These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(X)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
January 2, 2010
|
|
|
OR
|
|
|
( )
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
|
|
EXCHANGE ACT OF 1934
|
|
|
Delaware
|
71-0225165
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
2200 Don Tyson Parkway, Springdale, Arkansas
|
72762-6999
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(479) 290-4000
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer [X]
|
Accelerated filer [ ]
|
||
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
|
Class
|
Outstanding Shares
|
|
Class A Common Stock, $0.10 Par Value (Class A stock)
|
306,572,365
|
|
Class B Common Stock, $0.10 Par Value (Class B stock)
|
70,021,155
|
|
TYSON FOODS, INC.
|
||
|
INDEX
|
||
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
PAGE
|
|
Consolidated Condensed Statements of Income
for the Three Months Ended
January 2, 2010, and December 27, 2008
|
3
|
|
|
Consolidated Condensed Balance Sheets
January 2, 2010, and October 3, 2009
|
4
|
|
|
Consolidated Condensed Statements of Cash Flows
for the Three Months Ended
January 2, 2010, and December 27, 2008
|
5
|
|
|
Notes to Consolidated Condensed Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
31
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
41
|
|
Item 4.
|
Controls and Procedures
|
42
|
|
PART II. OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
42
|
|
Item 1A.
|
Risk Factors
|
43
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
43
|
|
Item 3.
|
Defaults Upon Senior Securities
|
43
|
|
Item 4.
|
Submission of Matters to a Vote of Security Holders
|
43
|
|
Item 5.
|
Other Information
|
43
|
|
Item 6.
|
Exhibits
|
44
|
|
SIGNATURES
|
44
|
|
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Sales
|
$ | 6,635 | $ | 6,521 | ||||
|
Cost of Sales
|
6,106 | 6,503 | ||||||
| 529 | 18 | |||||||
|
Selling, General and Administrative
|
215 | 216 | ||||||
|
Operating Income (Loss)
|
314 | (198 | ) | |||||
|
Other (Income) Expense:
|
||||||||
|
Interest income
|
(3 | ) | (4 | ) | ||||
|
Interest expense
|
80 | 67 | ||||||
|
Other, net
|
1 | 18 | ||||||
| 78 | 81 | |||||||
|
Income (Loss) from Continuing Operations before Income Taxes
|
236 | (279 | ) | |||||
|
Income Tax Expense (Benefit)
|
77 | (169 | ) | |||||
|
Income (Loss) from Continuing Operations
|
159 | (110 | ) | |||||
|
Income from Discontinued Operation, net of tax
|
- | 6 | ||||||
|
Net Income (Loss)
|
159 | (104 | ) | |||||
|
Less: Net Loss Attributable to Noncontrolling Interest
|
(1 | ) | (2 | ) | ||||
|
Net Income (Loss) Attributable to Tyson
|
$ | 160 | $ | (102 | ) | |||
|
Weighted Average Shares Outstanding:
|
||||||||
|
Class A Basic
|
303 | 303 | ||||||
|
Class B Basic
|
70 | 70 | ||||||
|
Diluted
|
377 | 373 | ||||||
|
Earnings (Loss) Per Share from Continuing Operations Attributable to Tyson:
|
||||||||
|
Class A Basic
|
$ | 0.44 | $ | (0.29 | ) | |||
|
Class B Basic
|
$ | 0.39 | $ | (0.27 | ) | |||
|
Diluted
|
$ | 0.42 | $ | (0.29 | ) | |||
|
Earnings Per Share from Discontinued Operation Attributable to Tyson:
|
||||||||
|
Class A Basic
|
$ | - | $ | 0.02 | ||||
|
Class B Basic
|
$ | - | $ | 0.02 | ||||
|
Diluted
|
$ | - | $ | 0.02 | ||||
|
Net Income (Loss) Per Share Attributable to Tyson:
|
||||||||
|
Class A Basic
|
$ | 0.44 | $ | (0.27 | ) | |||
|
Class B Basic
|
$ | 0.39 | $ | (0.25 | ) | |||
|
Diluted
|
$ | 0.42 | $ | (0.27 | ) | |||
|
Cash Dividends Per Share:
|
||||||||
|
Class A
|
$ | 0.040 | $ | 0.040 | ||||
|
Class B
|
$ | 0.036 | $ | 0.036 | ||||
| See accompanying Notes to Consolidated Condensed Financial Statements. | ||||||||
|
January 2, 2010
|
October 3, 2009
|
|||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,364 | $ | 1,004 | ||||
|
Restricted cash
|
140 | 140 | ||||||
|
Accounts receivable, net
|
1,052 | 1,100 | ||||||
|
Inventories, net
|
1,942 | 2,009 | ||||||
|
Other current assets
|
128 | 122 | ||||||
|
Total Current Assets
|
4,626 | 4,375 | ||||||
|
Restricted Cash
|
22 | 43 | ||||||
|
Net Property, Plant and Equipment
|
3,589 | 3,576 | ||||||
|
Goodwill
|
1,918 | 1,917 | ||||||
|
Intangible Assets
|
181 | 187 | ||||||
|
Other Assets
|
515 | 497 | ||||||
|
Total Assets
|
$ | 10,851 | $ | 10,595 | ||||
|
Liabilities and Shareholders’ Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Current debt
|
$ | 227 | $ | 219 | ||||
|
Trade accounts payable
|
1,001 | 1,013 | ||||||
|
Other current liabilities
|
967 | 761 | ||||||
|
Total Current Liabilities
|
2,195 | 1,993 | ||||||
|
Long-Term Debt
|
3,189 | 3,258 | ||||||
|
Deferred Income Taxes
|
308 | 309 | ||||||
|
Other Liabilities
|
520 | 539 | ||||||
|
Redeemable Noncontrolling Interest
|
66 | 65 | ||||||
|
Shareholders’ Equity:
|
||||||||
|
Common stock ($0.10 par value):
|
||||||||
|
Class A-authorized 900 million shares, issued 322 million shares
|
32 | 32 | ||||||
|
Convertible Class B-authorized 900 million shares, issued 70 million shares
|
7 | 7 | ||||||
|
Capital in excess of par value
|
2,225 | 2,236 | ||||||
|
Retained earnings
|
2,542 | 2,399 | ||||||
|
Accumulated other comprehensive loss
|
(26 | ) | (34 | ) | ||||
| 4,780 | 4,640 | |||||||
|
Less treasury stock, at cost – 16 million shares
|
237 | 242 | ||||||
|
Total Tyson Shareholders’ Equity
|
4,543 | 4,398 | ||||||
|
Noncontrolling Interest
|
30 | 33 | ||||||
|
Total Shareholders’ Equity
|
4,573 | 4,431 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 10,851 | $ | 10,595 | ||||
| See accompanying Notes to Consolidated Condensed Financial Statements. | ||||||||
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net income (loss)
|
$ | 159 | $ | (104 | ) | |||
|
Depreciation and amortization
|
123 | 122 | ||||||
|
Deferred income taxes
|
3 | (59 | ) | |||||
|
Other, net
|
5 | 40 | ||||||
|
Net changes in working capital
|
258 | 144 | ||||||
|
Cash Provided by Operating Activities
|
548 | 143 | ||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Additions to property, plant and equipment
|
(113 | ) | (84 | ) | ||||
|
Change in restricted cash to be used for investing activities
|
21 | (85 | ) | |||||
|
Proceeds from sale of marketable securities
|
9 | 19 | ||||||
|
Purchases of marketable securities
|
(10 | ) | (4 | ) | ||||
|
Acquisitions, net of cash acquired
|
- | (52 | ) | |||||
|
Other, net
|
(3 | ) | 5 | |||||
|
Cash Used for Investing Activities
|
(96 | ) | (201 | ) | ||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Payments on debt
|
(76 | ) | (41 | ) | ||||
|
Proceeds from borrowings of debt
|
9 | 99 | ||||||
|
Purchases of treasury shares
|
(17 | ) | (1 | ) | ||||
|
Dividends
|
(15 | ) | (15 | ) | ||||
|
Change in negative book cash balances
|
(1 | ) | (73 | ) | ||||
|
Other, net
|
3 | - | ||||||
|
Cash Used for Financing Activities
|
(97 | ) | (31 | ) | ||||
|
Effect of Exchange Rate Change on Cash
|
5 | 5 | ||||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
360 | (84 | ) | |||||
|
Cash and Cash Equivalents at Beginning of Year
|
1,004 | 250 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 1,364 | $ | 166 | ||||
| See accompanying Notes to Consolidated Condensed Financial Statements. | ||||||||
|
Adjustments:
|
Adjustments:
|
|||||||||||||||
|
Previously
|
Convertible
|
Noncontrolling
|
As
|
|||||||||||||
|
Reported
|
Debt
|
Interest
|
Adjusted
|
|||||||||||||
|
October 3, 2009 Balance Sheet:
|
||||||||||||||||
|
Long-Term Debt
|
$ | 3,333 | $ | (75 | ) | $ | - | $ | 3,258 | |||||||
|
Deferred Income Taxes
|
280 | 29 | - | 309 | ||||||||||||
|
Minority Interest
|
98 | - | (98 | ) | n/a | |||||||||||
|
Redeemable Noncontrolling Interest
|
n/a | - | 65 | 65 | ||||||||||||
|
Capital in Excess of Par Value
|
2,180 | 56 | - | 2,236 | ||||||||||||
|
Retained Earnings
|
2,409 | (10 | ) | - | 2,399 | |||||||||||
|
Total Tyson Shareholders’ Equity
|
4,352 | 46 | - | 4,398 | ||||||||||||
|
Noncontrolling Interest
|
n/a | - | 33 | 33 | ||||||||||||
|
Total Shareholders’ Equity
|
4,352 | 46 | 33 | 4,431 | ||||||||||||
|
First Quarter 2009 Income Statement – Three Months:
|
||||||||||||||||
|
Interest Expense
|
$ | 63 | $ | 4 | $ | - | $ | 67 | ||||||||
|
Income (Loss) from Continuing Operations before Income Taxes
|
(275 | ) | (4 | ) | - | (279 | ) | |||||||||
|
Income Tax Expense (Benefit)
|
(155 | ) | (14 | ) | - | (169 | ) | |||||||||
|
Income (Loss) from Continuing Operations
|
(120 | ) | 10 | - | (110 | ) | ||||||||||
|
Minority Interest
|
2 | - | (2 | ) | n/a | |||||||||||
|
Net Income (Loss)
|
(112 | ) | 10 | (2 | ) | (104 | ) | |||||||||
|
Less: Net Loss Attributable to Noncontrolling Interest
|
n/a | - | (2 | ) | (2 | ) | ||||||||||
|
Net Income (Loss) Attributable to Tyson
|
n/a | - | - | (102 | ) | |||||||||||
|
Earnings (Loss) Per Share from Continuing Operations
Attributable to Tyson:
|
||||||||||||||||
|
Class A Basic
|
$ | (0.32 | ) | $ | 0.03 | $ | - | $ | (0.29 | ) | ||||||
|
Class B Basic
|
$ | (0.29 | ) | $ | 0.02 | $ | - | $ | (0.27 | ) | ||||||
|
Diluted
|
$ | (0.32 | ) | $ | 0.03 | $ | - | $ | (0.29 | ) | ||||||
|
Net Income (Loss) Per Share Attributable to Tyson:
|
||||||||||||||||
|
Class A Basic
|
$ | (0.30 | ) | $ | 0.03 | $ | - | $ | (0.27 | ) | ||||||
|
Class B Basic
|
$ | (0.27 | ) | $ | 0.02 | $ | - | $ | (0.25 | ) | ||||||
|
Diluted
|
$ | (0.30 | ) | $ | 0.03 | $ | - | $ | (0.27 | ) | ||||||
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Sales
|
$ | - | $ | 251 | ||||
|
Pretax income from discontinued operation
|
$ | - | $ | 10 | ||||
|
Income tax expense
|
- | 4 | ||||||
|
Income from discontinued operation
|
$ | - | $ | 6 | ||||
|
●
|
Cash Flow Hedges – include certain commodity forward contracts of forecasted purchases (i.e., grains) and certain foreign exchange forward contracts.
