These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
|
||
|
|
Washington, D.C. 20549
__________________ |
|
|
|
FORM 10-Q
__________________ |
|
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March 31, 2018
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ______
Commission file number 001-36558
Townsquare Media, Inc.
(Exact name of registrant as specified in its charter)
|
||
|
Delaware
(State or other jurisdiction of incorporation
or organization)
|
4832
(Primary Standard Industrial
Classification Code Number)
|
27-1996555
(I.R.S. Employer Identification No.) |
|
240 Greenwich Avenue
Greenwich, Connecticut 06830
(203) 861-0900
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
__________________
|
||
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
x
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
Emerging growth company
|
x
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
x
|
|||||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
December 31,
2017 |
|
March 31,
2018 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net of allowance of $1,079 and $1,212, respectively
|
|
|
|
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
|
|
||
|
Current assets held for sale
|
|
|
|
|
|
||
|
Current assets of discontinued operations
|
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
|
||
|
Property and equipment, net
|
|
|
|
|
|
||
|
Intangible assets, net
|
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Investments
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Long-term assets of discontinued operations
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
|
|
|
$
|
|
|
|
Current portion of long-term debt
|
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
||
|
Accrued interest
|
|
|
|
|
|
||
|
Current liabilities of discontinued operations
|
|
|
|
|
|
||
|
Total current liabilities
|
|
|
|
|
|
||
|
Long-term debt, less current portion (net of deferred finance costs of $6,803 and $6,324, respectively)
|
|
|
|
|
|
||
|
Deferred tax liability
|
|
|
|
|
|
||
|
Other long-term liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Class A common stock, par value $0.01 per share; 300,000,000 shares authorized; 13,819,639
and 13,837,676 shares issued and outstanding, respectively |
|
|
|
|
|
||
|
Class B common stock, par value $0.01 per share; 50,000,000 shares authorized; 3,022,484
shares issued and outstanding |
|
|
|
|
|
||
|
Class C common stock, par value $0.01 per share; 50,000,000 shares authorized; 1,636,341 shares issued and outstanding
|
|
|
|
|
|
||
|
Total common stock
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Retained earnings (deficit)
|
|
|
|
(
|
)
|
||
|
Accumulated other comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
|
Non-controlling interest
|
|
|
|
|
|
||
|
Total stockholders’ equity
|
|
|
|
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2018
|
||||
|
|
|
|
|
||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Operating costs and expenses:
|
|
|
|
||||
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
|
|
|
|
||
|
Corporate expenses
|
|
|
|
|
|
||
|
Stock-based compensation
|
|
|
|
|
|
||
|
Transaction costs
|
|
|
|
|
|
||
|
Impairment of long lived and intangible assets
|
|
|
|
|
|
||
|
Net gain on sale and retirement of assets
|
(
|
)
|
|
(
|
)
|
||
|
Total operating costs and expenses
|
|
|
|
|
|
||
|
Operating income (loss)
|
|
|
|
(
|
)
|
||
|
Other expense:
|
|
|
|
||||
|
Interest expense, net
|
|
|
|
|
|
||
|
Other expense, net
|
|
|
|
|
|
||
|
Loss from continuing operations before income taxes
|
(
|
)
|
|
(
|
)
|
||
|
Benefit from income taxes
|
(
|
)
|
|
(
|
)
|
||
|
Net loss from continuing operations
|
(
|
)
|
|
(
|
)
|
||
|
Net loss from discontinued operations, net of income taxes
|
(
|
)
|
|
|
|
||
|
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
||||
|
Net (loss) income attributable to:
|
|
|
|
||||
|
Controlling interests
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Non-controlling interests
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Basic loss per share:
|
|
|
|
||||
|
Continuing operations
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Discontinued operations
