These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
|
|
71-0225165
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2200 Don Tyson Parkway, Springdale, Arkansas
|
|
72762-6999
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
Class
|
|
Outstanding Shares
|
|
Class A Common Stock, $0.10 Par Value (Class A stock)
|
|
291,923,813
|
|
Class B Common Stock, $0.10 Par Value (Class B stock)
|
|
70,015,755
|
|
|
|
PAGE
|
Item 1.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 1.
|
Financial Statements
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Sales
|
$
|
8,308
|
|
|
$
|
8,247
|
|
|
$
|
24,905
|
|
|
$
|
23,862
|
|
Cost of Sales
|
7,746
|
|
|
7,716
|
|
|
23,315
|
|
|
22,054
|
|
||||
Gross Profit
|
562
|
|
|
531
|
|
|
1,590
|
|
|
1,808
|
|
||||
Selling, General and Administrative
|
226
|
|
|
219
|
|
|
674
|
|
|
695
|
|
||||
Operating Income
|
336
|
|
|
312
|
|
|
916
|
|
|
1,113
|
|
||||
Other (Income) Expense:
|
|
|
|
|
|
|
|
||||||||
Interest income
|
(2
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
(8
|
)
|
||||
Interest expense
|
215
|
|
|
58
|
|
|
316
|
|
|
187
|
|
||||
Other, net
|
(3
|
)
|
|
(7
|
)
|
|
(17
|
)
|
|
(15
|
)
|
||||
Total Other (Income) Expense
|
210
|
|
|
49
|
|
|
290
|
|
|
164
|
|
||||
Income before Income Taxes
|
126
|
|
|
263
|
|
|
626
|
|
|
949
|
|
||||
Income Tax Expense
|
53
|
|
|
75
|
|
|
231
|
|
|
311
|
|
||||
Net Income
|
73
|
|
|
188
|
|
|
395
|
|
|
638
|
|
||||
Less: Net Loss Attributable to Noncontrolling Interest
|
(3
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(15
|
)
|
||||
Net Income Attributable to Tyson
|
$
|
76
|
|
|
$
|
196
|
|
|
$
|
398
|
|
|
$
|
653
|
|
Weighted Average Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
Class A Basic
|
291
|
|
|
304
|
|
|
294
|
|
|
305
|
|
||||
Class B Basic
|
70
|
|
|
70
|
|
|
70
|
|
|
70
|
|
||||
Diluted
|
369
|
|
|
383
|
|
|
373
|
|
|
382
|
|
||||
Net Income Per Share Attributable to Tyson:
|
|
|
|
|
|
|
|
||||||||
Class A Basic
|
$
|
0.21
|
|
|
$
|
0.53
|
|
|
$
|
1.11
|
|
|
$
|
1.77
|
|
Class B Basic
|
$
|
0.19
|
|
|
$
|
0.48
|
|
|
$
|
1.00
|
|
|
$
|
1.60
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.51
|
|
|
$
|
1.07
|
|
|
$
|
1.71
|
|
Cash Dividends Per Share:
|
|
|
|
|
|
|
|
||||||||
Class A
|
$
|
0.040
|
|
|
$
|
0.040
|
|
|
$
|
0.120
|
|
|
$
|
0.120
|
|
Class B
|
$
|
0.036
|
|
|
$
|
0.036
|
|
|
$
|
0.108
|
|
|
$
|
0.108
|
|
|
June 30, 2012
|
|
October 1, 2011
|
||||
Assets
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
828
|
|
|
$
|
716
|
|
Accounts receivable, net
|
1,350
|
|
|
1,321
|
|
||
Inventories
|
2,672
|
|
|
2,587
|
|
||
Other current assets
|
155
|
|
|
156
|
|
||
Total Current Assets
|
5,005
|
|
|
4,780
|
|
||
Net Property, Plant and Equipment
|
3,992
|
|
|
3,823
|
|
||
Goodwill
|
1,891
|
|
|
1,892
|
|
||
Intangible Assets
|
136
|
|
|
149
|
|
||
Other Assets
|
437
|
|
|
427
|
|
||
Total Assets
|
$
|
11,461
|
|
|
$
|
11,071
|
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current debt
|
$
|
119
|
|
|
$
|
70
|
|
Accounts payable
|
1,189
|
|
|
1,264
|
|
||
Other current liabilities
|
913
|
|
|
1,040
|
|
||
Total Current Liabilities
|
2,221
|
|
|
2,374
|
|
||
Long-Term Debt
|
2,345
|
|
|
2,112
|
|
||
Deferred Income Taxes
|
473
|
|
|
424
|
|
||
Other Liabilities
|
517
|
|
|
476
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock ($0.10 par value):
|
|
|
|
||||
Class A-authorized 900 million shares, issued 322 million shares
|
32
|
|
|
32
|
|
||
Convertible Class B-authorized 900 million shares, issued 70 million shares
|
7
|
|
|
7
|
|
||
Capital in excess of par value
|
2,271
|
|
|
2,261
|
|
||
Retained earnings
|
4,155
|
|
|
3,801
|
|
||
Accumulated other comprehensive loss
|
(73
|
)
|
|
(79
|
)
|
||
Treasury stock, at cost – 30 million shares at June 30, 2012, and 22 million shares at October 1, 2011
|
(521
|
)
|
|
(365
|
)
|
||
Total Tyson Shareholders’ Equity
|
5,871
|
|
|
5,657
|
|
||
Noncontrolling Interest
|
34
|
|
|
28
|
|
||
Total Shareholders’ Equity
|
5,905
|
|
|
5,685
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
11,461
|
|
|
$
|
11,071
|
|
|
Nine Months Ended
|
||||||
|
June 30, 2012
|
|
July 2, 2011
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
395
|
|
|
$
|
638
|
|
Depreciation and amortization
|
369
|
|
|
384
|
|
||
Deferred income taxes
|
75
|
|
|
51
|
|
||
Loss on early extinguishment of debt
|
167
|
|
|
—
|
|
||
Other, net
|
(1
|
)
|
|
34
|
|
||
Net changes in working capital
|
(286
|
)
|
|
(421
|
)
|
||
Cash Provided by Operating Activities
|
719
|
|
|
686
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Additions to property, plant and equipment
|
(530
|
)
|
|
(469
|
)
|
||
Purchases of marketable securities
|
(45
|
)
|
|
(121
|
)
|
||
Proceeds from sale of marketable securities
|
36
|
|
|
42
|
|
||
Proceeds from notes receivable
|
—
|
|
|
51
|
|
||
Other, net
|
19
|
|
|
26
|
|
||
Cash Used for Investing Activities
|
(520
|
)
|
|
(471
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Payments on debt
|
(919
|
)
|
|
(197
|
)
|
||
Net proceeds from borrowings
|
1,082
|
|
|
83
|
|
||
Purchases of Tyson Class A common stock
|
(209
|
)
|
|
(110
|
)
|
||
Dividends
|
(44
|
)
|
|
(45
|
)
|
||
Other, net
|
6
|
|
|
52
|
|
||
Cash Used for Financing Activities
|
(84
|
)
|
|
(217
|
)
|
||
Effect of Exchange Rate Change on Cash
|
(3
|
)
|
|
5
|
|
||
Increase in Cash and Cash Equivalents
|
112
|
|
|
3
|
|
||
Cash and Cash Equivalents at Beginning of Year
|
716
|
|
|
978
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
828
|
|
|
$
|
981
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||||||||||||||
|
|
Shares
|
|
Dollars
|
|
Shares
|
|
Dollars
|
|
Shares
|
|
Dollars
|
|
Shares
|
|
Dollars
|
||||||||||||
Shares repurchased:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Under share repurchase program
|
|
3.9
|
|
|
$
|
75
|
|
|
4.4
|
|
|
$
|
80
|
|
|
9.3
|
|
|
$
|
180
|
|
|
4.4
|
|
|
$
|
80
|
|
To fund certain obligations under equity compensation plans
|
|
0.4
|
|
|
6
|
|
|
0.5
|
|
|
9
|
|
|
1.6
|
|
|
29
|
|
|
1.7
|
|
|
30
|
|
||||
Total share repurchases
|
|
4.3
|
|
|
$
|
81
|
|
|
4.9
|
|
|
$
|
89
|
|
|
10.9
|
|
|
$
|
209
|
|
|
6.1
|
|
|
$
|
110
|
|
|
June 30, 2012
|
|
October 1, 2011
|
||||
Processed products:
|
|
|
|
||||
Weighted-average method – chicken and prepared foods
|
$
|
746
|
|
|
$
|
715
|
|
First-in, first-out method – beef and pork
|
629
|
|
|
581
|
|
||
Livestock – first-in, first-out method
|
917
|
|
|
928
|
|
||
Supplies and other – weighted-average method
|
380
|
|
|
363
|
|
||
Total inventories
|
$
|
2,672
|
|
|
$
|
2,587
|
|
|
June 30, 2012
|
|
October 1, 2011
|
||||
Land
|
$
|
98
|
|
|
$
|
95
|
|
Buildings and leasehold improvements
|
2,786
|
|
|
2,698
|
|
||
Machinery and equipment
|
5,020
|
|
|
4,897
|
|
||
Land improvements and other
|
399
|
|
|
386
|
|
||
Buildings and equipment under construction
|
501
|
|
|
446
|
|
||
|
8,804
|
|
|
8,522
|
|
||
Less accumulated depreciation
|
4,812
|
|
|
4,699
|
|
||
Net property, plant and equipment
|
$
|
3,992
|
|
|
$
|
3,823
|
|
|
June 30, 2012
|
|
October 1, 2011
|
||||
Accrued salaries, wages and benefits
|
$
|
362
|
|
|
$
|
407
|
|
Self-insurance reserves
|
285
|
|
|
298
|
|
||
Other
|
266
|
|
|
335
|
|
||
Total other current liabilities
|
$
|
913
|
|
|
$
|
1,040
|
|
|
June 30, 2012
|
|
October 1, 2011
|
||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
Senior notes:
|
|
|
|
||||
3.25% Convertible senior notes due October 2013 (2013 Notes)
|
458
|
|
|
458
|
|
||
10.50% Senior notes due March 2014 (2014 Notes)
|
20
|
|
|
810
|
|
||
6.60% Senior notes due April 2016 (2016 Notes)
|
638
|
|
|
638
|
|
||
7.00% Notes due May 2018
|
120
|
|
|
120
|
|
||
4.50% Senior notes due June 2022 (2022 Notes)
|
1,000
|
|
|
—
|
|
||
7.00% Notes due January 2028
|
18
|
|
|
18
|
|
||
Discount on senior notes
|
(33
|
)
|
|
(76
|
)
|
||
GO Zone tax-exempt bonds due October 2033 (0.18% at 6/30/2012)
|
100
|
|
|
100
|
|
||
Other
|
143
|
|
|
114
|
|
||
Total debt
|
2,464
|
|
|
2,182
|
|
||
Less current debt
|
119
|
|
|
70
|
|
||
Total long-term debt
|
$
|
2,345
|
|
|
$
|
2,112
|
|
•
|
during any fiscal quarter after December 27, 2008, if the last reported sale price of our Class A stock for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter is at least
130%
of the applicable conversion price on each applicable trading day (which would currently require our shares to trade at or above
$21.96
); or
|
•
|
during the five business days after any 10 consecutive trading days (measurement period) in which the trading price per
$1,000
principal amount of notes for each trading day of the measurement period was less than
98%
of the product of the last reported sale price of our Class A stock and the applicable conversion rate on each such day; or
|
•
|
upon the occurrence of specified corporate events as defined in the supplemental indenture.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
73
|
|
|
$
|
188
|
|
|
$
|
395
|
|
|
$
|
638
|
|
Less: Net loss attributable to noncontrolling interest
|
(3
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(15
|
)
|
||||
Net income attributable to Tyson
|
76
|
|
|
196
|
|
|
398
|
|
|
653
|
|
||||
Less Dividends:
|
|
|
|
|
|
|
|
||||||||
Class A ($0.040/share/quarter)
|
12
|
|
|
12
|
|
|
36
|
|
|
37
|
|
||||
Class B ($0.036/share/quarter)
|
3
|
|
|
3
|
|
|
8
|
|
|
8
|
|
||||
Undistributed earnings
|
$
|
61
|
|
|
$
|
181
|
|
|
$
|
354
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
|
||||||||
Class A undistributed earnings
|
$
|
50
|
|
|
$
|
150
|
|
|
$
|
292
|
|
|
$
|
504
|
|
Class B undistributed earnings
|
11
|
|
|
31
|
|
|
62
|
|
|
104
|
|
||||
Total undistributed earnings
|
$
|
61
|
|
|
$
|
181
|
|
|
$
|
354
|
|
|
$
|
608
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Denominator for basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Class A weighted average shares
|
291
|
|
|
304
|
|
|
294
|
|
|
305
|
|
||||
Class B weighted average shares, and shares under the if-converted method for diluted earnings per share
|
70
|
|
|
70
|
|
|
70
|
|
|
70
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Stock options and restricted stock
|
5
|
|
|
6
|
|
|
5
|
|
|
6
|
|
||||
Convertible 2013 Notes
|
3
|
|
|
3
|
|
|
4
|
|
|
1
|
|
||||
Denominator for diluted earnings per share – adjusted weighted average shares and assumed conversions
|
369
|
|
|
383
|
|
|
373
|
|
|
382
|
|
||||
Net Income Per Share Attributable to Tyson:
|
|
|
|
|
|
|
|
||||||||
Class A Basic
|
$
|
0.21
|
|
|
$
|
0.53
|
|
|
$
|
1.11
|
|
|
$
|
1.77
|
|
Class B Basic
|
$
|
0.19
|
|
|
$
|
0.48
|
|
|
$
|
1.00
|
|
|
$
|
1.60
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.51
|
|
|
$
|
1.07
|
|
|
$
|
1.71
|
|
•
|
Cash Flow Hedges – include certain commodity forward and option contracts of forecasted purchases (i.e., grains) and certain foreign exchange forward contracts.
