These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
71-0225165
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2200 Don Tyson Parkway, Springdale, Arkansas
|
|
72762-6999
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
Class
|
|
Outstanding Shares
|
|
|
Class A Common Stock, $0.10 Par Value (Class A stock)
|
|
304,572,910
|
|
|
Class B Common Stock, $0.10 Par Value (Class B stock)
|
|
70,010,805
|
|
|
|
|
PAGE
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Sales
|
$
|
10,817
|
|
|
$
|
8,761
|
|
|
Cost of Sales
|
9,861
|
|
|
8,076
|
|
||
|
Gross Profit
|
956
|
|
|
685
|
|
||
|
Selling, General and Administrative
|
447
|
|
|
273
|
|
||
|
Operating Income
|
509
|
|
|
412
|
|
||
|
Other (Income) Expense:
|
|
|
|
||||
|
Interest income
|
(2
|
)
|
|
(2
|
)
|
||
|
Interest expense
|
77
|
|
|
28
|
|
||
|
Other, net
|
(1
|
)
|
|
3
|
|
||
|
Total Other (Income) Expense
|
74
|
|
|
29
|
|
||
|
Income before Income Taxes
|
435
|
|
|
383
|
|
||
|
Income Tax Expense
|
125
|
|
|
131
|
|
||
|
Net Income
|
310
|
|
|
252
|
|
||
|
Less: Net Income (Loss) Attributable to Noncontrolling Interests
|
1
|
|
|
(2
|
)
|
||
|
Net Income Attributable to Tyson
|
$
|
309
|
|
|
$
|
254
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
||||
|
Class A Basic
|
336
|
|
|
271
|
|
||
|
Class B Basic
|
70
|
|
|
70
|
|
||
|
Diluted
|
416
|
|
|
354
|
|
||
|
Net Income Per Share Attributable to Tyson:
|
|
|
|
||||
|
Class A Basic
|
$
|
0.77
|
|
|
$
|
0.76
|
|
|
Class B Basic
|
$
|
0.71
|
|
|
$
|
0.68
|
|
|
Diluted
|
$
|
0.74
|
|
|
$
|
0.72
|
|
|
Dividends Declared Per Share:
|
|
|
|
||||
|
Class A
|
$
|
0.125
|
|
|
$
|
0.100
|
|
|
Class B
|
$
|
0.113
|
|
|
$
|
0.090
|
|
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Net Income
|
$
|
310
|
|
|
$
|
252
|
|
|
Other Comprehensive Income (Loss), Net of Taxes:
|
|
|
|
||||
|
Derivatives accounted for as cash flow hedges
|
1
|
|
|
(2
|
)
|
||
|
Investments
|
9
|
|
|
3
|
|
||
|
Currency translation
|
6
|
|
|
(11
|
)
|
||
|
Postretirement benefits
|
7
|
|
|
2
|
|
||
|
Total Other Comprehensive Income (Loss), Net of Taxes
|
23
|
|
|
(8
|
)
|
||
|
Comprehensive Income
|
333
|
|
|
244
|
|
||
|
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
1
|
|
|
(2
|
)
|
||
|
Comprehensive Income Attributable to Tyson
|
$
|
332
|
|
|
$
|
246
|
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
381
|
|
|
$
|
438
|
|
|
Accounts receivable, net
|
1,777
|
|
|
1,684
|
|
||
|
Inventories
|
3,192
|
|
|
3,274
|
|
||
|
Other current assets
|
375
|
|
|
379
|
|
||
|
Assets held for sale
|
213
|
|
|
446
|
|
||
|
Total Current Assets
|
5,938
|
|
|
6,221
|
|
||
|
Net Property, Plant and Equipment
|
5,211
|
|
|
5,130
|
|
||
|
Goodwill
|
6,700
|
|
|
6,706
|
|
||
|
Intangible Assets, net
|
5,246
|
|
|
5,276
|
|
||
|
Other Assets
|
663
|
|
|
623
|
|
||
|
Total Assets
|
$
|
23,758
|
|
|
$
|
23,956
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Current debt
|
$
|
596
|
|
|
$
|
643
|
|
|
Accounts payable
|
2,147
|
|
|
1,806
|
|
||
|
Other current liabilities
|
1,157
|
|
|
1,207
|
|
||
|
Liabilities held for sale
|
54
|
|
|
141
|
|
||
|
Total Current Liabilities
|
3,954
|
|
|
3,797
|
|
||
|
Long-Term Debt
|
6,931
|
|
|
7,535
|
|
||
|
Deferred Income Taxes
|
2,473
|
|
|
2,450
|
|
||
|
Other Liabilities
|
1,263
|
|
|
1,270
|
|
||
|
Commitments and Contingencies (Note 16)
|
|
|
|
||||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Common stock ($0.10 par value):
|
|
|
|
||||
|
Class A-authorized 900 million shares, issued 346 million shares
|
35
|
|
|
35
|
|
||
|
Convertible Class B-authorized 900 million shares, issued 70 million shares
|
7
|
|
|
7
|
|
||
|
Capital in excess of par value
|
4,265
|
|
|
4,257
|
|
||
|
Retained earnings
|
6,011
|
|
|
5,748
|
|
||
|
Accumulated other comprehensive loss
|
(124
|
)
|
|
(147
|
)
|
||
|
Treasury stock, at cost – 41 million shares at December 27, 2014 and 40 million shares at September 27, 2014
|
(1,071
|
)
|
|
(1,010
|
)
|
||
|
Total Tyson Shareholders’ Equity
|
9,123
|
|
|
8,890
|
|
||
|
Noncontrolling Interests
|
14
|
|
|
14
|
|
||
|
Total Shareholders’ Equity
|
9,137
|
|
|
8,904
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
23,758
|
|
|
$
|
23,956
|
|
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
310
|
|
|
$
|
252
|
|
|
Depreciation and amortization
|
175
|
|
|
127
|
|
||
|
Deferred income taxes
|
11
|
|
|
(15
|
)
|
||
|
Convertible debt discount
|
—
|
|
|
(92
|
)
|
||
|
Other, net
|
6
|
|
|
22
|
|
||
|
Net changes in working capital
|
310
|
|
|
67
|
|
||
|
Cash Provided by Operating Activities
|
812
|
|
|
361
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
||||
|
Additions to property, plant and equipment
|
(231
|
)
|
|
(140
|
)
|
||
|
Purchases of marketable securities
|
(10
|
)
|
|
(10
|
)
|
||
|
Proceeds from sale of marketable securities
|
7
|
|
|
9
|
|
||
|
Proceeds from sale of businesses
|
142
|
|
|
—
|
|
||
|
Other, net
|
3
|
|
|
(3
|
)
|
||
|
Cash Used for Investing Activities
|
(89
|
)
|
|
(144
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
||||
|
Payments on debt
|
(668
|
)
|
|
(379
|
)
|
||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
6
|
|
||
|
Purchases of Tyson Class A common stock
|
(91
|
)
|
|
(159
|
)
|
||
|
Dividends
|
(37
|
)
|
|
(25
|
)
|
||
|
Stock options exercised
|
16
|
|
|
12
|
|
||
|
Other, net
|
5
|
|
|
5
|
|
||
|
Cash Used for Financing Activities
|
(775
|
)
|
|
(540
|
)
|
||
|
Effect of Exchange Rate Changes on Cash
|
(5
|
)
|
|
3
|
|
||
|
Decrease in Cash and Cash Equivalents
|
(57
|
)
|
|
(320
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Year
|
438
|
|
|
1,145
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
381
|
|
|
$
|
825
|
|
|
|
in millions
|
|
||
|
Cash and cash equivalents
|
|
$
|
72
|
|
|
Accounts receivable
|
|
236
|
|
|
|
Inventories
|
|
418
|
|
|
|
Other current assets
|
|
343
|
|
|
|
Property, Plant and Equipment
|
|
1,303
|
|
|
|
Goodwill
|
|
4,799
|
|
|
|
Intangible Assets
|
|
5,141
|
|
|
|
Other Assets
|
|
66
|
|
|
|
Accounts payable
|
|
(347
|
)
|
|
|
Other current liabilities
|
|
(328
|
)
|
|
|
Long-Term Debt
|
|
(869
|
)
|
|
|
Deferred Income Taxes
|
|
(2,072
|
)
|
|
|
Other Liabilities
|
|
(518
|
)
|
|
|
Net assets acquired
|
|
$
|
8,244
|
|
|
Intangible Asset Category
|
|
Type
|
|
Life in Years
|
|
Fair Value
|
||
|
Brands & trademarks
|
|
Non-amortizable
|
|
Indefinite
|
|
$
|
4,062
|
|
|
Brands & trademarks
|
|
Amortizable
|
|
20 years
|
|
532
|
|
|
|
Customer relationships
|
|
Amortizable
|
|
Weighted average life of 16 years
|
