These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-2027651
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
7226 Lee DeForest Drive, Suite 209
Columbia, Maryland
|
21046
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
||||
|
PART I - FINANCIAL INFORMATION
|
||||
|
Item 1. Financial Statements
|
||||
|
Condensed Consolidated Balance Sheets as of March 31, 2011 and as of December 31, 2010
|
1 | |||
|
Condensed Consolidated Statements of Operations for the three months ended March 31, 2011 and March 31, 2010
|
2 | |||
|
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and March 31, 2010
|
3 | |||
|
Notes to Condensed Consolidated Financial Statements
|
4 | |||
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
8 | |||
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
15 | |||
|
Item 4T. Controls and Procedures
|
15 | |||
|
PART II - OTHER INFORMATION
|
||||
|
Item 1. Legal Proceedings
|
16 | |||
|
Item 1A. Risk Factors
|
16 | |||
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
16 | |||
|
Item 3. Defaults upon Senior Securities
|
16 | |||
|
Item 4. Removed and reserved.
|
16 | |||
|
Item 5. Other Information
|
16 | |||
|
Item 6. Exhibits
|
17 | |||
|
SIGNATURES
|
18 | |||
| (Unaudited) | ||||||||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 6,962,766 | $ | 10,980,420 | ||||
|
Contract and other receivables, net
|
7,653,645 | 10,134,475 | ||||||
|
Costs and estimated earnings in excess of billings
on uncompleted contracts
|
1,605,689 | 1,079,813 | ||||||
|
Prepaid expenses and other current assets
|
639,901 | 555,375 | ||||||
|
Total current assets
|
16,862,001 | 22,750,083 | ||||||
|
Property and equipment, net
|
335,602 | 375,926 | ||||||
|
Goodwill
|
3,811,127 | 3,811,127 | ||||||
|
Other intangible assets, net
|
60,000 | 60,000 | ||||||
|
Other assets
|
38,677 | 40,210 | ||||||
|
Total assets
|
$ | 21,107,407 | $ | 27,037,346 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current Liabilities
|
||||||||
|
Notes payable, current portion
|
$ | 120,572 | $ | 200,572 | ||||
|
Accounts payable and accrued expenses
|
5,956,126 | 9,370,446 | ||||||
|
Billings in excess of costs and estimated earnings
on uncompleted contracts
|
4,230,691 | 7,892,460 | ||||||
|
Total current liabilities
|
10,307,389 | 17,463,478 | ||||||
|
Notes payable, less current portion
|
- | - | ||||||
|
Convertible notes, less current portion
|
2,832,301 | 2,750,000 | ||||||
|
Other liabilities
|
122,128 | 137,218 | ||||||
|
Total liabilities
|
13,261,818 | 20,350,696 | ||||||
|
Commitments and Contingencies
|
- | - | ||||||
|
Stockholders’ Equity
|
||||||||
|
Preferred stock- $.0001 par value; 1,000,000 shares authorized; no shares
|
||||||||
|
issued or outstanding
|
- | - | ||||||
|
Common stock- $.0001 par value, 100,000,000 shares authorized; 13,922,876
|
||||||||
|
and 13,857,127 issued; 13,429,807 and 13,384,860 outstanding at
March 31, 2011 and December 31, 2010, respectively
|
1,386 | 1,386 | ||||||
|
Additional paid-in capital
|
65,414,455 | 65,247,545 | ||||||
|
Treasury stock 493,069 and 472,267 shares at cost at
|
||||||||
|
March 31, 2011 and December 31, 2010, respectively
|
(1,114,706 | ) | (1,084,809 | ) | ||||
|
Accumulated deficit
|
(56,455,546 | ) | (57,477,472 | ) | ||||
|
Total stockholders' equity
|
7,845,589 | 6,686,650 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 21,107,407 | $ | 27,037,346 | ||||
| (Unaudited) | ||||||||
| For the Three Months Ended | ||||||||
| March 31, 2011 | March 31, 2010 | |||||||
|
Results of Operations:
|
||||||||
|
Revenue
|
$ | 9,614,930 | $ | 17,115,493 | ||||
