(54
|
)
|
|
|
(1,259
|
)
|
||||
|
(U.S. dollar per €)
|
Period-end
|
|
|
Average for
period |
|
|
Low
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year ended December 31:
|
|
|
|
|
|
|
|
||||
|
2013
|
1.3779
|
|
|
1.3281
|
|
|
1.2774
|
|
|
1.3816
|
|
|
2014
|
1.2101
|
|
|
1.3297
|
|
|
1.2101
|
|
|
1.3927
|
|
|
2015
|
1.0859
|
|
|
1.1096
|
|
|
1.0524
|
|
|
1.2015
|
|
|
2016
|
1.0552
|
|
|
1.1072
|
|
|
1.0375
|
|
|
1.1516
|
|
|
2017
|
1.2022
|
|
|
1.1301
|
|
|
1.0416
|
|
|
1.2041
|
|
|
|
|
|
|
|
|
|
|
||||
|
Months ended:
|
|
|
|
|
|
|
|
||||
|
September 30, 2017
|
1.1813
|
|
|
1.1913
|
|
|
1.1747
|
|
|
1.2041
|
|
|
October 31, 2017
|
1.1648
|
|
|
1.1755
|
|
|
1.1580
|
|
|
1.1847
|
|
|
November 30, 2017
|
1.1898
|
|
|
1.1743
|
|
|
1.1577
|
|
|
1.1936
|
|
|
December 31, 2017
|
1.2022
|
|
|
1.1836
|
|
|
1.1725
|
|
|
1.2022
|
|
|
January 31, 2018
|
1.2428
|
|
|
1.2197
|
|
|
1.1922
|
|
|
1.2488
|
|
|
February 28, 2018
|
1.2211
|
|
|
1.2340
|
|
|
1.2211
|
|
|
1.2482
|
|
|
March 2018 (through March 2, 2018)
|
1.2314
|
|
|
1.2265
|
|
|
1.2216
|
|
|
1.2314
|
|
|
B.
|
Capitalization and indebtedness
|
|
C.
|
Reasons for the offer and use of proceeds
|
|
D.
|
Risk factors
|
|
•
|
the possibility that our advertisers prioritize profitability over traffic growth;
|
|
•
|
declines in the emphasis that our advertisers wish to place on hotel metasearch as an advertising channel, particularly as we increasingly compete with them for traffic on other advertising channels, including on television and in auctions for search engine keywords (including bidding for trivago-related keywords);
|
|
•
|
possible reductions in the marginal returns from our advertising spend reflecting changes in the effectiveness of our advertising over time, and our brand awareness in light of the strategies of our competitors as they may choose to increase their advertising spend;
|
|
•
|
a slowdown or reduction in our ability to attract and retain users in an increasingly competitive environment;
|
|
•
|
the emergence of alternative business models and new competitors; and
|
|
•
|
slowing growth of the overall online hotel search market, due for example to market saturation in more mature markets.
|
|
•
|
Measures aimed at optimizing our platforms and product, with the intention of increasing user retention and booking conversion, while reducing the number of click-outs required to ultimately make a booking;
|
|
•
|
Our relevance assessment, which reflects our assessment of the quality of users' experience after clicking out to an advertiser from our website and functions as an adjustment to advertisers’ CPC bids in our marketplace auction process; and
|
|
•
|
Our attribution model, which is our model for allocating our performance marketing spend and which we continuously modify to reflect changes in how we determine whether revenue originated from a given marketing channel (or how revenue is “attributed” to that channel in our internal metrics) and that informs decisions we make about how much we spend on different performance marketing channels. The new attribution focuses on whether a user who comes to us from a performance marketing channel books a hotel. In the third quarter, we completed the roll-out of this new attribution model in our “Display, Email and Affiliate Advertising,” or “DEA,” channel. In the fourth quarter of 2017, we continued to implement this new attribution model in our "Search Engine Marketing," or "SEM," channel.
|
|
•
|
changing political conditions, including risk of rising protectionism, restrictions on immigration or imposition of new trade barriers;
|
|
•
|
local political or labor conditions, including being individually targeted by local regulators or being adversely affected by national labor strikes;
|
|
•
|
compliance with various regulatory laws and requirements relating to anti-corruption, antitrust or competition, economic sanctions, data content and privacy, consumer protection, employment and labor laws, health and safety, and advertising and promotions;
|
|
•
|
differences, inconsistent interpretations and changes in various laws and regulations, including international, national and local tax laws;
|
|
•
|
weaker or uncertain enforcement of our contractual and intellectual property rights;
|
|
•
|
preferences by local populations for local providers;
|
|
•
|
slower adoption of the Internet as an advertising, broadcast and commerce medium and the lack of appropriate infrastructure to support widespread Internet usage in those markets;
|
|
•
|
our ability to support new technologies, including mobile devices, that may be more prevalent in certain global markets; and
|
|
•
|
uncertainty regarding liability for services and content, including uncertainty as a result of local laws and lack of precedent.
|
|
•
|
diversion of management time and focus from operating our business to acquisition diligence, negotiation and closing processes, as well as post-closing integration challenges;
|
|
•
|
implementation or remediation of controls, procedures and policies at the acquired company;
|
|
•
|
coordination of product, engineering and sales and marketing functions;
|
|
•
|
retention of employees from the businesses we acquire;
|
|
•
|
responsibility for liabilities or obligations associated with activities of the acquired company before the acquisition;
|
|
•
|
litigation or other claims in connection with the acquired company; and
|
|
•
|
in the case of foreign acquisitions, the need to integrate operations across different geographies, cultures and languages and to address the particular economic, currency, political and regulatory risks associated with specific countries.
|
|
•
|
tax, employee benefit, indemnification and other matters;
|
|
•
|
the nature, quality and pricing of services Expedia agrees to provide to us;
|
|
•
|
sales, other disposals, purchases or other acquisitions by Expedia of shares in us (including when our share price is lower than in comparable periods); and
|
|
•
|
business combinations involving us.
|
|
•
|
actual or anticipated fluctuations in our results of operations;
|
|
•
|
variance in our financial performance from the expectations of market analysts or from the financial guidance that we have communicated;
|
|
•
|
announcements by us or our competitors of significant business developments, acquisitions or expansion plans;
|
|
•
|
changes in the prices paid to us by our customers or of our competitors;
|
|
•
|
our involvement in litigation;
|
|
•
|
our sale of ADSs or other securities in the future;
|
|
•
|
market conditions in our industry;
|
|
•
|
changes in key personnel;
|
|
•
|
the trading volume of our ADSs;
|
|
•
|
changes in the estimation of the future size and growth rate of our markets; and
|
|
•
|
general economic and market conditions.
|
|
A.
|
History and development of the company
|
|
•
|
In July 2015, we acquired 61.3% of the equity of
myhotelshop
, a German online marketing management service provider for hotels, for a total purchase consideration of €0.6 million consisting of cash and the settlement of pre-existing debt at the closing of the acquisition. On December 15, 2017, myhotelshop GmbH issued 8,074 new myhotelshop common shares for a total of €0.1 million to a minority shareholder, who was and continues to be an unrelated party to trivago. This capital infusion diluted our share in myhotelshop from 61.3% to 49.0%. Following the increase in capital, in addition to the removal of certain put/call rights and other changes made through the capital infusion, we lost our controlling financial interest in myhotelshop.
|
|
•
|
In August 2015, we acquired 52.3% of the equity of
base7booking
, a Swiss cloud-based property management service provider for hotels, for total purchase consideration of €2.1 million in cash, which was concluded to create synergies with our rate connect offerings. The operations of base7booking were subsequently transferred to Germany. On December 22, 2016, we exercised our call option in order to purchase the remaining 47.7% noncontrolling interest in base7booking for a cash consideration of approximately €0.9 million. As such, we became the sole owner of base7booking.
|
|
•
|
In August 2017, we acquired all material assets of
tripl
, a German online platform for personal travel recommendations, for a total purchase consideration of €0.7 million, consisting of cash and trivago N.V. shares. tripl was acquired to enhance our product with personalization technology that uses big data and
|
|
B.
|
Business overview
|
|
Initial search bar parameters
|
Subsequent search filters
|
|
Location
(City, Region, Country, Point of Interest)
|
Hotel stars
(1 star to 5 stars)
Popularity/Our recommendations
|
|
|
|
|
Check-in date
|
trivago ratings
(Below average, Satisfactory, Good, Very Good, Excellent) |
|
|
|
|
Check-out date
|
Price range
|
|
|
|
|
Room type
(single, double, family, multiple) |
Distance from landmarks
|
|
|
|
|
Hotel name
|
Top amenities options
(Pets, Beach, Free WiFi, Breakfast, Pool) |
|
|
|
|
|
Hotel name or address
|
|
•
|
Hotel information
: We display information that we believe is relevant to the user, such as the hotel name, pictures, amenities, star rating and distance to selected location;
|
|
•
|
trivago ratings index
: We aggregate millions of ratings globally. We produce a score for each property, which is updated daily to render relevant and valuable insights for our users while saving them time when searching for the ideal hotel. The rating is a single, easy-to-use score out of ten;
|
|
•
|
Reviews
: We provide reviews from third parties in a clear and concise format; and
|
|
•
|
Price comparison
: We prominently display a suggested advertised deal for each hotel, while also listing additional available offers from our advertisers in a list format, including room types, amenity and payment options. To learn more about how we select this suggested deal, see "—
Marketplace
" below.
|
|
•
|
Optimization of our back-end structure
to accelerate future product improvements. We reorganized our hotel search team to focus on separating user interface aspects from the service layer that connects the user interface to our back-end systems. While we made only small changes to the user interface, we believe the strengthening of our infrastructure will create a foundation for growth and scalability of new technology in the long term.
|
|
•
|
Introduction of the "boundless maps" feature
, which gives users a more fluid navigation experience when finding hotels in map view. The map reloads automatically as the user scrolls to view hotels by location.
|
|
•
|
Other product changes
.
We also made improvements to the user interface with a simplified rating scale and the introduction of tabs for slide-outs. To better show our images, we integrated a new gallery and tagged our images to present the most relevant content to our users.
|
|
•
|
trivago Hotel Manager “Basic,”
a free administration tool specifically for hotels, helping them build and manage a unique hotel profile on trivago to enhance their presence. This includes the ability to manage visual and static content, including adjusting contact details, pictures, amenities and service listings, as well as refining descriptions. Using the Hotel Manager tool, each hotel can ensure that our marketplace accurately captures their offerings, helping attract guests.
|
|
•
|
trivago Hotel Manager “Pro
,” which is sold on a one-year subscription basis and allows hotels to enhance their profile with more advanced features and functionalities. With Hotel Manager Pro, hotels can increase promotion with exclusive news about their hotel and prominent contact details, helping them stand out and drive more bookings. Furthermore, we provide hoteliers with additional analytics about who searches for them as well as benchmarking against their competition.
|
|
•
|
trivago Hotel Manager “Rate Connect
,” which enables independent hotels to publish their website rates directly on their profiles, helping them to increase direct bookings and their prominence in our marketplace. Hotels set a monthly budget, and we create an optimized marketing campaign, automatically calculating CPC bids that are competitive with other advertisers and targeted to increase referrals. A dedicated team of marketing experts is available via email or phone to support hotels.
|
|
•
|
trivago Intelligence
, which provides holistic control for our advertisers that wish to closely manage and analyze their advertising on our marketplace. It allows them to bid on individual hotels with a high degree of granularity and control, provides metrics and feedback on specific advertising campaigns and offers advice to optimize bidding strategy and drive additional referrals.
|
|
•
|
Automated Bidding
, which allows OTAs, hotel chains and independent hotels to bid efficiently on listings. Advertisers are able to decide the traffic volumes or return on advertising investment they wish to reach and the tool will automatically set and adjust bids according to the target. We believe this is an especially valuable tool for advertisers that are less familiar with online bidding models, although it is our belief that larger, more experienced advertisers will also value the efficiency Automated Bidding provides.
|
|
•
|
Express Booking
, which is developed to help our advertisers drive bookings by providing the option of an easy booking method within our marketplace. Although the booking information is completed on our site, the advertiser processes payment directly, confirms the booking and provides any booking support. We
|
|
•
|
Direct Connect for Chains
, which enables hotel chains to publish rates from their website directly on their inventory using their existing Central Reservation System and Internet Booking Engine. This helps them increase direct bookings and their prominence on our marketplace. Hotel chains that run direct connect campaigns also get access to Automated Bidding and Express Booking tools.
|
|
•
|
Measures aimed at optimizing our platforms and product, as described above, with the intention of increasing booking conversion and user engagement on our site, thus reducing the number of click-outs required to ultimately make a booking;
|
|
•
|
Our relevance assessment, which is an adjustment to advertisers’ CPC bids in our marketplace auction process based on our assessment of the quality of users' experience after leaving our website, as described above; and
|
|
•
|
Our attribution model, which is our model for allocating our performance marketing spend. We continuously modify this attribution to reflect changes in how we determine whether revenue originated from a given marketing channel (or how revenue is “attributed” to that channel in our internal metrics). The attribution model informs decisions we make about how much we spend on different performance marketing channels. We continually change the model to focus on whether a user who comes to us from a performance marketing channel proceeds to book a hotel.
|
|
•
|
OTAs, including large international players, as well as smaller, regional and local OTAs;
|
|
•
|
Hotel chains, including large multi-national hotel chains and smaller regional chains;
|
|
•
|
Independent hotels;
|
|
•
|
Providers of alternative accommodation, such as vacation rental or private apartments; and
|
|
•
|
Industry participants, including metasearch and content providers.
|
|
•
|
Online metasearch and review websites, such as Kayak, Qunar, TripAdvisor and Google Hotel Ads;
|
|
•
|
Search engines, such as Baidu, Bing, Google and Yahoo!;
|
|
•
|
Independent hotels and hotel chains, such as Accor, Hilton and Marriott;
|
|
•
|
OTAs, such as Booking.com, Ctrip and Expedia; and
|
|
•
|
Alternative accommodation providers, such as Airbnb and HomeAway.