|
•
|
Fair Value Hedges – include certain commodity forward contracts of forecasted purchases (i.e., livestock).
|
•
|
Net Investment Hedges – include certain foreign currency forward contracts of permanently invested capital in certain foreign subsidiaries.
|
|
Metric
|
|
June 30, 2012
|
|
October 1, 2011
|
||||
Commodity:
|
|
|
|
|
|
||||
Corn
|
Bushels
|
|
7
|
|
|
6
|
|
||
Soy meal
|
Tons
|
|
53,800
|
|
|
82,300
|
|
||
Foreign Currency
|
United States dollar
|
|
$
|
96
|
|
|
$
|
75
|
|
|
Gain/(Loss)
Recognized in OCI
On Derivatives
|
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Gain/(Loss)
Reclassified from
OCI to Earnings
|
|
||||||||||
|
Three Months Ended
|
|
|
|
Three Months Ended
|
||||||||||||
|
June 30,
2012 |
|
July 2,
2011 |
|
|
|
June 30,
2012 |
|
July 2,
2011 |
||||||||
Cash Flow Hedge – Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
$
|
7
|
|
|
$
|
(23
|
)
|
|
Cost of Sales
|
|
$
|
1
|
|
|
$
|
5
|
|
Foreign exchange contracts
|
1
|
|
|
(1
|
)
|
|
Other Income/Expense
|
|
(1
|
)
|
|
—
|
|
||||
Total
|
$
|
8
|
|
|
$
|
(24
|
)
|
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Gain/(Loss)
Recognized in OCI On Derivatives |
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Gain/(Loss)
Reclassified from OCI to Earnings |
|
||||||||||
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
||||||||||||
|
June 30,
2012 |
|
July 2,
2011 |
|
|
|
June 30,
2012 |
|
July 2,
2011 |
||||||||
Cash Flow Hedge – Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
$
|
13
|
|
|
$
|
5
|
|
|
Cost of Sales
|
|
$
|
(15
|
)
|
|
$
|
31
|
|
Foreign exchange contracts
|
(6
|
)
|
|
(1
|
)
|
|
Other Income/Expense
|
|
4
|
|
|
—
|
|
||||
Total
|
$
|
7
|
|
|
$
|
4
|
|
|
|
|
$
|
(11
|
)
|
|
$
|
31
|
|
|
Metric
|
|
June 30, 2012
|
|
October 1, 2011
|
||
Commodity:
|
|
|
|
|
|
||
Live Cattle
|
Pounds
|
|
445
|
|
|
318
|
|
Lean Hogs
|
Pounds
|
|
567
|
|
|
601
|
|
|
|
|
|
|
|
|
|
|
in millions
|
|
|||||||
|
Consolidated Condensed
Statements of Income
Classification
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30,
2012 |
|
July 2,
2011 |
|
June 30,
2012 |
|
July 2,
2011 |
|||||||||
Gain/(Loss) on forwards
|
Cost of Sales
|
|
$
|
32
|
|
|
$
|
(19
|
)
|
|
$
|
32
|
|
|
$
|
(63
|
)
|
Gain/(Loss) on purchase contract
|
Cost of Sales
|
|
(32
|
)
|
|
19
|
|
|
(32
|
)
|
|
63
|
|
|
Gain/(Loss)
Recognized in OCI
On Derivatives
|
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Gain/(Loss)
Reclassified from
OCI to Earnings
|
|
||||||||||
|
Three Months Ended
|
|
|
|
Three Months Ended
|
||||||||||||
|
June 30,
2012 |
|
July 2,
2011 |
|
|
|
June 30,
2012 |
|
July 2,
2011 |
||||||||
Net Investment Hedge – Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
Other Income/Expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gain/(Loss)
Recognized in OCI
On Derivatives
|
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Gain/(Loss)
Reclassified from
OCI to Earnings
|
|
||||||||||
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
||||||||||||
|
June 30,
2012 |
|
July 2,
2011 |
|
|
|
June 30,
2012 |
|
July 2,
2011 |
||||||||
Net Investment Hedge – Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
Other Income/Expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Metric
|
|
June 30, 2012
|
|
October 1, 2011
|
||||
Commodity:
|
|
|
|
|
|
||||
Corn
|
Bushels
|
|
10
|
|
|
17
|
|
||
Soy Meal
|
Tons
|
|
16,600
|
|
|
174,600
|
|
||
Soy Oil
|
Pounds
|
|
8
|
|
|
13
|
|
||
Live Cattle
|
Pounds
|
|
8
|
|
|
72
|
|
||
Lean Hogs
|
Pounds
|
|
118
|
|
|
19
|
|
||
Foreign Currency
|
United States dollars
|
|
$
|
111
|
|
|
$
|
110
|
|
Interest Rate
|
Average monthly notional debt
|
|
$
|
31
|
|
|
$
|
39
|
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Gain/(Loss)
Recognized in Earnings
|
|
|
Gain/(Loss)
Recognized in Earnings
|
|
||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
Sales
|
|
$
|
3
|
|
|
$
|
(15
|
)
|
|
$
|
(6
|
)
|
|
$
|
16
|
|
Commodity contracts
|
Cost of Sales
|
|
(22
|
)
|
|
21
|
|
|
36
|
|
|
32
|
|
||||
Foreign exchange contracts
|
Other Income/Expense
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Total
|
|
|
$
|
(19
|
)
|
|
$
|
5
|
|
|
$
|
30
|
|
|
$
|
40
|
|
|
Fair Value
|
||||||
|
June 30, 2012
|
|
October 1, 2011
|
||||
Derivative Assets:
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
||||
Commodity contracts
|
$
|
21
|
|
|
$
|
3
|
|
Foreign exchange contracts
|
3
|
|
|
12
|
|
||
Total derivative assets – designated
|
24
|
|
|
15
|
|
||
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Commodity contracts
|
49
|
|
|
21
|
|
||
Foreign exchange contracts
|
—
|
|
|
5
|
|
||
Total derivative assets – not designated
|
49
|
|
|
26
|
|
||
|
|
|
|
||||
Total derivative assets
|
$
|
73
|
|
|
$
|
41
|
|
Derivative Liabilities:
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
||||
Commodity contracts
|
$
|
4
|
|
|
$
|
41
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
Commodity contracts
|
100
|
|
|
121
|
|
||
Foreign exchange contracts
|
1
|
|
|
1
|
|
||
Interest rate contracts
|
1
|
|
|
2
|
|
||
Total derivative liabilities – not designated
|
102
|
|
|
124
|
|
||
|
|
|
|
||||
Total derivative liabilities
|
$
|
106
|
|
|
$
|
165
|
|
•
|
Quoted prices for similar assets or liabilities in active markets;
|
•
|
Quoted prices for identical or similar assets in non-active markets;
|
•
|
Inputs other than quoted prices that are observable for the asset or liability; and
|
•
|
Inputs derived principally from or corroborated by other observable market data.
|
June 30, 2012
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting (a)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Derivatives
|
$
|
—
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
2
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
3
|
|
|
—
|
|
|
(1
|
)
|
|
2
|
|
|||||
Available for Sale Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
—
|
|
|
28
|
|
|
82
|
|
|
—
|
|
|
110
|
|
|||||
Equity securities
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Deferred Compensation Assets
|
28
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|||||
Total Assets
|
$
|
34
|
|
|
$
|
247
|
|
|
$
|
82
|
|
|
$
|
(69
|
)
|
|
$
|
294
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Derivatives
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
5
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Interest Rate Swap
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total Liabilities
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
(100
|
)
|
|
$
|
6
|
|
October 1, 2011
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting (a)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Derivatives
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
3
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
17
|
|
|
—
|
|
|
(2
|
)
|
|
15
|
|
|||||
Available for Sale Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
—
|
|
|
34
|
|
|
83
|
|
|
—
|
|
|
117
|
|
|||||
Equity securities
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Deferred Compensation Assets
|
28
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||
Total Assets
|
$
|
35
|
|
|
$
|
197
|
|
|
$
|
83
|
|
|
$
|
(23
|
)
|
|
$
|
292
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity Derivatives
|
$
|
—
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
(135
|
)
|
|
$
|
27
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||||
Interest Rate Swap
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Total Liabilities
|
$
|
—
|
|
|
$
|
165
|
|
|
$
|
—
|
|
|
$
|
(136
|
)
|
|
$
|
29
|
|
(a)
|
Our derivative assets and liabilities are presented in our Consolidated Condensed Balance Sheets on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master netting arrangement exists between the counterparty to a derivative contract and us. At
June 30, 2012
, and
October 1, 2011
, we had posted with various counterparties
$31 million
and
$113 million
, respectively, of cash collateral and held no cash collateral.
