These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
32-0498321
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
14201 Caliber Drive Suite 300
Oklahoma City, Oklahoma |
|
73134
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
ý
|
|
|
||
|
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
The following is a glossary of certain oil and natural gas industry terms used in this report:
|
|
|
Blowout
|
An uncontrolled flow of reservoir fluids into the wellbore, and sometimes catastrophically to the surface. A blowout may consist of salt water, oil, natural gas or a mixture of these. Blowouts can occur in all types of exploration and production operations, not just during drilling operations. If reservoir fluids flow into another formation and do not flow to the surface, the result is called an underground blowout. If the well experiencing a blowout has significant open-hole intervals, it is possible that the well will bridge over (or seal itself with rock fragments from collapsing formations) down-hole and intervention efforts will be averted.
|
|
Bottomhole assembly
|
The lower portion of the drillstring, consisting of (from the bottom up in a vertical well) the bit, bit sub, a mud motor (in certain cases), stabilizers, drill collar, heavy-weight drillpipe, jarring devices (“jars”) and crossovers for various threadforms. The bottomhole assembly must provide force for the bit to break the rock (weight on bit), survive a hostile mechanical environment and provide the driller with directional control of the well. Oftentimes the assembly includes a mud motor, directional drilling and measuring equipment, measurements-while-drilling tools, logging-while-drilling tools and other specialized devices.
|
|
Cementing
|
To prepare and pump cement into place in a wellbore.
|
|
Coiled tubing
|
A long, continuous length of pipe wound on a spool. The pipe is straightened prior to pushing into a wellbore and rewound to coil the pipe back onto the transport and storage spool. Depending on the pipe diameter (1 in. to 4 1/2 in.) and the spool size, coiled tubing can range from 2,000 ft. to 23,000 ft. (610 m to 7,010 m) or greater length.
|
|
Completion
|
A generic term used to describe the assembly of down-hole tubulars and equipment required to enable safe and efficient production from an oil or gas well. The point at which the completion process begins may depend on the type and design of the well.
|
|
Directional drilling
|
The intentional deviation of a wellbore from the path it would naturally take. This is accomplished through the use of whipstocks, bottomhole assembly (BHA) configurations, instruments to measure the path of the wellbore in three-dimensional space, data links to communicate measurements taken down-hole to the surface, mud motors and special BHA components, including rotary steerable systems, and drill bits. The directional driller also exploits drilling parameters such as weight on bit and rotary speed to deflect the bit away from the axis of the existing wellbore. In some cases, such as drilling steeply dipping formations or unpredictable deviation in conventional drilling operations, directional-drilling techniques may be employed to ensure that the hole is drilled vertically. While many techniques can accomplish this, the general concept is simple: point the bit in the direction that one wants to drill. The most common way is through the use of a bend near the bit in a down-hole steerable mud motor. The bend points the bit in a direction different from the axis of the wellbore when the entire drillstring is not rotating. By pumping mud through the mud motor, the bit turns while the drillstring does not rotate, allowing the bit to drill in the direction it points. When a particular wellbore direction is achieved, that direction may be maintained by rotating the entire drillstring (including the bent section) so that the bit does not drill in a single direction off the wellbore axis, but instead sweeps around and its net direction coincides with the existing wellbore. Rotary steerable tools allow steering while rotating, usually with higher rates of penetration and ultimately smoother boreholes.
|
|
Down-hole
|
Pertaining to or in the wellbore (as opposed to being on the surface).
|
|
Down-hole motor
|
A drilling motor located in the drill string above the drilling bit powered by the flow of drilling mud. Down-hole motors are used to increase the speed and efficiency of the drill bit or can be used to steer the bit in directional drilling operations. Drilling motors have become very popular because of horizontal and directional drilling applications.
|
|
Drilling rig
|
The machine used to drill a wellbore.
|
|
Drillpipe or Drill pipe
|
Tubular steel conduit fitted with special threaded ends called tool joints. The drillpipe connects the rig surface equipment with the bottomhole assembly and the bit, both to pump drilling fluid to the bit and to be able to raise, lower and rotate the bottomhole assembly and bit.
|
|
Drillstring or Drill string
|
The combination of the drillpipe, the bottomhole assembly and any other tools used to make the drill bit turn at the bottom of the wellbore.
|
|
Horizontal drilling
|
A subset of the more general term “directional drilling,” used where the departure of the wellbore from vertical exceeds about 80 degrees. Note that some horizontal wells are designed such that after reaching true 90-degree horizontal, the wellbore may actually start drilling upward. In such cases, the angle past 90 degrees is continued, as in 95 degrees, rather than reporting it as deviation from vertical, which would then be 85 degrees. Because a horizontal well typically penetrates a greater length of the reservoir, it can offer significant production improvement over a vertical well.
|
|
Hydraulic fracturing
|
A stimulation treatment routinely performed on oil and gas wells in low permeability reservoirs. Specially engineered fluids are pumped at high pressure and rate into the reservoir interval to be treated, causing a vertical fracture to open. The wings of the fracture extend away from the wellbore in opposing directions according to the natural stresses within the formation. Proppant, such as grains of sand of a particular size, is mixed with the treatment fluid to keep the fracture open when the treatment is complete. Hydraulic fracturing creates high-conductivity communication with a large area of formation and bypasses any damage that may exist in the near-wellbore area.
|
|
Hydrocarbon
|
A naturally occurring organic compound comprising hydrogen and carbon. Hydrocarbons can be as simple as methane, but many are highly complex molecules, and can occur as gases, liquids or solids. Petroleum is a complex mixture of hydrocarbons. The most common hydrocarbons are natural gas, oil and coal.
|
|
Mud motors
|
A positive displacement drilling motor that uses hydraulic horsepower of the drilling fluid to drive the drill bit. Mud motors are used extensively in directional drilling operations.
|
|
Natural gas liquids
|
Components of natural gas that are liquid at surface in field facilities or in gas processing plants. Natural gas liquids can be classified according to their vapor pressures as low (condensate), intermediate (natural gasoline) and high (liquefied petroleum gas) vapor pressure.
|
|
Nitrogen pumping unit
|
A high-pressure pump or compressor unit capable of delivering high-purity nitrogen gas for use in oil or gas wells. Two basic types of units are commonly available: a nitrogen converter unit that pumps liquid nitrogen at high pressure through a heat exchanger or converter to deliver high-pressure gas at ambient temperature, and a nitrogen generator unit that compresses and separates air to provide a supply of high pressure nitrogen gas.
|
|
Plugging
|
The process of permanently closing oil and gas wells no longer capable of producing in economic quantities. Plugging work can be performed with a well servicing rig along with wireline and cementing equipment; however, this service is typically provided by companies that specialize in plugging work.
|
|
Plug
|
A down-hole packer assembly used in a well to seal off or isolate a particular formation for testing, acidizing, cementing, etc.; also a type of plug used to seal off a well temporarily while the wellhead is removed.
|
|
Pressure pumping
|
Services that include the pumping of liquids under pressure.
|
|
Producing formation
|
An underground rock formation from which oil, natural gas or water is produced. Any porous rock will contain fluids of some sort, and all rocks at considerable distance below the Earth’s surface will initially be under pressure, often related to the hydrostatic column of ground waters above the reservoir. To produce, rocks must also have permeability, or the capacity to permit fluids to flow through them.
|
|
Proppant
|
Sized particles mixed with fracturing fluid to hold fractures open after a hydraulic fracturing treatment. In addition to naturally occurring sand grains, man-made or specially engineered proppants, such as resin-coated sand or high-strength ceramic materials like sintered bauxite, may also be used. Proppant materials are carefully sorted for size and sphericity to provide an efficient conduit for production of fluid from the reservoir to the wellbore.
|
|
Resource play
|
Accumulation of hydrocarbons known to exist over a large area.
|
|
Shale
|
A fine-grained, fissile, sedimentary rock formed by consolidation of clay- and silt-sized particles into thin, relatively impermeable layers.
|
|
Tight oil
|
Conventional oil that is found within reservoirs with very low permeability. The oil contained within these reservoir rocks typically will not flow to the wellbore at economic rates without assistance from technologically advanced drilling and completion processes. Commonly, horizontal drilling coupled with multistage fracturing is used to access these difficult to produce reservoirs.
|
|
Tight sands
|
A type of unconventional tight reservoir. Tight reservoirs are those which have low permeability, often quantified as less than 0.1 millidarcies.
|
|
Tubulars
|
A generic term pertaining to any type of oilfield pipe, such as drillpipe, drill collars, pup joints, casing, production tubing and pipeline.
|
|
Unconventional resource
|
An umbrella term for oil and natural gas that is produced by means that do not meet the criteria for conventional production. What has qualified as “unconventional” at any particular time is a complex function of resource characteristics, the available exploration and production technologies, the economic environment, and the scale, frequency and duration of production from the resource. Perceptions of these factors inevitably change over time and often differ among users of the term. At present, the term is used in reference to oil and gas resources whose porosity, permeability, fluid trapping mechanism, or other characteristics differ from conventional sandstone and carbonate reservoirs. Coalbed methane, gas hydrates, shale gas, fractured reservoirs and tight gas sands are considered unconventional resources.
|
|
Wellbore
|
The physical conduit from surface into the hydrocarbon reservoir.
|
|
Well stimulation
|
A treatment performed to restore or enhance the productivity of a well. Stimulation treatments fall into two main groups, hydraulic fracturing treatments and matrix treatments. Fracturing treatments are performed above the fracture pressure of the reservoir formation and create a highly conductive flow path between the reservoir and the wellbore. Matrix treatments are performed below the reservoir fracture pressure and generally are designed to restore the natural permeability of the reservoir following damage to the near wellbore area. Stimulation in shale gas reservoirs typically takes the form of hydraulic fracturing treatments.
|
|
Wireline
|
A general term used to describe well-intervention operations conducted using single-strand or multi-strand wire or cable for intervention in oil or gas wells. Although applied inconsistently, the term commonly is used in association with electric logging and cables incorporating electrical conductors.
|
|
Workover
|
The process of performing major maintenance or remedial treatments on an oil or gas well. In many cases, workover implies the removal and replacement of the production tubing string after the well has been killed and a workover rig has been placed on location. Through-tubing workover operations, using coiled tubing, snubbing or slickline equipment, are routinely conducted to complete treatments or well service activities that avoid a full workover where the tubing is removed. This operation saves considerable time and expense.
|
|
•
|
business strategy;
|
|
•
|
pending or future acquisitions and future capital expenditures;
|
|
•
|
ability to obtain permits and governmental approvals;
|
|
•
|
technology;
|
|
•
|
financial strategy;
|
|
•
|
future operating results; and
|
|
•
|
plans, objectives, expectations and intentions.