|
|
•
|
Print media, such as local newspapers and magazines;
|
|
•
|
Other traditional media, such as TV and radio;
|
|
•
|
Search engines, such as Baidu, Bing, Google and Yahoo!;
|
|
•
|
Online metasearch and review websites, such as Kayak, Qunar, TripAdvisor and Google Hotel Ads;
|
|
•
|
Social networking services, such as Facebook and Twitter;
|
|
•
|
Websites offering display advertising;
|
|
•
|
Email marketing software and tools;
|
|
•
|
Online video channels, such as YouTube; and
|
|
•
|
Mobile app marketing.
|
|
•
|
Trust
: We want to build an environment in which mutual trust can develop that gives employees the confidence to discuss matters openly and act freely.
|
|
•
|
Authenticity
: We aim to be authentic and appreciate constructive and straight feedback.
|
|
•
|
Entrepreneurial passion
: We believe that entrepreneurial passion drives us forward to continuously try out new and improved ways of thinking and doing.
|
|
•
|
Power of proof
: We believe that data, used correctly, can lead to empirical, proof-based decision making across the organization.
|
|
•
|
Focus
: We are focused on reshaping the way travelers search for and compare hotels, while enabling hotel advertisers to grow their businesses by providing access to a broad audience of travelers via our websites and apps. We believe that multiple small, incremental improvements towards this goal add up to long-term success.
|
|
•
|
Learning
: We never stand still and choose to remain open minded and inquisitive. We try new ideas and continue to challenge received wisdom.
|
|
•
|
responsibility leads
, who are responsible for the development of an operational area at trivago;
|
|
•
|
talent leads
, who are responsible for individuals' professional and personal development at trivago; and
|
|
•
|
knowledge leads
, who are responsible for sharing expertise and developing knowledge within trivago on a specific topic.
|
|
C.
|
Organizational structure
|
|
D.
|
Property, plant and equipment
|
|
A.
|
Operating results
|
|
|
Year ended December 31,
|
|
% Change
|
|||||||||||
|
(in millions) (unaudited)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
|
Americas
|
87.1
|
|
|
149.1
|
|
|
203.4
|
|
|
71.2
|
%
|
|
36.4
|
%
|
|
Developed Europe
|
183.7
|
|
|
255.4
|
|
|
295.5
|
|
|
39.0
|
%
|
|
15.7
|
%
|
|
Rest of World
|
63.8
|
|
|
130.8
|
|
|
228.3
|
|
|
105.0
|
%
|
|
74.5
|
%
|
|
Total
|
334.6
|
|
|
535.3
|
|
|
727.1
|
|
|
60.0
|
%
|
|
35.8
|
%
|
|
|
Year ended December 31,
|
|
% Change
|
|||||||||
|
RPQR in € (unaudited)
|
2015
|
|
2016
|
|
2017
|
|
2016 vs 2015
|
|
2017 vs 2016
|
|||
|
Americas
|
|
1.97
|
|
|
1.92
|
|
|
1.93
|
|
(2.5)%
|
|
0.5%
|
|
Developed Europe
|
|
1.41
|
|
|
1.37
|
|
|
1.44
|
|
(2.8)%
|
|
5.1%
|
|
Rest of World
|
|
0.92
|
|
|
0.85
|
|
|
0.89
|
|
(7.6)%
|
|
4.7%
|
|
Total
|
|
1.46
|
|
|
1.39
|
|
|
1.40
|
|
(4.8)%
|
|
0.7%
|
|
|
|
Year ended December 31,
|
||||
|
% increase in RPR (unaudited)
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
|
Americas
|
|
7.7
|
%
|
|
8.6
|
%
|
|
Developed Europe
|
|
6.8
|
%
|
|
19.1
|
%
|
|
Rest of World
|
|
3.6
|
%
|
|
10.3
|
%
|
|
Total
|
|
6.5
|
%
|
|
10.2
|
%
|
|
|
|
Year ended December 31,
|
||||
|
% increase in number of referrals (unaudited)
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
|
Americas
|
|
54.6
|
%
|
|
25.9
|
%
|
|
Developed Europe
|
|
23.5
|
%
|
|
2.8
|
%
|
|
Rest of World
|
|
82.3
|
%
|
|
64.5
|
%
|
|
Total
|
|
42.7
|
%
|
|
24.4
|
%
|
|
|
|
Year ended December 31,
|
||||
|
% increase in Qualified Referrals (unaudited)
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
|
Americas
|
|
71.2
|
%
|
|
36.4
|
%
|
|
Developed Europe
|
|
39.0
|
%
|
|
15.7
|
%
|
|
Rest of World
|
|
104.9
|
%
|
|
74.6
|
%
|
|
Total
|
|
60.0
|
%
|
|
35.8
|
%
|
|
|
|
Year ended December 31,
|
||||
|
% increase (decrease) in click-out rate referrals (unaudited)
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
|
Americas
|
|
(9.7
|
)%
|
|
(7.7
|
)%
|
|
Developed Europe
|
|
(11.1
|
)%
|
|
(11.1
|
)%
|
|
Rest of World
|
|
(11.0
|
)%
|
|
(5.8
|
)%
|
|
Total
|
|
(10.8
|
)%
|
|
(8.4
|
)%
|
|
|
Year ended December 31,
|
|||||||
|
(unaudited)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
Americas
|
102
|
%
|
|
118
|
%
|
|
116
|
%
|
|
Developed Europe
|
133
|
%
|
|
136
|
%
|
|
131
|
%
|
|
Rest of World
|
87
|
%
|
|
90
|
%
|
|
92
|
%
|
|
Total
|
113
|
%
|
|
120
|
%
|
|
115
|
%
|
|
•
|
Our advertisers' testing of their bidding strategies and the extent to which they make their inventories available on our marketplace;
|
|
•
|
Responses of advertisers to elevated levels of volatility on our marketplace;
|
|
•
|
Advertiser competition for the placement of their offers;
|
|
•
|
The fees advertisers are willing to pay based on how they manage their advertising costs and their targeted return on investment; and
|
|
•
|
Our advertisers’ response to changes made to our marketplace, such as the relevance assessment.
|
|
•
|
Measures aimed at optimizing our platforms and product, with the intention of increasing user retention and booking conversion, while reducing the number of click-outs required to ultimately make a booking. These are relatively small, incremental changes to our product that we believe, when considered together, will result in improvements to our product and platform; and
|
|
•
|
Our attribution model, which is our model for allocating our performance marketing spend. We continuously modify this model to reflect changes in how we determine whether revenue originated from a given marketing channel (or how revenue is “attributed” to that channel in our internal metrics) and that informs decisions we make about how much we spend on different performance marketing channels. The new attribution model focuses on whether a user who comes to us from a performance marketing channel books a hotel.
|
|
|
Year ended December 31,
|
|
% Change
|
|||||||||||||||||
|
(in thousands)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
||||||
|
Consolidated statement of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
€
|
298,842
|
|
|
|
€
|
485,942
|
|
|
|
€
|
667,802
|
|
|
62.6
|
%
|
|
37.4
|
%
|
|
Revenue from related party
|
|
194,241
|
|
|
|
268,227
|
|
|
|
367,581
|
|
|
38.1
|
%
|
|
37.0
|
%
|
|||
|
Total revenue
|
|
493,083
|
|
|
|
754,169
|
|
|
|
1,035,383
|
|
|
52.9
|
%
|
|
37.3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs of revenue, excluding amortization
|
|
2,946
|
|
|
|
4,273
|
|
|
|
5,930
|
|
|
45.0
|
%
|
|
38.8
|
%
|
|||
|
Selling and marketing
|
|
461,219
|
|
|
|
673,224
|
|
|
|
946,925
|
|
|
46.0
|
%
|
|
40.7
|
%
|
|||
|
Technology and content
|
|
28,693
|
|
|
|
51,658
|
|
|
|
52,232
|
|
|
80.0
|
%
|
|
1.1
|
%
|
|||
|
General and administrative
|
|
18,065
|
|
|
|
55,602
|
|
|
|
47,444
|
|
|
207.8
|
%
|
|
(14.7
|
)%
|
|||
|
Amortization of intangible assets
|
|
30,030
|
|
|
|
13,857
|
|
|
|
3,220
|
|
|
(53.9
|
)%
|
|
(76.8
|
)%
|
|||
|
Operating income (loss)
|
|
(47,870
|
)
|
|
|
(44,445
|
)
|
|
|
(20,368
|
)
|
|
7.2
|
%
|
|
54.2
|
%
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
(147
|
)
|
|
|
(137
|
)
|
|
|
(44
|
)
|
|
6.8
|
%
|
|
67.9
|
%
|
|||
|
Gain on deconsolidation of entity
|
|
—
|
|
|
|
—
|
|
|
|
2,007
|
|
|
n.m.
|
|
|
n.m.
|
|
|||
|
Other, net
|
|
(2,667
|
)
|
|
|
(139
|
)
|
|
|
592
|
|
|
94.8
|
%
|
|
525.9
|
%
|
|||
|
Total other income (expense), net
|
|
(2,814
|
)
|
|
|
(276
|
)
|
|
|
2,555
|
|
|
90.2
|
%
|
|
1,025.7
|
%
|
|||
|
Income (loss) before income taxes
|
|
(50,684
|
)
|
|
|
(44,721
|
)
|
|
|
(17,813
|
)
|
|
11.8
|
%
|
|
60.2
|
%
|
|||
|
Expense (benefit) for income taxes
|
|
(11,318
|
)
|
|
|
6,670
|
|
|
|
(4,764
|
)
|
|
158.9
|
%
|
|
(171.4
|
)%
|
|||
|
Net loss
|
|
(39,366
|
)
|
|
|
(51,391
|
)
|
|
|
(13,049
|
)
|
|
(30.5
|
)%
|
|
74.6
|
%
|
|||
|
Net loss attributable to noncontrolling interests
|
|
239
|
|
|
|
710
|
|
|
|
568
|
|
|
197.1
|
%
|
|
(20.0
|
)%
|
|||
|
Net loss attributable to trivago N.V.
|
|
€
|
(39,127
|
)
|
|
|
€
|
(50,681
|
)
|
|
|
€
|
(12,481
|
)
|
|
(29.5
|
)%
|
|
75.4
|
%
|
|
|
Year ended December 31,
|
|||||||
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
Consolidated statement of operations as a percent of total revenue:
|
|
|
|
|
|
|||
|
Revenue
|
60.6
|
%
|
|
64.4
|
%
|
|
64.5
|
%
|
|
Revenue from related party
|
39.4
|
%
|
|
35.6
|
%
|
|
35.5
|
%
|
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Costs and expenses:
|
|
|
|
|
|
|||
|
Cost of revenue, excluding amortization
|
0.6
|
%
|
|
0.6
|
%
|
|
0.6
|
%
|
|
Selling and marketing
|
93.6
|
%
|
|
89.3
|
%
|
|
91.5
|
%
|
|
Technology and content
|
5.8
|
%
|
|
6.8
|
%
|
|
5.0
|
%
|
|
General and administrative
|
3.7
|
%
|
|
7.4
|
%
|
|
4.6
|
%
|
|
Amortization of intangible assets
|
6.1
|
%
|
|
1.8
|
%
|
|
0.3
|
%
|
|
Operating income (loss)
|
(9.7
|
)%
|
|
(5.9
|
)%
|
|
(2.0
|
)%
|
|
Other income (expense):
|
|
|
|
|
|
|||
|
Interest expense
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Gain on deconsolidation of entity
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
Other, net
|
(0.5
|
)%
|
|
—
|
%
|
|
0.1
|
%
|
|
Total other income (expense), net
|
(0.5
|
)%
|
|
—
|
%
|
|
0.2
|
%
|
|
Income (loss) before income taxes
|
(10.3
|
)%
|
|
(5.9
|
)%
|
|
(1.7
|
)%
|
|
Expense (benefit) for income taxes
|
(2.3
|
)%
|
|
0.9
|
%
|
|
(0.5
|
)%
|
|
Net loss
|
(8.0
|
)%
|
|
(6.8
|
)%
|
|
(1.3
|
)%
|
|
Net loss attributable to non-controlling interests
|
0.1
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
Net loss attributable to trivago N.V.
