These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
32-0498321
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
4727 Gaillardia Parkway, Suite 200
Oklahoma City, Oklahoma
|
|
73142
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
ý
|
|
Smaller reporting company
|
|
o
|
|
|
||
|
|
|
|
|
|
|
Page
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
ASSETS
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2,821,281
|
|
|
$
|
3,074,072
|
|
|
Accounts receivable, net
|
|
17,886,657
|
|
|
17,797,852
|
|
||
|
Receivables from related parties
|
|
25,841,363
|
|
|
25,643,781
|
|
||
|
Inventories
|
|
4,056,726
|
|
|
4,755,661
|
|
||
|
Prepaid Expenses
|
|
1,579,298
|
|
|
4,447,253
|
|
||
|
Other current assets
|
|
2,659,768
|
|
|
422,219
|
|
||
|
Total current assets
|
|
54,845,093
|
|
|
56,140,838
|
|
||
|
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
|
228,383,220
|
|
|
273,026,665
|
|
||
|
Intangible assets, net - customer relationships
|
|
18,041,689
|
|
|
24,309,772
|
|
||
|
Intangible assets, net - trade names
|
|
5,794,807
|
|
|
6,328,057
|
|
||
|
Goodwill
|
|
86,043,148
|
|
|
86,043,148
|
|
||
|
Other non-current assets
|
|
5,528,752
|
|
|
5,137,090
|
|
||
|
Total assets
|
|
$
|
398,636,709
|
|
|
$
|
450,985,570
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND UNITHOLDERS' EQUITY
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
16,899,902
|
|
|
$
|
16,046,378
|
|
|
Payables to related parties
|
|
8,293,568
|
|
|
6,997,929
|
|
||
|
Accrued expenses and other current liabilities
|
|
6,807,206
|
|
|
7,718,956
|
|
||
|
Income taxes payable
|
|
2,642
|
|
|
26,912
|
|
||
|
Total current liabilities
|
|
32,003,318
|
|
|
30,790,175
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt
|
|
72,000,000
|
|
|
95,000,000
|
|
||
|
Deferred income taxes
|
|
1,535,362
|
|
|
1,460,959
|
|
||
|
Other liabilities
|
|
233,576
|
|
|
571,174
|
|
||
|
Total liabilities
|
|
105,772,256
|
|
|
127,822,308
|
|
||
|
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
UNITHOLDERS' EQUITY
|
|
|
|
|
||||
|
Unitholders' Equity:
|
|
|
|
|
||||
|
General partner
|
|
—
|
|
|
—
|
|
||
|
Common units, 30,000,000 units issued and outstanding
|
|
|
|
|
||||
|
at September 30, 2016 and December 31, 2015
|
|
297,207,828
|
|
|
329,090,230
|
|
||
|
Accumulated other comprehensive loss
|
|
(4,343,375
|
)
|
|
(5,926,968
|
)
|
||
|
Total unitholders' equity
|
|
292,864,453
|
|
|
323,163,262
|
|
||
|
Total liabilities and unitholders' equity
|
|
$
|
398,636,709
|
|
|
$
|
450,985,570
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
||||||||
|
Services revenue
|
$
|
19,077,679
|
|
|
$
|
43,440,144
|
|
|
$
|
65,964,773
|
|
|
$
|
155,112,369
|
|
|
Services revenue - related parties
|
36,152,253
|
|
|
32,256,679
|
|
|
76,867,123
|
|
|
105,561,842
|
|
||||
|
Product revenue
|
931,408
|
|
|
710,978
|
|
|
3,087,215
|
|
|
14,084,823
|
|
||||
|
Product revenue - related parties
|
6,604,879
|
|
|
9,788,692
|
|
|
20,292,899
|
|
|
31,373,247
|
|
||||
|
Total Revenue
|
62,766,219
|
|
|
86,196,493
|
|
|
166,212,010
|
|
|
306,132,281
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
COST AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Services cost of revenue (1)
|
35,848,314
|
|
|
61,371,896
|
|
|
102,113,121
|
|
|
193,457,544
|
|
||||
|
Services cost of revenue - related parties
|
652,513
|
|
|
550,668
|
|
|
5,204,231
|
|
|
3,593,599
|
|
||||
|
Product cost of revenue (2)
|
965,718
|
|
|
3,725,405
|
|
|
4,905,484
|
|
|
22,357,465
|
|
||||
|
Product cost of revenue - related parties
|
5,267,431
|
|
|
4,712,259
|
|
|
14,783,738
|
|
|
16,814,982
|
|
||||
|
Selling, general and administrative
|
2,844,802
|
|
|
3,871,104
|
|
|
10,506,095
|
|
|
13,273,994
|
|
||||
|
Selling, general and administrative - related parties
|
157,007
|
|
|
320,814
|
|
|
546,507
|
|
|
768,505
|
|
||||
|
Depreciation and amortization
|
17,148,430
|
|
|
17,959,432
|
|
|
52,815,813
|
|
|
53,696,264
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
908,456
|
|
|
1,870,885
|
|
|
5,379,237
|
|
||||
|
Total cost and expenses
|
62,884,215
|
|
|
93,420,034
|
|
|
192,745,874
|
|
|
309,341,590
|
|
||||
|
Operating loss
|
(117,996
|
)
|
|
(7,223,541
|
)
|
|
(26,533,864
|
)
|
|
(3,209,309
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER (EXPENSE) INCOME
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
—
|
|
|
281
|
|
|
—
|
|
|
98,523
|
|
||||
|
Interest expense
|
(932,749
|
)
|
|
(1,376,455
|
)
|
|
(3,041,954
|
)
|
|
(4,182,785
|
)
|
||||
|
Other, net
|
(242,893
|
)
|
|
(142,029
|
)
|
|
451,795
|
|
|
(2,234,514
|
)
|
||||
|
Total other expense
|
(1,175,642
|
)
|
|
(1,518,203
|
)
|
|
(2,590,159
|
)
|
|
(6,318,776
|
)
|
||||
|
Loss before income taxes
|
(1,293,638
|
)
|
|
(8,741,744
|
)
|
|
(29,124,023
|
)
|
|
(9,528,085
|
)
|
||||
|
Provision (benefit) for income taxes
|
1,055,961
|
|
|
(4,250,643
|
)
|
|
2,739,696
|
|
|
(2,677,507
|
)
|
||||
|
Net loss
|
$
|
(2,349,599
|
)
|
|
$
|
(4,491,101
|
)
|
|
$
|
(31,863,719
|
)
|
|
$
|
(6,850,578
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment (3)
|
(386,265
|
)
|
|
(2,595,151
|
)
|
|
1,583,593
|
|
|
(4,212,592
|
)
|
||||
|
Comprehensive loss
|
$
|
(2,735,864
|
)
|
|
$
|
(7,086,252
|
)
|
|
$
|
(30,280,126
|
)
|
|
$
|
(11,063,170
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to limited partners per unit (Note 9)
|
$
|
(0.08
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(1.06
|
)
|
|
$
|
(0.23
|
)
|
|
Weighted average number of limited partner units outstanding (Note 9)