|
|
Nine Months Ended
|
||||||
|
June 30, 2012
|
|
July 2, 2011
|
||||
Balance at beginning of year
|
$
|
83
|
|
|
$
|
73
|
|
Total realized and unrealized gains (losses):
|
|
|
|
||||
Included in earnings
|
1
|
|
|
—
|
|
||
Included in other comprehensive income (loss)
|
(1
|
)
|
|
—
|
|
||
Purchases
|
20
|
|
|
16
|
|
||
Issuances
|
—
|
|
|
—
|
|
||
Settlements
|
(21
|
)
|
|
(15
|
)
|
||
Balance at end of period
|
$
|
82
|
|
|
$
|
74
|
|
Total gains (losses) for the nine-month period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at end of period
|
$
|
—
|
|
|
$
|
—
|
|
(in millions)
|
June 30, 2012
|
|
October 1, 2011
|
||||||||||||||||||||
|
Amortized
Cost Basis |
|
|
Fair
Value |
|
|
Unrealized
Gain/(Loss) |
|
|
Amortized
Cost Basis |
|
|
Fair
Value |
|
|
Unrealized
Gain/(Loss) |
|
||||||
Available for Sale Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debt Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury and Agency
|
$
|
27
|
|
|
$
|
28
|
|
|
$
|
1
|
|
|
$
|
33
|
|
|
$
|
34
|
|
|
$
|
1
|
|
Corporate and Asset-Backed (a)
|
62
|
|
|
63
|
|
|
1
|
|
|
54
|
|
|
56
|
|
|
2
|
|
||||||
Redeemable Preferred Stock
|
19
|
|
|
19
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
—
|
|
||||||
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Common Stock
|
9
|
|
|
6
|
|
|
(3
|
)
|
|
9
|
|
|
7
|
|
|
(2
|
)
|
(a)
|
At
June 30, 2012
, and
October 1, 2011
, the amortized cost basis for Corporate and Asset-Backed debt securities had been reduced by accumulated other than temporary impairments of
$2 million
and
$3 million
, respectively.
|
|
June 30, 2012
|
|
October 1, 2011
|
||||||||||||
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
Total Debt
|
$
|
2,595
|
|
|
$
|
2,464
|
|
|
$
|
2,334
|
|
|
$
|
2,182
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Net income
|
$
|
73
|
|
|
$
|
188
|
|
|
$
|
395
|
|
|
$
|
638
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Net hedging unrealized (gain) loss reclassified to earnings
|
—
|
|
|
(3
|
)
|
|
7
|
|
|
(20
|
)
|
||||
Net hedging unrealized gain (loss)
|
5
|
|
|
(15
|
)
|
|
4
|
|
|
(1
|
)
|
||||
Unrealized loss on investments
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Currency translation adjustment
|
(38
|
)
|
|
18
|
|
|
(8
|
)
|
|
37
|
|
||||
Postretirement benefits reserve adjustments
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
Total comprehensive income
|
40
|
|
|
184
|
|
|
401
|
|
|
651
|
|
||||
Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(15
|
)
|
||||
Total comprehensive income attributable to Tyson
|
$
|
40
|
|
|
$
|
192
|
|
|
$
|
401
|
|
|
$
|
666
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Income tax expense (benefit):
|
|
|
|
|
|
|
|
||||||||
Net hedging unrealized (gain) loss reclassified to earnings
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
$
|
(11
|
)
|
Net hedging unrealized gain (loss)
|
3
|
|
|
(9
|
)
|
|
3
|
|
|
5
|
|
||||
Unrealized loss on investments
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Currency translation adjustment
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Postretirement benefits reserve adjustments
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total income tax expense
|
$
|
2
|
|
|
$
|
(13
|
)
|
|
$
|
7
|
|
|
$
|
(8
|
)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
|
June 30, 2012
|
|
July 2, 2011
|
|
||||||||
Sales:
|
|
|
|
|
|
|
|
|
|
||||||||
Chicken
|
$
|
2,902
|
|
|
$
|
2,800
|
|
|
|
$
|
8,575
|
|
|
$
|
8,158
|
|
|
Beef
|
3,487
|
|
|
3,515
|
|
|
|
10,323
|
|
|
10,033
|
|
|
||||
Pork
|
1,344
|
|
|
1,408
|
|
|
|
4,191
|
|
|
4,030
|
|
|
||||
Prepared Foods
|
764
|
|
|
804
|
|
|
|
2,432
|
|
|
2,388
|
|
|
||||
Other
|
24
|
|
|
30
|
|
|
|
124
|
|
|
63
|
|
|
||||
Intersegment Sales
|
(213
|
)
|
|
(310
|
)
|
|
|
(740
|
)
|
|
(810
|
)
|
|
||||
Total Sales
|
$
|
8,308
|
|
|
$
|
8,247
|
|
|
|
$
|
24,905
|
|
|
$
|
23,862
|
|
|
Operating Income (Loss):
|
|
|
|
|
|
|
|
|
|
||||||||
Chicken
|
$
|
153
|
|
|
$
|
28
|
|
|
|
$
|
330
|
|
|
$
|
246
|
|
|
Beef
|
71
|
|
|
140
|
|
|
|
101
|
|
|
350
|
|
|
||||
Pork
|
69
|
|
|
124
|
|
|
|
349
|
|
|
447
|
|
|
||||
Prepared Foods
|
47
|
|
|
30
|
|
|
|
142
|
|
|
89
|
|
|
||||
Other
|
(4
|
)
|
|
(10
|
)
|
|
|
(6
|
)
|
|
(19
|
)
|
|
||||
Total Operating Income
|
336
|
|
|
312
|
|
|
|
916
|
|
|
1,113
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Total Other (Income) Expense
|
210
|
|
(a)
|
49
|
|
|
|
290
|
|
(a)
|
164
|
|
(b)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Income before Income Taxes
|
$
|
126
|
|
|
$
|
263
|
|
|
|
$
|
626
|
|
|
$
|
949
|
|
|
(a)
|
Includes
$167 million
charge related to the early extinguishment of debt.
|
(b)
|
Includes
$11 million
gain related to a sale of interests in an equity method investment.
|
•
|
After a trial in the Garcia case, which involved the Garden City, Kansas facility, a jury verdict in favor of the plaintiffs was entered on March 17, 2011. Exclusive of pre- and post-judgment interest, attorneys’ fees and costs, the jury found violations of federal and state laws for pre- and post-shift work activities and awarded damages in the amount of
$503,011
. Plaintiffs’ counsel has filed an application for attorneys’ fees and expenses in the amount of
$3,475,422
. We contested the application and are currently evaluating our appeal options.
|
•
|
A jury trial was held in the Lopez case, which involved the Lexington, NE beef plant, and resulted in a jury verdict in favor of Tyson. Judgment was entered and the complaint was dismissed with prejudice on May 26, 2011. Plaintiffs filed an appeal with the Eighth Circuit Court of Appeals on June 16, 2011, and oral arguments were held on May 16, 2012.
|
•
|
A jury trial was held in the Bouaphakeo case, which involved the Storm Lake, Iowa pork plant and resulted in a jury verdict in favor of the plaintiffs on September 26, 2011. Exclusive of pre- and post-judgment interest, attorneys’ fees and costs, the jury found violations of federal and state laws for pre- and post-shift work activities and awarded damages in the amount of
$2,892,379
. On October 24, 2011, we renewed our motion for judgment as a matter of law due to a failure of class-wide proof and, in the alternative, for a new trial on damages.
|
•
|
A jury trial was held in the Guyton case, which involved the Columbus Junction, Iowa pork plant, and resulted in a jury verdict in favor of Tyson on April 25, 2012.
|
•
|
The Maxwell, Acosta, and Gomez cases are scheduled for trials on October 22, 2012, January 14, 2013, and March 18, 2013, respectively.