|
|
|
●
|
Fair Value Hedges – include certain commodity forward contracts of forecasted purchases (i.e., livestock).
|
|
|
●
|
Net Investment Hedges – include certain foreign currency forward contracts of permanently invested capital in certain foreign subsidiaries.
|
|
January 2, 2010
|
October 3, 2009
|
|
|
Commodity:
|
||
|
Corn
|
-
|
4 million bushels
|
|
Soy meal
|
28,800 tons
|
16,900 tons
|
|
Gain/(Loss)
|
Consolidated Condensed
|
Gain/(Loss)
|
|||||||||||||||
|
Recognized in OCI
|
Statements of Income
|
Reclassified from
|
|||||||||||||||
|
On Derivatives
|
Classification
|
OCI to Earnings
|
|||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
|
January 2, 2010
|
December 27, 2008
|
January 2, 2010
|
December 27, 2008
|
||||||||||||||
|
Cash Flow Hedge – Derivatives
|
|||||||||||||||||
|
designated as hedging instruments:
|
|||||||||||||||||
|
Commodity contracts
|
$ | 2 | $ | (57 | ) |
Cost of Sales
|
$ | (2 | ) | $ | (33 | ) | |||||
|
Foreign exchange contracts
|
- | 10 |
Other Income/Expense
|
- | 7 | ||||||||||||
|
Total
|
$ | 2 | $ | (47 | ) | $ | (2 | ) | $ | (26 | ) | ||||||
|
January 2, 2010
|
October 3, 2009
|
|
|
Commodity:
|
||
|
Live Cattle
|
250 million pounds
|
133 million pounds
|
|
Lean Hogs
|
322 million pounds
|
171 million pounds
|
|
in millions
|
|||||||||
|
Consolidated Condensed
|
|||||||||
|
Statements of Income
|
|||||||||
|
Classification
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Gain on forwards
|
Cost of Sales
|
$ | 1 | $ | 68 | ||||
|
Loss on purchase contract
|
Cost of Sales
|
(1 | ) | (68 | ) | ||||
|
Gain/(Loss)
|
Consolidated Condensed
|
Gain/(Loss)
|
|||||||||||||||
|
Recognized in OCI
|
Statements of Income
|
Reclassified from
|
|||||||||||||||
|
On Derivatives
|
Classification
|
OCI to Earnings
|
|||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
|
January 2, 2010
|
December 27, 2008
|
January 2, 2010
|
December 27, 2008
|
||||||||||||||
|
Net Investment Hedge – Derivatives
|
|||||||||||||||||
|
designated as hedging instruments:
|
|||||||||||||||||
|
Foreign exchange contracts
|
$ | - | $ | 4 |
Other Income/Expense
|
$ | - | $ | - | ||||||||
|
Total
|
$ | - | $ | 4 | $ | - | $ | - | |||||||||
|
January 2, 2010
|
October 3, 2009
|
|
|
Commodity:
|
||
|
Corn
|
17 million bushels
|
11 million bushels
|
|
Soy meal
|
53,700 tons
|
73,000 tons
|
|
Live Cattle
|
12 million pounds
|
82 million pounds
|
|
Lean Hogs
|
75 million pounds
|
11 million pounds
|
|
Natural Gas
|
430 billion British Thermal Units
|
850 billion British Thermal Units
|
|
Foreign Currency
|
$86 million United States dollars
|
$124 million United States dollars
|
|
Interest Rate
|
$62 million average monthly notional debt
|
$64 million average monthly notional debt
|
|
Consolidated Condensed
|
|||||||||
|
Statements of Income
|
Gain/(Loss)
|
||||||||
|
Classification
|
Recognized in Earnings
|
||||||||
|
Three Months Ended
|
|||||||||
|
January 2, 2010
|
December 27, 2008
|
||||||||
|
Derivatives not designated as
|
|||||||||
|
hedging instruments:
|
|||||||||
|
Commodity contracts
|
Sales
|
$ | 8 | $ | (15 | ) | |||
|
Commodity contracts
|
Cost of Sales
|
(7 | ) | (147 | ) | ||||
|
Foreign exchange contracts
|
Other Income/Expense
|
(2 | ) | 3 | |||||
|
Interest rate contracts
|
Interest Expense
|
- | (3 | ) | |||||
|
Total
|
$ | (1 | ) | $ | (162 | ) | |||
|
Fair Value
|
|||||||||
|
Balance Sheet
|
January 2,
|
October 3,
|
|||||||
|
Classification
|
2010
|
2009
|
|||||||
|
Derivative Assets:
|
|||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||
|
Commodity contracts
|
Other current assets
|
$ | 2 | $ | 12 | ||||
|
Derivatives not designated as hedging instruments:
|
|||||||||
|
Commodity contracts
|
Other current assets
|
4 | 9 | ||||||
|
Total derivative assets
|
$ | 6 | $ | 21 | |||||
|
Derivative Liabilities:
|
|||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||
|
Commodity contracts
|
Other current liabilities
|
$ | 14 | $ | 2 | ||||
|
Derivatives not designated as hedging instruments:
|
|||||||||
|
Commodity contracts
|
Other current liabilities
|
16 | 13 | ||||||
|
Foreign exchange contracts
|
Other current liabilities
|
1 | 1 | ||||||
|
Interest rate contracts
|
Other current liabilities
|
3 | 4 | ||||||
|
Total derivative liabilities – not designated
|
20 | 18 | |||||||
|
Total derivative liabilities
|
$ | 34 | $ | 20 | |||||
|
January 2, 2010
|
October 3, 2009
|
|||||||
|
Processed products:
|
||||||||
|
Weighted-average method – chicken and prepared foods
|
$ | 560 | $ | 629 | ||||
|
First-in, first-out method – beef and pork
|
363 | 414 | ||||||
|
Livestock – first-in, first-out method
|
680 | 631 | ||||||
|
Supplies and other – weighted-average method
|
339 | 335 | ||||||
|
Total inventories, net
|
$ | 1,942 | $ | 2,009 | ||||
|
January 2, 2010
|
October 3, 2009
|
|||||||
|
Land
|
$ | 96 | $ | 96 | ||||
|
Buildings and leasehold improvements
|
2,575 | 2,570 | ||||||
|
Machinery and equipment
|
4,647 | 4,640 | ||||||
|
Land improvements and other
|
226 | 227 | ||||||
|
Buildings and equipment under construction
|
364 | 297 | ||||||
| 7,908 | 7,830 | |||||||
|
Less accumulated depreciation
|
4,319 | 4,254 | ||||||
|
Net property, plant and equipment
|
$ | 3,589 | $ | 3,576 | ||||
|
January 2, 2010
|
October 3, 2009
|
|||||||
|
Accrued salaries, wages and benefits
|
$ | 280 | $ | 187 | ||||
|
Self-insurance reserves
|
232 | 230 | ||||||
|
Other
|
455 | 344 | ||||||
|
Total other current liabilities
|
$ | 967 | $ | 761 | ||||
|
January 2, 2010
|
October 3, 2009
|
|||||||
|
Revolving credit facility – expires March 2012
|
$ | - | $ | - | ||||
|
Senior notes:
|
||||||||
|
7.95% Notes due February 2010 (2010 Notes)
|
140 | 140 | ||||||
|
8.25% Notes due October 2011 (2011 Notes)
|
809 | 839 | ||||||
|
3.25% Convertible senior notes due October 2013 (2013 Notes)
|
458 | 458 | ||||||
|
10.50% Senior notes due March 2014 (2014 Notes)
|
810 | 810 | ||||||
|
7.85% Senior notes due April 2016 (2016 Notes)
|
923 | 923 | ||||||
|
7.00% Notes due May 2018
|
140 | 174 | ||||||
|
7.125% Senior notes due February 2026
|
9 | 9 | ||||||
|
7.00% Notes due January 2028
|
27 | 27 | ||||||
|
Discount on senior notes
|
(125 | ) | (132 | ) | ||||
|
GO Zone tax-exempt bonds due October 2033 (0.20% at 1/2/2010)
|
100 | 100 | ||||||
|
Other
|
125 | 129 | ||||||
|
Total debt
|
3,416 | 3,477 | ||||||
|
Less current debt
|
227 | 219 | ||||||
|
Total long-term debt
|
$ | 3,189 | $ | 3,258 | ||||
|
●
|
during any fiscal quarter after December 27, 2008, if the last reported sale price of our Class A stock for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter is at least 130% of the applicable conversion price on each applicable trading day (which would currently
require our shares to trade at or above $21.96); or
|
|
●
|
during the five business days after any 10 consecutive trading days (measurement period) in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our Class A stock and the applicable conversion rate on each such day; or
|
|
●
|
upon the occurrence of specified corporate events as defined in the supplemental indenture.