|
541
|
|
|
|
Non-compete agreements
|
|
Amortizable
|
|
1 year
|
|
6
|
|
|
|
Total identifiable intangible assets
|
|
|
|
|
|
$
|
5,141
|
|
|
in millions
|
|
|||
|
|
|
December 28, 2013
|
||
|
Pro forma sales
|
|
$
|
9,817
|
|
|
Pro forma net income from continuing operations attributable to Tyson
|
|
$
|
338
|
|
|
Pro forma net income per diluted share from continuing operations attributable to Tyson
|
|
$
|
0.81
|
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Assets held for sale:
|
|
|
|
||||
|
Accounts receivable, net
|
$
|
23
|
|
|
$
|
74
|
|
|
Inventories
|
77
|
|
|
141
|
|
||
|
Other current assets
|
17
|
|
|
72
|
|
||
|
Net property, plant and equipment
|
76
|
|
|
132
|
|
||
|
Goodwill
|
14
|
|
|
16
|
|
||
|
Other assets
|
6
|
|
|
11
|
|
||
|
Total assets held for sale
|
$
|
213
|
|
|
$
|
446
|
|
|
Liabilities held for sale:
|
|
|
|
||||
|
Current debt
|
$
|
—
|
|
|
$
|
32
|
|
|
Accounts payable
|
33
|
|
|
61
|
|
||
|
Other current liabilities
|
12
|
|
|
27
|
|
||
|
Long-term debt
|
—
|
|
|
9
|
|
||
|
Deferred income taxes
|
8
|
|
|
12
|
|
||
|
Other Liabilities
|
1
|
|
|
—
|
|
||
|
Total liabilities held for sale
|
$
|
54
|
|
|
$
|
141
|
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Processed products
|
$
|
1,703
|
|
|
$
|
1,794
|
|
|
Livestock
|
1,073
|
|
|
1,066
|
|
||
|
Supplies and other
|
416
|
|
|
414
|
|
||
|
Total inventory
|
$
|
3,192
|
|
|
$
|
3,274
|
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Land
|
$
|
126
|
|
|
$
|
126
|
|
|
Buildings and leasehold improvements
|
3,558
|
|
|
3,501
|
|
||
|
Machinery and equipment
|
6,204
|
|
|
6,144
|
|
||
|
Land improvements and other
|
278
|
|
|
276
|
|
||
|
Buildings and equipment under construction
|
409
|
|
|
334
|
|
||
|
|
10,575
|
|
|
10,381
|
|
||
|
Less accumulated depreciation
|
5,364
|
|
|
5,251
|
|
||
|
Net property, plant and equipment
|
$
|
5,211
|
|
|
$
|
5,130
|
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Accrued salaries, wages and benefits
|
$
|
349
|
|
|
$
|
490
|
|
|
Other
|
808
|
|
|
717
|
|
||
|
Total other current liabilities
|
$
|
1,157
|
|
|
$
|
1,207
|
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior notes:
|
|
|
|
||||
|
2.75% Senior notes due September 2015 (2015 Notes)
|
405
|
|
|
407
|
|
||
|
6.60% Senior notes due April 2016 (2016 Notes)
|
638
|
|
|
638
|
|
||
|
7.00% Notes due May 2018
|
120
|
|
|
120
|
|
||
|
2.65% Notes due August 2019 (2019 Notes)
|
1,000
|
|
|
1,000
|
|
||
|
4.10% Notes due September 2020 (2020 Notes)
|
286
|
|
|
287
|
|
||
|
4.50% Senior notes due June 2022 (2022 Notes)
|
1,000
|
|
|
1,000
|
|
||
|
3.95% Notes due August 2024 (2024 Notes)
|
1,250
|
|
|
1,250
|
|
||
|
7.00% Notes due January 2028
|
18
|
|
|
18
|
|
||
|
6.13% Notes due November 2032 (2032 Notes)
|
164
|
|
|
164
|
|
||
|
4.88% Notes due August 2034 (2034 Notes)
|
500
|
|
|
500
|
|
||
|
5.15% Notes due August 2044 (2044 Notes)
|
500
|
|
|
500
|
|
||
|
Discount on senior notes
|
(11
|
)
|
|
(12
|
)
|
||
|
Term loan facility:
|
|
|
|
||||
|
3-year tranche (1.56% at 12/27/2014)
|
872
|
|
|
1,172
|
|
||
|
5-year tranche A
|
—
|
|
|
353
|
|
||
|
5-year tranche B (1.69% at 12/27/2014)
|
552
|
|
|
552
|
|
||
|
Amortizing Notes - Tangible Equity Units (see Note 7: Equity)
|
192
|
|
|
205
|
|
||
|
Other
|
41
|
|
|
24
|
|
||
|
Total debt
|
7,527
|
|
|
8,178
|
|
||
|
Less current debt
|
596
|
|
|
643
|
|
||
|
Total long-term debt
|
$
|
6,931
|
|
|
$
|
7,535
|
|
|
|
|
Three Months Ended
|
||||||||||||
|
|
|
December 27, 2014
|
|
December 28, 2013
|
||||||||||
|
|
|
Shares
|
|
Dollars
|
|
Shares
|
|
Dollars
|
||||||
|
Shares repurchased:
|
|
|
|
|
|
|
|
|
||||||
|
Under share repurchase program
|
|
2.0
|
|
|
$
|
81
|
|
|
4.6
|
|
|
$
|
150
|
|
|
To fund certain obligations under equity compensation plans
|
|
0.2
|
|
|
10
|
|
|
0.3
|
|
|
9
|
|
||
|
Total share repurchases
|
|
2.2
|
|
|
$
|
91
|
|
|
4.9
|
|
|
$
|
159
|
|
|
|
Equity Component
|
|
Debt Component
|
|
Total
|
||||||
|
Price per TEU
|
$
|
43.17
|
|
|
$
|
6.83
|
|
|
$
|
50.00
|
|
|
Gross Proceeds
|
1,295
|
|
|
205
|
|
|
1,500
|
|
|||
|
Issuance cost
|
(40
|
)
|
|
(6
|
)
|
|
(46
|
)
|
|||
|
Net proceeds
|
$
|
1,255
|
|
|
$
|
199
|
|
|
$
|
1,454
|
|
|
•
|
If the Applicable Market Value is equal to or greater than the conversion price of
$47.22
per share, we will deliver
1.0588
shares of Class A stock per purchase contract, or a minimum of
31.8 million
Class A shares.
|
|
•
|
If the Applicable Market Value is greater than the reference price of
$37.78
but less than the conversion price of
$47.22
per share, we will deliver a number of shares per purchase contract equal to
$50
, divided by the Applicable Market Value.
|
|
•
|
If the Applicable Market Value is less than or equal to the reference price of
$37.78
per share, we will deliver
1.3236
shares of Class A stock per purchase contract, or a maximum of
39.7 million
Class A shares.
|
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Numerator:
|
|
|
|
||||
|
Net Income
|
$
|
310
|
|
|
$
|
252
|
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
1
|
|
|
(2
|
)
|
||
|
Net income attributable to Tyson
|
309
|
|
|
254
|
|
||
|
Less dividends declared:
|
|
|
|
||||
|
Class A
|
38
|
|
|
28
|
|
||
|
Class B
|
8
|
|
|
6
|
|
||
|
Undistributed earnings
|
$
|
263
|
|
|
$
|
220
|
|
|
|
|
|
|
||||
|
Class A undistributed earnings
|
$
|
221
|
|
|
$
|
179
|
|
|
Class B undistributed earnings
|
42
|
|
|
41
|
|
||
|
Total undistributed earnings
|
$
|
263
|
|
|
$
|
220
|
|
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per share:
|
|
|
|
||||
|
Class A weighted average shares
|
336
|
|
|
271
|
|
||
|
Class B weighted average shares, and shares under the if-converted method for diluted earnings per share
|
70
|
|
|
70
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Stock options and restricted stock
|
5
|
|
|
5
|
|
||
|
Tangible Equity Units
|
5
|
|
|
—
|
|
||
|
Warrants
|
—
|
|
|
8
|
|
||
|
Denominator for diluted earnings per share – adjusted weighted average shares and assumed conversions
|
416
|
|
|
354
|
|
||
|
|
|
|
|
||||
|
Net Income Per Share Attributable to Tyson:
|
|
|
|
||||
|
Class A Basic
|
$
|
0.77
|
|
|
$
|
0.76
|
|
|
Class B Basic
|
$
|
0.71
|
|
|
$
|
0.68
|
|
|
Diluted
|
$
|
0.74
|
|
|
$
|
0.72
|
|
|
•
|
Cash Flow Hedges - include certain commodity forward and option contracts of forecasted purchases (i.e., grains) and certain foreign exchange forward contracts.
|
|
•
|
Fair Value Hedges - include certain commodity forward contracts of firm commitments (i.e., livestock).