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Diluted loss per share:
|
|
|
|
||||
|
Continuing operations
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Discontinued operations
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
|
|
|
|
|
||
|
Diluted
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Cash dividend declared per share
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2018
|
||||
|
|
|
|
|
||||
|
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
|
|
(
|
)
|
||
|
Total comprehensive loss
|
(
|
)
|
|
(
|
)
|
||
|
Less: Comprehensive income attributable to noncontrolling interest
|
|
|
|
|
|
||
|
Comprehensive loss attributable to controlling interest
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
Shares of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
Class C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Shares
|
|
Shares
|
|
Shares
|
|
Warrants
|
|
Common
Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings (Deficit)
|
|
Accumulated Other Comprehensive Loss
|
|
Non-
Controlling
Interest
|
|
Total
|
||||||||||||||||
|
Balance at January 1, 2018, as previously reported
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
Impact of change in accounting policy*
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||
|
Adjusted balance at January 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
|
|
|
(
|
)
|
||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
—
|
|
|
(
|
)
|
||||||
|
Stock-based compensation
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
||||||
|
Issuance of restricted stock
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency exchange
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
—
|
|
|
(
|
)
|
||||||
|
Cash distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||
|
Balance at March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net (loss) income attributable to:
|
|
|
|
||||
|
Controlling interests
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Non-controlling interests
|
|
|
|
|
|
||
|
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Adjustments to reconcile net loss to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
||
|
Amortization of deferred financing costs
|
|
|
|
|
|
||
|
Deferred income tax benefit
|
(
|
)
|
|
(
|
)
|
||
|
Provision for doubtful accounts
|
|
|
|
|
|
||
|
Stock-based compensation expense
|
|
|
|
|
|
||
|
Trade activity, net
|
(
|
)
|
|
(
|
)
|
||
|
Write-off of deferred financing costs
|
|
|
|
|
|
||
|
Impairment of long lived and intangible assets
|
|
|
|
|
|
||
|
Net gain on sale and retirements of assets
|
(
|
)
|
|
(
|
)
|
||
|
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
|
|
|
|
|
||
|
Prepaid expenses and other assets
|
(
|
)
|
|
(
|
)
|
||
|
Accounts payable
|
(
|
)
|
|
(
|
)
|
||
|
Accrued expenses
|
(
|
)
|
|
(
|
)
|
||
|
Accrued interest
|
|
|
|
|
|
||
|
Other long-term liabilities
|
(
|
)
|
|
(
|
)
|
||
|
Net cash provided by (used in) operating activities - continuing operations
|
|
|
|
(
|
)
|
||
|
Net cash (used in) provided by operating activities - discontinued operations
|
(
|
)
|
|
|
|
||
|
Net cash provided by (used in) operating activities
|
|
|
|
(
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property and equipment
|
(
|
)
|
|
(
|
)
|
||
|
Payments for acquisitions, net of cash received
|
(
|
)
|
|
|
|
||
|
Acquisition of intangibles
|
(
|
)
|
|
|
|
||
|
Proceeds from sale of assets
|
|
|
|
|
|
||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repayment of long-term debt
|
(
|
)
|
|
(
|
)
|
||
|
Debt financing costs
|
(
|
)
|
|
|
|
||
|
Proceeds from exercise of employee stock options
|
|
|
|
|
|
||
|
Cash distributions to non-controlling interests
|
(
|
)
|
|
(
|
)
|
||
|
Repayments of capitalized obligations
|
(
|
)
|
|
(
|
)
|
||
|
Net cash used in financing activities
|
(
|
)
|
|
(
|
)
|
||
|
Net effect of foreign currency exchange rate changes
|
|
|
|
|
|
||
|
Net decrease in cash and restricted cash
|
(
|
)
|
|
(
|
)
|
||
|
Cash and restricted cash:
|
|
|
|
||||
|
Beginning of period
|
|
|
|
|
|
||
|
End of period
|
$
|
|
|
|
$
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2018
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Cash payments:
|
|
|
|
||||
|
Interest
|
$
|
|
|
|
$
|
|
|
|
Income taxes
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity issued in respect of acquisitions:
|
|
|
|
||||
|
Common stock, joint venture acquisition
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Supplemental Disclosure of Non-cash Activities:
|
|
|
|
||||
|
Dividends declared during the period
|
$
|
|
|
|
$
|
|
|
|
|
As Reported December 31, 2017
|
|
Adjustment due to ASC 606
|
|
Balance at January 1, 2018
|
||||||
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Prepaid expenses and other current assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|||
|
Total Assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
|
|
|||
|
Total liabilities and stockholders' equity
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
|
|
Local Marketing Solutions
|
|
Entertainment
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Local
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
National
|
|
|
|
|
|
|
|
|
|
|||
|
Political
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
|
Local Marketing Solutions
|
|
Entertainment
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Local
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
National
|
|
|
|
|
|
|
|
|
|
|||
|
Political
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
At Adoption January 1, 2018
|
|
March 31, 2018
|
||||
|
Receivables
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Short-term contract liabilities (deferred revenue)
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
December 31,
2017 |
|
March 31,
2018 |
||||
|
Land and improvements
|
$
|
|
|
|
$
|
|
|
|
Buildings and leasehold improvements
|
|
|
|
|
|
||
|
Broadcast equipment
|
|
|
|
|
|
||
|
Rides and related equipment
|
|
|
|
|
|
||
|
Computer and office equipment
|
|
|
|
|
|
||
|
Furniture and fixtures
|
|
|
|
|
|
||
|
Transportation equipment
|
|
|
|
|
|
||
|
Software development costs
|
|
|
|
|
|
||
|
Total property and equipment, gross
|
|
|
|
|
|
||
|
Less accumulated depreciation and amortization
|
(
|
)
|
|
(
|
)
|
||
|
Total property and equipment, net
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
Local Marketing Solutions
|
|
Entertainment
|
|
Consolidated
|
||||||
|
Balance at March 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
Estimated Useful Life
|
|
December 31,
2017 |
|
March 31,
2018 |
||||
|
Intangible Assets:
|
|
|
|
|
|
||||
|
FCC licenses
|
Indefinite
|
|
$
|
|
|
|
$
|
|
|
|
Trademarks and trade names
|
Indefinite
|
|
|
|
|
|
|
||
|
Customer and advertising relationships
|
10 years
|
|
|
|
|
|
|
||
|
Customer relationships
|
15 years
|
|
|
|
|
|
|
||
|
Leasehold interests
|
5 to 39 years
|
|
|
|
|
|
|
||
|
Tower space
|
3 to 9 years
|
|
|
|
|
|
|
||
|
Sports broadcast rights
|
1 to 2 years
|
|
|
|
|
|
|
||
|
Non-compete agreements
|
1 to 2 years
|
|
|
|
|
|
|
||
|
Trademarks
|
15 years
|
|
|
|
|
|
|
||
|
Permits/licenses
|
1 year
|
|
|
|
|
|
|
||
|
Other intangibles
|
3 years
|
|
|
|
|
|
|
||
|
Total
|
|
|
|
|
|
|
|
||
|
Less: Accumulated amortization
|
|
|
(
|
|
|
(
|
)
|
||
|
Net amount
|
|
|
$
|
|
|
|
$
|
|
|
|
2018 (remainder)
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
|
$
|
|
|
|
(in thousands)
|
December 31,
2017 |
|
March 31,
2018 |
||||
|
2023 Notes
|
$
|
|
|
|
$
|
|
|
|
Term Loans
|
|
|
|
|
|
||
|
Capitalized obligations
|
|
|
|
|
|
||
|
Debt before deferred financing costs
|
|
|
|
|
|
||
|
Deferred financing costs
|
(
|
)
|
|
(
|
)
|
||
|
Total debt
|
|
|
|
|
|
||
|
Less: current portion of long-term debt
|
(
|
)
|
|
(
|
)
|
||
|
Total long-term debt
|
$
|
|
|
|
$
|
|
|
|
2018 (remainder)
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
|
$
|
|
|
|
Security
1
|
|
Par Value Per Share
|
|
Number Authorized
|
|
Number Outstanding
|
|
Description
|
||||
|
Class A common stock
|
|
$
|
|
|
|
|
|
|
|
|
|
One vote per share.
|
|
Class B common stock
|
|
$
|
|
|
|
|
|
|
|
|
|
10 votes per share.
2
|
|
Class C common stock
|
|
$
|
|
|
|
|
|
|
|
|
|
No votes.
2
|
|
Warrants
|
|
|
|
|
|
|
|
|
Each warrant is exercisable for one share of Class A common stock, at an exercise price of $0.0001 per share. The aggregate exercise price for all warrants currently outstanding is $898.