|
(7.9
|
)%
|
|
(6.7
|
)%
|
|
(1.2
|
)%
|
|
|
Year ended December 31,
|
|
% Change
|
|||||||||||||||||
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
||||||
|
Americas
|
|
€
|
171.9
|
|
|
|
€
|
286.4
|
|
|
|
€
|
391.7
|
|
|
66.6
|
%
|
|
36.8
|
%
|
|
Developed Europe
|
|
259.6
|
|
|
|
348.9
|
|
|
|
425.0
|
|
|
34.4
|
%
|
|
21.8
|
%
|
|||
|
Rest of World
|
|
58.7
|
|
|
|
110.5
|
|
|
|
203.6
|
|
|
88.2
|
%
|
|
84.3
|
%
|
|||
|
Total
|
|
€
|
490.2
|
|
|
|
€
|
745.8
|
|
|
|
€
|
1,020.3
|
|
|
52.1
|
%
|
|
36.8
|
%
|
|
|
Year ended December 31,
|
|
% Change
|
|||||||||||||||||
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
||||||
|
Advertising expense
|
|
€
|
432.2
|
|
|
|
€
|
623.5
|
|
|
|
€
|
884.7
|
|
|
44.3
|
%
|
|
41.9
|
%
|
|
% of total revenue
|
|
87.6
|
%
|
|
|
82.7
|
%
|
|
|
85.4
|
%
|
|
|
|
|
|||||
|
Other selling and marketing
|
|
25.7
|
|
|
|
38.8
|
|
|
|
58.7
|
|
|
51.0
|
%
|
|
51.3
|
%
|
|||
|
% of total revenue
|
|
5.2
|
%
|
|
|
5.1
|
%
|
|
|
5.7
|
%
|
|
|
|
|
|||||
|
Share-based compensation
|
|
3.4
|
|
|
|
10.9
|
|
|
|
3.5
|
|
|
220.6
|
%
|
|
(67.9
|
)%
|
|||
|
% of total revenue
|
|
0.7
|
%
|
|
|
1.4
|
%
|
|
|
0.3
|
%
|
|
|
|
|
|||||
|
Total selling and marketing expense
|
|
€
|
461.3
|
|
|
|
€
|
673.2
|
|
|
|
€
|
946.9
|
|
|
45.9
|
%
|
|
40.7
|
%
|
|
% of total revenue
|
|
93.6
|
%
|
|
|
89.3
|
%
|
|
|
91.5
|
%
|
|
|
|
|
|||||
|
|
Year Ended December 31,
|
|
% Change
|
|||||||||||||||||
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
||||||
|
Personnel
|
|
€
|
17.0
|
|
|
|
€
|
24.0
|
|
|
|
€
|
34.0
|
|
|
41.2
|
%
|
|
41.7
|
%
|
|
Share-based compensation, net of capitalized internal use software and website development costs
|
|
4.5
|
|
|
|
15.8
|
|
|
|
3.6
|
|
|
251.1
|
%
|
|
(77.2
|
)%
|
|||
|
Depreciation of technology assets
|
|
1.4
|
|
|
|
3.9
|
|
|
|
4.0
|
|
|
178.6
|
%
|
|
2.6
|
%
|
|||
|
Professional fees and other
|
|
5.8
|
|
|
|
8.0
|
|
|
|
10.6
|
|
|
37.9
|
%
|
|
32.5
|
%
|
|||
|
Total technology and content
|
|
€
|
28.7
|
|
|
|
€
|
51.7
|
|
|
|
€
|
52.2
|
|
|
80.1
|
%
|
|
1.0
|
%
|
|
% of total revenue
|
|
5.8
|
%
|
|
|
6.9
|
%
|
|
|
5.0
|
%
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|
% Change
|
|||||||||||||||||
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
||||||
|
Personnel
|
|
€
|
5.4
|
|
|
|
€
|
9.8
|
|
|
|
€
|
15.3
|
|
|
81.5
|
%
|
|
56.1
|
%
|
|
Share-based compensation
|
|
6.0
|
|
|
|
26.3
|
|
|
|
8.8
|
|
|
338.3
|
%
|
|
(66.5
|
)%
|
|||
|
Related party shared services allocation
|
|
2.8
|
|
|
|
4.2
|
|
|
|
0.1
|
|
|
50.0
|
%
|
|
(97.6
|
)%
|
|||
|
Professional fees and other
|
|
3.9
|
|
|
|
15.3
|
|
|
|
23.2
|
|
|
292.3
|
%
|
|
51.6
|
%
|
|||
|
Total general and administrative
|
|
€
|
18.1
|
|
|
|
€
|
55.6
|
|
|
|
€
|
47.4
|
|
|
207.2
|
%
|
|
(14.7
|
)%
|
|
% of total revenue
|
|
3.7
|
%
|
|
|
7.4
|
%
|
|
|
4.6
|
%
|
|
|
|
|
|||||
|
|
Year ended
December 31,
|
|
% Change
|
|||||||||||||||||
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2016 vs 2015
|
|
|
2017 vs 2016
|
|
||||||
|
Expense (benefit) for income taxes
|
|
€
|
(11.3
|
)
|
|
|
€
|
6.7
|
|
|
|
€
|
(4.8
|
)
|
|
159.3
|
%
|
|
(171.6
|
)%
|
|
Effective tax rate
|
|
22.3
|
%
|
|
|
(14.9
|
)%
|
|
|
26.7
|
%
|
|
|
|
|
|||||
|
•
|
It requires us to make an assumption because information was not available at the time or it included matters that were highly uncertain at the time we were making the estimate; and
|
|
•
|
Changes in the estimate or different estimates that we could have selected may have had a material impact on our financial condition or results of operations.
|
|
B.
|
Liquidity and capital resources
|
|
|
Year Ended December 31,
|
|||||||||||||
|
(in millions)
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||||
|
Cash flows provided by/(used in) operating activities
|
|
€
|
(1.0
|
)
|
|
|
€
|
31.1
|
|
|
|
€
|
(10.3
|
)
|
|
Cash flows used in investing activities
|
|
(6.5
|
)
|
|
|
(9.0
|
)
|
|
|
(18.3
|
)
|
|||
|
Cash flows provided by/(used in) financing activities
|
|
19.0
|
|
|
|
187.6
|
|
|
|
(7.2
|
)
|
|||
|
C.
|
Research and development expenses, patents and licenses, etc.
|
|
D.
|
Trend information
|
|
E.
|
Off-balance sheet arrangements
|
|
F.
|
Tabular disclosure of contractual obligations
|
|
|
Payments due by period
|
|||||||||||||
|
(in millions)
|
Total
|
|
Less
than 1 year |
|
1 – 3
years |
|
4 – 5
years |
|
More
than 5 years |
|||||
|
Operating lease obligations
(1)
|
|
€73.4
|
|
|
€7.5
|
|
|
€18.0
|
|
|
€15.7
|
|
|
€32.2
|
|
Purchase obligations
(2)
|
|
13.3
|
|
|
13.3
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
Total
|
|
€86.7
|
|
|
€20.8
|
|
|
€18.0
|
|
|
€15.7
|
|
|
€32.2
|
|
(1)
|
Currently recognized on our balance sheet as of December 31, 2017 is an asset retirement obligation of €1.0 million related to our main headquarters located in Düsseldorf, Germany. We have certain operating lease agreements that require us to decommission physical space for which we have not yet recorded an asset retirement obligation. Due to the uncertainty of specific decommissioning obligations, timing and related costs, we cannot reasonably estimate an asset retirement obligation for these properties and we have not recorded a liability at this time for such properties.
|
|
(2)
|
Our purchase obligations represent the minimum obligations we have under agreements with certain of our vendors and marketing partners. These minimum obligations are less than our projected use for those periods. Payments may be more than the minimum obligations based on actual use.
|
|
G.
|
Safe Harbor
|
|
H.
|
Non-GAAP financial measures
|
|
A.
|
Directors and senior management
|
|
Name
|
Age
|
Position
|
|
Axel Hefer
|
40
|
Managing Director for Finance, Legal and International (chief financial officer)
|
|
Andrej Lehnert
*
|
49
|
Managing Director for Marketing and Business Intelligence
|
|
Rolf Schrömgens
|
41
|
Managing Director for Product, People and Culture (chief executive officer)
|
|
Malte Siewert*
|
43
|
Managing Director for Marketplace
|
|
Johannes Thomas
|
30
|
Managing Director for Advertiser Relations
|
|
Peter Vinnemeier*
|
43
|
Managing Director for Technology
|
|
*
|
On February 28, 2017, we announced that Andrej Lehnart, Malte Siewert and Peter Vinnemeier would step back from their roles as managing directors at the general meeting of shareholders in June 2018. For more information, see "—
New leadership structure
" below.
|
|
Name
|
Age
|
|
|
Mieke S. De Schepper
|
42
|
|
|
Robert Dzielak
*
|
47
|
|
|
Peter M. Kern
|
50
|
|
|
Frédéric Mazzella
|
41
|
|
|
Mark D. Okerstrom
|
45
|
|
|
Niklas Östberg
|
37
|
|
|
David Schneider
|
35
|
|
|
*
|
On September 18, 2017, Robert Dzielak was designated as temporary member of our supervisory board, pending his appointment by our general meeting of shareholders in June 2018. For more information, see "—
New leadership structure
" below.
|
|
B.
|
Compensation
|
|
(in thousands)
|
Hefer
|
|
Lehnert
|
|
Schrömgens
|
|
Siewert
|
|
Thomas
|
|
Vinnemeier
|
|
Periodically-paid remuneration
|
€240
|
|
€240
|
|
€240
|
|
€240
|
|
€240
|
|
€240
|
|
Bonuses
|
72
|
|
72
|
|
—
|
|
—
|
|
72
|
|
—
|
|
Profit Participation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total cash compensation
|
€312
|
|
€312
|
|
€240
|
|
€240
|
|
€312
|
|
€240
|
|
Beneficiary
|
|
Grant date
|
|
Vesting date
|
|
Number of options outstanding
1
|
|
Strike price
|
|
Expiration Date
2
|
|
Hefer
|
|
Sept. 23, 2016
|
|
May 1, 2017, 2018, 2019
|
|
63,830
|
|
€0.12
|
|
None
|
|
|
|
Sept. 23, 2016
|
|
May 1, 2017, 2018, 2019
|
|
153,192
|
|
€11.75
|
|
None
|
|
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
600,000
|
|
$12.14
|
|
Mar. 6, 2024
|
|
|
|
Mar. 6, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
224,000
|
|
$7.17
|
|
Mar. 6, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
1,276,000
|
|
$7.17
|
|
Dec. 20, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jul. 2, 2020, Jan. 2, 2023
|
|
1,500,000
|
|
$7.17
|
|
Dec. 20, 2024
|
|
Lehnert
|
|
October 1, 2011
|
|
Oct. 1, 2011, 2012, 2013, 2014
|
|
188,305
|
|
€0.06
|
|
None
|
|
|
|
January 1, 2013
|
|
Jan. 1, 2014, 2015, 2016
|
|
51,356
|
|
€0.06
|
|
None
|
|
|
|
March 18, 2014
|
|
June 7, 2015, 2017
|
|
229,788
|
|
€2.11
|
|
None
|
|
|
|
May 15, 2015
|
|
July 31, 2017
|
|
102,711
|
|
€0.06
|
|
None
|
|
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
400,000
|
|
$12.14
|
|
Mar. 6, 2024
|
|
|
|
Mar. 6, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
224,000
|
|
$7.17
|
|
Mar. 6, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
476,000
|
|
$7.17
|
|
Dec. 20, 2024
|
|
Schrömgens
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
400,000
|
|
$12.14
|
|
Mar. 6, 2024
|
|
|
|
Mar. 6, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
224,000
|
|
$7.17
|
|
Mar. 6, 2024
|
|
Siewert
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
400,000
|
|
$12.14
|
|
Mar. 6, 2024
|
|
|
|
Mar. 6, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
160,000
|
|
$7.17
|
|
Mar. 6, 2024
|
|
Thomas
|
|
Sept. 1, 2011
|
|
Sept. 1, 2012, 2013, 2014
|
|
25,678
|
|
€0.06
|
|
None
|
|
|
|
July 16, 2013
|
|
June 30, 2013
|
|
8,559
|
|
€0.06
|
|
None
|
|
|
|
March 18, 2014
|
|
June 7, 2015, 2017
|
|
170,213
|
|
€2.11
|
|
None
|
|
|
|
May 15, 2015
|
|
March 8, 2016, 2017, 2018
|
|
110,639
|
|
€2.11
|
|
None
|
|
|
|
May 15, 2015
|
|
July 31, 2017
|
|
102,711
|
|
€0.06
|
|
None
|
|
|
|
July 16, 2015
|
|
July 16, 2015
|
|
25,678
|
|
€0.06
|
|
None
|
|
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
400,000
|
|
$12.14
|
|
Mar. 6, 2024
|
|
|
|
Mar. 6, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
224,000
|
|
$7.17
|
|
Mar. 6, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
476,000
|
|
$7.17
|
|
Dec. 20, 2024
|
|
Vinnemeier
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
400,000
|
|
$12.14
|
|
Mar. 6, 2024
|
|
|
|
Mar. 6, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
168,000
|
|
$7.17
|
|
Mar. 6, 2024
|
|
(1)
|
As described further in this report, share options granted before our IPO are calculated by converting options relating to units of trivago GmbH into options relating to shares of trivago N.V. by using the following conversion method (simplified): numbers of options were multiplied by the multiplier ratio 8,510.66824 used for purposes of our IPO. In case of trivago GmbH class B options, the result was divided by 1,000. Holders of trivago GmbH class A options with a former strike price of € 1.00 received certain a portion of trivago N.V. options in addition as compensation for the requirement of a higher strike price for trivago N.V. options due to corporate law requirements. In case the numbers relate to the time before the completion of our IPO, they are for illustrative
|
|
(2)
|
Unvested options lapse when the beneficiary leaves the Company.
|
|
($ in thousands)
(1)
|
De Schepper
|
|
Dzielak
|
|
Kern
|
|
Mazzella
|
|
Okerstrom
|
|
Östberg
|
|
Schneider
|
|
Periodically-paid remuneration
|
—
|
|
—
|
|
45
|
|
45
|
|
—
|
|
45
|
|
45
|
|
Bonuses
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Profit Participation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Total cash compensation
|
—
|
|
—
|
|
45
|
|
45
|
|
—
|
|
45
|
|
45
|
|
(1)
|
Dara Kosrowshahi resigned as Chairman of our supervisory board effective on September 15, 2017. We did not provide him with any compensation for his service on our supervisory board for the year ended December 31, 2017.
|
|
Beneficiary
|
|
Grant date
|
|
Vesting date
|
|
Number of options outstanding
|
|
Strike price
(in $)
|
|
Expiration Date
|
|
De Schepper
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Dzielak
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Kern
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
74,135
|
|
12.14
|
|
Mar. 6, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
125,520
|
|
7.17
|
|
Dec. 20, 2024
|
|
Mazzella
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
65,898
|
|
12.14
|
|
Mar. 6, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
111,576
|
|
7.17
|
|
Dec. 20, 2024
|
|
Okerstrom
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Östberg
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
70,840
|
|
12.14
|
|
Mar. 6, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
119,944
|
|
7.17
|
|
Dec. 20, 2024
|
|
Schneider
|
|
Mar. 6, 2017
|
|
Jan. 3, 2018, 2019, 2020
|
|
70,840
|
|
12.14
|
|
Mar. 6, 2024
|
|
|
|
Dec. 20, 2017
|
|
Jan. 2, 2019, 2020, 2021
|
|
119,944
|
|
7.17
|
|
Dec. 20, 2024
|
|
C.
|
Board practices
|
|
1.