|
|
|
Metric
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Commodity:
|
|
|
|
|
|
||||
|
Corn
|
Bushels
|
|
—
|
|
|
—
|
|
||
|
Soy meal
|
Tons
|
|
800
|
|
|
2,300
|
|
||
|
Foreign Currency
|
United States dollar
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Gain/(Loss)
Recognized in OCI
On Derivatives
|
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Gain/(Loss)
Reclassified from
OCI to Earnings
|
|
||||||||||
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
||||||||||||
|
|
December 27,
2014 |
|
December 28,
2013 |
|
|
|
December 27,
2014 |
|
December 28,
2013 |
||||||||
|
Cash Flow Hedge – Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Cost of Sales
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
—
|
|
|
(1
|
)
|
|
Other Income/Expense
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
|
Metric
|
|
December 27, 2014
|
|
September 27, 2014
|
||
|
Commodity:
|
|
|
|
|
|
||
|
Live Cattle
|
Pounds
|
|
442
|
|
|
427
|
|
|
Lean Hogs
|
Pounds
|
|
224
|
|
|
329
|
|
|
|
|
|
in millions
|
|
|||||
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Three Months Ended
|
||||||
|
|
|
December 27,
2014 |
|
December 28,
2013 |
|||||
|
Gain/(Loss) on forwards
|
Cost of Sales
|
|
$
|
(40
|
)
|
|
$
|
(6
|
)
|
|
Gain/(Loss) on purchase contract
|
Cost of Sales
|
|
40
|
|
|
6
|
|
||
|
|
Metric
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Commodity:
|
|
|
|
|
|
||||
|
Corn
|
Bushels
|
|
16
|
|
|
—
|
|
||
|
Soy Meal
|
Tons
|
|
281,300
|
|
|
195,800
|
|
||
|
Soy Oil
|
Pounds
|
|
21
|
|
|
3
|
|
||
|
Live Cattle
|
Pounds
|
|
14
|
|
|
22
|
|
||
|
Lean Hogs
|
Pounds
|
|
1
|
|
|
22
|
|
||
|
Foreign Currency
|
United States dollars
|
|
$
|
29
|
|
|
$
|
108
|
|
|
|
Consolidated Condensed
Statements of Income
Classification
|
|
Gain/(Loss)
Recognized in Earnings
|
|
|||||
|
|
|
|
Three Months Ended
|
||||||
|
|
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
|
Commodity contracts
|
Sales
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
Commodity contracts
|
Cost of Sales
|
|
(26
|
)
|
|
(2
|
)
|
||
|
Foreign exchange contracts
|
Other Income/Expense
|
|
(2
|
)
|
|
(1
|
)
|
||
|
Total
|
|
|
$
|
(29
|
)
|
|
$
|
(1
|
)
|
|
|
Fair Value
|
||||||
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Derivative Assets:
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
||||
|
Commodity contracts
|
$
|
31
|
|
|
$
|
17
|
|
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
||
|
Total derivative assets – designated
|
31
|
|
|
17
|
|
||
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Commodity contracts
|
31
|
|
|
42
|
|
||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
||
|
Total derivative assets – not designated
|
31
|
|
|
42
|
|
||
|
Total derivative assets
|
$
|
62
|
|
|
$
|
59
|
|
|
Derivative Liabilities:
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
||||
|
Commodity contracts
|
$
|
31
|
|
|
$
|
78
|
|
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
||
|
Total derivative liabilities – designated
|
31
|
|
|
78
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
||||
|
Commodity contracts
|
37
|
|
|
80
|
|
||
|
Foreign exchange contracts
|
—
|
|
|
2
|
|
||
|
Total derivative liabilities – not designated
|
37
|
|
|
82
|
|
||
|
Total derivative liabilities
|
$
|
68
|
|
|
$
|
160
|
|
|
•
|
Quoted prices for similar assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets in non-active markets;
|
|
•
|
Inputs other than quoted prices that are observable for the asset or liability; and
|
|
•
|
Inputs derived principally from or corroborated by other observable market data.
|
|
December 27, 2014
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting (a)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity Derivatives
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
|
$
|
28
|
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Non-current
|
17
|
|
|
28
|
|
|
65
|
|
|
—
|
|
|
110
|
|
|||||
|
Deferred Compensation Assets
|
5
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|||||
|
Total Assets
|
$
|
22
|
|
|
$
|
322
|
|
|
$
|
65
|
|
|
$
|
(34
|
)
|
|
$
|
375
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity Derivatives
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
—
|
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
(68
|
)
|
|
$
|
—
|
|
|
September 27, 2014
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Netting (a)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity Derivatives
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
9
|
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Non-current
|
1
|
|
|
24
|
|
|
67
|
|
|
—
|
|
|
92
|
|
|||||
|
Deferred Compensation Assets
|
15
|
|
|
218
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|||||
|
Total Assets
|
$
|
16
|
|
|
$
|
302
|
|
|
$
|
67
|
|
|
$
|
(50
|
)
|
|
$
|
335
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity Derivatives
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
(148
|
)
|
|
$
|
10
|
|
|
Foreign Exchange Forward Contracts
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
$
|
(148
|
)
|
|
$
|
12
|
|
|
(a)
|
Our derivative assets and liabilities are presented in our Consolidated Condensed Balance Sheets on a net basis. We net derivative assets and liabilities, including cash collateral, when a legally enforceable master netting arrangement exists between the counterparty to a derivative contract and us. At
December 27, 2014
and
September 27, 2014
, we had posted with various counterparties
$34 million
and
$98 million
, respectively, of cash collateral related to our commodity derivatives and held no cash collateral.
|
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Balance at beginning of year
|
$
|
67
|
|
|
$
|
65
|
|
|
Total realized and unrealized gains (losses):
|
|
|
|
||||
|
Included in earnings
|
—
|
|
|
—
|
|
||
|
Included in other comprehensive income (loss)
|
—
|
|
|
—
|
|
||
|
Purchases
|
4
|
|
|
7
|
|
||
|
Issuances
|
—
|
|
|
—
|
|
||
|
Settlements
|
(6
|
)
|
|
(8
|
)
|
||
|
Balance at end of period
|
$
|
65
|
|
|
$
|
64
|
|
|
Total gains (losses) for the three-month period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||||||||||||||||||
|
|
Amortized
Cost Basis |
|
|
Fair
Value |
|
|
Unrealized
Gain/(Loss) |
|
|
Amortized
Cost Basis |
|
|
Fair
Value |
|
|
Unrealized
Gain/(Loss) |
|
||||||
|
Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury and Agency
|
$
|
29
|
|
|
$
|
30
|
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
Corporate and Asset-Backed
|
65
|
|
|
65
|
|
|
—
|
|
|
65
|
|
|
67
|
|
|
2
|
|
||||||
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Stock (a)
|
1
|
|
|
17
|
|
|
16
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
|
(a)
|
At
December 27, 2014
and September 27, 2014, the amortized cost basis for Equity Securities had been reduced by accumulated other than temporary impairment of approximately
$2 million
.
|
|
|
December 27, 2014
|
|
September 27, 2014
|
||||||||||||
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
Total Debt
|
$
|
7,815
|
|
|
$
|
7,527
|
|
|
$
|
8,347
|
|
|
$
|
8,178
|
|
|
|
Pension Plans
|
||||||
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
|
|
|
|
||||
|
Service cost
|
$
|
4
|
|
|
$
|
2
|
|
|
Interest cost
|
21
|
|
|
2
|
|
||
|
Expected return on plan assets
|
(25
|
)
|
|
(1
|
)
|
||
|
Amortization of:
|
|
|
|
||||
|
Net actuarial loss
|
1
|
|
|
1
|
|
||
|
Settlement loss
|
8
|
|
|
—
|
|
||
|
Net periodic cost
|
$
|
9
|
|
|
$
|
4
|
|
|
|
Postretirement Benefit Plans
|
||||||
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
|
|
|
|
||||
|
Service cost
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest cost
|
2
|
|
|
1
|
|
||
|
Net periodic cost
|
$
|
3
|
|
|
$
|
1
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||||||||||||||
|
|
Before Tax
|
Tax
|
After Tax
|
|
Before Tax
|
Tax
|
After Tax
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives accounted for as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||||||
|
(Gain) loss reclassified to Cost of Sales
|
$
|
3
|
|
$
|
(2
|
)
|
$
|
1
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Unrealized gain (loss)
|
—
|
|
—
|
|
—
|
|
|
(3
|
)
|
1
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
||||||||||||
|
(Gain) loss reclassified to Other Income/Expense
|
—
|
|
—
|
|
—
|
|
|
6
|
|
(2
|
)
|
4
|
|
||||||
|
Unrealized gain (loss)
|
15
|
|
(6
|
)
|
9
|
|
|
(1
|
)
|
—
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation:
|
|
|
|
|
|
|
|
||||||||||||
|
Translation loss reclassified to Cost of Sales (a)
|
37
|
|
(1
|
)
|
36
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Translation adjustment
|
(37
|
)
|
7
|
|
(30
|
)
|
|
(11
|
)
|
—
|
|
(11
|
)
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Postretirement benefits
|
9
|
|
(2
|
)
|
7
|
|
|
1
|
|
1
|
|
2
|
|
||||||
|
Total Other Comprehensive Income (Loss)
|
$
|
27
|
|
$
|
(4
|
)
|
$
|
23
|
|
|
$
|
(8
|
)
|
$
|
—
|
|
$
|
(8
|
)
|
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Sales:
|
|
|
|
||||
|
Chicken
|
$
|
2,780
|
|
|
$
|
2,656
|
|
|
Beef
|
4,391
|
|
|
3,734
|
|
||
|
Pork
|
1,540
|
|
|
1,424
|
|
||
|
Prepared Foods
|
2,133
|
|
|
907
|
|
||
|
International
|
305
|
|
|
327
|
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Intersegment Sales
|
(332
|
)
|
|
(287
|
)
|
||
|
Total Sales
|
$
|
10,817
|
|
|
$
|
8,761
|
|
|
|
|
|
|
||||
|
Operating Income (Loss):
|
|
|
|
||||
|
Chicken
|
$
|
351
|
|
|
$
|
253
|
|
|
Beef
|
(6
|
)
|
|
58
|
|
||
|
Pork
|
122
|
|
|
121
|
|
||
|
Prepared Foods
|
71
|
|
|
16
|
|
||
|
International
|
(14
|
)
|
|
(28
|
)
|
||
|
Other
|
(15
|
)
|
|
(8
|
)
|
||
|
Total Operating Income
|
509
|
|
|
412
|
|
||
|
|
|
|
|
||||
|
Total Other (Income) Expense
|
74
|
|
|
29
|
|
||
|
|
|
|
|
||||
|
Income before Income Taxes
|
$
|
435
|
|
|
$
|
383
|
|
|
•
|
Garcia, et al. v. Tyson Foods, Inc., Tyson Fresh Meats, Inc., D. Kansas, May 15, 2006
- After a trial involving our Garden City, Kansas beef plant, a jury verdict in favor of the plaintiffs was entered on March 17, 2011. Exclusive of pre- and post-judgment interest, attorneys’ fees and costs, the jury found violations of federal and state laws for pre- and post-shift work activities and awarded damages in the amount of
$503,011
. Plaintiffs’ counsel filed an application for attorneys’ fees and expenses which we contested. On December 7, 2012, the court granted plaintiffs' counsel's application and awarded a total of
$3,609,723
. We appealed the jury’s verdict and trial court’s award to the Tenth Circuit Court of Appeals. The appellate court affirmed the jury verdict and judgment and subsequently denied our petition for rehearing. We subsequently paid the judgment.