3
|
|||
|
Total
|
|
|
|
|
|
|
|
|
|
|
||
|
1
Each of the shares of common stock, including the shares of Class A common stock issuable upon exercise of the warrants, have equal economic rights.
|
||||||||||||
|
2
Each share converts into one share of Class A common stock upon transfer or at the option of the holder, subject to certain conditions, including compliance with FCC rules.
|
||||||||||||
|
3
The warrants are fully vested and exercisable for shares of Class A common stock, subject to certain conditions, including compliance with FCC rules.
|
||||||||||||
|
|
Shares
|
|
Weighted Average
Exercise Price |
|
Weighted Average
Remaining Contractual Life (years) |
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at January 1, 2018
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|||
|
Exercised
|
|
|
|
|
|
|
|
|
|
|||
|
Forfeited
|
(
|
)
|
|
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2018
|
|
|
|
$
|
|
|
|
|
|
$
|
|
|
|
(in thousands)
|
December 31,
2017 |
|
March 31,
2018 |
||||
|
Accrued compensation and benefits
|
$
|
|
|
|
$
|
|
|
|
Accrued professional fees
|
|
|
|
|
|
||
|
Accrued commissions
|
|
|
|
|
|
||
|
Accrued taxes
|
|
|
|
|
|
||
|
Accrued music and FCC licensing
|
|
|
|
|
|
||
|
Accrued publisher fees
|
|
|
|
|
|
||
|
Accrued national representation fees
|
|
|
|
|
|
||
|
Deferred rent
|
|
|
|
|
|
||
|
Dividends payable
|
|
|
|
|
|
||
|
Accrued other
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
|
2018 (remainder)
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total minimum payments
|
$
|
|
|
|
2018 (remainder)
|
$
|
|
|
|
2019
|
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
Thereafter
|
|
|
|
|
Total minimum payments
|
$
|
|
|
|
(in thousands)
|
Local Marketing Solutions
|
|
Entertainment
|
|
Corporate
and other
reconciling items
|
|
Consolidated
|
||||||||
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net gain on sale and retirement of assets
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Operating income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Capital expenditures
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
Local Marketing Solutions
|
|
Entertainment
|
|
Corporate
and other
reconciling items
|
|
Consolidated
|
||||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Net revenue
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impairment of long lived and intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net gain on sale and retirement of assets
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
|
Operating income (loss)
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Capital expenditures
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
December 31,
2017 |
|
March 31,
2018 |
||||
|
Local Marketing Solutions
|
$
|
|
|
|
$
|
|
|
|
Entertainment
|
|
|
|
|
|
||
|
Corporate and other reconciling items
|
|
|
|
|
|
||
|
Total
|
$
|
|
|
|
$
|
|
|
|
(in thousands)
|
December 31, 2017
|
|
March 31, 2018
|
||||
|
Accounts receivable
|
$
|
|
|
|
$
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
||
|
Current assets of discontinued operations
|
$
|
|
|
|
$
|
|
|
|
Current assets held for sale
|
|
|
|
|
|
||
|
Long term assets of discontinued operations
|
|
|
|
|
|
||
|
Accrued expenses and other current liabilities
|
(
|
)
|
|
(
|
)
|
||
|
Net assets
|
$
|
|
|
|
$
|
(
|
)
|
|
(in thousands, except per share data)
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2018
|
||||
|
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Net loss from continuing operations
|
(
|
)
|
|
(
|
)
|
||
|
Net loss from discontinued operations, net of income taxes
|
(
|
)
|
|
|
|
||
|
Net loss
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted average shares of common stock outstanding
|
|
|
|
|
|
||
|
Weighted average diluted common shares outstanding
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Basic loss per share:
|
|
|
|
||||
|
Continuing operations
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Discontinued operations
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Diluted loss per share:
|
|
|
|
||||
|
Continuing operations
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Discontinued operations
|
|
|
|
|
|
||
|
•
|
Net revenue for the
three months ended March 31, 2018
increased
$5.8 million
, or
6.6%
. Excluding political revenue, net revenue increased 6.3%.
|
|
•
|
Local Marketing Solutions net revenue increased
$4.5 million
, or
5.9%
. Excluding political revenue, Local Marketing Solutions net revenue increased 5.6%.
|
|
•
|
Entertainment net revenue increased
$1.3 million
, or
10.8%
.