|
30,000,000
|
|
|
30,000,000
|
|
|
30,000,000
|
|
|
30,000,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Pro Forma C Corporation Data:
|
|
|
|
|
|
|
|
||||||||
|
Historical loss before income taxes
|
(1,293,638
|
)
|
|
(8,741,744
|
)
|
|
(29,124,023
|
)
|
|
(9,528,085
|
)
|
||||
|
Pro forma (benefit) for income taxes
|
(2,615,440
|
)
|
|
(965,017
|
)
|
|
(5,902,491
|
)
|
|
(4,396,232
|
)
|
||||
|
Pro forma net income (loss)
|
1,321,802
|
|
|
(7,776,727
|
)
|
|
(23,221,532
|
)
|
|
(5,131,853
|
)
|
||||
|
Pro forma income (loss) per common share - basic and diluted
|
$
|
0.04
|
|
|
$
|
(0.26
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
(0.17
|
)
|
|
Weighted average pro forma shares outstanding - basic and diluted
|
37,500,000
|
|
|
30,000,000
|
|
|
37,500,000
|
|
|
30,000,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Exclusive of depreciation and amortization
|
16,116,375
|
|
|
16,885,339
|
|
|
49,658,528
|
|
|
50,440,011
|
|
||||
|
(2) Exclusive of depreciation and amortization
|
1,010,398
|
|
|
1,039,115
|
|
|
3,062,275
|
|
|
3,145,771
|
|
||||
|
(3) Net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
Accumulated
|
|
||||||||
|
|
|
|
|
Other
|
|
||||||||
|
|
Common Stock
|
Common
|
Comprehensive
|
|
|||||||||
|
|
Shares
|
Amount
|
Partners
|
Loss
|
Total
|
||||||||
|
Balance at January 1, 2015
|
—
|
|
—
|
|
$
|
356,322,355
|
|
$
|
(1,112,149
|
)
|
$
|
355,210,206
|
|
|
Net loss
|
—
|
|
—
|
|
(27,231,414
|
)
|
—
|
|
(27,231,414
|
)
|
|||
|
Capital distributions
|
—
|
|
—
|
|
(711
|
)
|
—
|
|
(711
|
)
|
|||
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
(4,814,819
|
)
|
(4,814,819
|
)
|
|||
|
Balance at December 31, 2015
|
—
|
|
—
|
|
329,090,230
|
|
(5,926,968
|
)
|
323,163,262
|
|
|||
|
Net loss
|
—
|
|
—
|
|
(31,863,719
|
)
|
—
|
|
(31,863,719
|
)
|
|||
|
Equity based compensation
|
—
|
|
—
|
|
(18,683
|
)
|
—
|
|
(18,683
|
)
|
|||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
1,583,593
|
|
1,583,593
|
|
|||
|
Balance at September 30, 2016
|
—
|
|
—
|
|
297,207,828
|
|
(4,343,375
|
)
|
292,864,453
|
|
|||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(31,863,719
|
)
|
|
$
|
(6,850,578
|
)
|
|
Adjustments to reconcile net loss to cash provided by operating activities:
|
|
|
|
||||
|
Equity based compensation
|
(18,683
|
)
|
|
—
|
|
||
|
Depreciation and amortization
|
52,815,813
|
|
|
53,696,264
|
|
||
|
Amortization of coil tubing strings
|
1,386,856
|
|
|
1,527,148
|
|
||
|
Amortization of debt origination costs
|
299,104
|
|
|
299,104
|
|
||
|
Bad debt expense
|
1,779,870
|
|
|
925,284
|
|
||
|
(Gain) loss on disposal of property and equipment
|
(472,908
|
)
|
|
1,132,324
|
|
||
|
Impairment of long-lived assets
|
1,870,885
|
|
|
5,379,237
|
|
||
|
Deferred income taxes
|
(18,906
|
)
|
|
(6,026,372
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
(1,622,812
|
)
|
|
5,732,098
|
|
||
|
Receivables from related parties
|
(197,538
|
)
|
|
16,910,443
|
|
||
|
Inventories
|
(687,921
|
)
|
|
(2,104,342
|
)
|
||
|
Prepaid expenses and other assets
|
(53,517
|
)
|
|
6,541,650
|
|
||
|
Accounts payable
|
(374,921
|
)
|
|
(20,471,581
|
)
|
||
|
Payables to related parties
|
1,279,925
|
|
|
(164,581
|
)
|
||
|
Accrued expenses and other liabilities
|
1,492,897
|
|
|
(2,798,543
|
)
|
||
|
Income taxes payable
|
(4,052
|
)
|
|
27,966
|
|
||
|
Net cash provided by operating activities
|
25,610,373
|
|
|
53,755,521
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(3,692,032
|
)
|
|
(24,474,906
|
)
|
||
|
Proceeds from disposal of property and equipment
|
3,399,705
|
|
|
1,140,724
|
|
||
|
Net cash used in investing activities
|
(292,327
|
)
|
|
(23,334,182
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings from lines of credit
|
22,650,000
|
|
|
10,000,000
|
|
||
|
Repayments of lines of credit
|
(48,407,804
|
)
|
|
(49,905,675
|
)
|
||
|
Capital distributions
|
—
|
|
|
(711
|
)
|
||
|
Net cash used in financing activities
|
(25,757,804
|
)
|
|
(39,906,386
|
)
|
||
|
Effect of foreign exchange rate on cash
|
186,967
|
|
|
(174,195
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(252,791
|
)
|
|
(9,659,242
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
3,074,072
|
|
|
15,674,492
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
2,821,281
|
|
|
$
|
6,015,250
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
2,832,660
|
|
|
$
|
4,069,792
|
|
|
Cash paid for income taxes
|
$
|
2,755,562
|
|
|
$
|
3,114,206
|
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
||||
|
Purchases of property and equipment included in trade accounts payable
|
$
|
1,832,892
|
|
|
$
|
689,983
|
|
|
1.
|
Organization and Basis of Presentation
|
|
2.
|
Summary of Significant Accounting Policies
|
|
Balance, January 1, 2015
|
|
$
|
589,502
|
|
|
Additions charged to expense
|
|
3,682,218
|
|
|
|
Deductions for uncollectible receivables written off
|
|
(324,288
|
)
|
|
|
Balance, December 31, 2015
|
|
3,947,432
|
|
|
|
Additions charged to expense
|
|
1,779,870
|
|
|
|
Deductions for uncollectible receivables written off
|
|
(305,035
|
)
|
|
|
Balance, September 30, 2016
|
|
$
|
5,422,267
|
|
|
3.
|
Inventory
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Supplies
|
|
$
|
3,722,308
|
|
|
$
|
4,421,244
|
|
|
Raw materials
|
|
75,971
|
|
|
47,701
|
|
||
|
Work in process
|
|
205,450
|
|
|
233,719
|
|
||
|
Finished goods
|
|
52,997
|
|
|
52,997
|
|
||
|
Total inventory
|
|
$
|
4,056,726
|
|
|
$
|
4,755,661
|
|
|
4.