|
sale, transfer, lease (as lessor or in respect of real property) or other disposition of assets (including equity interests in a subsidiary) other than such sales, transfers, leases or other dispositions with a value for accounting purposes (i) less than $1,000,000, or (ii) between $1,000,000 and $10,000,000 except to the extent prior notice is provided to Expedia and such sale, transfer, lease or other disposition would be permitted under Expedia’s credit facilities; or any merger of, or sale of all or substantially all of the assets of, any subsidiary (except to the extent prior notice is provided to Expedia and such merger or sale is permitted under Expedia’s credit facilities);
|
|
2.
|
liquidating or dissolving the company or any subsidiary;
|
|
3.
|
granting loans, payment guarantees (
Bürgschaften
), indemnities, or incurring other liabilities to third parties outside the ordinary course of business in excess of €10,000,000;
|
|
4.
|
taking out loans, borrowings or other debt (or providing any guarantee of such obligations of any other person or entity) or granting any liens other than liens securing the foregoing, which permitted debt and liens at any time outstanding exceed €25,000,000;
|
|
5.
|
entering into joint-venture, partnership and/or similar agreements which cannot be terminated without penalty within (i) three years and which could result in the company or any subsidiary being liable for the obligations of a third party, (ii) five years, or (iii) agreements pursuant to Article 7.1(h) of the Amended and Restated Shareholders’ Agreement;
|
|
6.
|
entering into non-compete or exclusivity agreements or other agreements that restrict the freedom of the business and which agreements are terminable later than two years after having been entered into;
|
|
7.
|
entering into agreements (i) which cannot be terminated without penalty within (a) three years and involving annual expenditures in excess of €10,000,000 or (b) five years, except for supplementary lease agreements with (x) an annual rent of not more than €1,000,000, (y) substantially comparable terms to the relevant existing lease agreement, and (z) a term of ten years or less, or (ii) for annual expenditures in excess of €15,000,000, save that the threshold for expenditures for brand marketing shall be €50,000,000;
|
|
8.
|
entering into agreements under which we or any subsidiary binds or purports to bind any of our shareholders or our shareholders’ affiliates (other than our subsidiaries) or to cause such shareholders or affiliates to take or forbear from taking action;
|
|
9.
|
entering into, amending or terminating agreements between us (or any subsidiary) and any managing director of the company or any subsidiary, any companies affiliated with such managing director, or third parties represented by such managing director;
|
|
10.
|
entering into or amending any agreements or other arrangements with any third party that restrict in any fashion the ability of the company (or any subsidiary), which ability shall be subject to the terms of the Management Board Rules (a) to pay dividends or other distributions with respect to any shares in the capital of the company (or any subsidiary) or (b) to make or repay loans or advances to, or guarantee debt of, any of the company’s shareholders or such shareholders subsidiaries;
|
|
11.
|
entering into, amending or terminating domination agreements (
Beherrschungsverträge
), profit and loss pooling agreements (
Gewinnabführungsverträge
), business leasing contracts (
Unternehmenspachtverträge
) or tax units (
Organschaften
);
|
|
12.
|
entering into any transaction with any affiliate or shareholder of the company which is outside the ordinary course of business and not at arms’ length terms;
|
|
13.
|
issuing shares in the capital of the company or any subsidiary (including phantom stock and profit participation rights) or granting options (including phantom options) or subscription rights for shares of the company or any subsidiary, except pursuant to the company’s 2016 Plan (as defined below), any successor incentive plan, and any predecessor phantom option and profit sharing bonus agreements in existence as of the date hereof or amended pursuant to forms of amendment approved by the general meeting of shareholders of the company, in each case as amended, supplemented or otherwise modified from time to time, which we refer to as the Incentive Plan;
|
|
14.
|
share repurchases by the company or any subsidiary (other than in connection with conversion of Class B shares into Class A shares);
|
|
15.
|
amendments, modifications or waivers to, or the exercise of any rights under, any stock option, phantom option or similar program of the company or any subsidiary, except to the extent provided in the Incentive Plan;
|
|
16.
|
making changes to regulatory or tax status or classification of the company or any subsidiary;
|
|
17.
|
change of material accounting standards not required by applicable law or Dutch or U.S. GAAP policy;
|
|
18.
|
entering into, amending or terminating employment contracts with founding managing directors, the chief executive officer of the company or the chief financial officer of the company;
|
|
19.
|
entering into any collective bargaining agreements (
Tarifverträge
); and
|
|
20.
|
initiating or settling material litigation in excess of €1,000,000.
|
|
•
|
the appointment, compensation, retention and oversight of the work of, and the relationship with, the independent registered public accounting firm;
|
|
•
|
the appointment, compensation, retention and oversight of any accounting firm engaged for the purpose of preparing or issuing an audit report or performing other audit services;
|
|
•
|
pre-approving the audit services and non-audit services to be provided by our independent auditor before the auditor is engaged to render such services;
|
|
•
|
evaluating the independent auditor’s qualifications, performance and independence, and presenting its conclusions to the full supervisory board on at least an annual basis;
|
|
•
|
reviewing and discussing with the management board and the independent auditor our annual audited financial statements and quarterly financial statements prior to the filing of the respective annual and quarterly reports;
|
|
•
|
reviewing our compliance with laws and regulations, including major legal and regulatory initiatives and also reviewing any major litigation or investigations against us that may have a material impact on our financial statements; and
|
|
•
|
approving or ratifying any related person transaction (as defined in our related person transaction policy) in accordance with our related person transaction policy.
|
|
•
|
recommending each Managing Director’s compensation to the Supervisory Board and recommending to the Supervisory Board regarding compensation for Supervisory Board members;
|
|
•
|
identifying, reviewing and approving corporate goals and objectives relevant to management and supervisory board compensation;
|
|
•
|
reviewing and approving or making recommendations regarding our incentive compensation and equity-based plans and arrangements;
|
|
•
|
reviewing and discussing with management the compensation disclosures to be included in filings and submissions with the SEC;
|
|
•
|
preparing an annual compensation committee report; and
|
|
•
|
reporting regularly to the supervisory board regarding its activities.
|
|
D.
|
Employees
|
|
|
Year ended December 31,
|
|||||||
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
Cost of Revenue
|
39
|
|
|
26
|
|
|
60
|
|
|
Selling and Marketing
|
433
|
|
|
521
|
|
|
606
|
|
|
Technology and Content
|
381
|
|
|
499
|
|
|
652
|
|
|
General and Administrative
|
121
|
|
|
187
|
|
|
291
|
|
|
Total
|
974
|
|
|
1,233
|
|
|
1,609
|
|
|
thereof employed in Germany
|
892
|
|
|
1,131
|
|
|
1,448
|
|
|
E.
|
Share ownership
|
|
A.
|
Major Shareholders
|
|
•
|
each person, or group of affiliated persons, known by us to beneficially own 5% or more of our outstanding Class A shares;
|
|
•
|
each member of our management board and our supervisory board; and
|
|
•
|
each member of our management board and our supervisory board as a group.
|
|
|
Ordinary shares beneficially owned
(1)
|
|
% Voting power
(2)
|
|||||||||||
|
|
Class A
|
|
Class B
|
|
||||||||||
|
Name of beneficial owner
|
Shares
|
|
%
|
|
Shares
|
|
%
|
|
||||||
|
5% or greater shareholders
|
|
|
|
|
|
|
|
|
|
|||||
|
Expedia, Inc.
(3)
|
—
|
|
|
—
|
|
|
209,008,088
|
|
|
65.4
|
%
|
|
64.7
|
%
|
|
T. Rowe Price Associates, Inc.
(4)
|
6,304,278
|
|
|
20.4
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
683 Capital Management, LLC
(5)
|
3,234,664
|
|
|
10.5
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Cadian Capital Management LP
(6)
|
2,990,427
|
|
|
9.7
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Altrinsic Global Advisors, LLC
(7)
|
2,544,211
|
|
|
8.2
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Morgan Stanley
(8)
|
1,904,563
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|||
|
Deutsche Bank AG
(9)
|
1,893,840
|
|
|
6.1
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Robert S. Pitts, Jr.
(10)
|
1,683,137
|
|
|
5.4
|
%
|
|
|
|
|
|
* *
|
|
||
|
Management board members
|
|
|
|
|
|
|
|
|
|
|||||
|
Rolf Schrömgens
|
133,334
|
|
|
*
|
|
|
57,847,012
|
|
|
18.1
|
%
|
|
17.9
|
%
|
|
Peter Vinnemeier
|
133,334
|
|
|
*
|
|
|
44,110,793
|
|
|
13.8
|
%
|
|
13.7
|
%
|
|
Malte Siewert
|
133,334
|
|
|
*
|
|
|
8,834,074
|
|
|
2.8
|
%
|
|
2.7
|
%
|
|
Axel Hefer
|
344,680
|
|
|
1.1
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Andrej Lehnert
|
705,494
|
|
|
2.2
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Johannes Thomas
|
576,812
|
|
|
1.8
|
%
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Supervisory board members
|
|
|
|
|
|
|
|
|
|
|||||
|
Mieke S. De Schepper
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Robert J. Dzielak
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Peter M. Kern
|
24,712
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
Frédéric Mazzella
|
21,966
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Mark D. Okerstrom
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Niklas Östberg
|
23,614
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
David Schneider
|
23,614
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
* *
|
|
|
All management board and supervisory board members as a group (13 persons)
|
2,120.894
|
|
|
6.4
|
%
|
|
110,791,880
|
|
|
34.7
|
%
|
|
34.4
|
%
|
|
*
|
Indicates beneficial ownership of less than 1% of the total outstanding Class A shares.
|
|
**
|
Indicates voting power of less than 1%.
|
|
(1)
|
Percentages based on
30,916,474
Class A shares outstanding and
319,799,968
Class B shares outstanding as of
December 31, 2017
. Where the respective individual has the right to acquire within 60 days of February 27, 2018 through the exercise of any option, warrant or other right, such shares are deemed outstanding for the purposes of computing the percentage ownership of the person holding such rights, but are not deemed outstanding for purposes of computing the percentage ownership of any other person, except with respect to the percentage ownership of all managing directors and supervisory board members as a group. For more information on the stock options held by our management and supervisory boards, see "
|
|
(2)
|
Percentage of total voting power represents voting power with respect to all of our Class A and Class B shares, as a single class. The holders of our Class B shares are entitled to ten votes per share, and holders of our Class A shares are entitled to one vote per share. For more information about the voting rights of our Class A and Class B shares, see “
Description of share capital and articles of association—Special voting structure and conversion
” in our prospectus dated December 16, 2016. Each Class B share is convertible into one Class A share at any time by the holder thereof, while Class A shares are not convertible into Class B shares under any circumstances.
|
|
(3)
|
As reported on Schedule 13G filed by Expedia Lodging Partner Services S.à r.l. (“ELPS”), Expedia holds its interest in the company through ELPS, an indirect wholly owned subsidiary of Expedia Each Class B share is convertible into one Class A share at any time by the holder thereof, while Class A shares are not convertible into Class B shares under any circumstances. Assuming conversion of all Class B shares beneficially owned by ELPS into Class A shares, ELPS would own 59.6% of our Class A shares. This percentage does not reflect the ten for one voting power of our Class B shares. Because each Class B share is entitled to ten votes per share and each Class A share is entitled to one vote per share, ELPS may be deemed to beneficially own equity securities representing approximately 64.7% of the voting power of the company. The address for Expedia is 333 108th Avenue NE, Bellevue, WA 98004.
|
|
(4)
|
As reported on Schedule 13G/A filed by T. Rowe Price Associates, Inc. (an investment adviser registered under the Investment Advisers Act of 1940, as amended), and T. Rowe Price New Horizons Fund, Inc., all of which are Maryland corporations. As of December 31, 2017, T. Rowe Price Associates, Inc. and T. Rowe Price New Horizon Fund, Inc., beneficially owned 6,304,278 Ordinary Shares through ownership of ADSs. The principal business address for Price Associates and T. Rowe Price New Horizon Fund, Inc., is 100 E. Pratt Street, Baltimore, Maryland 21202.
|
|
(5)
|
As reported on Schedule 13G/A filed by 683 Capital Management, LLC, 683 Capital Partners, LP and Ari Zweiman. 683 Capital Management, LLC is the investment manager of 683 Capital Partners, LP, and Mr. Zweiman is the Managing Member of 683 Capital Management, LLC. The principal business address for 683 Capital Management, LLC, 683 Capital Partners, LP and Mr. Zweiman is 3 Columbus Circle, Suite 2205, New York, NY 10019.
|
|
(6)
|
As reported on Schedule 13G filed by Cadian Capital Management, LP (the "Advisor"), Cadian Capital Management GP, LLC, and Eric Bannasch. All ADRs are directly held by advisory clients (the “Advisory Clients”) of the Advisor. Pursuant to investment management agreements, as amended, between the Advisory Clients and the Adviser, the Adviser exercises exclusive voting and investment power over securities directly held by the Advisory Clients. Cadian Capital Management GP, LLC is the general partner of the Adviser. Eric Bannasch is the sole managing member of Cadian Capital Management GP, LLC. The principal business address for the Advisor, Cadian Capital Management GP, LLC, and Eric Bannasch is 535 Madison Avenue, 36th Floor, New York, NY 10022.
|
|
(7)
|
As reported on Schedule 13G filed by Altrinsic Global Advisors, LLC and John Hock. The principal business address of Altrinsic Global Advisors, LLC and John Hock is 8 Sound Shore Drive, Greenwich, CT 06830.
|
|
(8)
|
As reported on Schedule 13G filed by Morgan Stanley. The filing reflected the securities beneficially owned, or that may have been deemed to be beneficially owned, by certain operating units (collectively, the "MS Reporting Units") of Morgan Stanley and its subsidiaries and affiliates (collectively, "MS"). The filing did not reflect securities, if any, beneficially owned by any operating units of MS whose ownership of securities is disaggregated from that of the MS Reporting Units in accordance with the applicable SEC release.
|
|
(9)
|
As reported on Schedule 13G filed by Deutsche Bank AG relating to the ADSs held by its subsidiary Deutsche Asset Management Investment GmbH. The principal business address of Deutsche Bank AG is Taunusanlage 12, 60325 Frankfurt am Main, Germany.