|
|
•
|
Bouaphakeo (f/k/a Sharp), et al. v. Tyson Foods, Inc., N.D. Iowa, February 6, 2007
- A jury trial was held involving our Storm Lake, Iowa pork plant which resulted in a jury verdict in favor of the plaintiffs for violations of federal and state laws for pre- and post-shift work activities. The trial court also awarded the plaintiffs liquidated damages, resulting in total damages awarded in the amount of
$5,784,758
. The plaintiffs' counsel has also filed an application for attorneys' fees and expenses in the amount of
$2,692,145
. We appealed the jury's verdict and trial court's award to the Eighth Circuit Court of Appeals. The appellate court affirmed the jury verdict and judgment on August 25, 2014, and we filed a petition for rehearing on September 22, 2014, which was denied.
|
|
•
|
Acosta, et al. v Tyson Foods, Inc. dba Tyson Fresh Meats, Inc., D. Nebraska, February 29, 200
8 - A bench trial was held involving our Madison, Nebraska pork plant, in January 2013. In May 2013 the trial court awarded the plaintiffs
$5,733,943
for unpaid overtime wages. Subsequently, the court ordered the class of plaintiffs expanded, and the plaintiffs submitted an updated calculation of
$6,258,330
for unpaid overtime wages as reflected by payroll data through May 2013. On January 30, 2014, the trial court entered judgment in favor of the plaintiffs in the amount of
$18,774,989
, which represents a tripling of the plaintiffs’ alleged damages. The court denied our post-trial motions, and we appealed to the Eighth Circuit Court of Appeals. Oral argument was held before the appellate court on January 15, 2015.
|
|
•
|
Gomez, et al. v. Tyson Foods, Inc., D. Nebraska, January 16, 2008
- A jury trial involving our Dakota City, Nebraska beef plant, was held, and the jury found in favor of the plaintiffs on April 3, 2013. On October 2, 2013, the trial court denied the parties’ post-trial motions and entered judgment awarding unpaid overtime wages, liquidated damages, and penalties totaling
$4,960,787
. We appealed the jury’s verdict and trial court’s award to the Eighth Circuit Court of Appeals. Oral argument was held before the appellate court on January 15, 2015.
|
|
•
|
Edwards, et al. v. Tyson Foods, Inc. dba Tyson Fresh Meats, Inc., S.D. Iowa, March 20, 2008
- The trial court in this case, which involves our Perry and Waterloo, Iowa pork plants, decertified the state law class and granted other pre-trial motions that resulted in judgment in our favor with respect to the plaintiffs’ claims. The plaintiffs have filed a motion to modify this judgment.
|
|
•
|
Abdiaziz, et al. v. Tyson Foods, Inc., Tyson Fresh Meats, Inc., D. Kansas, September 30, 2011
- This case involves our Emporia, Kansas beef plant, and was bifurcated from the case involving our Garden City, Kansas beef plant. It is presently stayed.
|
|
•
|
Murray, et al. v. Tyson Foods, Inc., C.D. Illinois, January 2, 2008
; and
DeVoss v. Tyson Foods, Inc. d.b.a. Tyson Fresh Meats, C.D. Illinois, March 2, 2011
- These cases involve our Joslin, Illinois beef plant and are in their preliminary stages.
|
|
•
|
Dozier, Southerland, et al. v. Hillshire Brands, Co., Inc. E.D. North Carolina, September 2, 2014
- This case involves our Tarboro, N.C. prepared foods plant and is in its preliminary stages.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Condensed Consolidating Statement of Income and Comprehensive Income for the three months ended December 27, 2014
|
|
in millions
|
|
||||||||||||||||
|
|
TFI
Parent |
|
TFM
Parent |
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Sales
|
$
|
228
|
|
|
$
|
5,809
|
|
|
$
|
5,325
|
|
|
$
|
(545
|
)
|
|
$
|
10,817
|
|
|
Cost of Sales
|
19
|
|
|
5,662
|
|
|
4,722
|
|
|
(542
|
)
|
|
9,861
|
|
|||||
|
Gross Profit
|
209
|
|
|
147
|
|
|
603
|
|
|
(3
|
)
|
|
956
|
|
|||||
|
Selling, General and Administrative
|
34
|
|
|
61
|
|
|
355
|
|
|
(3
|
)
|
|
447
|
|
|||||
|
Operating Income
|
175
|
|
|
86
|
|
|
248
|
|
|
—
|
|
|
509
|
|
|||||
|
Other (Income) Expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
69
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
75
|
|
|||||
|
Other, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Equity in net earnings of subsidiaries
|
(237
|
)
|
|
(38
|
)
|
|
—
|
|
|
275
|
|
|
—
|
|
|||||
|
Total Other (Income) Expense
|
(169
|
)
|
|
(38
|
)
|
|
6
|
|
|
275
|
|
|
74
|
|
|||||
|
Income (Loss) before Income Taxes
|
344
|
|
|
124
|
|
|
242
|
|
|
(275
|
)
|
|
435
|
|
|||||
|
Income Tax (Benefit) Expense
|
35
|
|
|
30
|
|
|
60
|
|
|
—
|
|
|
125
|
|
|||||
|
Net Income
|
309
|
|
|
94
|
|
|
182
|
|
|
(275
|
)
|
|
310
|
|
|||||
|
Less: Net Income (Loss) Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Net Income Attributable to Tyson
|
$
|
309
|
|
|
$
|
94
|
|
|
$
|
181
|
|
|
$
|
(275
|
)
|
|
$
|
309
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive Income (Loss)
|
332
|
|
|
104
|
|
|
186
|
|
|
(289
|
)
|
|
333
|
|
|||||
|
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Comprehensive Income (Loss) Attributable to Tyson
|
$
|
332
|
|
|
$
|
104
|
|
|
$
|
185
|
|
|
$
|
(289
|
)
|
|
$
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Condensed Consolidating Statement of Income and Comprehensive Income for the three months ended December 28, 2013
|
|
in millions
|
|
||||||||||||||||
|
|
TFI
Parent |
|
TFM
Parent |
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Sales
|
$
|
167
|
|
|
$
|
5,048
|
|
|
$
|
3,987
|
|
|
$
|
(441
|
)
|
|
$
|
8,761
|
|
|
Cost of Sales
|
17
|
|
|
4,826
|
|
|
3,674
|
|
|
(441
|
)
|
|
8,076
|
|
|||||
|
Gross Profit
|
150
|
|
|
222
|
|
|
313
|
|
|
—
|
|
|
685
|
|
|||||
|
Selling, General and Administrative
|
23
|
|
|
55
|
|
|
195
|
|
|
—
|
|
|
273
|
|
|||||
|
Operating Income
|
127
|
|
|
167
|
|
|
118
|
|
|
—
|
|
|
412
|
|
|||||
|
Other (Income) Expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
5
|
|
|
15
|
|
|
6
|
|
|
—
|
|
|
26
|
|
|||||
|
Other, net
|
6
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
3
|
|
|||||
|
Equity in net earnings of subsidiaries
|
(175
|
)
|
|
(6
|
)
|
|
—
|
|
|
181
|
|
|
—
|
|
|||||
|
Total Other (Income) Expense
|
(164
|
)
|
|
8
|
|
|
4
|
|
|
181
|
|
|
29
|
|
|||||
|
Income (Loss) before Income Taxes
|
291
|
|
|
159
|
|
|
114
|
|
|
(181
|
)
|
|
383
|
|
|||||
|
Income Tax (Benefit) Expense
|
37
|
|
|
52
|
|
|
42
|
|
|
—
|
|
|
131
|
|
|||||
|
Net Income
|
254
|
|
|
107
|
|
|
72
|
|
|
(181
|
)
|
|
252
|
|
|||||
|
Less: Net Income (Loss) Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net Income Attributable to Tyson
|
$
|
254
|
|
|
$
|
107
|
|
|
$
|
74
|
|
|
$
|
(181
|
)
|
|
$
|
254
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive Income (Loss)
|
244
|
|
|
102
|
|
|
63
|
|
|
(165
|
)
|
|
244
|
|
|||||
|
Less: Comprehensive Income (Loss) Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Comprehensive Income (Loss) Attributable to Tyson
|
$
|
244
|
|
|
$
|
102
|
|
|
$
|
65
|
|
|
$
|
(165
|
)
|
|
$
|
246
|
|
|
Condensed Consolidating Balance Sheet as of December 27, 2014
|
|
in millions
|
|
||||||||||||||||
|
|
TFI
Parent |
|
TFM
Parent |
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
381
|
|
|
Accounts receivable, net
|
1
|
|
|
724
|
|
|
1,052
|
|
|
—
|
|
|
1,777
|
|
|||||
|
Inventories
|
—
|
|
|
1,312
|
|
|
1,880
|
|
|
—
|
|
|
3,192
|
|
|||||
|
Other current assets
|
43
|
|
|
67
|
|
|
301
|
|
|
(36
|
)
|
|
375
|
|
|||||
|
Assets held for sale
|
3
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|
213
|
|
|||||
|
Total Current Assets
|
47
|
|
|
2,115
|
|
|
3,812
|
|
|
(36
|
)
|
|
5,938
|
|
|||||
|
Net Property, Plant and Equipment
|
28
|
|
|
948
|
|
|
4,235
|
|
|
—
|
|
|
5,211
|
|
|||||
|
Goodwill
|
—
|
|
|
881
|
|
|
5,819
|
|
|
—
|
|
|
6,700
|
|
|||||
|
Intangible Assets, net
|
—
|
|
|
14
|
|
|
5,232
|
|
|
—
|
|
|
5,246
|
|
|||||
|
Other Assets
|
160
|
|
|
149
|
|
|
354
|
|
|
—
|
|
|
663
|
|
|||||
|
