These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
27-0312904
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
590 Madison Avenue, 36th Floor
New York, New York
|
|
10022
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class:
|
|
Name of Exchange on Which Registered:
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
PART II
|
|
|
|
PART III
|
|
|
|
PART IV
|
|
|
|
•
|
Agency RMBS, meaning RMBS whose principal and interest payments are guaranteed by the Government National Mortgage Association (or Ginnie Mae), the Federal National Mortgage Association (or Fannie Mae), or the Federal Home Loan Mortgage Corporation (or Freddie Mac);
|
|
•
|
Non-Agency RMBS, meaning RMBS that are not issued or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac;
|
|
•
|
Residential mortgage loans;
|
|
•
|
MSR;
|
|
•
|
Commercial real estate debt and related assets; and
|
|
•
|
Other financial assets comprising approximately 5% to 10% of the portfolio.
|
|
•
|
changes in interest rates and the market value of our target assets;
|
|
•
|
changes in prepayment rates of mortgages underlying our target assets;
|
|
•
|
the occurrence, extent and timing of credit losses within our portfolio;
|
|
•
|
our exposure to adjustable-rate and negative amortization mortgage loans underlying our target assets;
|
|
•
|
the state of the credit markets and other general economic conditions, particularly as they affect the price of earning assets and the credit status of borrowers;
|
|
•
|
the concentration of the credit risks we are exposed to;
|
|
•
|
legislative and regulatory actions affecting our business;
|
|
•
|
the availability and cost of our target assets;
|
|
•
|
the availability and cost of financing for our target assets, including repurchase agreement financing, lines of credit and financing through the FHLB;
|
|
•
|
declines in home prices;
|
|
•
|
increases in payment delinquencies and defaults on the mortgages comprising and underlying our target assets;
|
|
•
|
changes in liquidity in the market for real estate securities, the re-pricing of credit risk in the capital markets, inaccurate ratings of securities by rating agencies, rating agency downgrades of securities, and increases in the supply of real estate securities available-for-sale;
|
|
•
|
changes in the values of securities we own and the impact of adjustments reflecting those changes on our statements of comprehensive income and balance sheets, including our stockholders’ equity;
|
|
•
|
our ability to generate cash flow from our target assets;
|
|
•
|
changes in our investment, financing, and hedging strategies and the new risks to which those changes may expose us;
|
|
•
|
changes in the competitive landscape within our industry, including changes that may affect our ability to attract and retain personnel;
|
|
•
|
our ability to build and maintain successful relationships with loan originators;
|
|
•
|
our ability to acquire mortgage loans in connection with our mortgage loan conduit program;
|
|
•
|
our ability to securitize the mortgage loans that we acquire;
|
|
•
|
our exposure to legal and regulatory claims, including litigation arising from our involvement in securitization transactions and investments in MSR;
|
|
•
|
our ability to acquire MSR and successfully operate our seller-servicer subsidiary and oversee our subservicers;
|
|
•
|
our ability to successfully diversify our business into new asset classes, including commercial real estate debt, and manage the new risks to which they may expose us;
|
|
•
|
our ability to manage various operational and regulatory risks associated with our business;
|
|
•
|
interruptions in or impairments to our communications and information technology systems;
|
|
•
|
our ability to maintain appropriate internal controls over financial reporting;
|
|
•
|
our ability to establish, adjust and maintain appropriate hedges for the risks in our portfolio;
|
|
•
|
our ability to maintain our REIT qualification for U.S. federal income tax purposes; and
|
|
•
|
limitations imposed on our business due to our REIT status and our status as exempt from registration under the 1940 Act.
|
|
•
|
Rates Strategy -
Includes Agency RMBS, MSR and related hedging transactions. The performance of this strategy is most affected by changes in interest rates, prepayments and mortgage spreads. These assets have minimal exposure to the underlying credit performance of the investments.
|
|
Agency RMBS
|
Agency RMBS collateralized by fixed rate mortgage loans, adjustable rate mortgage loans or hybrid mortgage loans, or derivatives thereof, including:
|
|
|
|
|
mortgage pass-through certificates;
|
|
|
|
collateralized mortgage obligations;
|
|
|
|
Freddie Mac gold certificates;
|
|
|
|
Fannie Mae certificates;
|
|
|
|
Ginnie Mae certificates;
|
|
|
|
“to-be-announced” forward contracts, or TBAs, which are pools of mortgages with specific investment terms to be issued by government sponsored entities, or GSEs, at a future date; and
|
|
|
|
interest-only and inverse interest-only securities.
|
|
MSR
|
The right to control the servicing of mortgage loans and receive the servicing income therefrom; the actual servicing functions are outsourced to fully licensed third-party subservicers.
|
|
|
•
|
Credit Strategy -
Includes non-Agency RMBS, residential mortgage loans and related hedging transactions. The performance of this strategy is most affected by changes in credit performance of the underlying mortgage loan collateral. These assets have interest rate and mortgage spread exposure, although such exposures are not viewed to be the main drivers of performance.
|
|
Non-Agency RMBS
|
Non-Agency RMBS collateralized by prime mortgage loans, Alt-A mortgage loans, pay-option ARM mortgage loans and subprime mortgage loans, which may have fixed rate, adjustable rate or hybrid rate terms.
|
|
|
|
Non-Agency RMBS includes both senior and mezzanine RMBS. Senior RMBS refers to non-Agency RMBS that represent the senior-most tranches (that is, the tranches which have the highest priority claim to cash flows from the related collateral pool) within the RMBS structure. Mezzanine RMBS refers to subordinated tranches within the collateral pool. The non-Agency RMBS we purchase may include investment-grade and non-investment grade classes, including non-rated securities.
|
|
|
|
Hybrid mortgage loans have terms with interest rates that are fixed for a specified period of time and, thereafter, generally adjust annually to an increment over a specified interest rate index. ARMs refer to hybrid and adjustable-rate mortgage loans which typically have interest rates that adjust annually to an increment over a specified interest rate index.
|
|
|
Residential mortgage loans
|
Prime nonconforming and credit sensitive residential mortgage loans.
|
|
|
•
|
no investment shall be made that would cause us to fail to qualify as a REIT for U.S. federal income tax purposes;
|
|
•
|
no investment shall be made that would cause us to be regulated as an investment company under the 1940 Act;
|
|
•
|
we will primarily invest within our target assets, consisting primarily of Agency RMBS, non-Agency RMBS, residential mortgage loans, MSR and commercial real estate assets, inclusive of commercial mortgage loans, commercial real property, commercial MBS, commercial corporate debt and loans and other commercial real estate-related investments in the U.S.; approximately 5% to 10% of our portfolio may include other financial assets; and
|
|
•
|
until appropriate investments can be identified, we will invest available cash in interest-bearing and short-term investments that are consistent with (i) our intention to qualify as a REIT and (ii) our exemption from investment company status under the 1940 Act.
|
|
•
|
build an investment portfolio consisting of Agency RMBS, non-Agency RMBS, residential mortgage loans, MSR, commercial real estate debt and related assets and other financial assets that will generate attractive returns while having a moderate risk profile;
|
|
•
|
manage financing, interest, prepayment rate, credit and similar risks;
|
|
•
|
capitalize on discrepancies in the relative valuations in the mortgage and housing markets; and
|
|
•
|
provide regular quarterly distributions to stockholders.
|
|
•
|
fundamental market and sector review;
|
|
•
|
cash flow analysis;
|
|
•
|
disciplined asset selection;
|
|
•
|
controlled risk exposure; and
|
|
•
|
prudent balance sheet management.
|
|
•
|
Our board of directors is composed of a majority of independent directors. Our Audit, Compensation, Nominating and Corporate Governance and Risk Oversight Committees are composed exclusively of independent directors.
|
|
•
|
In order to foster the highest standards of ethics and conduct in all of our business relationships, we have adopted a Code of Business Conduct and Ethics and Corporate Governance Guidelines, which cover a wide range of business practices and procedures that apply to all of our directors, officers and employees. In addition, we have implemented Whistleblowing Procedures for Accounting and Auditing Matters that set forth procedures by which any officer or employee may raise, on a confidential basis, concerns regarding any questionable or unethical accounting, internal accounting controls or auditing matters with our Audit Committee.
|
|
•
|
We have an insider trading policy that prohibits any of our directors, officers and personnel from buying or selling our securities on the basis of material nonpublic information and prohibits communicating material nonpublic information about us to others. In addition, we have policies that prohibit our directors, officers and personnel from buying or selling the securities of other issuers on the basis of material nonpublic information that we may possess from time to time.
|
|
•
|
We have a formal internal audit function, through the current use of an outsourced firm, to further the effective functioning of our internal controls and procedures. Our internal audit plan, which is approved annually by our Audit Committee, is based on a formal risk assessment and is intended to provide management and our Audit Committee with an effective tool to identify and address areas of financial or operational concerns and to ensure that appropriate controls and procedures are in place. We have implemented Section 404 of the Sarbanes-Oxley Act of 2002, as amended, or the SOX Act, which requires an evaluation of internal control over financial reporting in association with our financial statements as of
December 31, 2014
. (See Item 9A, “Controls and Procedures” included in this Annual Report on Form 10-K.)
|
|
•
|
hedging can be expensive, particularly during periods of volatile or rapidly changing interest rates;
|
|
•
|
available hedges may not correspond directly with the risks for which protection is sought;
|
|
•
|
the duration of the hedge may not match the duration of the related liability;
|
|
•
|
the amount of income that a REIT may earn from certain hedging transactions (other than through our TRSs) is limited by U.S. federal income tax provisions governing REITs;
|
|
•
|
the credit quality of a hedging counterparty may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and
|
|
•
|
the hedging counterparty may default on its obligation to pay.
|
|
•
|
conditions in the securities markets, generally;
|
|
•
|
conditions in the asset-backed securities markets, specifically;
|
|
◦
|
yields of our portfolio of mortgage loans;
|
|
◦
|
the credit quality of our portfolio of mortgage loans; and
|
|
◦
|
our ability to obtain any necessary credit enhancement.
|
|
•
|
Our subsidiary’s continued approval by the government-related entities is subject to compliance with each of their respective selling and servicing guidelines, minimum capital requirements and other conditions they may impose from time to time at their discretion. Failure to meet such guidelines and conditions could result in the unilateral termination of our subsidiary’s approved status by one or more government-related entities.
|
|
•
|
Changes in minimum servicing fee amounts for loans purchased or guaranteed by government-related entities could occur at any time and could negatively impact the value of the income derived from MSR on new origination that we may acquire in the future under our flow agreements or through bulk transactions.
|
|
•
|
Investments in MSR are highly illiquid and subject to numerous restrictions on transfer and, as a result, there is risk that we would be unable to locate a willing buyer to purchase the MSR on favorable terms or get approval from the owner of the mortgage loans to sell MSR in the future.
|
|
•
|
We may purchase RMBS that have a higher interest rate than the market interest rate at the time. In exchange for this higher interest rate, we may pay a premium over the par value to acquire the security. In accordance with U.S. GAAP, we may amortize this premium over the estimated term of the RMBS. If the RMBS is prepaid in whole or in part prior to its maturity date, however, we may be required to expense the premium that was prepaid at the time of the prepayment.
|
|
•
|
A substantial portion of our adjustable-rate RMBS may bear interest rates that are lower than their fully indexed rates, which are equivalent to the applicable index rate plus a margin. If an adjustable-rate RMBS is prepaid prior to or soon after the time of adjustment to a fully-indexed rate, we will have held that RMBS while it was least profitable and lost the opportunity to receive interest at the fully indexed rate over the remainder of its expected life.
|
|
•
|
If we are unable to acquire new RMBS similar to the prepaid RMBS, our financial condition, results of operations and cash flows would suffer.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
changes in financial estimates by analysts;
|
|
•
|
fluctuations in our results of operations or financial condition or the results of operations or financial condition of companies perceived to be similar to us;
|
|
•
|
general economic and financial and real estate market conditions;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
regulatory developments in the U.S.; and
|
|
•
|
additions or departures of key personnel at Pine River.
|
|
Quarter Ended
|
|
Common Stock
|
||||||
|
2014
|
|
High
|
|
Low
|
||||
|
December 31
|
|
$
|
10.53
|
|
|
$
|
9.60
|
|
|
September 30
|
|
$
|
10.74
|
|
|
$
|
9.61
|
|
|
June 30
|
|
$
|
10.79
|
|
|
$
|
10.06
|
|
|
March 31
|
|
$
|
10.70
|
|
|
$
|
9.28
|
|
|
2013
|
|
|
|
|
||||
|
December 31
|
|
$
|
9.89
|
|
|
$
|
8.94
|
|
|
September 30
|
|
$
|
10.45
|
|
|
$
|
8.95
|
|
|
June 30
|
|
$
|
12.64
|
|
|
$
|
10.10
|
|
|
March 31
|
|
$
|
13.03
|
|
|
$
|
10.46
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Share
(1)
|
||
|
December 16, 2014
|
|
December 30, 2014
|
|
January 20, 2015
|
|
$
|
0.26
|
|
|
September 16, 2014
|
|
September 30, 2014
|
|
October 21, 2014
|
|
$
|
0.26
|
|
|
June 17, 2014
|
|
July 2, 2014
|
|
July 22, 2014
|
|
$
|
0.26
|
|
|
March 17, 2014
|
|
March 31, 2014
|
|
April 21, 2014
|
|
$
|
0.26
|
|
|
December 17, 2013
|
|
December 27, 2013
|
|
December 31, 2013
|
|
$
|
0.26
|
|
|
September 11, 2013
|
|
September 26, 2013
|
|
October 23, 2013
|
|
$
|
0.28
|
|
|
June 18, 2013
|
|
June 28, 2013
|
|
July 23, 2013
|
|
$
|
0.31
|
|
|
March 18, 2013
|
|
April 2, 2013
|
|
April 24, 2013
|
|
$
|
0.32
|
|
|
(1)
|
Per share amounts represent cash dividends only and exclude the distribution of Silver Bay common stock declared on March 18, 2013 and distributed on or about April 24, 2013 to our common stockholders of record as of April 2, 2013, amounting to $1.01 per share, as measured in accordance with U.S. GAAP.
|
|
|
|
December 31, 2014
|
||||||||
|
Plan Category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column of this table)
|
||||
|
Equity compensation plans approved by stockholders
(1)
|
|
—
|
|
|
$
|
—
|
|
|
404,947
|
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
404,947
|
|
|
(1)
|
For a detailed description of the Plan, see
Note 21
-
Equity Incentive Plan
of the consolidated financial statements included under Item 8 of this Annual Report on Form 10-K.