|
|
Condensed Consolidating Statement of Income for the three months ended January 2, 2010
|
in millions
|
|||||||||||||||||||||||||||||||
|
2014 Guarantors
|
||||||||||||||||||||||||||||||||
|
Non-
|
||||||||||||||||||||||||||||||||
|
TFI
|
TFM
|
Guar-
|
Elimin-
|
Sub-
|
Guar-
|
Elimin-
|
||||||||||||||||||||||||||
|
Parent
|
Parent
|
antors
|
ations
|
total
|
antors
|
ations
|
Total
|
|||||||||||||||||||||||||
|
Sales
|
$ | 93 | $ | 3,604 | $ | 2,925 | $ | (185 | ) | $ | 6,344 | $ | 289 | $ | (91 | ) | $ | 6,635 | ||||||||||||||
|
Cost of Sales
|
(10 | ) | 3,389 | 2,726 | (185 | ) | 5,930 | 277 | (91 | ) | 6,106 | |||||||||||||||||||||
| 103 | 215 | 199 | - | 414 | 12 | - | 529 | |||||||||||||||||||||||||
|
Selling, general and administrative
|
28 | 44 | 124 | - | 168 | 19 | - | 215 | ||||||||||||||||||||||||
|
Operating Income (Loss)
|
75 | 171 | 75 | - | 246 | (7 | ) | - | 314 | |||||||||||||||||||||||
|
Other (Income) Expense:
|
||||||||||||||||||||||||||||||||
|
Interest expense, net
|
76 | 2 | 4 | - | 6 | (5 | ) | - | 77 | |||||||||||||||||||||||
|
Other, net
|
4 | - | (1 | ) | - | (1 | ) | (2 | ) | - | 1 | |||||||||||||||||||||
|
Equity in net earnings of subsidiaries
|
(164 | ) | (18 | ) | 10 | 12 | 4 | (6 | ) | 166 | - | |||||||||||||||||||||
| (84 | ) | (16 | ) | 13 | 12 | 9 | (13 | ) | 166 | 78 | ||||||||||||||||||||||
|
Income (Loss) from Continuing Operations before
|
||||||||||||||||||||||||||||||||
|
Income Taxes
|
159 | 187 | 62 | (12 | ) | 237 | 6 | (166 | ) | 236 | ||||||||||||||||||||||
|
Income Tax Expense (Benefit)
|
(1 | ) | 53 | 18 | - | 71 | 7 | - | 77 | |||||||||||||||||||||||
|
Income (Loss) from Continuing Operations
|
160 | 134 | 44 | (12 | ) | 166 | (1 | ) | (166 | ) | 159 | |||||||||||||||||||||
|
Income from Discontinued Operation, net of tax
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Net Income (Loss)
|
160 | 134 | 44 | (12 | ) | 166 | (1 | ) | (166 | ) | 159 | |||||||||||||||||||||
|
Less: Net Loss Attributable to Noncontrolling Interest
|
- | - | - | - | - | (1 | ) | - | (1 | ) | ||||||||||||||||||||||
|
Net Income (Loss) Attributable to Tyson
|
$ | 160 | $ | 134 | $ | 44 | $ | (12 | ) | $ | 166 | $ | - | $ | (166 | ) | $ | 160 | ||||||||||||||
|
Condensed Consolidating Statement of Income for the three months ended December 27, 2008
|
in millions
|
|||||||||||||||||||||||||||||||
|
2014 Guarantors
|
||||||||||||||||||||||||||||||||
|
Non-
|
||||||||||||||||||||||||||||||||
|
TFI
|
TFM
|
Guar-
|
Elimin-
|
Sub-
|
Guar-
|
Elimin-
|
||||||||||||||||||||||||||
|
Parent
|
Parent
|
antors
|
ations
|
total
|
antors
|
ations
|
Total
|
|||||||||||||||||||||||||
|
Sales
|
$ | 2 | $ | 3,614 | $ | 2,936 | $ | (194 | ) | $ | 6,356 | $ | 170 | $ | (7 | ) | $ | 6,521 | ||||||||||||||
|
Cost of Sales
|
277 | 3,519 | 2,750 | (194 | ) | 6,075 | 158 | (7 | ) | 6,503 | ||||||||||||||||||||||
| (275 | ) | 95 | 186 | - | 281 | 12 | - | 18 | ||||||||||||||||||||||||
|
Selling, general and administrative
|
29 | 53 | 117 | - | 170 | 17 | - | 216 | ||||||||||||||||||||||||
|
Operating Income (Loss)
|
(304 | ) | 42 | 69 | - | 111 | (5 | ) | - | (198 | ) | |||||||||||||||||||||
|
Other (Income) Expense:
|
||||||||||||||||||||||||||||||||
|
Interest expense, net
|
57 | 4 | 5 | - | 9 | (3 | ) | - | 63 | |||||||||||||||||||||||
|
Other, net
|
1 | - | (1 | ) | - | (1 | ) | 18 | - | 18 | ||||||||||||||||||||||
|
Equity in net earnings of subsidiaries
|
(31 | ) | 6 | 25 | (8 | ) | 23 | (2 | ) | 10 | - | |||||||||||||||||||||
| 27 | 10 | 29 | (8 | ) | 31 | 13 | 10 | 81 | ||||||||||||||||||||||||
|
Income (Loss) from Continuing Operations before
|
||||||||||||||||||||||||||||||||
|
Income Taxes
|
(331 | ) | 32 | 40 | 8 | 80 | (18 | ) | (10 | ) | (279 | ) | ||||||||||||||||||||
|
Income Tax Expense (Benefit)
|
(216 | ) | 21 | 36 | - | 57 | (10 | ) | - | (169 | ) | |||||||||||||||||||||
|
Income (Loss) from Continuing Operations
|
(115 | ) | 11 | 4 | 8 | 23 | (8 | ) | (10 | ) | (110 | ) | ||||||||||||||||||||
|
Income (Loss) from Discontinued Operation, net of tax
|
13 | 8 | - | - | 8 | (15 | ) | - | 6 | |||||||||||||||||||||||
|
Net Income (Loss)
|
(102 | ) | 19 | 4 | 8 | 31 | (23 | ) | (10 | ) | (104 | ) | ||||||||||||||||||||
|
Less: Net Loss Attributable to Noncontrolling Interest
|
- | - | - | - | - | (2 | ) | - | (2 | ) | ||||||||||||||||||||||
|
Net Income (Loss) Attributable to Tyson
|
$ | (102 | ) | $ | 19 | $ | 4 | $ | 8 | $ | 31 | $ | (21 | ) | $ | (10 | ) | $ | (102 | ) | ||||||||||||
|
Condensed Consolidating Balance Sheet as of January 2, 2010
|
in millions
|
|||||||||||||||||||||||||||||||
|
2014 Guarantors
|
||||||||||||||||||||||||||||||||
|
Non-
|
||||||||||||||||||||||||||||||||
|
TFI
|
TFM
|
Guar-
|
Elimin-
|
Guar-
|
Elimin-
|
|||||||||||||||||||||||||||
|
Parent
|
Parent
|
antors
|
ations
|
Subtotal
|
antors
|
ations
|
Total
|
|||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Current Assets:
|
||||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | - | $ | 1,190 | $ | - | $ | 1,190 | $ | 174 | $ | - | $ | 1,364 | ||||||||||||||||
|
Restricted cash
|
- | - | 140 | - | 140 | - | - | 140 | ||||||||||||||||||||||||
|
Accounts receivable, net
|
6 | 523 | 2,995 | - | 3,518 | 113 | (2,585 | ) | 1,052 | |||||||||||||||||||||||
|
Inventories, net
|
1 | 566 | 1,158 | - | 1,724 | 217 | - | 1,942 | ||||||||||||||||||||||||
|
Other current assets
|
32 | 66 | 28 | (14 | ) | 80 | 44 | (28 | ) | 128 | ||||||||||||||||||||||
|
Total Current Assets
|
39 | 1,155 | 5,511 | (14 | ) | 6,652 | 548 | (2,613 | ) | 4,626 | ||||||||||||||||||||||
|
Restricted Cash
|
- | - | - | - | - | 22 | - | 22 | ||||||||||||||||||||||||
|
Net Property, Plant and Equipment
|
40 | 872 | 2,236 | - | 3,108 | 441 | - | 3,589 | ||||||||||||||||||||||||
|
Goodwill
|
- | 880 | 968 | - | 1,848 | 70 | - | 1,918 | ||||||||||||||||||||||||
|
Intangible Assets
|
- | 40 | 58 | - | 98 | 83 | - | 181 | ||||||||||||||||||||||||
|
Other Assets
|
172 | 140 | 49 | - | 189 | 334 | (180 | ) | 515 | |||||||||||||||||||||||
|
Investment in Subsidiaries
|
10,195 | 1,769 | 658 | (1,596 | ) | 831 | 302 | (11,328 | ) | - | ||||||||||||||||||||||
|
Total Assets
|
$ | 10,446 | $ | 4,856 | $ | 9,480 | $ | (1,610 | ) | $ | 12,726 | $ | 1,800 | $ | (14,121 | ) | $ | 10,851 | ||||||||||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||||||||||
|
Current Liabilities:
|
||||||||||||||||||||||||||||||||
|
Current debt
|