|
|
ASSETS
|
|
June 30,
|
|
December 31,
|
||||
|
CURRENT ASSETS
|
|
2017 (a)
|
|
2016 (b)
|
||||
|
Cash and cash equivalents
|
|
$
|
8,549,290
|
|
|
$
|
29,238,618
|
|
|
Accounts receivable, net
|
|
30,414,421
|
|
|
21,169,579
|
|
||
|
Receivables from related parties
|
|
45,686,985
|
|
|
27,589,283
|
|
||
|
Inventories
|
|
10,316,700
|
|
|
6,124,201
|
|
||
|
Prepaid expenses
|
|
3,647,227
|
|
|
4,425,872
|
|
||
|
Other current assets
|
|
341,555
|
|
|
391,599
|
|
||
|
Total current assets
|
|
98,956,178
|
|
|
88,939,152
|
|
||
|
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
|
327,080,164
|
|
|
242,119,663
|
|
||
|
Sand reserves
|
|
75,892,824
|
|
|
55,367,295
|
|
||
|
Intangible assets, net - customer relationships
|
|
13,962,772
|
|
|
15,949,772
|
|
||
|
Intangible assets, net - trade names
|
|
6,641,557
|
|
|
5,617,057
|
|
||
|
Goodwill
|
|
99,562,761
|
|
|
88,726,875
|
|
||
|
Other non-current assets
|
|
4,821,319
|
|
|
5,642,661
|
|
||
|
Total assets
|
|
$
|
626,917,575
|
|
|
$
|
502,362,475
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
53,864,660
|
|
|
$
|
20,469,542
|
|
|
Payables to related parties
|
|
120,183
|
|
|
203,209
|
|
||
|
Accrued expenses and other current liabilities
|
|
10,190,094
|
|
|
8,546,198
|
|
||
|
Income taxes payable
|
|
—
|
|
|
28,156
|
|
||
|
Total current liabilities
|
|
64,174,937
|
|
|
29,247,105
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt
|
|
65,000,000
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
52,307,148
|
|
|
47,670,789
|
|
||
|
Asset retirement obligation
|
|
2,006,294
|
|
|
259,804
|
|
||
|
Other liabilities
|
|
3,018,937
|
|
|
2,404,422
|
|
||
|
Total liabilities
|
|
186,507,316
|
|
|
79,582,120
|
|
||
|
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES (Note 14)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
||||
|
Common stock, $0.01 par value, 200,000,000 shares authorized, 44,500,000 and
|
|
445,000
|
|
|
375,000
|
|
||
|
37,500,000 issued and outstanding at June 30, 2017 and December 31, 2016, respectively.
|
|
|
|
|
||||
|
Additional paid in capital
|
|
505,245,742
|
|
|
400,205,921
|
|
||
|
Member's equity
|
|
—
|
|
|
81,738,675
|
|
||
|
Accumulated deficit
|
|
(62,473,672
|
)
|
|
(56,322,878
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(2,806,811
|
)
|
|
(3,216,363
|
)
|
||
|
Total equity
|
|
440,410,259
|
|
|
422,780,355
|
|
||
|
Total liabilities and equity
|
|
$
|
626,917,575
|
|
|
$
|
502,362,475
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
REVENUE
|
2017 (a)
|
|
2016 (b)
|
|
2017 (a)
|
|
2016 (b)
|
||||||||
|
Services revenue
|
$
|
29,659,151
|
|
|
$
|
18,650,612
|
|
|
$
|
56,751,033
|
|
|
$
|
46,887,094
|
|
|
Services revenue - related parties
|
44,602,759
|
|
|
39,504,058
|
|
|
77,564,416
|
|
|
40,650,612
|
|
||||
|
Product revenue
|
10,395,025
|
|
|
1,694,698
|
|
|
13,767,088
|
|
|
2,976,443
|
|
||||
|
Product revenue - related parties
|
13,605,124
|
|
|
9,313,266
|
|
|
25,145,543
|
|
|
11,231,344
|
|
||||
|
Total revenue
|
98,262,059
|
|
|
69,162,634
|
|
|
173,228,080
|
|
|
101,745,493
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
COST AND EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Services cost of revenue (c)
|
57,103,703
|
|
|
40,171,539
|
|
|
102,564,507
|
|
|
66,264,915
|
|
||||
|
Services cost of revenue - related parties (c)
|
262,192
|
|
|
80,491
|
|
|
692,109
|
|
|
197,537
|
|
||||
|
Product cost of revenue (c)
|
19,974,059
|
|
|
10,251,613
|
|
|
32,581,324
|
|
|
16,432,367
|
|
||||
|
Selling, general and administrative
|
7,393,076
|
|
|
4,989,040
|
|
|
13,805,620
|
|
|
8,494,669
|
|
||||
|
Selling, general and administrative - related parties
|
306,630
|
|
|
217,098
|
|
|
630,884
|
|
|
325,343
|
|
||||
|
Depreciation, depletion, accretion and amortization
|
19,893,399
|
|
|
18,810,615
|
|
|
37,130,650
|
|
|
36,561,687
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
1,870,885
|
|
|
—
|
|
|
1,870,885
|
|
||||
|
Total cost and expenses
|
104,933,059
|
|
|
76,391,281
|
|
|
187,405,094
|
|
|
130,147,403
|
|
||||
|
Operating loss
|
(6,671,000
|
)
|
|
(7,228,647
|
)
|
|
(14,177,014
|
)
|
|
(28,401,910
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER (EXPENSE) INCOME
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(1,111,608
|
)
|
|
(1,012,031
|
)
|
|
(1,508,792
|
)
|
|
(2,308,387
|
)
|
||||
|
Bargain purchase gain, net of tax
|
4,011,512
|
|
|
—
|
|
|
4,011,512
|
|
|
—
|
|
||||
|
Other, net
|
(202,496
|
)
|
|
626,716
|
|
|
(386,642
|
)
|
|
625,726
|
|
||||
|
Total other income (expense)
|
2,697,408
|
|
|
(385,315
|
)
|
|
2,116,078
|
|
|
(1,682,661
|
)
|
||||
|
Loss before income taxes
|
(3,973,592
|
)
|
|
(7,613,962
|
)
|
|
(12,060,936
|
)
|
|
(30,084,571
|
)
|
||||
|
(Benefit) provision for income taxes
|
(2,804,077
|
)
|
|
789,375
|
|
|
(5,910,142
|
)
|
|
1,683,735
|
|
||||
|
Net loss
|
$
|
(1,169,515
|
)
|
|
$
|
(8,403,337
|
)
|
|
$
|
(6,150,794
|
)
|
|
$
|
(31,768,306
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment (1)
|
181,442
|
|
|
(5,493
|
)
|
|
409,552
|
|
|
1,969,858
|
|
||||
|
Comprehensive loss
|
$
|
(988,073
|
)
|
|
$
|
(8,408,830
|
)
|
|
$
|
(5,741,242
|
)
|
|
$
|
(29,798,448
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss per share (basic and diluted) (Note 10)
|
$
|
(0.03
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(1.06
|
)
|
|
Weighted average number of shares outstanding (Note 10)
|
39,500,000
|
|
|
30,000,000
|
|
|
38,505,525
|
|
|
30,000,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Pro Forma C Corporation Data:
|
|
|
|
|
|
|
|
||||||||
|
Net loss, as reported
|
|
|
|
(7,613,962
|
)
|
|
|
|
|
(30,084,571
|
)
|
||||
|
Pro forma benefit for income taxes
|
|
|
|
(2,342,467
|
)
|
|
|
|
|
(3,287,051
|
)
|
||||
|
Pro forma net loss
|
|
|
|
(5,271,495
|
)
|
|
|
|
|
(26,797,520
|
)
|
||||
|
Basic and Diluted (Note 10)
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
$
|
(0.71
|
)
|
||
|
Weighted average pro forma shares outstanding—basic and diluted (Note 10)
|
|
|
|
37,500,000
|
|
|
|
|
|
37,500,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Net of tax
|
434,169
|
|
|
—
|
|
|
454,312
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
Additional
|
|
|
|||||||||||||||
|
|
Common Stock
|
Common
|
Members'
|
Accumulated
|
Paid-In
|
|
|
||||||||||||||||
|
|
Shares
|
Amount
|
Partners
|
Equity
|
Deficit
|
Capital
|
AOCL
|
Total
|
|||||||||||||||
|
Balance at January 1, 2016 (a)
|
—
|
|
$
|
—
|
|
$
|
329,090,230
|
|
$
|
90,783,508
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(5,926,968
|
)
|
$
|
413,946,770
|
|
|
Net loss prior to LLC conversion
|
—
|
|
—
|
|
(32,085,117
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(32,085,117
|
)
|
|||||||
|
Equity based compensation
|
—
|
|
—
|
|
(18,683
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(18,683
|
)
|
|||||||
|
LLC Conversion (Note 1)
|
—
|
|
—
|
|
(296,986,430
|
)
|
—
|
|
—
|
|
296,986,430
|
|
—
|
|
—
|
|
|||||||
|
Issuance of common stock at public offering, net of offering costs
|
37,500,000
|
|
375,000
|
|
—
|
|
—
|
|
—
|
|
102,699,661
|
|
—
|
|
103,074,661
|
|
|||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
519,830
|
|
—
|
|
519,830
|
|
|||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
(4,044,833
|
)
|
—
|
|
—
|
|
—
|
|
(4,044,833
|
)
|
|||||||
|
Distributions
|
—
|
|
—
|
|
—
|
|
(5,000,000
|
)
|
—
|
|
—
|
|
—
|
|
(5,000,000
|
)
|
|||||||
|
Net loss subsequent to LLC conversion
|
—
|
|
—
|
|
—
|
|
—
|
|
(56,322,878
|
)
|
—
|
|
—
|
|
(56,322,878
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,710,605
|
|
2,710,605
|
|
|||||||
|
Balance at December 31, 2016 (a)
|
37,500,000
|
|
375,000
|
|
—
|
|
81,738,675
|
|
(56,322,878
|
)
|
400,205,921
|
|
(3,216,363
|
)
|
422,780,355
|
|
|||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(6,150,794
|
)
|
—
|
|
—
|
|
(6,150,794
|
)
|
|||||||
|
Stingray acquisition
|
1,392,548
|
|
13,925
|
|
—
|
|
—
|
|
—
|
|
25,748,213
|
|
—
|
|
25,762,138
|
|
|||||||
|
Sturgeon acquisition
|
5,607,452
|
|
56,075
|
|
—
|
|
(81,738,675
|
)
|
—
|
|
77,671,715
|
|
—
|
|
(4,010,885
|
)
|
|||||||
|
Equity based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,619,893
|
|
—
|
|
1,619,893
|
|
|||||||
|
Other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
409,552
|
|
409,552
|
|
|||||||
|
Balance at June 30, 2017
|
44,500,000
|
|
$
|
445,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(62,473,672
|
)
|
$
|
505,245,742
|
|
$
|
(2,806,811
|
)
|
$
|
440,410,259
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
Cash flows from operating activities
|
2017 (a)
|
|
2016 (b)
|
||||
|
Net loss
|
$
|
(6,150,794
|
)
|
|
$
|
(31,768,306
|
)
|
|
Adjustments to reconcile net loss to cash provided by operating activities:
|
|
|
|
||||
|
Equity based compensation
|
1,619,893
|
|
|
—
|
|
||
|
Depreciation, depletion, accretion and amortization
|
37,130,650
|
|
|
36,561,687
|
|
||
|
Amortization of coil tubing strings
|
1,045,233
|
|
|
962,302
|
|
||
|
Amortization of debt origination costs
|
199,403
|
|
|
199,403
|
|
||
|
Bad debt expense
|
18,980
|
|
|
1,764,218
|
|
||
|
(Gain) loss on disposal of property and equipment
|
127,153
|
|
|
(710,046
|
)
|
||
|
Gain on bargain purchase
|
(4,011,512
|
)
|
|
—
|
|
||
|
Impairment of long-lived assets
|
—
|
|
|
1,870,885
|
|
||
|
Deferred income taxes
|
(6,529,406
|
)
|
|
41,292
|
|
||
|
Changes in assets and liabilities, net of acquisitions of businesses:
|
|
|
|
||||
|
Accounts receivable, net
|
(4,792,555
|
)
|
|
(2,562,425
|
)
|
||
|
Receivables from related parties
|
(12,995,194
|
)
|
|
(7,803,381
|
)
|
||
|
Inventories
|
(4,931,651
|
)
|
|
30,615
|
|
||
|
Prepaid expenses and other assets
|
1,528,346
|
|
|
(1,092,731
|
)
|
||
|
Accounts payable
|
20,557,001
|
|
|
8,008,632
|
|
||
|
Payables to related parties
|
(83,079
|
)
|
|
(199,694
|
)
|
||
|
Accrued expenses and other liabilities
|
1,300,687
|
|
|
5,659,053
|
|
||
|
Income taxes payable
|
(28,156
|
)
|
|
(15,387
|
)
|
||
|
Net cash provided by operating activities
|
24,004,999
|
|
|
10,946,117
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(66,575,719
|
)
|
|
(2,174,209
|
)
|
||
|
Business acquisitions
|
(39,570,187
|
)
|
|
—
|
|
||
|
Proceeds from disposal of property and equipment
|
780,932
|
|
|
3,165,519
|
|
||
|
Business combination cash acquired (Note 3)
|
2,671,558
|
|
|
—
|
|
||
|
Net cash (used in) provided by investing activities
|
(102,693,416
|
)
|
|
991,310
|
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings from lines of credit
|
79,150,000
|
|
|
11,150,000
|
|
||
|
Repayments of lines of credit
|
(14,150,000
|
)
|
|
(25,752,516
|
)
|
||
|
Repayment of Stingray acquisition long-term debt
|
(7,073,854
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
57,926,146
|
|
|
(14,602,516
|
)
|
||
|
Effect of foreign exchange rate on cash
|
72,943
|
|
|
54,163
|
|
||
|
Net decrease in cash and cash equivalents
|
(20,689,328
|
)
|
|
(2,610,926
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
29,238,618
|
|
|
4,038,899
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
8,549,290
|
|
|
$
|
1,427,973
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
1,085,851
|
|
|
$
|
2,056,581
|
|
|
Cash paid for income taxes
|
$
|
911,700
|
|
|
$
|
2,035,015
|
|
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
||||
|
Purchases of property and equipment included in trade accounts payable
|
$
|
7,835,614
|
|
|
$
|
414,795
|
|
|
Acquisition of Sturgeon, Stingray Cementing LLC and Stingray Energy Services LLC and (Note 3)
|
$
|
23,090,580
|
|
|
$
|
—
|
|
|
1.
