These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
|
||
|
|
Washington, D.C. 20549
__________________ |
|
|
|
FORM 10-K
__________________
|
|
|
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the fiscal year ended December 31, 2016
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ______
Commission file number 001-36558
Townsquare Media, Inc.
(Exact name of registrant as specified in its charter)
|
||
|
Delaware
(State or other jurisdiction of incorporation
or organization)
|
4832
(Primary Standard Industrial
Classification Code Number)
|
27-1996555
(I.R.S. Employer Identification No.) |
|
240 Greenwich Avenue
Greenwich, Connecticut 06830
(203) 861-0900
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices) |
||
|
Class A Common Stock, $0.01 par value per share
|
|
The New York Stock Exchange
|
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
x
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
☐ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
☐
|
|
|
|
PART I
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
PART II
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
PART III
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
||
|
•
|
reduced disclosure about our executive compensation arrangements;
|
|
•
|
not being required to conduct non-binding advisory vote of stockholders on executive compensation or golden parachute arrangements; and
|
|
•
|
an exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting.
|
|
•
|
the impact of general economic conditions in the United States or Canada, or in the specific markets in which we currently do business;
|
|
•
|
industry conditions, including existing competition and future competitive technologies;
|
|
•
|
the popularity of radio as a broadcasting and advertising medium;
|
|
•
|
cancellations, disruptions or postponements of advertising schedules in response to national or world events;
|
|
•
|
our dependence on key personnel;
|
|
•
|
our capital expenditure requirements;
|
|
•
|
our continued ability to identify suitable acquisition targets, and consummate and integrate any future acquisitions;
|
|
•
|
legislative or regulatory requirements;
|
|
•
|
risks and uncertainties relating to our leverage and changes in interest rates;
|
|
•
|
our ability to obtain financing at times, in amounts and at rates considered appropriate by us;
|
|
•
|
our ability to access the capital markets as and when needed and on terms that we consider favorable to us; and
|
|
•
|
other factors discussed in the section entitled "Risk Factors."
|
|
•
|
Spot radio advertisements sold to local, regional and national advertisers.
|
|
•
|
Sponsorships, live reads and endorsements sold to local, regional and national advertisers.
|
|
•
|
Remote broadcasts of our radio stations at advertisers’ places of business sold to local and regional advertisers.
|
|
•
|
Barter-based auctions sold to local and regional advertisers.
|
|
•
|
Display, sponsorship and video advertising, including custom developed digital advertisement products, on our affiliated, owned and operated local websites to local, regional and national advertisers. Display and sponsorship advertising on our mobile application, radioPup, and station mobile applications, sold to local, regional and national advertisers.
|
|
•
|
Advertising and sponsorships in our radio stations’ online radio streams accessible on computing devices as well as on mobile devices through our mobile application, radioPup, or station mobile applications, sold to local, regional and national advertisers.
|
|
•
|
Sponsored video content, including branded content series, often featuring musicians or other celebrities, and distributed across our portfolio of local digital properties and social media channels, sold to local, regional and national advertisers.
|
|
•
|
Traditional and mobile-enabled website development and hosting services, search engine and online directory optimization services, online reputation management and social media management sold to local and regional small and mid-sized businesses.
|
|
•
|
E-Commerce offerings, including daily deals, ongoing deals and auctions sold to local and regional advertisers.
|
|
•
|
Tickets, merchandise, rides, food and other concessions and other ancillary products and services sold to our audience.
|
|
•
|
Sponsorships, exhibit space and activations sold to our local, regional and national advertisers.
|
|
•
|
Sponsored events, generally featuring musicians, sponsored by and custom produced on behalf of our advertisers, sold to advertisers.
|
|
•
|
Display, sponsorship and video advertising, including custom developed digital advertisement products, on our owned and operated national websites as well as our affiliate websites sold to local, regional and national advertisers. Display and sponsorship advertising on our brands mobile applications, sold to local, regional and national advertisers.
|
|
•
|
Sponsored video content, including branded content series, often featuring musicians or other celebrities, and distributed across our portfolio of national digital properties and social media channels, sold to local, regional and national advertisers.
|
|
Market (Nielsen Ranking)
|
|
Station
|
|
City of License
|
|
Frequency
|
|
License Expiration Date
|
|
|
Abilene, TX (#236)
|
|
KEAN-FM
|
|
Abilene, TX
|
|
105.1
|
|
August 1, 2021
|
|
|
|
|
KEYJ-FM
|
|
Abilene, TX
|
|
107.9
|
|
August 1, 2021
|
|
|
|
|
KMWX(FM)
|
|
Abilene, TX
|
|
92.5
|
|
August 1, 2021
|
|
|
|
|
KSLI(AM)
|
|
Abilene, TX
|
|
1280
|
|
August 1, 2021
|
|
|
|
|
KULL(FM)
|
|
Abilene, TX
|
|
100.7
|
|
August 1, 2021
|
|
|
|
|
KYYW(AM)
|
|
Abilene, TX
|
|
1470
|
|
August 1, 2021
|
|
|
Albany-Schenectady-Troy, NY (#66)
|
|
WGNA-FM
|
|
Albany, NY
|
|
107.7
|
|
June 1, 2022
|
|
|
|
|
WQBJ(FM)
|
|
Cobleskill, NY
|
|
103.5
|
|
June 1, 2022
|
|
|
|
|
WQBK-FM
|
|
Rensselaer, NY
|
|
103.9
|
|
June 1, 2022
|
|
|
|
|
WQSH(FM)
|
|
Malta, NY
|
|
105.7
|
|
June 1, 2022
|
|
|
|
|
WTMM-FM
|
|
Mechanicville, NY
|
|
104.5
|
|
June 1, 2022
|
|
|
|
|
W256BU(FX)
(3)
|
|
Albany, NY
|
|
99.1
|
|
June 1, 2022
|
|
|
Amarillo, TX (#171)
|
|
KATP(FM)
|
|
Amarillo, TX
|
|
101.9
|
|
August 1, 2021
|
|
|
|
|
KIXZ(AM)
|
|
Amarillo, TX
|
|
940
|
|
August 1, 2021
|
|
|
|
|
KMXJ-FM
|
|
Amarillo, TX
|
|
94.1
|
|
August 1, 2021
|
|
|
|
|
KPRF(FM)
|
|
Amarillo, TX
|
|
98.7
|
|
August 1, 2021
|
|
|
|
|
KXSS-FM
|
|
Amarillo, TX
|
|
96.9
|
|
August 1, 2021
|
|
|
Atlantic City-Cape May, NJ (#154)
|
|
WENJ(FM)
|
|
Millville, NJ
|
|
97.3
|
|
June 1, 2022
|
|
|
|
|
WFPG(FM)
|
|
Atlantic City, NJ
|
|
96.9
|
|
June 1, 2022
|
|
|
|
|
WPGG(AM)
|
|
Atlantic City, NJ
|
|
1450
|
|
June 1, 2022
|
|
|
|
|
WPUR(FM)
|
|
Atlantic City, NJ
|
|
107.3
|
|
June 1, 2022
|
|
|
|
|
WSJO(FM)
|
|
Egg Harbor City, NJ
|
|
104.9
|
|
June 1, 2022
|
|
|
Augusta-Waterville, ME (#260)
|
|
WEBB(FM)
|
|
Waterville, ME
|
|
98.5
|
|
April 1, 2022
|
|
|
|
|
WJZN(AM)
|
|
Augusta, ME
|
|
1400
|
|
April 1, 2022
|
|
|
|
|
WMME-FM
|
|
Augusta, ME
|
|
92.3
|
|
April 1, 2022
|
|
|
|
|
WTVL(AM)
|
|
Waterville, ME
|
|
1490
|
|
April 1, 2022
|
|
|
|
|
W240DH(FX)
(3)
|
|
Augusta, ME
|
|
95.9
|
|
April 1, 2022
|
|
|
Bangor, ME (#219)
|
|
WEZQ(FM)
|
|
Bangor, ME
|
|
92.9
|
|
April 1, 2022
|
|
|
|
|
WBZN(FM)
|
|
Old Town, ME
|
|
107.3
|
|
April 1, 2022
|
|
|
|
|
WDEA(AM)
|
|
Ellsworth, ME
|
|
1370
|
|
April 1, 2022
|
|
|
|
|
WQCB(FM)
|
|
Brewer, ME
|
|
106.5
|
|
April 1, 2022
|
|
|
|
|
WWMJ(FM)
|
|
Ellsworth, ME
|
|
95.7
|
|
April 1, 2022
|
|
|
Battle Creek, MI (#256)
|
|
WBCK(FM)
|
|
Battle Creek, MI
|
|
95.3
|
|
October 1, 2020
|
|
|
|
|
WBXX(FM)
|
|
Marshall, MI
|
|
104.9
|
|
October 1, 2020
|
|
|
Billings, MT (#240)
|
|
KBUL(AM)
|
|
Billings, MT
|
|
970
|
|
April 1, 2021
|
|
|
|
|
KCHH(FM)
|
|
Worden, MT
|
|
95.5
|
|
April 1, 2021
|
|
|
|
|
KCTR-FM
|
|
Billings, MT
|
|
102.9
|
|
April 1, 2021
|
|
|
|
|
KKBR(FM)
|
|
Billings, MT
|
|
97.1
|
|
April 1, 2021
|
|
|
|
|
KMHK(FM)
|
|
Billings, MT
|
|
103.7
|
|
April 1, 2021
|
|
|
|
|
K236AB(FX)
(3)
|
|
Billings, MT
|
|
95.1
|
|
April 1, 2021
|
|
|
Binghamton, NY (#191)
|
|
WAAL(FM)
|
|
