These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
000-53293
|
26-2383102
|
||
|
(State or other jurisdiction of
incorporation or organization)
|
(Commission File No.)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
þ
|
|
Page No.
|
|
PART I – FINANCIAL INFORMATION
|
|||
|
Item 1. Financial Statements
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
7
|
|||
|
8
|
|||
|
17
|
|||
|
22
|
|||
|
22
|
|||
|
PART II – OTHER INFORMATION
|
|||
|
24
|
|||
|
|
|||||||
|
|
|||||||
|
RETROPHIN, INC. AND SUBSIDIARY
|
|||||||
|
(A DEVELOPMENT STAGE COMPANY)
|
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 2,503,463 | $ | 11,388 | ||||
|
Prepaid expenses and other current assets
|
134,457 | 21,830 | ||||||
|
Total current assets
|
2,637,920 | 33,218 | ||||||
|
Property and equipment, net
|
28,419 | 23,790 | ||||||
|
Patents pending
|
18,093 | 18,093 | ||||||
|
Due from affiliate
|
137,547 | 137,547 | ||||||
|
Technology license, net
|
2,128,662 | 2,178,617 | ||||||
|
Total assets
|
$ | 4,950,641 | $ | 2,391,265 | ||||
|
Liabilities and Stockholders' Deficit
|
||||||||
|
Current liabilities:
|
||||||||
|
Technology license liability
|
$ | - | $ | 1,300,000 | ||||
|
Accounts payable
|
484,719 | 1,023,320 | ||||||
|
Accrued expenses
|
720,330 | 2,467,796 | ||||||
|
Note payable - related party
|
- | 884,764 | ||||||
|
Investors' deposits
|
- | 100,000 | ||||||
|
Due to related parties
|
10,000 | 23,200 | ||||||
|
Total current liabilities
|
1,215,049 | 5,799,080 | ||||||
|
Derivative financial instruments, at estimated fair value - warrants
|
6,957,264 | - | ||||||
|
Total liabilities
|
8,172,313 | 5,799,080 | ||||||
|
Stockholders' Deficit:
|
||||||||
|
Preferred stock Series A $0.001 par value; 20,000,000 shares authorized; 0 issued and outstanding
|
- | - | ||||||
|
Common stock $0.0001 par value; 100,000,000 shares authorized; 12,190,640 and 8,952,905 issued and outstanding, respectively
|
1,219 | 895 | ||||||
|
Additional paid-in capital
|
35,132,143 | 30,203,402 | ||||||
|
Deficit accumulated during the development stage
|
(38,355,034 | ) | (33,612,112 | ) | ||||
|
Total stockholders' deficit
|
(3,221,672 | ) | (3,407,815 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 4,950,641 | $ | 2,391,265 | ||||
|
RETRO
PHIN, INC. AND SUBSIDIARY
|
|
(A DEVELOPMENT STAGE COMPANY)
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
For the period from March 11, 2011 (inception) through March 31, 2013
|
||||||||||||
|
For the three months ended March 31,
|
||||||||||||
|
2013
|
2012
|
|||||||||||
|
Operating expenses:
|
||||||||||||
|
Compensation and related costs - inclusive of share base compensation $20,833, $1,535,267 and $17,758,650
|
$ | 1,045,287 | $ | 1,769,831 | $ | 21,406,040 | ||||||
|
Professional fees - inclusive of share based compensation $138,372, $1,003,124, and $6,790,076
|
692,577 | 1,708,429 | 10,796,429 | |||||||||
|
Selling, general and administrative
|
412,620 | 80,194 | 1,768,728 | |||||||||
|
Technology license contingent fee
|
100,000 | - | 1,800,000 | |||||||||
|
Total operating expenses
|
2,250,484 | 3,558,454 | 35,771,197 | |||||||||
|
Operating loss
|
(2,250,484 | ) | (3,558,454 | ) | (35,771,197 | ) | ||||||
|
Other income (expense):
|
||||||||||||
|
Interest income
|
- | 3,748 | 21,905 | |||||||||
|
Interest expense
|
(41,563 | ) | (17,327 | ) | (147,480 | ) | ||||||
|
Change in estimated fair value of derivative financial instruments - warrants
|
(2,451,659 | ) | - | (2,451,659 | ) | |||||||
|
Gain (loss) on transactions denominated in foreign currencies
|
784 | - | (6,603 | ) | ||||||||
|
Total other expense, net
|
(2,492,438 | ) | (13,579 | ) | (2,583,837 | ) | ||||||
|
Net loss
|
$ | (4,742,922 | ) | $ | (3,572,033 | ) | $ | (38,355,034 | ) | |||
|
Net loss per common share, basic and diluted
|
$ | (0.44 | ) | $ | (1.43 | ) | ||||||
|
Weighted average common shares outstanding, basic and diluted
|
10,697,129 | 2,502,327 | ||||||||||
|
RETROPHIN,
INC. AND SUBSIDIARY
|
||||||||||||||||||||||
|
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