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
Index
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||
|
Two Harbors Investment Corp.
|
|
$
|
224.87
|
|
|
$
|
188.21
|
|
|
$
|
187.11
|
|
|
$
|
133.57
|
|
|
$
|
120.52
|
|
|
$
|
102.71
|
|
|
S&P 500
|
|
$
|
215.43
|
|
|
$
|
189.49
|
|
|
$
|
143.13
|
|
|
$
|
126.17
|
|
|
$
|
123.56
|
|
|
$
|
107.39
|
|
|
NAREIT Mortgage REIT Index
|
|
$
|
176.23
|
|
|
$
|
149.49
|
|
|
$
|
152.48
|
|
|
$
|
128.63
|
|
|
$
|
131.81
|
|
|
$
|
107.52
|
|
|
Pine River Mortgage REIT Index Total Return
|
|
$
|
150.06
|
|
|
$
|
129.44
|
|
|
$
|
141.20
|
|
|
$
|
118.64
|
|
|
$
|
130.79
|
|
|
$
|
108.11
|
|
|
(in thousands)
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale securities
|
$
|
506,268
|
|
|
$
|
507,180
|
|
|
$
|
448,620
|
|
|
$
|
197,126
|
|
|
$
|
39,844
|
|
|
Trading securities
|
12,913
|
|
|
5,963
|
|
|
4,873
|
|
|
4,159
|
|
|
170
|
|
|||||
|
Mortgage loans held-for-sale
|
16,089
|
|
|
22,185
|
|
|
609
|
|
|
2
|
|
|
—
|
|
|||||
|
Mortgage loans held-for-investment in securitization trusts
|
41,220
|
|
|
19,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents
|
717
|
|
|
1,043
|
|
|
944
|
|
|
347
|
|
|
107
|
|
|||||
|
Total interest income
|
577,207
|
|
|
555,591
|
|
|
455,046
|
|
|
201,634
|
|
|
40,121
|
|
|||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
76,177
|
|
|
89,470
|
|
|
72,106
|
|
|
22,709
|
|
|
4,421
|
|
|||||
|
Collateralized borrowings in securitization trusts
|
26,760
|
|
|
10,937
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank advances
|
4,513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total interest expense
|
107,450
|
|
|
100,407
|
|
|
72,106
|
|
|
22,709
|
|
|
4,421
|
|
|||||
|
Net interest income
|
469,757
|
|
|
455,184
|
|
|
382,940
|
|
|
178,925
|
|
|
35,700
|
|
|||||
|
Other-than-temporary impairment losses
|
(392
|
)
|
|
(1,662
|
)
|
|
(10,952
|
)
|
|
(5,102
|
)
|
|
—
|
|
|||||
|
Other income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain (loss) on investment securities
|
87,201
|
|
|
(54,430
|
)
|
|
122,466
|
|
|
36,520
|
|
|
6,127
|
|
|||||
|
(Loss) gain on interest rate swap and swaption agreements
|
(345,647
|
)
|
|
245,229
|
|
|
(159,775
|
)
|
|
(86,769
|
)
|
|
(6,344
|
)
|
|||||
|
(Loss) gain on other derivative instruments
|
(17,529
|
)
|
|
95,345
|
|
|
(40,906
|
)
|
|
26,755
|
|
|
7,156
|
|
|||||
|
Gain (loss) on mortgage loans held-for-sale
|
17,297
|
|
|
(33,846
|
)
|
|
2,270
|
|
|
—
|
|
|
—
|
|
|||||
|
Servicing income
|
128,160
|
|
|
12,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(Loss) gain on servicing asset
|
(128,388
|
)
|
|
13,881
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other income
|
18,539
|
|
|
14,619
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total other (loss) income
|
(240,367
|
)
|
|
292,809
|
|
|
(75,945
|
)
|
|
(23,494
|
)
|
|
6,939
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Management fees
|
48,803
|
|
|
41,707
|
|
|
33,168
|
|
|
14,241
|
|
|
2,989
|
|
|||||
|
Securitization deal costs
|
4,638
|
|
|
4,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Servicing expenses
|
25,925
|
|
|
3,761
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other operating expenses
|
56,231
|
|
|
37,259
|
|
|
17,678
|
|
|
9,673
|
|
|
4,578
|
|
|||||
|
Total expenses
|
135,597
|
|
|
86,880
|
|
|
50,846
|
|
|
23,914
|
|
|
7,567
|
|
|||||
|
Income from continuing operations before income taxes
|
93,401
|
|
|
659,451
|
|
|
245,197
|
|
|
126,415
|
|
|
35,072
|
|
|||||
|
(Benefit from) provision for income taxes
|
(73,738
|
)
|
|
84,411
|
|
|
(42,219
|
)
|
|
(1,106
|
)
|
|
(683
|
)
|
|||||
|
Net income from continuing operations
|
167,139
|
|
|
575,040
|
|
|
287,416
|
|
|
127,521
|
|
|
35,755
|
|
|||||
|
Income (loss) from discontinued operations
|
—
|
|
|
3,999
|
|
|
4,490
|
|
|
(89
|
)
|
|
—
|
|
|||||
|
Net income
|
167,139
|
|
|
579,039
|
|
|
291,906
|
|
|
127,432
|
|
|
35,755
|
|
|||||
|
(in thousands, except share data)
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Basic earnings per weighted average share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.19
|
|
|
$
|
1.29
|
|
|
$
|
1.60
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.21
|
|
|
$
|
1.29
|
|
|
$
|
1.60
|
|
|
Diluted earnings per weighted average share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.18
|
|
|
$
|
1.29
|
|
|
$
|
1.60
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.20
|
|
|
$
|
1.29
|
|
|
$
|
1.60
|
|
|
Dividends declared per common share
|
$
|
1.04
|
|
|
$
|
1.17
|
|
|
$
|
1.71
|
|
|
$
|
1.60
|
|
|
$
|
1.48
|
|
|
Weighted average number of shares of common stock:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
366,011,855
|
|
|
350,361,827
|
|
|
242,014,751
|
|
|
98,826,868
|
|
|
22,381,683
|
|
|||||
|
Diluted
|
366,011,855
|
|
|
350,992,387
|
|
|
242,432,156
|
|
|
98,826,868
|
|
|
22,381,683
|
|
|||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
167,139
|
|
|
$
|
579,039
|
|
|
$
|
291,906
|
|
|
$
|
127,432
|
|
|
$
|
35,755
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
411,054
|
|
|
(251,723
|
)
|
|
755,174
|
|
|
(81,335
|
)
|
|
23,569
|
|
|||||
|
Other comprehensive income (loss)
|
411,054
|
|
|
(251,723
|
)
|
|
755,174
|
|
|
(81,335
|
)
|
|
23,569
|
|
|||||
|
Comprehensive income
|
$
|
578,193
|
|
|
$
|
327,316
|
|
|
$
|
1,047,080
|
|
|
$
|
46,097
|
|
|
$
|
59,324
|
|
|
(in thousands)
|
At December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Available-for-sale securities
|
$
|
14,341,102
|
|
|
$
|
12,256,727
|
|
|
$
|
13,666,954
|
|
|
$
|
6,249,252
|
|
|
$
|
1,354,405
|
|
|
Total assets
|
$
|
21,084,309
|
|
|
$
|
17,173,862
|
|
|
$
|
16,813,944
|
|
|
$
|
8,100,384
|
|
|
$
|
1,797,432
|
|
|
Repurchase agreements
|
$
|
12,932,463
|
|
|
$
|
12,250,450
|
|
|
$
|
12,624,510
|
|
|
$
|
6,660,148
|
|
|
$
|
1,169,803
|
|
|
Federal Home Loan Bank advances
|
$
|
2,500,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total stockholders’ equity
|
$
|
4,068,042
|
|
|
$
|
3,854,995
|
|
|
$
|
3,450,577
|
|
|
$
|
1,270,086
|
|
|
$
|
382,448
|
|
|
•
|
Agency RMBS (which includes inverse interest-only Agency securities classified as “Agency Derivatives” for purposes of U.S. GAAP), meaning RMBS whose principal and interest payments are guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac;
|
|
•
|
Non-Agency RMBS, meaning RMBS that are not issued or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac;
|
|
•
|
Residential mortgage loans;
|
|
•
|
MSR;
|
|
•
|
Commercial real estate debt and related assets; and
|
|
•
|
Other financial assets comprising approximately 5% to 10% of the portfolio.
|
|
|
As of
|
||||||||
|
|
December 31,
2014 |
|
September 30,
2014 |
|
June 30,
2014 |
|
March 31,
2014 |
|
December 31,
2013 |
|
Rates strategy
|
|
|
|
|
|
|
|
|
|
|
Agency RMBS
|
44%
|
|
44%
|
|
45%
|
|
45%
|
|
44%
|
|
Mortgage servicing rights
|
12%
|
|
12%
|
|
13%
|
|
13%
|
|
13%
|
|
Credit strategy
|
|
|
|
|
|
|
|
|
|
|
Non-Agency RMBS
|
34%
|
|
36%
|
|
36%
|
|
39%
|
|
38%
|
|
Mortgage loan conduit/securitization
|
10%
|
|
8%
|
|
6%
|
|
3%
|
|
5%
|
|
|
Three Months Ended
|
||||||||
|
|
December 31,
2014 |
|
September 30,
2014 |
|
June 30,
2014 |
|
March 31,
2014 |
|
December 31,
2013 |
|
Average annualized portfolio yield
(1)
|
4.46%
|
|
4.46%
|
|
4.64%
|
|
4.60%
|
|
4.31%
|
|
Cost of financing
(2)
|
1.55%
|
|
1.47%
|
|
1.26%
|
|
1.16%
|
|
1.07%
|
|
Net portfolio yield
|
2.91%
|
|
2.99%
|
|
3.38%
|
|
3.44%
|
|
3.24%
|
|
(1)
|
Average annualized yield incorporates future prepayment, credit loss and other assumptions, all of which are estimates and subject to change.
|
|
(2)
|
Cost of financing includes swap interest rate spread.
|
|
•
|
Managing a portfolio of RMBS to generate attractive returns with balanced risks
. We operate a hybrid REIT model, diversifying our portfolio across Agency and non-Agency RMBS in combination with derivative hedging instruments. We manage to an overall low level of interest rate exposure and leverage. We believe effectively managing an appropriate balance of risks within our portfolio is critical to providing an attractive return to our stockholders and our ability to adjust our allocations and deploy capital across sectors allow us to optimize portfolio results over time.
|
|
•
|
Executing business diversification opportunities across residential mortgage loans, MSR and other real estate assets.
We continue to pursue a variety of opportunities that leverage our core competencies of credit and prepayment risk management. We acquire prime nonconforming residential mortgage loans from select mortgage loan originators and secondary market institutions and have established a nonconforming loan securitization program. During the
year ended
December 31, 2014
, we meaningfully increased the number of sellers in our network and completed three securitizations. In addition, in early 2013, one of our wholly owned subsidiaries acquired a company that holds approvals from Fannie Mae, Freddie Mac and Ginnie Mae to hold and manage MSR. As of
December 31, 2014
, we held
$452.0 million
in MSR acquired in conjunction with the acquisition of this entity as well as MSR subsequently purchased under bulk or flow arrangements. We are taking a measured approach as we diversify, keeping true to our strategic long-term plans and our core strengths.
|
|
•
|
Maintaining “best in class” investment, corporate governance, investor relations and disclosure practices.
We attribute our growth to our portfolio alpha generation, innovation and best practice in corporate governance and disclosure.
|
|
(dollars in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||||||||
|
Agency
|
|
|
|
|
|
|
|
||||||
|
Fixed Rate
|
$
|
11,164,032
|
|
|
76.8
|
%
|
|
$
|
8,490,788
|
|
|
68.0
|
%
|
|
Hybrid ARMs
|
128,285
|
|
|
0.9
|
%
|
|
1,006,621
|
|
|
8.1
|
%
|
||
|
Total Agency
|
11,292,317
|
|
|
77.7
|
%
|
|
9,497,409
|
|
|
76.1
|
%
|
||
|
Agency Derivatives
|
186,404
|
|
|
1.3
|
%
|
|
218,509
|
|
|
1.8
|
%
|
||
|
Non-Agency
|
|
|
|
|
|
|
|
||||||
|
Senior
|
2,370,435
|
|
|
16.3
|
%
|
|
2,282,132
|
|
|
18.3
|
%
|
||
|
Mezzanine
|
670,421
|
|
|
4.6
|
%
|
|
468,667
|
|
|
3.8
|
%
|
||
|
Interest-only securities
|
7,929
|
|
|
0.1
|
%
|
|
8,519
|
|
|
—
|
%
|
||
|
Total Non-Agency
|
3,048,785
|
|
|
21.0
|
%
|
|
2,759,318
|
|
|
22.1
|
%
|
||
|
Total
|
$
|
14,527,506
|
|
|
|
|
$
|
12,475,236
|
|
|
|
||
|
|
|
Three Months Ended
|
||||||||||
|
Agency RMBS
|
|
December 31,
2014 |
|
September 30,
2014 |
|
June 30,
2014 |
|
March 31,
2014 |
||||
|
Weighted Average CPR
|
|
7.5
|
%
|
|
7.9
|
%
|
|
8.5
|
%
|
|
6.4
|
%
|
|
|
As of December 31, 2014
|
|||||||||||||||||
|
|
Agency RMBS AFS
|
|
Agency Derivatives
|
|
Total Agency RMBS
|
|||||||||||||
|
(dollars in thousands)
|
Fixed Rate
|
|
Hybrid ARMs
|
|
|
|||||||||||||
|
Other low loan balances
|
$
|
3,815,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,815,603
|
|
|
33
|
%
|
|
$85K Max Pools
|
2,529,610
|
|
|
—
|
|
|
—
|
|
|
2,529,610
|
|
|
22
|
%
|
||||
|
Home equity conversion mortgages
|
1,740,830
|
|
|
—
|
|
|
—
|
|
|
1,740,830
|
|
|
15
|
%
|
||||
|
2006 and subsequent vintages
|
1,353,827
|
|
|
28,997
|
|
|
—
|
|
|
1,382,824
|
|
|
12
|
%
|
||||
|
High LTV (predominantly MHA)
|
515,428
|
|
|
—
|
|
|
—
|
|
|
515,428
|
|
|
5
|
%
|
||||
|
Pre-pay lock-out or penalty-based
|
492,333
|
|
|
3,670
|
|
|
—
|
|
|
496,003
|
|
|
4
|
%
|
||||
|
Seasoned (2005 and prior vintages)
|
254,921
|
|
|
95,618
|
|
|
130,961
|
|
|
481,500
|
|
|
4
|
%
|
||||
|
2006 and subsequent vintages - discount
|
347,618
|
|
|
—
|
|
|
55,443
|
|
|
403,061
|
|
|
4
|
%
|
||||
|
Low FICO
|
113,862
|
|
|
—
|
|
|
—
|
|
|
113,862
|
|
|
1
|
%
|
||||
|
Total
|
$
|
11,164,032
|
|
|
$
|
128,285
|
|
|
$
|
186,404
|
|
|
$
|
11,478,721
|
|
|
100
|
%
|
|
|
As of December 31, 2013
|
|||||||||||||||||
|
|
Agency RMBS AFS
|
|
Agency Derivatives
|
|
Total Agency RMBS
|
|||||||||||||
|
(dollars in thousands)
|
Fixed Rate
|
|
Hybrid ARMs
|
|
|
|||||||||||||
|
Other low loan balances
|
$
|
505,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
505,565
|
|
|
5
|
%
|
|
$85K Max Pools
|
1,313,097
|
|
|
—
|
|
|
—
|
|
|
1,313,097
|
|
|
14
|
%
|
||||
|
Home equity conversion mortgages
|
1,792,937
|
|
|
—
|
|
|
—
|
|
|
1,792,937
|
|
|
19
|
%
|
||||
|
2006 and subsequent vintages
|
872,334
|
|
|
519,047
|
|
|
—
|
|
|
1,391,381
|
|
|
14
|
%
|
||||
|
High LTV (predominantly MHA)