Binghamton, NY
|
|
99.1
|
|
June 1, 2022
|
|
|
|
|
WHWK(FM)
|
|
Binghamton, NY
|
|
98.1
|
|
June 1, 2022
|
|
|
|
|
WNBF(AM)
|
|
Binghamton, NY
|
|
1290
|
|
June 1, 2022
|
|
|
|
|
WWYL(FM)
|
|
Chenango Bridge, NY
|
|
104.1
|
|
June 1, 2022
|
|
|
|
|
WYOS(AM)
|
|
Binghamton, NY
|
|
1360
|
|
June 1, 2022
|
|
|
Bismarck, ND (#259)
|
|
KACL(FM)
|
|
Bismarck, ND
|
|
98.7
|
|
April 1, 2021
|
|
|
|
|
KBYZ(FM)
|
|
Bismarck, ND
|
|
96.5
|
|
April 1, 2021
|
|
|
|
|
KKCT(FM)
|
|
Bismarck, ND
|
|
97.5
|
|
April 1, 2021
|
|
|
|
|
KLXX(AM)
|
|
Bismarck-Mandan, ND
|
|
1270
|
|
April 1, 2021
|
|
|
|
|
KUSB(FM)
|
|
Hazelton, ND
|
|
103.3
|
|
April 1, 2021
|
|
|
Boise, ID (#97)
|
|
KAWO(FM)
|
|
Boise, ID
|
|
104.3
|
|
October 1, 2021
|
|
|
|
|
KCIX(FM)
|
|
Garden City, ID
|
|
105.9
|
|
October 1, 2021
|
|
|
|
|
KFXD(AM)
|
|
Boise, ID
|
|
630
|
|
October 1, 2021
|
|
|
|
|
KIDO(AM)
|
|
Nampa, ID
|
|
580
|
|
October 1, 2021
|
|
|
|
|
KSAS-FM
|
|
Caldwell, ID
|
|
103.5
|
|
October 1, 2021
|
|
|
|
|
KXLT-FM
|
|
Eagle, ID
|
|
107.9
|
|
October 1, 2021
|
|
|
Bozeman, MT Not Rated (NR)
|
|
KISN(FM)
|
|
Belgrade, MT
|
|
96.7
|
|
April 1, 2021
|
|
|
|
|
KMMS-FM
|
|
Bozeman, MT
|
|
95.1
|
|
April 1, 2021
|
|
|
|
|
KMMS(AM)
|
|
Bozeman, MT
|
|
1450
|
|
April 1, 2021
|
|
|
|
|
KPRK(AM)
|
|
Livingston, MT
|
|
1340
|
|
April 1, 2021
|
|
|
|
|
KXLB(FM)
|
|
Livingston, MT
|
|
100.7
|
|
April 1, 2021
|
|
|
|
|
KZMY(FM)
|
|
Bozeman, MT
|
|
103.5
|
|
April 1, 2021
|
|
|
|
|
K254AL(FX)
(3)
|
|
Livingston, MT
|
|
98.7
|
|
April 1, 2021
|
|
|
Buffalo-Niagara Falls, NY (#57)
|
|
WBLK(FM)
|
|
Depew, NY
|
|
93.7
|
|
June 1, 2022
|
|
|
|
|
WBUF(FM)
|
|
Buffalo, NY
|
|
92.9
|
|
June 1, 2022
|
|
|
|
|
WMSX(FM)
|
|
Buffalo, NY
|
|
96.1
|
|
June 1, 2022
|
|
|
|
|
WYRK(FM)
|
|
Buffalo, NY
|
|
106.5
|
|
June 1, 2022
|
|
|
Casper, WY (NR)
|
|
KKTL(AM)
|
|
Casper, WY
|
|
1400
|
|
October 1, 2021
|
|
|
|
|
KRNK(FM)
|
|
Casper, WY
|
|
96.7
|
|
October 1, 2021
|
|
|
|
|
KRVK(FM)
|
|
Vista West, WY
|
|
107.9
|
|
October 1, 2021
|
|
|
|
|
KTRS-FM
|
|
Casper, WY
|
|
104.7
|
|
October 1, 2021
|
|
|
|
|
KTWO(AM)
|
|
Casper, WY
|
|
1030
|
|
October 1, 2021
|
|
|
|
|
KWYY(FM)
|
|
Midwest, WY
|
|
95.5
|
|
October 1, 2021
|
|
|
Cedar Rapids, IA (#206)
|
|
KDAT(FM)
|
|
Cedar Rapids, IA
|
|
104.5
|
|
February 1, 2021
|
|
|
|
|
KHAK(FM)
|
|
Cedar Rapids, IA
|
|
98.1
|
|
February 1, 2021
|
|
|
|
|
KRNA(FM)
|
|
Iowa City, IA
|
|
94.1
|
|
February 1, 2021
|
|
|
|
|
KRQN(FM)
(1)(3)
|
|
Vinton, IA
|
|
107.1
|
|
February 1, 2021
|
|
|
Cheyenne, WY (#269)
|
|
KGAB(AM)
|
|
Orchard Valley, WY
|
|
650
|
|
October 1, 2021
|
|
|
|
|
KIGN(FM)
|
|
Burns, WY
|
|
101.9
|
|
October 1, 2021
|
|
|
|
|
KLEN(FM)
|
|
Cheyenne, WY
|
|
106.3
|
|
October 1, 2021
|
|
|
Danbury, CT (#201)
|
|
WINE(AM)
|
|
Brookfield, CT
|
|
940
|
|
April 1, 2022
|
|
|
|
|
WRKI(FM)
|
|
Brookfield, CT
|
|
95.1
|
|
April 1, 2022
|
|
|
|
|
WDBY(FM)
|
|
Patterson, NY
|
|
105.5
|
|
June 1, 2022
|
|
|
|
|
WDBY-FM1
(3)
|
|
Brookfield, CT
|
|
105.5
|
|
June 1, 2022
|
|
|
Dubuque, IA (NR)
|
|
KLYV(FM)
|
|
Dubuque, IA
|
|
105.3
|
|
February 1, 2021
|
|
|
|
|
KXGE(FM)
|
|
Dubuque, IA
|
|
102.3
|
|
February 1, 2021
|
|
|
|
|
WDBQ(AM)
|
|
Dubuque, IA
|
|
1490
|
|
February 1, 2021
|
|
|
|
|
WDBQ-FM
|
|
Galena, IL
|
|
107.5
|
|
December 1, 2020
|
|
|
|
|
WJOD(FM)
|
|
Asbury, IA
|
|
103.3
|
|
February 1, 2021
|
|
|
Duluth-Superior, MN, WI (#210)
|
|
KKCB(FM)
|
|
Duluth, MN
|
|
105.1
|
|
April 1, 2021
|
|
|
|
|
KLDJ(FM)
|
|
Duluth, MN
|
|
101.7
|
|
April 1, 2021
|
|
|
|
|
WEBC(AM)
|
|
Duluth, MN
|
|
560
|
|
April 1, 2021
|
|
|
|
|
KBMX(FM)
|
|
Proctor, MN
|
|
107.7
|
|
April 1, 2021
|
|
|
|
|
W293CT(FX)
(3)
|
|
Duluth, MN
|
|
106.5
|
|
April 1, 2021
|
|
|
El Paso, TX (#77)
|
|
KLAQ(FM)
|
|
El Paso, TX
|
|
95.5
|
|
August 1, 2021
|
|
|
|
|
KROD(AM)
|
|
El Paso, TX
|
|
600
|
|
August 1, 2021
|
|
|
|
|
KSII(FM)
|
|
El Paso, TX
|
|
93.1
|
|
August 1, 2021
|
|
|
Evansville, IN (#164)
|
|
WDKS(FM)
|
|
Newburgh, IN
|
|
106.1
|
|
August 1, 2020
|
|
|
|
|
WGBF(AM)
|
|
Evansville, IN
|
|
1280
|
|
August 1, 2020
|
|
|
|
|
WGBF-FM
|
|
Henderson, KY
|
|
103.1
|
|
August 1, 2020
|
|
|
|
|
WJLT(FM)
|
|
Evansville, IN
|
|
105.3
|
|
August 1, 2020
|
|
|
|
|
WKDQ(FM)
|
|
Henderson, KY
|
|
99.5
|
|
August 1, 2020
|
|
|
Faribault/Owatonna, MN (NR)
|
|
KDHL(AM)
|
|
Faribault, MN
|
|
920
|
|
April 1, 2021
|
|
|
|
|
KQCL(FM)
|
|
Faribault, MN
|
|
95.9
|
|
April 1, 2021
|
|
|
|
|
KRFO(AM)
|
|
Owatonna, MN
|
|
1390
|
|
April 1, 2021
|
|
|
|
|
KRFO-FM
|
|
Owatonna, MN
|
|
104.9
|
|
April 1, 2021
|
|
|
Flint, MI (#137)
|
|
WCRZ(FM)
|
|
Flint, MI
|
|
107.9
|
|
October 1, 2020
|
|
|
|
|
WFNT(AM)
|
|
Flint, MI
|
|
1470
|
|
October 1, 2020
|
|
|
|
|
WLCO(AM)
|
|
Lapeer, MI
|
|
1530
|
|
October 1, 2020
|
|
|
|
|
WQUS(FM)
|
|
Lapeer, MI
|
|
103.1
|
|
October 1, 2020
|
|
|
|
|
WRCL(FM)
|
|
Frankenmuth, MI
|
|
93.7
|
|
October 1, 2020
|
|
|
|
|
WWBN(FM)
|
|
Tuscola, MI
|
|
101.5
|
|
October 1, 2020
|
|
|
Ft. Collins-Greeley, CO (#111)
|
|
KKPL(FM)
|
|
Cheyenne, WY
|
|
99.9
|
|
October 1, 2021
|
|
|
|
|
KMAX-FM
|
|
Wellington, CO
|
|
94.3
|
|
April 1, 2021
|
|
|
|
|
KTRR(FM)
|
|
Loveland, CO
|
|
102.5
|
|
April 1, 2021
|
|
|
|
|
KUAD-FM
|
|
Windsor, CO
|
|
99.1
|
|
April 1, 2021
|
|
|
Grand Junction, CO (#245)
|
|
KEKB(FM)
|
|
Fruita, CO
|
|
99.9
|
|
April 1, 2021
|
|
|
|
|
KBKL(FM)
|
|
Grand Junction, CO
|
|
107.9
|
|
April 1, 2021
|
|
|
|
|
KMXY(FM)
|
|
Grand Junction, CO
|
|
104.3
|
|
April 1, 2021
|
|
|
|
|
KKNN(FM)
|
|
Delta, CO
|
|
95.1
|
|
April 1, 2021
|
|
|
|
|
KEXO(AM)
|
|
Grand Junction, CO
|
|
1230
|
|
April 1, 2021
|
|
|
Grand Rapids, MI (#68)
|
|
WFGR(FM)
|
|
Grand Rapids, MI
|
|
98.7
|
|
October 1, 2020
|
|
|
|
|
WGRD-FM
|
|
Grand Rapids, MI
|
|
97.9
|
|
October 1, 2020
|
|
|
|
|
WLHT-FM
|
|
Grand Rapids, MI
|
|
95.7
|
|
October 1, 2020
|
|
|
|
|
WNWZ(AM)
|
|
Grand Rapids, MI
|
|
1410
|
|
October 1, 2020
|
|
|
|
|
WTRV(FM)
|
|
Walker, MI
|
|
100.5
|
|
October 1, 2020
|
|
|
|
|
W285FO(FX)
(3)
|
|
Grand Rapids, MI
|
|
104.9
|
|
October 1, 2020
|
|
|
Kalamazoo, MI (#186)
|
|
WKFR-FM
|
|
Battle Creek, MI
|
|
103.3
|
|
October 1, 2020
|
|
|
|
|
WKMI(AM)
|
|
Kalamazoo, MI
|
|
1360
|
|
October 1, 2020
|
|
|
|
|
WRKR(FM)
|
|
Portage, MI
|
|
107.7
|
|
October 1, 2020
|
|
|
|
|
W273AR(FX)
(3)
|
|
Paw Paw, MI
|
|
102.5
|
|
October 1, 2020
|
|
|
Killeen-Temple, TX (#140)
|
|
KSSM(FM)
|
|
Copperas Cove, TX
|
|
103.1
|
|
August 1, 2021
|
|
|
|
|
KUSJ(FM)
|
|
Harker Heights, TX
|
|
105.5
|
|
August 1, 2021
|
|
|
|
|
KLTD(FM)
|
|
Temple, TX
|
|
101.7
|
|
August 1, 2021
|
|
|
|
|
KTEM(AM)
|
|
Temple, TX
|
|
1400
|
|
August 1, 2021
|
|
|
|
|
KOOC(FM)
|
|
Belton, TX
|
|
106.3
|
|
August 1, 2021
|
|
|
Lafayette, LA (#108)
|
|
KPEL-FM
|
|
Breaux Bridge, LA
|
|
96.5
|
|
June 1, 2020
|
|
|
|
|
KHXT(FM)
|
|
Erath, LA
|
|
107.9
|
|
June 1, 2020
|
|
|
|
|
KMDL(FM)
|
|
Kaplan, LA
|
|
97.3
|
|
June 1, 2020
|
|
|
|
|
KPEL(AM)
|
|
Lafayette, LA
|
|
1420
|
|
June 1, 2020
|
|
|
|
|
KROF(AM)
|
|
Abbeville, LA
|
|
960
|
|
June 1, 2020
|
|
|
|
|
KTDY(FM)
|
|
Lafayette, LA
|
|
99.9
|
|
June 1, 2020
|
|
|
Lake Charles, LA (#220)
|
|
KHLA(FM)
|
|
Jennings, LA
|
|
92.9
|
|
June 1, 2020
|
|
|
|
|
KLCL(AM)
|
|
Lake Charles, LA
|
|
1470
|
|
June 1, 2020
|
|
|
|
|
KJMH(FM)
|
|
Lake Arthur, LA
|
|
107.5
|
|
June 1, 2020
|
|
|
|
|
KNGT(FM)
|
|
Lake Charles, LA
|
|
99.5
|
|
June 1, 2020
|
|
|
|
|
KJEF(AM)
|
|
Jennings, LA
|
|
1290
|
|
June 1, 2020
|
|
|
|
|
KTSR(FM)
|
|
De Quincy, LA
|
|
92.1
|
|
June 1, 2020
|
|
|
Lansing-East Lansing, MI (#128)
|
|
WFMK(FM)
|
|
East Lansing, MI
|
|
99.1
|
|
October 1, 2020
|
|
|
|
|
WMMQ(FM)
|
|
East Lansing, MI
|
|
94.9
|
|
October 1, 2020
|
|
|
|
|
WVFN(AM)
|
|
East Lansing, MI
|
|
730
|
|
October 1, 2020
|
|
|
|
|
WITL-FM
|
|
Lansing, MI
|
|
100.7
|
|
October 1, 2020
|
|
|
|
|
WJIM(AM)
|
|
Lansing, MI
|
|
1240
|
|
October 1, 2020
|
|
|
|
|
WJIM-FM
|
|
Lansing, MI
|
|
97.5
|
|
October 1, 2020
|
|
|
Laramie, WY (NR)
|
|
KCGY(FM)
|
|
Laramie, WY
|
|
95.1
|
|
October 1, 2021
|
|
|
|
|
KOWB(AM)
|
|
Laramie, WY
|
|
1290
|
|
October 1, 2021
|
|
|
Lawton, OK (NR)
|
|
KLAW(FM)
|
|
Lawton, OK
|
|
101.3
|
|
June 1, 2021