|
Organization and Basis of Presentation
|
|
|
|
At June 30, 2017
|
|
At December 31, 2016
|
||||||||
|
|
|
Share Count
|
|
% Ownership
|
|
Share Count
|
|
% Ownership
|
||||
|
Mammoth Holdings
|
|
25,009,319
|
|
|
56.2
|
%
|
|
20,443,903
|
|
|
54.5
|
%
|
|
Gulfport
|
|
11,171,887
|
|
|
25.1
|
%
|
|
9,073,750
|
|
|
24.2
|
%
|
|
Rhino
|
|
568,794
|
|
|
1.3
|
%
|
|
232,347
|
|
|
0.6
|
%
|
|
Outstanding shares owned by related parties
|
|
36,750,000
|
|
|
82.6
|
%
|
|
29,750,000
|
|
|
79.3
|
%
|
|
Total outstanding
|
|
44,500,000
|
|
|
100.0
|
%
|
|
37,500,000
|
|
|
100.0
|
%
|
|
2.
|
Summary of Significant Accounting Policies
|
|
Balance, January 1, 2016
|
|
$
|
4,011,882
|
|
|
Additions charged to expense
|
|
1,968,001
|
|
|
|
Deductions for uncollectible receivables written off
|
|
(602,967
|
)
|
|
|
Balance, December 31, 2016
|
|
5,376,916
|
|
|
|
Additions charged to expense
|
|
18,980
|
|
|
|
Additions other
|
|
178,871
|
|
|
|
Balance, June 30, 2017
|
|
$
|
5,574,767
|
|
|
Balance, January 1, 2016
|
|
$
|
94,904
|
|
|
Accretion expense
|
|
164,900
|
|
|
|
Balance, December 31, 2016
|
|
259,804
|
|
|
|
Accretion expense
|
|
14,409
|
|
|
|
Additions - Chieftain Acquisition (Note 3)
|
|
1,732,081
|
|
|
|
Balance, June 30, 2017
|
|
$
|
2,006,294
|
|
|
3.
|
Acquisitions
|
|
Consideration attributable to Cementing
(1)
|
|
$
|
12,975,123
|
|
|
Consideration attributable to SR Energy
(1)
|
|
12,787,015
|
|
|
|
Total consideration transferred
|
|
$
|
25,762,138
|
|
|
|
|
SR Energy
|
Cementing
|
|
Total
|
||||||
|
Cash and cash equivalents
|
|
$
|
1,611,791
|
|
$
|
1,059,767
|
|
|
$
|
2,671,558
|
|
|
Accounts receivable, net
|
|
3,912,322
|
|
495,222
|
|
|
4,407,544
|
|
|||
|
Receivables from related parties
|
|
3,683,892
|
|
1,418,616
|
|
|
5,102,508
|
|
|||
|
Inventories
|
|
—
|
|
306,081
|
|
|
306,081
|
|
|||
|
Prepaid expenses
|
|
35,322
|
|
31,980
|
|
|
67,302
|
|
|||
|
Property, plant and equipment
(1)
|
|
13,060,850
|
|
7,458,942
|
|
|
20,519,792
|
|
|||
|
Identifiable intangible assets - customer relationships
(2)
|
|
—
|
|
1,140,000
|
|
|
1,140,000
|
|
|||
|
Identifiable intangible assets - trade names
(2)
|
|
550,000
|
|
270,000
|
|
|
820,000
|
|
|||
|
Goodwill
(3)
|
|
3,928,508
|
|
6,263,978
|
|
|
10,192,486
|
|
|||
|
Other assets
|
|
6,532
|
|
—
|
|
|
6,532
|
|
|||
|
Total assets acquired
|
|
$
|
26,789,217
|
|
$
|
18,444,586
|
|
|
$
|
45,233,803
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable and accrued liabilities
|
|
$
|
5,889,523
|
|
$
|
2,063,443
|
|
|
$
|
7,952,966
|
|
|
Long-term debt
(4)
|
|
5,073,854
|
|
2,000,000
|
|
|
7,073,854
|
|
|||
|
Deferred tax liability
|
|
3,038,825
|
|
1,406,020
|
|
|
4,444,845
|
|
|||
|
Total liabilities assumed
|
|
$
|
14,002,202
|
|
$
|
5,469,463
|
|
|
$
|
19,471,665
|
|
|
Net assets acquired
|
|
$
|
12,787,015
|
|
$
|
12,975,123
|
|
|
$
|
25,762,138
|
|
|
(1)
|
Property, plant and equipment fair value measurements were prepared by utilizing a combined fair market value and cost approach. The market approach relies on comparability of assets using market data information. The cost approach places emphasis on the physical components and characteristics of the asset. It places reliance on estimated replacement cost, depreciation and economic obsolescence.
|
|
(2)
|
Identifiable intangible assets were measured using a combination of income approaches. Trade names were valued using a "Relief-from-Royalty" method. Non-contractual customer relationships were valued using a "Multi-period excess earnings" method. Identifiable intangible assets will be amortized over
5
-
10
years.
|
|
(3)
|
Goodwill was the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill recorded in connection with the acquisition is attributable to assembled workforces and future profitability based on the synergies expected to arise from the acquired entities.
|
|
(4)
|
Long-term debt assumed was paid off during the three months ended June 30, 2017.
|
|
|
|
2017
|
|||||
|
|
|
SR Energy
|
Cementing
|
||||
|
Revenues
|
|
$
|
1,692,239
|
|
$
|
903,317
|
|
|
Net loss (a)
|
|
(251,908
|
)
|
(422,295
|
)
|
||
|
|
|
Six Months Ended June 30, 2017
|
Year Ended December 31, 2016
|
||||
|
Revenues
|
|
$
|
18,333,453
|
|
$
|
23,659,445
|
|
|
Net loss
|
|
(1,612,175
|
)
|
(8,171,257
|
)
|
||
|
|
|
Total
|
||
|
Property, plant and equipment
(1)
|
|
$
|
23,372,800
|
|
|
Sand reserves
(2)
|
|
20,910,000
|
|
|
|
Total assets acquired
|
|
$
|
44,282,800
|
|
|
|
|
|
||
|
Asset retirement obligation
|
|
1,732,081
|
|
|
|
Total liabilities assumed
|
|
$
|
1,732,081
|
|
|
Total allocation of purchase price
|
|
$
|
42,550,719
|
|
|
Bargain purchase price
(3, 4)
|
|
(6,230,532
|
)
|
|
|
Total purchase price
|
|
$
|
36,320,187
|
|
|
(1)
|
Property, plant and equipment fair value measurements were prepared by utilizing a combined fair market value and cost approach. The market approach relies on comparability of assets using market data information. The cost approach places emphasis on the physical components and characteristics of the asset. It places reliance on estimated replacement cost, depreciation and economic obsolescence.
|
|
(2)
|
The fair value of the sand reserves was determined based on the excess cash flow method, a form of the income approach. The method provides a value based on the estimated remaining life of sand reserves, projected financial information and industry projections.
|
|
(3)
|
Amount reflected in Condensed Consolidated Statements of Comprehensive Loss reflected net of income taxes of
$2,219,020
.
|
|
(4)
|
The fair value of the business was determined based on the excess cash flow method, a form of the income approach.
|
|
|
|
2017
|
||
|
|
|
Piranha
|
||
|
Revenues
|
|
$
|
1,311,768
|
|
|
Net loss (a)
|
|
(206,644
|
)
|
|
|
|
|
Six Months Ended June 30, 2017
|
Year Ended December 31, 2016
|
||||
|
Revenues
|
|
$
|
1,311,768
|
|
$
|
7,690,032
|
|
|
Net (loss) income
|
|
(72,455
|
)
|
34,127,344
|
|
||
|
|
|
Sturgeon
|
||
|
Cash and cash equivalents
|
|
$
|
705,638
|
|
|
Accounts receivable
|
|
7,587,298
|
|
|
|
Inventories
|
|
2,221,073
|
|
|
|
Other current assets
|
|
555,939
|
|
|
|
Property, plant and equipment
|
|
20,424,087
|
|
|
|
Sand reserves
|
|
57,420,000
|
|
|
|
Goodwill
|
|
2,683,727
|
|
|
|
Total assets acquired
|
|
$
|
91,597,762
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
|
$
|
2,878,072
|
|
|
Total liabilities assumed
|
|
$
|
2,878,072
|
|
|
Net assets acquired
|
|
$
|
88,719,690
|
|
|
|
|
|
||
|
Allocation of purchase price
|
|
|
||
|
Carrying value of sponsor's non-controlling interest prior to Sturgeon contribution
|
|
$
|
81,738,675
|
|
|
Deferred tax liability assumed
|
|
(4,010,885
|
)
|
|
|
Members' equity conveyed
|
|
$
|
77,727,790
|
|
|
|
|
Higher Power
|
||
|
Property, plant and equipment
|
|
$
|
1,743,600
|
|
|
Identifiable intangible assets - customer relationships
|
|
1,613,000
|
|
|
|
Goodwill
(1)
|
|
643,400
|
|
|
|
Total assets acquired
|
|
$
|
4,000,000
|
|
|
|
|
|
||
|
Long-term debt and other liabilities
|
|
$
|
750,000
|
|
|
Total liabilities assumed
|
|
$
|
750,000
|
|
|
Net assets acquired
|
|
$
|
3,250,000
|
|
|
(1)
|
Goodwill was the excess of the consideration transferred over the net assets recognized and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Goodwill recorded in connection with the acquisition is attributable to assembled workforces and future profitability expected to arise from the acquired entity.