|
|
(10)
|
As reported on Schedule 13G/A filed by Robert S. Pitts, Jr. ("Mr. Pitts"), Steadfast Capital Management LP, a Delaware limited partnership (the "Investment Manager"), Steadfast Advisors LP, a Delaware limited partnership (the "Managing General Partner"), Steadfast Capital, L.P., a Delaware limited partnership ("Steadfast Capital"), American Steadfast, L.P., a Delaware limited partnership ("American Steadfast") and Steadfast International Master Fund Ltd., a Cayman Islands exempted company (the "Offshore Fund"). Mr. Pitts is the controlling Principal of the Investment Manager and the Managing General Partner. The Managing General Partner has the power to vote and dispose of the securities held by Steadfast Capital. The Investment Manager has the power to vote and dispose of the securities held by American Steadfast and the Offshore Fund. The business address of each of Mr. Pitts, the Investment Manager, the Managing General Partner, Steadfast Capital and American Steadfast is 450 Park Avenue, 20th Floor, New York, New York 10022. The business address of the Offshore Fund is c/o Appleby Trust (Cayman) Ltd., Clifton House, 75 Fort Street, P.O. Box 1350, George Town, Grand Cayman KY1-1108.
|
|
B.
|
Related party transactions
|
|
C.
|
Interests of Experts and Counsel
|
|
A.
|
Consolidated statements and other financial information
|
|
B.
|
Significant Changes
|
|
A.
|
Offering and Listing Details
|
|
|
|
Per ADS
|
||||
|
|
|
High
|
|
Low
|
||
|
Annual Highs and Lows:
|
|
|
|
|
|
|
|
2016 (from December 16, 2016 through December 31, 2016)
|
|
|
$12.61
|
|
|
$11.10
|
|
2017
|
|
|
$24.27
|
|
|
$6.45
|
|
Quarterly Highs and Lows:
|
|
|
|
|
|
|
|
First Quarter 2017
|
|
|
$14.20
|
|
|
$10.88
|
|
Second Quarter 2017
|
|
|
$23.80
|
|
|
$12.61
|
|
Third Quarter 2017
|
|
|
$24.27
|
|
|
$10.43
|
|
Fourth Quarter 2017
|
|
|
$11.59
|
|
|
$6.45
|
|
Monthly Highs and Lows:
|
|
|
|
|
|
|
|
September 2017
|
|
|
$15.72
|
|
|
$10.43
|
|
October 2017
|
|
|
$11.59
|
|
|
$7.25
|
|
November 2017
|
|
|
$8.93
|
|
|
$6.79
|
|
December 2017
|
|
|
$7.58
|
|
|
$6.45
|
|
January 2018
|
|
|
$10.05
|
|
|
$6.81
|
|
February 2018
|
|
|
$8.54
|
|
|
$7.49
|
|
March 2018 (through March 2, 2018)
|
|
|
$7.95
|
|
|
$7.60
|
|
B.
|
Plan of Distribution
|
|
C.
|
Markets
|
|
D.
|
Selling Shareholders
|
|
E.
|
Dilution
|
|
F.
|
Expenses of the Issue
|
|
A.
|
Share capital
|
|
B.
|
Memorandum and articles of association
|
|
C.
|
Material contracts
|
|
D.
|
Exchange controls
|
|
E.
|
Taxation
|
|
•
|
at a first level, there will be German withholding tax of 26.375% (including solidarity surcharge) on trivago N.V.’s dividend payment made to the ADS Agent; this withholding tax may be reduced to 15% or to a lower tax rate;
|
|
•
|
at a second level, the German paying agent that holds the ADSs in custody for the investor, or the German Distribution Paying Agent, is required to withhold again German withholding tax of 26.375% (including solidarity surcharge) plus church tax, if any. The German Distribution Paying Agent is the German domestic credit or financial services institution (
inländisches Kredit- oder Finanzdienstleistungsinstitut
) (including German domestic branches of such foreign enterprises), the German domestic securities trading company (
inländisches Wertpapierhandelsunternehmen
) or the German domestic securities trading bank (
inländische Wertpapierhandelsbank
) which keeps or administers the ADSs and disburses or credits the ADS distributions.
|
|
•
|
distributions in cash or in kind, deemed and constructive distributions and repayments of paid-in capital not recognized for Netherlands dividend withholding tax purposes;
|
|
•
|
liquidation proceeds, proceeds of redemption of Class A shares, or proceeds of the repurchase of Class A shares by us or one of our subsidiaries or other affiliated entities to the extent such proceeds exceed the average paid-in capital of those Class A shares as recognized for purposes of Netherlands dividend withholding tax, unless, in case of a repurchase, a particular statutory exemption applies;
|
|
•
|
an amount equal to the par value of Class A shares issued or an increase of the par value of Class A shares, to the extent that it does not appear that a contribution, recognized for purposes of Netherlands dividend withholding tax, has been made or will be made; and
|
|
•
|
partial repayment of the paid-in capital, recognized for purposes of Netherlands dividend withholding tax, if and to the extent that we have net profits (
zuivere winst
), unless the holders of Class A shares have resolved in advance at a general meeting to make such repayment and the par value of the Class A shares concerned has been reduced by an equal amount by way of an amendment of our articles of association.
|
|
(a)
|
the ADSs or Class A shares are attributable to an enterprise from which the Netherlands Resident Individual derives a share of the profit, whether as an entrepreneur (
ondernemer
) or as a person who has a co-entitlement to the net worth (
medegerechtigd tot het vermogen
) of such enterprise, without being an entrepreneur or a shareholder in such enterprise, as defined in the Netherlands Income Tax Act 2001; or
|
|
(b)
|
the holder of the ADSs or Class A shares is considered to perform activities with respect to the ADSs or Class A shares that go beyond ordinary asset management (
normaal, actief vermogensbeheer
) or derives benefits from the ADSs or Class A shares that are taxable as benefits from other activities (
resultaat uit overige werkzaamheden
).
|
|
(i)
|
such holder does not have an interest in an enterprise or a deemed enterprise (as defined in the Netherlands Income Tax Act 2001 and the Netherlands Corporate Income Tax Act 1969) which, in whole or in part, is either effectively managed in the Netherlands or carried on through a permanent establishment, a deemed permanent establishment or a permanent representative in the Netherlands and to which enterprise or part of an enterprise the ADSs or Class A shares are attributable; and
|
|
(ii)
|
in the event the holder is an individual, such holder does not carry out any activities in the Netherlands with respect to the ADSs or Class A shares that go beyond ordinary asset management and does not derive benefits from the ADSs or Class A shares that are taxable as benefits from other activities in the Netherlands.
|
|
(i)
|
in the case of a gift of ADSs or Class A shares by an individual who at the date of the gift was neither resident nor deemed to be resident in the Netherlands, such individual dies within 180 days after the date of the gift, while being resident or deemed to be resident of the Netherlands; or
|
|
(ii)
|
the transfer is otherwise construed as a gift or inheritance made by, or on behalf of, a person who, at the time of the gift or death, is or is deemed to be resident of the Netherlands.
|
|
•
|
banks and other financial institutions;
|
|
•
|
regulated investment companies, real estate investment trusts and grantor trusts;
|
|
•
|
insurance companies;
|
|
•
|
broker-dealers;
|
|
•
|
traders in securities that elect to mark to market;
|
|
•
|
tax-exempt entities or any individual retirement account or Roth IRA as defined in Sections 408 and 408A of the Code, respectively;
|
|
•
|
U.S. expatriates;
|
|
•
|
persons holding our ADSs as part of a straddle, hedging, constructive sale, conversion or other integrated transaction;
|
|
•
|
persons that actually or constructively own 10% or more of the voting power or value of our stock;
|
|
•
|
persons that are resident or ordinarily resident in or have a permanent establishment in a jurisdiction outside the United States or persons that are not U.S. Holders (as defined below);
|
|
•
|
persons subject to special tax accounting rules as a result of any item of gross income with respect to our ADSs being taken into account in an applicable financial statement;
|
|
•
|
persons who acquired our ADSs pursuant to the exercise of any employee share option or otherwise as compensation; or
|
|
•
|
partnerships or other pass-through entities or arrangements treated as such (or persons holding our ADSs through partnerships or other pass-through entities or arrangements treated as such).
|
|
•
|
an individual who is a citizen or resident of the United States;
|
|
•
|
a corporation (or other entity taxable as a corporation) created or organized under the laws of the United States, any state thereof or the District of Columbia;
|
|
•
|
an estate whose income is subject to U.S. federal income taxation regardless of its source; or
|
|
•
|
a trust if (1) the administration of the trust is subject to the primary supervision of a court within the United States and one or more U.S. persons have authority to control all substantial decisions of the trust, or (2) a valid election is in effect under applicable U.S. Treasury regulations to treat the trust as a U.S. person.
|
|
•
|
the excess distribution or gain will be allocated ratably over the U.S. Holder’s holding period for our ADSs;
|
|
•
|
the amount allocated to the current taxable year, and any taxable year in such holder’s holding period prior to the first taxable year in which we became a PFIC, will be treated as ordinary income; and
|
|
•
|
the amount allocated to each other year will be subject to the highest tax rate in effect for that year and the interest charge applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year.
|
|
F.
|
Dividends and paying agents
|
|
G.
|
Statements by experts
|
|
H.
|
Documents on display
|
|
I.
|
Subsidiary information
|
|
A.
|
Debt securities
|
|
B.
|
Warrants and rights
|
|
C.
|
Other securities
|
|
D.
|
American Depositary Shares
|
|
Service
|
|
Fees
|
|
• To any person to which ADSs are issued or to any person to which a distribution is made in respect of ADS distributions pursuant to stock dividends or other free distributions of stock, bonus distributions, stock splits or other distributions (except where converted to cash)
|
|
Up to US$0.05 per ADS issued
|
|
• Cancellation of ADSs, including the case of termination of the deposit agreement
|
|
Up to US$0.05 per ADS cancelled
|
|
• Distribution of cash dividends
|
|
Up to US$0.02 per ADS held
|
|
• Distribution of cash entitlements (other than cash dividends) and/or cash proceeds from the sale of rights, securities and other entitlements
|
|
Up to US$0.02 per ADS held
|
|
• Distribution of ADSs pursuant to exercise of rights.
|
|
Up to US$0.02 per ADS held
|
|
• Distribution of securities other than ADSs or rights to purchase additional ADSs
|
|
Up to US$0.02 per ADS held
|
|
• Depositary services
|
|
Up to US$0.02 per ADS held on the applicable record date(s) established by the depositary bank
|
|
A.
|
Material modifications to the rights of securities holders
|
|
E.
|
Use of proceeds
|
|
A.
|
Disclosure controls and procedures
|
|
B.
|
Management’s annual report on internal control over financial reporting
|
|
C.
|
Attestation report of the registered public accounting firm
|
|
D.
|
Changes in internal control over financial reporting
|
|
|
Year ended December 31,
|
||||||||||||||
|
(in thousands)
|
2016
|
|
|
%
|
|
|
2017
|
|
|
%
|
|
||||
|
Audit Fees
|
|
€
|
1,924
|
|
|
99.8
|
%
|
|
|
€
|
4,014
|
|
|
99.9
|
%
|
|
Audit-related Fees
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||
|
Tax Fees
|
|
3
|
|
|
0.2
|
%
|
|
|
3
|
|
|
0.1
|
%
|
||
|
All Other Fees
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
€
|
1,927
|
|
|
|
|
|
€
|
4,017
|
|
|
|
||
|
•
|
We do not intend to follow the requirement of Nasdaq Listing Rule 5620(c), which requires an issuer to provide in its bylaws for a generally applicable quorum, and that such quorum may not be less than one-third of the outstanding voting stock. Although we must provide shareholders with an agenda and other relevant documents for the general meeting of shareholders, Dutch law does not have a regulatory regime for the solicitation of proxies and the solicitation of proxies is not a generally accepted business practice in the Netherlands, thus our practice will vary from the requirement of Nasdaq Listing Rule 5620(b).
|
|
•
|
We do not intend to follow the requirements of Nasdaq Listing Rule 5605(d), which requires an issuer to have a compensation committee that,
inter alia
, consists entirely of independent directors, and Nasdaq Listing Rule 5605(e), which requires an issuer to have independent director oversight of director nominations.
|
|
•
|
We do not intend to follow the requirements of Nasdaq Listing Rule 5635, which generally requires an issuer to obtain shareholder approval for the issuance of securities in connection with certain events, such as the acquisition of stock or assets of another company, the establishment of or amendments to equity-based compensation plans for employees, a change of control of us and certain private placements.
|
|
•
|
for each ten percent shareholder or group of affiliated shareholders, there is at most one supervisory board member who can be considered to be a shareholder representative;
|
|
•
|
there is at most one non-independent supervisory board member who cannot be considered as independent due to circumstances other than being a shareholder representative; and
|
|
•
|
the total number of non-independent supervisory board members should account for less than half of the total number of supervisory board members.
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
Incorporated by Reference
|
|
Provided
Herewith
|
|||||||||
|
|
|
|
Form
|
|
|
|
|
Number
|
|
File Number
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1.1
|
|
|
|
|
F-1
|
|
11/14/2016
|
|
|
|
3.3
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2.1
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
4.1
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
4.2
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
4.3
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2.7
|
|
Form of American Depositary Receipt (included in Exhibit 2.6).