Investment in Subsidiaries
|
21,153
|
|
|
2,092
|
|
|
—
|
|
|
(23,245
|
)
|
|
—
|
|
|||||
|
Total Assets
|
$
|
21,388
|
|
|
$
|
6,199
|
|
|
$
|
19,452
|
|
|
$
|
(23,281
|
)
|
|
$
|
23,758
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current debt
|
$
|
189
|
|
|
$
|
—
|
|
|
$
|
407
|
|
|
$
|
—
|
|
|
$
|
596
|
|
|
Accounts payable
|
28
|
|
|
1,148
|
|
|
971
|
|
|
—
|
|
|
2,147
|
|
|||||
|
Other current liabilities
|
5,414
|
|
|
163
|
|
|
859
|
|
|
(5,279
|
)
|
|
1,157
|
|
|||||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||
|
Total Current Liabilities
|
5,631
|
|
|
1,311
|
|
|
2,291
|
|
|
(5,279
|
)
|
|
3,954
|
|
|||||
|
Long-Term Debt
|
6,441
|
|
|
2
|
|
|
488
|
|
|
—
|
|
|
6,931
|
|
|||||
|
Deferred Income Taxes
|
17
|
|
|
101
|
|
|
2,355
|
|
|
—
|
|
|
2,473
|
|
|||||
|
Other Liabilities
|
176
|
|
|
127
|
|
|
960
|
|
|
—
|
|
|
1,263
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Tyson Shareholders’ Equity
|
9,123
|
|
|
4,658
|
|
|
13,344
|
|
|
(18,002
|
)
|
|
9,123
|
|
|||||
|
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Total Shareholders’ Equity
|
9,123
|
|
|
4,658
|
|
|
13,358
|
|
|
(18,002
|
)
|
|
9,137
|
|
|||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
21,388
|
|
|
$
|
6,199
|
|
|
$
|
19,452
|
|
|
$
|
(23,281
|
)
|
|
$
|
23,758
|
|
|
Condensed Consolidating Balance Sheet as of September 27, 2014
|
|
in millions
|
|
||||||||||||||||
|
|
TFI
Parent |
|
TFM
Parent |
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
397
|
|
|
$
|
—
|
|
|
$
|
438
|
|
|
Accounts receivable, net
|
3
|
|
|
665
|
|
|
1,016
|
|
|
—
|
|
|
1,684
|
|
|||||
|
Inventories
|
—
|
|
|
1,272
|
|
|
2,002
|
|
|
—
|
|
|
3,274
|
|
|||||
|
Other current assets
|
42
|
|
|
78
|
|
|
379
|
|
|
(120
|
)
|
|
379
|
|
|||||
|
Assets held for sale
|
3
|
|
|
—
|
|
|
443
|
|
|
—
|
|
|
446
|
|
|||||
|
Total Current Assets
|
48
|
|
|
2,056
|
|
|
4,237
|
|
|
(120
|
)
|
|
6,221
|
|
|||||
|
Net Property, Plant and Equipment
|
30
|
|
|
932
|
|
|
4,168
|
|
|
—
|
|
|
5,130
|
|
|||||
|
Goodwill
|
—
|
|
|
881
|
|
|
5,825
|
|
|
—
|
|
|
6,706
|
|
|||||
|
Intangible Assets, net
|
—
|
|
|
15
|
|
|
5,261
|
|
|
—
|
|
|
5,276
|
|
|||||
|
Other Assets
|
204
|
|
|
148
|
|
|
326
|
|
|
(55
|
)
|
|
623
|
|
|||||
|
Investment in Subsidiaries
|
20,845
|
|
|
2,049
|
|
|
—
|
|
|
(22,894
|
)
|
|
—
|
|
|||||
|
Total Assets
|
$
|
21,127
|
|
|
$
|
6,081
|
|
|
$
|
19,817
|
|
|
$
|
(23,069
|
)
|
|
$
|
23,956
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current debt
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
403
|
|
|
$
|
—
|
|
|
$
|
643
|
|
|
Accounts payable
|
35
|
|
|
755
|
|
|
1,016
|
|
|
—
|
|
|
1,806
|
|
|||||
|
Other current liabilities
|
4,718
|
|
|
235
|
|
|
921
|
|
|
(4,667
|
)
|
|
1,207
|
|
|||||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
141
|
|
|
—
|
|
|
141
|
|
|||||
|
Total Current Liabilities
|
4,993
|
|
|
990
|
|
|
2,481
|
|
|
(4,667
|
)
|
|
3,797
|
|
|||||
|
Long-Term Debt
|
7,056
|
|
|
2
|
|
|
532
|
|
|
(55
|
)
|
|
7,535
|
|
|||||
|
Deferred Income Taxes
|
21
|
|
|
96
|
|
|
2,333
|
|
|
—
|
|
|
2,450
|
|
|||||
|
Other Liabilities
|
167
|
|
|
125
|
|
|
978
|
|
|
—
|
|
|
1,270
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Tyson Shareholders’ Equity
|
8,890
|
|
|
4,868
|
|
|
13,479
|
|
|
(18,347
|
)
|
|
8,890
|
|
|||||
|
Noncontrolling Interest
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|||||
|
Total Shareholders’ Equity
|
8,890
|
|
|
4,868
|
|
|
13,493
|
|
|
(18,347
|
)
|
|
8,904
|
|
|||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
21,127
|
|
|
$
|
6,081
|
|
|
$
|
19,817
|
|
|
$
|
(23,069
|
)
|
|
$
|
23,956
|
|
|
Condensed Consolidating Statement of Cash Flows for the three months ended December 27, 2014
|
|
in millions
|
|
||||||||||||||||
|
|
TFI
Parent |
|
TFM
Parent |
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Cash Provided by (Used for) Operating Activities
|
$
|
55
|
|
|
$
|
325
|
|
|
$
|
432
|
|
|
$
|
—
|
|
|
$
|
812
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
—
|
|
|
(40
|
)
|
|
(191
|
)
|
|
—
|
|
|
(231
|
)
|
|||||
|
(Purchases of)/Proceeds from marketable securities, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Proceeds from sale of businesses
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
142
|
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Cash Provided by (Used for) Investing Activities
|
—
|
|
|
(40
|
)
|
|
(49
|
)
|
|
—
|
|
|
(89
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in debt
|
(667
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(668
|
)
|
|||||
|
Purchases of Tyson Class A common stock
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|||||
|
Dividends
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|||||
|
Stock options exercised
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Other, net
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Net change in intercompany balances
|
719
|
|
|
(314
|
)
|
|
(405
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash Provided by (Used for) Financing Activities
|
(55
|
)
|
|
(314
|
)
|
|
(406
|
)
|
|
—
|
|
|
(775
|
)
|
|||||
|
Effect of Exchange Rate Change on Cash
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
(29
|
)
|
|
(28
|
)
|
|
—
|
|
|
(57
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Year
|
—
|
|
|
41
|
|
|
397
|
|
|
—
|
|
|
438
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
381
|
|
|
Condensed Consolidating Statement of Cash Flows for the three months ended December 28, 2013
|
|
in millions
|
|
||||||||||||||||
|
|
TFI
Parent |
|
TFM
Parent |
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Cash Provided by (Used for) Operating Activities
|
$
|
(4
|
)
|
|
$
|
284
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
361
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
(1
|
)
|
|
(35
|
)
|
|
(104
|
)
|
|
—
|
|
|
(140
|
)
|
|||||
|
(Purchases of)/Proceeds from marketable securities, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Other, net
|
—
|
|
|
1
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Cash Provided by (Used for) Investing Activities
|
(1
|
)
|
|
(34
|
)
|
|
(109
|
)
|
|
—
|
|
|
(144
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in debt
|
(367
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(373
|
)
|
|||||
|
Purchases of Tyson Class A common stock
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|||||
|
Dividends
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||
|
Stock options exercised
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Other, net
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Net change in intercompany balances
|
539
|
|
|
(261
|
)
|
|
(278
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Cash Provided by (Used for) Financing Activities
|
5
|
|
|
(261
|
)
|
|
(284
|
)
|
|
—
|
|
|
(540
|
)
|
|||||
|
Effect of Exchange Rate Change on Cash
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
—
|
|
|
(11
|
)
|
|
(309
|
)
|
|
—
|
|
|
(320
|
)
|
|||||
|
Cash and Cash Equivalents at Beginning of Year
|
—
|
|
|
21
|
|
|
1,124
|
|
|
—
|
|
|
1,145
|
|
|||||
|
Cash and Cash Equivalents at End of Period
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
815
|
|
|
$
|
—
|
|
|
$
|
825
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
General – Our operating income grew 24% in the first quarter of fiscal 2015, which was led by record earnings in our Chicken segment and strong earnings in our Pork and Prepared Foods segments. Sales grew to a record $10.8 billion in the first quarter of fiscal 2015 and we were able to reduce total debt by approximately $650 million driven by record operating cash flows of $812 million. We continued to execute our strategy of accelerating growth in domestic value-added chicken sales, prepared food sales, innovating products, services and customer insights and cultivating our talent development to support Tyson's growth for the future.