|
2,319,464
|
|
|
—
|
|
|
—
|
|
|
2,319,464
|
|
|
24
|
%
|
||||
|
Pre-pay lock-out or penalty-based
|
495,796
|
|
|
6,551
|
|
|
—
|
|
|
502,347
|
|
|
5
|
%
|
||||
|
Seasoned (2005 and prior vintages)
|
270,549
|
|
|
110,324
|
|
|
148,221
|
|
|
529,094
|
|
|
5
|
%
|
||||
|
2006 and subsequent vintages - discount
|
241,710
|
|
|
370,699
|
|
|
70,288
|
|
|
682,697
|
|
|
7
|
%
|
||||
|
Low FICO
|
679,336
|
|
|
—
|
|
|
—
|
|
|
679,336
|
|
|
7
|
%
|
||||
|
Total
|
$
|
8,490,788
|
|
|
$
|
1,006,621
|
|
|
$
|
218,509
|
|
|
$
|
9,715,918
|
|
|
100
|
%
|
|
|
As of December 31, 2014
|
||||||||||||||
|
(in thousands)
|
Principal and Interest Securities
|
|
Interest-Only Securities
|
|
Total
|
||||||||||
|
|
Senior
|
|
Mezzanine
|
|
|
||||||||||
|
Face Value
|
$
|
3,213,104
|
|
|
$
|
794,798
|
|
|
$
|
283,970
|
|
|
$
|
4,291,872
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
||||||||
|
Designated credit reserve
|
(843,106
|
)
|
|
(84,499
|
)
|
|
—
|
|
|
(927,605
|
)
|
||||
|
Unamortized net discount
|
(531,531
|
)
|
|
(158,465
|
)
|
|
(277,372
|
)
|
|
(967,368
|
)
|
||||
|
Amortized Cost
|
$
|
1,838,467
|
|
|
$
|
551,834
|
|
|
$
|
6,598
|
|
|
$
|
2,396,899
|
|
|
|
As of December 31, 2013
|
||||||||||||||
|
(in thousands)
|
Principal and Interest Securities
|
|
Interest-Only Securities
|
|
Total
|
||||||||||
|
|
Senior
|
|
Mezzanine
|
|
|
||||||||||
|
Face Value
|
$
|
3,496,359
|
|
|
$
|
644,636
|
|
|
$
|
333,358
|
|
|
$
|
4,474,353
|
|
|
Unamortized discount
|
|
|
|
|
|
|
|
||||||||
|
Designated credit reserve
|
(1,124,838
|
)
|
|
(109,611
|
)
|
|
—
|
|
|
(1,234,449
|
)
|
||||
|
Unamortized net discount
|
(594,726
|
)
|
|
(151,187
|
)
|
|
(325,646
|
)
|
|
(1,071,559
|
)
|
||||
|
Amortized Cost
|
$
|
1,776,795
|
|
|
$
|
383,838
|
|
|
$
|
7,712
|
|
|
$
|
2,168,345
|
|
|
(in thousands)
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale securities
|
$
|
131,694
|
|
|
$
|
120,934
|
|
|
$
|
506,268
|
|
|
$
|
507,180
|
|
|
$
|
448,620
|
|
|
Trading securities
|
4,739
|
|
|
1,928
|
|
|
12,913
|
|
|
5,963
|
|
|
4,873
|
|
|||||
|
Mortgage loans held-for-sale
|
3,536
|
|
|
6,776
|
|
|
16,089
|
|
|
22,185
|
|
|
609
|
|
|||||
|
Mortgage loans held-for-investment in securitization trusts
|
16,040
|
|
|
7,548
|
|
|
41,220
|
|
|
19,220
|
|
|
—
|
|
|||||
|
Cash and cash equivalents
|
211
|
|
|
271
|
|
|
717
|
|
|
1,043
|
|
|
944
|
|
|||||
|
Total interest income
|
156,220
|
|
|
137,457
|
|
|
577,207
|
|
|
555,591
|
|
|
455,046
|
|
|||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
19,493
|
|
|
22,097
|
|
|
76,177
|
|
|
89,470
|
|
|
72,106
|
|
|||||
|
Collateralized borrowings in securitization trusts
|
10,137
|
|
|
4,825
|
|
|
26,760
|
|
|
10,937
|
|
|
—
|
|
|||||
|
Federal Home Loan Bank advances
|
2,074
|
|
|
—
|
|
|
4,513
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense
|
31,704
|
|
|
26,922
|
|
|
107,450
|
|
|
100,407
|
|
|
72,106
|
|
|||||
|
Net interest income
|
124,516
|
|
|
110,535
|
|
|
469,757
|
|
|
455,184
|
|
|
382,940
|
|
|||||
|
Other-than temporary impairment losses
|
(180
|
)
|
|
—
|
|
|
(392
|
)
|
|
(1,662
|
)
|
|
(10,952
|
)
|
|||||
|
Other income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain (loss) on investment securities
|
28,697
|
|
|
97,850
|
|
|
87,201
|
|
|
(54,430
|
)
|
|
122,466
|
|
|||||
|
(Loss) gain on interest rate swap and swaption agreements
|
(152,619
|
)
|
|
21,841
|
|
|
(345,647
|
)
|
|
245,229
|
|
|
(159,775
|
)
|
|||||
|
(Loss) gain on other derivative instruments
|
(5,184
|
)
|
|
29,290
|
|
|
(17,529
|
)
|
|
95,345
|
|
|
(40,906
|
)
|
|||||
|
Gain (loss) on mortgage loans held-for-sale
|
11,064
|
|
|
(8,584
|
)
|
|
17,297
|
|
|
(33,846
|
)
|
|
2,270
|
|
|||||
|
Servicing income
|
31,587
|
|
|
10,775
|
|
|
128,160
|
|
|
12,011
|
|
|
—
|
|
|||||
|
(Loss) gain on servicing asset
|
(55,346
|
)
|
|
13,065
|
|
|
(128,388
|
)
|
|
13,881
|
|
|
—
|
|
|||||
|
Other (loss) income
|
(1,409
|
)
|
|
(2,216
|
)
|
|
18,539
|
|
|
14,619
|
|
|
—
|
|
|||||
|
Total other (loss) income
|
(143,210
|
)
|
|
162,021
|
|
|
(240,367
|
)
|
|
292,809
|
|
|
(75,945
|
)
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Management fees
|
12,244
|
|
|
12,319
|
|
|
48,803
|
|
|
41,707
|
|
|
33,168
|
|
|||||
|
Securitization deal costs
|
1,283
|
|
|
—
|
|
|
4,638
|
|
|
4,153
|
|
|
—
|
|
|||||
|
Servicing expenses
|
1,330
|
|
|
2,561
|
|
|
25,925
|
|
|
3,761
|
|
|
—
|
|
|||||
|
Other operating expenses
|
14,950
|
|
|
12,395
|
|
|
56,231
|
|
|
37,259
|
|
|
17,678
|
|
|||||
|
Total expenses
|
29,807
|
|
|
27,275
|
|
|
135,597
|
|
|
86,880
|
|
|
50,846
|
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(48,681
|
)
|
|
245,281
|
|
|
93,401
|
|
|
659,451
|
|
|
245,197
|
|
|||||
|
(Benefit from) provision for income taxes
|
(11,718
|
)
|
|
6,602
|
|
|
(73,738
|
)
|
|
84,411
|
|
|
(42,219
|
)
|
|||||
|
Net (loss) income from continuing operations
|
(36,963
|
)
|
|
238,679
|
|
|
167,139
|
|
|
575,040
|
|
|
287,416
|
|
|||||
|
Income from discontinued operations
|
—
|
|
|
735
|
|
|
—
|
|
|
3,999
|
|
|
4,490
|
|
|||||
|
Net (loss) income
|
$
|
(36,963
|
)
|
|
$
|
239,414
|
|
|
$
|
167,139
|
|
|
$
|
579,039
|
|
|
$
|
291,906
|
|
|
(in thousands, except share data)
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Basic (loss) earnings per weighted average common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
(0.10
|
)
|
|
$
|
0.66
|
|
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.19
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|||||
|
Net (loss) income
|
$
|
(0.10
|
)
|
|
$
|
0.66
|
|
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.21
|
|
|
Diluted (loss) earnings per weighted average common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
(0.10
|
)
|
|
$
|
0.66
|
|
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.18
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|||||
|
Net (loss) income
|
$
|
(0.10
|
)
|
|
$
|
0.66
|
|
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.20
|
|
|
Dividends declared per common share
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
1.04
|
|
|
$
|
1.17
|
|
|
$
|
1.71
|
|
|
Weighted average number of shares of common stock:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
366,230,566
|
|
|
364,700,903
|
|
|
366,011,855
|
|
|
350,361,827
|
|
|
242,014,751
|
|
|||||
|
Diluted
|
366,230,566
|
|
|
364,700,903
|
|
|
366,011,855
|
|
|
350,992,387
|
|
|
242,432,156
|
|
|||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
$
|
(36,963
|
)
|
|
$
|
239,414
|
|
|
$
|
167,139
|
|
|
$
|
579,039
|
|
|
$
|
291,906
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
79,141
|
|
|
(68,039
|
)
|
|
411,054
|
|
|
(251,723
|
)
|
|
755,174
|
|
|||||
|
Other comprehensive income (loss)
|
79,141
|
|
|
(68,039
|
)
|
|
411,054
|
|
|
(251,723
|
)
|
|
755,174
|
|
|||||
|
Comprehensive income
|
$
|
42,178
|
|
|
$
|
171,375
|
|
|
$
|
578,193
|
|
|
$
|
327,316
|
|
|
$
|
1,047,080
|
|
|
|
Three Months Ended December 31, 2014
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Income
|
|
Net Asset Yield
|
|
Average Balance
(1)
|
|
Interest Income
|
|
Net Asset Yield
|
||||||||||
|
Available-for-sale securities
|
$
|
12,835,626
|
|
|
$
|
131,694
|
|
|
4.1
|
%
|
|
$
|
12,202,246
|
|
|
$
|
506,268
|
|
|
4.1
|
%
|
|
Trading securities
|
1,996,045
|
|
|
4,739
|
|
|
0.9
|
%
|
|
1,462,816
|
|
|
12,913
|
|
|
0.9
|
%
|
||||
|
Mortgage loans held-for-sale
|
359,411
|
|
|
3,536
|
|
|
3.9
|
%
|
|
403,141
|
|
|
16,089
|
|
|
4.0
|
%
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
1,618,508
|
|
|
16,040
|
|
|
4.0
|
%
|
|
1,051,533
|
|
|
41,220
|
|
|
3.9
|
%
|
||||
|
|
16,809,590
|
|
|
156,009
|
|
|
3.7
|
%
|
|
15,119,736
|
|
|
576,490
|
|
|
3.8
|
%
|
||||
|
Agency derivatives
(2)
|
177,804
|
|
|
7,587
|
|
|
17.1
|
%
|
|
188,824
|
|
|
30,171
|
|
|
16.0
|
%
|
||||
|
Total
|
$
|
16,987,394
|
|
|
$
|
163,596
|
|
|
3.9
|
%
|
|
$
|
15,308,560
|
|
|
$
|
606,661
|
|
|
4.0
|
%
|
|
|
Three Months Ended December 31, 2013
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Income
|
|
Net Asset Yield
|
|
Average Balance
(1)
|
|
Interest Income
|
|
Net Asset Yield
|
||||||||||
|
Available-for-sale securities
|
$
|
11,871,624
|
|
|
$
|
120,934
|
|
|
4.1
|
%
|
|
$
|
12,939,288
|
|
|
$
|
507,180
|
|
|
3.9
|
%
|
|
Trading securities
|
995,938
|
|
|
1,928
|
|
|
0.8
|
%
|
|
996,914
|
|
|
5,963
|
|
|
0.6
|
%
|
||||
|
Mortgage loans held-for-sale
|
556,721
|
|
|
6,776
|
|
|
4.9
|
%
|
|
469,731
|
|
|
22,185
|
|
|
4.7
|
%
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
813,503
|
|
|
7,548
|
|
|
3.7
|
%
|
|
485,271
|
|
|
19,220
|
|
|
4.0
|
%
|
||||
|
|
14,237,786
|
|
|
137,186
|
|
|
3.9
|
%
|
|
14,891,204
|
|
|
554,548
|
|
|
3.7
|
%
|
||||
|
Agency derivatives
(2)
|
238,512
|
|
|
5,791
|
|
|
9.7
|
%
|
|
251,069
|
|
|
14,015
|
|
|
5.6
|
%
|
||||
|
Total
|
$
|
14,476,298
|
|
|
$
|
142,977
|
|
|
4.0
|
%
|
|
$
|
15,142,273
|
|
|
$
|
568,563
|
|
|
3.8
|
%
|
|
(1)
|
Average balance represents average amortized cost on AFS and trading securities and average unpaid principal balance, adjusted for purchase price changes, on mortgage loans held-for-sale and held-for-investment in securitization trusts.
|
|
(2)
|
Interest income on Agency Derivatives is included in (loss) gain on other derivative instruments on the statements of comprehensive income.
|
|
|
Three Months Ended December 31, 2014
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
||||||
|
Gross yield/stated coupon
|
4.5
|
%
|
|
3.0
|
%
|
|
4.3
|
%
|
|
4.5
|
%
|
|
3.0
|
%
|
|
4.3
|
%
|
|
Net (premium amortization)/discount accretion
|
(1.3
|
)%
|
|
5.1
|
%
|
|
(0.2
|
)%
|
|
(1.4
|
)%
|
|
5.5
|
%
|
|
(0.2
|
)%
|
|
Net yield
(2)
|
3.2
|
%
|
|
8.1
|
%
|
|
4.1
|
%
|
|
3.1
|
%
|
|
8.5
|
%
|
|
4.1
|
%
|
|
|
Three Months Ended December 31, 2013
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
||||||
|
Gross yield/stated coupon
|
4.4
|
%
|
|
2.9
|
%
|
|
4.1
|
%
|
|
4.3
|
%
|
|
2.8
|
%
|
|
4.1
|
%
|
|
Net (premium amortization)/discount accretion
|
(1.4
|
)%
|
|
6.0
|
%
|
|
—
|
%
|
|
(1.5
|
)%
|
|
6.2
|
%
|
|
(0.2
|
)%
|
|
Net yield
(2)
|
3.0
|
%
|
|
8.9
|
%
|
|
4.1
|
%
|
|
2.8
|
%
|
|
9.0
|
%
|
|
3.9
|
%
|
|
(1)
|
Excludes Agency Derivatives. For the
three and twelve months ended
December 31, 2014
, average annualized net yield on total Agency RMBS, including Agency Derivatives, was
3.4%
and
3.4%
, respectively, compared to
3.1%
and
2.9%
for the same periods in
2013
.
|
|
(2)
|
These yields have not been adjusted for cost of delay and cost to carry purchase premiums.
|
|
|
Three Months Ended December 31, 2014
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||
|
(dollars in thousands)
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
||||||||||||
|
Average amortized cost
|
$
|
10,476,049
|
|
|
$
|
2,359,578
|
|
|
$
|
12,835,627
|
|
|
$
|
9,893,488
|
|
|
$
|
2,308,758
|
|
|
$
|
12,202,246
|
|
|
Coupon interest
|
119,068
|
|
|
17,588
|
|
|
136,656
|
|
|
450,001
|
|
|
69,742
|
|
|
519,743
|
|
||||||
|
Net (premium amortization)/discount accretion
|
(35,450
|
)
|
|
30,488
|
|
|
(4,962
|
)
|
|
(140,827
|
)
|
|
127,352
|
|
|
(13,475
|
)
|
||||||
|
Interest income
|
$
|
83,618
|
|
|
$
|
48,076
|
|
|
$
|
131,694
|
|
|
$
|
309,174
|
|
|
$
|
197,094
|
|
|
$
|
506,268
|
|
|
Net asset yield
|
3.2
|
%
|
|
8.1
|
%
|
|
4.1
|
%
|
|
3.1
|
%
|
|
8.5
|
%
|
|
4.1
|
%
|
||||||
|
|
Three Months Ended December 31, 2013
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||
|
(dollars in thousands)
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
||||||||||||
|
Average amortized cost
|
$
|
9,622,675
|
|
|
$
|
2,248,949
|
|
|
$
|
11,871,624
|
|
|
$
|
10,615,981
|
|
|
$
|
2,323,307
|
|
|
$
|
12,939,288
|
|
|
Coupon interest
|
105,994
|
|
|
16,435
|
|
|
122,429
|
|
|
460,881
|
|
|
65,321
|
|
|
526,202
|
|
||||||
|
Net (premium amortization)/discount accretion
|
(34,987
|
)
|
|
33,492
|
|
|
(1,495
|
)
|
|
(162,229
|
)
|
|
143,207
|
|
|
(19,022
|
)
|
||||||
|
Interest income
|
$
|
71,007
|
|
|
$
|
49,927
|
|
|
$
|
120,934
|
|
|
$
|
298,652
|
|
|
$
|
208,528
|
|
|
$
|
507,180
|
|
|
Net asset yield
|
3.0
|
%
|
|
8.9
|
%
|
|
4.1
|
%
|
|
2.8
|
%
|
|
9.0
|
%
|
|
3.9
|
%
|
||||||
|
(1)
|
Excludes Agency Derivatives. For the
three and twelve months ended
December 31, 2014
, average annualized net yield on total Agency RMBS, including Agency Derivatives, was
3.4%
, for both respective periods, compared to
3.1%
and
2.9%
for the same periods in
2013
.