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
4.4
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.1
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.1
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.2
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.3
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.3
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.4
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.4
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.5
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.5
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.6
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.6
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.7
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.7
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.8
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.8
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
4.9
|
|
|
|
|
20-F
|
|
3/9/2016
|
|
|
|
4.9
|
|
001-37959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
Incorporated by Reference
|
|
Provided
Herewith
|
|||||||||
|
|
|
|
Form
|
|
|
|
|
Number
|
|
File Number
|
|
|||||
|
4.10
|
|
|
|
|
F-1/A
|
|
12/5/2016
|
|
|
|
10.11
|
|
333-214591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
8.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
12.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
12.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
13.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
trivago N.V.
|
||
|
|
|
|
|
By:
|
|
/s/ Rolf Schrömgens
|
|
|
|
Rolf Schrömgens
|
|
|
|
Chief Executive Officer, Managing Director
|
|
|
|
|
|
Date:
|
|
3/6/2018
|
|
|
|
|
|
By:
|
|
/s/ Axel Hefer
|
|
|
|
Axel Hefer
|
|
|
|
Chief Financial Officer, Managing Director
|
|
|
|
|
|
Date:
|
|
3/6/2018
|
|
|
|
Page
|
|
Consolidated financial statements
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Year ended December 31,
|
|||||||||||
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Revenue
|
|
€
|
298,842
|
|
|
€
|
485,942
|
|
|
€
|
667,802
|
|
|
Revenue from related party
|
|
194,241
|
|
|
268,227
|
|
|
367,581
|
|
|||
|
Total revenue
|
|
493,083
|
|
|
754,169
|
|
|
1,035,383
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Cost of revenue, excluding amortization
(1)(3)
|
|
2,946
|
|
|
4,273
|
|
|
5,930
|
|
|||
|
Selling and marketing
(1)(3)
|
|
461,219
|
|
|
673,224
|
|
|
946,925
|
|
|||
|
Technology and content
(1)(2)(3)
|
|
28,693
|
|
|
51,658
|
|
|
52,232
|
|
|||
|
General and administrative
(1)(2)(3)
|
|
18,065
|
|
|
55,602
|
|
|
47,444
|
|
|||
|
Amortization of intangible assets
(2)
|
|
30,030
|
|
|
13,857
|
|
|
3,220
|
|
|||
|
Operating income (loss)
|
|
(47,870
|
)
|
|
(44,445
|
)
|
|
(20,368
|
)
|
|||
|
Other income (expense)
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
(147
|
)
|
|
(137
|
)
|
|
(44
|
)
|
|||
|
Gain on deconsolidation of entity
|
|
—
|
|
|
—
|
|
|
2,007
|
|
|||
|
Other, net
|
|
(2,667
|
)
|
|
(139
|
)
|
|
592
|
|
|||
|
Total other income (expense), net
|
|
(2,814
|
)
|
|
(276
|
)
|
|
2,555
|
|
|||
|
Income (loss) before income taxes
|
|
(50,684
|
)
|
|
(44,721
|
)
|
|
(17,813
|
)
|
|||
|
Expense (benefit) for income taxes
|
|
(11,318
|
)
|
|
6,670
|
|
|
(4,764
|
)
|
|||
|
Net loss
|
|
(39,366
|
)
|
|
(51,391
|
)
|
|
(13,049
|
)
|
|||
|
Net loss attributable to noncontrolling interests
|
|
239
|
|
|
710
|
|
|
568
|
|
|||
|
Net loss attributable to trivago N.V.
|
|
€
|
(39,127
|
)
|
|
€
|
(50,681
|
)
|
|
€
|
(12,481
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share attributable to trivago N.V. available to common stockholders
(4)
:
|
||||||||||||
|
Basic and diluted
|
|
|
|
|
€
|
0.00
|
|
|
€
|
(0.05
|
)
|
|
|
Shares used in computing earnings per share:
|
|
|
|
|
|
|
||||||
|
Basic and diluted
|
|
|
|
237,811
|
|
274,666
|
||||||
|
|
|
|
|
|
|
|
||||||
|
(1) Includes share-based compensation as follows:
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
|
€
|
238
|
|
|
€
|
737
|
|
|
€
|
115
|
|
|
Selling and marketing
|
|
3,360
|
|
|
10,913
|
|
|
3,514
|
|
|||
|
Technology and content, net of capitalized internal-use software and website development costs
|
|
4,545
|
|
|
15,816
|
|
|
3,614
|
|
|||
|
General and administrative
|
|
5,986
|
|
|
26,256
|
|
|
8,782
|
|
|||
|
(2) Includes depreciation and amortization as follows:
|
|
|
|
|
|
|
||||||
|
Internal use software and website development costs included in technology and content
|
|
€
|
475
|
|
|
€
|
1,410
|
|
|
€
|
1,742
|
|
|
Internal use software included in general and administrative
|
|
—
|
|
|
—
|
|
|
408
|
|
|||
|
Acquired technology included in amortization of intangible assets
|
|
19,927
|
|
|
3,750
|
|
|
59
|
|
|||
|
(3) Includes related party expense as follows:
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
50
|
|
|
Selling and marketing
|
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Technology and content
|
|
—
|
|
|
—
|
|
|
361
|
|
|||
|
General and administrative
|
|
3,015
|
|
|
5,128
|
|
|
742
|
|
|||
|
(4)
Represents earnings per share of Class A and Class B common stock and weighted-average shares of Class A and Class B common stock outstanding for the period from December 16, 2016 to December 31, 2016, the period following the capitalization of the parent company and IPO, and for the period from January 1, 2017 to December 31, 2017 (see Note 14).
|
||||||||||||
|
|
Year ended December 31,
|
||||||||||
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Net loss
|
€
|
(39,366
|
)
|
|
€
|
(51,391
|
)
|
|
€
|
(13,049
|
)
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Currency translation adjustments
|
(166
|
)
|
|
161
|
|
|
(201
|
)
|
|||
|
Total other comprehensive income (loss)
|
(166
|
)
|
|
161
|
|
|
(201
|
)
|
|||
|
Comprehensive loss
|
(39,532
|
)
|
|
(51,230
|
)
|
|
(13,250
|
)
|
|||
|
Less: Comprehensive loss attributable to noncontrolling interests
|
393
|
|
|
581
|
|
|
568
|
|
|||
|
Comprehensive loss attributable to trivago N.V.
|
€
|
(39,139
|
)
|
|
€
|
(50,649
|
)
|
|
€
|
(12,682
|
)
|
|
|
As of December 31,
|
|||||||
|
|
|
2016
|
|
|
2017
|
|
||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash & cash equivalents
|
|
€
|
227,298
|
|
|
€
|
190,201
|
|
|
Restricted cash
|
|
884
|
|
|
103
|
|
||
|
Accounts receivable, less allowance of €152 and €231 at December 31, 2016 and December 31, 2017, respectively
|
|
36,658
|
|
|
43,062
|
|
||
|
Accounts receivable, related party
|
|
16,505
|
|
|
39,063
|
|
||
|
Tax Receivable
|
|
—
|
|
|
2,092
|
|
||
|
Prepaid expenses and other current assets
|
|
11,529
|
|
|
18,758
|
|
||
|
Total current assets
|
|
292,874
|
|
|
293,279
|
|
||
|
|
|
|
|
|
||||
|
Property and equipment, net
|
|
46,862
|
|
|
114,471
|
|
||
|
Other long-term assets
|
|
955
|
|
|
6,955
|
|
||
|
Intangible assets, net
|
|
176,052
|
|
|
173,294
|
|
||
|
Goodwill
|
|
490,503
|
|
|
490,455
|
|
||
|
TOTAL ASSETS
|
|
€
|
1,007,246
|
|
|
€
|
1,078,454
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
€
|
39,965
|
|
|
€
|
51,307
|
|
|
Income taxes payable
|
|
3,433
|
|
|
3,428
|
|
||
|
Deferred revenue
|
|
5,078
|
|
|
8,941
|
|
||
|
Accrued expenses and other current liabilities
|
|
12,627
|
|
|
14,711
|
|
||
|
Total current liabilities
|
|
61,103
|
|
|
78,387
|
|
||
|
|
|
|
|
|
||||
|
Deferred income taxes
|
|
53,156
|
|
|
48,305
|
|
||
|
Other long-term liabilities
|
|
38,565
|
|
|
97,787
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
|
351
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Class A common stock, €0.06 par value - 700,000,000 shares authorized, 30,026,635 and 30,916,474 shares issued and outstanding as of December 31, 2016 and December 31, 2017, respectively
|
|
1,802
|
|
|
1,855
|
|
||
|
Class B common stock, €0.60 par value - 320,000,000 shares authorized, 209,008,088 and 319,799,968 shares issued and outstanding as of December 31, 2016 and December 31, 2017, respectively
|
|
125,405
|
|
|
191,880
|
|
||
|
Reserves
|
|
584,667
|
|
|
730,431
|
|
||
|
Contribution from Parent
|
|
122,200
|
|
|
122,307
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
21
|
|
|
(180
|
)
|
||
|
Retained earnings (accumulated deficit)
|
|
(179,837
|
)
|
|
(192,318
|
)
|
||
|
Total stockholders' equity attributable to trivago N.V.
|
|
654,258
|
|
|
853,975
|
|
||
|
Noncontrolling interest
|
|
199,813
|
|
|
—
|
|
||
|
Total stockholders' equity
|
|
854,071
|
|
|
853,975
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
€
|
1,007,246
|
|
|
€
|
1,078,454
|
|
|
Description
|
Subscribed capital
|
Class A Common Stock
|
Class B Common Stock
|
Reserves
|
Retained earnings (accumulated deficit)
|
Accumulated other comprehensive income (loss)
|
Contribution from
Parent |
Noncontrolling interest
|
Total members' equity
|
|||||||||||||||||||||||||||
|
Balance at January 1, 2015
|
|
€
|
38
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
701,856
|
|
|
€
|
(90,029
|
)
|
|
€
|
—
|
|
|
€
|
52,703
|
|
|
€
|
—
|
|
|
€
|
664,568
|
|
|
Net loss (excludes €239 of net loss attributable to redeemable noncontrolling interest)
|
|
|
|
|
|
|
|
|
|
(39,127
|
)
|
|
|
|
|
|
|
|
(39,127
|
)
|
||||||||||||||||
|
Other comprehensive loss (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
(12
|
)
|
||||||||||||||||
|
Adjustment to the fair value of redeemable noncontrolling interests
|
|
|
|
|
|
|
|
(239
|
)
|
|
|
|
|
|
|
|
|
|
(239
|
)
|
||||||||||||||||
|
Issue of subscribed capital, options granted
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
||||||||||||||||
|
Contribution from parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,826
|
|
|
|
|
2,826
|
|
||||||||||||||||
|
Share-based compensation expense
|
|
|
|
|
|
|
|
(5,746
|
)
|
|
|
|
|
|
|
|
|
|
(5,746
|
)
|
||||||||||||||||
|
Balance at December 31, 2015
|
|
€
|
48
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
695,871
|
|
|
€
|
(129,156
|
)
|
|
€
|
(12
|
)
|
|
€
|
55,529
|
|
|
€
|
—
|
|
|
€
|
622,280
|
|
|
Net income (loss) prior to IPO (excludes €952 of net loss attributable to redeemable noncontrolling interest holders)
|
|
|
|
|
|
|
|
|
|
(51,581
|
)
|
|
|
|
|
|
|
|
|
(51,581
|
)
|
|||||||||||||||
|
Other comprehensive income (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
33
|
|
|||||||||||||||
|
Settlement of options exercised
|
|
1
|
|
|
|
|
|
|
4,929
|
|
|
|
|
|
|
|
|
|
|
|
|
4,930
|
|
|||||||||||||
|
Adjustment to the fair value of redeemable noncontrolling interests
|
|
|
|
|
|
|
|
(995
|
)
|
|
|
|
|
|
|
|
|
|
|
(995
|
)
|
|||||||||||||||
|
Contribution from parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,185
|
|
|
|
|
4,185
|
|
||||||||||||||||
|
Share-based compensation expense prior to IPO
|
|
|
|
|
|
|
|
2,465
|
|
|
|
|
|
|
62,486
|
|
|
|
|
64,951
|
|
|||||||||||||||
|
Corporate reorganization
|
|
(49
|
)
|
|
552
|
|
|
125,405
|
|
|
(344,914
|
)
|
|
|
|
|
|
|
|
|
219,006
|
|
|
—
|
|
|||||||||||
|
Dividends to noncontrolling interest holder
|
|
|
|
|
|
|
|
(170
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(170
|
)
|
||||||||||||||
|
Issuance of common stock, net of issuance costs of €4,921
|
|
|
|
1,250
|
|
|
|
|
201,671
|
|
|
|
|
|
|
|
|
|
|
|
|
202,921
|
|
|||||||||||||
|
Changes in ownership of noncontrolling interests
|
|
|
|
|
|
|
|
19,478
|
|
|
|
|
|
|
|
|
|
(19,478
|
)
|
|
—
|
|
||||||||||||||
|
Net income (loss) subsequent to IPO (excludes €43 of net loss attributable to redeemable noncontrolling interest holders)
|
|
|
|
|
|
|
|
|
|
900
|
|
|
|
|
|
|
|
285
|
|
|
1,185
|
|
||||||||||||||
|
Share-based compensation expense subsequent to IPO
|
|
|
|
|
|
|
|
459
|
|
|
|
|
|
|
|
|
|
|
|
|
459
|
|
||||||||||||||
|
Reclassification of option liability to reserves
|
|
|
|
|
|
|
|
4,893
|
|
|
|
|
|
|
|
|
|
|
|
|
4,893
|
|
||||||||||||||
|
Changes in ownership of redeemable noncontrolling interests
|
|
|
|
|
|
|
|
980
|
|
|
|
|
|
|
|
|
|
|
|
|
980
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
€
|
—
|
|
|
€
|
1,802
|
|
|
€
|
125,405
|
|
|
€
|
584,667
|
|
|
€
|
(179,837
|
)
|
|
€
|
21
|
|
|
€
|
122,200
|
|
|
€
|
199,813
|
|
|
€
|
854,071
|
|
|
Description
|
Subscribed capital
|
Class A Common Stock
|
Class B Common Stock
|
Reserves
|
Retained earnings (accumulated deficit)
|
Accumulated other comprehensive income (loss)
|
Contribution from
Parent |
Noncontrolling interest
|
Total members' equity
|
|||||||||||||||||||||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(12,481
|
)
|
|
|
|
|
|
|
(459
|
)
|
|
(12,940
|
)
|
||||||||||||||
|
Other comprehensive income (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
(201
|
)
|
|
|
|
|
|
|
|
(201
|
)
|
||||||||||||||
|
Adjustment to the fair value of redeemable noncontrolling interests
|
|
|
|
|
|
|
|
(149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(149
|
)
|
||||||||||||||
|
Transaction with parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107
|
|
|
|
|
|
107
|
|
|||||||||||||||
|
Share-based compensation expense
|
|
|
|
|
|
|
|
16,071
|
|
|
|
|
|
|
|
|
|
|
|
|
16,071
|
|
||||||||||||||
|
Merger of trivago GmbH into and with trivago N.V.