|
|
•
|
Hillshire Integration – We continue to maintain focus on the integration of Hillshire Brands and synergy capture. As we execute our Prepared Foods strategy, we estimate the impact of the Hillshire Brands synergies, along with the profit improvement plan related to our legacy Prepared Foods business, will have a positive impact of more than $225 million in fiscal 2015, and more than $500 million by fiscal 2017. The majority of these benefits will be realized in the Prepared Foods segment. In the first quarter of fiscal 2015, we captured $60 million of synergies and profit improvement initiatives of which $55 million impacted the Prepared Foods segment.
|
|
•
|
Market environment – Our Chicken segment delivered record results in the first quarter of fiscal 2015 driven by strong demand and favorable domestic market conditions. The Pork segment’s operating margins were within its normalized range due to favorable market conditions associated with strong demand for our pork products. Our Prepared Foods segment results improved despite increased raw material prices as we continued to execute our profit improvement plan and integrate Hillshire Brands. The Beef segment experienced a loss driven by higher fed cattle costs, lower availability of fed cattle supplies, and reduced demand for premium beef products. Our International segment experienced losses due to challenging market conditions in China.
|
|
•
|
Margins – Our total operating margin was
4.7%
in the
first
quarter of fiscal
2015
. Operating margins by segment were as follows:
|
|
•
|
Chicken
–
12.6%
|
|
•
|
Beef
–
(0.1)%
|
|
•
|
Pork
–
7.9%
|
|
•
|
Prepared Foods
–
3.3%
|
|
•
|
International
–
(4.6)%
|
|
•
|
Liquidity – During the
first
quarter of fiscal
2015
we generated
$812 million
of operating cash flows. At
December 27, 2014
, we had approximately
$1.6 billion
of liquidity, which includes availability under our credit facility and
$381 million
of cash and cash equivalents.
|
|
in millions, except per share data
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Net income attributable to Tyson
|
$
|
309
|
|
|
$
|
254
|
|
|
Net income attributable to Tyson – per diluted share
|
$
|
0.74
|
|
|
$
|
0.72
|
|
|
•
|
$36 million, or $0.06 per diluted share, of ongoing costs related to a legacy Hillshire Brands plant fire.
|
|
•
|
$19 million, or $0.03 per diluted share, related to the Hillshire Brands merger and integration costs.
|
|
•
|
$26 million, or $0.06 per diluted share, related to recognition of previously unrecognized tax benefits.
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Sales
|
$
|
10,817
|
|
|
$
|
8,761
|
|
|
Change in sales volume
|
7.7
|
%
|
|
|
|||
|
Change in average sales price
|
14.7
|
%
|
|
|
|||
|
Sales growth
|
23.5
|
%
|
|
|
|||
|
•
|
Sales Volume
– Sales were positively impacted by higher sales volume, which accounted for an increase of $756 million. The Chicken, Pork and Prepared Foods segments each had an increase in sales volume offset by a decrease in sales volume in each of the Beef and International segments. Prepared Foods contributed the majority of the increase due to the acquisition of Hillshire Brands on August 28, 2014.
|
|
•
|
Average Sales Price
– Sales were positively impacted by higher average sales prices, which accounted for an increase of
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Cost of sales
|
$
|
9,861
|
|
|
$
|
8,076
|
|
|
Gross profit
|
$
|
956
|
|
|
$
|
685
|
|
|
Cost of sales as a percentage of sales
|
91.2
|
%
|
|
92.2
|
%
|
||
|
•
|
Cost of sales increased $1.8 billion. Higher input cost per pound increased cost of sales $1.1 billion and higher sales volume increased cost of sales $676 million.
|
|
•
|
The $1.1 billion impact of higher input cost per pound was primarily driven by:
|
|
•
|
Increases in live cattle and live hog costs of approximately $780 million and $110 million, respectively.
|
|
•
|
Increases in raw material and other input costs of approximately $10 million in our legacy Prepared Foods business.
|
|
•
|
Increase of $36 million related to ongoing costs related to a legacy Hillshire Brands plant fire.
|
|
•
|
Increase due to net losses of $70 million in the first quarter of fiscal 2015, compared to net losses of $10 million in the first quarter of fiscal 2014, primarily from our Chicken and Beef segments commodity risk management activities. These amounts exclude the impact from related physical purchase transaction, which mostly offset the losses.
|
|
•
|
Increase in input cost per pound related to the acquisition of Hillshire Brands on August 28, 2014.
|
|
•
|
Decreases in feed costs of approximately $110 million in our Chicken segment and $10 million in our International segment.
|
|
•
|
The $676 million impact of higher sales volume was driven by increases in sales volume in each of our segments other than our Beef and International segments. Prepared Foods contributed to the majority of the increase due to the acquisition of Hillshire Brands on August 28, 2014.
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Selling, general and administrative expense
|
$
|
447
|
|
|
$
|
273
|
|
|
As a percentage of sales
|
4.1
|
%
|
|
3.1
|
%
|
||
|
•
|
Increase of $134 million related to the inclusion of Hillshire Brands in the first quarter of fiscal 2015 results with no corresponding amounts in the first quarter of fiscal 2014.
|
|
•
|
Increase of $19 million related to merger and integration costs.
|
|
•
|
Increase of $18 million related to amortization associated with acquired Hillshire Brands’ intangibles.
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Cash interest expense
|
$
|
75
|
|
|
$
|
28
|
|
|
Non-cash interest expense
|
2
|
|
|
—
|
|
||
|
Total Interest Expense
|
$
|
77
|
|
|
$
|
28
|
|
|
•
|
Cash interest expense primarily included interest expense related to the coupon rates for senior notes and term loans and
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
•
|
Included $1 million of income from equity earnings in joint ventures.
|
|
•
|
Included an expense of $6 million related to the impairment of an equity security investment, which was partially offset by income of $3 million of equity earnings in joint ventures and foreign currency exchange gains.
|
|
|
Three Months Ended
|
||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||
|
|
28.8
|
%
|
|
34.3
|
%
|
|
•
|
state income taxes;
|
|
•
|
the domestic production deduction;
|
|
•
|
losses in foreign jurisdictions for which no benefit is recognized; and
|
|
•
|
decrease in tax reserves due to the expiration of statutes of limitations and settlements with taxing authorities.
|
|
•
|
state income taxes;
|
|
•
|
the domestic production deduction; and
|
|
•
|
losses in foreign jurisdictions for which no benefit is recognized.
|
|
in millions
|
Sales
|
||||||
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Chicken
|
$
|
2,780
|
|
|
$
|
2,656
|
|
|
Beef
|
4,391
|
|
|
3,734
|
|
||
|
Pork
|
1,540
|
|
|
1,424
|
|
||
|
Prepared Foods
|
2,133
|
|
|
907
|
|
||
|
International
|
305
|
|
|
327
|
|
||
|
Other
|
—
|
|
|
—
|
|
||
|
Intersegment Sales
|
(332
|
)
|
|
(287
|
)
|
||
|
Total
|
$
|
10,817
|
|
|
$
|
8,761
|
|
|
in millions
|
Operating Income (Loss)
|
||||||
|
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Chicken
|
$
|
351
|
|
|
$
|
253
|
|
|
Beef
|
(6
|
)
|
|
58
|
|
||
|
Pork
|
122
|
|
|
121
|
|
||
|
Prepared Foods
|
71
|
|
|
16
|
|
||
|
International
|
(14
|
)
|
|
(28
|
)
|
||
|
Other
|
(15
|
)
|
|
(8
|
)
|
||
|
Total
|
$
|
509
|
|
|
$
|
412
|
|
|
•
|
Operating income was reduced by $40 million in the Prepared Foods segment due to $36 million of ongoing costs related to a legacy Hillshire Brands plant fire and $4 million of merger and acquisition costs.