|
|
|
Three Months Ended December 31, 2014
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Expense
|
|
Cost of Funds
(2)
|
|
Average Balance
(1)
|
|
Interest Expense
|
|
Cost of Funds
(2)
|
||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
(3)
|
$
|
9,990,563
|
|
|
$
|
10,287
|
|
|
0.4
|
%
|
|
$
|
9,331,350
|
|
|
$
|
38,861
|
|
|
0.4
|
%
|
|
Non-Agency
|
2,304,471
|
|
|
10,154
|
|
|
1.8
|
%
|
|
2,077,668
|
|
|
37,262
|
|
|
1.8
|
%
|
||||
|
|
12,295,034
|
|
|
20,441
|
|
|
0.7
|
%
|
|
11,409,018
|
|
|
76,123
|
|
|
0.7
|
%
|
||||
|
Agency derivatives
|
139,892
|
|
|
354
|
|
|
1.0
|
%
|
|
151,180
|
|
|
1,562
|
|
|
1.0
|
%
|
||||
|
Trading securities
|
1,997,690
|
|
|
411
|
|
|
0.1
|
%
|
|
1,442,268
|
|
|
(15
|
)
|
|
—
|
%
|
||||
|
Mortgage loans held-for-sale
|
291,795
|
|
|
361
|
|
|
0.5
|
%
|
|
223,447
|
|
|
3,020
|
|
|
1.4
|
%
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
1,120,982
|
|
|
10,137
|
|
|
3.6
|
%
|
|
764,921
|
|
|
26,760
|
|
|
3.5
|
%
|
||||
|
Total
|
$
|
15,845,393
|
|
|
$
|
31,704
|
|
|
0.8
|
%
|
|
$
|
13,990,834
|
|
|
$
|
107,450
|
|
|
0.8
|
%
|
|
|
Three Months Ended December 31, 2013
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Expense
|
|
Cost of Funds
(2)
|
|
Average Balance
(1)
|
|
Interest Expense
|
|
Cost of Funds
(2)
|
||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
(3)
|
$
|
9,118,057
|
|
|
$
|
10,663
|
|
|
0.5
|
%
|
|
$
|
10,226,860
|
|
|
$
|
49,230
|
|
|
0.5
|
%
|
|
Non-Agency
|
1,846,686
|
|
|
9,715
|
|
|
2.1
|
%
|
|
1,488,727
|
|
|
33,412
|
|
|
2.2
|
%
|
||||
|
|
10,964,743
|
|
|
20,378
|
|
|
0.7
|
%
|
|
11,715,587
|
|
|
82,642
|
|
|
0.7
|
%
|
||||
|
Agency derivatives
|
169,172
|
|
|
448
|
|
|
1.1
|
%
|
|
202,079
|
|
|
2,196
|
|
|
1.1
|
%
|
||||
|
Trading securities
|
998,818
|
|
|
297
|
|
|
0.1
|
%
|
|
999,519
|
|
|
1,275
|
|
|
0.1
|
%
|
||||
|
Mortgage loans held-for-sale
|
134,805
|
|
|
974
|
|
|
2.9
|
%
|
|
121,944
|
|
|
3,357
|
|
|
2.8
|
%
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
650,495
|
|
|
4,825
|
|
|
3.0
|
%
|
|
414,373
|
|
|
10,937
|
|
|
2.6
|
%
|
||||
|
Total
|
$
|
12,918,033
|
|
|
$
|
26,922
|
|
|
0.8
|
%
|
|
$
|
13,453,502
|
|
|
$
|
100,407
|
|
|
0.7
|
%
|
|
(1)
|
Average balance represents average total repurchase agreements and FHLB advances on AFS securities, Agency Derivatives, trading securities and mortgage loans held-for-sale, and average collateralized borrowings for mortgage loans held-for-investment in securitization trusts.
|
|
(2)
|
Cost of funds by investment type is based on the underlying investment type of the asset assigned as collateral. Cost of funds does not include the accrual and settlement of interest associated with interest rate swaps. In accordance with U.S. GAAP, those costs are included in (loss) gain on interest rate swap and swaption agreements in the consolidated statements of comprehensive income. For the
three and twelve months ended
December 31, 2014
, our total average cost of funds on the assets assigned as collateral for repurchase agreements, FHLB advances and collateralized borrowings shown in the table above, including interest spread expense associated with interest rate swaps, was
1.7%
and
1.5%
, respectively, compared to
1.2%
and
1.2%
for the same periods in
2013
.
|
|
(3)
|
Excludes Agency Derivatives. For the
three and twelve months ended
December 31, 2014
, our average cost of funds on total Agency RMBS, including Agency Derivatives, was
0.4%
for both respective periods, compared to
0.5%
for both of the same periods in
2013
.
|
|
|
Three Months Ended December 31, 2014
|
|
Year Ended December 31, 2014
|
||||||||||
|
(dollars in thousands)
|
Net Interest Income
|
|
Net Interest Rate Spread
(1)
|
|
Net Interest Income
|
|
Net Interest Rate Spread
(1)
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||
|
Agency
(2)
|
$
|
73,332
|
|
|
2.8
|
%
|
|
$
|
270,313
|
|
|
2.7
|
%
|
|
Non-Agency
|
37,921
|
|
|
6.3
|
%
|
|
159,832
|
|
|
6.7
|
%
|
||
|
|
111,253
|
|
|
3.4
|
%
|
|
430,145
|
|
|
3.4
|
%
|
||
|
Trading securities
|
4,328
|
|
|
0.8
|
%
|
|
12,928
|
|
|
0.9
|
%
|
||
|
Mortgage loans held-for-sale
|
3,175
|
|
|
3.4
|
%
|
|
13,069
|
|
|
2.6
|
%
|
||
|
Mortgage loans held-for-investment in securitization trusts
|
5,903
|
|
|
0.4
|
%
|
|
14,460
|
|
|
0.4
|
%
|
||
|
|
124,659
|
|
|
2.9
|
%
|
|
470,602
|
|
|
3.0
|
%
|
||
|
Agency derivatives
(3)
|
7,233
|
|
|
16.1
|
%
|
|
28,609
|
|
|
15.0
|
%
|
||
|
Total
|
$
|
131,892
|
|
|
3.1
|
%
|
|
$
|
499,211
|
|
|
3.2
|
%
|
|
|
Three Months Ended December 31, 2013
|
|
Year Ended December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
Net Interest Income
|
|
Net Interest Rate Spread
(1)
|
|
Net Interest Income
|
|
Net Interest Rate Spread
(1)
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||
|
Agency
(2)
|
$
|
60,344
|
|
|
2.5
|
%
|
|
$
|
249,423
|
|
|
2.3
|
%
|
|
Non-Agency
|
40,212
|
|
|
6.8
|
%
|
|
175,115
|
|
|
6.8
|
%
|
||
|
|
100,556
|
|
|
3.4
|
%
|
|
424,538
|
|
|
3.2
|
%
|
||
|
Trading securities
|
1,631
|
|
|
0.7
|
%
|
|
4,688
|
|
|
0.5
|
%
|
||
|
Mortgage loans held-for-sale
|
5,802
|
|
|
2.0
|
%
|
|
18,828
|
|
|
2.0
|
%
|
||
|
Mortgage loans held-for-investment in securitization trusts
|
2,723
|
|
|
0.7
|
%
|
|
8,283
|
|
|
1.4
|
%
|
||
|
|
110,712
|
|
|
3.1
|
%
|
|
456,337
|
|
|
3.1
|
%
|
||
|
Agency derivatives
(3)
|
5,343
|
|
|
8.6
|
%
|
|
11,819
|
|
|
4.5
|
%
|
||
|
Total
|
$
|
116,055
|
|
|
3.2
|
%
|
|
$
|
468,156
|
|
|
3.2
|
%
|
|
(1)
|
Net interest rate spread does not include the accrual and settlement of interest associated with interest rate swaps. In accordance with U.S. GAAP, those costs are included in (loss) gain on interest rate swap and swaption agreements in the consolidated statements of comprehensive income. For the
three and twelve months ended
December 31, 2014
, our total average net interest rate spread on the assets shown in the table above, including interest spread expense associated with interest rate swaps, was
2.2%
and
2.5%
, respectively, compared to
2.8%
and
2.7%
for the same periods in
2013
.
|
|
(2)
|
Excludes Agency Derivatives. For the
three and twelve months ended
December 31, 2014
, our average annualized net interest rate spread on total Agency RMBS, including Agency Derivatives, was
3.0%
for both respective periods, compared to
2.6%
and
2.4%
, respectively, for the same periods in
2013
.
|
|
(3)
|
Interest income on Agency Derivatives is included in (loss) gain on other derivative instruments on the statements of comprehensive income, while interest expense on Agency Derivatives is included in interest expense on repurchase agreements on the statements of other comprehensive income.
|
|
(in thousands)
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net interest spread
|
$
|
(32,243
|
)
|
|
$
|
(10,031
|
)
|
|
$
|
(91,754
|
)
|
|
$
|
(58,522
|
)
|
|
Early termination, agreement maturation and option expiration gains (losses)
|
(3,677
|
)
|
|
34,197
|
|
|
(55,389
|
)
|
|
12,293
|
|
||||
|
Change in unrealized (loss) gain on interest rate swap and swaption agreements, at fair value
|
(116,699
|
)
|
|
(2,325
|
)
|
|
(198,504
|
)
|
|
291,458
|
|
||||
|
Gain (loss) on interest rate swap and swaption agreements
|
$
|
(152,619
|
)
|
|
$
|
21,841
|
|
|
$
|
(345,647
|
)
|
|
$
|
245,229
|
|
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Income
|
|
Net Asset Yield
|
|
Average Balance
(1)
|
|
Interest Income
|
|
Net Asset Yield
|
||||||||||
|
Available-for-sale securities
|
$
|
12,939,288
|
|
|
$
|
507,180
|
|
|
3.9
|
%
|
|
$
|
10,748,250
|
|
|
$
|
448,620
|
|
|
4.2
|
%
|
|
Trading securities
|
996,914
|
|
|
5,963
|
|
|
0.6
|
%
|
|
997,516
|
|
|
4,873
|
|
|
0.5
|
%
|
||||
|
Mortgage loans held-for-sale
|
469,731
|
|
|
22,185
|
|
|
4.7
|
%
|
|
13,855
|
|
|
609
|
|
|
4.4
|
%
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
485,271
|
|
|
19,220
|
|
|
4.0
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
|
14,891,204
|
|
|
554,548
|
|
|
3.7
|
%
|
|
11,759,621
|
|
|
454,102
|
|
|
3.9
|
%
|
||||
|
Agency derivatives
(2)
|
251,069
|
|
|
14,015
|
|
|
5.6
|
%
|
|
257,604
|
|
|
26,048
|
|
|
10.1
|
%
|
||||
|
Total
|
$
|
15,142,273
|
|
|
$
|
568,563
|
|
|
3.8
|
%
|
|
$
|
12,017,225
|
|
|
$
|
480,150
|
|
|
4.0
|
%
|
|
(1)
|
Average balance represents average amortized cost on AFS and trading securities and average unpaid principal balance, adjusted for purchase price changes, on mortgage loans held-for-sale and held-for-investment in securitization trusts.
|
|
(2)
|
Interest income on Agency Derivatives is included in (loss) gain on other derivative instruments on the statements of comprehensive income.
|
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||||||||||||
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
||||||
|
Gross yield/stated coupon
|
4.3
|
%
|
|
2.8
|
%
|
|
4.1
|
%
|
|
4.5
|
%
|
|
2.7
|
%
|
|
4.2
|
%
|
|
Net (premium amortization)/discount accretion
|
(1.5
|
)%
|
|
6.2
|
%
|
|
(0.2
|
)%
|
|
(1.6
|
)%
|
|
6.9
|
%
|
|
—
|
%
|
|
Net yield
(2)
|
2.8
|
%
|
|
9.0
|
%
|
|
3.9
|
%
|
|
2.9
|
%
|
|
9.6
|
%
|
|
4.2
|
%
|
|
(1)
|
Excludes Agency Derivatives. For the
years ended
December 31, 2013
and
2012
, our average annualized net yield on our Agency RMBS, including Agency Derivatives, was
2.9%
and
3.1%
, respectively.
|
|
(2)
|
These yields have not been adjusted for cost of delay and cost to carry purchase premiums.
|
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||
|
(dollars in thousands)
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
|
Agency
(1)
|
|
Non-Agency
|
|
Total
|
||||||||||||
|
Average amortized cost
|
$
|
10,615,981
|
|
|
$
|
2,323,307
|
|
|
$
|
12,939,288
|
|
|
$
|
8,755,751
|
|
|
$
|
1,992,499
|
|
|
$
|
10,748,250
|
|
|
Coupon interest
|
460,881
|
|
|
65,321
|
|
|
526,202
|
|
|
395,005
|
|
|
54,618
|
|
|
449,623
|
|
||||||
|
Net (premium amortization)/discount accretion
|
(162,229
|
)
|
|
143,207
|
|
|
(19,022
|
)
|
|
(137,484
|
)
|
|
136,481
|
|
|
(1,003
|
)
|
||||||
|
Interest income
|
$
|
298,652
|
|
|
$
|
208,528
|
|
|
$
|
507,180
|
|
|
$
|
257,521
|
|
|
$
|
191,099
|
|
|
$
|
448,620
|
|
|
Net asset yield
|
2.8
|
%
|
|
9.0
|
%
|
|
3.9
|
%
|
|
2.9
|
%
|
|
9.6
|
%
|
|
4.2
|
%
|
||||||
|
(1)
|
Excludes Agency Derivatives. For the
years ended
December 31, 2013
and
2012
, our average yield on our Agency RMBS, including Agency Derivatives, was
2.9%
and
3.1%
, respectively.
|
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
(dollars in thousands)
|
Average Balance
(1)
|
|
Interest Expense
|
|
Cost of Funds
(2)
|
|
Average Balance
(1)
|
|
Interest Expense
|
|
Cost of Funds
(2)
|
||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Agency
(3)
|
$
|
10,226,860
|
|
|
$
|
49,230
|
|
|
0.5
|
%
|
|
$
|
8,481,173
|
|
|
$
|
41,766
|
|
|
0.5
|
%
|
|
Non-Agency
|
1,488,727
|
|
|
33,412
|
|
|
2.2
|
%
|
|
1,038,720
|
|
|
25,478
|
|
|
2.5
|
%
|
||||
|
|
11,715,587
|
|
|
82,642
|
|
|
0.7
|
%
|
|
9,519,893
|
|
|
67,244
|
|
|
0.7
|
%
|
||||
|
Agency derivatives
|
202,079
|
|
|
2,196
|
|
|
1.1
|
%
|
|
197,656
|
|
|
2,317
|
|
|
1.2
|
%
|
||||
|
Trading securities
|
999,519
|
|
|
1,275
|
|
|
0.1
|
%
|
|
998,027
|
|
|
2,252
|
|
|
0.2
|
%
|
||||
|
Mortgage loans held-for-sale
|
121,944
|
|
|
3,357
|
|
|
2.8
|
%
|
|
10,859
|
|
|
293
|
|
|
2.7
|
%
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
414,373
|
|
|
10,937
|
|
|
2.6
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total
|
$
|
13,453,502
|
|
|
$
|
100,407
|
|
|
0.7
|
%
|
|
$
|
10,726,435
|
|
|
$
|
72,106
|
|
|
0.7
|
%
|
|
(1)
|
Average balance represents average total repurchase agreements and FHLB advances on AFS securities, Agency Derivatives, trading securities and mortgage loans held-for-sale, and average collateralized borrowings for mortgage loans held-for-investment in securitization trusts.
|
|
(2)
|
Cost of funds by investment type is based on the underlying investment type of the asset assigned as collateral. Cost of funds does not include the accrual and settlement of interest associated with interest rate swaps. In accordance with U.S. GAAP, those costs are included in (loss) gain on interest rate swap and swaption agreements in the consolidated statements of comprehensive income. For the
years ended
December 31, 2013
and
2012
, our total average cost of funds on the assets assigned as collateral for repurchase agreements, FHLB advances and collateralized borrowings shown in the table above, including interest spread expense associated with interest rate swaps, was
1.2%
and
1.0%
, respectively.
|
|
(3)
|
Excludes Agency Derivatives. For the
years ended
December 31, 2013
and
2012
, our average cost of funds on total Agency RMBS, including Agency Derivatives, was
0.5%
for both respective periods.