$ | 3 | $ | 140 | $ | - | $ | - | $ | 140 | $ | 84 | $ | - | $ | 227 | ||||||||||||||||
|
Trade accounts payable
|
23 | 405 | 504 | - | 909 | 69 | - | 1,001 | ||||||||||||||||||||||||
|
Other current liabilities
|
2,680 | 185 | 293 | (14 | ) | 464 | 436 | (2,613 | ) | 967 | ||||||||||||||||||||||
|
Total Current Liabilities
|
2,706 | 730 | 797 | (14 | ) | 1,513 | 589 | (2,613 | ) | 2,195 | ||||||||||||||||||||||
|
Long-Term Debt
|
3,052 | 15 | 180 | - | 195 | 122 | (180 | ) | 3,189 | |||||||||||||||||||||||
|
Deferred Income Taxes
|
2 | 102 | 181 | - | 283 | 23 | - | 308 | ||||||||||||||||||||||||
|
Other Liabilities
|
143 | 156 | 187 | - | 343 | 34 | - | 520 | ||||||||||||||||||||||||
|
Redeemable Noncontrolling Interest
|
- | - | - | - | - | 66 | - | 66 | ||||||||||||||||||||||||
|
Total Tyson Shareholders’ Equity
|
4,543 | 3,853 | 8,135 | (1,596 | ) | 10,392 | 936 | (11,328 | ) | 4,543 | ||||||||||||||||||||||
|
Noncontrolling Interest
|
- | - | - | - | - | 30 | - | 30 | ||||||||||||||||||||||||
|
Total Shareholders’ Equity
|
4,543 | 3,853 | 8,135 | (1,596 | ) | 10,392 | 966 | (11,328 | ) | 4,573 | ||||||||||||||||||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 10,446 | $ | 4,856 | $ | 9,480 | $ | (1,610 | ) | $ | 12,726 | $ | 1,800 | $ | (14,121 | ) | $ | 10,851 | ||||||||||||||
|
Condensed Consolidating Balance Sheet as of October 3, 2009
|
in millions
|
|||||||||||||||||||||||||||||||
|
2014 Guarantors
|
||||||||||||||||||||||||||||||||
|
Non-
|
||||||||||||||||||||||||||||||||
|
TFI
|
TFM
|
Guar-
|
Elimin-
|
Guar-
|
Elimin-
|
|||||||||||||||||||||||||||
|
Parent
|
Parent
|
antors
|
ations
|
Subtotal
|
antors
|
ations
|
Total
|
|||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Current Assets:
|
||||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | - | $ | - | $ | 788 | $ | - | $ | 788 | $ | 216 | $ | - | $ | 1,004 | ||||||||||||||||
|
Restricted cash
|
- | - | 140 | - | 140 | - | - | 140 | ||||||||||||||||||||||||
|
Accounts receivable, net
|
2 | 418 | 3,309 | (7 | ) | 3,720 | 116 | (2,738 | ) | 1,100 | ||||||||||||||||||||||
|
Inventories, net
|
1 | 586 | 1,239 | - | 1,825 | 183 | - | 2,009 | ||||||||||||||||||||||||
|
Other current assets
|
198 | 89 | 29 | (17 | ) | 101 | 36 | (213 | ) | 122 | ||||||||||||||||||||||
|
Total Current Assets
|
201 | 1,093 | 5,505 | (24 | ) | 6,574 | 551 | (2,951 | ) | 4,375 | ||||||||||||||||||||||
|
Restricted Cash
|
- | - | - | - | - | 43 | - | 43 | ||||||||||||||||||||||||
|
Net Property, Plant and Equipment
|
40 | 883 | 2,256 | - | 3,139 | 397 | - | 3,576 | ||||||||||||||||||||||||
|
Goodwill
|
- | 881 | 977 | - | 1,858 | 59 | - | 1,917 | ||||||||||||||||||||||||
|
Intangible Assets
|
- | 42 | 59 | - | 101 | 86 | - | 187 | ||||||||||||||||||||||||
|
Other Assets
|
211 | 120 | 37 | - | 157 | 346 | (217 | ) | 497 | |||||||||||||||||||||||
|
Investment in Subsidiaries
|
10,038 | 1,763 | 674 | (1,597 | ) | 840 | 296 | (11,174 | ) | - | ||||||||||||||||||||||
|
Total Assets
|
$ | 10,490 | $ | 4,782 | $ | 9,508 | $ | (1,621 | ) | $ | 12,669 | $ | 1,778 | $ | (14,342 | ) | $ | 10,595 | ||||||||||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||||||||||
|
Current Liabilities:
|
||||||||||||||||||||||||||||||||
|
Current debt
|
$ | 3 | $ | 140 | $ | - | $ | - | $ | 140 | $ | 76 | $ | - | $ | 219 | ||||||||||||||||
|
Trade accounts payable
|
15 | 375 | 550 | - | 925 | 73 | - | 1,013 | ||||||||||||||||||||||||
|
Other current liabilities
|
2,790 | 251 | 296 | (24 | ) | 523 | 399 | (2,951 | ) | 761 | ||||||||||||||||||||||
|
Total Current Liabilities
|
2,808 | 766 | 846 | (24 | ) | 1,588 | 548 | (2,951 | ) | 1,993 | ||||||||||||||||||||||
|
Long-Term Debt
|
3,112 | 15 | 180 | - | 195 | 131 | (180 | ) | 3,258 | |||||||||||||||||||||||
|
Deferred Income Taxes
|
29 | 108 | 182 | - | 290 | 27 | (37 | ) | 309 | |||||||||||||||||||||||
|
Other Liabilities
|
143 | 161 | 202 | - | 363 | 33 | - | 539 | ||||||||||||||||||||||||
|
Redeemable Noncontrolling Interest
|
- | - | - | - | - | 65 | - | 65 | ||||||||||||||||||||||||
|
Total Tyson Shareholders’ Equity
|
4,398 | 3,732 | 8,098 | (1,597 | ) | 10,233 | 941 | (11,174 | ) | 4,398 | ||||||||||||||||||||||
|
Noncontrolling Interest
|
- | - | - | - | - | 33 | - | 33 | ||||||||||||||||||||||||
|
Total Shareholders’ Equity
|
4,398 | 3,732 | 8,098 | (1,597 | ) | 10,233 | 974 | (11,174 | ) | 4,431 | ||||||||||||||||||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 10,490 | $ | 4,782 | $ | 9,508 | $ | (1,621 | ) | $ | 12,669 | $ | 1,778 | $ | (14,342 | ) | $ | 10,595 | ||||||||||||||
|
Condensed Consolidating Statement of Cash Flows for the three months ended January 2, 2010
|
in millions
|
|||||||||||||||||||||||||||||||
|
2014 Guarantors
|
||||||||||||||||||||||||||||||||
|
Non-
|
||||||||||||||||||||||||||||||||
|
TFI
|
TFM
|
Guar-
|
Elimin-
|
Sub-
|
Guar-
|
Elimin-
|
||||||||||||||||||||||||||
|
Parent
|
Parent
|
antors
|
ations
|
total
|
antors
|
ations
|
Total
|
|||||||||||||||||||||||||
|
Cash Provided by (Used for) Operating Activities
|
$ | 274 | $ | 161 | $ | 155 | $ | - | $ | 316 | $ | (42 | ) | $ | - | $ | 548 | |||||||||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||||||||||||||||||||||
|
Additions to property, plant and equipment
|
- | (13 | ) | (57 | ) | - | (70 | ) | (43 | ) | - | (113 | ) | |||||||||||||||||||
|
Change in restricted cash
|
- | - | - | - | - | 21 | - | 21 | ||||||||||||||||||||||||
|
Purchases of marketable securities, net
|
- | - | - | - | - | (1 | ) | - | (1 | ) | ||||||||||||||||||||||
|
Other, net
|
- | 1 | 8 | - | 9 | (12 | ) | - | (3 | ) | ||||||||||||||||||||||
|
Cash Used for Investing Activities
|
- | (12 | ) | (49 | ) | - | (61 | ) | (35 | ) | - | (96 | ) | |||||||||||||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||||||||||||||||||||||
|
Net change in debt
|
(66 | ) | - | - | - | - | (1 | ) | - | (67 | ) | |||||||||||||||||||||
|
Purchase of treasury shares
|
(17 | ) | - | - | - | - | - | - | (17 | ) | ||||||||||||||||||||||
|
Dividends
|
(15 | ) | - | - | - | - | - | - | (15 | ) | ||||||||||||||||||||||
|
Other, net
|
3 | 6 | (7 | ) | - | (1 | ) | - | - | 2 | ||||||||||||||||||||||
|
Net change in intercompany balances
|
(179 | ) | (155 | ) | 303 | - | 148 | 31 | - | - | ||||||||||||||||||||||
|
Cash Provided by (Used for) Financing Activities
|
(274 | ) | (149 | ) | 296 | - | 147 | 30 | - | (97 | ) | |||||||||||||||||||||
|
Effect of Exchange Rate Change on Cash
|