|
Property, Plant and Equipment
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
Useful Life
|
|
2016
|
|
2015
|
||||
|
Land
|
|
|
$
|
2,010,555
|
|
|
$
|
2,010,555
|
|
|
Land improvements
|
15 years or life of lease
|
|
3,640,976
|
|
|
3,734,178
|
|
||
|
Buildings
|
15-20 years
|
|
42,833,301
|
|
|
41,218,431
|
|
||
|
Drilling rigs and related equipment
|
3-15 years
|
|
138,860,809
|
|
|
139,619,078
|
|
||
|
Pressure pumping equipment
|
3-5 years
|
|
96,500,592
|
|
|
93,956,896
|
|
||
|
Coil tubing equipment
|
4-10 years
|
|
28,019,217
|
|
|
30,190,216
|
|
||
|
Other machinery and equipment
|
7-20 years
|
|
35,714,982
|
|
|
37,829,135
|
|
||
|
Vehicles, trucks and trailers
|
5-10 years
|
|
29,467,399
|
|
|
29,542,164
|
|
||
|
Other property and equipment
|
3-12 years
|
|
11,952,677
|
|
|
11,169,306
|
|
||
|
|
|
|
389,000,508
|
|
|
389,269,959
|
|
||
|
Deposits on equipment and equipment in process of assembly
|
|
|
727,197
|
|
|
2,072,278
|
|
||
|
|
|
|
389,727,705
|
|
|
391,342,237
|
|
||
|
Less: accumulated depreciation
|
|
|
161,344,485
|
|
|
118,315,572
|
|
||
|
Property, plant and equipment, net
|
|
|
$
|
228,383,220
|
|
|
$
|
273,026,665
|
|
|
5.
|
Goodwill and Intangible Assets
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Customer relationships
|
|
$
|
33,605,000
|
|
|
$
|
33,605,000
|
|
|
Trade names
|
|
7,110,000
|
|
|
7,110,000
|
|
||
|
Less: accumulated amortization - customer relationships
|
|
15,563,311
|
|
|
9,295,228
|
|
||
|
Less: accumulated amortization - trade names
|
|
1,315,193
|
|
|
781,943
|
|
||
|
Intangible assets, net
|
|
$
|
23,836,496
|
|
|
$
|
30,637,829
|
|
|
Year ended December 31:
|
|
Amount
|
||
|
Remainder of 2016
|
|
$
|
2,269,670
|
|
|
2017
|
|
9,071,004
|
|
|
|
2018
|
|
8,224,005
|
|
|
|
2019
|
|
738,504
|
|
|
|
2020
|
|
738,504
|
|
|
|
Thereafter
|
|
2,794,809
|
|
|
|
|
|
$
|
23,836,496
|
|
|
6.
|
Accrued Expenses and Other Current Liabilities
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Accrued compensation, benefits and related taxes
|
|
$
|
2,659,986
|
|
|
$
|
1,349,493
|
|
|
Financed insurance premiums
|
|
750,487
|
|
|
3,194,564
|
|
||
|
State & local taxes payable
|
|
898,305
|
|
|
504,658
|
|
||
|
Accrued workers’ compensation and auto claims
|
|
998,542
|
|
|
739,775
|
|
||
|
Other
|
|
1,499,886
|
|
|
1,930,466
|
|
||
|
Total
|
|
$
|
6,807,206
|
|
|
$
|
7,718,956
|
|
|
7.
|
|
|
8.
|
Income Taxes
|
|
|
|
Nine Months Ended September 30,
|
|
||||||
|
|
|
2016
|
|
2015
|
|
||||
|
U.S. current income tax expense (benefit)
|
|
$
|
31,352
|
|
|
$
|
27,164
|
|
|
|
U.S. deferred income tax (benefit) expense
|
|
29,110
|
|
|
(5,916,716
|
)
|
|
||
|
Foreign current income tax expense (benefit)
|
|
2,652,847
|
|
|
3,310,118
|
|
|
||
|
Foreign deferred income tax (benefit) expense
|
|
26,387
|
|
|
(98,073
|
)
|
|
||
|
Total
|
|
$
|
2,739,696
|
|
|
$
|
(2,677,507
|
)
|
|
|
9.
|
Earnings Per Unit
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net Loss
|
|
$
|
(31,863,719
|
)
|
|
$
|
(6,850,578
|
)
|
|
Net Loss per limited partner unit
|
|
$
|
(1.06
|
)
|
|
$
|
(0.23
|
)
|
|
Weighted-average common units outstanding
|
|
30,000,000
|
|
|
30,000,000
|
|
||
|
10.
|
Equity Based Compensation
|
|
11.
|
Related Party Transactions
|
|
|
|
REVENUES
|
|
ACCOUNTS RECEIVABLE
|
||||||||||
|
|
|
Nine Months Ended September 30,
|
|
At September 30,
|
At December 31,
|
|||||||||
|
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Pressure Pumping and Gulfport
|
(a)
|
$
|
73,547,397
|
|
$
|
98,708,029
|
|
|
$
|
19,184,777
|
|
$
|
16,218,713
|
|
|
Muskie and Gulfport
|
(b)
|
17,788,581
|
|
31,082,026
|
|
|
3,604,188
|
|
6,801,548
|
|
||||
|
Panther Drilling and Gulfport
|
(c)
|
1,685,872
|
|
2,865,267
|
|
|
477,350
|
|
973,873
|
|
||||
|
Energy Services and Gulfport
|
(d)
|
—
|
|
2,060,374
|
|
|
—
|
|
547,570
|
|
||||
|
Lodging and Grizzly
|
(e)
|
5,412
|
|
941,552
|
|
|
4,065
|
|
906
|
|
||||
|
Bison Drilling and El Toro
|
(f)
|
371,873
|
|
521,121
|
|
|
—
|
|
—
|
|
||||
|
Muskie and Taylor
|
(g)
|
2,504,318
|
|
291,221
|
|
|
—
|
|
128,834
|
|
||||
|
Panther Drilling and El Toro
|
(f)
|
171,619
|
|
192,485
|
|
|
—
|
|
—
|
|
||||
|
Energy Services and El Toro
|
(h)
|
405,048
|
|
—
|
|
|
132,422
|
|
—
|
|
||||
|
Bison Trucking and El Toro
|
(f)
|
130,000
|
|
144,905
|
|
|
—
|
|
—
|
|
||||
|
Barracuda and Taylor
|
(i)
|
188,111
|
|
106,417
|
|
|
—
|
|
11,818
|
|
||||
|
White Wing and El Toro
|
(f)
|
20,431
|
|
12,719
|
|
|
—
|
|
—
|
|
||||
|
MRI and Cementing
|
(j)
|
—
|
|
8,973
|
|
|
—
|
|
8,973
|
|
||||
|
White Wing and Diamondback
|
(k)
|
1,650
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Coil Tubing and El Toro
|
(l)
|
318,694
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Coil Tubing and SR Energy
|
(m)
|
9,000
|
|
—
|
|
|
9,000
|
|
—
|
|
||||
|
Pressure Pumping and SR Energy
|
(n)
|
6,960
|
|
—
|
|
|
693,824
|
|
198,076
|
|
||||
|
Pressure Pumping and Cementing
|
(o)
|
5,057
|
|
—
|
|
|
404,026
|
|
193,064
|
|
||||
|
Other Relationships
|
|
—
|
|
—
|
|
|
1,331,711
|
|
560,406
|
|
||||
|
|
|
$
|
97,160,023
|
|
$
|
136,935,089
|
|
|
$
|
25,841,363
|
|
$
|
25,643,781
|
|
|
a.