|
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
||||||||||
|
(dollars in thousands)
|
Net Interest Income
|
|
Net Interest Rate Spread
(1)
|
|
Net Interest Income
|
|
Net Interest Rate Spread
(1)
|
||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||
|
Agency
(2)
|
$
|
249,423
|
|
|
2.3
|
%
|
|
$
|
215,755
|
|
|
2.4
|
%
|
|
Non-Agency
|
175,115
|
|
|
6.8
|
%
|
|
165,621
|
|
|
7.1
|
%
|
||
|
|
424,538
|
|
|
3.2
|
%
|
|
381,376
|
|
|
3.5
|
%
|
||
|
Trading securities
|
4,688
|
|
|
0.5
|
%
|
|
2,621
|
|
|
0.3
|
%
|
||
|
Mortgage loans held-for-sale
|
18,828
|
|
|
2.0
|
%
|
|
316
|
|
|
1.7
|
%
|
||
|
Mortgage loans held-for-investment in securitization trusts
|
8,283
|
|
|
1.4
|
%
|
|
—
|
|
|
—
|
%
|
||
|
|
456,337
|
|
|
3.1
|
%
|
|
384,313
|
|
|
3.2
|
%
|
||
|
Agency derivatives
(3)
|
11,819
|
|
|
4.5
|
%
|
|
23,731
|
|
|
8.9
|
%
|
||
|
Total
|
$
|
468,156
|
|
|
3.2
|
%
|
|
$
|
408,044
|
|
|
3.3
|
%
|
|
(1)
|
Net interest rate spread does not include the accrual and settlement of interest associated with interest rate swaps. In accordance with U.S. GAAP, those costs are included in (loss) gain on interest rate swap and swaption agreements in the consolidated statements of comprehensive income. For the
years ended
December 31, 2013
and
2012
, our total average net interest rate spread on the assets shown in the table above, including interest spread expense associated with interest rate swaps, was
2.7%
and
3.0%
, respectively.
|
|
(2)
|
Excludes Agency Derivatives. For the
years ended
December 31, 2013
and
2012
, our average annualized net interest rate spread on total Agency RMBS, including Agency Derivatives, was
2.4%
and
2.6%
, respectively.
|
|
(3)
|
Interest income on Agency Derivatives is included in (loss) gain on other derivative instruments on the statements of comprehensive income, while interest expense on Agency Derivatives is included in interest expense on repurchase agreements on the statements of other comprehensive income.
|
|
(in thousands)
|
Year Ended December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Net interest spread
|
$
|
(58,522
|
)
|
|
$
|
(38,448
|
)
|
|
Early termination, agreement maturation and option expiration losses
|
12,293
|
|
|
(29,579
|
)
|
||
|
Change in unrealized loss on interest rate swap and swaption agreements, at fair value
|
291,458
|
|
|
(91,748
|
)
|
||
|
Gain (loss) on interest rate swap and swaption agreements
|
$
|
245,229
|
|
|
$
|
(159,775
|
)
|
|
|
December 31, 2014
|
|||||||||||||||||||||||||||||
|
(dollars in thousands, except purchase price)
|
Principal/Current Face
|
|
Net (Discount)/ Premium
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
|
Weighted Average Coupon Rate
|
|
Weighted Average Purchase Price
|
|||||||||||||||
|
Principal and interest securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed
|
$
|
10,065,570
|
|
|
$
|
639,377
|
|
|
$
|
10,704,947
|
|
|
$
|
209,952
|
|
|
$
|
(26,651
|
)
|
|
$
|
10,888,248
|
|
|
4.34
|
%
|
|
$
|
107.69
|
|
|
Hybrid/ARM
|
118,379
|
|
|
5,494
|
|
|
123,873
|
|
|
4,412
|
|
|
—
|
|
|
128,285
|
|
|
3.52
|
%
|
|
$
|
106.11
|
|
||||||
|
Total P&I Securities
|
10,183,949
|
|
|
644,871
|
|
|
10,828,820
|
|
|
214,364
|
|
|
(26,651
|
)
|
|
11,016,533
|
|
|
4.33
|
%
|
|
$
|
107.67
|
|
||||||
|
Interest-only securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed
|
377,179
|
|
|
(338,747
|
)
|
|
38,432
|
|
|
9,705
|
|
|
(380
|
)
|
|
47,757
|
|
|
4.27
|
%
|
|
$
|
14.97
|
|
||||||
|
Fixed Other
(1)
|
2,860,427
|
|
|
(2,639,265
|
)
|
|
221,162
|
|
|
14,222
|
|
|
(7,357
|
)
|
|
228,027
|
|
|
1.63
|
%
|
|
$
|
9.25
|
|
||||||
|
Total
|
$
|
13,421,555
|
|
|
$
|
(2,333,141
|
)
|
|
$
|
11,088,414
|
|
|
$
|
238,291
|
|
|
$
|
(34,388
|
)
|
|
$
|
11,292,317
|
|
|
|
|
|
|||
|
|
December 31, 2013
|
|||||||||||||||||||||||||||||
|
(dollars in thousands, except purchase price)
|
Principal/Current Face
|
|
Net (Discount)/ Premium
|
|
Amortized Cost
|
|
Unrealized Gain
|
|
Unrealized Loss
|
|
Carrying Value
|
|
Weighted Average Coupon Rate
|
|
Weighted Average Purchase Price
|
|||||||||||||||
|
Principal and interest securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed
|
$
|
7,781,471
|
|
|
$
|
609,933
|
|
|
$
|
8,391,404
|
|
|
$
|
78,920
|
|
|
$
|
(235,954
|
)
|
|
$
|
8,234,370
|
|
|
4.42
|
%
|
|
$
|
109.03
|
|
|
Hybrid/ARM
|
993,891
|
|
|
6,795
|
|
|
1,000,686
|
|
|
6,803
|
|
|
(868
|
)
|
|
1,006,621
|
|
|
2.54
|
%
|
|
$
|
100.92
|
|
||||||
|
Total P&I Securities
|
8,775,362
|
|
|
616,728
|
|
|
9,392,090
|
|
|
85,723
|
|
|
(236,822
|
)
|
|
9,240,991
|
|
|
4.22
|
%
|
|
$
|
108.15
|
|
||||||
|
Interest-only securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Fixed
|
541,027
|
|
|
(486,071
|
)
|
|
54,956
|
|
|
12,466
|
|
|
(366
|
)
|
|
67,056
|
|
|
4.26
|
%
|
|
$
|
14.34
|
|
||||||
|
Fixed Other
(1)
|
2,603,201
|
|
|
(2,406,600
|
)
|
|
196,601
|
|
|
4,411
|
|
|
(11,650
|
)
|
|
189,362
|
|
|
1.63
|
%
|
|
$
|
8.90
|
|
||||||
|
Total
|
$
|
11,919,590
|
|
|
$
|
(2,275,943
|
)
|
|
$
|
9,643,647
|
|
|
$
|
102,600
|
|
|
$
|
(248,838
|
)
|
|
$
|
9,497,409
|
|
|
|
|
|
|||
|
(in thousands)
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
0-12 months
|
$
|
125,280
|
|
|
$
|
147,670
|
|
|
13-36 months
|
2,081
|
|
|
3,088
|
|
||
|
37-60 months
|
924
|
|
|
2,604
|
|
||
|
61-84 months
|
—
|
|
|
853,259
|
|
||
|
Greater than 84 months
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
128,285
|
|
|
$
|
1,006,621
|
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
(in thousands)
|
Principal/current face
|
|
Accretable purchase discount
|
|
Credit reserve purchase discount
|
|
Amortized cost
|
|
Unrealized gain
|
|
Unrealized loss
|
|
Carrying value
|
||||||||||||||
|
Principal and interest securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Senior
|
$
|
3,213,104
|
|
|
$
|
(531,531
|
)
|
|
$
|
(843,106
|
)
|
|
$
|
1,838,467
|
|
|
$
|
532,574
|
|
|
$
|
(606
|
)
|
|
$
|
2,370,435
|
|
|
Mezzanine
|
794,798
|
|
|
(158,465
|
)
|
|
(84,499
|
)
|
|
551,834
|
|
|
119,624
|
|
|
(1,037
|
)
|
|
670,421
|
|
|||||||
|
Total P&I Securities
|
4,007,902
|
|
|
(689,996
|
)
|
|
(927,605
|
)
|
|
2,390,301
|
|
|
652,198
|
|
|
(1,643
|
)
|
|
3,040,856
|
|
|||||||
|
Interest-only securities
|
283,970
|
|
|
(277,372
|
)
|
|
—
|
|
|
6,598
|
|
|
1,331
|
|
|
—
|
|
|
7,929
|
|
|||||||
|
Total
|
$
|
4,291,872
|
|
|
$
|
(967,368
|
)
|
|
$
|
(927,605
|
)
|
|
$
|
2,396,899
|
|
|
$
|
653,529
|
|
|
$
|
(1,643
|
)
|
|
$
|
3,048,785
|
|
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||
|
(in thousands)
|
Principal/current face
|
|
Accretable purchase discount
|
|
Credit reserve purchase discount
|
|
Amortized cost
|
|
Unrealized gain
|
|
Unrealized loss
|
|
Carrying value
|
||||||||||||||
|
Principal and interest securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Senior
|
$
|
3,496,359
|
|
|
$
|
(594,726
|
)
|
|
$
|
(1,124,838
|
)
|
|
$
|
1,776,795
|
|
|
$
|
507,601
|
|
|
$
|
(2,264
|
)
|
|
$
|
2,282,132
|
|
|
Mezzanine
|
644,636
|
|
|
(151,187
|
)
|
|
(109,611
|
)
|
|
383,838
|
|
|
86,771
|
|
|
(1,942
|
)
|
|
468,667
|
|
|||||||
|
Total P&I Securities
|
4,140,995
|
|
|
(745,913
|
)
|
|
(1,234,449
|
)
|
|
2,160,633
|
|
|
594,372
|
|
|
(4,206
|
)
|
|
2,750,799
|
|
|||||||
|
Interest-only securities
|
333,358
|
|
|
(325,646
|
)
|
|
—
|
|
|
7,712
|
|
|
807
|
|
|
—
|
|
|
8,519
|
|
|||||||
|
Total
|
$
|
4,474,353
|
|
|
$
|
(1,071,559
|
)
|
|
$
|
(1,234,449
|
)
|
|
$
|
2,168,345
|
|
|
$
|
595,179
|
|
|
$
|
(4,206
|
)
|
|
$
|
2,759,318
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||
|
AAA
|
6.4
|
%
|
|
—
|
%
|
|
AA
|
—
|
%
|
|
—
|
%
|
|
A
|
—
|
%
|
|
—
|
%
|
|
BBB
|
0.7
|
%
|
|
0.1
|
%
|
|
BB
|
0.9
|
%
|
|
0.2
|
%
|
|
B
|
3.9
|
%
|
|
4.2
|
%
|
|
Below B
|
74.9
|
%
|
|
88.0
|
%
|
|
Not rated
|
13.2
|
%
|
|
7.5
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
|
At December 31, 2014
|
||||||||||
|
Non-Agency Principal and Interest (P&I) RMBS Characteristics
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total P&I Bonds
|
||||||
|
Carrying Value (in thousands)
|
$
|
2,370,435
|
|
|
$
|
670,421
|
|
|
$
|
3,040,856
|
|
|
% of Non-Agency Portfolio
|
78.0
|
%
|
|
22.0
|
%
|
|
100.0
|
%
|
|||
|
Average Purchase Price
(1)
|
$
|
56.45
|
|
|
$
|
68.74
|
|
|
$
|
59.16
|
|
|
Average Coupon
|
2.4
|
%
|
|
2.1
|
%
|
|
2.3
|
%
|
|||
|
Average Fixed Coupon
|
4.2
|
%
|
|
5.7
|
%
|
|
4.3
|
%
|
|||
|
Average Floating Coupon
|
1.9
|
%
|
|
2.0
|
%
|
|
1.9
|
%
|
|||
|
Average Hybrid Coupon
|
5.2
|
%
|
|
—
|
%
|
|
5.2
|
%
|
|||
|
Collateral Attributes
|
|
|
|
|
|
||||||
|
Average Loan Age (months)
|
91
|
|
|
93
|
|
|
91
|
|
|||
|
Average Loan Size (in thousands)
|
$
|
374
|
|
|
$
|
304
|
|
|
$
|
359
|
|
|
Average Original Loan-to-Value
|
70.1
|
%
|
|
71.5
|
%
|
|
70.4
|
%
|
|||
|
Average Original FICO
(2)
|
628
|
|
|
669
|
|
|
636
|
|
|||
|
Current Performance
|
|
|
|
|
|
||||||
|
60+ day delinquencies
|
27.4
|
%
|
|
20.2
|
%
|
|
25.9
|
%
|
|||
|
Average Credit Enhancement
(3)
|
8.4
|
%
|
|
18.0
|
%
|
|
10.4
|
%
|
|||
|
3-Month CPR
(4)
|
3.4
|
%
|
|
7.3
|
%
|
|
4.2
|
%
|
|||
|
|
At December 31, 2013
|
||||||||||
|
Non-Agency Principal and Interest (P&I) RMBS Characteristics
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total P&I Bonds
|
||||||
|
Carrying Value (in thousands)
|
$
|
2,282,132
|
|
|
$
|
468,667
|
|
|
$
|
2,750,799
|
|
|
% of Non-Agency Portfolio
|
83.0
|
%
|
|
17.0
|
%
|
|
100.0
|
%
|
|||
|
Average Purchase Price
(1)
|
$
|
52.58
|
|
|
$
|
59.09
|
|
|
$
|
53.69
|
|
|
Average Coupon
|
2.5
|
%
|
|
1.6
|
%
|
|
2.3
|
%
|
|||
|
Average Fixed Coupon
|
5.6
|
%
|
|
5.6
|
%
|
|
5.6
|
%
|
|||
|
Average Floating Coupon
|
1.9
|
%
|
|
1.4
|
%
|
|
1.8
|
%
|
|||
|
Average Hybrid Coupon
|
4.0
|
%
|
|
—
|
%
|
|
4.0
|
%
|
|||
|
Collateral Attributes
|
|
|
|
|
|
||||||
|
Average Loan Age (months)
|
86
|
|
|
99
|
|
|
88
|
|
|||
|
Average Loan Size (in thousands)
|
$
|
263
|
|
|
$
|
196
|
|
|
$
|
252
|
|
|
Average Original Loan-to-Value
|
73.1
|
%
|
|
72.6
|
%
|
|
73.0
|
%
|
|||
|
Average Original FICO
(2)
|
614
|
|
|
647
|
|
|
620
|
|
|||
|
Current Performance
|
|
|
|
|
|
||||||
|
60+ day delinquencies
|
32.7
|
%
|
|
26.6
|
%
|
|
31.7
|
%
|
|||
|
Average Credit Enhancement
(3)
|
9.0
|
%
|
|
20.8
|
%
|
|
11.0
|
%
|
|||
|
3-Month CPR
(4)
|
3.5
|
%
|
|
5.6
|
%
|
|
3.8
|
%
|
|||
|
(1)
|
Average purchase price utilized carrying value for weighting purposes. If current face were utilized for weighting purposes, the average purchase price for senior, mezzanine, and total non-Agency RMBS, excluding our non-Agency interest-only portfolio, would be
$52.11
,
$65.59
, and
$54.78
, respectively, at
December 31, 2014
and
$47.97
,
$56.37
, and
$49.28
, respectively at
December 31, 2013
.
|
|
(2)
|
FICO represents a mortgage industry accepted credit score of a borrower, which was developed by Fair Isaac Corporation.
|
|
(3)
|
Average credit enhancement remaining on our non-Agency RMBS portfolio, which is the average amount of protection available to absorb future credit losses due to defaults on the underlying collateral.
|
|
(4)
|
Three-month CPR is reflective of the prepayment speed on the underlying securitization; however, it does not necessarily indicate the proceeds received on our investment tranche. Proceeds received for each security are dependent on the position of the individual security within the structure of each deal.