|
|
|
|
|
KVRW(FM)
|
|
Lawton, OK
|
|
107.3
|
|
June 1, 2021
|
|
|
|
|
KZCD(FM)
|
|
Lawton, OK
|
|
94.1
|
|
June 1, 2021
|
|
|
Lubbock, TX (#170)
|
|
KFMX-FM
|
|
Lubbock, TX
|
|
94.5
|
|
August 1, 2021
|
|
|
|
|
KFYO(AM)
|
|
Lubbock, TX
|
|
790
|
|
August 1, 2021
|
|
|
|
|
KKAM(AM)
|
|
Lubbock, TX
|
|
1340
|
|
August 1, 2021
|
|
|
|
|
KKCL-FM
|
|
Lorenzo, TX
|
|
98.1
|
|
August 1, 2021
|
|
|
|
|
KQBR(FM)
|
|
Lubbock, TX
|
|
99.5
|
|
August 1, 2021
|
|
|
|
|
KZII-FM
|
|
Lubbock, TX
|
|
102.5
|
|
August 1, 2021
|
|
|
Lufkin-Nacogdoches, TX (NR)
|
|
KVLL-FM
|
|
Wells, TX
|
|
94.7
|
|
August 1, 2021
|
|
|
|
|
KYKS(FM)
|
|
Lufkin, TX
|
|
105.1
|
|
August 1, 2021
|
|
|
|
|
KAFX-FM
|
|
Diboll, TX
|
|
95.5
|
|
August 1, 2021
|
|
|
|
|
KSFA(AM)
|
|
Nacogdoches, TX
|
|
860
|
|
August 1, 2021
|
|
|
|
|
KTBQ(FM)
|
|
Nacogdoches, TX
|
|
107.7
|
|
August 1, 2021
|
|
|
Missoula, MT (NR)
|
|
KYSS-FM
|
|
Missoula, MT
|
|
94.9
|
|
April 1, 2021
|
|
|
|
|
KGVO(AM)
|
|
Missoula, MT
|
|
1290
|
|
April 1, 2021
|
|
|
|
|
KMPT(AM)
|
|
East Missoula, MT
|
|
930
|
|
April 1, 2021
|
|
|
|
|
KBAZ(FM)
|
|
Hamilton, MT
|
|
96.3
|
|
April 1, 2021
|
|
|
|
|
KLYQ(AM)
|
|
Hamilton, MT
|
|
1240
|
|
April 1, 2021
|
|
|
|
|
KAMM-FM
|
|
Frenchtown, MT
|
|
101.5
|
|
April 1, 2021
|
|
|
|
|
KENR(FM)
|
|
Superior, MT
|
|
107.5
|
|
April 1, 2021
|
|
|
|
|
KENR-FM1
(3)
|
|
Missoula, MT
|
|
107.5
|
|
April 1, 2021
|
|
|
|
|
K252BM(FX)
(3)
|
|
Seeley Lake, MT
|
|
98.3
|
|
April 1, 2021
|
|
|
|
|
K252FP(FX)
(3)
|
|
Missoula, MT
|
|
98.3
|
|
April 1, 2021
|
|
|
Monmouth-Ocean, NJ (#53)
|
|
WADB(AM)
|
|
Asbury Park, NJ
|
|
1310
|
|
June 1, 2022
|
|
|
|
|
WCHR-FM
|
|
Manahawkin, NJ
|
|
105.7
|
|
June 1, 2022
|
|
|
|
|
WJLK(FM)
|
|
Asbury Park, NJ
|
|
94.3
|
|
June 1, 2022
|
|
|
|
|
WOBM(AM)
|
|
Lakewood Township, NJ
|
|
1160
|
|
June 1, 2022
|
|
|
|
|
WOBM-FM
|
|
Toms River, NJ
|
|
92.7
|
|
June 1, 2022
|
|
|
New Bedford-Fall River, MA (#182)
|
|
WBSM(AM)
|
|
New Bedford, MA
|
|
1420
|
|
April 1, 2022
|
|
|
|
|
WFHN(FM)
|
|
Fairhaven, MA
|
|
107.1
|
|
April 1, 2022
|
|
|
Odessa-Midland, TX (#164)
|
|
KBAT(FM)
|
|
Monahans, TX
|
|
99.9
|
|
August 1, 2021
|
|
|
|
|
KODM(FM)
|
|
Odessa, TX
|
|
97.9
|
|
August 1, 2021
|
|
|
|
|
KNFM(FM)
|
|
Midland, TX
|
|
92.3
|
|
August 1, 2021
|
|
|
|
|
KZBT(FM)
|
|
Midland, TX
|
|
93.3
|
|
August 1, 2021
|
|
|
|
|
KMND(AM)
|
|
Midland, TX
|
|
1510
|
|
August 1, 2021
|
|
|
Oneonta, NY (NR)
|
|
WBKT(FM)
|
|
Norwich, NY
|
|
95.3
|
|
June 1, 2022
|
|
|
|
|
WCHN(AM)
|
|
Norwich, NY
|
|
970
|
|
June 1, 2022
|
|
|
|
|
WDHI(FM)
|
|
Delhi, NY
|
|
100.3
|
|
June 1, 2022
|
|
|
|
|
W232AS(FX)
(3)
|
|
Oneonta, NY
|
|
94.3
|
|
June 1, 2022
|
|
|
|
|
WDLA(AM)
|
|
Walton, NY
|
|
1270
|
|
June 1, 2022
|
|
|
|
|
WDLA-FM
|
|
Walton, NY
|
|
92.1
|
|
June 1, 2022
|
|
|
|
|
WDOS(AM)
|
|
Oneonta, NY
|
|
730
|
|
June 1, 2022
|
|
|
|
|
WIYN(FM)
|
|
Deposit, NY
|
|
94.7
|
|
June 1, 2022
|
|
|
|
|
WKXZ(FM)
|
|
Norwich, NY
|
|
93.9
|
|
June 1, 2022
|
|
|
|
|
W232AT(FX)
(3)
|
|
Norwich, NY
|
|
94.3
|
|
June 1, 2022
|
|
|
|
|
W257BE(FX)
(3)
|
|
Hamilton, NY
|
|
99.3
|
|
June 1, 2022
|
|
|
|
|
WSRK(FM)
|
|
Oneonta, NY
|
|
103.9
|
|
June 1, 2022
|
|
|
|
|
WTBD-FM
|
|
Delhi, NY
|
|
97.5
|
|
June 1, 2022
|
|
|
|
|
WZOZ(FM)
|
|
Oneonta, NY
|
|
103.1
|
|
June 1, 2022
|
|
|
Owensboro, KY (NR)
|
|
WBKR(FM)
|
|
Owensboro, KY
|
|
92.5
|
|
August 1, 2020
|
|
|
|
|
WOMI(AM)
|
|
Owensboro, KY
|
|
1490
|
|
August 1, 2020
|
|
|
|
|
W256CF(FX)
(3)
|
|
Owensboro, KY
|
|
99.1
|
|
|
August 1, 2020
|
|
Portland, ME (#95)
|
|
WBLM(FM)
|
|
Portland, ME
|
|
102.9
|
|
April 1, 2022
|
|
|
|
|
WCYY(FM)
|
|
Biddeford, ME
|
|
94.3
|
|
April 1, 2022
|
|
|
|
|
WHOM(FM)
|
|
Mount Washington, NH
|
|
94.9
|
|
April 1, 2022
|
|
|
|
|
WJBQ(FM)
|
|
Portland, ME
|
|
97.9
|
|
April 1, 2022
|
|
|
Portsmouth-Dover-Rochester, NH (#123)
|
|
WSHK(FM)
|
|
Kittery, ME
|
|
105.3
|
|
April 1, 2022
|
|
|
|
|
WOKQ(FM)
|
|
Dover, NH
|
|
97.5
|
|
April 1, 2022
|
|
|
|
|
WSAK(FM)
|
|
Hampton, NH
|
|
102.1
|
|
April 1, 2022
|
|
|
|
|
WPKQ(FM)
|
|
North Conway, NH
|
|
103.7
|
|
April 1, 2022
|
|
|
|
|
W250AB(FX)
(3)
|
|
Manchester, NH
|
|
97.9
|
|
April 1, 2022
|
|
|
Poughkeepsie, NY (#169)
|
|
WRRB(FM)
|
|
Arlington, NY
|
|
96.9
|
|
June 1, 2022
|
|
|
|
|
WCZX(FM)
|
|
Hyde Park, NY
|
|
97.7
|
|
June 1, 2022
|
|
|
|
|
WPDA(FM)
|
|
Jeffersonville, NY
|
|
106.1
|
|
June 1, 2022
|
|
|
|
|
WKNY(AM)
|
|
Kingston, NY
|
|
1490
|
|
June 1, 2022
|
|
|
|
|
WKXP(FM)
|
|
Kingston, NY
|
|
94.3
|
|
June 1, 2022
|
|
|
|
|
WRRV(FM)
|
|
Middletown, NY
|
|
92.7
|
|
June 1, 2022
|
|
|
|
|
WEOK(AM)
|
|
Poughkeepsie, NY
|
|
1390
|
|
June 1, 2022
|
|
|
|
|
WPDH(FM)
|
|
Poughkeepsie, NY
|
|
101.5
|
|
June 1, 2022
|
|
|
|
|
WZAD(FM)
|
|
Wurtsboro, NY
|
|
97.3
|
|
June 1, 2022
|
|
|
|
|
W239AC(FX)
(3)
|
|
Middletown, NY
|
|
95.7
|
|
June 1, 2022
|
|
|
Presque Isle, ME (NR)
|
|
WBPW(FM)
|
|
Presque Isle, ME
|
|
96.9
|
|
April 1, 2022
|
|
|
|
|
WOZI(FM)
|
|
Presque Isle, ME
|
|
101.9
|
|
April 1, 2022
|
|
|
|
|
WQHR(FM)
|
|
Presque Isle, ME
|
|
96.1
|
|
April 1, 2022
|
|
|
Quad Cities, IA-IL (#156)
|
|
KJOC(FM)
|
|
Bettendorf, IA
|
|
93.5
|
|
February 1, 2021
|
|
|
|
|
KBOB(AM)
|
|
Davenport, IA
|
|
1170
|
|
February 1, 2021
|
|
|
|
|
KIIK-FM
|
|
De Witt, IA
|
|
104.9
|
|
February 1, 2021
|
|
|
|
|
WXLP(FM)
|
|
Moline, IL
|
|
96.9
|
|
December 1, 2020
|
|
|
|
|
KBEA-FM
|
|
Muscatine, IA
|
|
99.7
|
|
February 1, 2021
|
|
|
Quincy, IL-Hannibal, MO (NR)
|
|
KHMO(AM)
|
|
Hannibal, MO
|
|
1070
|
|
February 1, 2021
|
|
|
|
|
KICK-FM
|
|
Palmyra, MO
|
|
97.9
|
|
February 1, 2021
|
|
|
|
|
KRRY(FM)
|
|
Canton, MO
|
|
100.9
|
|
February 1, 2021
|
|
|
|
|
WLIQ(AM)
|
|
Quincy, IL
|
|
1530
|
|
December 1, 2020
|
|
|
Richland-Kennewick-Pasco, WA (#181)
|
|
KEYW(FM)
|
|
Pasco, WA
|
|
98.3
|
|
February 1, 2022
|
|
|
|
|
KFLD(AM)
|
|
Pasco, WA
|
|
870
|
|
February 1, 2022
|
|
|
|
|
KOLW(FM)
|
|
Basin City, WA
|
|
97.5
|
|
February 1, 2022
|
|
|
|
|
KORD-FM
|
|
Richland, WA
|
|
102.7
|
|
February 1, 2022
|
|
|
|
|
KXRX(FM)
|
|
Walla Walla, WA
|
|
97.1
|
|
February 1, 2022
|
|
|
Rochester, MN (#222)
|
|
KFIL-FM
|
|
Chatfield, MN
|
|
103.1
|
|
April 1, 2021
|
|
|
|
|
KFIL(AM)
|
|
Preston, MN
|
|
1060
|
|
April 1, 2021
|
|
|
|
|
KDCZ(FM)
|
|
Eyota, MN
|
|
103.9
|
|
April 1, 2021
|
|
|
|
|
KOLM(AM)
|
|
Rochester, MN
|
|
1520
|
|
April 1, 2021
|
|
|
|
|
KROC(AM)
|
|
Rochester, MN
|
|
1340
|
|
April 1, 2021
|
|
|
|
|
KROC-FM
|
|
Rochester, MN
|
|
106.9
|
|
April 1, 2021
|
|
|
|
|
KWWK(FM)
|
|
Rochester, MN
|
|
96.5
|
|
April 1, 2021
|
|
|
|
|
KDZZ(FM)
|
|
St. Charles, MN
|
|
107.7
|
|
April 1, 2021
|
|
|
|
|
KVGO(FM)
|
|
Spring Valley, MN
|
|
104.3
|
|
April 1, 2021
|
|
|
|
|
KYBA(FM)
|
|
Stewartville, MN
|
|
105.3
|
|
April 1, 2021
|
|
|
|
|
K285EL(FX)
(3)
|
|
Rochester, MN
|
|
104.9
|
|
April 1, 2021
|
|
|
|
|
K292EM(FX)
(3)
|
|
Rochester, MN
|
|
106.3
|
|
April 1, 2021
|
|
|
Rockford, IL (#161)
|
|
WXXQ(FM)
|
|
Freeport, IL
|
|
98.5
|
|
December 1, 2020
|
|
|
|
|
WKGL-FM
|
|
Loves Park, IL
|
|
96.7
|
|
December 1, 2020
|
|
|
|
|
WROK(AM)
|
|
Rockford, IL
|
|
1440
|
|
December 1, 2020
|
|
|
|
|
WZOK(FM)
|
|
Rockford, IL
|
|
97.5
|
|
December 1, 2020
|
|
|
San Angelo, TX (#262)
|
|
KELI(FM)
|
|
San Angelo, TX
|
|
98.7
|
|
August 1, 2021
|
|
|
|
|
KGKL(AM)
|
|
San Angelo, TX
|
|
960
|
|
August 1, 2021
|
|
|
|
|
KGKL-FM
|
|
San Angelo, TX
|
|
97.5
|
|
August 1, 2021
|
|
|
|
|
KKCN(FM)
|
|
Ballinger, TX
|
|
103.1
|
|
August 1, 2021
|
|
|
|
|
KKCN-FM1
(3)
|
|
San Angelo, TX
|
|
103.1
|
|
August 1, 2021
|
|
|
|
|
KNRX(FM)
|
|
Sterling City, TX
|
|
96.5
|
|
August 1, 2021
|
|
|
|
|
KNRX-FM1
(3)
|
|
San Angelo, TX
|
|
96.5
|
|
August 1, 2021
|
|
|
Sedalia, MO (NR)
|
|
KSDL(FM)
|
|
Sedalia, MO
|
|
92.3
|
|
February 1, 2021
|
|
|
|
|
KSIS(AM)
|
|
Sedalia, MO
|
|
1050
|
|
February 1, 2021
|
|
|
|
|
KXKX(FM)
|
|
Knob Noster, MO
|
|
105.7
|
|
February 1, 2021
|
|
|
Shelby, MT (NR)
|
|
KSEN(AM)
|
|
Shelby, MT
|
|
1150
|
|
April 1, 2021
|
|
|
|
|
KZIN-FM
|
|
Shelby, MT
|
|
96.7
|
|
April 1, 2021
|
|
|
Shreveport, LA (#138)
|
|
KEEL(AM)
|
|
Shreveport, LA
|
|
710
|
|
June 1, 2020
|
|
|
|
|
KXKS-FM
|
|