|
|
•
|
Operating income was reduced by $15 million in Other for third-party merger and integration costs.
|
|
in millions
|
Three Months Ended
|
||||||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
|
Change
|
||||||
|
Sales
|
$
|
2,780
|
|
|
$
|
2,656
|
|
|
$
|
124
|
|
|
Sales Volume Change
|
|
|
|
|
3.1
|
%
|
|||||
|
Average Sales Price Change
|
|
|
|
|
1.5
|
%
|
|||||
|
Operating Income
|
$
|
351
|
|
|
$
|
253
|
|
|
$
|
98
|
|
|
Operating Margin
|
12.6
|
%
|
|
9.5
|
%
|
|
|
||||
|
•
|
Sales Volume
– Sales volume grew as a result of stronger demand for chicken products.
|
|
•
|
Average Sales Price
– Average sales price increased as a result of market conditions and sales mix changes.
|
|
•
|
Operating Income
– Operating income increased due to higher average sales price and volumes in addition to lower feed ingredient costs which decreased $110 million during the first quarter of fiscal 2015.
|
|
in millions
|
Three Months Ended
|
||||||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
|
Change
|
||||||
|
Sales
|
$
|
4,391
|
|
|
$
|
3,734
|
|
|
$
|
657
|
|
|
Sales Volume Change
|
|
|
|
|
(2.7
|
)%
|
|||||
|
Average Sales Price Change
|
|
|
|
|
20.9
|
%
|
|||||
|
Operating Income
|
$
|
(6
|
)
|
|
$
|
58
|
|
|
$
|
(64
|
)
|
|
Operating Margin
|
(0.1
|
)%
|
|
1.6
|
%
|
|
|
||||
|
•
|
Sales Volume
– Sales volume decreased due to a reduction in live cattle processed.
|
|
•
|
Average Sales Price
– Average sales price increased due to lower domestic availability of beef products.
|
|
•
|
Operating Income
– Operating income decreased due to higher fed cattle costs and periods of reduced consumption of beef products, which made it difficult to pass along increased input costs, as well as lower sales volumes and increased operating costs.
|
|
in millions
|
Three Months Ended
|
||||||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
|
Change
|
||||||
|
Sales
|
$
|
1,540
|
|
|
$
|
1,424
|
|
|
$
|
116
|
|
|
Sales Volume Change
|
|
|
|
|
1.1
|
%
|
|||||
|
Average Sales Price Change
|
|
|
|
|
7.0
|
%
|
|||||
|
Operating Income
|
$
|
122
|
|
|
$
|
121
|
|
|
$
|
1
|
|
|
Operating Margin
|
7.9
|
%
|
|
8.5
|
%
|
|
|
||||
|
•
|
Sales Volume
– Sales volume increased due to better domestic demand for our pork products.
|
|
•
|
Average Sales Price
– Average sales price increased due to better demand for our pork products. Additionally our average sales price increased due to lower total hog supplies, which resulted in higher input costs.
|
|
•
|
Operating Income
– Operating income remained strong as we maximized our revenues relative to live hog markets, partially attributable to operational and mix performance.
|
|
in millions
|
Three Months Ended
|
||||||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
|
Change
|
||||||
|
Sales
|
$
|
2,133
|
|
|
$
|
907
|
|
|
$
|
1,226
|
|
|
Sales Volume Change
|
|
|
|
|
89.5
|
%
|
|||||
|
Average Sales Price Change
|
|
|
|
|
24.1
|
%
|
|||||
|
Operating Income
|
$
|
71
|
|
|
$
|
16
|
|
|
$
|
55
|
|
|
Operating Margin
|
3.3
|
%
|
|
1.8
|
%
|
|
|
||||
|
•
|
Sales Volume
– Sales volume increased primarily due to incremental volumes from the acquisition of Hillshire Brands as well as improved demand for our prepared foods products.
|
|
•
|
Average Sales Price
– Average sales price increased due to price increases associated with better product mix which was positively impacted by the acquisition of Hillshire Brands, as well as increased prices associated with higher input costs.
|
|
•
|
Operating Income
– Despite incurring $10 million of higher raw material costs and $40 million of ongoing costs related to a legacy Hillshire Brands plant fire and merger and acquisition costs, operating income improved due to an increase in sales volume and average sales price mainly attributed to Hillshire Brands. Additionally, Prepared Foods operating income was positively impacted by $55 million related to profit improvement initiatives and Hillshire Brands synergies.
|
|
in millions
|
Three Months Ended
|
||||||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
|
Change
|
||||||
|
Sales
|
$
|
305
|
|
|
$
|
327
|
|
|
$
|
(22
|
)
|
|
Sales Volume Change
|
|
|
|
|
(3.8
|
)%
|
|||||
|
Average Sales Price Change
|
|
|
|
|
(2.9
|
)%
|
|||||
|
Operating Income
|
$
|
(14
|
)
|
|
$
|
(28
|
)
|
|
$
|
14
|
|
|
Operating Margin
|
(4.6
|
)%
|
|
(8.6
|
)%
|
|
|
||||
|
•
|
Sales Volume
– Sales volume decreased due to the sale of the Brazil operation during the first quarter of fiscal 2015.
|
|
•
|
Average Sales Price
– Average sales price decreased due to supply imbalances associated with weak demand in China.
|
|
•
|
Operating Income
– Operating loss improved due to the sale of the Brazil operation and better market conditions in Mexico.
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Net income
|
$
|
310
|
|
|
$
|
252
|
|
|
Non-cash items in net income:
|
|
|
|
||||
|
Depreciation and amortization
|
175
|
|
|
127
|
|
||
|
Deferred income taxes
|
11
|
|
|
(15
|
)
|
||
|
Other, net
|
6
|
|
|
22
|
|
||
|
Convertible debt discount
|
—
|
|
|
(92
|
)
|
||
|
Net, changes in working capital
|
310
|
|
|
67
|
|
||
|
Net cash provided by operating activities
|
$
|
812
|
|
|
$
|
361
|
|
|
•
|
Operating cash outflow associated with the Convertible debt discount related to the initial debt discount of $92 million on our 3.25% convertible notes issued in 2008, which matured on October 15, 2013 and were retired in the first quarter of fiscal 2014.
|
|
•
|
Cash flows associated with changes in working capital for the three months ended:
|
|
•
|
December 27, 2014
– Increased primarily due to higher accounts payable and taxes payable, partially offset by an increase in accounts receivable. The increases in accounts payable and accounts receivable are largely due to increases in input costs and price increases associated with the higher input costs as well as due to the timing of payments and sales.
|
|
•
|
December 28, 2013
– Increased primarily due to higher accounts payable and lower inventory balances, partially offset by decreases in accrued interest payable and accrued salaries, wages and benefit balances. The decrease in inventory balance was largely due to a decline in overall feed ingredient costs.
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Additions to property, plant and equipment
|
$
|
(231
|
)
|
|
$
|
(140
|
)
|
|
(Purchases of)/Proceeds from marketable securities, net
|
(3
|
)
|
|
(1
|
)
|
||
|
Proceeds from sale of businesses
|
142
|
|
|
—
|
|
||
|
Other, net
|
3
|
|
|
(3
|
)
|
||
|
Net cash used for investing activities
|
$
|
(89
|
)
|
|
$
|
(144
|
)
|
|
•
|
Additions to property, plant and equipment include acquiring new equipment and upgrading our facilities to maintain competitive standing and position us for future opportunities.
|
|
•
|
Capital spending for fiscal
2015
is expected to be approximately $900 million, and will include spending on our operations for production and labor efficiencies, yield improvements and sales channel flexibility.
|
|
•
|
Proceeds from sale of businesses primarily include proceeds, net of cash transferred, from the sale of our Brazil operation.
|
|
in millions
|
Three Months Ended
|
||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
||||
|
Payments on debt
|
$
|
(668
|
)
|
|
$
|
(379
|
)
|
|
Net proceeds from borrowings
|
—
|
|
|
6
|
|
||
|
Purchases of Tyson Class A common stock
|
(91
|
)
|
|
(159
|
)
|
||
|
Dividends
|
(37
|
)
|
|
(25
|
)
|
||
|
Stock options exercised
|
16
|
|
|
12
|
|
||
|
Other, net
|
5
|
|
|
5
|
|
||
|
Net cash used for financing activities
|
$
|
(775
|
)
|
|
$
|
(540
|
)
|
|
•
|
During the first quarter of fiscal 2015, we retired the 5-year tranche A term loan facility for $353 million and paid down the 3-year tranche term loan facility by $300 million.