- | - | - | - | - | 5 | - | 5 | ||||||||||||||||||||||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
- | - | 402 | - | 402 | (42 | ) | - | 360 | |||||||||||||||||||||||
|
Cash and Cash Equivalents at Beginning of Year
|
- | - | 788 | - | 788 | 216 | - | 1,004 | ||||||||||||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | - | $ | - | $ | 1,190 | $ | - | $ | 1,190 | $ | 174 | $ | - | $ | 1,364 | ||||||||||||||||
|
Condensed Consolidating Statement of Cash Flows for the three months ended December 27, 2008
|
in millions
|
|||||||||||||||||||||||||||||||
|
2014 Guarantors
|
||||||||||||||||||||||||||||||||
|
Non-
|
||||||||||||||||||||||||||||||||
|
TFI
|
TFM
|
Guar-
|
Elimin-
|
Sub-
|
Guar-
|
Elimin-
|
||||||||||||||||||||||||||
|
Parent
|
Parent
|
antors
|
ations
|
total
|
antors
|
ations
|
Total
|
|||||||||||||||||||||||||
|
Cash Provided by (Used for) Operating Activities
|
$ | (356 | ) | $ | 169 | $ | 319 | $ | - | $ | 488 | $ | 11 | $ | - | $ | 143 | |||||||||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||||||||||||||||||||||
|
Additions to property, plant and equipment
|
- | (17 | ) | (66 | ) | - | (83 | ) | (1 | ) | - | (84 | ) | |||||||||||||||||||
|
Change in restricted cash
|
- | - | - | - | - | (85 | ) | - | (85 | ) | ||||||||||||||||||||||
|
Proceeds from sale of marketable securities, net
|
- | - | - | - | - | 15 | - | 15 | ||||||||||||||||||||||||
|
Acquisitions, net of cash acquired
|
- | - | - | - | - | (52 | ) | - | (52 | ) | ||||||||||||||||||||||
|
Other, net
|
- | - | 14 | - | 14 | (9 | ) | - | 5 | |||||||||||||||||||||||
|
Cash Used for Investing Activities
|
- | (17 | ) | (52 | ) | - | (69 | ) | (132 | ) | - | (201 | ) | |||||||||||||||||||
|
Cash Flows from Financing Activities:
|
||||||||||||||||||||||||||||||||
|
Net change in debt
|
(6 | ) | - | - | - | - | 64 | - | 58 | |||||||||||||||||||||||
|
Purchase of treasury shares
|
(1 | ) | - | - | - | - | - | - | (1 | ) | ||||||||||||||||||||||
|
Dividends
|
(15 | ) | - | - | - | - | - | - | (15 | ) | ||||||||||||||||||||||
|
Other, net
|
(42 | ) | (29 | ) | - | - | (29 | ) | (2 | ) | - | (73 | ) | |||||||||||||||||||
|
Net change in intercompany balances
|
418 | (123 | ) | (298 | ) | - | (421 | ) | 3 | - | - | |||||||||||||||||||||
|
Cash Provided by (Used for) Financing Activities
|
354 | (152 | ) | (298 | ) | - | (450 | ) | 65 | - | (31 | ) | ||||||||||||||||||||
|
Effect of Exchange Rate Change on Cash
|
- | - | - | - | - | 5 | - | 5 | ||||||||||||||||||||||||
|
Decrease in Cash and Cash Equivalents
|
(2 | ) | - | (31 | ) | - | (31 | ) | (51 | ) | - | (84 | ) | |||||||||||||||||||
|
Cash and Cash Equivalents at Beginning of Year
|
140 | - | 35 | - | 35 | 75 | - | 250 | ||||||||||||||||||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 138 | $ | - | $ | 4 | $ | - | $ | 4 | $ | 24 | $ | - | $ | 166 | ||||||||||||||||
|
●
|
Quoted prices for similar assets or liabilities in active markets;
|
|
|
●
|
Quoted prices for identical or similar assets in non-active markets;
|
|
|
●
|
Inputs other than quoted prices that are observable for the asset or liability; and
|
|
|
●
|
Inputs derived principally from or corroborated by other observable market data.
|
|
January 2, 2010
|
Level 1
|
Level 2
|
Level 3
|
Netting (a)
|
Total
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Commodity Derivatives
|
$ | - | $ | 6 | $ | - | $ | (3 | ) | $ | 3 | |||||||||
|
Available for Sale Securities:
|
||||||||||||||||||||
|
Debt securities
|
- | 36 | 72 | - | 108 | |||||||||||||||
|
Equity securities
|
21 | - | - | - | 21 | |||||||||||||||
|
Deferred Compensation Assets
|
- | 100 | - | - | 100 | |||||||||||||||
|
Total Assets
|
$ | 21 | $ | 142 | $ | 72 | $ | (3 | ) | $ | 232 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Commodity Derivatives
|
$ | - | $ | 30 | $ | - | $ | (26 | ) | $ | 4 | |||||||||
|
Foreign Exchange Forward Contracts
|
- | 1 | - | - | 1 | |||||||||||||||
|
Interest Rate Swap
|
- | 3 | - | (2 | ) | 1 | ||||||||||||||
|
Total Liabilities
|
$ | - | $ | 34 | $ | - | $ | (28 | ) | $ | 6 | |||||||||
|
October 3, 2009
|
Level 1
|
Level 2
|
Level 3
|
Netting (a)
|
Total
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Commodity Derivatives
|
$ | - | $ | 21 | $ | - | $ | (17 | ) | $ | 4 | |||||||||
|
Available for Sale Securities:
|
||||||||||||||||||||
|
Debt securities
|
- | 33 | 72 | - | 105 | |||||||||||||||
|
Equity securities
|
20 | - | - | - | 20 | |||||||||||||||
|
Deferred Compensation Assets
|
2 | 84 | - | - | 86 | |||||||||||||||
|
Total Assets
|
$ | 22 | $ | 138 | $ | 72 | $ | (17 | ) | $ | 215 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Commodity Derivatives
|
$ | - | $ | 15 | $ | - | $ | (11 | ) | $ | 4 | |||||||||
|
Foreign Exchange Forward Contracts
|
- | 1 | - | - | 1 | |||||||||||||||
|
Interest Rate Swap
|
- | 4 | - | (2 | ) | 2 | ||||||||||||||
|
Total Liabilities
|
$ | - | $ | 20 | $ | - | $ | (13 | ) | $ | 7 | |||||||||
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Balance at beginning of year
|
$ | 72 | $ | 54 | ||||
|
Total realized and unrealized gains (losses):
|
||||||||
|
Included in earnings
|
- | - | ||||||
|
Included in other comprehensive income (loss)
|
- | (5 | ) | |||||
|
Purchases, issuances and settlements, net
|
- | (2 | ) | |||||
|
Balance at end of period
|
$ | 72 | $ | 47 | ||||
|
Total gains (losses) for the three-month period included in earnings
|
||||||||
|
attributable to the change in unrealized gains (losses) relating to
|
||||||||
|
assets and liabilities still held at end of period
|
$ | - | $ | - | ||||
|
(in millions)
|
January 2, 2010
|
October 3, 2009
|
||||||||||||||||||||||
|
Amortized Cost Basis
|
Fair
Value
|
Unrealized Gain
|
Amortized Cost Basis
|
Fair
Value
|
Unrealized Gain
|
|||||||||||||||||||
|
Available for Sale Securities:
|
||||||||||||||||||||||||
|
Debt Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury and Agency
|
$ | 36 | $ | 36 | $ | - | $ | 33 | $ | 33 | $ | - | ||||||||||||
|
Corporate and Asset-Backed (a)
|
45 | 47 | 2 | 46 | 48 | 2 | ||||||||||||||||||
|
Redeemable Preferred Stock
|
25 | 25 | - | 24 | 24 | - | ||||||||||||||||||
|
Equity Securities – Common Stock
|
9 | 21 | 12 | 9 | 20 | 11 | ||||||||||||||||||
|
(a)
|
At January 2, 2010, and October 3, 2009, the amortized cost basis for Corporate and Asset-Backed debt securities had been reduced by accumulated other than temporary impairments of $4 million.