Shreveport, LA
|
|
93.7
|
|
June 1, 2020
|
|
|
|
|
KRUF(FM)
|
|
Shreveport, LA
|
|
94.5
|
|
June 1, 2020
|
|
|
|
|
KVKI-FM
|
|
Shreveport, LA
|
|
96.5
|
|
June 1, 2020
|
|
|
|
|
KWKH(AM)
|
|
Shreveport, LA
|
|
1130
|
|
June 1, 2020
|
|
|
|
|
KTUX(FM)
|
|
Carthage, TX
|
|
98.9
|
|
August 1, 2021
|
|
|
|
|
K269GO(FX)
(3)
|
|
Shreveport, LA
|
|
101.7
|
|
June 1, 2020
|
|
|
Sioux Falls, SD (189)
|
|
KXRB(AM)
|
|
Sioux Falls, SD
|
|
1000
|
|
April 1, 2021
|
|
|
|
|
KKLS-FM
|
|
Sioux Falls, SD
|
|
104.7
|
|
April 1, 2021
|
|
|
|
|
KIKN-FM
|
|
Salem, SD
|
|
100.5
|
|
April 1, 2021
|
|
|
|
|
KSOO(AM)
|
|
Sioux Falls, SD
|
|
1140
|
|
April 1, 2021
|
|
|
|
|
KMXC(FM)
|
|
Sioux Falls, SD
|
|
97.3
|
|
April 1, 2021
|
|
|
|
|
KYBB(FM)
|
|
Canton, SD
|
|
102.7
|
|
April 1, 2021
|
|
|
|
|
KDEZ(FM)
|
|
Brandon, SD
|
|
100.1
|
|
April 1, 2021
|
|
|
|
|
KSOO-FM
|
|
Lennox, SD
|
|
99.1
|
|
April 1, 2021
|
|
|
St. Cloud, MN (NR)
|
|
KLZZ(FM)
|
|
Waite Park, MN
|
|
103.7
|
|
April 1, 2021
|
|
|
|
|
KMXK(FM)
|
|
Cold Spring, MN
|
|
94.9
|
|
April 1, 2021
|
|
|
|
|
KXSS(AM)
|
|
Waite Park, MN
|
|
1390
|
|
April 1, 2021
|
|
|
|
|
KZRV(FM)
|
|
Sartell, MN
|
|
96.7
|
|
April 1, 2021
|
|
|
|
|
WJON(AM)
|
|
St. Cloud, MN
|
|
1240
|
|
April 1, 2021
|
|
|
|
|
WWJO(FM)
|
|
St. Cloud, MN
|
|
98.1
|
|
April 1, 2021
|
|
|
Texarkana, TX-AR (#253)
|
|
KKYR-FM
|
|
Texarkana, TX
|
|
102.5
|
|
August 1, 2021
|
|
|
|
|
KOSY(AM)
|
|
Texarkana, AR
|
|
790
|
|
June 1, 2020
|
|
|
|
|
KPWW(FM)
|
|
Hooks, TX
|
|
95.9
|
|
August 1, 2021
|
|
|
|
|
KYGL(FM)
|
|
Texarkana, AR
|
|
106.3
|
|
June 1, 2020
|
|
|
|
|
KMJI(FM)
|
|
Ashdown, AR
|
|
93.3
|
|
June 1, 2020
|
|
|
Trenton, NJ (#152)
|
|
WKXW(FM)
|
|
Trenton, NJ
|
|
101.5
|
|
June 1, 2022
|
|
|
Tuscaloosa, AL (#213)
|
|
WBEI(FM)
|
|
Reform, AL
|
|
101.7
|
|
April 1, 2020
|
|
|
|
|
WFFN(FM)
|
|
Coaling, AL
|
|
95.3
|
|
April 1, 2020
|
|
|
|
|
WNPT-FM
|
|
Marion, AL
|
|
102.9
|
|
April 1, 2020
|
|
|
|
|
WTBC(AM)
|
|
Tuscaloosa, AL
|
|
1230
|
|
April 1, 2020
|
|
|
|
|
WTSK(AM)
|
|
Tuscaloosa, AL
|
|
790
|
|
April 1, 2020
|
|
|
|
|
WTUG-FM
|
|
Northport, AL
|
|
92.9
|
|
April 1, 2020
|
|
|
|
|
W261BT(FX)
(3)
|
|
Tuscaloosa, AL
|
|
100.1
|
|
April 1, 2020
|
|
|
|
|
W265CG(FX)
(3)
|
|
Tuscaloosa, AL
|
|
100.9
|
|
April 1, 2020
|
|
|
|
|
W227DD(FX)
(3)
|
|
Brent, AL
|
|
93.3
|
|
April 1, 2020
|
|
|
Twin Falls-Sun Valley, ID (#249)
|
|
KEZJ-FM
|
|
Twin Falls, ID
|
|
95.7
|
|
October 1, 2021
|
|
|
|
|
KLIX(AM)
|
|
Twin Falls, ID
|
|
1310
|
|
October 1, 2021
|
|
|
|
|
KLIX-FM
|
|
Twin Falls, ID
|
|
96.5
|
|
October 1, 2021
|
|
|
|
|
KSNQ(FM)
|
|
Twin Falls, ID
|
|
98.3
|
|
October 1, 2021
|
|
|
Tyler-Longview, TX (#142)
|
|
KISX(FM)
|
|
Whitehouse, TX
|
|
107.3
|
|
August 1, 2021
|
|
|
|
|
KNUE(FM)
|
|
Tyler, TX
|
|
101.5
|
|
August 1, 2021
|
|
|
|
|
KTYL-FM
|
|
Tyler, TX
|
|
93.1
|
|
August 1, 2021
|
|
|
|
|
KKTX-FM
|
|
Kilgore, TX
|
|
96.1
|
|
August 1, 2021
|
|
|
Utica/Rome, NY (#172)
|
|
WFRG-FM
|
|
Utica, NY
|
|
104.3
|
|
June 1, 2022
|
|
|
|
|
WIBX(AM)
|
|
Utica, NY
|
|
950
|
|
June 1, 2022
|
|
|
|
|
WLZW(FM)
|
|
Utica, NY
|
|
98.7
|
|
June 1, 2022
|
|
|
|
|
WODZ-FM
|
|
Rome, NY
|
|
96.1
|
|
June 1, 2022
|
|
|
Victoria, TX (NR)
|
|
KIXS(FM)
|
|
Victoria, TX
|
|
107.9
|
|
August 1, 2021
|
|
|
|
|
KLUB(FM)
|
|
Bloomington, TX
|
|
106.9
|
|
August 1, 2021
|
|
|
|
|
KQVT(FM)
|
|
Victoria, TX
|
|
92.3
|
|
August 1, 2021
|
|
|
|
|
KTXN-FM
(2)(3)
|
|
Victoria, TX
|
|
98.7
|
|
August 1, 2021
|
|
|
Waterloo-Cedar Falls, IA (#239)
|
|
KOEL(AM)
|
|
Oelwein, IA
|
|
950
|
|
February 1, 2021
|
|
|
|
|
KOEL-FM
|
|
Cedar Falls, IA
|
|
98.5
|
|
February 1, 2021
|
|
|
|
|
KKHQ-FM
|
|
Oelwein, IA
|
|
92.3
|
|
February 1, 2021
|
|
|
|
|
KCRR(FM)
|
|
Grundy Center, IA
|
|
97.7
|
|
February 1, 2021
|
|
|
Wichita Falls, TX (#250)
|
|
KBZS(FM)
|
|
Wichita Falls, TX
|
|
106.3
|
|
August 1, 2021
|
|
|
|
|
KNIN-FM
|
|
Wichita Falls, TX
|
|
92.9
|
|
August 1, 2021
|
|
|
|
|
KWFS(AM)
|
|
Wichita Falls, TX
|
|
1290
|
|
August 1, 2021
|
|
|
|
|
KWFS-FM
|
|
Wichita Falls, TX
|
|
102.3
|
|
August 1, 2021
|
|
|
Yakima, WA (#197)
|
|
KATS(FM)
|
|
Yakima, WA
|
|
94.5
|
|
February 1, 2022
|
|
|
|
|
KDBL(FM)
|
|
Toppenish, WA
|
|
92.9
|
|
February 1, 2022
|
|
|
|
|
KFFM(FM)
|
|
Yakima, WA
|
|
107.3
|
|
February 1, 2022
|
|
|
|
|
KIT(AM)
|
|
Yakima, WA
|
|
1280
|
|
February 1, 2022
|
|
|
|
|
KMGW(FM)
|
|
Naches, WA
|
|
99.3
|
|
February 1, 2022
|
|
|
|
|
KUTI(AM)
|
|
Yakima, WA
|
|
1460
|
|
February 1, 2022
|
|
|
|
|
K232CV(FX)
(3)
|
|
Ellensburg, WA
|
|
94.3
|
|
February 1, 2022
|
|
|
1.
|
debt instruments, non-voting stock, and options and warrants for voting stock, partnership interests, or membership interests that have not yet been exercised; Non-voting equity and debt interests which, in the aggregate, constitute more than 33.0% of a radio station’s "enterprise value" (which consists of the total equity and debt capitalization) are considered attributable in certain circumstances;
|
|
2.
|
limited partnership or limited liability company membership interests where (a) the limited partner or member is not "materially involved" in the media-related activities of the partnership or limited liability company, and (b) the limited partnership agreement or limited liability company agreement expressly "insulates" the limited partner or member from such material involvement by inclusion of provisions specified in FCC rules; and
|
|
3.
|
holders of less than 5.0% of an entity’s voting stock.
|
|
•
|
satellite-delivered digital audio radio service, which has resulted in the introduction of subscriber-based satellite radio services with numerous niche formats;
|
|
•
|
audio content by cable systems, direct-broadcast satellite systems, personal communications systems, content available over the internet and other digital audio broadcast formats;
|
|
•
|
in-band on-channel digital radio, which provides multi-channel, multi-format digital radio services in the same bandwidth currently occupied by traditional AM and FM radio services;
|
|
•
|
the FCC has authorized many new Low-Power FM radio stations, and is likely to authorize many more, which will result in additional FM radio broadcast outlets, although such radio stations are required to operate on a non-commercial basis;
|
|
•
|
iPhone/iPod/iPad and similar mobile devices; and
|
|
•
|
streaming internet services such as Pandora and Spotify.
|
|
•
|
approval of license assignments and transfers;
|
|
•
|
limits on the number of radio stations a broadcaster may own in a given local market; and
|
|
•
|
other rules and policies, such as the ownership attribution rules, that could limit our ability to acquire radio stations in certain markets where one or more of our stockholders, officers or directors have other media interests.
|
|
•
|
filings with the DOJ and the FTC under the HSR Act, where applicable;
|
|
•
|
expiration or termination of any applicable waiting period under the HSR Act; and
|
|
•
|
possible review by the DOJ or the FTC of antitrust issues under the HSR Act or otherwise.
|
|
•
|
identifying acquisition candidates and negotiating definitive purchase agreements on satisfactory terms;
|
|
•
|
integrating operations and systems and managing a large and geographically diverse group of assets;
|
|
•
|
diverting our management’s attention from other business concerns;
|
|
•
|
potentially losing key employees at acquired businesses; and
|
|
•
|
a diminishing number of properties available for sale in appropriately sized and located markets.
|
|
•
|
increase our vulnerability to adverse changes in general economic, industry and competitive conditions;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
restrict us from taking advantage of opportunities to grow our business;
|
|
•
|
make it more difficult to satisfy our financial obligations;
|
|
•
|
place us at a competitive disadvantage compared to our competitors that have less debt obligations; and
|
|
•
|
limit our ability to borrow additional funds for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business strategy or other general corporate purposes on satisfactory terms or at all.