|
Pressure Pumping provides pressure pumping, stimulation and related completion services to Gulfport, dedicating two spreads and related equipment for the performance of these services.
|
|
b.
|
Muskie has agreed to sell and deliver, and Gulfport has agreed to purchase, specified annual and monthly amounts of natural sand proppant, subject to certain exceptions specified in the agreement, and pay certain costs and expenses.
|
|
c.
|
Panther Drilling performs drilling services for Gulfport pursuant to a master service agreement.
|
|
d.
|
Energy Services performs completion and production services for Gulfport pursuant to a master service agreement.
|
|
e.
|
Lodging provides remote accommodation and food services to Grizzly, an entity owned approximately
75%
by affiliates of Wexford and approximately
25%
by Gulfport.
|
|
f.
|
The contract land and directional drilling segment provides services for El Toro, an entity controlled by Wexford, pursuant to a master service agreement.
|
|
g.
|
Taylor, an entity under common ownership with the Partnership, has purchased natural sand proppant from Muskie. Natural sand proppant is sold to Taylor at a market-based per ton arrangement on an as-needed basis.
|
|
h.
|
Energy Services performs completion and production services for El Toro pursuant to a master service agreement.
|
|
i.
|
Barracuda receives fees from Taylor for the usage of its rail transloading facility.
|
|
j.
|
MRI provides iron inspection services to Cementing.
|
|
k.
|
White Wing provides rental services to Diamondback.
|
|
l.
|
Coil Tubing provides to El Toro services in connection with completion and drilling activities.
|
|
m.
|
Coil Tubing provides rental services to SR Energy.
|
|
n.
|
Pressure Pumping provides services and materials to SR Energy.
|
|
o.
|
Pressure Pumping provides services and materials to Cementing.
|
|
|
|
COST OF REVENUE
|
|
ACCOUNTS PAYABLE
|
||||||||||
|
|
|
Nine Months Ended September 30,
|
|
At September 30,
|
At December 31,
|
|||||||||
|
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Pressure Pumping and Taylor
|
(a)
|
$
|
4,256,832
|
|
$
|
2,659,524
|
|
|
$
|
119,198
|
|
$
|
17,552
|
|
|
Muskie and Taylor
|
(a)
|
14,783,738
|
|
16,814,982
|
|
|
8,065,149
|
|
6,505,833
|
|
||||
|
Barracuda and Taylor
|
(b)
|
160,320
|
|
—
|
|
|
72,236
|
|
26,720
|
|
||||
|
Panther and DBDHT
|
(c)
|
48,998
|
|
—
|
|
|
—
|
|
48,998
|
|
||||
|
Bison Trucking and Diamondback
|
(d)
|
127,556
|
|
122,816
|
|
|
—
|
|
12,077
|
|
||||
|
Energy Services and Elk City Yard
|
(e)
|
80,100
|
|
80,100
|
|
|
—
|
|
—
|
|
||||
|
Barracuda and SR Energy
|
(f)
|
20,980
|
|
—
|
|
|
12,453
|
|
—
|
|
||||
|
Stingray Entities and Taylor
|
(g)
|
—
|
|
—
|
|
|
—
|
|
32,261
|
|
||||
|
Stingray Entities and SR Energy
|
(h)
|
492,296
|
|
665,285
|
|
|
—
|
|
12,208
|
|
||||
|
Lodging and Dunvegan
|
(i)
|
8,574
|
|
65,874
|
|
|
1,310
|
|
304,746
|
|
||||
|
Bison Trucking and El Toro
|
(j)
|
5,000
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Silverback and SR Energy
|
(k)
|
3,575
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
|
|
$
|
19,987,969
|
|
$
|
20,408,581
|
|
|
$
|
8,270,346
|
|
$
|
6,960,395
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE COSTS
|
|
|
|
|||||||||
|
Consolidated and Everest
|
(l)
|
$
|
181,615
|
|
$
|
375,961
|
|
|
$
|
14,931
|
|
$
|
28,528
|
|
|
Consolidated and Taylor
|
(m)
|
108,836
|
|
130,488
|
|
|
—
|
|
—
|
|
||||
|
Consolidated and Wexford
|
(n)
|
183,051
|
|
262,056
|
|
|
8,291
|
|
9,006
|
|
||||
|
Mammoth and Orange Leaf
|
(o)
|
73,005
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Pressure Pumping and Caliber
|
(p)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
|
|
$
|
546,507
|
|
$
|
768,505
|
|
|
$
|
23,222
|
|
$
|
37,534
|
|
|
|
|
|
|
|
$
|
8,293,568
|
|
$
|
6,997,929
|
|
||||
|
a.
|
Taylor has historically sold natural sand proppant to Muskie and Pressure Pumping. Natural sand proppant is sold to Muskie at a market-based per ton arrangement on an as-needed basis to supplement sand provided by its facility (when in operation) if any orders placed by its customers are not able to be readily fulfilled, either because of volume or specific grades of sand requested.
|
|
b.
|
From time to time, Barracuda pays for goods and services on behalf of Taylor.
|
|
c.
|
Panther rents rotary steerable equipment in connection with its directional drilling services from DBDHT.
|
|
d.
|
Bison Trucking leases office space from Diamondback in Midland, Texas. The office space is leased through early 2017.
|
|
e.
|
Energy Services leases property from Elk City Yard.
|
|
f.
|
From time to time, Barracuda pays for goods and services on behalf of SR Energy.
|
|
g.
|
The Stingray Entities utilizes Taylor's transload facility.
|
|
h.
|
Pressure Pumping rents equipment from SR Energy.
|
|
i.
|
Dunvegan provides technical and administrative services and pays for goods and services on behalf of the Partnership.
|
|
j.
|
Bison Trucking leases space from El Toro for storage of a rig.
|
|
k.
|
Silverback rents equipment from SR Energy.
|
|
l.
|
Everest has historically provided office space and certain technical, administrative and payroll services to the Partnership and the Partnership has reimbursed Everest in amounts determined by Everest based on estimates of the amount of office space provided and the amount of employees’ time spent performing services for the Partnership.
|
|
m.
|
Taylor provides certain administrative and analytical services to the Partnership.
|
|
n.
|
Wexford provides certain administrative and analytical services to the Partnership and, from time to time, the Partnership pays for goods and services on behalf of Wexford.
|
|
o.
|
Orange Leaf leases office space to Mammoth.
|
|
p.
|
Caliber leases office space to Pressure Pumping.
|
|
12.
|
Commitments and Contingencies
|
|
Year ended December 31:
|
|
Amount
|
||
|
Remainder of 2016
|
|
$
|
912,961
|
|
|
2017
|
|
2,771,127
|
|
|
|
2018
|
|
2,085,284
|
|
|
|
2019
|
|
1,664,689
|
|
|
|
2020
|
|
1,392,803
|
|
|
|
Thereafter
|
|
5,380,531
|
|
|
|
|
|
$
|
14,207,395
|
|
|
13.