|
Condensed Consolidating Statement of Income for the three months ended June 30, 2012
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Sales
|
$
|
140
|
|
|
$
|
4,711
|
|
|
$
|
3,420
|
|
|
$
|
(228
|
)
|
|
$
|
7,903
|
|
|
$
|
392
|
|
|
$
|
(127
|
)
|
|
$
|
8,308
|
|
Cost of Sales
|
19
|
|
|
4,536
|
|
|
3,164
|
|
|
(222
|
)
|
|
7,478
|
|
|
382
|
|
|
(133
|
)
|
|
7,746
|
|
||||||||
Gross Profit
|
121
|
|
|
175
|
|
|
256
|
|
|
(6
|
)
|
|
425
|
|
|
10
|
|
|
6
|
|
|
562
|
|
||||||||
Selling, General and Administrative
|
5
|
|
|
49
|
|
|
150
|
|
|
(6
|
)
|
|
193
|
|
|
22
|
|
|
6
|
|
|
226
|
|
||||||||
Operating Income
|
116
|
|
|
126
|
|
|
106
|
|
|
—
|
|
|
232
|
|
|
(12
|
)
|
|
—
|
|
|
336
|
|
||||||||
Other (Income) Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
50
|
|
|
70
|
|
|
94
|
|
|
—
|
|
|
164
|
|
|
(1
|
)
|
|
—
|
|
|
213
|
|
||||||||
Other, net
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Equity in net earnings of subsidiaries
|
(34
|
)
|
|
—
|
|
|
21
|
|
|
(5
|
)
|
|
16
|
|
|
(3
|
)
|
|
21
|
|
|
—
|
|
||||||||
Total Other (Income) Expense
|
17
|
|
|
70
|
|
|
112
|
|
|
(5
|
)
|
|
177
|
|
|
(5
|
)
|
|
21
|
|
|
210
|
|
||||||||
Income (Loss) before Income Taxes
|
99
|
|
|
56
|
|
|
(6
|
)
|
|
5
|
|
|
55
|
|
|
(7
|
)
|
|
(21
|
)
|
|
126
|
|
||||||||
Income Tax Expense
|
23
|
|
|
19
|
|
|
4
|
|
|
—
|
|
|
23
|
|
|
7
|
|
|
—
|
|
|
53
|
|
||||||||
Net Income (Loss)
|
76
|
|
|
37
|
|
|
(10
|
)
|
|
5
|
|
|
32
|
|
|
(14
|
)
|
|
(21
|
)
|
|
73
|
|
||||||||
Less: Net Loss Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Net Income (Loss) Attributable to Tyson
|
$
|
76
|
|
|
$
|
37
|
|
|
$
|
(10
|
)
|
|
$
|
5
|
|
|
$
|
32
|
|
|
$
|
(11
|
)
|
|
$
|
(21
|
)
|
|
$
|
76
|
|
Condensed Consolidating Statement of Income for the three months ended July 2, 2011
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Sales
|
$
|
84
|
|
|
$
|
4,817
|
|
|
$
|
3,294
|
|
|
$
|
(266
|
)
|
|
$
|
7,845
|
|
|
$
|
395
|
|
|
$
|
(77
|
)
|
|
$
|
8,247
|
|
Cost of Sales
|
24
|
|
|
4,520
|
|
|
3,129
|
|
|
(266
|
)
|
|
7,383
|
|
|
386
|
|
|
(77
|
)
|
|
7,716
|
|
||||||||
Gross Profit
|
60
|
|
|
297
|
|
|
165
|
|
|
—
|
|
|
462
|
|
|
9
|
|
|
—
|
|
|
531
|
|
||||||||
Selling, General and Administrative
|
13
|
|
|
52
|
|
|
132
|
|
|
—
|
|
|
184
|
|
|
22
|
|
|
—
|
|
|
219
|
|
||||||||
Operating Income
|
47
|
|
|
245
|
|
|
33
|
|
|
—
|
|
|
278
|
|
|
(13
|
)
|
|
—
|
|
|
312
|
|
||||||||
Other (Income) Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
(1
|
)
|
|
34
|
|
|
24
|
|
|
—
|
|
|
58
|
|
|
(1
|
)
|
|
—
|
|
|
56
|
|
||||||||
Other, net
|
1
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||||
Equity in net earnings of subsidiaries
|
(170
|
)
|
|
(27
|
)
|
|
(11
|
)
|
|
25
|
|
|
(13
|
)
|
|
(4
|
)
|
|
187
|
|
|
—
|
|
||||||||
Total Other (Income) Expense
|
(170
|
)
|
|
7
|
|
|
5
|
|
|
25
|
|
|
37
|
|
|
(5
|
)
|
|
187
|
|
|
49
|
|
||||||||
Income (Loss) before Income Taxes
|
217
|
|
|
238
|
|
|
28
|
|
|
(25
|
)
|
|
241
|
|
|
(8
|
)
|
|
(187
|
)
|
|
263
|
|
||||||||
Income Tax (Benefit) Expense
|
21
|
|
|
66
|
|
|
6
|
|
|
—
|
|
|
72
|
|
|
(18
|
)
|
|
—
|
|
|
75
|
|
||||||||
Net Income (Loss)
|
196
|
|
|
172
|
|
|
22
|
|
|
(25
|
)
|
|
169
|
|
|
10
|
|
|
(187
|
)
|
|
188
|
|
||||||||
Less: Net Loss Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||
Net Income (Loss) Attributable to Tyson
|
$
|
196
|
|
|
$
|
172
|
|
|
$
|
22
|
|
|
$
|
(25
|
)
|
|
$
|
169
|
|
|
$
|
18
|
|
|
$
|
(187
|
)
|
|
$
|
196
|
|
Condensed Consolidating Statement of Income for the nine months ended June 30, 2012
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Sales
|
$
|
268
|
|
|
$
|
14,172
|
|
|
$
|
10,184
|
|
|
$
|
(733
|
)
|
|
$
|
23,623
|
|
|
$
|
1,256
|
|
|
$
|
(242
|
)
|
|
$
|
24,905
|
|
Cost of Sales
|
11
|
|
|
13,647
|
|
|
9,465
|
|
|
(733
|
)
|
|
22,379
|
|
|
1,165
|
|
|
(240
|
)
|
|
23,315
|
|
||||||||
Gross Profit
|
257
|
|
|
525
|
|
|
719
|
|
|
—
|
|
|
1,244
|
|
|
91
|
|
|
(2
|
)
|
|
1,590
|
|
||||||||
Selling, General and Administrative
|
26
|
|
|
156
|
|
|
428
|
|
|
—
|
|
|
584
|
|
|
66
|
|
|
(2
|
)
|
|
674
|
|
||||||||
Operating Income
|
231
|
|
|
369
|
|
|
291
|
|
|
—
|
|
|
660
|
|
|
25
|
|
|
—
|
|
|
916
|
|
||||||||
Other (Income) Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
39
|
|
|
126
|
|
|
147
|
|
|
—
|
|
|
273
|
|
|
(5
|
)
|
|
—
|
|
|
307
|
|
||||||||
Other, net
|
1
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
(7
|
)
|
|
—
|
|
|
(17
|
)
|
||||||||
Equity in net earnings of subsidiaries
|
(268
|
)
|
|
(55
|
)
|
|
21
|
|
|
41
|
|
|
7
|
|
|
(13
|
)
|
|
274
|
|
|
—
|
|
||||||||
Total Other (Income) Expense
|
(228
|
)
|
|
71
|
|
|
157
|
|
|
41
|
|
|
269
|
|
|
(25
|
)
|
|
274
|
|
|
290
|
|
||||||||
Income (Loss) before Income Taxes
|
459
|
|
|
298
|
|
|
134
|
|
|
(41
|
)
|
|
391
|
|
|
50
|
|
|
(274
|
)
|
|
626
|
|
||||||||
Income Tax Expense
|
61
|
|
|
83
|
|
|
51
|
|
|
—
|
|
|
134
|
|
|
36
|
|
|
—
|
|
|
231
|
|
||||||||
Net Income (Loss)
|
398
|
|
|
215
|
|
|
83
|
|
|
(41
|
)
|
|
257
|
|
|
14
|
|
|
(274
|
)
|
|
395
|
|
||||||||
Less: Net Loss Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Net Income (Loss) Attributable to Tyson
|
$
|
398
|
|
|
$
|
215
|
|
|
$
|
83
|
|
|
$
|
(41
|
)
|
|
$
|
257
|
|
|
$
|
17
|
|
|
$
|
(274
|
)
|
|
$
|
398
|
|
Condensed Consolidating Statement of Income for the nine months ended July 2, 2011
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Sales
|
$
|
199
|
|
|
$
|
13,759
|
|
|
$
|
9,751
|
|
|
$
|
(771
|
)
|
|
$
|
22,739
|
|
|
$
|
1,100
|
|
|
$
|
(176
|
)
|
|
$
|
23,862
|
|
Cost of Sales
|
(27
|
)
|
|
12,847
|
|
|
9,144
|
|
|
(771
|
)
|
|
21,220
|
|
|
1,037
|
|
|
(176
|
)
|
|
22,054
|
|
||||||||
Gross Profit
|
226
|
|
|
912
|
|
|
607
|
|
|
—
|
|
|
1,519
|
|
|
63
|
|
|
—
|
|
|
1,808
|
|
||||||||
Selling, General and Administrative
|
39
|
|
|
159
|
|
|
430
|
|
|
—
|
|
|
589
|
|
|
67
|
|
|
—
|
|
|
695
|
|
||||||||
Operating Income
|
187
|
|
|
753
|
|
|
177
|
|
|
—
|
|
|
930
|
|
|
(4
|
)
|
|
—
|
|
|
1,113
|
|
||||||||
Other (Income) Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest expense, net
|
(28
|
)
|
|
117
|
|
|
95
|
|
|
—
|
|
|
212
|
|
|
(5
|
)
|
|
—
|
|
|
179
|
|
||||||||
Other, net
|
(7
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
2
|
|
|
—
|
|
|
(15
|
)
|
||||||||
Equity in net earnings of subsidiaries
|
(503
|
)
|
|
(78
|
)
|
|
(27
|
)
|
|
69
|
|
|
(36
|
)
|
|
(10
|
)
|
|
549
|
|
|
—
|
|
||||||||
Total Other (Income) Expense
|
(538
|
)
|
|
39
|
|
|
58
|
|
|
69
|
|
|
166
|
|
|
(13
|
)
|
|
549
|
|
|
164
|
|
||||||||
Income (Loss) before Income Taxes
|
725
|
|
|
714
|
|
|
119
|
|
|
(69
|
)
|
|
764
|
|
|
9
|
|
|
(549
|
)
|
|
949
|
|
||||||||
Income Tax (Benefit) Expense
|
72
|
|
|
212
|
|
|
29
|
|
|
—
|
|
|
241
|
|
|
(2
|
)
|
|
—
|
|
|
311
|
|
||||||||
Net Income (Loss)
|
653
|
|
|
502
|
|
|
90
|
|
|
(69
|
)
|
|
523
|
|
|
11
|
|
|
(549
|
)
|
|
638
|
|
||||||||
Less: Net Loss Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
||||||||
Net Income (Loss) Attributable to Tyson
|
$
|
653
|
|
|
$
|
502
|
|
|
$
|
90
|
|
|
$
|
(69
|
)
|
|
$
|
523
|
|
|
$
|
26
|
|
|
$
|
(549
|
)
|
|
$
|
653
|
|
Condensed Consolidating Balance Sheet as of June 30, 2012
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
552
|
|
|
$
|
—
|
|
|
$
|
552
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
828
|
|
Accounts receivable, net
|
2
|
|
|
543
|
|
|
638
|
|
|
—
|
|
|
1,181
|
|
|
224
|
|
|
(57
|
)
|
|
1,350
|
|
||||||||
Inventories
|
1
|
|
|
946
|
|
|
1,490
|
|
|
—
|
|
|
2,436
|
|
|
235
|
|
|
—
|
|
|
2,672
|
|
||||||||
Other current assets
|
54
|
|
|
45
|
|
|
111
|
|
|
(25
|
)
|
|
131
|
|
|
52
|
|
|
(82
|
)
|
|
155
|
|
||||||||
Total Current Assets
|
58
|
|
|
1,534
|
|
|
2,791
|
|
|
(25
|
)
|
|
4,300
|
|
|
786
|
|
|
(139
|
)
|
|
5,005
|
|
||||||||
Net Property, Plant and Equipment
|
35
|
|
|
873
|
|
|
2,502
|
|
|
—
|
|
|
3,375
|
|
|
582
|
|
|
—
|
|
|
3,992
|
|
||||||||
Goodwill
|
—
|
|
|
881
|
|
|
967
|
|
|
—
|
|
|
1,848
|
|
|
43
|
|
|
—
|
|
|
1,891
|
|
||||||||
Intangible Assets
|
—
|
|
|
27
|
|
|
46
|
|
|
—
|
|
|
73
|
|
|
63
|
|
|
—
|
|
|
136
|
|
||||||||
Other Assets
|
1,302
|
|
|
149
|
|
|
128
|
|
|
—
|
|
|
277
|
|
|
296
|
|
|
(1,438
|
)
|
|
437
|
|
||||||||
Investment in Subsidiaries
|
11,687
|
|
|
2,029
|
|
|
878
|
|
|
(1,828
|
)
|
|
1,079
|
|
|
333
|
|
|
(13,099
|
)
|
|
—
|
|
||||||||
Total Assets
|
$
|
13,082
|
|
|
$
|
5,493
|
|
|
$
|
7,312
|
|
|
$
|
(1,853
|
)
|
|
$
|
10,952
|
|
|
$
|
2,103
|
|
|
$
|
(14,676
|
)
|
|
$
|
11,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current debt
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
(28
|
)
|
|
$
|
119
|
|
Accounts payable
|
7