|
|
|
|
|
|
66,475
|
|
|
132,879
|
|
|
|
|
|
|
|
|
|
(199,354
|
)
|
|
—
|
|
|||||||||||||
|
Issued capital, options exercised
|
|
|
|
53
|
|
|
|
|
(3,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(2,984
|
)
|
|||||||||||||
|
Balance at December 31, 2017
|
|
€
|
—
|
|
|
€
|
1,855
|
|
|
€
|
191,880
|
|
|
€
|
730,431
|
|
|
€
|
(192,318
|
)
|
|
€
|
(180
|
)
|
|
€
|
122,307
|
|
|
€
|
—
|
|
|
€
|
853,975
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
€
|
(39,366
|
)
|
|
€
|
(51,391
|
)
|
|
€
|
(13,049
|
)
|
|
Adjustments to reconcile net loss to net cash used:
|
|
|
|
|
|
|
|
|||||
|
Depreciation (property and equipment and internal-use software and website development)
|
|
2,649
|
|
|
5,083
|
|
|
7,802
|
|
|||
|
Amortization of intangible assets
|
|
30,030
|
|
|
13,857
|
|
|
3,220
|
|
|||
|
Share-based compensation (See Note 10)
|
|
14,129
|
|
|
53,722
|
|
|
16,025
|
|
|||
|
Deferred income taxes
|
|
(10,444
|
)
|
|
(4,838
|
)
|
|
(4,851
|
)
|
|||
|
Foreign exchange (gain) loss
|
|
960
|
|
|
(16
|
)
|
|
(217
|
)
|
|||
|
Bad debt (recovery) expense
|
|
(410
|
)
|
|
1,589
|
|
|
78
|
|
|||
|
Non-cash charge, contribution from Parent
|
|
2,826
|
|
|
4,185
|
|
|
107
|
|
|||
|
Gain on deconsolidation of entity
|
|
—
|
|
|
—
|
|
|
(2,007
|
)
|
|||
|
Changes in operating assets and liabilities, net of effects from of businesses acquired:
|
|
|
|
|
|
|
|
|||||
|
Restricted cash
|
|
(184
|
)
|
|
(199
|
)
|
|
(1,815
|
)
|
|||
|
Accounts receivable, including related party
|
|
(18,540
|
)
|
|
(11,256
|
)
|
|
(29,734
|
)
|
|||
|
Prepaid expense and other assets
|
|
63
|
|
|
(6,945
|
)
|
|
(10,434
|
)
|
|||
|
Accounts payable
|
|
13,102
|
|
|
13,879
|
|
|
13,590
|
|
|||
|
Accrued expenses and other liabilities
|
|
2,415
|
|
|
7,486
|
|
|
9,183
|
|
|||
|
Deferred revenue
|
|
1,780
|
|
|
2,814
|
|
|
3,863
|
|
|||
|
Taxes payable/receivable, net
|
|
(25
|
)
|
|
3,177
|
|
|
(2,097
|
)
|
|||
|
Net cash (used in) / provided by operating activities
|
|
(1,015
|
)
|
|
31,147
|
|
|
(10,336
|
)
|
|||
|
Investing activities:
|
|
|
|
|
|
|
|
|||||
|
Acquisition of business, net of cash acquired
|
|
(286
|
)
|
|
—
|
|
|
(673
|
)
|
|||
|
Acquisition of redeemable noncontrolling interests
|
|
—
|
|
|
(874
|
)
|
|
—
|
|
|||
|
Cash divested from deconsolidation
|
|
—
|
|
|
—
|
|
|
(249
|
)
|
|||
|
Capital expenditures, including internal-use software and website development
|
|
(6,224
|
)
|
|
(8,121
|
)
|
|
(17,364
|
)
|
|||
|
Net cash used in investing activities
|
|
(6,510
|
)
|
|
(8,995
|
)
|
|
(18,286
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|
|||||
|
Payments of initial public offering costs
|
|
—
|
|
|
(882
|
)
|
|
(4,038
|
)
|
|||
|
Dividends paid to NCI
|
|
—
|
|
|
—
|
|
|
(158
|
)
|
|||
|
Proceeds from issuance of credit facility
|
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|||
|
Payments on credit facility
|
|
—
|
|
|
(40,000
|
)
|
|
—
|
|
|||
|
Payment of loan to shareholder
|
|
(7,129
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of loan to related party
|
|
(1,039
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from issuance of common stock
|
|
—
|
|
|
207,840
|
|
|
—
|
|
|||
|
Proceeds from exercise of option awards
|
|
10
|
|
|
686
|
|
|
42
|
|
|||
|
Proceeds from issuance of loan from related party
|
|
7,129
|
|
|
—
|
|
|
—
|
|
|||
|
Tax payments for shares withheld
|
|
—
|
|
|
—
|
|
|
(3,062
|
)
|
|||
|
Net cash (used in) / provided by financing activities
|
|
18,971
|
|
|
187,644
|
|
|
(7,216
|
)
|
|||
|
Effect of exchange rate changes on cash
|
|
(32
|
)
|
|
(54
|
)
|
|
(1,259
|
)
|
|||
|
Net increase (decrease) in cash
|
|
11,414
|
|
|
209,742
|
|
|
(37,097
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
|
6,142
|
|
|
17,556
|
|
|
227,298
|
|
|||
|
Cash and cash equivalents at end of year
|
|
€
|
17,556
|
|
|
€
|
227,298
|
|
|
€
|
190,201
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|||||
|
Cash paid for interest
|
|
€
|
100
|
|
|
€
|
160
|
|
|
€
|
2
|
|
|
Cash paid for taxes, net of refunds
|
|
751
|
|
|
8,696
|
|
|
2,550
|
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|||||
|
Offering costs included in accrued expenses
|
|
€
|
—
|
|
|
€
|
4,038
|
|
|
€
|
—
|
|
|
Fixed assets-related payable
|
|
306
|
|
|
129
|
|
|
1,557
|
|
|||
|
Capitalization of construction in process related to build-to-suit lease
|
|
4,852
|
|
|
30,883
|
|
|
56,586
|
|
|||
|
Extinguishment of loan to members through contribution from Parent in members’ equity
|
|
—
|
|
|
7,129
|
|
|
—
|
|
|||
|
Extinguishment of loan from related party through members’ liability
|
|
—
|
|
|
7,129
|
|
|
—
|
|
|||
|
|
Year ended December 31,
|
|
|
|
(in thousands)
|
2015
|
|
|
|
Revenue
|
€
|
494,387
|
|
|
Net loss
|
€
|
(39,359
|
)
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(in thousands)
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
||||
|
Redeemable noncontrolling interest:
|
|
|
|
|
|
|
|
|
||||||||
|
Put/call option
|
|
€
|
351
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
351
|
|
|
Total mezzanine equity
|
|
€
|
351
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
351
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2016
|
|
|
2017
|
|
||
|
Prepaid advertising
|
|
€
|
5,303
|
|
|
€
|
12,577
|
|
|
Other prepaid expenses
|
|
3,301
|
|
|
3,755
|
|
||
|
Other assets
|
|
2,925
|
|
|
2,426
|
|
||
|
Total
|
|
€
|
11,529
|
|
|
€
|
18,758
|
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
|
2016
|
|
|
2017
|
|
||
|
Capitalized software and software development costs
|
|
€
|
7,302
|
|
|
€
|
13,287
|
|
|
Computer equipment
|
|
8,358
|
|
|
13,387
|
|
||
|
Furniture and fixtures
|
|
2,743
|
|
|
3,620
|
|
||
|
Office equipment
|
|
1,009
|
|
|
786
|
|
||
|
Leasehold improvements
|
|
1,811
|
|
|
3,985
|
|
||
|
Subtotal
|
|
21,223
|
|
|
35,065
|
|
||
|
Less: accumulated depreciation
|
|
10,096
|
|
|
17,695
|
|
||
|
Construction in process
|
|
35,735
|
|
|
97,101
|
|
||
|
Property and equipment, net
|
|
€
|
46,862
|
|
|
€
|
114,471
|
|
|
|
As of December 31,
|
||||||
|
(in thousands)
|
2016
|
|
|
2017
|
|
||
|
Goodwill
|
€
|
490,503
|
|
|
€
|
490,455
|
|
|
Intangible assets with definite lives, net
|
6,552
|
|
|
3,794
|
|
||
|
Intangible assets with indefinite lives
|
169,500
|
|
|
169,500
|
|
||
|
Total
|
€
|
666,555
|
|
|
€
|
663,749
|
|
|
(in thousands)
|
|
Developed Europe
|
|
Americas
|
|
Rest of World
|
|
Total
|
||||||||
|
Balance as of January 1, 2016
|
|
€
|
215,208
|
|
|
€
|
192,663
|
|
|
€
|
82,489
|
|
|
€
|
490,360
|
|
|
Foreign exchange translation
|
|
63
|
|
|
56
|
|
|
24
|
|
|
143
|
|
||||
|
Balance as of December 31, 2016
|
|
€
|
215,271
|
|
|
€
|
192,719
|
|
|
€
|
82,513
|
|
|
€
|
490,503
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of January 1, 2017
|
|
€
|
215,271
|
|
|
€
|
192,719
|
|
|
€
|
82,513
|
|
|
€
|
490,503
|
|
|
Foreign exchange translation
|
|
(77
|
)
|
|
(69
|
)
|
|
(29
|
)
|
|
(175
|
)
|
||||
|
Acquisition of Tripl
|
|
110
|
|
|
98
|
|
|
42
|
|
|
250
|
|
||||
|
Deconsolidation of myhotelshop
|
|
(54
|
)
|
|
(48
|
)
|
|
(21
|
)
|
|
(123
|
)
|
||||
|
Balance as of December 31, 2017
|
|
€
|
215,250
|
|
|
€
|
192,700
|
|
|
€
|
82,505
|
|
|
€
|
490,455
|
|
|
(in thousands)
|
|
December 31, 2016
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Cost
|
|
(Accumulated Amortization)
|
|
Net
|
|
Cost
|
|
(Accumulated Amortization)
|
|
Net
|
||||||||||||
|
Customer relationships
|
|
€
|
38
|
|
|
€
|
(15
|
)
|
|
€
|
23
|
|
|
€
|
34
|
|
|
€
|
(5
|
)
|
|
€
|
29
|
|
|
Partner relationships
|
|
34,220
|
|
|
(32,610
|
)
|
|
1,610
|
|
|
34,254
|
|
|
(34,224
|
)
|
|
30
|
|
||||||
|
Technology
|
|
59,780
|
|
|
(59,780
|
)
|
|
—
|
|
|
60,190
|
|
|
(59,831
|
)
|
|
359
|
|
||||||
|
Non-compete agreement
|
|
10,800
|
|
|
(5,881
|
)
|
|
4,919
|
|
|
10,800
|
|
|
(7,424
|
)
|
|
3,376
|
|
||||||
|
Total
|
|
€
|
104,838
|
|
|
€
|
(98,286
|
)
|
|
€
|
6,552
|
|
|
€
|
105,278
|
|
|
€
|
(101,484
|
)
|
|
€
|
3,794
|
|
|
(in thousands)
|
|
Amortization
|
|
|
|
2018
|
|
€
|
1,711
|
|
|
2019
|
|
1,701
|
|
|
|
2020
|
|
382
|
|
|
|
2021
|
|
—
|
|
|
|
Total
|
|
€
|
3,794
|
|
|
|
|
Options
|
|
Weighted
average exercise price |
|
Remaining
contractual life |
|
Aggregate
intrinsic value |
||||
|
|
|
|
|
|
|
(In years)
|
|
(in thousands)
|
||||
|
Balance as of January 1, 2016
|
|
722
|
|
|
€
|
3,239
|
|
|
|
|
|
|
|
Granted
|
|
221
|
|
|
€
|
80,926
|
|
|
|
|
|
|
|
Exercised
|
|
39
|
|
|
€
|
17,953
|
|
|
|
|
|
|
|
Cancelled
|
|
2
|
|
|
€
|
1
|
|
|
|
|
|
|
|
Balance as of December 31, 2016
|
|
902
|
|
|
€
|
21,637
|
|
|
49
|
|
68,235
|
|
|
Balance as of December 31, 2016 (trivago N.V. equivalents)
|
|
7,704,659
|
|
|
|
|
|
|
|
|||
|
Exercisable as of December 31, 2016
|
|
517
|
|
|
€
|
209
|
|
|
50
|
|
89,663
|
|
|
Vested and expected to vest after December 31, 2016
|
|
902
|
|
|
€
|
21,637
|
|
|
49
|
|
68,235
|
|
|
Granted
|
|
10,561,001
|
|
|
€
|
7.16
|
|
|
|
|
11,827
|
|
|
Exercised
|
|
1,093,428
|
|
|
€
|
0.13
|
|
|
|
|
14,860
|
|
|
Cancelled
|
|
63,658
|
|
|
€
|
8.15
|
|
|
|
|
366
|
|
|
Balance as of December 31, 2017
|
|
17,108,574
|
|
|
€
|
5.66
|
|
|
21
|
|
32,178
|
|
|
Exercisable as of December 31, 2017
|
|
5,304,662
|
|
|
€
|
1.57
|
|
|
44
|
|
25,891
|
|
|
Vested and expected to vest after December 31, 2017
|
|
17,108,574
|
|
|
€
|
5.66
|
|
|
21
|
|
32,178
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Risk-free interest rate
|
|
1.31
|
%
|
|
1.31
|
%
|
|
2.18
|
%
|
|||
|
Expected volatility
|
|
46
|
%
|
|
46
|
%
|
|
41
|
%
|
|||
|
Expected life (in years)
|
|
1.82
|
|
|
2.68
|
|
|
4.62
|
|
|||
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
Weighted-average estimated fair value of options granted during the year
|
|
€
|
29,496
|
|
|
€
|
34,425
|
|
|
€
|
4
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Current income tax expense (benefit):
|
|
|
|
|
|
|
||||||
|
Germany
|
|
€
|
(1,032
|
)
|
|
€
|
11,405
|
|
|
€
|
323
|
|
|
Other countries
|
|
158
|
|
|
103
|
|
|
112
|
|
|||
|
Current income tax expense (benefit)
|
|
(874
|
)
|
|
11,508
|
|
|
435
|
|
|||
|
Deferred income tax (benefit) expense:
|
|
|
|
|
|
|
||||||
|
Germany
|
|
(10,444
|
)
|
|
(4,838
|
)
|
|
(4,851
|
)
|
|||
|
Other countries
|
|
—
|
|
|
—
|
|
|
(348
|
)
|
|||
|
Deferred income tax (benefit) expense
|
|
(10,444
|
)
|
|
(4,838
|
)
|
|
(5,199
|
)
|
|||
|
Income tax expense (benefit)
|
|
€
|
(11,318
|
)
|
|
€
|
6,670
|
|
|
€
|
(4,764
|
)
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Germany
|
|
€
|
(50,446
|
)
|
|
€
|
(32,985
|
)
|
|
€
|
(20,018
|
)
|
|
Other countries
|
|
(238
|
)
|
|
(11,736
|
)
|
|
2,205
|
|
|||
|
Income (loss) before income taxes
|
|
€
|
(50,684
|
)
|
|
€
|
(44,721
|
)
|
|
€
|
(17,813
|
)
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Income (loss) before income taxes
|
|
€
|
(50,684
|
)
|
|
€
|
(44,721
|
)
|
|
€
|
(17,813
|
)
|
|
Income tax expense at German tax rate (31.23%)
|
|
(15,829
|
)
|
|
(13,964
|
)
|
|
(5,562
|
)
|
|||