|
|
|
|
2017
|
||
|
|
|
Higher Power
|
||
|
Revenues
|
|
$
|
1,709,277
|
|
|
Net loss
(a)
|
|
(286,959
|
)
|
|
|
|
|
Six Months Ended June 30, 2017
|
Year Ended December 31, 2016
|
||||
|
Revenues
|
|
$
|
4,481,260
|
|
$
|
10,038,825
|
|
|
Net loss
|
|
(411,237
|
)
|
(1,189,496
|
)
|
||
|
4.
|
Inventories
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Supplies
|
|
$
|
6,592,239
|
|
|
$
|
4,020,670
|
|
|
Raw materials
|
|
149,845
|
|
|
75,971
|
|
||
|
Work in process
|
|
—
|
|
|
205,450
|
|
||
|
Finished goods
|
|
3,574,616
|
|
|
1,822,110
|
|
||
|
Total inventory
|
|
$
|
10,316,700
|
|
|
$
|
6,124,201
|
|
|
5.
|
Property, Plant and Equipment
|
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
Useful Life
|
|
2017
|
|
2016
|
||||
|
Land
|
|
|
$
|
11,316,910
|
|
|
$
|
5,040,482
|
|
|
Land improvements
|
15 years or life of lease
|
|
9,324,179
|
|
|
3,640,976
|
|
||
|
Buildings
|
15-20 years
|
|
44,796,429
|
|
|
42,191,745
|
|
||
|
Buildings - dry plant facility
|
39 years
|
|
7,872,137
|
|
|
7,806,128
|
|
||
|
Buildings - wash plant facility
|
39 years
|
|
4,835,148
|
|
|
4,835,148
|
|
||
|
Drilling rigs and related equipment
|
3-15 years
|
|
149,676,740
|
|
|
138,526,519
|
|
||
|
Pressure pumping equipment
|
3-5 years
|
|
138,792,153
|
|
|
96,500,592
|
|
||
|
Coil tubing equipment
|
4-10 years
|
|
28,006,153
|
|
|
28,019,217
|
|
||
|
Rail improvements
|
10-20 years
|
|
5,962,779
|
|
|
4,276,928
|
|
||
|
Vehicles, trucks and trailers
|
5-10 years
|
|
43,233,579
|
|
|
33,140,599
|
|
||
|
Machinery and equipment
|
7-20 years
|
|
51,745,514
|
|
|
35,548,357
|
|
||
|
Other property and equipment
|
3-12 years
|
|
12,424,178
|
|
|
11,461,839
|
|
||
|
|
|
|
507,985,899
|
|
|
410,988,530
|
|
||
|
Deposits on equipment and equipment in process of assembly
|
|
|
26,817,262
|
|
|
9,427,307
|
|
||
|
|
|
|
534,803,161
|
|
|
420,415,837
|
|
||
|
Less: accumulated depreciation
|
|
|
207,722,997
|
|
|
178,296,174
|
|
||
|
Property, plant and equipment, net
|
|
|
$
|
327,080,164
|
|
|
$
|
242,119,663
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Depreciation expense
|
|
$
|
17,229,471
|
|
|
$
|
16,323,309
|
|
|
$
|
32,196,269
|
|
|
$
|
31,806,631
|
|
|
Accretion expense (see Note 2)
|
|
13,976
|
|
|
329
|
|
|
14,409
|
|
|
329
|
|
||||
|
Depletion expense (see Note 2)
|
|
382,202
|
|
|
219,227
|
|
|
384,472
|
|
|
219,227
|
|
||||
|
Amortization expense (see Note 6)
|
|
2,267,750
|
|
|
2,267,750
|
|
|
4,535,500
|
|
|
4,535,500
|
|
||||
|
Depreciation, depletion, accretion and amortization
|
|
$
|
19,893,399
|
|
|
$
|
18,810,615
|
|
|
$
|
37,130,650
|
|
|
$
|
36,561,687
|
|
|
6.
|
Goodwill and Intangible Assets
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Customer relationships
|
|
$
|
35,798,000
|
|
|
$
|
33,605,000
|
|
|
Trade names
|
|
8,490,000
|
|
|
7,110,000
|
|
||
|
Less: accumulated amortization - customer relationships
|
|
21,835,228
|
|
|
17,655,228
|
|
||
|
Less: accumulated amortization - trade names
|
|
1,848,443
|
|
|
1,492,943
|
|
||
|
Intangible assets, net
|
|
$
|
20,604,329
|
|
|
$
|
21,566,829
|
|
|
Year ended December 31:
|
|
Amount
|
||
|
Remainder of 2017
|
|
$
|
4,694,216
|
|
|
2018
|
|
8,541,434
|
|
|
|
2019
|
|
1,055,932
|
|
|
|
2020
|
|
1,055,932
|
|
|
|
2021
|
|
1,050,180
|
|
|
|
Thereafter
|
|
4,206,635
|
|
|
|
|
|
$
|
20,604,329
|
|
|
Balance, January 1, 2016
|
|
$
|
88,726,875
|
|
|
Additions
|
|
—
|
|
|
|
Balance, December 31, 2016
|
|
88,726,875
|
|
|
|
Additions - 2017 Stingray Acquisition (Note 3)
|
|
10,192,486
|
|
|
|
Additions - Higher Power Acquisition (Note 3)
|
|
643,400
|
|
|
|
Balance, June 30, 2017
|
|
$
|
99,562,761
|
|
|
7.
|
Accrued Expenses and Other Current Liabilities
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Accrued compensation, benefits and related taxes
|
|
$
|
3,670,536
|
|
|
$
|
2,432,093
|
|
|
Financed insurance premiums
|
|
978,122
|
|
|
3,293,859
|
|
||
|
State & local taxes payable
|
|
920,566
|
|
|
319,597
|
|
||
|
Insurance reserves
|
|
1,491,300
|
|
|
971,351
|
|
||
|
Other
|
|
3,129,570
|
|
|
1,529,298
|
|
||
|
Total
|
|
$
|
10,190,094
|
|
|
$
|
8,546,198
|
|
|
8.
|
|
|
9.
|
Income Taxes
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
U.S. current income tax (benefit) expense
|
|
$
|
—
|
|
|
$
|
(12,880
|
)
|
|
$
|
—
|
|
|
$
|
(12,880
|
)
|
|
U.S. deferred income tax (benefit) expense
|
|
(2,810,993
|
)
|
|
9,786
|
|
|
(6,496,374
|
)
|
|
9,786
|
|
||||
|
Foreign current income tax expense
|
|
21,089
|
|
|
759,824
|
|
|
606,556
|
|
|
1,654,184
|
|
||||
|
Foreign deferred income tax (benefit) expense
|
|
(14,173
|
)
|
|
32,645
|
|
|
(20,324
|
)
|
|
32,645
|
|
||||
|
Total
|
|
$
|
(2,804,077
|
)
|
|
$
|
789,375
|
|
|
$
|
(5,910,142
|
)
|
|
$
|
1,683,735
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Loss before income taxes, as reported
|
|
$
|
(12,060,936
|
)
|
|
$
|
(30,084,571
|
)
|
|
Bargain purchase gain
|
|
(4,011,512
|
)
|
|
—
|
|
||
|
Loss before income taxes, as taxed
|
|
(16,072,448
|
)
|
|
(30,084,571
|
)
|
||
|
Statutory income tax rate
|
|
35
|
%
|
|
35
|
%
|
||
|
Expected income tax benefit
|
|
(5,625,357
|
)
|
|
(10,529,600
|
)
|
||
|
Non-taxable entity
|
|
—
|
|
|
12,685,647
|
|
||
|
Other permanent differences
|
|
60,231
|
|
|
21,535
|
|
||
|
State tax benefit
|
|
(807,139
|
)
|
|
(3,301
|
)
|
||
|
Foreign tax credit
|
|
(907,171
|
)
|
|
—
|
|
||
|
Foreign earnings not in book income
|
|
1,542,732
|
|
|
—
|
|
||
|
Foreign income tax rate differential
|
|
(173,438
|
)
|
|
(497,438
|
)
|
||
|
Other
|
|
—
|
|
|
6,892
|
|
||
|
Total
|
|
$
|
(5,910,142
|
)
|
|
$
|
1,683,735
|
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
$
|
1,975,186
|
|
|
$
|
1,892,761
|
|
|
Net operating loss carryforward
|
|
8,060,506
|
|
|
—
|
|
||
|
Deferred stock compensation
|
|
1,716,754
|
|
|
1,686,671
|
|
||
|
Accrued liabilities
|
|
1,654,190
|
|
|
746,132
|
|
||
|
Other
|
|
1,331,091
|
|
|
1,785,999
|
|
||
|
Deferred tax assets
|
|
14,737,727
|
|
|
6,111,563
|
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property and equipment
|
|
$
|
(55,624,122
|
)
|
|
$
|
(42,525,793
|
)
|
|
Intangible assets
|
|
(6,784,966
|
)
|
|
(7,662,590
|
)
|
||
|
Unrepatriated foreign earnings
|
|
(4,575,485
|
)
|
|
(3,451,110
|
)
|
||
|
Other
|
|
(60,302
|
)
|
|
(142,859
|
)
|
||
|
Deferred tax liabilities
|
|
(67,044,875
|
)
|
|
(53,782,352
|
)
|
||
|
Net deferred tax liability
|
|
$
|
(52,307,148
|
)
|
|
$
|
(47,670,789
|
)
|
|
|
|
|
|
|
||||
|
Reflected in accompanying balance sheet as:
|
|
|
|
|
||||
|
Deferred income taxes
|
|
$
|
(52,307,148
|
)
|
|
$
|
(47,670,789
|
)
|
|
10.
|
Earnings Per Share
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Basic loss per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Allocation of earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
$
|
(1,169,515
|
)
|
|
$
|
(8,403,337
|
)
|
|
$
|
(6,150,794
|
)
|
|
$
|
(31,768,306
|
)
|
|
Weighted average common shares outstanding
|
|
39,500,000
|
|
|
30,000,000
|
|
|
38,505,525
|
|
|
30,000,000
|
|
||||
|
Basic loss per share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(1.06
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted loss per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Allocation of earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
$
|
(1,169,515
|
)
|
|
$
|
(8,403,337
|
)
|
|
$
|
(6,150,794
|
)
|
|
$
|
(31,768,306
|
)
|
|
Weighted average common shares, including dilutive effect
(a)
|
|
39,500,000
|
|
|
30,000,000
|
|
|
38,505,525
|
|
|
30,000,000
|
|
||||
|
Diluted loss per share
|
|
$
|
(0.03
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(1.06
|
)
|
|
a.
|
No
incremental shares of potentially dilutive restricted stock awards were included for periods presented as their effect was antidulitive under the treasury stock method.