|
Operating Segments
|
|
|
|
Completion and Production
|
|
|
|||||||||||
|
Nine Months Ended September 30, 2016
|
Contract Land and Directional Drilling Services
|
Completion and Production Services
|
Natural Sand Proppant
|
Remote Accommodation Services
|
Total
|
||||||||||
|
Revenue from external customers...
|
$
|
17,946,458
|
|
$
|
24,765,223
|
|
$
|
3,087,214
|
|
$
|
23,253,092
|
|
$
|
69,051,987
|
|
|
Revenue from related parties..........
|
$
|
2,381,446
|
|
$
|
74,480,265
|
|
$
|
20,292,900
|
|
$
|
5,412
|
|
$
|
97,160,023
|
|
|
Cost of revenue..............................
|
$
|
22,010,295
|
|
$
|
75,313,984
|
|
$
|
19,689,222
|
|
$
|
9,993,073
|
|
$
|
127,006,574
|
|
|
Selling, general and administrative expenses...............................................
|
$
|
3,353,243
|
|
$
|
4,494,542
|
|
$
|
1,563,293
|
|
$
|
1,641,524
|
|
$
|
11,052,602
|
|
|
Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization............
|
$
|
(5,035,634
|
)
|
$
|
19,436,962
|
|
$
|
2,127,599
|
|
$
|
11,623,907
|
|
$
|
28,152,834
|
|
|
Other expense (income) .......................
|
$
|
179,639
|
|
$
|
(646,899
|
)
|
$
|
2,521
|
|
$
|
12,944
|
|
$
|
(451,795
|
)
|
|
Interest expense..............................
|
$
|
2,272,913
|
|
$
|
681,365
|
|
$
|
28,908
|
|
$
|
58,768
|
|
$
|
3,041,954
|
|
|
Depreciation and amortization.......
|
$
|
16,243,626
|
|
$
|
31,868,016
|
|
$
|
3,067,195
|
|
$
|
1,636,976
|
|
$
|
52,815,813
|
|
|
Impairment of long-lived assets.....
|
$
|
347,547
|
|
$
|
1,523,338
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,870,885
|
|
|
Income tax provision.....................
|
$
|
—
|
|
$
|
2,835
|
|
$
|
3,716
|
|
$
|
2,733,145
|
|
$
|
2,739,696
|
|
|
Net (loss) income..........................
|
$
|
(24,079,359
|
)
|
$
|
(13,991,693
|
)
|
$
|
(974,741
|
)
|
$
|
7,182,074
|
|
$
|
(31,863,719
|
)
|
|
Total expenditures for property, plant and equipment.................
|
$
|
1,492,476
|
|
$
|
1,667,466
|
|
$
|
106,252
|
|
$
|
425,838
|
|
$
|
3,692,032
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
||||||||||
|
Revenue from external customers...
|
$
|
8,230,625
|
|
$
|
2,247,499
|
|
$
|
931,407
|
|
$
|
8,599,555
|
|
$
|
20,009,086
|
|
|
Revenue from related parties..........
|
$
|
464,850
|
|
$
|
35,682,563
|
|
$
|
6,604,880
|
|
$
|
4,840
|
|
$
|
42,757,133
|
|
|
Cost of revenue..............................
|
$
|
9,042,242
|
|
$
|
23,914,175
|
|
$
|
6,233,149
|
|
$
|
3,544,410
|
|
$
|
42,733,976
|
|
|
Selling, general and administrative expenses...............................................
|
$
|
786,008
|
|
$
|
1,415,522
|
|
$
|
222,707
|
|
$
|
577,572
|
|
$
|
3,001,809
|
|
|
Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization............
|
$
|
(1,132,775
|
)
|
$
|
12,600,365
|
|
$
|
1,080,431
|
|
$
|
4,482,413
|
|
$
|
17,030,434
|
|
|
Other expense (income) .......................
|
$
|
237,211
|
|
$
|
2,421
|
|
$
|
(1,500
|
)
|
$
|
4,761
|
|
$
|
242,893
|
|
|
Interest expense..............................
|
$
|
718,706
|
|
$
|
163,506
|
|
$
|
16,979
|
|
$
|
33,558
|
|
$
|
932,749
|
|
|
Depreciation and amortization.......
|
$
|
5,297,694
|
|
$
|
10,284,307
|
|
$
|
1,011,648
|
|
$
|
554,781
|
|
$
|
17,148,430
|
|
|
Income tax provision.....................
|
$
|
—
|
|
$
|
5,929
|
|
$
|
3,716
|
|
$
|
1,046,316
|
|
$
|
1,055,961
|
|
|
Net (loss) income..........................
|
$
|
(7,386,386
|
)
|
$
|
2,144,202
|
|
$
|
49,588
|
|
$
|
2,842,997
|
|
$
|
(2,349,599
|
)
|
|
Total expenditures for property, plant and equipment.................
|
$
|
1,069,381
|
|
$
|
492,095
|
|
$
|
—
|
|
$
|
12,706
|
|
$
|
1,574,182
|
|
|
At September 30, 2016
|
|
|
|
|
|
||||||||||
|
Goodwill.......................................
|
$
|
—
|
|
$
|
86,043,148
|
|
$
|
—
|
|
$
|
—
|
|
$
|
86,043,148
|
|
|
Intangible assets, net.....................
|
$
|
—
|
|
$
|
23,836,496
|
|
$
|
—
|
|
$
|
—
|
|
$
|
23,836,496
|
|
|
Total Assets...................................
|
$
|
103,882,141
|
|
$
|
237,288,970
|
|
$
|
24,568,736
|
|
$
|
32,896,862
|
|
$
|
398,636,709
|
|
|
|
|
Completion and Production
|
|
|
|||||||||||
|
Nine Months Ended September 30, 2015
|
Contract Land and Directional Drilling Services
|
Completion and Production Services
|
Natural Sand Proppant
|
Remote Accommodation Services
|
Total
|
||||||||||
|
Revenue from external customers...
|
$
|
59,405,209
|
|
$
|
68,684,437
|
|
$
|
14,084,823
|
|
$
|
27,022,723
|
|
$
|
169,197,192
|
|
|
Revenue from related parties..........
|
$
|
3,736,497
|
|
$
|
100,883,793
|
|
$
|
31,373,247
|
|
$
|
941,552
|
|
$
|
136,935,089
|
|
|
Cost of revenue..............................
|
$
|
48,349,736
|
|
$
|
137,002,027
|
|
$
|
39,172,447
|
|
$
|
11,699,380
|
|
$
|
236,223,590
|
|
|
Selling, general and administrative expenses...............................................
|
$
|
4,806,351
|
|
$
|
5,390,546
|
|
$
|
1,982,581
|
|
$
|
1,863,021
|
|
$
|
14,042,499
|
|
|
Earnings before interest, other expense, impairment, taxes and depreciation and amortization.......
|
$
|
9,985,619
|
|
$
|
27,175,657
|
|
$
|
4,303,042
|
|
$
|
14,401,874
|
|
$
|
55,866,192
|
|
|
Other expense................................
|
$
|
1,180,881
|
|
$
|
372,227
|
|
$
|
136,353
|
|
$
|
545,053
|
|
$
|
2,234,514
|
|
|
Interest expense..............................