|
Foreign rate differential
|
|
34
|
|
|
219
|
|
|
33
|
|
|||
|
Expected tax expense (benefit)
|
|
(15,795
|
)
|
|
(13,745
|
)
|
|
(5,529
|
)
|
|||
|
Tax effect from:
|
|
|
|
|
|
|
||||||
|
Non-deductible share-based compensation
|
|
4,409
|
|
|
16,875
|
|
|
5,017
|
|
|||
|
Non-deductible corporate costs
|
|
882
|
|
|
1,306
|
|
|
34
|
|
|||
|
Changes in uncertain tax positions
|
|
(1,666
|
)
|
|
—
|
|
|
—
|
|
|||
|
Movement in valuation allowance
|
|
98
|
|
|
1,921
|
|
|
(3,517
|
)
|
|||
|
Other differences
|
|
754
|
|
|
313
|
|
|
(769
|
)
|
|||
|
Income tax expense (benefit)
|
|
€
|
(11,318
|
)
|
|
€
|
6,670
|
|
|
€
|
(4,764
|
)
|
|
|
Year Ended December 31,
|
|||||||||||
|
(in thousands)
|
2015
|
|
|
2016
|
|
|
2017
|
|
||||
|
Balance, beginning of year
|
|
€
|
1,666
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
Reductions due to lapsed statute of limitations during current year
|
|
(1,666
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(in thousands)
|
|
2016
|
|
|
2017
|
|
||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss and tax credit carryforwards
|
|
€
|
3,566
|
|
|
€
|
2,522
|
|
|
Prepaid expense and other current assets
|
|
1,285
|
|
|
2,458
|
|
||
|
Property and Equipment
|
|
372
|
|
|
537
|
|
||
|
Deferred rent
|
|
882
|
|
|
1,429
|
|
||
|
Accrued expenses and other current liabilities
|
|
51
|
|
|
473
|
|
||
|
Accounts payable, other
|
|
5
|
|
|
—
|
|
||
|
Other
|
|
26
|
|
|
731
|
|
||
|
Total deferred tax assets
|
|
6,187
|
|
|
8,150
|
|
||
|
Less valuation allowance
|
|
(3,550
|
)
|
|
(348
|
)
|
||
|
Net deferred tax assets
|
|
2,637
|
|
|
7,802
|
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Intangible assets, net
|
|
54,972
|
|
|
53,981
|
|
||
|
Property and equipment
|
|
812
|
|
|
2,059
|
|
||
|
Accrued expenses and other current liabilities
|
|
—
|
|
|
67
|
|
||
|
Other
|
|
9
|
|
|
—
|
|
||
|
Total deferred tax liabilities
|
|
55,793
|
|
|
56,107
|
|
||
|
Net deferred tax asset/(liability)
|
|
€
|
(53,156
|
)
|
|
€
|
(48,305
|
)
|
|
|
|
Year ended December 31,
|
||||||
|
(in thousands)
|
|
2016
|
|
|
2017
|
|
||
|
Balance, beginning of the period
|
|
€
|
2,076
|
|
|
€
|
351
|
|
|
Net loss attributable to noncontrolling interests
|
|
(995
|
)
|
|
(110
|
)
|
||
|
Fair value adjustments through members’ equity
|
|
995
|
|
|
149
|
|
||
|
Currency translation adjustments and other
|
|
129
|
|
|
—
|
|
||
|
Change in ownership of noncontrolling interest
|
|
(1,854
|
)
|
|
—
|
|
||
|
Deconsolidation of entity
|
|
—
|
|
|
(390
|
)
|
||
|
Balance, end of period
|
|
€
|
351
|
|
|
€
|
—
|
|
|
(In thousands, except per share data)
|
December 16, 2016
through December 31, 2016 |
|
January 1, 2017
through December 31, 2017 |
||||
|
Numerator:
|
|
|
|
||||
|
Net income (loss)
|
€
|
1,185
|
|
|
€
|
(13,049
|
)
|
|
Less: net income attributable to noncontrolling interest
|
285
|
|
|
568
|
|
||
|
Net income (loss) attributable to trivago N.V.
|
€
|
900
|
|
|
€
|
(12,481
|
)
|
|
Denominator:
|
|
|
|
||||
|
Weighted average shares of Class A and Class B common stock outstanding - basic and diluted
|
237,811
|
|
|
274,666
|
|
||
|
|
|
|
|
||||
|
Earnings per share attributable to trivago N.V. available to Class A and Class B common stockholders - basic and diluted
|
€
|
—
|
|
|
€
|
(0.05
|
)
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Foreign exchange rate gains (losses), net
|
|
€
|
(1,006
|
)
|
|
€
|
16
|
|
|
€
|
120
|
|
|
Indemnification asset and related interest
|
|
(1,661
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net income from ADS fees
|
|
—
|
|
|
—
|
|
|
294
|
|
|||
|
Government subsidies
|
|
—
|
|
|
—
|
|
|
115
|
|
|||
|
Other income (expenses)
|
|
—
|
|
|
(155
|
)
|
|
63
|
|
|||
|
Total
|
|
€
|
(2,667
|
)
|
|
€
|
(139
|
)
|
|
€
|
592
|
|
|
|
|
By Period
|
|
|||||||||||||||||
|
(in thousands)
|
|
Total
|
|
Less than
1 year |
|
1 to 3 years
|
|
3 to 5 years
|
|
More than
5 years |
||||||||||
|
Purchase obligations
|
|
€
|
13,259
|
|
|
€
|
13,259
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
€
|
—
|
|
|
Year ending December 31,
(in thousands)
|
|
|||
|
2018
|
|
€
|
7,461
|
|
|
2019
|
|
9,717
|
|
|
|
2020
|
|
8,299
|
|
|
|
2021
|
|
8,120
|
|
|
|
2022
|
|
7,639
|
|
|
|
2023 and thereafter
|
|
32,188
|
|
|
|
Total
|
|
€
|
73,424
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
(in thousands)
|
|
Developed Europe
|
|
Americas
|
|
Rest of World
|
|
Corporate & Eliminations
|
|
Total
|
||||||||||
|
Referral revenue
|
|
€
|
259,568
|
|
|
€
|
171,910
|
|
|
€
|
58,762
|
|
|
€
|
—
|
|
|
€
|
490,240
|
|
|
Other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,843
|
|
|
2,843
|
|
|||||
|
Total revenue
|
|
259,568
|
|
|
171,910
|
|
|
58,762
|
|
|
2,843
|
|
|
493,083
|
|
|||||
|
Advertising spend
|
|
194,886
|
|
|
169,415
|
|
|
67,872
|
|
|
—
|
|
|
432,173
|
|
|||||
|
ROAS contribution
|
|
€
|
64,682
|
|
|
€
|
2,495
|
|
|
€
|
(9,110
|
)
|
|
€
|
2,843
|
|
|
€
|
60,910
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue, including related party, excluding amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,946
|
|
|||||
|
Other selling and marketing
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,046
|
|
|||||
|
Technology and content
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,693
|
|
|||||
|
General and administrative, including related party shared service fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,065
|
|
|||||
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,030
|
|
|||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,870
|
)
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147
|
)
|
|||||
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,667
|
)
|
|||||
|
Total other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,814
|
)
|
|||||
|
Income (loss) before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50,684
|
)
|
|||||
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,318
|
)
|
|||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
(39,366
|
)
|
||||
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
(in thousands)
|
|
Developed Europe
|
|
Americas
|
|
Rest of World
|
|
Corporate & Eliminations
|
|
Total
|
||||||||||
|
Referral revenue
|
|
€
|
348,909
|
|
|
€
|
286,398
|
|
|
€
|
110,517
|
|
|
€
|
—
|
|
|
€
|
745,824
|
|
|
Other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,345
|
|
|
8,345
|
|
|||||
|
Total revenue
|
|
348,909
|
|
|
286,398
|
|
|
110,517
|
|
|
8,345
|
|
|
754,169
|
|
|||||
|
Advertising spend
|
|
257,471
|
|
|
243,176
|
|
|
122,805
|
|
|
—
|
|
|
623,452
|
|
|||||
|
ROAS contribution
|
|
€
|
91,438
|
|
|
€
|
43,222
|
|
|
€
|
(12,288
|
)
|
|
€
|
8,345
|
|
|
€
|
130,717
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue, including related party, excluding amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,273
|
|
|||||
|
Other selling and marketing
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,772
|
|
|||||
|
Technology and content
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,658
|
|
|||||
|
General and administrative, including related party shared service fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,602
|
|
|||||
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,857
|
|
|||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,445
|
)
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(137
|
)
|
|||||
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(139
|
)
|
|||||
|
Total other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(276
|
)
|
|||||
|
Income (loss) before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,721
|
)
|
|||||
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,670
|
|
|||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
(51,391
|
)
|
||||
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
(in thousands)
|
|
Developed Europe
|
|
Americas
|
|
Rest of World
|
|
Corporate & Eliminations
|
|
Total
|
||||||||||
|
Referral revenue
|
|
€
|
424,993
|
|
|
€
|
391,667
|
|
|
€
|
203,673
|
|
|
€
|
—
|
|
|
€
|
1,020,333
|
|
|
Other revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,050
|
|
|
15,050
|
|
|||||
|
Total revenue
|
|
424,993
|
|
|
391,667
|
|
|
203,673
|
|
|
15,050
|
|
|
1,035,383
|
|
|||||
|
Advertising spend
|
|
324,487
|
|
|
338,072
|
|
|
222,126
|
|
|
—
|
|
|
884,685
|
|
|||||
|
ROAS contribution
|
|
€
|
100,506
|
|
|
€
|
53,595
|
|
|
€
|
(18,453
|
)
|
|
€
|
15,050
|
|
|
€
|
150,698
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of revenue, including related party, excluding amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,930
|
|
|||||
|
Other selling and marketing
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,240
|
|
|||||
|
Technology and content
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,232
|
|
|||||
|
General and administrative, including related party shared service fee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,444
|
|
|||||
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,220
|
|
|||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,368
|
)
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
|||||
|
Gain on deconsolidation of subsidiaries
|
|
|
|
|
|
|
|
|
|
2,007
|
|
|||||||||
|
Other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
592
|
|
|||||
|
Total other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,555
|
|
|||||
|
Income (loss) before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,813
|
)
|
|||||
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,764
|
)
|
|||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
|
(13,049
|
)
|
||||
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||
|
Total Revenues
|
|
|
|
|
|
|
|
|
|||
|
United States
|
€
|
128,891
|
|
|
€
|
199,423
|
|
|
€
|
255,501
|
|
|
United Kingdom
|
61,541
|
|
|
86,745
|
|
|
108,080
|
|
|||
|
Germany
|
67,470
|
|
|
76,599
|
|
|
85,308
|
|
|||
|
Australia
|
17,655
|
|
|
30,820
|
|
|
50,623
|
|
|||
|
Canada
|
23,156
|
|
|
33,112
|
|
|
40,648
|
|
|||
|
Italy
|
26,394
|
|
|
31,272
|
|
|
37,677
|
|
|||
|
Spain
|
29,206
|
|
|
37,715
|
|
|
36,757
|
|
|||
|
All other countries
|
138,770
|
|
|
258,483
|
|
|
420,789
|
|
|||
|
|
€
|
493,083
|
|
|
€
|
754,169
|
|
|
€
|
1,035,383
|
|
|
(in thousands)
|
|
Years ended December 31,
|
||||||
|
|
|
2016
|
|
|
2017
|
|
||
|
Property and equipment, net:
|
|
|
|
|
||||
|
Germany
|
|
€
|
46,098
|
|
|
€
|
112,707
|
|
|
All other countries
|
|
764
|
|
|
1,764
|
|
||
|
|
|
€
|
46,862
|
|
|
€
|
114,471
|
|
|
(in thousands)
|
|
Balance at Beginning of Period
|
|
Charges to Earnings
|
|
Deductions
|
|
Balance at End of Period
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
€
|
661
|
|
|
€
|
241
|
|
|
€
|
(651
|
)
|
|
€
|
251
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
251
|
|
|
1,749
|
|
|
(1,848
|
)
|
|
152
|
|
||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
152
|
|
|
2,275
|
|
|
(2,196
|
)
|
|
231
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|