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
|
June 30, 2016
|
|
June 30, 2016
|
||||
|
Pro Forma C Corporation Data (unaudited):
|
|
|
|
|
||||
|
Net loss, as reported
|
|
$
|
(7,613,962
|
)
|
|
$
|
(30,084,571
|
)
|
|
Pro forma benefit for income taxes
|
|
(2,342,467
|
)
|
|
(3,287,051
|
)
|
||
|
Pro forma net loss
|
|
$
|
(5,271,495
|
)
|
|
$
|
(26,797,520
|
)
|
|
|
|
|
|
|
||||
|
Basic loss per share:
|
|
|
|
|
||||
|
Allocation of earnings:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(5,271,495
|
)
|
|
$
|
(26,797,520
|
)
|
|
Weighted average common shares outstanding
|
|
37,500,000
|
|
|
37,500,000
|
|
||
|
Basic loss per share
|
|
$
|
(0.14
|
)
|
|
$
|
(0.71
|
)
|
|
|
|
|
|
|
||||
|
Diluted loss per share:
|
|
|
|
|
||||
|
Allocation of earnings:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(5,271,495
|
)
|
|
$
|
(26,797,520
|
)
|
|
Weighted average common shares, including dilutive effect
(a)
|
|
37,500,000
|
|
|
37,500,000
|
|
||
|
Diluted loss per share
|
|
$
|
(0.14
|
)
|
|
$
|
(0.71
|
)
|
|
(a)
|
No
incremental shares of potentially dilutive restricted stock awards were included for periods presented as their effect was antidulitive under the treasury stock method.
|
|
11.
|
Equity Based Compensation
|
|
12.
|
Stock Based Compensation
|
|
|
|
Number of Unvested Restricted Shares
|
|
Weighted Average Grant-Date Fair Value
|
|
|||
|
Unvested shares as of January 1, 2017
|
|
282,780
|
|
|
$
|
14.98
|
|
|
|
Granted
|
|
390,587
|
|
|
21.19
|
|
|
|
|
Vested
|
|
(2,233
|
)
|
|
(17.42
|
)
|
|
|
|
Forfeited
|
|
(8,888
|
)
|
|
(15.00
|
)
|
|
|
|
Unvested shares as of June 30, 2017
|
|
662,246
|
|
|
$
|
18.63
|
|
|
|
13.
|
Related Party Transactions
|
|
|
|
REVENUES
|
|
ACCOUNTS RECEIVABLE
|
||||||||||||||||
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|
At June 30,
|
At December 31,
|
||||||||||||||
|
|
|
2017
|
2016
|
2017
|
2016
|
|
2017
|
2016
|
||||||||||||
|
Pressure Pumping and Gulfport
|
(a)
|
$
|
41,099,441
|
|
$
|
38,165,558
|
|
$
|
72,845,391
|
|
$
|
38,165,558
|
|
|
$
|
28,596,696
|
|
$
|
19,094,509
|
|
|
Muskie and Gulfport
|
(b)
|
13,605,124
|
|
9,313,266
|
|
25,145,543
|
|
11,231,344
|
|
|
8,151,536
|
|
5,373,007
|
|
||||||
|
Panther Drilling and Gulfport
|
(c)
|
951,439
|
|
769,147
|
|
1,993,816
|
|
1,221,022
|
|
|
1,016,589
|
|
1,434,036
|
|
||||||
|
Cementing and Gulfport
|
(d)
|
903,317
|
|
—
|
|
903,317
|
|
—
|
|
|
1,767,432
|
|
—
|
|
||||||
|
SR Energy and Gulfport
|
(e)
|
1,565,211
|
|
—
|
|
1,565,211
|
|
—
|
|
|
6,011,500
|
|
—
|
|
||||||
|
Lodging and Grizzly
|
(f)
|
261
|
|
17
|
|
525
|
|
572
|
|
|
283
|
|
274
|
|
||||||
|
Bison Drilling and El Toro
|
(g)
|
—
|
|
—
|
|
—
|
|
371,873
|
|
|
—
|
|
—
|
|
||||||
|
Panther Drilling and El Toro
|
(g)
|
—
|
|
1,449
|
|
—
|
|
171,619
|
|
|
—
|
|
—
|
|
||||||
|
Bison Trucking and El Toro
|
(g)
|
—
|
|
—
|
|
—
|
|
130,000
|
|
|
—
|
|
—
|
|
||||||
|
White Wing and El Toro
|
(g)
|
—
|
|
—
|
|
—
|
|
20,431
|
|
|
—
|
|
—
|
|
||||||
|
Energy Services and El Toro
|
(h)
|
34,100
|
|
249,193
|
|
157,745
|
|
249,193
|
|
|
35,853
|
|
108,386
|
|
||||||
|
White Wing and Diamondback
|
(i)
|
—
|
|
—
|
|
—
|
|
1,650
|
|
|
—
|
|
—
|
|
||||||
|
Coil Tubing and El Toro
|
(j)
|
—
|
|
318,694
|
|
—
|
|
318,694
|
|
|
—
|
|
—
|
|
||||||
|
Panther and DBDHT
|
(k)
|
8,474
|
|
—
|
|
13,689
|
|
—
|
|
|
11,972
|
|
100,450
|
|
||||||
|
Consolidated and 2017 Stingray Companies
|
(l)
|
40,516
|
|
—
|
|
84,722
|
|
—
|
|
|
—
|
|
1,363,056
|
|
||||||
|
Other Relationships
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
95,124
|
|
115,565
|
|
||||||
|
|
|
$
|
58,207,883
|
|
$
|
48,817,324
|
|
$
|
102,709,959
|
|
$
|
51,881,956
|
|
|
$
|
45,686,985
|
|
$
|
27,589,283
|
|
|
a.
|
Pressure Pumping provides pressure pumping, stimulation and related completion services to Gulfport, dedicating two spreads and related equipment for the performance of these services.
|
|
b.
|
Muskie has agreed to sell and deliver, and Gulfport has agreed to purchase, specified annual and monthly amounts of natural sand proppant, subject to certain exceptions specified in the agreement, and pay certain costs and expenses.
|
|
c.
|
Panther Drilling performs drilling services for Gulfport pursuant to a master service agreement.
|
|
d.
|
Cementing performs well cementing services for Gulfport.
|
|
e.
|
SR Energy performs rental services for Gulfport.
|
|
f.
|
Lodging provides remote accommodation and food services to Grizzly, an entity owned approximately
75%
by affiliates of Wexford and approximately
25%
by Gulfport.
|
|
g.
|
The contract land and directional drilling segment provides services for El Toro, an entity controlled by Wexford, pursuant to a master service agreement.
|
|
h.
|
Energy Services performs completion and production services for El Toro pursuant to a master service agreement.
|
|
i.
|
White Wing provides rental services to Diamondback.
|
|
j.
|
Coil Tubing provides to El Toro services in connection with completion and drilling activities.
|
|
k.
|
Panther provides services and materials to DBDHT.
|
|
l.
|
The Company provided certain services to the 2017 Stingray Companies.
|
|
|
|
COST OF REVENUE
|
|
ACCOUNTS PAYABLE
|
||||||||||||||||
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|
At June 30,
|
At December 31,
|
||||||||||||||
|
|
|
2017
|
2016
|
2017
|
2016
|
|
2017
|
2016
|
||||||||||||
|
Panther and DBDHT
|
(a)
|
$
|
58
|
|
$
|
2,444
|
|
$
|
127,778
|
|
$
|
48,998
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Bison Trucking and Diamondback
|
(b)
|
28,390
|
|
42,331
|
|
66,522
|
|
83,958
|
|
|
—
|
|
—
|
|
||||||
|
Energy Services and Elk City Yard
|
(c)
|
26,700
|
|
26,700
|
|
53,400
|
|
53,400
|
|
|
—
|
|
—
|
|
||||||
|
Lodging and Dunvegan
|
(d)
|
—
|
|
2,453
|
|
—
|
|
2,453
|
|
|
—
|
|
3,199
|
|
||||||
|
Bison Trucking and El Toro
|
(e)
|
—
|
|
5,000
|
|
—
|
|
5,000
|
|
|
—
|
|
—
|
|
||||||
|
Consolidated and 2017 Stingray Companies
|
(f)
|
207,044
|
|
1,563
|
|
444,409
|
|
3,728
|
|
|
—
|
|
174,145
|
|
||||||
|
|
|
$
|
262,192
|
|
$
|
80,491
|
|
$
|
692,109
|
|
$
|
197,537
|
|
|
$
|
—
|
|
$
|
177,344
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
SELLING, GENERAL AND ADMINISTRATIVE COSTS
|
|
|
|
|||||||||||||||
|
Consolidated and Everest
|
(g)
|
$
|
49,804
|
|
$
|
63,431
|
|
$
|
108,117
|
|
$
|
135,755
|
|
|
$
|
23,818
|
|
$
|
12,668
|
|
|
Consolidated and Wexford
|
(h)
|
164,414
|
|
100,336
|
|
398,294
|
|
136,257
|
|
|
50,185
|
|
13,197
|
|
||||||
|
Mammoth and Orange Leaf
|
(i)
|
16,276
|
|
53,331
|
|
45,786
|
|
53,331
|
|
|
—
|
|
—
|
|
||||||
|
Mammoth and Caliber
|
(j)
|
71,998
|
|
—
|
|
71,998
|
|
—
|
|
|
43,608
|
|
—
|
|
||||||
|
Sand Tiger and Grizzly
|
(k)
|
4,047
|
|
—
|
|
4,047
|
|
—
|
|
|
1,820
|
|
—
|
|
||||||
|
Lodging and Dunvegan
|
(d)
|
91
|
|
—
|
|
2,642
|
|
—
|
|
|
752
|
|
—
|
|
||||||
|
|
|
$
|
306,630
|
|
$
|
217,098
|
|
$
|
630,884
|
|
$
|
325,343
|
|
|
$
|
120,183
|
|
$
|
25,865
|
|
|
|
|
|
|
|
|
|
$
|
120,183
|
|
$
|
203,209
|
|
||||||||
|
a.
|
Panther rents rotary steerable equipment in connection with its directional drilling services from DBDHT.
|
|
b.
|
Bison Trucking leased office space from Diamondback in Midland, Texas.
|
|
c.
|
Energy Services leases property from Elk City Yard.
|
|
d.
|
Dunvegan provides technical and administrative services and pays for goods and services on behalf of the Company.
|
|
e.
|
Bison Trucking leases space from El Toro for storage of a rig.
|
|
f.
|
Prior to the 2017 Stingray Acquisition, the 2017 Stingray Companies provided certain services to the Company and, from time to time, the 2017 Stingray Companies paid for goods and services on behalf of the Company.
|
|
g.
|
Everest has historically provided office space and certain technical, administrative and payroll services to the Company and the Company has reimbursed Everest in amounts determined by Everest based on estimates of the amount of office space provided and the amount of employees’ time spent performing services for the Company.