|
|
|
507
|
|
|
595
|
|
|
—
|
|
|
1,102
|
|
|
80
|
|
|
—
|
|
|
1,189
|
|
||||||||
Other current liabilities
|
4,824
|
|
|
142
|
|
|
348
|
|
|
(25
|
)
|
|
465
|
|
|
367
|
|
|
(4,743
|
)
|
|
913
|
|
||||||||
Total Current Liabilities
|
4,855
|
|
|
649
|
|
|
943
|
|
|
(25
|
)
|
|
1,567
|
|
|
570
|
|
|
(4,771
|
)
|
|
2,221
|
|
||||||||
Long-Term Debt
|
2,208
|
|
|
809
|
|
|
434
|
|
|
—
|
|
|
1,243
|
|
|
256
|
|
|
(1,362
|
)
|
|
2,345
|
|
||||||||
Deferred Income Taxes
|
—
|
|
|
107
|
|
|
385
|
|
|
—
|
|
|
492
|
|
|
5
|
|
|
(24
|
)
|
|
473
|
|
||||||||
Other Liabilities
|
148
|
|
|
142
|
|
|
249
|
|
|
—
|
|
|
391
|
|
|
29
|
|
|
(51
|
)
|
|
517
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Tyson Shareholders’ Equity
|
5,871
|
|
|
3,786
|
|
|
5,301
|
|
|
(1,828
|
)
|
|
7,259
|
|
|
1,209
|
|
|
(8,468
|
)
|
|
5,871
|
|
||||||||
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
Total Shareholders’ Equity
|
5,871
|
|
|
3,786
|
|
|
5,301
|
|
|
(1,828
|
)
|
|
7,259
|
|
|
1,243
|
|
|
(8,468
|
)
|
|
5,905
|
|
||||||||
Total Liabilities and Shareholders’ Equity
|
$
|
13,082
|
|
|
$
|
5,493
|
|
|
$
|
7,312
|
|
|
$
|
(1,853
|
)
|
|
$
|
10,952
|
|
|
$
|
2,103
|
|
|
$
|
(14,676
|
)
|
|
$
|
11,461
|
|
Condensed Consolidating Balance Sheet as of October 1, 2011
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
415
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
716
|
|
Accounts receivable, net
|
1
|
|
|
506
|
|
|
656
|
|
|
—
|
|
|
1,162
|
|
|
157
|
|
|
1
|
|
|
1,321
|
|
||||||||
Inventories
|
2
|
|
|
926
|
|
|
1,440
|
|
|
—
|
|
|
2,366
|
|
|
219
|
|
|
—
|
|
|
2,587
|
|
||||||||
Other current assets
|
62
|
|
|
95
|
|
|
102
|
|
|
(133
|
)
|
|
64
|
|
|
54
|
|
|
(24
|
)
|
|
156
|
|
||||||||
Total Current Assets
|
66
|
|
|
1,528
|
|
|
2,612
|
|
|
(133
|
)
|
|
4,007
|
|
|
730
|
|
|
(23
|
)
|
|
4,780
|
|
||||||||
Net Property, Plant and Equipment
|
37
|
|
|
875
|
|
|
2,369
|
|
|
—
|
|
|
3,244
|
|
|
542
|
|
|
—
|
|
|
3,823
|
|
||||||||
Goodwill
|
—
|
|
|
881
|
|
|
966
|
|
|
—
|
|
|
1,847
|
|
|
45
|
|
|
—
|
|
|
1,892
|
|
||||||||
Intangible Assets
|
—
|
|
|
31
|
|
|
49
|
|
|
—
|
|
|
80
|
|
|
69
|
|
|
—
|
|
|
149
|
|
||||||||
Other Assets
|
2,179
|
|
|
180
|
|
|
147
|
|
|
(15
|
)
|
|
312
|
|
|
296
|
|
|
(2,360
|
)
|
|
427
|
|
||||||||
Investment in Subsidiaries
|
11,396
|
|
|
1,923
|
|
|
769
|
|
|
(1,760
|
)
|
|
932
|
|
|
319
|
|
|
(12,647
|
)
|
|
—
|
|
||||||||
Total Assets
|
$
|
13,678
|
|
|
$
|
5,418
|
|
|
$
|
6,912
|
|
|
$
|
(1,908
|
)
|
|
$
|
10,422
|
|
|
$
|
2,001
|
|
|
$
|
(15,030
|
)
|
|
$
|
11,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Current debt
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
70
|
|
Accounts payable
|
8
|
|
|
525
|
|
|
648
|
|
|
—
|
|
|
1,173
|
|
|
83
|
|
|
—
|
|
|
1,264
|
|
||||||||
Other current liabilities
|
5,808
|
|
|
144
|
|
|
442
|
|
|
(133
|
)
|
|
453
|
|
|
474
|
|
|
(5,695
|
)
|
|
1,040
|
|
||||||||
Total Current Liabilities
|
5,818
|
|
|
669
|
|
|
1,090
|
|
|
(133
|
)
|
|
1,626
|
|
|
625
|
|
|
(5,695
|
)
|
|
2,374
|
|
||||||||
Long-Term Debt
|
1,972
|
|
|
1,198
|
|
|
916
|
|
|
—
|
|
|
2,114
|
|
|
269
|
|
|
(2,243
|
)
|
|
2,112
|
|
||||||||
Deferred Income Taxes
|
—
|
|
|
120
|
|
|
310
|
|
|
(15
|
)
|
|
415
|
|
|
9
|
|
|
—
|
|
|
424
|
|
||||||||
Other Liabilities
|
231
|
|
|
142
|
|
|
191
|
|
|
—
|
|
|
333
|
|
|
29
|
|
|
(117
|
)
|
|
476
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total Tyson Shareholders’ Equity
|
5,657
|
|
|
3,289
|
|
|
4,405
|
|
|
(1,760
|
)
|
|
5,934
|
|
|
1,041
|
|
|
(6,975
|
)
|
|
5,657
|
|
||||||||
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Total Shareholders’ Equity
|
5,657
|
|
|
3,289
|
|
|
4,405
|
|
|
(1,760
|
)
|
|
5,934
|
|
|
1,069
|
|
|
(6,975
|
)
|
|
5,685
|
|
||||||||
Total Liabilities and Shareholders’ Equity
|
$
|
13,678
|
|
|
$
|
5,418
|
|
|
$
|
6,912
|
|
|
$
|
(1,908
|
)
|
|
$
|
10,422
|
|
|
$
|
2,001
|
|
|
$
|
(15,030
|
)
|
|
$
|
11,071
|
|
Condensed Consolidating Statement of Cash Flows for the nine months ended June 30, 2012
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Cash Provided by (Used for) Operating Activities
|
$
|
280
|
|
|
$
|
237
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
557
|
|
|
$
|
(108
|
)
|
|
$
|
(10
|
)
|
|
$
|
719
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Additions to property, plant and equipment
|
(1
|
)
|
|
(78
|
)
|
|
(366
|
)
|
|
—
|
|
|
(444
|
)
|
|
(85
|
)
|
|
—
|
|
|
(530
|
)
|
||||||||
(Purchases of)/Proceeds from marketable securities, net
|
—
|
|
|
(7
|
)
|
|
(3
|
)
|
|
—
|
|
|
(10
|
)
|
|
1
|
|
|
—
|
|
|
(9
|
)
|
||||||||
Proceeds from notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other, net
|
2
|
|
|
5
|
|
|
9
|
|
|
—
|
|
|
14
|
|
|
3
|
|
|
—
|
|
|
19
|
|
||||||||
Cash Provided by (Used for) Investing Activities
|
1
|
|
|
(80
|
)
|
|
(360
|
)
|
|
—
|
|
|
(440
|
)
|
|
(81
|
)
|
|
—
|
|
|
(520
|
)
|
||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net change in debt
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
163
|
|
||||||||
Purchases of Tyson Class A common stock
|
(209
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(209
|
)
|
||||||||
Dividends
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
10
|
|
|
(44
|
)
|
||||||||
Other, net
|
27
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|
2
|
|
|
—
|
|
|
6
|
|
||||||||
Net change in intercompany balances
|
(186
|
)
|
|
(158
|
)
|
|
201
|
|
|
—
|
|
|
43
|
|
|
143
|
|
|
—
|
|
|
—
|
|
||||||||
Cash Provided by (Used for) Financing Activities
|
(281
|
)
|
|
(158
|
)
|
|
178
|
|
|
—
|
|
|
20
|
|
|
167
|
|
|
10
|
|
|
(84
|
)
|
||||||||
Effect of Exchange Rate Change on Cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
(1
|
)
|
|
138
|
|
|
—
|
|
|
137
|
|
|
(25
|
)
|
|
—
|
|
|
112
|
|
||||||||
Cash and Cash Equivalents at Beginning of Year
|
1
|
|
|
1
|
|
|
414
|
|
|
—
|
|
|
415
|
|
|
300
|
|
|
—
|
|
|
716
|
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
552
|
|
|
$
|
—
|
|
|
$
|
552
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
828
|
|
Condensed Consolidating Statement of Cash Flows for the nine months ended July 2, 2011
|
|
in millions
|
|
||||||||||||||||||||||||||||
|
|
|
2014 and 2022 Guarantors
|
|
|
|
|
|
|
||||||||||||||||||||||
|
TFI
Parent |
|
TFM
Parent |
|
Guar-
antors |
|
Elimin-
ations |
|
Subtotal
|
|
Non-
Guar- antors |
|
Elimin-
ations |
|
Total
|
||||||||||||||||
Cash Provided by (Used for) Operating Activities
|
$
|
169
|
|
|
$
|
479
|
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
563
|
|
|
$
|
(26
|
)
|
|
$
|
(20
|
)
|
|
$
|
686
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Additions to property, plant and equipment
|
—
|
|
|
(84
|
)
|
|
(316
|
)
|
|
—
|
|
|
(400
|
)
|
|
(69
|
)
|
|
—
|
|
|
(469
|
)
|
||||||||
(Purchases of)/Proceeds from marketable securities, net
|
—
|
|
|
(58
|
)
|
|
(21
|
)
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
||||||||
Proceeds from notes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
|
51
|
|
||||||||
Other, net
|
22
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
26
|
|
||||||||
Cash Provided by (Used for) Investing Activities
|
22
|
|
|
(142
|
)
|
|
(329
|
)
|
|
—
|
|
|
(471
|
)
|
|
(22
|
)
|
|
—
|
|
|
(471
|
)
|
||||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net change in debt
|
(96
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(12
|
)
|
|
—
|
|
|
(114
|
)
|
||||||||
Purchases of Tyson Class A common stock
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(110
|
)
|
||||||||
Dividends
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
20
|
|
|
(45
|
)
|
||||||||
Other, net
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
52
|
|
||||||||
Net change in intercompany balances
|
14
|
|
|
(332
|
)
|
|
300
|
|
|
—
|
|
|
(32
|
)
|
|
18
|
|
|
—
|
|
|
—
|
|
||||||||
Cash Provided by (Used for) Financing Activities
|
(192
|
)
|
|
(338
|
)
|
|
300
|
|
|
—
|
|
|
(38
|
)
|
|
(7
|
)
|
|
20
|
|
|
(217
|
)
|
||||||||
Effect of Exchange Rate Change on Cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Increase (Decrease) in Cash and Cash Equivalents
|
(1
|
)
|
|
(1
|
)
|
|
55
|
|
|
—
|
|
|
54
|
|
|
(50
|
)
|
|
—
|
|
|
3
|
|
||||||||
Cash and Cash Equivalents at Beginning of Year
|
2
|
|
|
2
|
|
|
731
|
|
|
—
|
|
|
733
|
|
|
243
|
|
|
—
|
|
|
978
|
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
786
|
|
|
$
|
—
|
|
|
$
|
787
|
|
|
$
|
193
|
|
|
$
|
—
|
|
|
$
|
981
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
General – Despite challenging market conditions across most of our segments, our operating results remained strong in the third quarter of fiscal 2012.