|
|
•
|
the requirement that the board of directors have a majority of independent directors;
|
|
•
|
the requirement that nominating and corporate governance matters be decided solely by independent directors; and
|
|
•
|
the requirement that employee and officer compensation matters be decided solely by independent directors.
|
|
•
|
changes in financial estimates by any securities analysts who follow our Class A common stock, our failure to meet these estimates or failure of those analysts to initiate or maintain coverage of our Class A common stock;
|
|
•
|
downgrades by any securities analysts who follow our Class A common stock;
|
|
•
|
future sales of our common stock;
|
|
•
|
market conditions or trends in our industry or the economy as a whole and, in particular, in the advertising sales environment;
|
|
•
|
investors’ perceptions of our prospects;
|
|
•
|
announcements by us or our competitors of significant contracts, acquisitions, joint ventures or capital commitments; and
|
|
•
|
changes in key personnel.
|
|
•
|
the election of our board of directors and the appointment and removal of our officers;
|
|
•
|
mergers and other business combination transactions, including proposed transactions that would result in our stockholders receiving a premium price for their shares;
|
|
•
|
other acquisitions or dispositions of businesses or assets;
|
|
•
|
incurrence of indebtedness, the issuance of equity securities, and the declaration of dividends;
|
|
•
|
repurchase of stock and payment of dividends; and
|
|
•
|
the issuance of shares to management under our equity incentive plans.
|
|
|
High
|
|
Low
|
||||
|
2015:
|
|
|
|
||||
|
First quarter
|
$
|
14.35
|
|
|
$
|
11.91
|
|
|
Second quarter
|
$
|
14.34
|
|
|
$
|
12.13
|
|
|
Third quarter
|
$
|
14.13
|
|
|
$
|
8.60
|
|
|
Fourth quarter
|
$
|
12.05
|
|
|
$
|
9.60
|
|
|
|
|
|
|
||||
|
2016:
|
|
|
|
||||
|
First quarter
|
$
|
11.95
|
|
|
$
|
8.64
|
|
|
Second quarter
|
$
|
11.25
|
|
|
$
|
7.30
|
|
|
Third quarter
|
$
|
9.84
|
|
|
$
|
7.65
|
|
|
Fourth quarter
|
$
|
10.62
|
|
|
$
|
8.12
|
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(a)
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a))
(c)
|
|
Equity compensation plans approved by shareholders
|
|
8,653,712
|
|
$9.51
|
|
3,353,452
|
|
Equity compensation plans not approved by shareholders
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Total
|
|
8,653,712
|
|
$9.51
|
|
3,353,452
|
|
|
July 24,
2014
|
|
December 31,
2015
|
|
December 31,
2016
|
|||
|
Townsquare
|
100.00
|
|
|
113.90
|
|
|
99.14
|
|
|
S&P 500
|
100.00
|
|
|
103.32
|
|
|
113.17
|
|
|
Russell 2000
|
100.00
|
|
|
99.23
|
|
|
118.56
|
|
|
Radio Index
(1)
|
100.00
|
|
|
33.13
|
|
|
43.88
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||
|
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
|
$
|
222,736
|
|
|
$
|
268,578
|
|
|
$
|
373,892
|
|
|
$
|
441,222
|
|
|
$
|
516,866
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
154,566
|
|
|
187,148
|
|
|
253,440
|
|
|
317,789
|
|
|
384,711
|
|
|||||
|
Depreciation and amortization
|
14,824
|
|
|
15,189
|
|
|
16,878
|
|
|
17,577
|
|
|
23,976
|
|
|||||
|
Corporate expenses
|
16,287
|
|
|
19,190
|
|
|
24,996
|
|
|
25,458
|
|
|
25,370
|
|
|||||
|
Stock-based compensation
(1)
|
—
|
|
|
—
|
|
|
37,739
|
|
|
4,278
|
|
|
4,253
|
|
|||||
|
Transaction costs
|
1,782
|
|
|
2,001
|
|
|
217
|
|
|
1,739
|
|
|
844
|
|
|||||
|
Change in fair value of contingent consideration
|
—
|
|
|
(1,100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of FCC licenses
|
—
|
|
|
—
|
|
|
—
|
|
|
1,680
|
|
|
—
|
|
|||||
|
Net loss (gain) on sale of assets
|
123
|
|
|
(36
|
)
|
|
90
|
|
|
(12,029
|
)
|
|
282
|
|
|||||
|
Total operating costs and expenses
|
187,582
|
|
|
222,392
|
|
|
333,360
|
|
|
356,492
|
|
|
439,436
|
|
|||||
|
Operating income
|
35,154
|
|
|
46,186
|
|
|
40,532
|
|
|
84,730
|
|
|
77,430
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense, net
|
28,291
|
|
|
35,620
|
|
|
46,502
|
|
|
35,979
|
|
|
34,072
|
|
|||||
|
Impairment on investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,236
|
|
|||||
|
Cancellation and (repurchase) of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
30,305
|
|
|
(546
|
)
|
|||||
|
Other expense (income), net
|
123
|
|
|
115
|
|
|
111
|
|
|
276
|
|
|
(665
|
)
|
|||||
|
Income (loss) before income taxes
|
6,740
|
|
|
10,451
|
|
|
(6,081
|
)
|
|
18,170
|
|
|
40,333
|
|
|||||
|
Provision for income taxes
|
340
|
|
|
340
|
|
|
10,872
|
|
|
7,924
|
|
|
17,040
|
|
|||||
|
Net income (loss)
|
$
|
6,400
|
|
|
$
|
10,111
|
|
|
$
|
(16,953
|
)
|
|
$
|
10,246
|
|
|
$
|
23,293
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
*
|
|
|
*
|
|
|
$
|
(1.41
|
)
|
|
$
|
0.58
|
|
|
$
|
1.28
|
|
||
|
Diluted
|
*
|
|
|
*
|
|
|
$
|
(1.41
|
)
|
|
$
|
0.37
|
|
|
$
|
0.85
|
|
||
|
Pro forma C Corporation data (unaudited)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Historical income (loss) before income taxes
|
$
|
6,740
|
|
|
$
|
10,451
|
|
|
$
|
(6,081
|
)
|
|
*
|
|
|
*
|
|
||
|
Pro forma income tax expense (benefit)
|
2,656
|
|
|
4,118
|
|
|
(2,396
|
)
|
|
*
|
|
|
*
|
|
|||||
|
Pro forma net income (loss)
|
$
|
4,084
|
|
|
$
|
6,333
|
|
|
$
|
(3,685
|
)
|
|
*
|
|
|
*
|
|
||
|
Pro forma net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.57
|
|
|
$
|
0.84
|
|
|
$
|
(0.31
|
)
|
|
*
|
|
|
*
|
|
||
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.37
|
|
|
$
|
(0.31
|
)
|
|
*
|
|
|
*
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding:
|
Pro Forma
|
|
Pro Forma
|
|
Pro Forma
|
|
Actual
|
|
Actual
|
||||||||||
|
Basic
|
7,132
|
|
|
7,569
|
|
|
12,013
|
|
|
17,537
|
|
|
18,255
|
|
|||||
|
Diluted
|
16,253
|
|
|
17,078
|
|
|
12,013
|
|
|
27,724
|
|
|
27,313
|
|
|||||
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(in thousands, except share and per share data)
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||
|
Selected Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash
|
$
|
22,305
|
|
|
$
|
45,467
|
|
|
$
|
24,462
|
|
|
$
|
33,298
|
|
|
$
|
51,540
|
|
|
Working capital
|
31,440
|
|
|
58,486
|
|
|
39,106
|
|
|
41,123
|
|
|
57,476
|
|
|||||
|
Total assets
|
610,121
|
|
|
939,203
|
|
|
937,312
|
|
|
1,060,711
|
|
|
1,080,705
|
|
|||||
|
Total debt, including current maturities
|
367,447
|
|
|
653,472
|
|
|
530,040
|
|
|
588,828
|
|
|
571,216
|
|
|||||
|
Stockholders' and Members' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class A common stock, par value $0.01 per share; 300,000,000 shares
authorized, 9,457,242, 9,946,354 and 13,735,690 shares issued and outstanding at December 31, 2014, 2015 and 2016
|
*
|
|
|
*
|
|
|
95
|
|
|
100
|
|
|
137
|
|
|||||
|
Class B common stock, par value $0.01 per share; 50,000,000 shares
authorized, 3,022,484 shares issued and outstanding at December 31, 2014, 2015 and 2016
|
*
|
|
|
*
|
|
|
30
|
|
|
30
|
|
|
30
|
|
|||||
|
Class C common stock, par value $0.01 per share; 50,000,000 shares
authorized, 4,894,480, 4,894,480 and 1,636,341 shares issued and outstanding at December 31, 2014, 2015 and 2016
|
*
|
|
|
*
|
|
|
49
|
|
|
49
|
|
|
17
|
|
|||||
|
Additional paid-in capital
|
—
|
|
|
—
|
|
|
351,984
|
|
|
361,186
|
|
|
365,434
|
|
|||||
|
Retained earnings (deficit)
|
207,896
|
|
|
234,039
|
|
|
(8,439
|
)
|
|
1,391
|
|
|
24,450
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
(722
|
)
|
|||||
|
Non-controlling interest
|
442
|
|
|
492
|
|
|
443
|
|
|
640
|
|
|
705
|
|
|||||
|
▪
|
Consolidated net revenue for
2016
increased
$75.6 million
, or
17.1%
. Organic growth accounts for
$12.5 million
of this increase, with
$63.1 million
relating to the acquisition of NAME.
|
|
▪
|
Local Marketing Solutions net revenue increased
$15.5 million
, or
4.8%
.
|
|
▪
|
Entertainment net revenue increased
$60.1 million
, or
52.5%
.
|
|
▪
|
Pro forma consolidated net revenue increased
$14.9 million
, or
3.0%
. Excluding the impact of political advertising revenue in 2016, an election year, pro forma net revenue increased
$8.8 million
, or
1.8%
.
|
|
▪
|
Pro forma Local Marketing Solutions net revenue increased
$16.5 million
, or
5.1%
. Excluding the impact of political advertising revenue in 2016, an election year, pro forma Local Marketing Solutions net revenue increased
$10.4 million
or 3.2%.
|
|
▪
|
Pro forma Entertainment net revenue decreased
$1.6 million
, or
0.9%
. On a constant currency basis, pro forma Entertainment net revenue decreased
$1.4 million
, or
0.8%
.