|
|
Common stock
|
Additional
|
Receivables due |
Accumulated
|
Total Stockholders'
|
||||||||||||||||||||
|
Shares
|
Amount
|
paid in capital
|
from stockholder
|
deficit
|
deficit
|
|||||||||||||||||||
|
Balance - March 11, 2011 (inception)
|
- | $ | - | $ | - | $ | $ | - | $ | - | ||||||||||||||
|
Issuance of common shares
|
1,608,300 | 161 | 24,839 | (25,000 | ) | - | - | |||||||||||||||||
|
Issuance of common shares to founders inconnection with the initial capital contribution
|
50,000 | 5 | 95 | - | 100 | |||||||||||||||||||
|
Incentive shares granted- employees
|
1,758,300 | 176 | (176 | ) | - | - | - | |||||||||||||||||
|
Incentive shares granted- non employees
|
381,000 | 38 | (38 | ) | - | - | - | |||||||||||||||||
|
Incentive shares forfeited - employees
|
(45,835 | ) | (5 | ) | 5 | - | - | - | ||||||||||||||||
|
Share based compensation - employees
|
- | - | 1,724,967 | - | - | 1,724,967 | ||||||||||||||||||
|
Share based compensation - non employees
|
- | - | 254,332 | - | - | 254,332 | ||||||||||||||||||
|
Issuance of shares in connection with March 2011 private placement, net of fess of $66,061
|
253,750 | 25 | 658,914 | - | - | 658,939 | ||||||||||||||||||
|
Issuance of Series A preferred in connection with March 2011 private placement, net of feees of $1,367, recapitalization to common stock
|
36,750 | 4 | 103,629 | - | - | 103,633 | ||||||||||||||||||
|
Loan made to stockholder
|
- | - | - | (10,000 | ) | - | (10,000 | ) | ||||||||||||||||
|
Net loss
|
- | - | - | - | (3,268,256 | ) | (3,268,256 | ) | ||||||||||||||||
|
Balance - December 31, 2011
|
4,042,265 | 404 | 2,766,567 | (35,000 | ) | (3,268,256 | ) | (536,285 | ) | |||||||||||||||
|
Prior Issuance of Series A preferred in connection with January 2012 private placement, net of feees of $61,677, exchanged to common stock
|
326,963 | 33 | 1,806,644 | - | - | 1,806,677 | ||||||||||||||||||
|
Prior Issuance of Series A preferred in connection with May 2012 private placement, net of feees of $12,275, exchanged to common stock
|
470,764 | 47 | 1,668,979 | - | - | 1,669,026 | ||||||||||||||||||
|
Shares transferred to consultants by founder for services
|
- | - | 4,400,000 | - | - | 4,400,000 | ||||||||||||||||||
|
Shares transferred to employees by founders for services
|
- | - | 1,375,000 | 1,375,000 | ||||||||||||||||||||
|
Shares issued in accordance with license agreement
|
620,000 | 62 | 1,549,938 | - | - | 1,550,000 | ||||||||||||||||||
|
Shares outstanding at time of reverse merger date December 12, 2012
|
2,585,583 | 259 | 1,142 | - | - | 1,401 | ||||||||||||||||||
|
Incentive shares granted- employees
|
866,180 | 86 | (86 | ) | - | - | - | |||||||||||||||||
|
Incentive shares granted - non employees
|
87,503 | 9 | (9 | ) | - | - | - | |||||||||||||||||
|
Incentive shares forfeited - employees
|
(46,353 | ) | (5 | ) | 5 | - | - | - | ||||||||||||||||
|
Share based compensation - employees
|
- | - | 14,637,850 | - | - | 14,637,850 | ||||||||||||||||||
|
Share based compensation - non employees
|
- | - | 1,997,372 | - | - | 1,997,372 | ||||||||||||||||||
|
Receivable due from stockholder charged to compensation
|
- | - | - | 407,900 | - | 407,900 | ||||||||||||||||||
|
Loan made to stockholder
|
- | - | - | (372,900 | ) | - | (372,900 | ) | ||||||||||||||||
|
Net loss
|
- | - | - | - | (30,343,856 | ) | (30,343,856 | ) | ||||||||||||||||
|
Balance - December 31, 2012
|
8,952,905 | 895 | 30,203,402 | - | (33,612,112 | ) | (3,407,815 | ) | ||||||||||||||||
|
Incentive shares granted - non employees
|
12,500 | 1 | (1 | ) | - | - | - | |||||||||||||||||
|
Share based compensation - employees (unaudited)
|
- | - | 20,833 | - | - | 20,833 | ||||||||||||||||||
|
Share based compensation - non employees (unaudited)
|
- | - | 138,372 | - | - | 138,372 | ||||||||||||||||||
|
Incentive shares forfeited - employees (unaudited)
|
(20,833 | ) | (2 | ) | 2 | - | - | - | ||||||||||||||||
|
Incentive shares forfeited - non employees (unaudited)
|
(72,082 | ) | (7 | ) | 7 | - | - | - | ||||||||||||||||