|
|
h.
|
Wexford provides certain administrative and analytical services to the Company and, from time to time, the Company pays for goods and services on behalf of Wexford.
|
|
i.
|
Orange Leaf leases office space to Mammoth.
|
|
j.
|
Caliber leases office space to Mammoth.
|
|
k.
|
Grizzly provides certain administrative and analytical services to the Company.
|
|
14.
|
Commitments and Contingencies
|
|
Year ended December 31:
|
|
Operating Leases
|
|
Capital Spend Commitments
|
|
Minimum Purchase Commitments
|
||||||
|
Remainder of 2017
|
|
$
|
5,486,024
|
|
|
$
|
22,730,189
|
|
|
$
|
6,689,581
|
|
|
2018
|
|
9,177,272
|
|
|
—
|
|
|
10,866,000
|
|
|||
|
2019
|
|
8,075,402
|
|
|
—
|
|
|
10,866,000
|
|
|||
|
2020
|
|
5,597,885
|
|
|
—
|
|
|
—
|
|
|||
|
2021
|
|
2,645,182
|
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
|
3,721,249
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
$
|
34,703,014
|
|
|
$
|
22,730,189
|
|
|
$
|
28,421,581
|
|
|
15.
|
Operating Segments
|
|
|
Completion and Production
|
|
|
|
|
|||||||||||||
|
Six Months Ended June 30, 2017
|
Pressure Pumping Services
|
Well Services
|
Sand
|
Drilling
|
Other Energy Services
|
Total
|
||||||||||||
|
Revenue from external customers
|
$
|
17,508,098
|
|
$
|
8,796,654
|
|
$
|
13,767,088
|
|
$
|
21,215,222
|
|
$
|
9,231,059
|
|
$
|
70,518,121
|
|
|
Revenue from related parties
|
$
|
72,868,938
|
|
$
|
2,687,448
|
|
$
|
25,145,543
|
|
$
|
2,007,505
|
|
$
|
525
|
|
$
|
102,709,959
|
|
|
Cost of revenue
|
$
|
64,533,809
|
|
$
|
10,436,065
|
|
$
|
32,581,324
|
|
$
|
22,986,579
|
|
$
|
5,300,163
|
|
$
|
135,837,940
|
|
|
Selling, general and administrative expenses
|
$
|
4,179,665
|
|
$
|
1,698,503
|
|
$
|
4,473,436
|
|
$
|
2,728,778
|
|
$
|
1,356,122
|
|
$
|
14,436,504
|
|
|
Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization
|
$
|
21,663,562
|
|
$
|
(650,466
|
)
|
$
|
1,857,871
|
|
$
|
(2,492,630
|
)
|
$
|
2,575,299
|
|
$
|
22,953,636
|
|
|
Other expense (income)
|
$
|
6,389
|
|
$
|
(1,991
|
)
|
$
|
153,776
|
|
$
|
224,236
|
|
$
|
4,232
|
|
$
|
386,642
|
|
|
Bargain purchase gain
|
$
|
—
|
|
$
|
—
|
|
$
|
(4,011,512
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(4,011,512
|
)
|
|
Interest expense (income)
|
$
|
431,795
|
|
$
|
(108,376
|
)
|
$
|
485,239
|
|
$
|
657,058
|
|
$
|
43,076
|
|
$
|
1,508,792
|
|
|
Depreciation, depletion, accretion and amortization
|
$
|
18,784,446
|
|
$
|
3,428,162
|
|
$
|
3,568,659
|
|
$
|
9,942,310
|
|
$
|
1,407,073
|
|
$
|
37,130,650
|
|
|
Income tax (benefit) provision
|
$
|
—
|
|
$
|
(6,500,514
|
)
|
$
|
8,502
|
|
$
|
—
|
|
$
|
581,870
|
|
$
|
(5,910,142
|
)
|
|
Net income (loss)
|
$
|
2,440,932
|
|
$
|
2,532,253
|
|
$
|
1,653,207
|
|
$
|
(13,316,234
|
)
|
$
|
539,048
|
|
$
|
(6,150,794
|
)
|
|
Total expenditures for property, plant and equipment
|
$
|
53,401,909
|
|
$
|
344,474
|
|
$
|
2,969,883
|
|
$
|
5,900,817
|
|
$
|
3,958,636
|
|
$
|
66,575,719
|
|
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
||||||||||||
|
Revenue from external customers
|
$
|
8,816,451
|
|
$
|
5,606,522
|
|
$
|
10,395,025
|
|
$
|
11,511,825
|
|
$
|
3,724,353
|
|
$
|
40,054,176
|
|
|
Revenue from related parties
|
$
|
41,108,032
|
|
$
|
2,534,553
|
|
$
|
13,605,124
|
|
$
|
959,913
|
|
$
|
261
|
|
$
|
58,207,883
|
|
|
Cost of revenue
|
$
|
35,826,369
|
|
$
|
6,636,289
|
|
$
|
19,974,059
|
|
$
|
12,033,156
|
|
$
|
2,870,081
|
|
$
|
77,339,954
|
|
|
Selling, general and administrative expenses
|
$
|
2,404,739
|
|
$
|
726,098
|
|
$
|
2,415,883
|
|
$
|
1,433,754
|
|
$
|
719,232
|
|
$
|
7,699,706
|
|
|
Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization
|
$
|
11,693,375
|
|
$
|
778,688
|
|
$
|
1,610,207
|
|
$
|
(995,172
|
)
|
$
|
135,301
|
|
$
|
13,222,399
|
|
|
Other expense (income)
|
$
|
3,758
|
|
$
|
(3,173
|
)
|
$
|
139,569
|
|
$
|
60,451
|
|
$
|
1,891
|
|
$
|
202,496
|
|
|
Bargain purchase gain
|
$
|
—
|
|
$
|
—
|
|
$
|
(4,011,512
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(4,011,512
|
)
|
|
Interest expense (income)
|
$
|
303,351
|
|
$
|
(2,474
|
)
|
$
|
352,600
|
|
$
|
439,876
|
|
$
|
18,255
|
|
$
|
1,111,608
|
|
|
Depreciation, depletion, accretion and amortization
|
$
|
9,626,553
|
|
$
|
2,219,921
|
|
$
|
2,205,694
|
|
$
|
4,973,682
|
|
$
|
867,549
|
|
$
|
19,893,399
|
|
|
Income tax (benefit) provision
|
$
|
—
|
|
$
|
(2,808,982
|
)
|
$
|
8,502
|
|
$
|
—
|
|
$
|
(3,597
|
)
|
$
|
(2,804,077
|
)
|
|
Net income (loss)
|
$
|
1,759,713
|
|
$
|
1,373,396
|
|
$
|
2,915,354
|
|
$
|
(6,469,181
|
)
|
$
|
(748,797
|
)
|
$
|
(1,169,515
|
)
|
|
Total expenditures for property, plant and equipment
|
$
|
24,736,600
|
|
$
|
344,474
|
|
$
|
2,795,370
|
|
$
|
3,631,540
|
|
$
|
3,958,043
|
|
$
|
35,466,027
|
|
|
At June 30, 2017
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
$
|
86,043,147
|
|
$
|
10,192,486
|
|
$
|
2,683,727
|
|
$
|
—
|
|
$
|
643,400
|
|
$
|
99,562,761
|
|
|
Intangible assets, net
|
$
|
16,913,308
|
|
$
|
2,078,021
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,613,000
|
|
$
|
20,604,329
|
|
|
Total assets
|
$
|
244,665,648
|
|
$
|
83,026,472
|
|
$
|
163,911,495
|
|
$
|
98,203,014
|
|
$
|
37,110,946
|
|
$
|
626,917,575
|
|
|
|
Completion and Production
|
|
|
|
|
|||||||||||||
|
Six Months Ended June 30, 2016
|
Pressure Pumping Services
|
Well Services
|
Sand
|
Drilling
|
Other Energy Services
|
Total
|
||||||||||||
|
Revenue from external customers
|
$
|
18,157,113
|
|
$
|
4,360,611
|
|
$
|
2,976,443
|
|
$
|
9,715,833
|
|
$
|
14,653,537
|
|
$
|
49,863,537
|
|
|
Revenue from related parties
|
$
|
38,165,558
|
|
$
|
567,887
|
|
$
|
11,231,344
|
|
$
|
1,916,595
|
|
$
|
572
|
|
$
|
51,881,956
|
|
|
Cost of revenue
|
$
|
40,083,680
|
|
$
|
6,962,055
|
|
$
|
16,432,367
|
|
$
|
12,968,054
|
|
$
|
6,448,663
|
|
$
|
82,894,819
|
|
|
Selling, general and administrative expenses
|
$
|
2,065,542
|
|
$
|
1,013,478
|
|
$
|
2,109,803
|
|
$
|
2,567,237
|
|
$
|
1,063,952
|
|
$
|
8,820,012
|
|
|
Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization
|
$
|
14,173,449
|
|
$
|
(3,047,035
|
)
|
$
|
(4,334,383
|
)
|
$
|
(3,902,863
|
)
|
$
|
7,141,494
|
|
$
|
10,030,662
|
|
|
Other expense (income)
|
$
|
23,825
|
|
$
|
(673,145
|
)
|
$
|
72,985
|
|
$
|
(57,574
|
)
|
$
|
8,183
|
|
$
|
(625,726
|
)
|
|
Interest expense (income)
|
$
|
368,764
|
|
$
|
149,095
|
|
$
|
211,111
|
|
$
|
1,554,207
|
|
$
|
25,210
|
|
$
|
2,308,387
|
|
|
Depreciation, depletion, accretion and amortization
|
$
|
18,913,487
|
|
$
|
2,670,222
|
|
$
|
2,949,851
|
|
$
|
10,945,932
|
|
$
|
1,082,195
|
|
$
|
36,561,687
|
|
|
Impairment of long-lived assets
|
$
|
138,587
|
|
$
|
1,384,751
|
|
$
|
—
|
|
$
|
347,547
|
|
$
|
—
|
|
$
|
1,870,885
|
|
|
Income tax (benefit) provision
|
$
|
—
|
|
$
|
(3,094
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
1,686,829
|
|
$
|
1,683,735
|
|
|
Net (loss) income
|
$
|
(5,271,214
|
)
|
$
|
(6,574,864
|
)
|
$
|
(7,568,330
|
)
|
$
|
(16,692,975
|
)
|
$
|
4,339,077
|
|
$
|
(31,768,306
|
)
|
|
Total expenditures for property, plant and equipment
|
$
|
927,542
|
|
$
|
247,829
|
|
$
|
157,726
|
|
$
|
423,095
|
|
$
|
418,017
|
|
$
|
2,174,209
|
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||||||||
|
Revenue from external customers
|
$
|
5,862,584
|
|
$
|
1,662,019
|
|
$
|
1,694,698
|
|
$
|
4,458,095
|
|
$
|
6,667,914
|
|
$
|
20,345,310
|
|
|
Revenue from related parties
|
$
|
38,165,558
|
|
$
|
567,887
|
|
$
|
9,313,266
|
|
$
|
770,596
|
|
$
|
17
|
|
$
|
48,817,324
|
|
|
Cost of revenue
|
$
|
28,551,790
|
|
$
|
3,034,349
|
|
$
|
10,251,613
|
|
$
|
5,759,398
|
|
$
|
2,906,493
|
|
$
|
50,503,643
|
|
|
Selling, general and administrative expenses
|
$
|
1,539,371
|
|
$
|
440,182
|
|
$
|
1,508,533
|
|
$
|
1,264,763
|
|
$
|
453,289
|
|
$
|
5,206,138
|
|
|
Earnings before interest, other expense (income), impairment, taxes and depreciation and amortization
|
$
|
13,936,981
|
|
$
|
(1,244,625
|
)
|
$
|
(752,182
|
)
|
$
|
(1,795,470
|
)
|
$
|
3,308,149
|
|
$
|
13,452,853
|
|
|
Other expense (income)
|
$
|
43,033
|
|
$
|
(682,545
|
)
|
$
|
53,803
|
|
$
|
(47,500
|
)
|
$
|
6,493
|
|
$
|
(626,716
|
)
|
|
Interest expense (income)
|
$
|
131,709
|
|
$
|
50,776
|
|
$
|
106,650
|
|
$
|
701,633
|
|
$
|
21,263
|
|
$
|
1,012,031
|
|
|
Depreciation, depletion, accretion and amortization
|
$
|
9,958,270
|
|
$
|
1,272,715
|
|
$
|
1,581,334
|
|
$
|
5,438,551
|
|
$
|
559,745
|
|
$
|
18,810,615
|
|
|
Impairment of long-lived assets
|
$
|
138,587
|
|
$
|
1,384,751
|
|
$
|
—
|
|
$
|
347,547
|
|
$
|
—
|
|
$
|
1,870,885
|
|
|
Income tax (benefit) provision
|
$
|
—
|
|
$
|
(3,094
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
792,469
|
|
$
|
789,375
|
|
|
Net income (loss)
|
$
|
3,665,382
|
|
$
|
(3,267,228
|
)
|
$
|
(2,493,969
|
)
|
$
|
(8,235,701
|
)
|
$
|
1,928,179
|
|
$
|
(8,403,337
|
)
|
|
Total expenditures for property, plant and equipment
|
$
|
896,847
|
|
$
|
247,829
|
|
$
|
65,184
|
|
$
|
158,924
|
|
$
|
270,386
|
|
$
|
1,639,170
|
|
|
At June 30, 2016
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
$
|
86,043,148
|
|
$
|
—
|
|
$
|
2,683,727
|
|
$
|
—
|
|
$
|
—
|
|
$
|
88,726,875
|
|
|
Intangible assets, net
|
$
|
25,956,808
|
|
$
|
145,521
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
26,102,329
|
|
|
Total assets
|
$
|
209,357,385
|
|
$
|
41,178,159
|
|
$
|
114,090,998
|
|
$
|
105,556,115
|
|
$
|
35,639,200
|
|
$
|
505,821,857
|
|
|
16.