|
|
|
Year Ended
December 31,
|
|
|
|
|
|||||||||
|
($ in thousands)
|
2015
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Local Marketing Solutions net revenue
|
$
|
326,646
|
|
|
$
|
342,191
|
|
|
$
|
15,545
|
|
|
4.8
|
%
|
|
Entertainment net revenue
|
114,576
|
|
|
174,675
|
|
|
60,099
|
|
|
52.5
|
%
|
|||
|
Net revenue
|
441,222
|
|
|
516,866
|
|
|
75,644
|
|
|
17.1
|
%
|
|||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Local Marketing Solutions direct operating expenses
|
212,110
|
|
|
223,286
|
|
|
11,176
|
|
|
5.3
|
%
|
|||
|
Entertainment direct operating expenses
|
105,679
|
|
|
161,425
|
|
|
55,746
|
|
|
52.8
|
%
|
|||
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
317,789
|
|
|
384,711
|
|
|
66,922
|
|
|
21.1
|
%
|
|||
|
Depreciation and amortization
|
17,577
|
|
|
23,976
|
|
|
6,399
|
|
|
36.4
|
%
|
|||
|
Corporate expenses
|
25,458
|
|
|
25,370
|
|
|
(88
|
)
|
|
(0.3
|
)%
|
|||
|
Stock-based compensation
|
4,278
|
|
|
4,253
|
|
|
(25
|
)
|
|
(0.6
|
)%
|
|||
|
Transaction costs
|
1,739
|
|
|
844
|
|
|
(895
|
)
|
|
(51.5
|
)%
|
|||
|
Impairment charge, FCC licenses
|
1,680
|
|
|
—
|
|
|
(1,680
|
)
|
|
**
|
|
|||
|
Net (gain) loss on sale of assets
|
(12,029
|
)
|
|
282
|
|
|
12,311
|
|
|
**
|
|
|||
|
Total operating costs and expenses
|
356,492
|
|
|
439,436
|
|
|
82,944
|
|
|
23.3
|
%
|
|||
|
Operating income
|
84,730
|
|
|
77,430
|
|
|
(7,300
|
)
|
|
(8.6
|
)%
|
|||
|
Other expense (income):
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
35,979
|
|
|
34,072
|
|
|
(1,907
|
)
|
|
(5.3
|
)%
|
|||
|
Impairment on investment
|
—
|
|
|
4,236
|
|
|
4,236
|
|
|
**
|
|
|||
|
Cancellation and (repurchase) of debt
|
30,305
|
|
|
(546
|
)
|
|
(30,851
|
)
|
|
**
|
|
|||
|
Other expense (income), net
|
276
|
|
|
(665
|
)
|
|
(941
|
)
|
|
**
|
|
|||
|
Total other expense
|
66,560
|
|
|
37,097
|
|
|
(29,463
|
)
|
|
(44.3
|
)%
|
|||
|
Income before income taxes
|
18,170
|
|
|
40,333
|
|
|
22,163
|
|
|
122.0
|
%
|
|||
|
Provision for income taxes
|
7,924
|
|
|
17,040
|
|
|
9,116
|
|
|
115.0
|
%
|
|||
|
Net income
|
$
|
10,246
|
|
|
$
|
23,293
|
|
|
$
|
13,047
|
|
|
127.3
|
%
|
|
|
Year Ended
December 31,
|
||||||
|
(in thousands)
|
2015
|
|
2016
|
||||
|
Unsecured Senior Notes
|
$
|
23,447
|
|
|
$
|
18,836
|
|
|
Term Loans
|
10,757
|
|
|
13,238
|
|
||
|
Capital loans and other
|
55
|
|
|
42
|
|
||
|
Loan origination cost
|
1,720
|
|
|
1,956
|
|
||
|
Interest expense, net
|
$
|
35,979
|
|
|
$
|
34,072
|
|
|
|
Year Ended
December 31,
|
|
|
|
|
|||||||||
|
($ in thousands)
|
2014
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Local Marketing Solutions net revenue
|
$
|
318,658
|
|
|
$
|
326,646
|
|
|
$
|
7,988
|
|
|
2.5
|
%
|
|
Entertainment net revenue
|
55,234
|
|
|
114,576
|
|
|
59,342
|
|
|
107.4
|
%
|
|||
|
Net revenue
|
373,892
|
|
|
441,222
|
|
|
67,330
|
|
|
18.0
|
%
|
|||
|
Operating Costs and Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Local Marketing Solutions direct operating expenses
|
202,789
|
|
|
212,110
|
|
|
9,321
|
|
|
4.6
|
%
|
|||
|
Entertainment direct operating expenses
|
50,651
|
|
|
105,679
|
|
|
55,028
|
|
|
108.6
|
%
|
|||
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
253,440
|
|
|
317,789
|
|
|
64,349
|
|
|
25.4
|
%
|
|||
|
Depreciation and amortization
|
16,878
|
|
|
17,577
|
|
|
699
|
|
|
4.1
|
%
|
|||
|
Corporate expenses
|
24,996
|
|
|
25,458
|
|
|
462
|
|
|
1.8
|
%
|
|||
|
Stock-based compensation
|
37,739
|
|
|
4,278
|
|
|
(33,461
|
)
|
|
**
|
|
|||
|
Transaction costs
|
217
|
|
|
1,739
|
|
|
1,522
|
|
|
701.4
|
%
|
|||
|
Impairment charge, FCC licenses
|
—
|
|
|
1,680
|
|
|
1,680
|
|
|
**
|
|
|||
|
Net loss (gain) on sale of assets
|
90
|
|
|
(12,029
|
)
|
|
(12,119
|
)
|
|
**
|
|
|||
|
Total operating costs and expenses
|
333,360
|
|
|
356,492
|
|
|
23,132
|
|
|
6.9
|
%
|
|||
|
Operating income
|
40,532
|
|
|
84,730
|
|
|
44,198
|
|
|
109.0
|
%
|
|||
|
Other expense:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
46,502
|
|
|
35,979
|
|
|
(10,523
|
)
|
|
(22.6
|
)%
|
|||
|
Cancellation of debt
|
—
|
|
|
30,305
|
|
|
30,305
|
|
|
**
|
|
|||
|
Other expense, net
|
111
|
|
|
276
|
|
|
165
|
|
|
148.6
|
%
|
|||
|
Total other expense
|
46,613
|
|
|
66,560
|
|
|
19,947
|
|
|
42.8
|
%
|
|||
|
(Loss) income before income taxes
|
(6,081
|
)
|
|
18,170
|
|
|
24,251
|
|
|
398.8
|
%
|
|||
|
Provision for income taxes
|
10,872
|
|
|
7,924
|
|
|
(2,948
|
)
|
|
(27.1
|
)%
|
|||
|
Net (loss) income
|
$
|
(16,953
|
)
|
|
$
|
10,246
|
|
|
$
|
27,199
|
|
|
**
|
|
|
|
Year Ended
December 31,
|
||||||
|
(in thousands)
|
2014
|
|
2015
|
||||
|
Unsecured Senior Notes
|
$
|
35,286
|
|
|
$
|
23,447
|
|
|
Term Loans
|
6,191
|
|
|
10,757
|
|
||
|
Subordinated Notes
|
1,797
|
|
|
—
|
|
||
|
Capital loans and other
|
68
|
|
|
55
|
|
||
|
Loan origination cost
|
3,160
|
|
|
1,720
|
|
||
|
Interest expense, net
|
$
|
46,502
|
|
|
$
|
35,979
|
|
|
|
Year Ended
December 31, |
|
$
|
|
%
|
|
Constant Currency Year Ended
December 31, |
|
$
|
|
%
|
||||||||||||||||||
|
($ in thousands)
|
2015
|
|
2016
|
|
Change
|
|
Change
|
|
2015
|
|
2016
|
|
Change
|
|
Change
|
||||||||||||||
|
Local Marketing Solutions net revenue
|
$
|
325,685
|
|
|
$
|
342,191
|
|
|
$
|
16,506
|
|
|
5.1
|
%
|
|
$
|
325,685
|
|
|
$
|
342,191
|
|
|
$
|
16,506
|
|
|
5.1
|
%
|
|
Entertainment net revenue
|
176,237
|
|
|
174,675
|
|
|
(1,562
|
)
|
|
(0.9
|
)%
|
|
176,030
|
|
|
174,675
|
|
|
(1,355
|
)
|
|
(0.8
|
)%
|
||||||
|
Net revenue
|
$
|
501,922
|
|
|
$
|
516,866
|
|
|
$
|
14,944
|
|
|
3.0
|
%
|
|
$
|
501,715
|
|
|
$
|
516,866
|
|
|
$
|
15,151
|
|
|
3.0
|
%
|
|
(in thousands)
|
Townsquare
|
NAME
Jan 1, 2015 - Aug 31, 2015 |
Tower
Sale |
Townsquare Pro Forma for the Transactions
|
Constant Currency Adjustment
|
Townsquare Pro Forma for Transactions (Constant Currency)
|
||||||||||||
|
Local Marketing Solutions net revenue
|
$
|
326,646
|
|
$
|
—
|
|
$
|
(961
|
)
|
$
|
325,685
|
|
$
|
—
|
|
$
|
325,685
|
|
|
Entertainment net revenue
|
114,576
|
|
61,661
|
|
—
|
|
176,237
|
|
(207
|
)
|
176,030
|
|
||||||
|
Net revenue
|
$
|
441,222
|
|
$
|
61,661
|
|
$
|
(961
|
)
|
$
|
501,922
|
|
$
|
(207
|
)
|
$
|
501,715
|
|
|
|
Year Ended
December 31, |
|
$
|
|
%
|
|
Constant Currency Year Ended
December 31, |
|
$
|
|
%
|
||||||||||||||||||
|
($ in thousands)
|
2014
|
|
2015
|
|
Change
|
|
Change
|
|
2014
|
|
2015
|
|
Change
|
|
Change
|
||||||||||||||
|
Local Marketing Solutions net revenue
|
$
|
317,316
|
|
|
$
|
325,685
|
|
|
$
|
8,369
|
|
|
2.6
|
%
|
|
$
|
317,316
|
|
|
$
|
325,685
|
|
|
$
|
8,369
|
|
|
2.6
|
%
|
|
Entertainment net revenue
|
159,015
|
|
|
176,237
|
|
|
17,222
|
|
|
10.8
|
%
|
|
154,237
|
|
|
176,237
|
|
|
22,000
|
|
|
14.3
|
%
|
||||||
|
Net revenue
|
$
|
476,331
|
|
|
$
|
501,922
|
|
|
$
|
25,591
|
|
|
5.4
|
%
|
|
$
|
471,553
|
|
|
$
|
501,922
|
|
|
$
|
30,369
|
|
|
6.4
|
%
|
|
(in thousands)
|
Townsquare
|
Tower
Sale |
NAME
|
WE Fest
|
Townsquare
Pro Forma for the Transactions |
Constant Currency Adjustment
|
Townsquare Pro Forma for Transactions (Constant Currency)
|
||||||||||||||
|
Local Marketing Solutions net revenue
|
$
|
318,658
|
|
$
|
(1,342
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
317,316
|
|
$
|
—
|
|
$
|
317,316
|
|
|
Entertainment net revenue
|
55,234
|
|
—
|
|
92,936
|
|
10,845
|
|
159,015
|
|
(4,778
|
)
|
154,237
|
|
|||||||
|
Net revenue
|
$
|
373,892
|
|
$
|
(1,342
|
)
|
$
|
92,936
|
|
$
|
10,845
|
|
$
|
476,331
|
|
$
|
(4,778
|
)
|
$
|
471,553
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in thousands)
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
Cash
|
|
$
|
24,462
|
|
|
$
|
33,298
|
|
|
$
|
51,540
|
|
|
Cash provided by operating activities
|
|
45,262
|
|
|
25,943
|
|
|
59,802
|
|
|||
|
Cash used in investing activities
|
|
(39,709
|
)
|
|
(71,777
|
)
|
|
(20,968
|
)
|
|||
|
Cash (used in) provided by financing activities
|
|
(26,738
|
)
|
|
54,431
|
|
|
(19,715
|
)
|
|||
|
Net effect of foreign currency exchange rate changes
|
|
—
|
|
|
239
|
|
|
(877
|
)
|
|||
|
Net (decrease) increase in cash
|
|
$
|
(21,185
|
)
|
|
$
|
8,836
|
|
|
$
|
18,242
|
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
(in thousands)
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
|
Total
|
||||||||||
|
2023 Notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280,079
|
|
|
$
|
280,079
|
|
|
Term Loans
(1)
|
|
6,285
|
|
|
—
|
|
|
—
|
|
|
292,227
|
|
|
298,512
|
|
|||||
|
Capitalized obligations
|
|
616
|
|
|
10
|
|
|
5
|
|
|
—
|
|
|
631
|
|
|||||
|
Interest payments
(2)
|
|
31,069
|
|
|
62,136
|
|
|
62,171
|
|
|
30,479
|
|
|
185,855
|
|
|||||
|
Significant contracts
(3)
|
|
12,898
|
|
|
11,511
|
|
|
3,995
|
|
|
5,401
|
|
|
33,805
|
|
|||||
|
Operating leases
|
|
9,911
|
|
|
16,054
|
|
|
9,532
|
|
|
14,507
|
|
|
50,004
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
60,779
|
|
|
$
|
89,711
|
|
|
$
|
75,703
|
|
|
$
|
622,693
|
|
|
$
|
848,886
|
|
|
•
|
acquisition costs are generally expensed as incurred;
|
|
•
|
noncontrolling interests (previously referred to as "minority interests") are valued at fair value at the acquisition date; and
|
|
•
|
restructuring costs associated with a business combination are generally expensed subsequent to the acquisition date.
|
|
2.1†***
|
|
Asset Purchase and Exchange Agreement, dated as of April 28, 2012, among Townsquare Radio, LLC, Townsquare Media of Bloomington, Inc., Townsquare Media of Peoria, Inc. and companies set forth as Townsquare Purchasers on the signature page thereto and Cumulus Media Inc., Cumulus Broadcasting LLC, Cumulus Licensing LLC, Citadel Broadcasting Company and Radio License Holding CBC, LLC
|
|
|
|
|
|
2.2†***
|
|
Asset Purchase and Exchange Agreement, dated as of August 30, 2013, among Townsquare Radio, LLC, on the one hand, and Cumulus Media Holdings Inc., Cumulus Broadcasting LLC and Cumulus Licensing LLC
|
|
|
|
|
|
2.3†***
|
|
Asset Purchase Agreement, dated as of August 30, 2013, among Townsquare Radio, LLC and Cumulus Media Holdings Inc., Cumulus Broadcasting LLC, Cumulus Licensing LLC, Citadel Broadcasting Company and Radio License Holding CBC, LLC
|
|
|
|
|
|
2.4**
|
|
Securities Purchase Agreement by and among Townsquare Live Events, LLC, Townsquare Media, Inc., Heartland Group, LLC, Danny Huston and Jeffrey Blomsness Dated as of August 14, 2015
|
|
|
|
|
|
3.1***
|
|
Certificate of Incorporation of Townsquare Media, Inc.
|
|
|
|
|
|
3.2***
|
|
Bylaws of Townsquare Media, Inc.