|
$
|
2,217,494
|
|
$
|
1,853,385
|
|
$
|
50,887
|
|
$
|
61,019
|
|
$
|
4,182,785
|
|
|
Interest income..............................
|
$
|
—
|
|
$
|
—
|
|
$
|
(98,055
|
)
|
$
|
(468
|
)
|
$
|
(98,523
|
)
|
|
Depreciation and amortization.......
|
$
|
18,520,703
|
|
$
|
30,401,488
|
|
$
|
3,151,619
|
|
$
|
1,622,454
|
|
$
|
53,696,264
|
|
|
Impairment of long-lived assets.....
|
$
|
2,565,800
|
|
$
|
908,456
|
|
$
|
1,904,981
|
|
$
|
—
|
|
$
|
5,379,237
|
|
|
Income tax provision.....................
|
$
|
(184,523
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(2,492,984
|
)
|
$
|
(2,677,507
|
)
|
|
Net (loss) income..........................
|
$
|
(14,314,736
|
)
|
$
|
(6,359,899
|
)
|
$
|
(842,743
|
)
|
$
|
14,666,800
|
|
$
|
(6,850,578
|
)
|
|
Total expenditures for property, plant and equipment.................
|
$
|
11,771,273
|
|
$
|
10,149,859
|
|
$
|
171,202
|
|
$
|
2,382,572
|
|
$
|
24,474,906
|
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
||||||||||
|
Revenue from external customers...
|
$
|
17,221,443
|
|
$
|
17,113,530
|
|
$
|
710,978
|
|
$
|
9,105,171
|
|
$
|
44,151,122
|
|
|
Revenue from related parties..........
|
$
|
1,300,158
|
|
$
|
30,953,556
|
|
$
|
9,788,692
|
|
$
|
2,965
|
|
$
|
42,045,371
|
|
|
Cost of revenue..............................
|
$
|
14,982,203
|
|
$
|
43,160,496
|
|
$
|
8,437,663
|
|
$
|
3,779,866
|
|
$
|
70,360,228
|
|
|
Selling, general and administrative expenses...............................................
|
$
|
1,334,542
|
|
$
|
1,615,725
|
|
$
|
455,535
|
|
$
|
786,116
|
|
$
|
4,191,918
|
|
|
Earnings before interest, other expense, impairment, taxes and depreciation and amortization.......
|
$
|
2,204,856
|
|
$
|
3,290,865
|
|
$
|
1,606,472
|
|
$
|
4,542,154
|
|
$
|
11,644,347
|
|
|
Other expense................................
|
$
|
1,424
|
|
$
|
101,082
|
|
$
|
(19,784
|
)
|
$
|
59,307
|
|
$
|
142,029
|
|
|
Interest expense..............................
|
$
|
874,936
|
|
$
|
500,960
|
|
$
|
1,769
|
|
$
|
(1,210
|
)
|
$
|
1,376,455
|
|
|
Interest income..............................
|
$
|
—
|
|
$
|
—
|
|
$
|
(290
|
)
|
$
|
9
|
|
$
|
(281
|
)
|
|
Depreciation and amortization.......
|
$
|
6,122,697
|
|
$
|
10,271,765
|
|
$
|
1,041,058
|
|
$
|
523,912
|
|
$
|
17,959,432
|
|
|
Impairment of long-lived assets.....
|
$
|
—
|
|
$
|
908,456
|
|
$
|
—
|
|
$
|
—
|
|
$
|
908,456
|
|
|
Income tax provision.....................
|
$
|
(210,495
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(4,040,148
|
)
|
$
|
(4,250,643
|
)
|
|
Net (loss) income..........................
|
$
|
(4,583,706
|
)
|
$
|
(8,491,398
|
)
|
$
|
583,719
|
|
$
|
8,000,284
|
|
$
|
(4,491,101
|
)
|
|
Total expenditures for property, plant and equipment.................
|
$
|
1,301,219
|
|
$
|
2,010,275
|
|
$
|
45,624
|
|
$
|
543,741
|
|
$
|
3,900,859
|
|
|
At September 30, 2015
|
|
|
|
|
|
||||||||||
|
Goodwill.......................................
|
$
|
—
|
|
$
|
86,131,395
|
|
$
|
—
|
|
$
|
—
|
|
$
|
86,131,395
|
|
|
Intangible assets, net.....................
|
$
|
—
|
|
$
|
32,905,579
|
|
$
|
—
|
|
$
|
—
|
|
$
|
32,905,579
|
|
|
Total Assets...................................
|
$
|
136,285,219
|
|
$
|
286,576,048
|
|
$
|
35,008,151
|
|
$
|
36,085,070
|
|
$
|
493,954,488
|
|
|
14.
|
Subsequent Events
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net loss
|
$
|
(2,349,599
|
)
|
|
$
|
(4,491,101
|
)
|
|
$
|
(31,863,719
|
)
|
|
$
|
(6,850,578
|
)
|
|
Depreciation and amortization expense
|
17,148,430
|
|
|
17,959,432
|
|
|
52,815,813
|
|
|
53,696,264
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
908,456
|
|
|
1,870,885
|
|
|
5,379,237
|
|
||||
|
Equity based compensation
|
(18,683
|
)
|
|
—
|
|
|
(18,683
|
)
|
|
—
|
|
||||
|
Interest income
|
—
|
|
|
(281
|
)
|
|
—
|
|
|
(98,523
|
)
|
||||
|
Interest expense
|
932,749
|
|
|
1,376,455
|
|
|
3,041,954
|
|
|
4,182,785
|
|
||||
|
Other (income) expense, net
|
242,893
|
|
|
142,029
|
|
|
(451,795
|
)
|
|
2,234,514
|
|
||||
|
Provision (benefit) for income taxes
|
1,055,961
|
|
|
(4,250,643
|
)
|
|
2,739,696
|
|
|
(2,677,507
|
)
|
||||
|
Adjusted EBITDA
|
$
|
17,011,751
|
|
|
$
|
11,644,347
|
|
|
$
|
28,134,151
|
|
|
$
|
55,866,192
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
2,144,202
|
|
|
$
|
(8,491,398
|
)
|
|
$
|
(13,991,693
|
)
|
|
$
|
(6,359,899
|
)
|
|
Depreciation and amortization expense
|
10,284,307
|
|
|
10,271,765
|
|
|
31,868,016
|
|
|
30,401,488
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
908,456
|
|
|
1,523,338
|
|
|
908,456
|
|
||||
|
Equity based compensation
|
(18,683
|
)
|
|
—
|
|
|
(18,683
|
)
|
|
—
|
|
||||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest expense
|
163,506
|
|
|
500,960
|
|
|
681,365
|
|
|
1,853,385
|
|
||||
|
Other (income) expense, net
|
2,421
|
|
|
101,082
|
|
|
(646,899
|
)
|
|
372,227
|
|
||||
|
Provision (benefit) for income taxes
|
5,929
|
|
|
—
|
|
|
2,835
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
12,581,682
|
|
|
$
|
3,290,865
|
|
|
$
|
19,418,279
|
|
|
$
|
27,175,657
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net loss
|
$
|
(7,386,386
|
)
|
|
$
|
(4,583,706
|
)
|
|
$
|
(24,079,359
|
)
|
|
$
|
(14,314,736
|
)
|
|
Depreciation and amortization expense
|
5,297,694
|
|
|
6,122,697
|
|
|
16,243,626
|
|
|
18,520,703
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
347,547
|
|
|
2,565,800
|
|
||||
|
Equity based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest expense
|
718,706
|
|
|
874,936
|
|
|
2,272,913
|
|
|
2,217,494
|
|
||||
|