|
|
•
|
Our 3.25% convertible notes issued in 2008 matured on October 15, 2013 at which time we paid the $458 million principal value with cash on hand, and settled the conversion premium by issuing 11.7 million shares of our Class A stock from available treasury shares. These notes were initially recorded at a $92 million discount, which equaled the fair value of an equity conversion premium instrument. The portion of the payment of the notes related to the initial $92 million discount was recorded in cash flows from operating activities. Simultaneous to the settlement of the conversion premium, we received 11.7 million shares of our Class A stock from call options purchased at the time of issuance of the notes.
|
|
•
|
Purchases of Tyson Class A stock included:
|
|
•
|
$81 million
and
$150 million
of shares repurchased pursuant to our share repurchase program during the first quarter of fiscal 2015 and 2014, respectively.
|
|
•
|
$10 million
and
$9 million
of shares repurchased to fund certain obligations under our equity compensation programs during the first quarter of fiscal 2015 and 2014, respectively.
|
|
•
|
We currently plan to repurchase a number of shares equivalent to the dilution expected to be realized from the current fiscal year grant under our stock-based compensation programs.
|
|
•
|
Dividends during the first quarter of fiscal 2015 included a 33% increase to our quarterly dividend rate.
|
|
in millions
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Commitments
Expiration Date
|
|
Facility
Amount
|
|
|
Outstanding
Letters of Credit
(no draw downs)
|
|
|
Amount
Borrowed
|
|
|
Amount
Available
|
|
||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
$
|
381
|
|
||||||
|
Short-term investments
|
|
|
|
|
|
|
|
|
2
|
|
|||||||
|
Revolving credit facility
|
September 2019
|
|
$
|
1,250
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
1,245
|
|
|
|
Total liquidity
|
|
|
|
|
|
|
|
|
$
|
1,628
|
|
||||||
|
•
|
The revolving credit facility supports our short-term funding needs and letters of credit. The letters of credit issued under this facility are primarily in support of workers’ compensation insurance programs and derivative activities.
|
|
•
|
We expect net interest expense will approximate $285 million for fiscal 2015 (53-weeks).
|
|
•
|
At
December 27, 2014
, approximately $326 million of our cash was held in the international accounts of our foreign subsidiaries. Generally, we do not rely on the foreign cash as a source of funds to support our ongoing domestic liquidity needs. Rather, we manage our worldwide cash requirements by reviewing available funds among our foreign subsidiaries and the cost effectiveness with which those funds can be accessed. The repatriation of cash balances from certain of our subsidiaries could have adverse tax consequences or be subject to regulatory capital requirements; however, those balances are generally available without legal restrictions to fund ordinary business operations. U.S. income taxes, net of applicable foreign tax credits, have not been provided on undistributed earnings of foreign subsidiaries with the exception of the undistributed earnings of our Mexican subsidiaries due to the pending sale. Except for cash generated from the sale of our Mexico operation, our intention is to reinvest the cash held by foreign subsidiaries permanently or to repatriate the cash only when it is tax effective to do so.
|
|
•
|
Our current ratio was
1.50
to 1 and
1.64
to 1 at
December 27, 2014
, and
September 27, 2014
, respectively.
|
|
Ratings Level (S&P/Moody's/Fitch)
|
Facility Fee
Rate
|
|
Undrawn Letter of
Credit Fee and
Borrowing Spread
|
|
|
A-/A3/A- or above
|
0.100
|
%
|
1.000
|
%
|
|
BBB+/Baa1/BBB+
|
0.125
|
%
|
1.125
|
%
|
|
BBB/Baa2/BBB (current level)
|
0.150
|
%
|
1.250
|
%
|
|
BBB-/Baa3/BBB-
|
0.200
|
%
|
1.500
|
%
|
|
BB+/Ba1/BB+ or lower
|
0.250
|
%
|
1.750
|
%
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Effect of 10% change in fair value
|
|
|
in millions
|
|
|||
|
|
December 27, 2014
|
|
September 27, 2014
|
||||
|
Livestock:
|
|
|
|
||||
|
Cattle
|
$
|
50
|
|
|
$
|
42
|
|
|
Hogs
|
18
|
|
|
32
|
|
||
|
Grain
|
11
|
|
|
10
|
|
||
|
|
Three Months Ended
|
|
Fiscal Year Ended
|
Twelve Months Ended
|
||||||||||
|
|
December 27, 2014
|
|
December 28, 2013
|
|
September 27, 2014
|
December 27, 2014
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
310
|
|
|
$
|
252
|
|
|
$
|
856
|
|
$
|
914
|
|
|
Less: Interest income
|
(2
|
)
|
|
(2
|
)
|
|
(7
|
)
|
(7
|
)
|
||||
|
Add: Interest expense
|
77
|
|
|
28
|
|
|
132
|
|
181
|
|
||||
|
Add: Income tax expense
|
125
|
|
|
131
|
|
|
396
|
|
390
|
|
||||
|
Add: Depreciation
|
148
|
|
|
120
|
|
|
494
|
|
522
|
|
||||
|
Add: Amortization (a)
|
23
|
|
|
4
|
|
|
26
|
|
45
|
|
||||
|
EBITDA
|
$
|
681
|
|
|
$
|
533
|
|
|
$
|
1,897
|
|
$
|
2,045
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Total gross debt
|
|
|
|
|
$
|
8,178
|
|
$
|
7,527
|
|
||||
|
Less: Cash and cash equivalents
|
|
|
|
|
(438
|
)
|
(381
|
)
|
||||||
|
Less: Short-term investments
|
|
|
|
|
(1
|
)
|
(2
|
)
|
||||||
|
Total net debt
|
|
|
|
|
$
|
7,739
|
|
$
|
7,144
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Ratio Calculations:
|
|
|
|
|
|
|
||||||||
|
Gross debt/EBITDA
|
|
|
|
|
4.3x
|
|
3.7x
|
|
||||||
|
Net debt/EBITDA
|
|
|
|
|
4.1x
|
|
3.5x
|
|
||||||
|
(a)
|
Excludes the amortization of debt discount expense of
$4 million
and
$3 million
for the
three
months ended
December 27, 2014
, and
December 28, 2013
, respectively, $10 million for the fiscal year ended September 27, 2014, and $11 million for the twelve months ended
December 27, 2014
, as it is included in Interest expense.
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
Total
Number of
Shares
Purchased
|
|
|
Average
Price Paid
per Share
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
|
Maximum Number of
Shares that May Yet Be
Purchased Under the Plans
or Programs
(1)
|
|
|
|
Sept. 28, 2014 to Oct. 25, 2014
|
128,702
|
|
|
$
|
40.02
|
|
—
|
|
|
32,054,771
|
|
|
Oct. 26, 2014 to Nov. 29, 2014
|
1,276,535
|
|
|
40.74
|
|
1,200,000
|
|
|
30,854,771
|
|
|
|
Nov. 30, 2014 to Dec. 27, 2014
|
838,622
|
|
|
39.81
|
|
800,000
|
|
|
30,054,771
|
|
|
|
Total
|
2,243,859
|
|
(2)
|
$
|
40.35
|
|
2,000,000
|
|
(3)
|
30,054,771
|
|
|
(1)
|
On February 7, 2003, we announced our Board of Directors approved a program to repurchase up to 25 million shares of Class A common stock from time to time in open market or privately negotiated transactions. On May 3, 2012, our Board of Directors approved an increase of 35 million shares authorized for repurchase under this program. On January 30, 2014, our Board of Directors approved an increase of 25 million shares authorized for repurchase under this program. The program has no fixed or scheduled termination date.
|
|
(2)
|
We purchased 243,859 shares during the period that were not made pursuant to our previously announced stock repurchase program, but were purchased to fund certain Company obligations under our equity compensation plans. These transactions included 158,360 shares purchased in open market transactions and 85,499 shares withheld to cover required tax withholdings on the vesting of restricted stock.
|
|
(3)
|
These shares were purchased during the period pursuant to our previously announced stock repurchase program.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit
No.
|
|
Exhibit Description
|
|
|
|
|
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to SEC Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to SEC Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
101
|
|
The following financial information from our Quarterly Report on Form 10-Q for the quarter ended December, 27, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Condensed Statements of Income, (ii) Consolidated Condensed Statements of Comprehensive Income, (iii) Consolidated Condensed Balance Sheets, (iv) Consolidated Condensed Statements of Cash Flows, and (v) the Notes to Consolidated Condensed Financial Statements.
|
|
|
|
|
TYSON FOODS, INC.
|
|
|
|
|
|
|
|
Date: January 30, 2015
|
|
|
/s/ Dennis Leatherby
|
|
|
|
|
Dennis Leatherby
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
Date: January 30, 2015
|
|
|
/s/ Curt T. Calaway
|
|
|
|
|
Curt T. Calaway
|
|
|
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Herman Miller, Inc. | MLHR |
| HNI Corporation | HNI |
| L Brands, Inc. | LB |
| Steelcase Inc. | SCS |
| Walmart Inc. | WMT |
Suppliers
| Supplier name | Ticker |
|---|---|
| Thermo Fisher Scientific Inc. | TMO |
| McCormick & Company, Incorporated | MKC |
| The Kraft Heinz Company | KHC |
| TreeHouse Foods, Inc. | THS |
| Dover Corporation | DOV |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|