|
|
($ in thousands) |
Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
2017
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|||||||
|
Local Marketing Solutions net revenue
|
$
|
76,076
|
|
|
$
|
80,561
|
|
|
$
|
4,485
|
|
|
5.9
|
%
|
|
Entertainment net revenue
|
12,328
|
|
|
13,665
|
|
|
1,337
|
|
|
10.8
|
%
|
|||
|
Net revenue
|
88,404
|
|
|
94,226
|
|
|
5,822
|
|
|
6.6
|
%
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|||||||
|
Local Marketing Solutions direct operating expenses
|
55,332
|
|
|
59,001
|
|
|
3,669
|
|
|
6.6
|
%
|
|||
|
Entertainment direct operating expenses
|
17,508
|
|
|
18,065
|
|
|
557
|
|
|
3.2
|
%
|
|||
|
Direct operating expenses, excluding depreciation, amortization and stock-based compensation
|
72,840
|
|
|
77,066
|
|
|
4,226
|
|
|
5.8
|
%
|
|||
|
Depreciation and amortization
|
6,383
|
|
|
6,340
|
|
|
(43
|
)
|
|
(0.7
|
)%
|
|||
|
Corporate expenses
|
5,349
|
|
|
5,649
|
|
|
300
|
|
|
5.6
|
%
|
|||
|
Stock-based compensation
|
188
|
|
|
197
|
|
|
9
|
|
|
4.8
|
%
|
|||
|
Transaction costs
|
199
|
|
|
159
|
|
|
(40
|
)
|
|
(20.1
|
)%
|
|||
|
Impairment of long lived and intangible assets
|
—
|
|
|
37,973
|
|
|
37,973
|
|
|
**
|
|
|||
|
Net gain on sale and retirement of assets
|
(2
|
)
|
|
(321
|
)
|
|
(319
|
)
|
|
**
|
|
|||
|
Total operating costs and expenses
|
84,957
|
|
|
127,063
|
|
|
42,106
|
|
|
49.6
|
%
|
|||
|
Operating income (loss)
|
3,447
|
|
|
(32,837
|
)
|
|
(36,284
|
)
|
|
(1,052.6
|
)%
|
|||
|
Other expense:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
8,254
|
|
|
8,427
|
|
|
173
|
|
|
2.1
|
%
|
|||
|
Other expense, net
|
33
|
|
|
44
|
|
|
11
|
|
|
33.3
|
%
|
|||
|
Total other expense
|
8,287
|
|
|
8,471
|
|
|
184
|
|
|
2.2
|
%
|
|||
|
Loss from continuing operations before income taxes
|
(4,840
|
)
|
|
(41,308
|
)
|
|
(36,468
|
)
|
|
(753.5
|
)%
|
|||
|
Benefit from income taxes
|
(1,930
|
)
|
|
(14,717
|
)
|
|
(12,787
|
)
|
|
(662.5
|
)%
|
|||
|
Net loss from continuing operations
|
(2,910
|
)
|
|
(26,591
|
)
|
|
(23,681
|
)
|
|
(813.8
|
)%
|
|||
|
Net loss from discontinued operations, net of income taxes
|
(98
|
)
|
|
—
|
|
|
98
|
|
|
100.0
|
%
|
|||
|
Net loss
|
$
|
(3,008
|
)
|
|
$
|
(26,591
|
)
|
|
$
|
(23,583
|
)
|
|
(784.0
|
)%
|
|
**
Percent change not meaningful.
|
||||||||||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2018
|
||||
|
(in thousands)
|
|
|
|
||||
|
2023 Notes
|
$
|
4,551
|
|
|
$
|
4,551
|
|
|
Term Loans
|
3,147
|
|
|
3,401
|
|
||
|
Capital loans and other
|
2
|
|
|
2
|
|
||
|
Loan origination costs
|
554
|
|
|
479
|
|
||
|
Interest income
|
0
|
|
|
(6)
|
|
||
|
Interest expense, net
|
$
|
8,254
|
|
|
$
|
8,427
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(in thousands)
|
2017
|
|
2018
|
||||
|
Cash provided by (used in) operating activities
|
$
|
3,957
|
|
|
$
|
(791
|
)
|
|
Cash used in investing activities
|
(7,445
|
)
|
|
(5,880
|
)
|
||
|
Cash used in financing activities
|
(7,453
|
)
|
|
(9,547
|
)
|
||
|
Net effect of foreign currency exchange rate changes
|
33
|
|
|
3
|
|
||
|
Net decrease in cash and restricted cash
|
$
|
(10,908
|
)
|
|
$
|
(16,215
|
)
|
|
Exhibit
|
|
Description
|
|
10.1*
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
31.3
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
32.2
|
|
|
|
|
|
|
|
32.3
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
* Previously filed as an exhibit to our Current Report on Form 8-K filed on May 3, 2018.
|
||
|
|
|
|
|
TOWNSQUARE MEDIA, INC.
|
|
|
|
|
By:
|
/s/ Stuart Rosenstein
|
|
|
Name: Stuart Rosenstein
|
|
|
Title: Executive Vice President & Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|