|
|
|
|
|
|
4.1****
|
|
Indenture dated as of April 1, 2015, among Townsquare Media, Inc., the guarantors named therein and Wilmington Trust, National Association, as trustee
|
|
|
|
|
|
4.2****
|
|
Form of 6.500% Senior Note due 2013
|
|
|
|
|
|
4.3*****
|
|
Warrant Agreement, dated as of July 25, 2014, by and among Townsquare Media, Inc., the persons set forth on Schedule I thereto, and any other registered holders of the Warrant Certificates (as defined therein) from time to time party thereto
|
|
|
|
|
|
10.1****
|
|
Credit Agreement dated as of April 1, 2015, among Townsquare Media, Inc., Royal Bank of Canada, as administrative agent and collateral agent, and the lenders and financial institutions party thereto
|
|
|
|
|
|
10.2****
|
|
Guarantee and Security Agreement dated as of April 1, 2015, among Townsquare Media, Inc., the guarantors party thereto and Royal Bank of Canada, as administrative and collateral agent
|
|
|
|
|
|
10.3**
|
|
Incremental Amendment Agreement No. 1, dated as of September 1, 2015, among Townsquare Media, Inc. and Royal Bank of Canada as administrative agent and Incremental Term Lender
|
|
|
|
|
|
10.4
s
|
|
Amendment No. 2, dated as of February 8, 2017, to the Credit Agreement, dated as of April 1, 2015, among Townsquare Media, Inc., Royal Bank of Canada, as administrative agent, and the other parties thereto.
|
|
|
|
|
|
10.5***
|
|
Selldown Agreement
|
|
|
|
|
|
10.6***
|
|
2014 Omnibus Incentive Plan
|
|
|
|
|
|
10.7***
|
|
Form of Option Grant Agreement
|
|
|
|
|
|
10.8***
|
|
Form of Option Grant at IPO
|
|
|
|
|
|
10.9***
|
|
Form of Indemnification Agreement
|
|
|
|
|
|
10.10*****
|
|
Plan of Conversion, dated as of July 25, 2014, by and among Townsquare Media, LLC, OCM POF AIF GAP Holdings, L.P. and OCM PF/FF Radio Holdings PT, L.P.
|
|
|
|
|
|
10.11*****
|
|
Second Amended and Restated Registration Agreement, dated as of July 29, 2014, by and among Townsquare Media, Inc., OCM POF IV AIF GAP Holdings, L.P., OCM PF/FF Radio Holdings PT, L.P. and the other persons signatory thereto
|
|
|
|
|
|
10.12*****
|
|
Stockholders Agreement, dated as of July 29, 2014, by and among Townsquare Media, Inc., OCM POF IV GAP Holdings, L.P., OCM PF/FF Radio Holdings PT, L.P., FiveWire Media Ventures, LLC, Steven Price, Stuart Rosenstein, Alex Berkett, Scott Schatz and Dhruv Prasad.
|
|
|
|
|
|
10.13*
|
|
Registration Agreement, dated as of August 16, 2016, by and between Townsquare Media, Inc. and Madison Square Garden Investments, LLC
|
|
|
|
|
|
21
s
|
|
List of Subsidiaries of Townsquare Media, Inc.
|
|
|
|
|
|
23.1
s
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
31.1
s
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
31.2
s
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended
|
|
|
|
|
|
32.1
s
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350
|
|
|
|
|
|
32.2
s
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350
|
|
|
|
|
|
101.0‡
s
|
|
The following materials from Townsquare Media, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Stockholders' Equity and (vi) Notes to Consolidated Financial Statements
|
|
|
|
|
|
s
Filed herewith.
|
||
|
|
|
|
|
*Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on November 8, 2016.
|
||
|
|
|
|
|
**Previously filed as an exhibit to our Quarterly Report on Form 10-Q filed on November 9, 2015.
|
||
|
|
||
|
***Previously filed as an exhibit to our Registration Statement No. 333-197002 on Form S-1, as amended.
|
||
|
|
|
|
|
****Previously filed as an exhibit to our Form 8-K filed on April 1, 2015.
|
||
|
|
||
|
*****Previously filed as an exhibit to our Form 8-K filed on July 31, 2014.
|
||
|
|
|
TOWNSQUARE MEDIA, INC.
|
|
|
|
|
|
|
By:
|
/s/ Stuart Rosenstein
|
|
|
|
Name: Stuart Rosenstein
|
|
|
|
Title: Executive Vice President and Chief Financial Officer
|
|
Signature
|
Title
|
|
|
|
|
|
|
/s/ Steven Price
|
Chairman and Chief Executive Officer
|
March 13, 2017
|
|
Steven Price
|
(Principal Executive Officer)
|
|
|
|
|
|
|
/s/ Stuart Rosenstein
|
Executive Vice President and Chief Financial Officer
|
March 13, 2017
|
|
Stuart Rosenstein
|
(Principal Financial Officer)
|
|
|
|
|
|
|
/s/ Linda Lie
|
Senior Vice President
|
March 13, 2017
|
|
Linda Lie
|
and Chief Accounting Officer
|
|
|
|
|
|
|
/s/ B. James Ford
|
Director
|
March 13, 2017
|
|
B. James Ford
|
|
|
|
|
|
|
|
/s/ Gary Ginsberg
|
Director
|
March 13, 2017
|
|
Gary Ginsberg
|
|
|
|
|
|
|
|
|
Director
|
March 13, 2017
|
|
Stephen Kaplan
|
|
|
|
|
|
|
|
/s/ David Lebow
|
Director
|
March 13, 2017
|
|
David Lebow
|
|
|
|
|
|
|
|
/s/ David Quick
|
Director
|
March 13, 2017
|
|
David Quick
|
|
|
|
|
|
|
|
|
December 31,
2015 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net of allowance of $2,114 and $1,433, respectively
|
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
|
|
|
|
|
||
|
Intangible assets, net
|
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Investments
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
|
|
|
$
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
||
|
Accrued interest
|
|
|
|
|
|
||
|
Total current liabilities
|
|
|
|
|
|
||
|
Long-term debt, less current portion (net of deferred financing costs of $9,962 and $8,006, respectively)
|
|
|
|
|
|
||
|
Deferred tax liability
|
|
|
|
|
|
||
|
Other long-term liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Class A common stock, par value $0.01 per share; 300,000,000 shares authorized; 9,946,354 and 13,735,690 shares issued and outstanding, respectively
|
|
|
|
|
|
||
|
Class B common stock, par value $0.01 per share; 50,000,000 shares authorized; 3,022,484 shares issued and outstanding, respectively
|
|
|
|
|
|
||
|
Class C common stock, par value $0.01 per share; 50,000,000 shares authorized; 4,894,480 and 1,636,341 shares issued and outstanding, respectively
|
|
|
|
|
|
||
|
Total common stock
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Retained earnings
|
|
|
|
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
|
|
(
|
)
|
||
|
Non-controlling interest
|
|
|
|
|
|
||
|
Total stockholders' equity
|
|
|
|
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
|
|
|
$
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating costs and expenses:
|
|
|
|
|
|
||||||
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|||
|
Transaction costs
|
|
|
|
|
|
|
|
|
|||
|
Impairment of FCC licenses
|
|
|
|
|
|
|
|
|
|||
|
Net loss (gain) on sale of assets
|
|
|
|
(
|
)
|
|
|
|
|||
|
Total operating costs and expenses
|
|
|
|
|
|
|
|
|
|||
|
Operating income
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other expense (income):
|
|
|
|
|
|
||||||
|
Interest expense, net
|
|
|
|
|
|
|
|
|
|||
|
Impairment on investment
|
|
|
|
|
|
|
|
|
|||
|
Cancellation and (repurchase) of debt
|
|
|
|
|
|
|
(
|
)
|
|||
|
Other expense (income), net
|
|
|
|
|
|
|
(
|
)
|
|||
|
(Loss) income before income taxes
|
(
|
)
|
|
|
|
|
|
|
|||
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Net (loss) income attributable to:
|
|
|
|
|
|
||||||
|
Controlling interests
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net (loss) income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Pro forma C Corporation data (unaudited):
|
|
|
|
|
|
||||||
|
Historical loss before income taxes
|
$
|
(
|
)
|
|
|
|
|
||||
|
Pro forma income tax benefit
|
(
|
)
|
|
|
|
|
|||||
|
Pro forma net loss
|
$
|
(
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Pro forma net loss per share:
|
|
|
|
|
|
||||||
|
Basic and diluted
|
$
|
(
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
Pro Forma
|
|
Actual
|
|
Actual
|
||||||
|
Basic
|
|
|
|
|
|
|
|
|
|||
|
Diluted
|
|
|
|
|
|
|
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
(
|
)
|
|||
|
Total comprehensive (loss) income
|
(
|
)
|
|
|
|
|
|
|
|||
|
Less: Comprehensive income attributable to non-controlling interest
|
|
|
|
|
|
|
|
|
|||
|
Comprehensive (loss) income attributable to controlling interest
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
Number of Units Outstanding
|
|
Shares of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class A
|
|
Class B
|
|
|
|
Class A
|
|
Class B
|
|
Class C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
Preferred Units
|
|
Common Units
|
|
Common Units
|
|
Warrants
|
|
Shares
|
|
Shares
|
|
Shares
|
|
Warrants
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained (Deficit) Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Controlling Interest in Predecessor LLC
|
|
Non-Controlling Interest
|
|
Total
|
||||||||||||||||||||||
|
Balance at January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
|
|
|
(
|
)
|
|||||||
|
Units Issued
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Units Forfeited
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Conversion from LLC to Corporation
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|||||||
|
Issuance of warrants to purchase class A shares conversion
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Issuance of common stock in connection with initial public offering, including underwriters' allotment shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Underwriters' fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Cash distribution
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Issuance of common stock in connection with WE Fest acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Balance at December 31, 2014
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|||||||
|
Stock options exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Issuance of common stock in connection with NAME acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Foreign currency exchange gain
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Cash distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Balance at December 31, 2015
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Exercise of warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
GE Capital Equity Holdings, LLC conversion
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Proceeds from sale of minority interest in subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||||
|
Foreign currency exchange
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|||||||
|
Cash distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
|||||||
|
Balance at December 31, 2016
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net (loss) income attributable to:
|
|
|
|
|
|
||||||
|
Controlling interests
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Non-controlling interests
|
|
|
|
|
|
|
|
|
|||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Adjustments to reconcile net (loss) income to net cash from operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Amortization of deferred financing costs
|
|
|
|
|
|
|
|
|
|||
|
Deferred income tax expense
|
|
|
|
|
|
|
|
|
|||
|
Provision for doubtful accounts
|
|
|
|
|
|
|
|
|
|||
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|||
|
Cancellation and (repurchase) of debt
|
|
|
|
|
|
|
(
|
)
|
|||
|
Non-cash interest expense
|
|
|
|
|
|
|
|
|
|||
|
Amortization of bond premium
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Write-off deferred financing costs
|
|
|
|
|
|
|
|
|
|||
|
Write-off of bond premium
|
|
|
|
(
|
)
|
|
|
|
|||
|
Impairment of FCC licenses
|
|
|
|
|
|
|
|
|
|||
|
Impairment on investment
|
|
|
|
|
|
|
|
|
|||
|
Net loss (gain) on sale of assets
|
|
|
|
(
|
)
|
|
|
|
|||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Prepaid expenses and other assets
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Accounts payable
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Accrued expenses
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Accrued interest
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other long-term liabilities
|
|
|
|
|
|
|
(
|
)
|
|||
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Payments for acquisitions, net of cash received
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Acquisition of intangibles
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Purchase of property and equipment
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from insurance settlement
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from sale of assets
|
|
|
|
|
|
|
|
|
|||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from stock initial public offering and underwriters' overallotment shares
|
|
|
|
|
|
|
|
|
|||
|
Offering costs
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Underwriters' fees
|
(
|
)
|
|
|
|
|
|
|
|||
|
Proceeds from stock offering and option exercises
|
|
|
|
|
|
|
|
|
|||
|
Repayment of long-term debt
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from the issuance of long-term debt
|
|
|
|
|
|
|
|
|
|||
|
Debt financing costs
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Proceeds from sale of minority interest in subsidiary
|
|
|
|
|
|
|
|
|
|||
|
Cash distributions to non-controlling interests
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Repayments of capitalized obligations
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Net effect of foreign currency exchange rate changes
|
|
|
|
|
|
|
(
|
)
|
|||
|
Net (decrease) increase in cash
|
(
|
)
|
|
|
|
|
|
|
|||
|
Cash:
|
|
|
|
|
|
||||||
|
Beginning of period
|
|
|
|
|
|
|
|
|
|||
|
End of period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash payments:
|
|
|
|
|
|
||||||
|
Payments to redeem long-term debt prior to contractual maturity
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|||
|
Income taxes
|
|
|
|
|
|
|
|
|
|||
|
Purchase obligations:
|
|
|
|
|
|
||||||
|
Capital lease
|
|
|
|
|
|
|
|
|
|||
|
Barter transactions:
|
|
|
|
|
|
||||||
|
Barter revenue - included in net revenue
|
|
|
|
|
|
|
|
|
|||
|
Barter expense - included in direct operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Equity issued in respect of acquisitions:
|
|
|
|
|
|
||||||
|
Common stock, WE Fest acquisition
|
|
|
|
|
|
|
|
|
|||
|
Common stock, NAME acquisition
|
|
|
|
|
|
|
|
|
|||
|
Allocation of business acquisition to non-controlling interest:
|
|
|
|
|
|
||||||
|
NAME
|
|
|
|
|
|
|
|
|
|||
|
Property Type
|
|
Depreciation Period in Years
|
|
Buildings and improvements
|
|
10 to 39 years
|
|
Broadcasting equipment
|
|
3 to 20 years
|
|
Rides and related equipment
|
|
10 to 20 years
|
|
Computer and office equipment
|
|
3 to 5 years
|
|
Furnitures and fixtures
|
|
5 to 10 years
|
|
Transportation equipment
|
|
5 to 10 years
|
|
Software development costs
|
|
1 to 2 years
|
|
Leasehold improvements
|
|
Shorter of their useful life or remaining term
|
|
•
|
Acquisition costs are generally expensed as incurred;
|
|
•
|
Noncontrolling interests are valued at fair value at the acquisition date; and
|
|
•
|
|
|
•
|
Level 1: Inputs are quoted prices (unadjusted) in active markets for identified assets or liabilities that the Company has the ability to access at the measurement date.