Other (income) expense, net
|
237,211
|
|
|
1,424
|
|
|
179,639
|
|
|
1,180,881
|
|
||||
|
Provision (benefit) for income taxes
|
—
|
|
|
(210,495
|
)
|
|
—
|
|
|
(184,523
|
)
|
||||
|
Adjusted EBITDA
|
$
|
(1,132,775
|
)
|
|
$
|
2,204,856
|
|
|
$
|
(5,035,634
|
)
|
|
$
|
9,985,619
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
49,588
|
|
|
$
|
583,719
|
|
|
$
|
(974,741
|
)
|
|
$
|
(842,743
|
)
|
|
Depreciation and amortization expense
|
1,011,648
|
|
|
1,041,058
|
|
|
3,067,195
|
|
|
3,151,619
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
1,904,981
|
|
||||
|
Equity based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest income
|
—
|
|
|
(290
|
)
|
|
—
|
|
|
(98,055
|
)
|
||||
|
Interest expense
|
16,979
|
|
|
1,769
|
|
|
28,908
|
|
|
50,887
|
|
||||
|
Other (income) expense, net
|
(1,500
|
)
|
|
(19,784
|
)
|
|
2,521
|
|
|
136,353
|
|
||||
|
Provision for income taxes
|
3,716
|
|
|
—
|
|
|
3,716
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
1,080,431
|
|
|
$
|
1,606,472
|
|
|
$
|
2,127,599
|
|
|
$
|
4,303,042
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
2,842,997
|
|
|
$
|
8,000,284
|
|
|
$
|
7,182,074
|
|
|
$
|
14,666,800
|
|
|
Depreciation and amortization expense
|
554,781
|
|
|
523,912
|
|
|
1,636,976
|
|
|
1,622,454
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equity based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest income
|
—
|
|
|
9
|
|
|
—
|
|
|
(468
|
)
|
||||
|
Interest expense
|
33,558
|
|
|
(1,210
|
)
|
|
58,768
|
|
|
61,019
|
|
||||
|
Other (income) expense, net
|
4,761
|
|
|
59,307
|
|
|
12,944
|
|
|
545,053
|
|
||||
|
Provision (benefit) for income taxes
|
1,046,316
|
|
|
(4,040,148
|
)
|
|
2,733,145
|
|
|
(2,492,984
|
)
|
||||
|
Adjusted EBITDA
|
$
|
4,482,413
|
|
|
$
|
4,542,154
|
|
|
$
|
11,623,907
|
|
|
$
|
14,401,874
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30, 2016
|
|
September 30, 2015
|
||||
|
Revenue:
|
|
|
|
||||
|
Completion and production services
|
$
|
37,930,062
|
|
|
$
|
48,067,086
|
|
|
Contract land and directional drilling services
|
8,695,475
|
|
|
18,521,601
|
|
||
|
Natural sand proppant services
|
7,536,287
|
|
|
10,499,670
|
|
||
|
Remote accommodation services
|
8,604,395
|
|
|
9,108,136
|
|
||
|
Total Revenue
|
62,766,219
|
|
|
86,196,493
|
|
||
|
|
|
|
|
||||
|
Cost of Revenue:
|
|
|
|
||||
|
Completion and production services
|
23,914,175
|
|
|
43,160,496
|
|
||
|
Contract land and directional drilling services
|
9,042,242
|
|
|
14,982,203
|
|
||
|
Natural sand proppant services
|
6,233,149
|
|
|
8,437,663
|
|
||
|
Remote accommodation services
|
3,544,410
|
|
|
3,779,866
|
|
||
|
Total Cost of Revenue
|
42,733,976
|
|
|
70,360,228
|
|
||
|
Selling, general and administrative expenses
|
3,001,809
|
|
|
4,191,918
|
|
||
|
Depreciation and amortization
|
17,148,430
|
|
|
17,959,432
|
|
||
|
Impairment of long-lived assets
|
—
|
|
|
908,456
|
|
||
|
Operating (loss) income
|
(117,996
|
)
|
|
(7,223,541
|
)
|
||
|
Interest expense, net
|
(932,749
|
)
|
|
(1,376,174
|
)
|
||
|
Other (expense) income
|
(242,893
|
)
|
|
(142,029
|
)
|
||
|
(Loss) income before income taxes
|
(1,293,638
|
)
|
|
(8,741,744
|
)
|
||
|
Provision (benefit) for income taxes
|
1,055,961
|
|
|
(4,250,643
|
)
|
||
|
Net (loss) income
|
$
|
(2,349,599
|
)
|
|
$
|
(4,491,101
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenue:
|
|
|
|
||||
|
Completion and production services
|
$
|
99,245,488
|
|
|
$
|
169,568,230
|
|
|
Contract land and directional drilling services
|
20,327,904
|
|
|
63,141,706
|
|
||
|
Natural sand proppant services
|
23,380,114
|
|
|
45,458,070
|
|
||
|
Remote accommodation services
|
23,258,504
|
|
|
27,964,275
|
|
||
|
Total Revenue
|
166,212,010
|
|
|
306,132,281
|
|
||
|
|
|
|
|
||||
|
Cost of Revenue:
|
|
|
|
||||
|
Completion and production services
|
75,313,984
|
|
|
137,002,027
|
|
||
|
Contract land and directional drilling services
|
22,010,295
|
|
|
48,349,736
|
|
||
|
Natural sand proppant services
|
19,689,222
|
|
|
39,172,447
|
|
||
|
Remote accommodation services
|
9,993,073
|
|
|
11,699,380
|
|
||
|
Total Cost of Revenue
|
127,006,574
|
|
|
236,223,590
|
|
||
|
Selling, general and administrative expenses
|
11,052,602
|
|
|
14,042,499
|
|
||
|
Depreciation and amortization
|
52,815,813
|
|
|
53,696,264
|
|
||
|
Impairment of long-lived assets
|
1,870,885
|
|
|
5,379,237
|
|
||
|
Operating (loss) income
|
(26,533,864
|
)
|
|
(3,209,309
|
)
|
||
|
Interest expense, net
|
(3,041,954
|
)
|
|
(4,084,262
|
)
|
||
|
Other (expense) income
|
451,795
|
|
|
(2,234,514
|
)
|
||
|
(Loss) income before income taxes
|
(29,124,023
|
)
|
|
(9,528,085
|
)
|
||
|
Provision (benefit) for income taxes
|
2,739,696
|
|
|
(2,677,507
|
)
|
||
|
Net (loss) income
|
$
|
(31,863,719
|
)
|
|
$
|
(6,850,578
|
)
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
Cash and cash equivalents
|
2,821,281
|
|
|
3,074,072
|
|
||
|
Revolving credit facilities availability
|
141,159,030
|
|
|
141,889,237
|
|
||
|
Less borrowings
|
(72,000,000
|
)
|
|
(95,000,000
|
)
|
||
|
Less rent reserves
|
(339,125
|
)
|
|
(339,125
|
)
|
||
|
Less letter of credit facilities (rail car commitments)
|
(1,630,560
|
)
|
|
(1,930,560
|
)
|
||
|
Less letter of credit facilities (insurance programs)
|
(1,176,000
|
)
|
|
(1,176,000
|
)
|
||
|
Net working capital (less cash)
|
20,020,494
|
|
|
22,276,591
|
|
||
|
Total
|
$
|
88,855,120
|
|
|
$
|
68,794,215
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Net cash provided by operating activities..................