|
|
January 2, 2010
|
October 3, 2009
|
|||||||||||||||
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
|||||||||||||
|
Total Debt
|
$ | 3,639 | $ | 3,416 | $ | 3,724 | $ | 3,477 | ||||||||
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Numerator:
|
||||||||
|
Income (loss) from continuing operations
|
$ | 159 | $ | (110 | ) | |||
|
Less: Net loss attributable to noncontrolling interest
|
(1 | ) | (2 | ) | ||||
|
Income (loss) from continuing operations attributable to Tyson
|
160 | (108 | ) | |||||
|
Less Dividends:
|
||||||||
|
Class A ($0.040/share)
|
12 | 12 | ||||||
|
Class B ($0.036/share)
|
3 | 3 | ||||||
|
Undistributed earnings (losses)
|
$ | 145 | $ | (123 | ) | |||
|
Class A undistributed earnings (losses)
|
$ | 120 | $ | (102 | ) | |||
|
Class B undistributed earnings (losses)
|
25 | (21 | ) | |||||
|
Total undistributed earnings (losses)
|
$ | 145 | $ | (123 | ) | |||
|
Denominator:
|
||||||||
|
Denominator for basic earnings (loss) per share:
|
||||||||
|
Class A weighted average shares
|
303 | 303 | ||||||
|
Class B weighted average shares, and shares under the if-converted method for diluted earnings per share
|
70 | 70 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Stock options and restricted stock
|
4 | - | ||||||
|
Denominator for diluted earnings (loss) per share – adjusted weighted average shares and assumed conversions
|
377 | 373 | ||||||
|
Earnings (Loss) Per Share from Continuing Operations Attributable to Tyson:
|
||||||||
|
Class A Basic
|
$ | 0.44 | $ | (0.29 | ) | |||
|
Class B Basic
|
$ | 0.39 | $ | (0.27 | ) | |||
|
Diluted
|
$ | 0.42 | $ | (0.29 | ) | |||
|
Net Income (Loss) Per Share Attributable to Tyson:
|
||||||||
|
Class A Basic
|
$ | 0.44 | $ | (0.27 | ) | |||
|
Class B Basic
|
$ | 0.39 | $ | (0.25 | ) | |||
|
Diluted
|
$ | 0.42 | $ | (0.27 | ) | |||
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Net income (loss)
|
$ | 159 | $ | (104 | ) | |||
|
Other comprehensive income (loss), net of tax:
|
||||||||
|
Currency translation adjustment
|
6 | (77 | ) | |||||
|
Postretirement benefits reserve adjustments
|
(1 | ) | (5 | ) | ||||
|
Unrealized gain (loss) on investments
|
1 | (7 | ) | |||||
|
Net hedging unrealized gain (loss)
|
1 | (26 | ) | |||||
|
Net hedging unrealized loss reclassified to earnings
|
1 | 16 | ||||||
|
Total comprehensive income (loss)
|
167 | (203 | ) | |||||
|
Comprehensive loss attributable to noncontrolling interest
|
(1 | ) | (2 | ) | ||||
|
Total comprehensive income (loss) attributable to Tyson
|
$ | 168 | $ | (201 | ) | |||
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Income tax expense (benefit):
|
||||||||
|
Postretirement benefits reserve adjustments
|
$ | - | $ | 5 | ||||
|
Unrealized loss on investments
|
- | (1 | ) | |||||
|
Net hedging unrealized gain (loss)
|
1 | (17 | ) | |||||
|
Net hedging unrealized loss reclassified to earnings
|
1 | 10 | ||||||
|
Total income tax expense (benefit)
|
$ | 2 | $ | (3 | ) | |||
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Sales:
|
||||||||
|
Chicken
|
$ | 2,425 | $ | 2,234 | ||||
|
Beef
|
2,682 | 2,663 | ||||||
|
Pork
|
815 | 878 | ||||||
|
Prepared Foods
|
713 | 746 | ||||||
|
Total Sales
|
$ | 6,635 | $ | 6,521 | ||||
|
Operating Income (Loss):
|
||||||||
|
Chicken
|
$ | 78 | $ | (286 | ) | |||
|
Beef
|
119 | - | ||||||
|
Pork
|
62 | 55 | ||||||
|
Prepared Foods
|
55 | 35 | ||||||
|
Other
|
- | (2 | ) | |||||
|
Total Operating Income (Loss)
|
314 | (198 | ) | |||||
|
Other Expense
|
78 | 81 | ||||||
|
Income (Loss) from Continuing Operations before
|
||||||||
|
Income Taxes
|
$ | 236 | $ | (279 | ) | |||
|
Overview
|
||
|
●
|
Chicken Segment – First quarter fiscal 2010 operating income was $78 million, or a 3.2% operating margin, an improvement of $364 million as compared to the same quarter last year. The improvement was largely due to losses recorded in the first quarter fiscal 2009 of $188 million from commodity risk management activities related to grain
and energy purchases, a decrease in grain costs and operational efficiencies.
|
|
|
●
|
Beef Segment – Operating income was $119 million, or a 4.4% operating margin. We have continued our focus on production efficiencies, customer service and product quality, which resulted in improved margins.
|
|
|
●
|
Pork Segment – Our pork plants continued to operate at high efficiency levels, which along with maximizing our revenues relative to live costs, led to operating income of $62 million, or a 7.6% operating margin.
|
|
|
●
|
Prepared Foods Segment – Operating income was $55 million, or a 7.7% operating margin, up $20 million from the same quarter last year. The improvement was largely due to lower raw material costs, which were partially offset by lower average sales prices.
|
|
|
●
|
Liquidity – At January 2, 2010, we had over $1.5 billion of cash (including restricted cash), an increase of $339 million from October 3, 2009. In addition, we had $598 million available for borrowing under our revolving credit facility.
|
|
|
in millions, except per share data
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Net income (loss) attributable to Tyson
|
$ | 160 | $ | (102 | ) | |||
|
Net income (loss) attributable to Tyson – per diluted share
|
0.42 | (0.27 | ) | |||||
|
First quarter of fiscal 2009
– Net loss attributable to Tyson included the following item:
|
||
|
●
|
$20 million non-cash inventory adjustment for a lower-of-cost-or-market valuation allowance.
|
|
|
Ch
icken
– We expect seasonal demand will improve as we get further into fiscal 2010, and we expect the pricing environment to improve aided by cold storage inventories and pullet placements which are down
relative to the levels we have seen over the last several years. We also currently expect to see grain costs down as compared to fiscal 2009. Additionally, we will continue to focus on making operational improvements to help maximize our margins.
|
|
Beef
– While we expect a reduction in cattle supplies of approximately 1% in fiscal 2010, we do not expect a significant change in the fundamentals of our Beef business as it relates to the previous few quarters. We expect adequate supplies to operate our plants. We will
manage our spreads by maximizing our revenues through product mix and minimizing our operating costs, while keeping our focus on quality and customer service.
|
|
Pork
– We expect to see a gradual decline in hog supplies through the first half of fiscal 2010, which will accelerate into the second half of fiscal 2010, resulting in industry slaughter slightly higher than 2007. However, we still believe we will have adequate supplies
in the regions in which we operate. We will manage our spreads by continuing to control our costs and maximizing our revenues.
|
|
Prepared Foods
– Raw material costs will likely increase in fiscal 2010, but we have made some changes in our sales contracts that move us further away from long-term fixed price contracts toward formula or shorter-term pricing, which will better enable us to absorb rising
raw material costs. However, in the second quarter fiscal 2010, we will see a negative impact until some price increases take effect.
|
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Sales
|
$ | 6,635 | $ | 6,521 | ||||
|
Change in sales volume
|
4.6 | % | ||||||
|
Change in average sales price
|
(2.7 | )% | ||||||
|
Sales growth
|
1.7 | % | ||||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
||
|
●
|
Sales Volume
– Sales were positively impacted by higher sales volume, which accounted for an increase of approximately $318 million. This included an increase in Chicken segment sales volume related to a recent international acquisition and an increase in Beef segment volumes.
|
|
|
●
|
Average Sales Price
– The increase in sales was partially offset by lower average sales prices, which accounted for a decrease of approximately $204 million. This decrease was driven by a reduction in average sales prices in the Beef, Pork and Prepared Foods segments, which
was largely due to lower live and raw material costs.
|
|
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Cost of sales
|
$ | 6,106 | $ | 6,503 | ||||
|
Gross margin
|
$ | 529 | $ | 18 | ||||
|
Cost of sales as a percentage of sales
|
92.0 | % | 99.7 | % | ||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
|||
|
●
|
Cost of sales decreased $397 million. Lower cost per pound reduced cost of sales $720 million, offset partially by higher sales volume which increased cost of sales $323 million.
|
||
|
●
|
Decrease due to net gains of $1 million in the first quarter of fiscal 2010, as compared to net losses of $188 million in the first quarter of fiscal 2009, from our commodity risk management activities related to grain and energy purchases, and excludes the impact from related physical purchase transactions which impact current and future
period operating results.
|
||
|
●
|
Decrease in average domestic live cattle and hog costs of approximately $159 million.
|
||
|
●
|
Decrease in grain costs in the Chicken segment of approximately $84 million.
|
||
|
●
|
Increase due to net losses of $9 million in the first quarter of fiscal 2010, as compared to net gains of $94 million in the first quarter of fiscal 2009, from our commodity risk management activities related to forward futures contracts for live cattle and hogs, and excludes the impact from related physical purchase transactions which impact
current and future period operating results.
|
||
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Selling, general and administrative expense
|
$ | 215 | $ | 216 | ||||
|
As a percentage of sales
|
3.2 | % | 3.3 | % | ||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
||
|
●
|
Increase of $22 million related to incentive-based compensation.
|
|
|
●
|
Decrease of $16 million related to the change in investment returns on company-owned life insurance, which is used to fund non-qualified retirement plans.