|
|
Non-Agency RMBS Characteristics
|
December 31, 2014
|
|||||||||||||||||||
|
(dollars in thousands)
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total Bonds
|
|||||||||||||||
|
Loan Type
|
Carrying Value
|
|
% of Senior Bonds
|
|
Carrying Value
|
|
% of Mezzanine Bonds
|
|
Carrying Value
|
|
% of Non-Agency Portfolio
|
|||||||||
|
Prime
|
$
|
290,893
|
|
|
12.3
|
%
|
|
$
|
101,290
|
|
|
15.1
|
%
|
|
$
|
392,183
|
|
|
12.9
|
%
|
|
Alt-A
|
79,785
|
|
|
3.3
|
%
|
|
23,873
|
|
|
3.6
|
%
|
|
103,658
|
|
|
3.4
|
%
|
|||
|
POA
|
172,938
|
|
|
7.3
|
%
|
|
33,681
|
|
|
5.0
|
%
|
|
206,619
|
|
|
6.8
|
%
|
|||
|
Subprime
|
1,826,819
|
|
|
77.1
|
%
|
|
391,952
|
|
|
58.5
|
%
|
|
2,218,771
|
|
|
73.0
|
%
|
|||
|
Other
|
—
|
|
|
—
|
%
|
|
119,625
|
|
|
17.8
|
%
|
|
119,625
|
|
|
3.9
|
%
|
|||
|
Total
|
$
|
2,370,435
|
|
|
100.0
|
%
|
|
$
|
670,421
|
|
|
100.0
|
%
|
|
$
|
3,040,856
|
|
|
100.0
|
%
|
|
Non-Agency RMBS Characteristics
|
December 31, 2013
|
|||||||||||||||||||
|
(dollars in thousands)
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total Bonds
|
|||||||||||||||
|
Loan Type
|
Carrying Value
|
|
% of Senior Bonds
|
|
Carrying Value
|
|
% of Mezzanine Bonds
|
|
Carrying Value
|
|
% of Non-Agency Portfolio
|
|||||||||
|
Prime
|
$
|
94,491
|
|
|
4.1
|
%
|
|
$
|
42,150
|
|
|
9.0
|
%
|
|
$
|
136,641
|
|
|
5.0
|
%
|
|
Alt-A
|
81,264
|
|
|
3.6
|
%
|
|
24,797
|
|
|
5.3
|
%
|
|
106,061
|
|
|
3.9
|
%
|
|||
|
POA
|
200,182
|
|
|
8.8
|
%
|
|
10,340
|
|
|
2.2
|
%
|
|
210,522
|
|
|
7.6
|
%
|
|||
|
Subprime
|
1,906,195
|
|
|
83.5
|
%
|
|
391,380
|
|
|
83.5
|
%
|
|
2,297,575
|
|
|
83.5
|
%
|
|||
|
Other
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total
|
$
|
2,282,132
|
|
|
100.0
|
%
|
|
$
|
468,667
|
|
|
100.0
|
%
|
|
$
|
2,750,799
|
|
|
100.0
|
%
|
|
Non-Agency RMBS Characteristics
|
December 31, 2014
|
|||||||||||||||||||
|
(dollars in thousands)
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total Bonds
|
|||||||||||||||
|
Coupon Type
|
Carrying Value
|
|
% of Senior Bonds
|
|
Carrying Value
|
|
% of Mezzanine Bonds
|
|
Carrying Value
|
|
% of Non-Agency Portfolio
|
|||||||||
|
Fixed Rate
|
$
|
466,624
|
|
|
19.7
|
%
|
|
$
|
23,329
|
|
|
3.5
|
%
|
|
$
|
489,953
|
|
|
16.1
|
%
|
|
Hybrid or Floating
|
1,903,811
|
|
|
80.3
|
%
|
|
647,092
|
|
|
96.5
|
%
|
|
2,550,903
|
|
|
83.9
|
%
|
|||
|
Total
|
$
|
2,370,435
|
|
|
100.0
|
%
|
|
$
|
670,421
|
|
|
100.0
|
%
|
|
$
|
3,040,856
|
|
|
100.0
|
%
|
|
Non-Agency RMBS Characteristics
|
December 31, 2013
|
|||||||||||||||||||
|
(dollars in thousands)
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total Bonds
|
|||||||||||||||
|
Coupon Type
|
Carrying Value
|
|
% of Senior Bonds
|
|
Carrying Value
|
|
% of Mezzanine Bonds
|
|
Carrying Value
|
|
% of Non-Agency Portfolio
|
|||||||||
|
Fixed Rate
|
$
|
336,635
|
|
|
14.8
|
%
|
|
$
|
19,605
|
|
|
4.2
|
%
|
|
$
|
356,240
|
|
|
13.0
|
%
|
|
Hybrid or Floating
|
1,945,497
|
|
|
85.2
|
%
|
|
449,062
|
|
|
95.8
|
%
|
|
2,394,559
|
|
|
87.0
|
%
|
|||
|
Total
|
$
|
2,282,132
|
|
|
100.0
|
%
|
|
$
|
468,667
|
|
|
100.0
|
%
|
|
$
|
2,750,799
|
|
|
100.0
|
%
|
|
Non-Agency RMBS Characteristics
|
December 31, 2014
|
|||||||||||||||||||
|
(dollars in thousands)
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total Bonds
|
|||||||||||||||
|
Loan Origination Year
|
Carrying Value
|
|
% of Senior Bonds
|
|
Carrying Value
|
|
% of Mezzanine Bonds
|
|
Carrying Value
|
|
% of Non-Agency Portfolio
|
|||||||||
|
2006+
|
$
|
2,014,544
|
|
|
85.0
|
%
|
|
$
|
265,267
|
|
|
39.6
|
%
|
|
$
|
2,279,811
|
|
|
75.0
|
%
|
|
2002-2005
|
351,577
|
|
|
14.8
|
%
|
|
397,360
|
|
|
59.3
|
%
|
|
748,937
|
|
|
24.6
|
%
|
|||
|
Pre-2002
|
4,314
|
|
|
0.2
|
%
|
|
7,794
|
|
|
1.1
|
%
|
|
12,108
|
|
|
0.4
|
%
|
|||
|
Total
|
$
|
2,370,435
|
|
|
100.0
|
%
|
|
$
|
670,421
|
|
|
100.0
|
%
|
|
$
|
3,040,856
|
|
|
100.0
|
%
|
|
Non-Agency RMBS Characteristics
|
December 31, 2013
|
|||||||||||||||||||
|
(dollars in thousands)
|
Senior Bonds
|
|
Mezzanine Bonds
|
|
Total Bonds
|
|||||||||||||||
|
Loan Origination Year
|
Carrying Value
|
|
% of Senior Bonds
|
|
Carrying Value
|
|
% of Mezzanine Bonds
|
|
Carrying Value
|
|
% of Non-Agency Portfolio
|
|||||||||
|
2006+
|
$
|
1,894,672
|
|
|
83.0
|
%
|
|
$
|
70,721
|
|
|
15.1
|
%
|
|
$
|
1,965,393
|
|
|
71.4
|
%
|
|
2002-2005
|
384,238
|
|
|
16.8
|
%
|
|
390,771
|
|
|
83.4
|
%
|
|
775,009
|
|
|
28.2
|
%
|
|||
|
Pre-2002
|
3,222
|
|
|
0.2
|
%
|
|
7,175
|
|
|
1.5
|
%
|
|
10,397
|
|
|
0.4
|
%
|
|||
|
Total
|
$
|
2,282,132
|
|
|
100.0
|
%
|
|
$
|
468,667
|
|
|
100.0
|
%
|
|
$
|
2,750,799
|
|
|
100.0
|
%
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
Carrying Value
|
|
% of Non-Agency RMBS
|
|
Carrying Value
|
|
% of Non-Agency RMBS
|
||||||
|
California
|
$
|
790,489
|
|
|
25.9
|
%
|
|
$
|
679,935
|
|
|
24.6
|
%
|
|
Florida
|
291,700
|
|
|
9.6
|
%
|
|
310,041
|
|
|
11.2
|
%
|
||
|
New York
|
288,797
|
|
|
9.5
|
%
|
|
292,624
|
|
|
10.6
|
%
|
||
|
Texas
|
142,184
|
|
|
4.7
|
%
|
|
127,183
|
|
|
4.6
|
%
|
||
|
New Jersey
|
119,400
|
|
|
3.9
|
%
|
|
112,159
|
|
|
4.1
|
%
|
||
|
Total
|
$
|
1,632,570
|
|
|
53.6
|
%
|
|
$
|
1,521,942
|
|
|
55.1
|
%
|
|
|
December 31, 2014
|
||||||||||||||
|
(in thousands)
|
Unpaid Principal Balance
|
|
Fair Value - Purchase Price
|
|
Fair Value - Unrealized
|
|
Carrying Value
|
||||||||
|
Prime nonconforming residential mortgage loans
|
$
|
486,878
|
|
|
$
|
10,730
|
|
|
$
|
2,551
|
|
|
$
|
500,159
|
|
|
Credit sensitive residential mortgage loans
|
47,223
|
|
|
(8,486
|
)
|
|
(3,184
|
)
|
|
35,553
|
|
||||
|
Mortgage loans held-for-sale
|
$
|
534,101
|
|
|
$
|
2,244
|
|
|
$
|
(633
|
)
|
|
$
|
535,712
|
|
|
|
December 31, 2013
|
||||||||||||||
|
(in thousands)
|
Unpaid Principal Balance
|
|
Fair Value - Purchase Price
|
|
Fair Value - Unrealized
|
|
Carrying Value
|
||||||||
|
Prime nonconforming residential mortgage loans
|
$
|
122,571
|
|
|
$
|
841
|
|
|
$
|
(3,557
|
)
|
|
$
|
119,855
|
|
|
Credit sensitive residential mortgage loans
|
558,269
|
|
|
(133,572
|
)
|
|
29
|
|
|
424,726
|
|
||||
|
Mortgage loans held-for-sale
|
$
|
680,840
|
|
|
$
|
(132,731
|
)
|
|
$
|
(3,528
|
)
|
|
$
|
544,581
|
|
|
|
At December 31, 2014
|
||||||||||||||
|
|
Government FHA
(1)
|
|
Government VA/USDA
(1)
|
|
Conventional Loans
(2)
|
|
Total
|
||||||||
|
Unpaid principal balance (in thousands)
|
$
|
9,107,538
|
|
|
$
|
3,058,051
|
|
|
$
|
32,783,472
|
|
|
$
|
44,949,061
|
|
|
Number of loans
|
61,071
|
|
|
16,022
|
|
|
146,980
|
|
|
224,073
|
|
||||
|
Average Coupon
|
4.4
|
%
|
|
3.9
|
%
|
|
3.8
|
%
|
|
3.9
|
%
|
||||
|
Average Loan Age (months)
|
45
|
|
|
33
|
|
|
26
|
|
|
31
|
|
||||
|
Average Loan Size (in thousands)
|
$
|
149
|
|
|
$
|
191
|
|
|
$
|
223
|
|
|
$
|
201
|
|
|
Average Original Loan-to-Value
|
92.4
|
%
|
|
96.1
|
%
|
|
66.7
|
%
|
|
73.9
|
%
|
||||
|
Average Original FICO
|
700
|
|
|
718
|
|
|
764
|
|
|
748
|
|
||||
|
60+ day delinquencies
|
5.5
|
%
|
|
2.9
|
%
|
|
0.3
|
%
|
|
1.5
|
%
|
||||
|
3-Month CPR
|
13.1
|
%
|
|
11.8
|
%
|
|
8.2
|
%
|
|
9.5
|
%
|
||||
|
|
At December 31, 2013
|
||||||||||||||
|
|
Government FHA
(1)
|
|
Government VA/USDA
(1)
|
|
Conventional Loans
(2)
|
|
Total
|
||||||||
|
Unpaid principal balance (in thousands)
|
$
|
10,672,987
|
|
|
$
|
3,516,087
|
|
|
$
|
28,135,254
|
|
|
$
|
42,324,328
|
|
|
Number of loans
|
68,782
|
|
|
17,873
|
|
|
123,786
|
|
|
210,441
|
|
||||
|
Average Coupon
|
4.4
|
%
|
|
3.9
|
%
|
|
3.7
|
%
|
|
3.9
|
%
|
||||
|
Average Loan Age (months)
|
33
|
|
|
21
|
|
|
15
|
|
|
20
|
|
||||
|
Average Loan Size (in thousands)
|
$
|
155
|
|
|
$
|
197
|
|
|
$
|
227
|
|
|
$
|
201
|
|
|
Average Original Loan-to-Value
|
92.4
|
%
|
|
96.2
|
%
|
|
66.6
|
%
|
|
75.6
|
%
|
||||
|
Average Original FICO
|
700
|
|
|
717
|
|
|
766
|
|
|
745
|
|
||||
|
60+ day delinquencies
|
2.9
|
%
|
|
1.5
|
%
|
|
0.1
|
%
|
|
0.9
|
%
|
||||
|
(1)
|
Includes loans issued by Ginnie Mae.
|
|
(2)
|
Includes loans issued by Fannie Mae, Freddie Mac or private investors.
|
|
(dollars in thousands)
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
Collateral Type
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
|
Weighted Average Haircut on Collateral Value
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
|
Weighted Average Haircut on Collateral Value
|
||||||||
|
U.S. Treasuries
|
|
$
|
1,996,250
|
|
|
0.23
|
%
|
|
0.5
|
%
|
|
$
|
997,500
|
|
|
0.03
|
%
|
|
0.5
|
%
|
|
Agency RMBS AFS
|
|
10,577,735
|
|
|
0.40
|
%
|
|
6.0
|
%
|
|
9,109,510
|
|
|
0.46
|
%
|
|
5.9
|
%
|
||
|
Non-Agency RMBS
(1)
|
|
2,395,615
|
|
|
1.74
|
%
|
|
28.7
|
%
|
|
1,829,709
|
|
|
2.01
|
%
|
|
32.6
|
%
|
||
|
Agency derivatives
|
|
138,133
|
|
|
0.99
|
%
|
|
26.5
|
%
|
|
166,438
|
|
|
1.05
|
%
|
|
27.2
|
%
|
||
|
Mortgage loans held-for-sale
|
|
324,730
|
|
|
0.47
|
%
|
|
21.5
|
%
|
|
147,293
|
|
|
2.85
|
%
|
|
23.9
|
%
|
||
|
Total
|
|
$
|
15,432,463
|
|
|
0.60
|
%
|
|
9.3
|
%
|
|
$
|
12,250,450
|
|
|
0.69
|
%
|
|
9.9
|
%
|
|
(1)
|
Includes repurchase agreements and FHLB advances collateralized by retained interests from our on-balance sheet securitizations, which are eliminated in consolidation in accordance with U.S. GAAP.
|
|
(dollars in thousands)
|
Quarterly Average
(1)
|
|
End of Period Balance
(1)
|
|
Maximum Balance of Any Month-End
(1)
|
|
Total Borrowings to Equity Ratio
|
|||||||
|
For the Three Months Ended December 31, 2014
|
$
|
12,726,721
|
|
|
$
|
13,436,213
|
|
|
$
|
13,436,213
|
|
|
3.3:1.0
|
|
|
For the Three Months Ended September 30, 2014
|
$
|
11,626,507
|
|
|
$
|
11,788,628
|
|
|
$
|
11,788,628
|
|
|
2.9:1.0
|
|
|
For the Three Months Ended June 30, 2014
|
$
|
11,527,349
|
|
|
$
|
11,891,187
|
|
|
$
|
11,891,187
|
|
|
2.9:1.0
|
|
|
For the Three Months Ended March 31, 2014
|
$
|
11,254,004
|
|
|
$
|
11,489,403
|
|
|
$
|
11,489,403
|
|
|
2.9:1.0
|
|
|
For the Three Months Ended December 31, 2013
|
$
|
11,268,720
|
|
|
$
|
11,252,950
|
|
|
$
|
11,389,908
|
|
|
2.9:1.0
|
|
|
(1)
|
Includes repurchase agreements and FHLB advances collateralized by RMBS AFS, residential mortgage loans held-for-sale and Agency Derivatives and excludes repurchase agreements collateralized by U.S. Treasuries and collateralized borrowings in securitization trusts.