|
14,293,963
|
|
9,843,606
|
|
|
25,610,373
|
|
53,755,521
|
|
||||
|
Net cash used in investing activities...
|
(1,339,993
|
)
|
(3,080,408
|
)
|
|
(292,327
|
)
|
(23,334,182
|
)
|
||||
|
Net cash used in financing activities...
|
(11,155,288
|
)
|
(11,257,644
|
)
|
|
(25,757,804
|
)
|
(39,906,386
|
)
|
||||
|
Effect of foreign exchange rate on cash.....................
|
124,280
|
|
(362,658
|
)
|
|
186,967
|
|
(174,195
|
)
|
||||
|
Net change in cash.....................................................
|
$
|
1,922,962
|
|
$
|
(4,857,104
|
)
|
|
$
|
(252,791
|
)
|
$
|
(9,659,242
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Completion and production........................................
|
492,095
|
|
2,010,275
|
|
|
1,667,466
|
|
10,149,859
|
|
||||
|
Contract and directional drilling services..................
|
1,069,381
|
|
1,301,219
|
|
|
1,492,476
|
|
11,771,273
|
|
||||
|
Natural sand proppant production..............................
|
—
|
|
45,624
|
|
|
106,252
|
|
171,202
|
|
||||
|
Remote accommodations...........................................
|
12,706
|
|
543,741
|
|
|
425,838
|
|
2,382,572
|
|
||||
|
Net change in cash.....................................................
|
$
|
1,574,182
|
|
$
|
3,900,859
|
|
|
$
|
3,692,032
|
|
$
|
24,474,906
|
|
|
Year ended December 31:
|
|
Amount
|
||
|
Remainder of 2016
|
|
$
|
912,961
|
|
|
2017
|
|
2,771,127
|
|
|
|
2018
|
|
2,085,284
|
|
|
|
2019
|
|
1,664,689
|
|
|
|
2020
|
|
1,392,803
|
|
|
|
Thereafter
|
|
5,380,531
|
|
|
|
|
|
$
|
14,207,395
|
|
|
•
|
business strategy;
|
|
•
|
planned acquisitions and future capital expenditures;
|
|
•
|
ability to obtain permits and governmental approvals;
|
|
•
|
technology;
|
|
•
|
financial strategy;
|
|
•
|
future operating results; and
|
|
•
|
plans, objectives, expectations and intentions.
|
|
(a)
|
On October 12, 2016, we issued an aggregate of 30,000,000 shares of our common stock, of which 20,615,700 shares were issued to Mammoth Energy Holdings LLC, 9,150,000 shares were issued to Gulfport Energy Corporation and 234,300 shares were issued to Rhino Exploration LLC (which we refer to collectively as the selling stockholders), in connection with the contribution of their respective membership interests in Mammoth Energy Partners LLC to us. These shares of our common stock were issued in reliance upon the exemption from the registration requirements of the Securities Act provided by Section 4(2) of the Securities Act as sales by an issuer not involving any public offering.
|
|
(b)
|
On October 13, 2016, our registration statement on Form S-1, as amended (File No. 333-213504), filed in connection with our IPO, was declared effective by the Securities and Exchange Commission and, on October 19, 2016, we closed our IPO consisting of 7,750,000 shares of our common stock, of which 7,500,000 shares were issued and sold by us and 250,000 shares were sold by the selling stockholders, in each case at a public offering price of $15.00 per share. The underwriters in our IPO have an option to purchase an additional 1,162,500 shares from the selling stockholders at a public offering price of $15.00 per share, which option will expire on November 13, 2016. Credit Suisse Securities (USA) LLC acted as the representative of the several underwriters in our IPO. Following the sale of the shares in connection with the closing of our IPO and any sale of shares subject to the option referenced above, the offering will be terminated. In our IPO, we received approximately $103.2 million in net proceeds, after deducting underwriting discounts and commissions of approximately $7.0 million and total estimated offering expenses of approximately $2.3 million. No payments for such expenses were made directly or indirectly to (i) any of our officers or directors or their associates, (ii) any persons owning 10% or more of any class of our equity securities or (iii) any of our affiliates. Of the net proceeds from our initial public offering, we used $72.0
million to repay the outstanding borrowings under our revolving credit facility. We intend to use the balance of our net proceeds from our IPO for other general corporate purposes, which may include the acquisition of additional equipment and complementary businesses that enhance our existing service offerings, broaden our service offerings or expand our customer relationships.
|
|
(c)
|
We do not have a share repurchase program, and during the three months ended September 30, 2016, we did not purchase any shares of our common stock. In connection with our IPO, we cancelled 100 shares of our common stock issued to Mammoth Energy Partners LP, our parent entity prior to our IPO, which became our wholly-owned subsidiary in connection with our IPO.
|
|
|
|
|
|
Incorporated By Reference
|
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Commission File No.
|
|
Filing Date
|
|
Exhibit No.
|
|
Filed Herewith
|
Furnished Herewith
|
|
10.1
|
|
First Amendment to Revolving Credit and Security Agreement, dated as of September 30, 2016 by and among Mammoth Energy Partners LP, Redback Energy Services LLC, Redback Coil Tubing LLC, Muskie Proppant LLC, Panther Drilling Systems LLC, Bison Drilling And Field Services LLC, Bison Trucking LLC, White Wing Tubular Services LLC, Great White Sand Tiger Lodging LTD., Stingray Pressure Pumping LLC, Stingray Logistics LLC, Mammoth Energy Inc., Barracuda Logistics LLC and Silverback Energy Services LLC, collectively as existing borrowers, Mammoth Energy Services Inc., Redback Pumpdown Services LLC, Mr. Inspections LLC and Sand Tiger Holdings Inc., as new borrowers, the lenders party to the Credit Agreement from time to time, and PNC Bank, National Association, as a lender and agent for the lenders.
|
|
S-1/A
|
|
333-213504
|
|
10/3/2016
|
|
10.23
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
99.1
|
|
Mammoth Energy Services, Inc. Financial Statements
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.1
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAMMOTH ENERGY SERVICES, INC.
|
|
Date:
|
November 9, 2016
|
|
By:
|
|
/s/ Arty Straehla
|
|
|
|
|
|
|
Arty Straehla
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
Date:
|
November 9, 2016
|
|
By:
|
|
/s/ Mark Layton
|
|
|
|
|
|
|
Mark Layton
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|