|
Issuance of common stock in connection with January 2013 private placement at $3.00 per share, net of fees of $0 (unaudited)
|
272,221 | 27 | 816,637 | - | - | 816,664 | ||||||||||||||||||
|
Issuance of common stock in connection with February 2013 private placement at $3.00 per share, net of fees of $678,986 (unaudited)
|
3,045,929 | 305 | 3,952,891 | - | - | 3,953,196 | ||||||||||||||||||
|
Net loss (unaudited)
|
- | - | - | - | (4,742,922 | ) | (4,742,922 | ) | ||||||||||||||||
|
Balance - March 31, 2013 (unaudited)
|
12,190,640 | $ | 1,219 | $ | 35,132,143 | $ | - | $ | (38,355,034 | ) | $ | (3,221,672 | ) | |||||||||||
|
RETROPHIN, INC
. AND SUBSIDIARY
|
|
(A DEVELOPMENT STAGE COMPANY)
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the period from March 11, 2011 (inception) through March 31, 2013
|
||||||||||||
|
For the three months ended March 31,
|
||||||||||||
|
2013
|
2012
|
|||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net loss
|
$ | (4,742,922 | ) | $ | (3,572,033 | ) | $ | (38,355,034 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
52,168 | 313 | 177,408 | |||||||||
|
Compensation in lieu of receivable
|
- | - | 407,900 | |||||||||
|
Share based compensation - employees
|
20,833 | 1,535,267 | 17,758,650 | |||||||||
|
Share based compensation - non-employees
|
138,372 | 1,003,124 | 6,790,076 | |||||||||
|
Share based payment - Technology license contingent fee
|
- | - | 1,550,000 | |||||||||
|
Change in estimated fair value of derivative financial instruments - warrants
|
2,451,659 | - | 2,451,659 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Prepaid expenses
|
(112,627 | ) | (78,392 | ) | (134,457 | ) | ||||||
|
Accounts payable and accrued expenses
|
(2,386,067 | ) | (110,865 | ) | 1,102,728 | |||||||
|
Net cash used in operating activities
|
(4,578,584 | ) | (1,222,586 | ) | (8,251,070 | ) | ||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Purchase of fixed assets
|
(6,842 | ) | (2,508 | ) | (34,488 | ) | ||||||
|
Purchase of intangible assets
|
- | - | (1,168,093 | ) | ||||||||
|
Repayment of technology license liability
|
(1,300,000 | ) | - | (1,150,000 | ) | |||||||
|
Cash received in merger transaction
|
- | - | 3,721 | |||||||||
|
Payments made on behalf of affiliate
|
- | - | (137,547 | ) | ||||||||
|
Loans made to stockholder
|
(382,900 | ) | ||||||||||
|
Increase in note receivable - related party
|
- | (198,248 | ) | - | ||||||||
|
Net cash used in investing activities
|
(1,306,842 | ) | (200,756 | ) | (2,869,307 | ) | ||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Proceeds from related parties
|
- | - | 56,500 | |||||||||
|
Repayment of net amounts due to related parties
|
(13,200 | ) | - | (46,500 | ) | |||||||
|
Proceeds from note payable - related party
|
- | 838,764 | 930,000 | |||||||||
|
Repayment of note payable - related party
|
(884,764 | ) | - | (930,000 | ) | |||||||
|
Investors' deposits
|
- | - | 100,000 | |||||||||
|
Proceeds received from issuance of common stock, net of fees of $678,986, $51,307, and $820,367, respectively
|
9,275,465 | 540,811 | 13,513,840 | |||||||||
|
Repayment of stock subscription receivable
|
- | 35,000 | - | |||||||||
|
Net cash provided by financing activities
|
8,377,501 | 1,414,575 | 13,623,840 | |||||||||
|
Net increase (decrease) in cash
|
2,492,075 | (8,767 | ) | 2,503,463 | ||||||||
|
Cash, beginning of period
|
11,388 | 10,053 | - | |||||||||
|
Cash, end of period
|
$ | 2,503,463 | $ | 1,286 | $ | 2,503,463 | ||||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||||||
|
Cash paid for interest
|
$ | 28,263 | $ | - | $ | 43,027 | ||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Issuance of stock for subscription receivable
|
$ | - | $ | - | $ | 25,000 | ||||||
|
As of
|
|||||
|
Date of issuance
February 14, 2013
|
March 31, 2013
|
||||
|
Fair market price of common stock
|
$3.75 | $5.50 | |||
|
Expected option term
|
5 years
|
4.88 years
|
|||
|
Risk-free interest rate
|
0.86% | 0.77% | |||
|
Expected volatility
|