|
•
|
We continue to focus on maximizing our margins through margin management and operational efficiency improvements. Margin management improvements occurred in the areas of mix, export sales, price optimization and value-added products initiatives. The operational efficiencies occurred in areas of yield, cost reduction and labor management.
|
•
|
Market environment – Driven by reduced industry supplies, domestic chicken market conditions continued to improve in the third quarter of fiscal 2012, which contributed to the Chicken segment operating within its normalized operating margin range. Despite reduced demand for beef products, our Beef segment returned to profitability primarily as a result of better availability of live cattle supplies. Pork segment results weakened due to a less favorable pricing environment which was mostly attributed to decreased domestic demand for pork products. Our Prepared Foods segment experienced favorable mix changes and lower raw material costs allowing its earnings to exceed its normalized operating margin range.
|
•
|
Our total operating margins were
4.0%
in the
third
quarter of fiscal
2012
. The following is a summary of operating margins by segment:
|
•
|
Chicken –
5.3%
|
•
|
Beef –
2.0%
|
•
|
Pork –
5.1%
|
•
|
Prepared Foods –
6.2%
|
•
|
Debt and Liquidity – During the
third
quarter of fiscal 2012, we generated
$265 million
of operating cash flows. In June of 2012, we issued $1.0 billion of 4.50% senior notes due in 2022 and used the proceeds to retire substantially all of our 10.50% senior notes due in 2014. As a result of this transaction, we will realize approximately $55 million in annualized interest savings. Additionally, we repurchased, as part of our previously announced share repurchase program,
3.9 million
shares of our stock for
$75 million
. At
June 30, 2012
, we had approximately
$1.8 billion
of liquidity, which includes availability under our credit facility and
$828 million
of cash and cash equivalents.
|
in millions, except per share data
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Net income attributable to Tyson
|
$
|
76
|
|
|
$
|
196
|
|
|
$
|
398
|
|
|
$
|
653
|
|
Net income attributable to Tyson – per diluted share
|
0.21
|
|
|
0.51
|
|
|
1.07
|
|
|
1.71
|
|
•
|
$21 million reduction to income tax expense, or $0.05 per diluted share, related to a reversal of reserves for foreign uncertain tax positions.
|
•
|
$11 million gain, or $0.03 per diluted share, related to a sale of interests in an equity method investment.
|
•
|
Chicken
– Current USDA data shows U.S. chicken production to be relatively flat in fiscal 2013 compared to fiscal 2012. However, changing crop conditions and pricing could change this estimate. The capital investment and significant operational improvements we have made in our Chicken segment have better positioned us to adjust to rising grain prices and remain profitable. Due to the current run up in grain prices, we will be challenged in fiscal 2013, but anticipate our Chicken segment will remain profitable.
|
•
|
Beef
– We expect to see a reduction of industry fed cattle supplies of 1-2% in fiscal 2013 as compared to fiscal 2012, with the reduction predominately in the second half of fiscal 2013. Although we generally expect adequate supplies in regions we operate our plants, there may be periods of imbalance of fed cattle supply and demand. We anticipate beef exports will remain strong in fiscal 2013. For fiscal 2013, we believe our Beef segment will remain profitable, but could be below our normalized range of 2.5%-4.5%.
|
•
|
Pork
– We expect industry hog supplies in fiscal 2013 to be up 1-2% compared to fiscal 2012 and we expect pork exports to remain strong in fiscal 2013. For fiscal 2013, we believe our Pork segment should remain at or above our normalized range of 6.0%-8.0%.
|
•
|
Prepared Foods
– We expect operational improvements and increased pricing to offset increased raw material costs. Because many of our sales contracts are formula based or shorter-term in nature, we are typically able to offset rising input costs through increased pricing. For fiscal 2013, we believe our Prepared Foods segment should remain in its normalized range of 4.0%-6.0%.
|
•
|
Sales
– We expect fiscal 2012 sales to approximate $33 billion, down $1 billion from our previous estimate due to weak domestic protein demand. We expect fiscal 2013 sales to approximate $35 billion mostly resulting from price increases related to expected decreases in domestic availability of protein and increased raw material costs.
|
•
|
Capital Expenditures
– We expect total capital expenditures for fiscal 2012 to approximate $700 million. While this is down from our previous estimate, the anticipated projects are still ongoing, but will not be completed in fiscal 2012. We expect fiscal 2013 capital expenditures to approximate $500-$550 million. The reduction in planned capital expenditures from fiscal 2012 is primarily a result of an anticipated rise in working capital needs in fiscal 2013. Once we gain more visibility into our working capital needs, or should forecasted conditions change, we may raise our capital expenditures target.
|
•
|
Net Interest Expense
– We expect net interest expense for fiscal 2012 to approximate $340 million, which includes the $167 million charge from the early extinguishment of debt during the third quarter fiscal 2012. We expect fiscal 2013 net interest expense will approximate $130-$140 million.
|
•
|
Debt and Liquidity
– We do not have any significant scheduled maturities of debt due until October 2013 and may use our available cash to repurchase notes when available at attractive rates. Total liquidity at June 30, 2012, was
$1.8 billion
, well above our goal to maintain liquidity in excess of $1.2 billion.
|
•
|
Share Repurchases
– We currently expect to reduce repurchases under our share repurchase program as a result of an anticipated rise in working capital needs. Once we gain more visibility into our working capital needs, or should forecasted conditions change, we may increase our share repurchases. As of June 30, 2012,
38.4 million
shares remain available for repurchase under this program. The timing and extent to which we repurchase shares will depend upon, among other things, markets, industry conditions, liquidity targets, our debt obligations and regulatory requirements.
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Sales
|
$
|
8,308
|
|
|
$
|
8,247
|
|
|
$
|
24,905
|
|
|
$
|
23,862
|
|
Change in sales volume
|
(4.3
|
)%
|
|
|
|
(4.5
|
)%
|
|
|
||||||
Change in average sales price
|
5.4
|
%
|
|
|
|
9.0
|
%
|
|
|
||||||
Sales growth
|
0.7
|
%
|
|
|
|
4.4
|
%
|
|
|
•
|
Average Sales Price – Sales were positively impacted by higher average sales prices, which accounted for an increase of $560 million. The Chicken and Beef segments experienced increased average sales prices, largely due to continued tight domestic availability of protein and increased live and raw material costs, partially offset by decreases in average sales prices in the Pork and Prepared Foods segments which were driven by lower live and raw material costs.
|
•
|
Sales Volume – Sales were negatively impacted by lower sales volume, which accounted for a decrease of $499 million. All segments, with the exception of the Pork segment, had a decrease in sales volume, with the majority of the decrease in the Beef segment.
|
•
|
Average Sales Price – Sales were positively impacted by higher average sales prices, which accounted for an increase of $2.3 billion. This increase was driven by an increase in average sales prices in all segments, which was largely due to continued tight domestic availability of protein and increased live and raw material costs.
|
•
|
Sales Volume – Sales were negatively impacted by lower sales volume, which accounted for a decrease of $1.3 billion. All segments, with the exception of the Pork segment, had a decrease in sales volume, with the majority of the decrease in the Beef segment.
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Cost of sales
|
$
|
7,746
|
|
|
$
|
7,716
|
|
|
$
|
23,315
|
|
|
$
|
22,054
|
|
Gross margin
|
$
|
562
|
|
|
$
|
531
|
|
|
$
|
1,590
|
|
|
$
|
1,808
|
|
Cost of sales as a percentage of sales
|
93.2
|
%
|
|
93.6
|
%
|
|
93.6
|
%
|
|
92.4
|
%
|
•
|
Cost of sales increased $30 million. Higher input cost per pound increased cost of sales $350 million, while lower sales volume decreased cost of sales $320 million.
|
•
|
The $350 million impact of higher input cost per pound was primarily driven by:
|
•
|
Increase in live cattle costs of $248 million, partially offset by a decrease in live hog costs of $55 million.
|
•
|
Increase in grain and other feed ingredients of $25 million in our Chicken segment.
|
•
|
Increase due to net losses of $16 million in the third quarter of fiscal 2012, as compared to net losses of $2 million in the third quarter of fiscal 2011, from our commodity risk management activities related to grain and energy purchases, and excludes the impact from related physical purchase transactions which impact current and future period operating results.
|
•
|
Increase of $31 million in operating costs in our Beef and Pork segments.
|
•
|
The $320 million impact of lower sales volume was driven by decreases in sales volume in our Chicken, Beef and Prepared Foods segments, partially offset by an increase in sales volume in our Pork segment.
|
•
|
Cost of sales increased $1.3 billion. Higher input cost per pound increased cost of sales $2.2 billion, while lower sales volume decreased cost of sales $0.9 billion.
|
•
|
The $2.2 billion impact of higher input cost per pound was primarily driven by:
|
•
|
Increase in live cattle and hog costs of $1.4 billion.
|
•
|
Increases in grain and other feed ingredients of $310 million and in other growout operating costs of $55 million in our Chicken segment.
|
•
|
Increase due to net losses of $22 million in the nine months of fiscal 2012, compared to net gains of $72 million in the nine months of fiscal 2011, from our commodity risk management activities related to grain and energy purchases, and excludes the impact from related physical purchase transactions which impact current and future period operating results.
|
•
|
Increase of $65 million in operating costs in our Beef and Pork segments.
|
•
|
The $0.9 billion impact of lower sales volume was driven by decreases in sales volume in our Chicken, Beef and Prepared Foods segments, partially offset by an increase in sales volume in our Pork segment.
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Selling, general and administrative expense
|
$
|
226
|
|
|
$
|
219
|
|
|
$
|
674
|
|
|
$
|
695
|
|
As a percentage of sales
|
2.7
|
%
|
|
2.7
|
%
|
|
2.7
|
%
|
|
2.9
|
%
|
•
|
Decrease of $21 million related to incentive-based compensation.