|
|
(dollars in millions, except per share amounts)
|
Book Value
|
|
Common Shares Outstanding (Diluted Basis)
|
|
Book Value Per Common Share (Diluted Basis)
|
|||||
|
Stockholders’ equity at December 31, 2012 - basic
(1)
|
$
|
3,450.6
|
|
|
298.8
|
|
|
$
|
11.55
|
|
|
GAAP net income:
|
|
|
|
|
|
|||||
|
Core Earnings, net of tax expense of $1.8 million
(2)
|
311.9
|
|
|
|
|
|
||||
|
Realized gains and losses, net of tax expense of $24.5 million
|
7.5
|
|
|
|
|
|
||||
|
Unrealized mark-to-market gains and losses, net of tax expense of $58.1 million
|
255.6
|
|
|
|
|
|
||||
|
Discontinued operations
|
4.0
|
|
|
|
|
|
||||
|
Total GAAP net income
|
579.0
|
|
|
|
|
|
||||
|
Other comprehensive loss
|
(251.7
|
)
|
|
|
|
|
||||
|
Dividend declaration
(3)
|
(770.6
|
)
|
|
|
|
|
||||
|
Other
|
0.5
|
|
|
1.0
|
|
|
|
|||
|
Balance before capital transactions
|
3,007.8
|
|
|
299.8
|
|
|
|
|
||
|
Repurchase of common stock
|
(23.9
|
)
|
|
(2.4
|
)
|
|
|
|||
|
Issuance of common stock, net of offering costs
|
763.6
|
|
|
57.6
|
|
|
|
|||
|
Issuance of common stock through warrant exercise
|
107.5
|
|
|
9.9
|
|
|
|
|||
|
Stockholders’ equity at December 31, 2013 - basic and diluted
(4)
|
$
|
3,855.0
|
|
|
364.9
|
|
|
$
|
10.56
|
|
|
GAAP net income:
|
|
|
|
|
|
|||||
|
Core Earnings, net of tax expense of $6.8 million
(2)
|
343.8
|
|
|
|
|
|
||||
|
Realized gains and losses, net of tax benefit of $20.9 million
|
15.9
|
|
|
|
|
|
||||
|
Unrealized mark-to-market gains and losses, net of tax benefit of $59.6 million
|
(192.5
|
)
|
|
|
|
|
||||
|
Discontinued operations
|
—
|
|
|
|
|
|
||||
|
Total GAAP net income
|
167.2
|
|
|
|
|
|
||||
|
Other comprehensive income
|
411.0
|
|
|
|
|
|
||||
|
Dividend declaration
|
(380.8
|
)
|
|
|
|
|
||||
|
Other
|
15.0
|
|
|
1.4
|
|
|
|
|||
|
Balance before capital transactions
|
4,067.4
|
|
|
366.3
|
|
|
|
|
||
|
Issuance of common stock, net of offering costs
|
0.6
|
|
|
0.1
|
|
|
|
|||
|
Issuance of common stock through warrant exercise
(4)
|
—
|
|
|
—
|
|
|
|
|||
|
Stockholders’ equity at December 31, 2014 - basic and diluted
(4)
|
$
|
4,068.0
|
|
|
366.4
|
|
|
$
|
11.10
|
|
|
(1)
|
Using the treasury stock method, $0.1 million shares would be considered outstanding and dilutive to book value per share at
December 31, 2012
. However, for purposes of presenting an accurate rollforward of stockholders’ equity, only basic book value and shares outstanding are shown above.
|
|
(2)
|
Core Earnings is a non-U.S. GAAP measure that we define as GAAP net income, excluding impairment losses, realized and unrealized gains or losses on the aggregate portfolio, gains and losses related to discontinued operations, amortization of business combination intangible assets, reserve expense for representation and warranty obligations on MSR and certain upfront costs related to securitization transactions. As defined, Core Earnings includes interest income or expense and premium income or loss on derivative instruments and servicing income, net of estimated amortization on MSR. Core Earnings is provided for purposes of comparability to other peer issuers.
|
|
(3)
|
Includes distribution of Silver Bay common stock amounting to
$343.5 million
, as measured in accordance with U.S. GAAP.
|
|
(4)
|
As of
December 31, 2013
and for the
year ended
December 31, 2014
, there were no longer any warrants outstanding due to their expiration on November 7, 2013. As a result, basic and diluted shares outstanding were equal.
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
(dollars in millions)
|
TRS
|
|
REIT
|
|
Securitization Trusts
|
|
Consolidated
|
||||||||
|
GAAP net (loss) income, pre-tax
|
$
|
(214.7
|
)
|
|
$
|
308.7
|
|
|
$
|
(0.6
|
)
|
|
$
|
93.4
|
|
|
Permanent differences
|
|
|
|
|
|
|
|
||||||||
|
Securitization trusts consolidated for U.S. GAAP purposes only
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
||||
|
Other permanent differences
|
0.2
|
|
|
(2.0
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||
|
Temporary differences
|
|
|
|
|
|
|
|
||||||||
|
Net accretion of OID and market discount
|
(5.8
|
)
|
|
38.1
|
|
|
—
|
|
|
32.3
|
|
||||
|
Unrealized loss on trading securities and derivatives
|
175.4
|
|
|
54.3
|
|
|
—
|
|
|
229.7
|
|
||||
|
Other temporary differences
|
2.3
|
|
|
(11.0
|
)
|
|
—
|
|
|
(8.7
|
)
|
||||
|
Capital loss deferral
|
60.7
|
|
|
(50.1
|
)
|
|
—
|
|
|
10.6
|
|
||||
|
Net operating loss carryover
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
||||
|
Taxable income
|
14.3
|
|
|
338.0
|
|
|
—
|
|
|
352.3
|
|
||||
|
Dividend declaration deduction
|
—
|
|
|
(338.0
|
)
|
|
—
|
|
|
(338.0
|
)
|
||||
|
Taxable income post-dividend deduction
|
$
|
14.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14.3
|
|
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
(dollars in millions)
|
TRS
|
|
REIT
|
|
Securitization Trusts
|
|
Consolidated
|
||||||||
|
GAAP net income, pre-tax
|
$
|
248.5
|
|
|
$
|
398.6
|
|
|
$
|
16.3
|
|
|
$
|
663.4
|
|
|
Permanent differences
|
|
|
|
|
|
|
|
||||||||
|
Silver Bay stock distribution
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
||||
|
Securitization trusts consolidated for U.S. GAAP purposes only
|
—
|
|
|
—
|
|
|
(16.3
|
)
|
|
(16.3
|
)
|
||||
|
Temporary differences
|
|
|
|
|
|
|
|
||||||||
|
Net accretion of OID and market discount
|
—
|
|
|
34.8
|
|
|
—
|
|
|
34.8
|
|
||||
|
Unrealized gain on trading securities and derivatives
|
(174.6
|
)
|
|
(125.6
|
)
|
|
—
|
|
|
(300.2
|
)
|
||||
|
Taxable dividends from TRS to REIT
|
—
|
|
|
50.0
|
|
|
—
|
|
|
50.0
|
|
||||
|
Other temporary differences
|
0.4
|
|
|
4.7
|
|
|
—
|
|
|
5.1
|
|
||||
|
Capital loss deferral
|
(42.9
|
)
|
|
50.1
|
|
|
—
|
|
|
7.2
|
|
||||
|
Net operating loss carryover
|
(52.7
|
)
|
|
—
|
|
|
—
|
|
|
(52.7
|
)
|
||||
|
Taxable (loss) income
|
(21.3
|
)
|
|
414.9
|
|
|
—
|
|
|
393.6
|
|
||||
|
Prior year undistributed taxable income
|
—
|
|
|
10.7
|
|
|
—
|
|
|
10.7
|
|
||||
|
Dividend declaration deduction
|
—
|
|
|
(425.6
|
)
|
|
—
|
|
|
(425.6
|
)
|
||||
|
Taxable loss post-dividend deduction
|
$
|
(21.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(21.3
|
)
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Share
(1)
|
||
|
December 16, 2014
|
|
December 30, 2014
|
|
January 20, 2015
|
|
$
|
0.26
|
|
|
September 16, 2014
|
|
September 30, 2014
|
|
October 21, 2014
|
|
$
|
0.26
|
|
|
June 17, 2014
|
|
July 2, 2014
|
|
July 22, 2014
|
|
$
|
0.26
|
|
|
March 17, 2014
|
|
March 31, 2014
|
|
April 21, 2014
|
|
$
|
0.26
|
|
|
December 17, 2013
|
|
December 27, 2013
|
|
December 31, 2013
|
|
$
|
0.26
|
|
|
September 11, 2013
|
|
September 26, 2013
|
|
October 23, 2013
|
|
$
|
0.28
|
|
|
June 18, 2013
|
|
June 28, 2013
|
|
July 23, 2013
|
|
$
|
0.31
|
|
|
March 18, 2013
|
|
April 2, 2013
|
|
April 24, 2013
|
|
$
|
0.32
|
|
|
December 17, 2012
|
|
December 31, 2012
|
|
January 18, 2013
|
|
$
|
0.55
|
|
|
September 12, 2012
|
|
September 24, 2012
|
|
October 22, 2012
|
|
$
|
0.36
|
|
|
June 12, 2012
|
|
June 22, 2012
|
|
July 20, 2012
|
|
$
|
0.40
|
|
|
March 14, 2012
|
|
March 26, 2012
|
|
April 20, 2012
|
|
$
|
0.40
|
|
|
(1)
|
Per share amounts represent cash dividends only and exclude the distribution of Silver Bay common stock declared on March 18, 2013 and distributed on or about April 24, 2013 to our common stockholders of record as of April 2, 2013 amounting to $1.01 per share, as measured in accordance with U.S. GAAP.
|
|
|
|
|
|
Tax Characterization of Dividends
|
||||||||||||||||
|
Year Ended December 31,
|
|
Dividends Declared
|
|
Ordinary Dividends (Non-Qualified)
|
|
Qualified Ordinary Dividends
|
|
Capital Gain Distribution
|
|
Nondividend Distribution
|
||||||||||
|
2014
|
|
$
|
1.04
|
|
|
$
|
0.96
|
|
|
$
|
—
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
2013
|
|
$
|
2.12
|
|
|
$
|
1.03
|
|
|
$
|
0.14
|
|
|
$
|
—
|
|
|
$
|
0.95
|
|
|
2012
|
|
$
|
1.71
|
|
|
$
|
1.40
|
|
|
$
|
—
|
|
|
$
|
0.31
|
|
|
$
|
—
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
(dollars in thousands)
|
Amount Outstanding
|
|
Net Counterparty Exposure
(1)
|
|
Percent of Funding
|
|
Amount Outstanding
|
|
Net Counterparty Exposure
(1)
|
|
Percent of Funding
|
||||||||||
|
North America
|
$
|
8,331,244
|
|
|
$
|
974,519
|
|
|
57.9
|
%
|
|
$
|
7,125,934
|
|
|
$
|
889,018
|
|
|
52.9
|
%
|
|
Europe
(2)
|
2,950,991
|
|
|
604,711
|
|
|
35.9
|
%
|
|
3,493,315
|
|
|
711,748
|
|
|
42.4
|
%
|
||||
|
Asia
(2)
|
1,650,228
|
|
|
103,571
|
|
|
6.2
|
%
|
|
1,631,201
|
|
|
79,657
|
|
|
4.7
|
%
|
||||
|
Total
|
$
|
12,932,463
|
|
|
$
|
1,682,801
|
|
|
100.0
|
%
|
|
$
|
12,250,450
|
|
|
$
|
1,680,423
|
|
|
100.0
|
%
|
|
(1)
|
Represents the net carrying value of the securities or mortgage loans sold under agreements to repurchase, including accrued interest plus any cash or assets on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
|
|
(2)
|
Exposure to European- and Asian-domiciled banks and their U.S. subsidiaries.
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014
|
||||||||||||||
|
Expiration Date
|
|
Committed
|
|
Amount Outstanding
|
|
Unused Capacity
|
|
Total Capacity
|
|
Eligible Collateral
|
||||
|
May 12, 2015
|
(1)
|
|
No
|
|
9,234
|
|
|
90,766
|
|
|
100,000
|
|
|
Prime nonconforming residential mortgage loans
|
|
May 21, 2015
|
(1)
|
|
No
|
|
5,879
|
|
|
194,121
|
|
|
200,000
|
|
|
Prime nonconforming residential mortgage loans
|
|
Credit sensitive residential mortgage loans
|
||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2013
|
||||||||||||||
|
Expiration Date
|
|
Committed
|
|
Amount Outstanding
|
|
Unused Capacity
|
|
Total Capacity
|
|
Eligible Collateral
|
||||
|
May 13, 2014
|
|
|
No
|
|
97,571
|
|
|
2,429
|
|
|
100,000
|
|
|
Prime nonconforming residential mortgage loans
|
|
May 22, 2014
|
|
|
No
|
|
49,721
|
|
|
150,279
|
|
|
200,000
|
|
|
Prime nonconforming residential mortgage loans
|
|
Credit sensitive residential mortgage loans
|
||||||||||||||
|
(1)
|
The facilities are set to mature on the stated expiration date, unless extended pursuant to their terms.
|
|
(a)
|
As of the last business day of each calendar quarter, total indebtedness to net worth must be less than the specified threshold ratio in the repurchase agreement. As of
December 31, 2014
, our debt to net worth, as defined, was
3.6
:1.0 while our threshold ratio, as defined, was
5.7
:1.0.
|
|
(b)
|
As of the last business day of each calendar quarter, liquidity must be greater than $100 million and the aggregate amount of unrestricted cash or cash equivalents must be greater than $35 million. As of
December 31, 2014
, our liquidity, as defined, was
$1.4 billion
and our total unrestricted cash and cash equivalents, as defined, was
$1.0 billion
.
|
|
(c)
|
As of the last business day of each calendar quarter, net worth must be greater than $1.75 billion. As of
December 31, 2014
, our net worth, as defined, was
$4.1 billion
.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Available-for-sale securities, at fair value
|
$
|
14,159,315
|
|
|
$
|
12,295,302
|
|
|
Trading securities, at fair value
|
1,997,656
|
|
|
1,000,180
|
|
||
|
Mortgage loans held-for-sale, at fair value
|
416,779
|
|
|
200,839
|
|
||
|
Net economic interests in consolidated securitization trusts
(1)
|
367,468
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
14,117
|
|
|
15,000
|
|
||
|
Restricted cash
|
112,435
|
|
|
201,194
|
|
||
|
Due from counterparties
|
38,200
|
|
|
21,579
|
|
||
|
Derivative assets, at fair value
|
185,067
|
|
|
216,365
|
|
||
|
Total
|
$
|
17,291,037
|
|
|
$
|
13,950,459
|
|
|
(1)
|
Includes the retained interests from our on-balance sheet securitizations, which are eliminated in consolidation in accordance with U.S. GAAP.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Within 30 days
|
$
|
4,013,055
|
|
|
$
|
3,831,917
|
|
|
30 to 59 days
|
4,595,425
|
|
|
2,013,733
|
|
||
|
60 to 89 days
|
903,286
|
|
|
2,225,967
|
|
||
|
90 to 119 days
|
434,550
|
|
|
1,386,371
|
|
||
|
120 to 364 days
(1)
|
1,929,164
|
|
|
1,594,962
|
|
||
|
One to three years
|
744,459
|
|
|
200,000
|
|
||
|
Three to five years
|
815,024
|
|
|
—
|
|
||
|
Five to ten years
|
—
|
|
|
—
|
|
||
|
Ten years and over
|
1,000,000
|
|
|
—
|
|
||
|
Open maturity
(2)
|
997,500
|
|
|
997,500
|
|
||
|
Total
|
$
|
15,432,463
|
|
|
$
|
12,250,450
|
|
|
(1)
|
120 to 364
days includes the amounts outstanding under the uncommitted mortgage loan warehouse facilities.
|
|
(2)
|
Includes repurchase agreements collateralized by U.S. Treasuries with an open maturity period (i.e., rolling 1-day maturity) renewable at the discretion of either party to the agreements.
|
|
•
|
Cash flows from operating activities.
For the
year ended
December 31, 2014
, operating activities reduced our cash balances by approximately
$764.1 million
, primarily driven by purchases of mortgage loans either held-for-sale or transferred to held-for-investment in securitization trusts, offset by our financial results for the year.
|
|
•
|
Cash flows from investing activities
. For the
year ended
December 31, 2014
, investing activities reduced our cash balances by approximately
$2.7 billion
, primarily driven by purchases of AFS and trading securities.
|
|
•
|
Cash flows from financing activities.