|
Cost of revenue
|
5,478,859 | 14,650,971 | ||||||
|
Gross profit
|
4,136,071 | 2,464,522 | ||||||
|
Operating expenses:
|
||||||||
|
Selling, general and administrative
|
3,034,612 | 2,620,405 | ||||||
|
Depreciation and amortization
|
62,699 | 95,479 | ||||||
|
Total operating costs
|
3,097,311 | 2,715,884 | ||||||
|
Operating income (loss)
|
1,038,760 | (251,362 | ) | |||||
|
Interest income (expense), net
|
(16,834 | ) | (38,789 | ) | ||||
|
Income (loss) from continuing operations before income taxes
|
1,021,926 | (290,151 | ) | |||||
|
Income tax expense
|
- | - | ||||||
|
Net income (loss) from continuing operations
|
$ | 1,021,926 | $ | (290,151 | ) | |||
|
Basic Earnings (Loss) per Share:
|
||||||||
| Earnings (loss) per common share | $ | 0.08 | $ | (0.02 | ) | |||
|
Weighted average common shares outstanding
|
13,399,683 | 13,038,719 | ||||||
| Diluted Earnings (Loss) per Share: | ||||||||
|
Earnings (loss) per common share
|
$ | 0.07 | $ | (0.02 | ) | |||
|
Weighted average common shares outstanding
|
14,379,035 | 13,038,719 | ||||||
| (Unaudited) | ||||||||
| For the Three Months Ended | ||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income (loss)
|
$ | 1,021,926 | $ | (290,151 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash (used in)
provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
62,699 | 95,479 | ||||||
|
Provision for doubtful accounts
|
30,000 | - | ||||||
|
Stock-based compensation
|
166,910 | 155,858 | ||||||
|
Other non cash items
|
- | 2,935 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Contracts and other receivables
|
2,450,830 | (463,572 | ) | |||||
|
Costs and estimated earnings in excess of billings on uncompleted
contracts
|
(525,876 | ) | 29,031 | |||||
|
Prepaid expenses and other current assets
|
(129,697 | ) | 107,221 | |||||
|
Other assets
|
1,533 | 21,403 | ||||||
|
Accounts payable and accrued expenses
|
(3,332,019 | ) | 605,973 | |||||
|
Billings in excess of costs and estimated earnings on
uncompleted contracts
|
(3,661,769 | ) | 3,723,824 | |||||
|
Other liabilities
|
(15,090 | ) | (13,565 | ) | ||||
|
Net cash (used in) provided by operating activities
|
(3,930,553 | ) | 3,974,436 | |||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Purchase of property and equipment
|
(22,375 | ) | (27,515 | ) | ||||
|
Proceeds from repayment of note in connection with
|
||||||||
|
the sale of substantially all assets and liabilities of Rubicon
|
45,171 | - | ||||||
|
Net cash provided by (used in) investing activities
|
22,796 | (27,515 | ) | |||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Payments on notes payable
|
- | (1,248 | ) | |||||
|
Payment on seller notes
|
(80,000 | ) | (18,231 | ) | ||||
|
Purchase of treasury stock
|
(29,897 | ) | (84,468 | ) | ||||
|
Net cash used in financing activities
|
(109,897 | ) | (103,947 | ) | ||||
|
Net (decrease) increase in cash
|
(4,017,654 | ) | 3,842,974 | |||||
|
Cash, beginning of period
|
10,980,420 | 2,263,146 | ||||||
|
Cash, end of period
|
$ | 6,962,766 | $ | 6,106,120 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 31,016 | $ | 126,444 | ||||
|
Cash paid for taxes
|
- | 27,323 | ||||||
|
Supplemental disclosure of non-cash financing activities:
|
||||||||
|
Promissory notes, issued to an officer, converted to common stock
|
$ | - | $ | 1,250,000 | ||||
|
(1)
|
Basis of Presentation
|
|
(2)
|
Accounts Receivable, net
|
|
(3)
|
Basic and Diluted Earnings (Loss) per Share
|
| Three Months Ended March 31, | ||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Income
|
Shares