|
Subsequent Events
|
|
|
Three Months Ended
|
||||||
|
|
June 30, 2017
|
|
June 30, 2016
|
||||
|
Revenue:
|
|
|
|
||||
|
Pressure pumping services
|
$
|
49,924,483
|
|
|
$
|
44,028,142
|
|
|
Well services
|
8,141,075
|
|
|
2,229,906
|
|
||
|
Natural sand proppant services
|
24,000,149
|
|
|
11,007,964
|
|
||
|
Contract land and directional drilling services
|
12,471,738
|
|
|
5,228,691
|
|
||
|
Other energy services
|
3,724,614
|
|
|
6,667,931
|
|
||
|
Total revenue
|
98,262,059
|
|
|
69,162,634
|
|
||
|
|
|
|
|
||||
|
Cost of revenue:
|
|
|
|
||||
|
Pressure pumping services
|
35,826,369
|
|
|
28,551,790
|
|
||
|
Well services
|
6,636,289
|
|
|
3,034,349
|
|
||
|
Natural sand proppant services
|
19,974,059
|
|
|
10,251,613
|
|
||
|
Contract land and directional drilling services
|
12,033,156
|
|
|
5,759,398
|
|
||
|
Other energy services
|
2,870,081
|
|
|
2,906,493
|
|
||
|
Total cost of revenue
|
77,339,954
|
|
|
50,503,643
|
|
||
|
Selling, general and administrative expenses
|
7,699,706
|
|
|
5,206,138
|
|
||
|
Depreciation and amortization
|
19,893,399
|
|
|
18,810,615
|
|
||
|
Impairment of long-lived assets
|
—
|
|
|
1,870,885
|
|
||
|
Operating (loss) income
|
(6,671,000
|
)
|
|
(7,228,647
|
)
|
||
|
Interest expense, net
|
(1,111,608
|
)
|
|
(1,012,031
|
)
|
||
|
Bargain purchase gain, net of tax
|
4,011,512
|
|
|
—
|
|
||
|
Other (expense) income, net
|
(202,496
|
)
|
|
626,716
|
|
||
|
Income (loss) before income taxes
|
(3,973,592
|
)
|
|
(7,613,962
|
)
|
||
|
(Benefit) provision for income taxes
|
(2,804,077
|
)
|
|
789,375
|
|
||
|
Net loss
|
$
|
(1,169,515
|
)
|
|
$
|
(8,403,337
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenue:
|
|
|
|
||||
|
Pressure pumping services
|
$
|
90,377,036
|
|
|
$
|
56,322,671
|
|
|
Well services
|
11,484,102
|
|
|
4,928,498
|
|
||
|
Natural sand proppant services
|
38,912,631
|
|
|
14,207,787
|
|
||
|
Contract land and directional drilling services
|
23,222,727
|
|
|
11,632,428
|
|
||
|
Other energy services
|
9,231,584
|
|
|
14,654,109
|
|
||
|
Total revenue
|
173,228,080
|
|
|
101,745,493
|
|
||
|
|
|
|
|
||||
|
Cost of revenue:
|
|
|
|
||||
|
Pressure pumping services
|
64,533,809
|
|
|
40,083,680
|
|
||
|
Well services
|
10,436,065
|
|
|
6,962,055
|
|
||
|
Natural sand proppant services
|
32,581,324
|
|
|
16,432,367
|
|
||
|
Contract land and directional drilling services
|
22,986,579
|
|
|
12,968,054
|
|
||
|
Other energy services
|
5,300,163
|
|
|
6,448,663
|
|
||
|
Total cost of revenue
|
135,837,940
|
|
|
82,894,819
|
|
||
|
Selling, general and administrative expenses
|
14,436,504
|
|
|
8,820,012
|
|
||
|
Depreciation and amortization
|
37,130,650
|
|
|
36,561,687
|
|
||
|
Impairment of long-lived assets
|
—
|
|
|
1,870,885
|
|
||
|
Operating loss
|
(14,177,014
|
)
|
|
(28,401,910
|
)
|
||
|
Interest expense, net
|
(1,508,792
|
)
|
|
(2,308,387
|
)
|
||
|
Bargain purchase gain, net of tax
|
4,011,512
|
|
|
—
|
|
||
|
Other (expense) income, net
|
(386,642
|
)
|
|
625,726
|
|
||
|
Loss before income taxes
|
(12,060,936
|
)
|
|
(30,084,571
|
)
|
||
|
(Benefit) provision for income taxes
|
(5,910,142
|
)
|
|
1,683,735
|
|
||
|
Net loss
|
$
|
(6,150,794
|
)
|
|
$
|
(31,768,306
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
(1,169,515
|
)
|
|
$
|
(8,403,337
|
)
|
|
$
|
(6,150,794
|
)
|
|
$
|
(31,768,306
|
)
|
|
Depreciation and amortization expense
|
19,893,399
|
|
|
18,810,615
|
|
|
37,130,650
|
|
|
36,561,687
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
1,870,885
|
|
|
—
|
|
|
1,870,885
|
|
||||
|
Acquisition related costs
|
961,237
|
|
|
—
|
|
|
2,190,749
|
|
|
—
|
|
||||
|
Equity based compensation
|
1,050,062
|
|
|
—
|
|
|
1,619,893
|
|
|
—
|
|
||||
|
Bargain purchase gain
|
(4,011,512
|
)
|
|
—
|
|
|
(4,011,512
|
)
|
|
—
|
|
||||
|
Interest expense
|
1,111,608
|
|
|
1,012,031
|
|
|
1,508,792
|
|
|
2,308,387
|
|
||||
|
Other expense (income), net
|
202,496
|
|
|
(626,716
|
)
|
|
386,642
|
|
|
(625,726
|
)
|
||||
|
(Benefit) provision for income taxes
|
(2,804,077
|
)
|
|
789,375
|
|
|
(5,910,142
|
)
|
|
1,683,735
|
|
||||
|
Adjusted EBITDA
|
$
|
15,233,698
|
|
|
$
|
13,452,853
|
|
|
$
|
26,764,278
|
|
|
$
|
10,030,662
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
1,759,713
|
|
|
$
|
3,665,382
|
|
|
$
|
2,440,932
|
|
|
$
|
(5,271,214
|
)
|
|
Depreciation and amortization expense
|
9,626,553
|
|
|
9,958,270
|
|
|
18,784,446
|
|
|
18,913,487
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
138,587
|
|
|
—
|
|
|
138,587
|
|
||||
|
Equity based compensation
|
502,901
|
|
|
—
|
|
|
774,289
|
|
|
—
|
|
||||
|
Interest expense
|
303,351
|
|
|
131,709
|
|
|
431,795
|
|
|
368,764
|
|
||||
|
Other (income) expense, net
|
3,758
|
|
|
43,033
|
|
|
6,389
|
|
|
23,825
|
|
||||
|
Adjusted EBITDA
|
$
|
12,196,276
|
|
|
$
|
13,936,981
|
|
|
$
|
22,437,851
|
|
|
$
|
14,173,449
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
1,373,396
|
|
|
$
|
(3,267,228
|
)
|
|
$
|
2,532,253
|
|
|
$
|
(6,574,864
|
)
|
|
Depreciation and amortization expense
|
2,219,921
|
|
|
1,272,715
|
|
|
3,428,162
|
|
|
2,670,222
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
1,384,751
|
|
|
—
|
|
|
1,384,751
|
|
||||
|
Acquisition related costs
|
—
|
|
|
—
|
|
|
170,132
|
|
|
—
|
|
||||
|
Equity based compensation
|
90,461
|
|
|
—
|
|
|
137,450
|
|
|
—
|
|
||||
|
Interest expense
|
(2,474
|
)
|
|
50,776
|
|
|
(108,376
|
)
|
|
149,095
|
|
||||
|
Other (income) expense, net
|
(3,173
|
)
|
|
(682,545
|
)
|
|
(1,991
|
)
|
|
(673,145
|
)
|
||||
|
Provision (benefit) for income taxes
|
(2,808,982
|
)
|
|
(3,094
|
)
|
|
(6,500,514
|
)
|
|
(3,094
|
)
|
||||
|
Adjusted EBITDA
|
$
|
869,149
|
|
|
$
|
(1,244,625
|
)
|
|
$
|
(342,884
|
)
|
|
$
|
(3,047,035
|
)
|
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income (loss)
|
$
|
2,915,354
|
|
|
$
|
(2,493,969
|
)
|
|
$
|
1,653,207
|
|
|
$
|
(7,568,330
|
)
|
|
Depreciation and amortization expense
|
2,205,694
|
|
|
1,581,334
|
|
|
3,568,659
|
|
|
2,949,851
|
|
||||
|
Acquisition related costs
|
916,214
|
|
|
—
|
|
|
1,954,079
|
|
|
—
|
|
||||
|
Equity based compensation
|
182,337
|
|
|
—
|
|
|
252,461
|
|
|
—
|
|
||||
|
Bargain purchase gain
|
(4,011,512
|
)
|
|
—
|
|
|
(4,011,512
|
)
|
|
—
|
|
||||
|
Interest expense
|
352,600
|
|
|
106,650
|
|
|
485,239
|
|
|
211,111
|
|
||||
|
Other (income) expense, net
|
139,569
|
|
|
53,803
|
|
|
153,776
|
|
|
72,985
|
|
||||
|
Provision for income taxes
|
8,502
|
|
|
—
|
|
|
8,502
|
|
|
—
|
|
||||
|
Adjusted EBITDA
|
$
|
2,708,758
|
|
|
$
|
(752,182
|
)
|
|
$
|
4,064,411
|
|
|
$
|
(4,334,383
|
)
|
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net loss
|
$
|
(6,469,181
|
)
|
|
$
|
(8,235,701
|
)
|
|
$
|
(13,316,234
|
)
|
|
$
|
(16,692,975
|
)
|
|
Depreciation and amortization expense
|
4,973,682
|
|
|
5,438,551
|
|
|
9,942,310
|
|
|
10,945,932
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
347,547
|
|
|
—
|
|
|
347,547
|
|
||||
|
Acquisition related costs
|
3,000
|
|
|
—
|
|
|
24,515
|
|
|
—
|
|
||||
|
Equity based compensation
|
180,394
|
|
|
—
|
|
|
292,264
|
|
|
—
|
|
||||
|
Interest expense
|
439,876
|
|
|
701,633
|
|
|
657,058
|
|
|
1,554,207
|
|
||||
|
Other expense (income), net
|
60,451
|
|
|
(47,500
|
)
|
|
224,236
|
|
|
(57,574
|
)
|
||||
|
Adjusted EBITDA
|
$
|
(811,778
|
)
|
|
$
|
(1,795,470
|
)
|
|
$
|
(2,175,851
|
)
|
|
$
|
(3,902,863
|
)
|
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Reconciliation of Adjusted EBITDA to net income (loss):