101% | 101% | |||
|
Fair Value Measurements at March 31, 2013
|
||||||||||||||||
|
Total carrying value at March 31, 2013
|
Quoted prices in active markets (Level 1)
|
Significant other observable inputs (Level 2)
|
Significant unobservable inputs (Level 3)
|
|||||||||||||
|
Derivative liabilities related to warrants
|
$ | 6,957,264 | $ | - | $ | - | $ | 6,957,264 | ||||||||
|
Fair Value Measurements of Common Stock Warrants Using Significant Unobservable Inputs (Level 3)
|
||||
|
Balance at December 31, 2012
|
$ | - | ||
|
Issuance of common stock warrants
|
4,505,605 | |||
|
Change in fair value of common stock warrant liability
|
2,451,659 | |||
|
Balance at March 31, 2013
|
$ | 6,957,264 | ||
|
March 31, 2013
|
December 31, 2012
|
|||||||
|
Compensation related costs
|
$ | 388,465 | $ | 1,022,716 | ||||
|
Consulting fees
|
331,865 | 679,800 | ||||||
|
Legal fees
|
- | 563,380 | ||||||
|
Finders’ fee liability
|
- | 100,000 | ||||||
|
Interest
|
- | 90,650 | ||||||
|
Other
|
- | 11,250 | ||||||
| $ | 720,330 | $ | 2,467,796 | |||||
|
Employee - number of shares
|
Non Employee - number of shares
|
Total number of shares
|
Weighted Average Fair Value
|
|||||||||||||
|
Unvested December 31, 2011
|
1,281,225 | 321,165 | 1,602,390 | $ | 4.00 | |||||||||||
|
Granted
|
866,180 | 87,503 | 953,683 | 12.89 | ||||||||||||
|
Vested
|
(2,048,280 | ) | (193,672 | ) | (2,241,952 | ) | 7.34 | |||||||||
|
Forfeited
|
(46,353 | ) | - | (46,353 | ) ) | 9.06 | ||||||||||
|
Unvested December 31, 2012
|
52,772 | 214,996 | 267,768 | 5.79 | ||||||||||||
|
Granted
|
- | 12,500 | 12,500 | 4.20 | ||||||||||||
|
Vested
|
(5,556 | ) | (41,124 | ) | (46,680 | ) | 3.41 | |||||||||
|
Forfeited
|
(20,833 | ) | (72,082 | ) | (92,915 | ) | 4.00 | |||||||||
|
Unvested March 31, 2013
|
26,383 | 114,290 | 140,673 | $ | 3.12 | |||||||||||
|
·
|
our ability to produce, market and generate sales of our products;
|
|
·
|
our ability to develop, acquire and/or introduce new products;
|
|
·
|
our projected future sales, profitability and other financial metrics;
|
|
·
|
our future financing plans;
|
|
·
|
our plans for expansion of our facilities;
|
|
·
|
our anticipated needs for working capital;
|
|
·
|
the anticipated trends in our industry;
|
|
·
|
our ability to expand our sales and marketing capability;
|
|
·
|
acquisitions of other companies or assets that we might undertake in the future;
|
|
·
|
our operations in the United States and abroad, and the domestic and foreign regulatory, economic and political conditions; and
|
|
·
|
competition existing today or that will likely arise in the future.
|
|
·
|
operating expenses, including expanded research and development and general and administrative expenses; and
|
|
·
|
product development expenses, including the costs incurred with respect to applications to conduct clinical trials in the United States for our three products and the costs of ongoing and planned clinical trials.
|
|
31.1
|
Chief Executive Officer's Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
31.2
|
Chief Financial Officer's Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
|
|
|
32.1
|
Chief Executive Officer’s Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 *
|
|
|
32.2
|
Chief Financial Officer’s Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002 *
|
|
|
101.INS
|
XBRL Instance Document **
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document **
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document **
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document **
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document **
|
|
|
101.PRE
|
Taxonomy Extension Presentation Linkbase Document **
|
|
*
|
Filed herewith.
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability.
|
|
Date: July 24, 2013
|
RETROPHIN, INC.
|
|
|
By:
|
/s/ Martin Shkreli | |
|
Name: Martin Shkreli
|
||
|
Title: Chief Executive Officer
|
||
|
By:
|
/s/ Marc Panoff | |
|
Name: Marc Panoff
|
||
|
Title: Chief Financial Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|