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Cash interest expense
|
$
|
39
|
|
|
$
|
48
|
|
|
$
|
120
|
|
|
$
|
147
|
|
Loss on early extinguishment of debt
|
167
|
|
|
—
|
|
|
167
|
|
|
—
|
|
||||
Losses on notes repurchased
|
—
|
|
|
1
|
|
|
—
|
|
|
7
|
|
||||
Non-cash interest expense
|
9
|
|
|
9
|
|
|
29
|
|
|
33
|
|
||||
Total Interest Expense
|
$
|
215
|
|
|
$
|
58
|
|
|
$
|
316
|
|
|
$
|
187
|
|
•
|
Cash interest expense includes interest expense related to the coupon rates for senior notes and commitment/letter of credit fees incurred on our revolving credit facilities. The decrease is due primarily to lower average weekly indebtedness of approximately
8%
and
11%
for the third quarter and nine months, respectively.
|
•
|
Loss on early extinguishment of debt during the third quarter and nine months of fiscal 2012 include the amount paid exceeding the par value of debt, unamortized discount and unamortized debt issuance costs related to the completion of our tender offer to purchase any and all of the outstanding 10.50% Senior Notes due 2014 (2014 Notes).
|
•
|
Non-cash interest expense primarily includes interest related to the amortization of debt issuance costs and discounts/premiums on note issuances. This includes debt issuance costs incurred on our revolving credit facility, the 2014 Notes, the 4.50% Senior Notes due 2022 (2022 Notes), as well as the accretion of the debt discount on the 3.25% Convertible Senior Notes due 2013 (2013 Notes), 2014 Notes and 2022 Notes.
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
|
$
|
(17
|
)
|
|
$
|
(15
|
)
|
•
|
Includes $11 million of equity earnings in joint ventures and $4 million in net foreign currency exchange gains.
|
•
|
Includes $11 million gain related to a sale of interests in an equity method investment.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||
|
42.4
|
%
|
|
28.7
|
%
|
|
36.9
|
%
|
|
32.8
|
%
|
•
|
state income taxes;
|
•
|
the domestic production deduction; and
|
•
|
losses in foreign jurisdictions and related valuation allowances.
|
•
|
state income taxes;
|
•
|
losses in foreign jurisdictions and related valuation allowances;
|
•
|
the domestic production deduction;
|
•
|
general business credits; and
|
•
|
adjustments to uncertain tax positions due to tax audit resolutions.
|
in millions
|
Sales
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Chicken
|
$
|
2,902
|
|
|
$
|
2,800
|
|
|
$
|
8,575
|
|
|
$
|
8,158
|
|
Beef
|
3,487
|
|
|
3,515
|
|
|
10,323
|
|
|
10,033
|
|
||||
Pork
|
1,344
|
|
|
1,408
|
|
|
4,191
|
|
|
4,030
|
|
||||
Prepared Foods
|
764
|
|
|
804
|
|
|
2,432
|
|
|
2,388
|
|
||||
Other
|
24
|
|
|
30
|
|
|
124
|
|
|
63
|
|
||||
Intersegment Sales
|
(213
|
)
|
|
(310
|
)
|
|
(740
|
)
|
|
(810
|
)
|
||||
Total
|
$
|
8,308
|
|
|
$
|
8,247
|
|
|
$
|
24,905
|
|
|
$
|
23,862
|
|
in millions
|
Operating Income (Loss)
|
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
June 30, 2012
|
|
July 2, 2011
|
||||||||
Chicken
|
$
|
153
|
|
|
$
|
28
|
|
|
$
|
330
|
|
|
$
|
246
|
|
Beef
|
71
|
|
|
140
|
|
|
101
|
|
|
350
|
|
||||
Pork
|
69
|
|
|
124
|
|
|
349
|
|
|
447
|
|
||||
Prepared Foods
|
47
|
|
|
30
|
|
|
142
|
|
|
89
|
|
||||
Other
|
(4
|
)
|
|
(10
|
)
|
|
(6
|
)
|
|
(19
|
)
|
||||
Total
|
$
|
336
|
|
|
$
|
312
|
|
|
$
|
916
|
|
|
$
|
1,113
|
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
||||||||||||
Sales
|
$
|
2,902
|
|
|
$
|
2,800
|
|
|
$
|
102
|
|
|
$
|
8,575
|
|
|
$
|
8,158
|
|
|
$
|
417
|
|
Sales Volume Change
|
|
|
|
|
(4.1
|
)%
|
|
|
|
|
|
(3.6
|
)%
|
||||||||||
Average Sales Price Change
|
|
|
|
|
8.0
|
%
|
|
|
|
|
|
9.1
|
%
|
||||||||||
Operating Income
|
$
|
153
|
|
|
$
|
28
|
|
|
$
|
125
|
|
|
$
|
330
|
|
|
$
|
246
|
|
|
$
|
84
|
|
Operating Margin
|
5.3
|
%
|
|
1.0
|
%
|
|
|
|
3.8
|
%
|
|
3.0
|
%
|
|
|
•
|
Sales and Operating Income –
|
•
|
Sales Volume –The decrease in sales volumes in the third quarter and nine months of fiscal 2012 was primarily attributable to a decrease in domestic production pounds as a result of balancing our supply with forecasted customer demand, partially offset by increases in international sales volumes and open-market meat purchases.
|
•
|
Average Sales Price – The increase in average sales price is primarily due to mix changes and price increases associated with reduced industry supply and increased input costs.
|
•
|
Operating Income – Operating income was positively impacted by increases in average sales price, improved mix and operational improvements. These increases were partially offset by increased grain and feed ingredients costs of $25 million and $310 million for the third quarter and nine months of fiscal 2012, respectively. Increases in other growout operating costs of $55 million also negatively impacted operating income for the nine months of fiscal 2012. Additionally, our foreign start-up businesses in Brazil and China incurred operating losses of $30 million and $60 million for the third quarter and nine months of fiscal 2012, respectively.
|
•
|
Derivative Activities – Operating results included the following amounts for commodity risk management activities related to grain and energy purchases. These amounts exclude the impact from related physical purchase transactions, which impact current and future period operating results.
|
Income/(Loss) - in millions
|
|
Qtr
|
|
|
YTD
|
|
||
2012
|
|
$
|
(16
|
)
|
|
$
|
(22
|
)
|
2011
|
|
(2
|
)
|
|
72
|
|
||
Decline in operating results
|
|
$
|
(14
|
)
|
|
$
|
(94
|
)
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
||||||||||||
Sales
|
$
|
3,487
|
|
|
$
|
3,515
|
|
|
$
|
(28
|
)
|
|
$
|
10,323
|
|
|
$
|
10,033
|
|
|
$
|
290
|
|
Sales Volume Change
|
|
|
|
|
(13.9
|
)%
|
|
|
|
|
|
(10.9
|
)%
|
||||||||||
Average Sales Price Change
|
|
|
|
|
15.2
|
%
|
|
|
|
|
|
15.4
|
%
|
||||||||||
Operating Income
|
$
|
71
|
|
|
$
|
140
|
|
|
$
|
(69
|
)
|
|
$
|
101
|
|
|
$
|
350
|
|
|
$
|
(249
|
)
|
Operating Margin
|
2.0
|
%
|
|
4.0
|
%
|
|
|
|
1.0
|
%
|
|
3.5
|
%
|
|
|
•
|
Sales and Operating Income –
|
•
|
Average sales price increased due to price increases associated with increased livestock costs. Sales volumes decreased due to a reduction in live cattle processed and outside tallow purchases. Operating income decreased in the third quarter and nine months of fiscal 2012 as the result of higher fed cattle costs and reduced demand for beef products, which made it difficult to pass along increased input costs, as well as lower sales volumes and increased employee-related operating costs.
|
•
|
Derivative Activities – Operating results included the following amounts for commodity risk management activities related to forward futures contracts for live cattle. These amounts exclude the impact from related physical sale and purchase transactions, which impact current and future period operating results.
|
Income/(Loss) - in millions
|
|
Qtr
|
|
|
YTD
|
|
||
2012
|
|
$
|
13
|
|
|
$
|
21
|
|
2011
|
|
(1
|
)
|
|
(40
|
)
|
||
Improvement in operating results
|
|
$
|
14
|
|
|
$
|
61
|
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
||||||||||||
Sales
|
$
|
1,344
|
|
|
$
|
1,408
|
|
|
$
|
(64
|
)
|
|
$
|
4,191
|
|
|
$
|
4,030
|
|
|
$
|
161
|
|
Sales Volume Change
|
|
|
|
|
2.5
|
%
|
|
|
|
|
|
1.6
|
%
|
||||||||||
Average Sales Price Change
|
|
|
|
|
(6.9
|
)%
|
|
|
|
|
|
2.3
|
%
|
||||||||||
Operating Income
|
$
|
69
|
|
|
$
|
124
|
|
|
$
|
(55
|
)
|
|
$
|
349
|
|
|
$
|
447
|
|
|
$
|
(98
|
)
|
Operating Margin
|
5.1
|
%
|
|
8.8
|
%
|
|
|
|
8.3
|
%
|
|
11.1
|
%
|
|
|
•
|
Sales and Operating Income –
|
•
|
Average sales price decreased for the third quarter of fiscal 2012 due to a decrease in domestic demand for pork products and lower live hog costs. Average sales price increased for the nine months of fiscal 2012 due to price increases associated with increased live hog costs. Operating income decreased in the third quarter of fiscal 2012 due to the decrease in average sales prices and compressed pork margins caused by reduced domestic pork demand without a commensurate decrease in live hog costs. For the nine months of fiscal 2012, we maintained strong operating income by maximizing our revenues relative to the live hog markets, partially attributable to strong export sales and operational and mix performance.
|
•
|
Derivative Activities – Operating results included the following amounts for commodity risk management activities related to forward futures contracts for live hogs. These amounts exclude the impact from related physical sale and purchase transactions, which impact current and future period operating results.
|
Income/(Loss) - in millions
|
|
Qtr
|
|
|
YTD
|
|
||
2012
|
|
$
|
18
|
|
|
$
|
51
|
|
2011
|
|
(6
|
)
|
|
(15
|
)
|
||
Improvement in operating results
|
|
$
|
24
|
|
|
$
|
66
|
|
in millions
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
|
June 30, 2012
|
|
July 2, 2011
|
|
Change
|
||||||||||||
Sales
|
$
|
764
|
|
|
$
|
804
|
|
|
$
|
(40
|
)
|
|
$
|
2,432
|
|
|
$
|
2,388
|
|
|
$
|
44
|
|
Sales Volume Change
|
|
|
|
|
(0.9
|
)%
|
|
|
|
|
|
(1.2
|
)%
|
||||||||||
Average Sales Price Change
|
|
|
|
|
(4.2
|
)%
|
|
|
|
|
|
3.0
|
%
|
||||||||||
Operating Income
|
$
|
47
|
|
|
$
|
30
|
|
|
$
|
17
|
|
|
$
|
142
|
|
|
$
|
89
|
|
|
$
|
53
|
|
Operating Margin
|
6.2
|
%
|
|
3.7
|
%
|
|
|
|
5.8
|
%
|
|
3.7
|
%
|
|
|
•
|
Sales and Operating Income –
|
•
|
We increased operating income, despite lower sales volumes for the third quarter and nine months of fiscal 2012, due to mix changes and lower raw material costs. Because many of our sales contracts are formula based or shorter-term in nature, we typically offset changing input costs through pricing. However, there is a lag time for price changes to take effect, which is what we experienced during fiscal 2011.