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net (loss) income
|
$
|
(748,797
|
)
|
|
$
|
1,928,179
|
|
|
$
|
539,048
|
|
|
$
|
4,339,077
|
|
|
Depreciation and amortization expense
|
867,549
|
|
|
559,745
|
|
|
1,407,073
|
|
|
1,082,195
|
|
||||
|
Impairment of long-lived assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Acquisition related costs
|
42,023
|
|
|
—
|
|
|
42,023
|
|
|
—
|
|
||||
|
Equity based compensation
|
93,969
|
|
|
—
|
|
|
163,429
|
|
|
—
|
|
||||
|
Interest expense
|
18,255
|
|
|
21,263
|
|
|
43,076
|
|
|
25,210
|
|
||||
|
Other expense (income), net
|
1,891
|
|
|
6,493
|
|
|
4,232
|
|
|
8,183
|
|
||||
|
Provision (benefit) for income taxes
|
(3,597
|
)
|
|
792,469
|
|
|
581,870
|
|
|
1,686,829
|
|
||||
|
Adjusted EBITDA
|
$
|
271,293
|
|
|
$
|
3,308,149
|
|
|
$
|
2,780,751
|
|
|
$
|
7,141,494
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Cash and cash equivalents
|
$
|
8,549,290
|
|
|
$
|
29,238,618
|
|
|
Revolving credit facilities availability
|
169,664,874
|
|
|
146,181,002
|
|
||
|
Less long-term debt
|
(65,000,000
|
)
|
|
—
|
|
||
|
Less letter of credit facilities (rail car commitments)
|
(454,560
|
)
|
|
(2,090,560
|
)
|
||
|
Less letter of credit facilities (insurance programs)
|
(1,636,000
|
)
|
|
(1,285,000
|
)
|
||
|
Less letter of credit facilities (environmental remediation)
|
(3,363,627
|
)
|
|
—
|
|
||
|
Net working capital (less cash)
|
26,231,951
|
|
|
30,453,429
|
|
||
|
Total
|
$
|
133,991,928
|
|
|
$
|
202,497,489
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||
|
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
Net cash provided by (used in) operating activities
|
$
|
9,586,596
|
|
$
|
(9,504,324
|
)
|
|
$
|
24,004,999
|
|
$
|
10,946,117
|
|
|
Net cash (used in) provided by investing activities
|
(71,952,982
|
)
|
1,491,486
|
|
|
(102,693,416
|
)
|
991,310
|
|
||||
|
Net cash provided by (used in) financing activities
|
57,926,146
|
|
(5,102,744
|
)
|
|
57,926,146
|
|
(14,602,516
|
)
|
||||
|
Effect of foreign exchange rate on cash
|
62,288
|
|
(126,397
|
)
|
|
72,943
|
|
54,163
|
|
||||
|
Net change in cash
|
$
|
(4,377,952
|
)
|
$
|
(13,241,979
|
)
|
|
$
|
(20,689,328
|
)
|
$
|
(2,610,926
|
)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Pressure pumping services (a)
|
$
|
24,736,600
|
|
|
$
|
896,847
|
|
|
$
|
53,401,909
|
|
|
$
|
927,542
|
|
|
Well services (b)
|
344,474
|
|
|
247,829
|
|
|
344,474
|
|
|
247,829
|
|
||||
|
Natural sand proppant production (c)
|
2,795,370
|
|
|
65,184
|
|
|
2,969,883
|
|
|
157,726
|
|
||||
|
Contract and directional drilling services (d)
|
3,631,540
|
|
|
158,924
|
|
|
5,900,817
|
|
|
423,095
|
|
||||
|
Other energy services (e)
|
3,958,043
|
|
|
270,386
|
|
|
3,958,636
|
|
|
418,017
|
|
||||
|
Net change in cash
|
$
|
35,466,027
|
|
|
$
|
1,639,170
|
|
|
$
|
66,575,719
|
|
|
$
|
2,174,209
|
|
|
(a).
|
Capital expenditures primarily for pressure pumping equipment for the
six
months ended
June 30, 2017
and
2016
.
|
|
(b).
|
Capital expenditures primarily for equipment upgrades for the
six
months ended
June 30, 2017
and
2016
.
|
|
(c).
|
Capital expenditures included a conveyor for the
six
months ended
June 30, 2017
and plant additions for the six months ended
June 30, 2016
.
|
|
(d).
|
Capital expenditures primarily for upgrades to our rig fleet for the
six
months ended
June 30, 2017
and
2016
.
|
|
(e).
|
Capital expenditures primarily for an intersection upgrade for the
six
months ended
June 30, 2016
. Capital expenditures for the
six
months ended
June 30, 2017
represent property and equipment for energy infrastructure services.
|
|
Year ended December 31:
|
|
Operating Leases
|
|
Capital Spend Commitments
|
|
Minimum Purchase Commitments
|
||||||
|
Remainder of 2017
|
|
$
|
5,486,024
|
|
|
$
|
22,730,189
|
|
|
$
|
6,689,581
|
|
|
2018
|
|
9,177,272
|
|
|
—
|
|
|
10,866,000
|
|
|||
|
2019
|
|
8,075,402
|
|
|
—
|
|
|
10,866,000
|
|
|||
|
2020
|
|
5,597,885
|
|
|
—
|
|
|
—
|
|
|||
|
2021
|
|
2,645,182
|
|
|
—
|
|
|
—
|
|
|||
|
Thereafter
|
|
3,721,249
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
$
|
34,703,014
|
|
|
$
|
22,730,189
|
|
|
$
|
28,421,581
|
|
|
•
|
geological and mining conditions and/or effects from prior mining that may not be fully identified by available data or that may differ from experience;
|
|
•
|
assumptions concerning future prices of frac sand, operating costs, mining technology improvements, development costs and reclamation costs; and
|
|
•
|
assumptions concerning future effects of regulation, including the issuance of required permits and taxes by governmental agencies.
|
|
|
|
|
|
Incorporated By Reference
|
|
|
|
||||||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Commission File No.
|
|
Filing Date
|
|
Exhibit No.
|
|
Filed Herewith
|
Furnished Herewith
|
|
2.1#
|
|
Amended and Restated Contribution Agreement by and among MEH Sub LLC, Gulfport Energy Corporation, Rhino Exploration LLC, Mammoth Energy Partners LLC and Mammoth Energy Services, Inc. dated as of May 12, 2017
|
|
DEF
14C |
|
001-37917
|
|
5/15/2017
|
|
A-1
|
|
|
|
|
2.2#
|
|
Amended and Restated Contribution Agreement by and among MEH Sub LLC, Gulfport Energy Corporation, Mammoth Energy Partners LLC and Mammoth Energy Services, Inc. dated as of May 12, 2017
|
|
DEF
14C |
|
001-37917
|
|
5/15/2017
|
|
A-2
|
|
|
|
|
2.3#
|
|
Amended and Restated Contribution Agreement by and among MEH Sub LLC, Gulfport Energy Corporation, Mammoth Energy Partners LLC and Mammoth Energy Services, Inc. dated as of May 12, 2017
|
|
DEF
14C |
|
001-37917
|
|
5/15/2017
|
|
A-3
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of the Company
|
|
8-K
|
|
001-37917
|
|
11/15/2016
|
|
3.1
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of the Company
|
|
8-K
|
|
001-37917
|
|
11/15/2016
|
|
3.2
|
|
|
|
|
4.1
|
|
Specimen Certificate for shares of common stock, par value $0.01 per share, of the Company
|
|
S-1/A
|
|
333-213504
|
|
10/3/2016
|
|
4.1
|
|
|
|
|
4.2
|
|
Registration Rights Agreement, dated October 12, 2016, by and between the Company and Mammoth Energy Holdings, LLC
|
|
8-K
|
|
001-37917
|
|
11/15/2016
|
|
4.1
|
|
|
|
|
4.3
|
|
Investor Rights Agreement, dated October 12, 2016, by and between the Company and Gulfport Energy Corporation
|
|
8-K
|
|
001-37917
|
|
11/15/2016
|
|
4.2
|
|
|
|
|
4.4
|
|
Registration Rights Agreement, dated October 12, 2016, by and between the Company and Rhino Exploration LLC
|
|
8-K
|
|
001-37917
|
|
11/15/2016
|
|
4.3
|
|
|
|
|
10.1
|
|
Second Amendment to Revolving Credit and Security Agreement, dated as of July 12, 2017 among Mammoth Energy Services, Inc. and its subsidiaries.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
95.1
|
|
Mine Safety Disclosure Exhibit
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.1
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
|
|
|
|
|
|
|
|
|
|
|
|
#
|
The schedules (or similar attachments) referenced in this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule (or similar attachment) will be furnished supplementally to the Securities and Exchange Commission.
|
|
|
|
|
|
|
MAMMOTH ENERGY SERVICES, INC.
|
|
Date:
|
August 4, 2017
|
|
By:
|
|
/s/ Arty Straehla
|
|
|
|
|
|
|
Arty Straehla
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
Date:
|
August 4, 2017
|
|
By:
|
|
/s/ Mark Layton
|
|
|
|
|
|
|
Mark Layton
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|