|
$ per
Share
|
Income
|
Shares
|
$ per
Share
|
|||||||||||||||||||
|
BASIC EARNINGS (LOSS) PER SHARE
|
||||||||||||||||||||||||
|
Earnings (loss)
|
$ | 1,021,926 | 13,399,683 | $ | 0.08 | $ | (290,151 | ) | 13,038,719 | $ | (0.02 | ) | ||||||||||||
|
EFFECT OF DILUTIVE SECURITIES
|
||||||||||||||||||||||||
|
Unvested restricted stock
|
- | 979,352 | - | - | - | - | ||||||||||||||||||
|
DILUTED EARNINGS (LOSS) PER SHARE
|
$ | 1,021,926 | 14,379,035 | $ | 0.07 | $ | (290,151 | ) | 13,038,719 | $ | (0.02 | ) | ||||||||||||
|
(4)
|
Employee Benefit Plans
|
|
(5)
|
Income Taxes
|
|
(6)
|
Notes Payable
|
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
Convertible, unsecured promissory note, due 2012 (4.0%)
|
$ | 2,832,301 | $ | 2,750,000 | ||||
|
Unsecured promissory note, due 2011 (6.0%)
|
120,572 | 120,572 | ||||||
|
Unsecured promissory note, due 2011 (6.0%)
|
- | 80,000 | ||||||
|
Total debt
|
2,952,873 | 2,950,572 | ||||||
|
Less current portion
|
120,572 | 200,572 | ||||||
|
Total debt, less current portion
|
$ | 2,832,301 | $ | 2,750,000 | ||||
|
(7)
|
Related Party Transactions
|
|
Three Months
Ended
|
||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
Revenue
|
||||||||
|
Telco P&C, LLC
|
$ | 220,976 | $ | 246,247 | ||||
|
Chesapeake Mission Critical, LLC
|
149,763 | 1,298 | ||||||
|
Total
|
$ | 370,739 | $ | 247,545 | ||||
|
Cost of Revenue
|
||||||||
|
CTS Services, LLC
|
$ | 9,285 | $ | 78,146 | ||||
|
Chesapeake Mission Critical, LLC
|
65,552 | 6,800 | ||||||
|
S3 Integration, LLC
|
38,271 | 97,106 | ||||||
|
Telco P&C, LLC
|
- | 1,077 | ||||||
|
Total
|
$ | 113,108 | $ | 183,129 | ||||
|
Selling, general and administrative
|
||||||||
|
Office rent paid to Chesapeake Tower Sytsems
|
57,923 | 29,117 | ||||||
|
Office rent paid to TPR Group Re Three, LLC
|
142,732 | 100,927 | ||||||
|
Total
|
$ | 200,655 | $ | 130,044 | ||||
|
Three Months
Ended
|
||||||||
|
March 31, 2011
|
December 31, 2011
|
|||||||
|
Accounts receivable/(payable):
|
||||||||
|
CTS Services, LLC
|
$ | 7,155 | $ | 17,555 | ||||
|
CTS Services, LLC
|
(7,073 | ) | - | |||||
|
Chesapeake Mission Critical, LLC
|
287,426 | - | ||||||
|
Telco P&C, LLC
|
339,280 | 364,348 | ||||||
|
Telco P&C, LLC
|
(600 | ) | (600 | ) | ||||
|
S3 Integration, LLC
|
(1,905 | ) | (25,924 | ) | ||||
|
Total Accounts receivable
|
$ | 633,861 | $ | 381,903 | ||||
|
Total Accounts (payable)
|
$ | (9,578 | ) | $ | (26,524 | ) | ||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Technology consulting
|
$ | 10.6 | $ | 9.9 | ||||
|
Construction management
|
4.8 | 7.5 | ||||||
|
Facilities management
|
12.3 | 13.2 | ||||||
|
Total
|
$ | 27.7 | $ | 30.6 | ||||
|
For the Three Months Ended March 31,
|
||||||||||||
|
2011
|
2010
|
Change
|
||||||||||
|
Net income (loss)
|
$ | 1,021,926 | $ | (290,151 | ) | $ | 1,312,077 | |||||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||||||
|
used in) provided by operations:
|
||||||||||||
|
Depreciation and amortization
|
62,699 | 95,479 | (32,780 | ) | ||||||||
|
Stock-based compensation
|
166,910 | 155,858 | 11,052 | |||||||||
|
Provision for doubtful accounts
|
30,000 | - | 30,000 | |||||||||
|
Other non-cash items
|
- | 2,935 | (2,935 | ) | ||||||||
|
Net adjustments to reconcile net income for non-cash items
|
259,609 | 254,272 | 38,117 | |||||||||
|
Net change in working capital
|
(5,212,088 | ) | 4,010,315 | (9,222,403 | ) | |||||||
|
Cash (used in) provided by operations
|
(3,930,553 | ) | 3,974,436 | (7,872,209 | ) | |||||||
|
Cash provided by (used in) investing
|
22,796 | (27,515 | ) | 50,311 | ||||||||
|