|
|
•
|
Level 2: Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 assets include quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets that are not active; and inputs other than quoted prices that are observable such as models.
|
|
•
|
|
|
•
|
The Company will record excess tax benefits or expenses on share based awards within income tax expense. Prior to adoption this amount would have been recorded as an increase of capital in excess of par value. This change could create volatility in the Company's effective tax rate.
|
|
•
|
The Company will no longer reflect the cash received from the excess tax benefits within cash flows from financing activities but instead now reflect this benefit within cash flows from operating activities in the Consolidated Statements of Cash Flows. The Company has elected to apply this change in presentation prospectively.
|
|
•
|
The Company elected not to change its policy on accounting for forfeitures and continues to estimate the total number of awards for which the requisite service period will not be rendered.
|
|
•
|
At this time, the Company has not changed its policy on statutory withholding requirements and will continue to allow the employee to withhold up to the Company's minimum statutory withholding requirements.
|
|
•
|
|
|
Current assets
|
$
|
|
|
|
Trademark
|
|
|
|
|
Property and Equipment
|
|
|
|
|
Goodwill
|
|
|
|
|
Deferred revenue
|
(
|
|
|
|
Total purchase price
|
$
|
|
|
|
Current assets
|
$
|
|
|
|
Customer relationships
|
|
|
|
|
Trade name
|
|
|
|
|
Other intangibles
|
|
|
|
|
Property and Equipment
|
|
|
|
|
Goodwill
|
|
|
|
|
Non-controlling interest
|
(
|
|
|
|
Accounts payable and accrued expenses
|
(
|
|
|
|
Deferred tax liabilities
|
(
|
|
|
|
Total purchase price
|
$
|
|
|
|
(in thousands)
|
December 31,
2015 |
|
December 31,
2016 |
||||
|
Land and improvements
|
$
|
|
|
|
$
|
|
|
|
Buildings and leasehold improvements
|
|
|
|
|
|
||
|
Broadcast equipment
|
|
|
|
|
|
||
|
Rides and related equipment
|
|
|
|
|
|
||
|
Computer and office equipment
|
|
|
|
|
|
||
|
Furniture and fixtures
|
|
|
|
|
|
||
|
Transportation equipment
|
|
|
|
|
|
||
|
Software development costs
|
|
|
|
|
|
||
|
Total property and equipment, gross
|
|
|
|
|
|
||
|
Less: Accumulated depreciation and amortization
|
(
|
)
|
|
(
|
)
|
||
|
Total property and equipment, net
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
Fair Value
|
|
Balance Sheet Location
|
||
|
Long-term prepaid rent asset
|
$
|
|
|
|
Other long term assets
|
|
Deferred gain on the sale of towers
|
$
|
|
|
|
Other long term liabilities
|
|
Exclusive marketing arrangement
|
$
|
|
|
|
Other long term liabilities
|
|
Balance at December 31, 2014
|
$
|
|
|
|
NAME acquisition
|
|
|
|
|
Entertainment acquisitions
|
|
|
|
|
Local Marketing Solutions acquisitions
|
|
|
|
|
Balance at December 31, 2015 and 2016
|
$
|
|
|
|
(in thousands)
|
Estimated Useful Life
|
|
December 31,
2015 |
|
December 31,
2016 |
||||
|
Intangible Assets:
|
|
|
|
|
|
||||
|
FCC licenses
|
Indefinite
|
|
$
|
|
|
|
$
|
|
|
|
Trademarks and trade names
|
Indefinite
|
|
|
|
|
|
|
||
|
Customer and advertising relationships
|
10 years
|
|
|
|
|
|
|
||
|
Customer relationships
|
15 years
|
|
|
|
|
|
|
||
|
Leasehold interests
|
5 to 39 years
|
|
|
|
|
|
|
||
|
Tower space
|
3 to 9 years
|
|
|
|
|
|
|
||
|
Sports broadcast rights
|
1 to 2 years
|
|
|
|
|
|
|
||
|
Non-compete agreements
|
1 to 2 years
|
|
|
|
|
|
|
||
|
Trademarks
|
15 years
|
|
|
|
|
|
|
||
|
Permits/licenses
|
1 year
|
|
|
|
|
|
|
||
|
Other intangibles
|
3 years
|
|
|
|
|
|
|
||
|
Total
|
|
|
|
|
|
|
|
||
|
Less: Accumulated amortization
|
|
|
(
|
)
|
|
(
|
)
|
||
|
Net amount
|
|
|
$
|
|
|
|
$
|
|
|
|
2017
|
$
|
|
|
|
2018
|
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
Thereafter
|
|
|
|
|
|
$
|
|
|
|
(in thousands)
|
December 31,
2015 |
|
December 31,
2016 |
||||
|
2023 Notes
|
$
|
|
|
|
$
|
|
|
|
Term Loans
|
|
|
|
|
|
||
|
Capitalized obligations
|
|
|
|
|
|
||
|
Debt before deferred financing costs
|
|
|
|
|
|
||
|
Deferred financing costs
|
(
|
)
|
|
(
|
)
|
||
|
Total debt
|
|
|
|
|
|
||
|
Less: current portion of long-term debt
|
(
|
)
|
|
(
|
)
|
||
|
Total long-term debt
|
$
|
|
|
|
$
|
|
|
|
2017
|
$
|
|
|
|
2018
|
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
Thereafter
|
|
|
|
|
|
$
|
|
|
|
Security
1
|
|
Par Value Per Share
|
Number Authorized
|
Number Outstanding
|
Description
|
||
|
Class A common stock
|
|
$
|
|
|
|
|
One vote per share.
|
|
Class B common stock
|
|
$
|
|
|
|
|
10 votes per share.
2
|
|
Class C common stock
|
|
$
|
|
|
|
|
No votes.
2
|
|
Warrants
|
|
|
|
|
Each warrant is exercisable for one share of Class A common stock, at an exercise price of $0.0001 per share. The aggregate exercise price for all warrants currently outstanding is $898.
3
|
||
|
Total
|
|
|
|
|
|
||
|
1
Each of the shares of common stock, including the shares of Class A common stock issuable upon exercise of the warrants, have equal economic rights.
|
|||||||
|
2
Each share converts into one share of Class A common stock upon transfer or at the option of the holder, subject to certain conditions, including compliance with FCC rules.
|
|||||||
|
3
The warrants are fully vested and exercisable for shares of Class A common stock, subject to certain conditions, including compliance with FCC rules.
|
|||||||
|
|
2014
|
|
2015
|
|
2016
|
||
|
Expected volatility
|
40.0
|
%
|
|
30% - 40%
|
|
30.0
|
%
|
|
Expected term
|
6.3 years
|
|
|
6.3 years
|
|
4.25 - 6.33 years
|
|
|
Risk free interest rate
|
2.0
|
%
|
|
1.8% - 2.1%
|
|
1.4% - 1.7%
|
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Life (years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Outstanding at December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||
|
Granted
|
|
|
|
|
|
|
|
|
|
|||
|
Forfeited and expired
|
(
|
)
|
|
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||
|
Exercisable at December 31, 2016
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
(in thousands)
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
Current income tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
State
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Foreign
|
|
|
|
|
(
|
)
|
|
|
|
|||
|
Total current income tax expense
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
State
|
|
|
|
|
|
|
|
|
|
|||
|
Foreign
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Total deferred income tax expense
|
|
|
|
|
|
|
|
|
|
|||
|
Total income tax expense
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
|
2014
|
|
2015
|
|
2016
|
||||||
|
Pretax income (loss) at federal statutory rate
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Foreign taxes at different rates from the U.S. rate
|
|
|
|
|
|
|
|
(
|
)
|
|||
|
State income tax expense, net federal expense
|
|
|
|
|
|
|
|
|
|
|||
|
Non-deductible items
|
|
|
|
|
|
|
|
|
|
|||
|
Pre-IPO income which had no tax effect
|
|
(
|
)
|
|
|
|
|
|
|
|||
|
Stock compensation expense recorded at LLC conversion
|
|
|
|
|
|
|
|
|
|
|||
|
Deferred federal and state income taxes recorded at LLC conversion
|
|
|
|
|
|
|
|
|
|
|||
|
Adjustment of prior year deferred taxes
|
|
|
|
|
(
|
)
|
|
|
|
|||
|
Change in valuation allowance
|
|
|
|
|
|
|
|
|
|
|||
|
Total provision for income taxes
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
2015
|
|
2016
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for doubtful accounts
|
$
|
|
|
|
$
|
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
||
|
Stock-based compensation
|
|
|
|
|
|
||
|
Prepaid rent
|
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Noncurrent liabilities
|
|
|
|
|
|
||
|
Net operating loss and credit carryforwards
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Less: valuation allowance
|
(
|
)
|
|
(
|
)
|
||
|
Deferred tax assets
|
|
|
|
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Intangible assets
|
|
|
|
|
|
||
|
Property and equipment
|
|
|
|
|
|
||
|
Software development costs
|
|
|
|
|
|
||
|
Deferred tax liabilities
|
|
|
|
|
|
||
|
Net deferred tax liabilities
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
December 31,
2015 |
|
December 31,
2016 |
||||
|
Accrued compensation and benefits
|
$
|
|
|
|
$
|
|
|
|
Accrued professional fees
|
|
|
|
|
|
||
|
Accrued commissions
|
|
|
|
|
|
||
|
Accrued taxes
|
|
|
|
|
|
||
|
Accrued music and FCC licensing
|
|
|
|
|
|
||
|
Accrued publisher fees
|
|
|
|
|
|
||
|
Accrued national representation fees
|
|
|
|
|
|
||
|
Due to sellers, business combinations
|
|
|
|
|
|
||
|
Deferred rent
|
|
|
|
|
|
||
|
Accrued other
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
|
2017
|
$
|
|
|
|
2018
|
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
Thereafter
|
|
|
|
|
Total minimum payments
|
$
|
|
|
|
2017
|
$
|
|
|
|
2018
|
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
Thereafter
|
|
|
|
|
Total minimum payments
|
$
|
|
|
|
(in thousands)
|
Local Marketing Solutions
|
|
Entertainment
|
|
Corporate
and other reconciling items
|
|
Consolidated
|
||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net loss on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Long-lived Assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Capital expenditures
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Goodwill
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
Local Marketing Solutions
|
|
Entertainment
|
|
Corporate
and other reconciling items
|
|
Consolidated
|
||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|||||||
|
Transaction costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impairment charge, FCC licenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net (gain) on sale of assets
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Operating income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Long-lived Assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Capital expenditures
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Goodwill
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
Local Marketing Solutions
|
|
Entertainment
|
|
Corporate
and other reconciling items
|
|
Consolidated
|
||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net loss on sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Long-Lived Assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Capital expenditures
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Goodwill
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands, except per share data)
|
2014
|
|
2015
|
|
2016
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average shares of common stock outstanding
|
|
|
|
|
|
|
|
|
|||
|
Effect of dilutive common stock equivalents
|
|
|
|
|
|
|
|
|
|||
|
Weighted average diluted common shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net (loss) income per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
2014
|
|
2015
|
|
2016
|
|||
|
Warrants
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
|
|
|
|
|
|
|
(in thousands except per share data)
|
Year Ended
December 31,
|
||
|
|
2014
|
||
|
Numerator:
|
|
||
|
Net loss
|
$
|
(
|
)
|
|
|
|
||
|
Denominator:
|
|
||
|
Weighted average shares of basic and diluted common stock outstanding
|
|
|
|
|
|
|
||
|
Pro forma net loss per share:
|
|
||
|
Basic and Diluted
|
$
|
(
|
)
|
|
(in thousands)
|
Year Ended
December 31,
|
|
|
|
2014
|
|
|
Warrants
|
|
|
|
Stock options
|
|
|
|
|
2015 Quarter Ended
|
||||||||||||||
|
(in thousands, except per share data)
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Net income (loss) per share
1
:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
2016 Quarter Ended
|
||||||||||||||
|
(in thousands, except per share data)
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Net (loss) income per share
1
:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Diluted
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fiscal Year
|
Balance at Beginning of Year
|
|
Charged to Costs and Expenses
|
|
Deductions
|
|
Balance at End of Year
|
||||||||
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
||||||||
|
2014
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
2015
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
2016
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|