|
in millions
|
Nine Months Ended
|
||||||
|
June 30, 2012
|
|
July 2, 2011
|
||||
Net income
|
$
|
395
|
|
|
$
|
638
|
|
Non-cash items in net income:
|
|
|
|
||||
Depreciation and amortization
|
369
|
|
|
384
|
|
||
Deferred income taxes
|
75
|
|
|
51
|
|
||
Loss on early extinguishment of debt
|
167
|
|
|
—
|
|
||
Other, net
|
(1
|
)
|
|
34
|
|
||
Changes in working capital
|
(286
|
)
|
|
(421
|
)
|
||
Net cash provided by operating activities
|
$
|
719
|
|
|
$
|
686
|
|
•
|
Cash flows associated with Loss on early extinguishment of debt includes the amount paid exceeding the par value of debt, unamortized discount and unamortized debt issuance costs related to the completion of our tender offer to purchase any and all of the outstanding 2014 Notes.
|
•
|
Cash flows associated with changes in working capital for the
nine
months ended:
|
•
|
June 30, 2012
– Decreased primarily due to a higher inventory balance and decreases in accounts payable, accrued salaries, wages and benefits and interest payable. The increase in inventory balance is largely due to increased raw material costs. The decrease in interest payable balance is primarily due to the payment of accrued interest related to the 2014 Notes upon extinguishment.
|
•
|
July 2, 2011
– Decreased due to higher inventory and accounts receivable and a decrease in accrued salaries, wages and benefits. Inventory and accounts receivable balances were higher largely due to increased raw material costs and the resulting higher sales prices.
|
in millions
|
Nine Months Ended
|
||||||
|
June 30, 2012
|
|
July 2, 2011
|
||||
Additions to property, plant and equipment
|
$
|
(530
|
)
|
|
$
|
(469
|
)
|
(Purchases of)/Proceeds from marketable securities, net
|
(9
|
)
|
|
(79
|
)
|
||
Proceeds from notes receivable
|
—
|
|
|
51
|
|
||
Other, net
|
19
|
|
|
26
|
|
||
Net cash used for investing activities
|
$
|
(520
|
)
|
|
$
|
(471
|
)
|
•
|
Additions to property, plant and equipment include acquiring new equipment, upgrading our facilities to maintain competitive standing and positioning us for future opportunities.
|
•
|
Capital spending for fiscal
2012
is expected to approximate $700 million, and includes spending on our operations for production and labor efficiencies, yield improvements and sales channel flexibility, as well as expansion of our foreign operations.
|
•
|
Purchase of marketable securities in the nine months of fiscal 2011 includes $79 million related to the funding of deferred compensation plans.
|
•
|
Proceeds from notes receivable in the nine months of fiscal 2011 totaling $51 million related to the collection of notes receivable in conjunction with a sale of a business operation in fiscal 2009.
|
in millions
|
Nine Months Ended
|
||||||
|
June 30, 2012
|
|
July 2, 2011
|
||||
Payments on debt
|
$
|
(919
|
)
|
|
$
|
(197
|
)
|
Net proceeds from borrowings
|
1,082
|
|
|
83
|
|
||
Purchases of Tyson Class A common stock
|
(209
|
)
|
|
(110
|
)
|
||
Dividends
|
(44
|
)
|
|
(45
|
)
|
||
Other, net
|
6
|
|
|
52
|
|
||
Net cash used for financing activities
|
$
|
(84
|
)
|
|
$
|
(217
|
)
|
•
|
Payments on debt include:
|
•
|
$865 million for the extinguishment of the 2014 Notes during the nine months of fiscal 2012.
|
•
|
$20 million of 8.25% Notes due October 2011 and $63 million of 7.35% Notes due April 2016 (2016 Notes) repurchased during the nine months of fiscal 2011.
|
•
|
During the nine months of fiscal 2012, we received net proceeds of $995 million from the issuance of the 2022 Notes. We used the net proceeds towards the extinguishment of the 2014 Notes, including the payments of accrued interest and related premiums, and general corporate purposes.
|
•
|
During the nine months of fiscal 2012, we received proceeds of $81 million and paid $53 million related to borrowings at our foreign operations. Total debt related to our foreign operations was $118 million at June 30, 2012 ($81 million current, $37 million long-term).
|
•
|
Purchases of Tyson Class A common stock include:
|
•
|
$180 million
and $80 million for shares repurchased pursuant to our previously announced share repurchase program during the
nine
months ended
June 30, 2012
, and
July 2, 2011
, respectively; and
|
•
|
$29 million
and
$30 million
for shares repurchased to fund certain obligations under our equity compensation plans during the
nine
months ended
June 30, 2012
, and
July 2, 2011
, respectively.
|
in millions
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commitments
Expiration Date
|
|
Facility
Amount
|
|
Outstanding
Letters of
Credit
(no draw downs)
|
|
Amount
Borrowed
|
|
Amount
Available
|
||||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
$
|
828
|
|
||||||
Revolving credit facility
|
February 2016
|
|
$
|
1,000
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
961
|
|
Total liquidity
|
|
|
|
|
|
|
|
|
$
|
1,789
|
|
•
|
The revolving credit facility supports our short-term funding needs and letters of credit. The letters of credit issued under this facility are primarily in support of workers’ compensation insurance programs and derivative activities.
|
•
|
Additionally, we had restricted cash set aside to redeem the remaining $20 million of 2014 Notes outstanding at June 30, 2012, which were extinguished in July 2012.
|
•
|
Our 2013 Notes may be converted early during any fiscal quarter in the event our Class A stock trades at or above $21.96 for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter. In this event, the note holders may require us to pay outstanding principal in cash, which totaled $458 million at
June 30, 2012
. Any conversion premium would be paid in shares of Class A stock. The conditions for early conversion were not met in our
third
quarter of fiscal
2012
, and thus, the notes may not be converted in our fourth quarter of fiscal
2012
. Should the conditions for early conversion be satisfied in future quarters, and the holders exercised their early conversion option, we would use current cash on hand and cash flow from operations for principal payments.
|
•
|
At
June 30, 2012
, approximately 32% of our cash is held in the international accounts of our foreign subsidiaries. Generally, we do not rely on the foreign cash as a source of funds to support our ongoing domestic liquidity needs, but rather we manage our worldwide cash requirements by reviewing available funds among our foreign subsidiaries and the cost effectiveness with which those funds can be accessed. The repatriation of cash balances from certain of our subsidiaries could have adverse tax consequences or be subject to regulatory capital requirements; however, those balances are generally available without legal restrictions to fund ordinary business operations. Our U.S. income taxes, net of applicable foreign tax credits, have not been provided on undistributed earnings of foreign subsidiaries. Our intention is to reinvest these earnings permanently or to repatriate the earnings only when it is tax effective to do so.
|
•
|
We do not have any significant scheduled maturities of debt coming due until October 2013 when the 2013 Notes are scheduled to mature.
|
•
|
Our current ratio was
2.25
to 1 and
2.01
to 1 at
June 30, 2012
, and
October 1, 2011
, respectively.
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Effect of 10% change in fair value
|
|
|
in millions
|
|
|||
|
June 30, 2012
|
|
October 1, 2011
|
||||
Livestock:
|
|
|
|
||||
Cattle
|
$
|
34
|
|
|
$
|
34
|
|
Hogs
|
44
|
|
|
57
|
|
||
Grain
|
15
|
|
|
11
|
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
Total
Number of
Shares
Purchased
|
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
|
Maximum Number of
Shares that May Yet Be
Purchased Under the Plans
or Programs (1)
|
|
|
April 1, 2012 to April 28, 2012
|
98,009
|
|
|
$
|
18.59
|
|
—
|
|
|
7,359,854
|
|
April 29, 2012 to June 2, 2012
|
1,984,321
|
|
|
19.32
|
|
1,804,425
|
|
|
40,555,429
|
|
|
June 3, 2012 to June 30, 2012
|
2,188,004
|
|
|
18.90
|
|
2,122,707
|
|
|
38,432,722
|
|
|
Total
|
4,270,334
|
|
(2)
|
$
|
19.09
|
|
3,927,132
|
|
(3)
|
38,432,722
|
|
(1)
|
On February 7, 2003, we announced our Board of Directors approved a program to repurchase up to 25 million shares of Class A common stock from time to time in open market or privately negotiated transactions. The program has no fixed or scheduled termination date. On May 3, 2012, our Board of Directors approved an increase of 35 million shares authorized for repurchase under this program.
|
(2)
|
We purchased 343,202 shares during the period that were not made pursuant to our previously announced stock repurchase program, but were purchased to fund certain Company obligations under our equity compensation plans. These transactions included 320,117 shares purchased in open market transactions and 23,085 shares withheld to cover required tax withholdings on the vesting of restricted stock.
|
(3)
|
These shares were purchased during the period pursuant to our previously announced stock repurchase program.
|
Item 3.
|
Defaults Upon Senior Securities
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
Exhibit
No.
|
|
Exhibit Description
|
|
|
|
|
|
10.1
|
|
Second Amendment, dated June 4, 2012, to the Amended and Restated Credit Agreement dated as of March 9, 2009, as amended and restated as of February 23, 2011, among the Company, JPMorgan Chase Bank, N.A., as the Administrative Agent, and certain other lenders party thereto.
|
|
|
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to SEC Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to SEC Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
The following financial information from our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income, (ii) Condensed Consolidated Balance Sheets, (iii) Condensed Consolidated Statements of Cash Flows, and (iv) the Notes to Condensed Consolidated Financial Statements.
|
|
|
TYSON FOODS, INC.
|
|
|
|
|
|
Date: August 6, 2012
|
|
|
/s/ Dennis Leatherby
|
|
|
|
Dennis Leatherby
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
Date: August 6, 2012
|
|
|
/s/ Craig J. Hart
|
|
|
|
Craig J. Hart
|
|
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Herman Miller, Inc. | MLHR |
HNI Corporation | HNI |
L Brands, Inc. | LB |
Steelcase Inc. | SCS |
Walmart Inc. | WMT |
Suppliers
Supplier name | Ticker |
---|---|
Thermo Fisher Scientific Inc. | TMO |
McCormick & Company, Incorporated | MKC |
The Kraft Heinz Company | KHC |
TreeHouse Foods, Inc. | THS |
Dover Corporation | DOV |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|