|
|
|
●
|
Decrease of $4 million related to advertising and sales promotions.
|
|
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Cash interest expense
|
$ | 72 | $ | 59 | ||||
|
Non-cash interest expense
|
8 | 8 | ||||||
|
Total Interest Expense
|
$ | 80 | $ | 67 | ||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
||
|
●
|
Cash interest expense includes interest expense related to the coupon rates for senior notes and commitment/letter of credit fees incurred on our revolving credit facilities. The increase is due primarily to higher average weekly indebtedness of approximately 8% and an increase in the overall average borrowing rates.
|
|
|
●
|
Non-cash interest expense primarily includes interest related to the amortization of debt issuance costs and discounts/premiums on note issuances. This includes debt issuance costs incurred on the new credit facility in March 2009, the 2014 Notes issued in March 2009, as well as the accretion of the debt discount on the 2013 Notes and 2014
Notes.
|
|
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
| $ | 1 | $ | 18 | |||||
|
First quarter of fiscal 2009
|
||
|
●
|
Included $19 million in foreign currency exchange loss.
|
|
|
Three Months Ended
|
||||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
| 32.9 | % | 60.6 | % | |||||
|
First quarter of fiscal 2010
– The effective tax rate was impacted by:
|
||
|
●
|
state income taxes;
|
|
|
●
|
losses in foreign jurisdictions and related valuation allowances;
|
|
|
●
|
the Domestic Production Deduction;
|
|
|
●
|
general business credits; and
|
|
|
●
|
adjustments to uncertain tax positions due to tax audit resolutions and statute expirations.
|
|
|
First quarter of fiscal 2009
– The effective tax rate was impacted by:
|
||
|
●
|
the Domestic Production Deduction;
|
|
|
●
|
general business credits;
|
|
|
●
|
amounts related to company-owned life insurance and other nondeductible expense items; and
|
|
|
●
|
state and foreign valuation allowances.
|
|
|
in millions
|
Sales
|
Operating Income (Loss)
|
||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||
|
January 2, 2010
|
December 27, 2008
|
January 2, 2010
|
December 27, 2008
|
|||||||||||||
|
Chicken
|
$ | 2,425 | $ | 2,234 | $ | 78 | $ | (286 | ) | |||||||
|
Beef
|
2,682 | 2,663 | 119 | - | ||||||||||||
|
Pork
|
815 | 878 | 62 | 55 | ||||||||||||
|
Prepared Foods
|
713 | 746 | 55 | 35 | ||||||||||||
|
Other
|
- | - | - | (2 | ) | |||||||||||
|
Total
|
$ | 6,635 | $ | 6,521 | $ | 314 | $ | (198 | ) | |||||||
|
in millions
|
Three Months Ended
|
|||||||||||
|
January 2, 2010
|
December 27, 2008
|
Change
|
||||||||||
|
Sales
|
$ | 2,425 | $ | 2,234 | $ | 191 | ||||||
|
Sales Volume Change
|
5.6 | % | ||||||||||
|
Average Sales Price Change
|
2.8 | % | ||||||||||
|
Operating Income (Loss)
|
$ | 78 | $ | (286 | ) | $ | 364 | |||||
|
Operating Margin
|
3.2 | % | (12.8 | )% | ||||||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
||||||
|
●
|
Sales Volume – The increase in sales volume was primarily due to a recent international acquisition.
|
|||||
|
●
|
Operating Income (Loss) –
|
|||||
|
●
|
Operational Improvements – Operating results were positively impacted by operational improvements, which included: yield, mix and live production performance improvements; additional processing flexibility; and reduced interplant product movement.
|
|||||
|
●
|
Derivative Activities – Operating results included the following amounts for commodity risk management activities related to grain and energy purchases. These amounts exclude the impact from related physical purchase transactions, which impact current and future period operating results.
|
|||||
|
Income/(Loss) - in millions
|
Qtr
|
|||
|
2010
|
$ | 1 | ||
|
2009
|
(188 | ) | ||
|
Improvement in operating results
|
$ | 189 | ||
|
●
|
Grain Costs – As compared to the same period of fiscal 2009, operating results were positively impacted in the first quarter of fiscal 2010 by a decrease in grain costs of $84 million.
|
|||||
|
●
|
LCM Allowance – Operating results in the first quarter fiscal 2009 included a non-cash inventory adjustment for a lower-of-cost-or-market valuation allowance of $20 million.
|
|||||
|
in millions
|
Three Months Ended
|
|||||||||||
|
January 2, 2010
|
December 27, 2008
|
Change
|
||||||||||
|
Sales
|
$ | 2,682 | $ | 2,663 | $ | 19 | ||||||
|
Sales Volume Change
|
7.2 | % | ||||||||||
|
Average Sales Price Change
|
(6.1 | )% | ||||||||||
|
Operating Income
|
$ | 119 | $ | - | $ | 119 | ||||||
|
Operating Margin
|
4.4 | % | 0.0 | % | ||||||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
||||||
|
●
|
Sales and Operating Income –
|
|||||
|
●
|
While our average sales prices have decreased as compared to the same period in 2009, we have increased our operating margins by maximizing our revenues relative to live cattle markets, as well as improved our operating costs.
|
|||||
|
●
|
Derivative Activities – Operating results included the following amounts for commodity risk management activities related to forward futures contracts for live cattle. These amounts exclude the impact from related physical sale and purchase transactions, which impact current and future period operating results.
|
|||||
|
Income - in millions
|
Qtr
|
|||
|
2010
|
$ | 6 | ||
|
2009
|
56 | |||
|
Decline in operating results
|
$ | (50 | ) | |
|
in millions
|
Three Months Ended
|
|||||||||||
|
January 2, 2010
|
December 27, 2008
|
Change
|
||||||||||
|
Sales
|
$ | 815 | $ | 878 | $ | (63 | ) | |||||
|
Sales Volume Change
|
(1.1 | )% | ||||||||||
|
Average Sales Price Change
|
(6.1 | )% | ||||||||||
|
Operating Income
|
$ | 62 | $ | 55 | $ | 7 | ||||||
|
Operating Margin
|
7.6 | % | 6.3 | % | ||||||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
||||||
|
●
|
Sales and Operating Income –
|
|||||
|
●
|
While our average sales prices have decreased as compared to the same period in 2009, we have still maintained a margin as the average live costs decreased in line with the drop in our average sales prices.
|
|||||
|
●
|
Derivative Activities – Operating results included the following amounts for commodity risk management activities related to forward futures contracts for live hogs. These amounts exclude the impact from related physical sale and purchase transactions, which impact current and future period operating results.
|
|||||
|
Income/(Loss) - in millions
|
Qtr
|
|||
|
2010
|
$ | (7 | ) | |
|
2009
|
23 | |||
|
Decline in operating results
|
$ | (30 | ) | |
|
in millions
|
Three Months Ended
|
|||||||||||
|
January 2, 2010
|
December 27, 2008
|
Change
|
||||||||||
|
Sales
|
$ | 713 | $ | 746 | $ | (33 | ) | |||||
|
Sales Volume Change
|
1.4 | % | ||||||||||
|
Average Sales Price Change
|
(5.8 | )% | ||||||||||
|
Operating Income
|
$ | 55 | $ | 35 | $ | 20 | ||||||
|
Operating Margin
|
7.7 | % | 4.7 | % | ||||||||
|
First quarter – Fiscal 2010 vs Fiscal 2009
|
||
|
●
|
Operating income improved due to an increase in sales volume, as well as a reduction in raw material costs that exceeded the decrease in our average sales prices. In addition, we made several operational improvements in fiscal 2009 that allow us to run our plants more efficiently. In the first quarter of fiscal 2010, we received $8 million
in insurance proceeds related to the flood damage at our Jefferson, Wisconsin, plant.
|
|
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Net income (loss)
|
$ | 159 | $ | (104 | ) | |||
|
Non-cash items in net income (loss):
|
||||||||
|
Depreciation and amortization
|
123 | 122 | ||||||
|
Deferred income taxes
|
3 | (59 | ) | |||||
|
Other, net
|
5 | 40 | ||||||
|
Changes in working capital
|
258 | 144 | ||||||
|
Net cash provided by operating activities
|
$ | 548 | $ | 143 | ||||
|
Cash flows associated with changes in working capital for the three months ended:
|
||
|
●
|
January 2, 2010
– Increased primarily due to a lower inventory balance and an increase in accruals for interest and accrued salaries, wages and benefits.
|
|
|
●
|
December 27, 2008
– Increased due to lower inventory and accounts receivable balances, partially offset by lower trade accounts payable, lower other current liabilities and higher other current assets.
|
|
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Additions to property, plant and equipment
|
$ | (113 | ) | $ | (84 | ) | ||
|
Proceeds from sale (purchases) of marketable securities, net
|
(1 | ) | 15 | |||||
|
Acquisitions, net of cash acquired
|
- | (52 | ) | |||||
|
Change in restricted cash to be used for investing activities
|
21 | (85 | ) | |||||
|
Other, net
|
(3 | ) | 5 | |||||
|
Net cash used for investing activities
|
$ | (96 | ) | $ | (201 | ) | ||
|
●
|
Additions to property, plant and equipment include acquiring new equipment, upgrading our facilities to maintain competitive standing and positioning us for future opportunities.