Cash used in financing
|
(109,897 | ) | (103,947 | ) | (5,950 | ) | ||||||
|
Net (decrease) increase in cash
|
$ | (4,017,654 | ) | $ | 3,842,974 | $ | (7,827,848 | ) | ||||
| (Unaudited) | ||||||||
| For the Three Months Ended | ||||||||
|
March 31, 2011
|
March 31, 2010
|
|||||||
|
Adjusted EBITDA
|
$ | 1,298,369 | $ | 19,863 | ||||
|
Stock-based compensation
|
(166,910 | ) | (155,858 | ) | ||||
|
Lease exit costs
|
- | (19,888 | ) | |||||
|
Provision for bad debts
|
(30,000 | ) | - | |||||
|
EBITDA
|
$ | 1,101,459 | $ | (155,883 | ) | |||
|
Interest (income) expense, net
|
(16,834 | ) | (38,789 | ) | ||||
|
Income tax expense (benefit)
|
- | - | ||||||
|
Depreciation and amortization
|
(62,699 | ) | (95,479 | ) | ||||
|
Net income (loss)
|
$ | 1,021,926 | $ | (290,151 | ) | |||
| · |
It does not include impairment loss on goodwill and other intangibles, net. Because we utilize goodwill and other intangibles to generate revenues in our operations, this is a periodic and ongoing cost of our operations.
|
|
| · |
It does not include stock-based compensation. Stock based compensation is a necessary and ongoing part of our costs and has assisted us in reducing our cash compensation to attract and retain our workforce who support and generate revenues. Stock-based compensation will remain a key element of our overall compensation program.
|
|
| · |
It does not include provision for bad debts. Provision for bad debts is necessary as we take credit risk with customers and is an ongoing part of our operations.
|
| · |
It does not include interest expense. Because we have borrowed money to finance some of our operations, interest is a necessary and ongoing part of our costs and has assisted us in generating revenue.
|
| · |
It does not include taxes. Because the payment of taxes is a necessary and ongoing part of our operations.
|
| · |
It does not include depreciation and amortization. We must utilize property, plant and equipment and intangible assets in order to generate revenues in our operations, depreciation and amortization are necessary and ongoing costs of our operations.
Other Companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
Monthly Period During the Three
Months Ended March 31, 2011
|
Total Shares
Purchased (a)
|
Average
Price Paid
per Share
|
Total Shares
Purchased as Part of
Publically Announced
Plans
|
Approximate Dollar
Amount of Shares Yet
To Be Purchased Under
Plans
|
||||||||||||
|
January 1, 2011-January 31, 2011
|
6,501 | $ | 1.50 | - | - | |||||||||||
|
February 1, 2011- February 28, 2011
|
- | - | - | - | ||||||||||||
|
March 1, 2011-March 31, 2011
|
14,301 | 1.49 | - | - | ||||||||||||
|
Total
|
20,802 | $ | 1.49 | - | - | |||||||||||
|
All of these shares were acquired from associates to satisfy tax withholding requirements upon the vesting of restricted stock.
|
|
31.1*
|
Certification of Fortress International Group, Inc. Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Fortress International Group, Inc. Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1‡
|
Certification of Fortress International Group, Inc. Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Filed herewith.
|
|
‡
|
Furnished herewith.
|
|
FORTRESS INTERNATIONAL GROUP, INC.
|
|||
|
Date: May 16, 2011
|
By:
|
/s/ Thomas P. Rosato
|
|
|
Thomas P. Rosato
|
|||
|
Chief Executive Officer (Authorized Officer
and Principal Executive Officer)
|
|||
|
Date: May16, 2011
|
By:
|
/s/ Timothy C. Dec
|
|
|
Timothy C. Dec
|
|||
|
Chief Financial Officer (Authorized Officer
and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|