|
|||
|
●
|
Capital spending for fiscal 2010 is expected to be approximately $600 million, and includes:
|
|||
|
●
|
approximately $550 million on current core business and foreign capital spending; and
|
|||
|
●
|
approximately $50 million related to Dynamic Fuels LLC (Dynamic Fuels), most of which relates to the completion of Dynamic Fuels’ first facility. Construction of this facility is expected to continue into the third quarter of fiscal 2010, with production targeted soon thereafter. During the first quarter of fiscal 2010, we used $21 million
of our restricted cash for spending on this facility, which left $22 million available at January 2, 2010, for future spending on this facility. During the first quarter of fiscal 2009, we used $14 million of our restricted cash for spending on this facility.
|
|||
|
●
|
Acquisitions – In October 2008, we acquired three vertically integrated poultry companies in southern Brazil. The aggregate purchase price was $67 million, which included $17 million of mandatory deferred payments, of which $4 million remains to be paid through 2011. In addition, we have $16 million of contingent purchase price based
on production volumes.
|
|||
|
in millions
|
Three Months Ended
|
|||||||
|
January 2, 2010
|
December 27, 2008
|
|||||||
|
Payments on debt
|
$ | (76 | ) | $ | (41 | ) | ||
|
Proceeds from borrowings of debt
|
9 | 99 | ||||||
|
Purchases of treasury shares
|
(17 | ) | (1 | ) | ||||
|
Dividends
|
(15 | ) | (15 | ) | ||||
|
Change in negative book cash balances
|
(1 | ) | (73 | ) | ||||
|
Other, net
|
3 | - | ||||||
|
Net cash used for financing activities
|
$ | (97 | ) | $ | (31 | ) | ||
|
●
|
Payments on debt – During the first quarter of fiscal 2010, we bought back the following: $34 million of 7.0% Notes due May 2018 and $30 million of 8.25% Notes due October 2011 (2011 Notes).
|
|
|
●
|
In October 2008, Dynamic Fuels received $100 million in proceeds from the sale of Gulf Opportunity Zone tax-exempt bonds made available by the Federal government to the regions affected by Hurricanes Katrina and Rita in 2005. These floating rate bonds are due October 1, 2033.
|
|
in millions
|
|||||||||||||||||||||
|
Borrowing
|
Outstanding
|
||||||||||||||||||||
|
Commitments
|
Facility
|
Base
|
Letters of Credit
|
Amount
|
Amount
|
||||||||||||||||
|
Expiration Date
|
Amount
|
Adjustment
|
(no draw downs)
|
Borrowed
|
Available
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 1,364 | |||||||||||||||||||
|
Revolving credit facility
|
March 2012
|
$ | 1,000 | $ | (136 | ) | $ | (266 | ) | $ | - | $ | 598 | ||||||||
|
Total liquidity
|
$ | 1,962 | |||||||||||||||||||
|
●
|
The revolving credit facility supports our short-term funding needs and letters of credit. Letters of credit are issued primarily in support of workers’ compensation insurance programs, derivative activities and Dynamic Fuels’ Gulf Opportunity Zone tax-exempt bonds.
|
||
|
●
|
Borrowing Base Adjustment – Availability under this facility, up to $1.0 billion, is based on a percentage of certain eligible accounts receivable and eligible inventory and is reduced by certain reserves. At January 2, 2010, the amount eligible for borrowing and issuing letters of credit was $864 million due to the reduction in accounts
receivable and inventory.
|
||
|
●
|
Note Repurchases and Retirements – During the first quarter of fiscal 2010 and through the filing of this quarterly report, we used cash and restricted cash on hand to repurchase and retire $510 million of our senior notes. We will continue to evaluate note repurchase opportunities as a use of our cash. The following is a summary of
our note repurchases and retirements:
|
||
|
●
|
At January 2, 2010, we had $140 million of 7.95% Notes due on February 1, 2010 (2010 Notes). We originally placed $234 million of the net proceeds from the 2014 Notes in a blocked cash collateral account to be used for the payment, prepayment, repurchase or defeasance of the 2010 Notes. On February 1, 2010, we used the remaining proceeds in
this blocked cash collateral account to retire the outstanding 2010 Notes.
|
||
|
●
|
At January 2, 2010, we had $809 million of 2011 Notes. Subsequent to January 2, 2010, through the filing of this quarterly report, we repurchased
$253 million
of the 2011 Notes. We plan presently to use current cash on hand and cash flows from operations for
payment on the remaining
$556 million
of 2011 Notes.
|
||
|
●
|
At January 2, 2010, we had $923 million of 7.85% Notes due April 2016 (2016 Notes). Subsequent to January 2, 2010, through the filing of this quarterly report, we repurchased
$53 million
of
the
2016 Notes.
|
||
|
●
|
Interest Expense – We incurred one-time losses of
$24 million
on the repurchases that occurred subsequent to January 2, 2010, through the filing of this quarterly report, which will increase our second quarter fiscal 2010 net interest expense. However,
the repurchase and retirement of
$510 million
of senior notes will reduce net interest expense by approximately
$8 million
in the second quarter of fiscal 2010 and
$10 million
, or approximately
$74
million
total
net interest expense, each subsequent quarter. In addition, at the beginning of fiscal 2010, we adopted new accounting guidance, which required us to record a discount on our 3.25% Convertible Senior Notes due 2013 (2013 Notes). This discount will be accreted over the five-year term of the 2013 Notes at the effective interest rate of 8.26%, which will result in $16 million of non-cash interest expense in fiscal 2010, or $4 million per quarter. Based on these items, we expect net interest
expense for fiscal 2010 to be
approximately
$325 million.
|
||
|
●
|
Our current ratio was 2.11 to 1 and 2.20 to 1 at January 2, 2010, and October 3, 2009, respectively.
|
||
|
in millions
|
||||||||
|
January 2, 2010
|
October 3, 2009
|
|||||||
|
Senior Notes
|
$ | 3,191 | $ | 3,248 | ||||
|
Other indebtedness
|
225 | 229 | ||||||
|
Total Debt
|
$ | 3,416 | $ | 3,477 | ||||
|
Total Shareholders’ Equity
|
$ | 4,573 | $ | 4,431 | ||||
|
Debt to Capitalization Ratio
|
42.8 | % | 44.0 | % | ||||
|
●
|
At January 2, 2010, we had more than $1.5 billion of cash and cash equivalents and restricted cash.
|
|
Effect of 10% change in fair value
|
||||||||
|
in millions
|
January 2, 2010
|
October 3, 2009
|
||||||
|
Livestock:
|
||||||||
|
Cattle
|
$ | 21 | $ | 20 | ||||
|
Hogs
|
23 | 12 | ||||||
|
Grain
|
5 | 1 | ||||||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
||||||||||||||||
|
Oct. 4, 2009 to Oct. 31, 2009
|
976,431 | $ | 12.37 | - | 22,474,439 | |||||||||||||||
|
Nov. 1, 2009 to Dec. 5, 2009
|
239,596 | 12.85 | - | 22,474,439 | ||||||||||||||||
|
Dec. 6, 2009 to Jan. 2, 2010
|
149,824 | 12.47 | - | 22,474,439 | ||||||||||||||||
|
Total
|
(2 | ) | 1,365,851 | $ | 12.47 | - | 22,474,439 | |||||||||||||
|
(1)
|
On February 7, 2003, we announced our board of directors approved a plan to repurchase up to 25 million shares of Class A common stock from time to time in open market or privately negotiated transactions. The plan has no fixed or scheduled termination date.
|
|
(2)
|
We purchased 1,365,851 shares during the period that were not made pursuant to our previously announced stock repurchase plan, but were purchased to fund certain company obligations under our equity compensation plans. These transactions included 563,711 shares purchased in open market transactions and 802,140 shares withheld to cover required tax withholdings on the vesting of restricted stock.
|
|
Exhibit No.
|
Exhibit Description
|
|
|
10.1
|
Employment Agreement, dated December 16, 2009, by and between the Company and Mr. Donnie Smith (previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed December 18, 2009, Commission File No. 001-14704, and incorporated herein by reference).
|
|
|
10.2
|
Employment Agreement, dated December 16, 2009, by and between the Company and Mr. James V. Lochner (previously filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed December 18, 2009, Commission File No. 001-14704, and incorporated herein by reference).
|
|
|
10.3
|
Employment Agreement, dated December 9, 2009, by and between the Company and Donnie King.
|
|
|
10.4
|
Employment Agreement, dated December 21, 2009, by and between the Company and Noel White.
|
|
|
10.5
|
Amendment, dated January 12, 2010, to the Credit Agreement dated March 9, 2009, among the Company, JPMorgan Chase Bank, N.A., as the Administrative Agent, and certain other lenders party thereto.
|
|
|
12.1
|
Calculation of Ratio of Earnings to Fixed Charges
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to SEC Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to SEC Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Date: February 5, 2010
|
/s/ Dennis Leatherby
|
||||
|
Dennis Leatherby
|
|||||
|
Executive Vice President and Chief
|
|||||
|
Financial Officer
|
|||||
|
Date: February 5, 2010
|
/s/ Craig J. Hart
|
||||
|
Craig J. Hart
|
|||||
|
Senior Vice President, Controller and
|
|||||
|
Chief Accounting Officer
|
|||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Herman Miller, Inc. | MLHR |
| HNI Corporation | HNI |
| L Brands, Inc. | LB |
| Steelcase Inc. | SCS |
| Walmart Inc. | WMT |
Suppliers
| Supplier name | Ticker |
|---|---|
| Thermo Fisher Scientific Inc. | TMO |
| McCormick & Company, Incorporated | MKC |
| The Kraft Heinz Company | KHC |
| TreeHouse Foods, Inc. | THS |
| Dover Corporation | DOV |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|