For the
year ended
December 31, 2014
, financing activities increased our cash balance by approximately
$3.4 billion
, resulting from the proceeds from borrowings under repurchase agreements, FHLB advances and collateralized borrowings in securitization trusts to fund our RMBS and mortgage loan portfolios.
|
|
|
Due During the Year Ended December 31,
|
||||||||||||||||||||||||||
|
(in thousands)
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Repurchase agreements
(1)
|
$
|
12,839,242
|
|
|
$
|
93,221
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,932,463
|
|
|
Federal Home Loan Bank advances
|
33,738
|
|
|
—
|
|
|
651,238
|
|
|
—
|
|
|
815,024
|
|
|
1,000,000
|
|
|
2,500,000
|
|
|||||||
|
Interest expense on borrowings
(2)
|
24,390
|
|
|
9,849
|
|
|
6,656
|
|
|
6,107
|
|
|
4,040
|
|
|
39,556
|
|
|
90,598
|
|
|||||||
|
Long-term operating lease obligations
|
2,250
|
|
|
1,902
|
|
|
1,468
|
|
|
1,187
|
|
|
1,205
|
|
|
2,988
|
|
|
11,000
|
|
|||||||
|
Management fee - PRCM Advisers
(3)
|
187,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,597
|
|
|||||||
|
Total
|
$
|
13,087,217
|
|
|
$
|
104,972
|
|
|
$
|
659,362
|
|
|
$
|
7,294
|
|
|
$
|
820,269
|
|
|
$
|
1,042,544
|
|
|
$
|
15,721,658
|
|
|
(1)
|
Obligations for repurchase agreements due in
2015
includes
$997.5 million
collateralized
by U.S. Treasuries that have an open maturity period (i.e., rolling 1-day maturity) renewable at the discretion of either party to the agreements.
|
|
(2)
|
Interest expense on borrowings, including repurchase agreements and FHLB advances, are calculated based on rates at
December 31, 2014
.
|
|
(3)
|
Contractual obligation for the management fee is estimated through the contract expiration date of October 28,
2015
, inclusive of the termination fee as defined in the management agreement between us and PRCM Advisers. Disclosure assumes agreement not renewed or terminated without cause.
|
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||
|
Index Type
|
|
Floating
|
|
Hybrid
(1)
|
|
Total
|
|
Index %
|
|
Floating
|
|
Hybrid
(1)
|
|
Total
|
|
Index %
|
||||||||||||||
|
CMT
|
|
$
|
1,121
|
|
|
$
|
115,619
|
|
|
$
|
116,740
|
|
|
4
|
%
|
|
$
|
11,972
|
|
|
$
|
134,075
|
|
|
$
|
146,047
|
|
|
4
|
%
|
|
LIBOR
|
|
2,762,807
|
|
|
42,530
|
|
|
2,805,337
|
|
|
93
|
%
|
|
2,376,144
|
|
|
488,469
|
|
|
2,864,613
|
|
|
83
|
%
|
||||||
|
Other
(2)
|
|
68,244
|
|
|
19,228
|
|
|
87,472
|
|
|
3
|
%
|
|
58,239
|
|
|
397,775
|
|
|
456,014
|
|
|
13
|
%
|
||||||
|
Total
|
|
$
|
2,832,172
|
|
|
$
|
177,377
|
|
|
$
|
3,009,549
|
|
|
100
|
%
|
|
$
|
2,446,355
|
|
|
$
|
1,020,319
|
|
|
$
|
3,466,674
|
|
|
100
|
%
|
|
(1)
|
“Hybrid” amounts reflect those assets with greater than twelve months to reset.
|
|
(2)
|
“Other” includes COFI, MTA and other indices.
|
|
|
Changes in Interest Rates
|
||||||||||||||
|
(dollars in thousands)
|
-100 bps
|
|
-50 bps
|
|
+50 bps
|
|
+100 bps
|
||||||||
|
Change in value of financial position:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
$
|
319,474
|
|
|
$
|
173,687
|
|
|
$
|
(303,349
|
)
|
|
$
|
(638,334
|
)
|
|
As a % of December 31, 2014 equity
|
7.8
|
%
|
|
4.2
|
%
|
|
(7.5
|
)%
|
|
(15.7
|
)%
|
||||
|
Trading securities
|
$
|
49,219
|
|
|
$
|
24,219
|
|
|
$
|
(30,781
|
)
|
|
$
|
(52,968
|
)
|
|
As a % of December 31, 2014 equity
|
1.2
|
%
|
|
0.6
|
%
|
|
(0.7
|
)%
|
|
(1.3
|
)%
|
||||
|
Mortgage loans held-for-sale
|
$
|
15,044
|
|
|
$
|
9,132
|
|
|
$
|
(16,975
|
)
|
|
$
|
(37,530
|
)
|
|
As a % of December 31, 2014 equity
|
0.4
|
%
|
|
0.2
|
%
|
|
(0.4
|
)%
|
|
(0.9
|
)%
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
$
|
50,461
|
|
|
$
|
31,339
|
|
|
$
|
(59,226
|
)
|
|
$
|
(131,465
|
)
|
|
As a % of December 31, 2014 equity
|
1.2
|
%
|
|
0.8
|
%
|
|
(1.4
|
)%
|
|
(3.2
|
)%
|
||||
|
Mortgage servicing rights
|
$
|
(264,974
|
)
|
|
$
|
(91,178
|
)
|
|
$
|
74,662
|
|
|
$
|
116,946
|
|
|
As a % of December 31, 2014 equity
|
(6.5
|
)%
|
|
(2.3
|
)%
|
|
1.8
|
%
|
|
2.9
|
%
|
||||
|
Derivatives, net
|
$
|
(222,244
|
)
|
|
$
|
(166,976
|
)
|
|
$
|
216,724
|
|
|
$
|
493,085
|
|
|
As a % of December 31, 2014 equity
|
(5.5
|
)%
|
|
(4.1
|
)%
|
|
5.3
|
%
|
|
12.1
|
%
|
||||
|
Repurchase Agreements
|
$
|
(5,330
|
)
|
|
$
|
(5,330
|
)
|
|
$
|
9,480
|
|
|
$
|
18,959
|
|
|
As a % of December 31, 2014 equity
|
(0.1
|
)%
|
|
(0.1
|
)%
|
|
0.2
|
%
|
|
0.5
|
%
|
||||
|
Collateralized borrowings in securitization trusts
|
$
|
(37,034
|
)
|
|
$
|
(21,286
|
)
|
|
$
|
44,875
|
|
|
$
|
101,974
|
|
|
As a % of December 31, 2014 equity
|
(0.9
|
)%
|
|
(0.5
|
)%
|
|
1.1
|
%
|
|
2.5
|
%
|
||||
|
Federal Home Loan Bank advances
|
$
|
(413
|
)
|
|
$
|
(413
|
)
|
|
$
|
945
|
|
|
$
|
1,890
|
|
|
As a % of December 31, 2014 equity
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Total Net Assets
|
$
|
(95,797
|
)
|
|
$
|
(46,806
|
)
|
|
$
|
(63,645
|
)
|
|
$
|
(127,443
|
)
|
|
As a % of December 31, 2014 total assets
|
(0.5
|
)%
|
|
(0.2
|
)%
|
|
(0.3
|
)%
|
|
(0.6
|
)%
|
||||
|
As a % of December 31, 2014 equity
|
(2.4
|
)%
|
|
(1.2
|
)%
|
|
(1.6
|
)%
|
|
(3.1
|
)%
|
||||
|
|
-100 bps
|
|
-50 bps
|
|
+50 bps
|
|
+100 bps
|
||||||||
|
Change in annualized net interest income:
|
$
|
(9,539
|
)
|
|
$
|
(9,420
|
)
|
|
$
|
8,289
|
|
|
$
|
16,579
|
|
|
% change in net interest income
|
(2.3
|
)%
|
|
(2.3
|
)%
|
|
2.0
|
%
|
|
4.1
|
%
|
||||
|
|
|
Page
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
ASSETS
|
|
|
|
||||
|
Available-for-sale securities, at fair value
|
$
|
14,341,102
|
|
|
$
|
12,256,727
|
|
|
Trading securities, at fair value
|
1,997,656
|
|
|
1,000,180
|
|
||
|
Mortgage loans held-for-sale, at fair value
|
535,712
|
|
|
544,581
|
|
||
|
Mortgage loans held-for-investment in securitization trusts, at fair value
|
1,744,746
|
|
|
792,390
|
|
||
|
Mortgage servicing rights, at fair value
|
452,006
|
|
|
514,402
|
|
||
|
Cash and cash equivalents
|
1,005,792
|
|
|
1,025,487
|
|
||
|
Restricted cash
|
336,771
|
|
|
401,647
|
|
||
|
Accrued interest receivable
|
65,529
|
|
|
50,303
|
|
||
|
Due from counterparties
|
35,625
|
|
|
25,087
|
|
||
|
Derivative assets, at fair value
|
380,791
|
|
|
549,859
|
|
||
|
Other assets
|
188,579
|
|
|
13,199
|
|
||
|
Total Assets
(1)
|
$
|
21,084,309
|
|
|
$
|
17,173,862
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
||||
|
Repurchase agreements
|
$
|
12,932,463
|
|
|
$
|
12,250,450
|
|
|
Collateralized borrowings in securitization trusts, at fair value
|
1,209,663
|
|
|
639,731
|
|
||
|
Federal Home Loan Bank advances
|
2,500,000
|
|
|
—
|
|
||
|
Derivative liabilities, at fair value
|
90,233
|
|
|
22,081
|
|
||
|
Accrued interest payable
|
23,772
|
|
|
20,277
|
|
||
|
Due to counterparties
|
124,206
|
|
|
318,848
|
|
||
|
Dividends payable
|
95,263
|
|
|
—
|
|
||
|
Other liabilities
|
40,667
|
|
|
67,480
|
|
||
|
Total liabilities
(1)
|
17,016,267
|
|
|
13,318,867
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share; 50,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share; 900,000,000 shares authorized and 366,395,920 and 364,935,168 shares issued and outstanding, respectively
|
3,664
|
|
|
3,649
|
|
||
|
Additional paid-in capital
|
3,811,027
|
|
|
3,795,372
|
|
||
|
Accumulated other comprehensive income
|
855,789
|
|
|
444,735
|
|
||
|
Cumulative earnings
|
1,195,536
|
|
|
1,028,397
|
|
||
|
Cumulative distributions to stockholders
|
(1,797,974
|
)
|
|
(1,417,158
|
)
|
||
|
Total stockholders’ equity
|
4,068,042
|
|
|
3,854,995
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
21,084,309
|
|
|
$
|
17,173,862
|
|
|
(1)
|
The consolidated balance sheets include assets of consolidated variable interest entities, or VIEs, that can only be used to settle obligations of these VIEs and liabilities of the consolidated VIEs for which creditors do not have recourse to Two Harbors Investment Corp. At
December 31, 2014
and
December 31, 2013
, assets of the VIEs totaled
$1,754,943
and
$796,896
, and liabilities of the VIEs totaled
$1,219,821
and
$644,051
, respectively. See
Note 3
-
Variable Interest Entities
for additional information.
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
$
|
506,268
|
|
|
$
|
507,180
|
|
|
$
|
448,620
|
|
|
Trading securities
|
12,913
|
|
|
5,963
|
|
|
4,873
|
|
|||
|
Mortgage loans held-for-sale
|
16,089
|
|
|
22,185
|
|
|
609
|
|
|||
|
Mortgage loans held-for-investment in securitization trusts
|
41,220
|
|
|
19,220
|
|
|
—
|
|
|||
|
Cash and cash equivalents
|
717
|
|
|
1,043
|
|
|
944
|
|
|||
|
Total interest income
|
577,207
|
|
|
555,591
|
|
|
455,046
|
|
|||
|
Interest expense:
|
|
|
|
|
|
||||||
|
Repurchase agreements
|
76,177
|
|
|
89,470
|
|
|
72,106
|
|
|||
|
Collateralized borrowings in securitization trusts
|
26,760
|
|
|
10,937
|
|
|
—
|
|
|||
|
Federal Home Loan Bank advances
|
4,513
|
|
|
—
|
|
|
—
|
|
|||
|
Total interest expense
|
107,450
|
|
|
100,407
|
|
|
72,106
|
|
|||
|
Net interest income
|
469,757
|
|
|
455,184
|
|
|
382,940
|
|
|||
|
Other-than-temporary impairments:
|
|
|
|
|
|
||||||
|
Total other-than temporary impairment losses
|
(392
|
)
|
|
(1,662
|
)
|
|
(10,952
|
)
|
|||
|
Non-credit portion of loss recognized in other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net other-than-temporary credit impairment losses
|
(392
|
)
|
|
(1,662
|
)
|
|
(10,952
|
)
|
|||
|
Other income:
|
|
|
|
|
|
||||||
|
Gain (loss) on investment securities
|
87,201
|
|
|
(54,430
|
)
|
|
122,466
|
|
|||
|
(Loss) gain on interest rate swap and swaption agreements
|
(345,647
|
)
|
|
245,229
|
|
|
(159,775
|
)
|
|||
|
(Loss) gain on other derivative instruments
|
(17,529
|
)
|
|
95,345
|
|
|
(40,906
|
)
|
|||
|
Gain (loss) on mortgage loans held-for-sale
|
17,297
|
|
|
(33,846
|
)
|
|
2,270
|
|
|||
|
Servicing income
|
128,160
|
|
|
12,011
|
|
|
—
|
|
|||
|
(Loss) gain on servicing asset
|
(128,388
|
)
|
|
13,881
|
|
|
—
|
|
|||
|
Other income
|
18,539
|
|
|
14,619
|
|
|
—
|
|
|||
|
Total other (loss) income
|
(240,367
|
)
|
|
292,809
|
|
|
(75,945
|
)
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Management fees
|
48,803
|
|
|
41,707
|
|
|
33,168
|
|
|||
|
Securitization deal costs
|
4,638
|
|
|
4,153
|
|
|
—
|
|
|||
|
Servicing expenses
|
25,925
|
|
|
3,761
|
|
|
—
|
|
|||
|
Other operating expenses
|
56,231
|
|
|
37,259
|
|
|
17,678
|
|
|||
|
Total expenses
|
135,597
|
|
|
86,880
|
|
|
50,846
|
|
|||
|
Income from continuing operations before income taxes
|
93,401
|
|
|
659,451
|
|
|
245,197
|
|
|||
|
(Benefit from) provision for income taxes
|
(73,738
|
)
|
|
84,411
|
|
|
(42,219
|
)
|
|||
|
Net income from continuing operations
|
167,139
|
|
|
575,040
|
|
|
287,416
|
|
|||
|
Income from discontinued operations
|
—
|
|
|
3,999
|
|
|
4,490
|
|
|||
|
Net income
|
$
|
167,139
|
|
|
$
|
579,039
|
|
|
$
|
291,906
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Basic earnings per weighted average common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.19
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|||
|
Net income
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.21
|
|
|
Diluted earnings per weighted average common share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.18
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|||
|
Net income
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.20
|
|
|
Weighted average number of shares of common stock:
|
|
|
|
|
|
||||||
|
Basic
|
366,011,855
|
|
|
350,361,827
|
|
|
242,014,751
|
|
|||
|
Diluted
|
366,011,855
|
|
|
350,992,387
|
|
|
242,432,156
|
|
|||
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
167,139
|
|
|
$
|
579,039
|
|
|
$
|
291,906
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available-for-sale securities, net
|
411,054
|
|
|
(251,723
|
)
|
|
755,174
|
|
|||
|
Other comprehensive income (loss)
|
411,054
|
|
|
(251,723
|
)
|
|
755,174
|
|
|||
|
Comprehensive income
|
$
|
578,193
|
|
|
$
|
327,316
|
|
|
$
|
1,047,080
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Additional Paid-in Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cumulative Earnings
|
|
Cumulative Distributions to Stockholders
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
Balance, December 31, 2011
|
140,596,708
|
|
|
$
|
1,406
|
|
|
$
|
1,373,099
|
|
|
$
|
(58,716
|
)
|
|
$
|
157,452
|
|
|
$
|
(203,155
|
)
|
|
$
|
1,270,086
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291,906
|
|
|
—
|
|
|
291,906
|
|
||||||
|
Other comprehensive income before reclassifications
|
—
|
|
|
—
|
|
|
—
|
|
|
867,756
|
|
|
—
|
|
|
—
|
|
|
867,756
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(112,582
|
)
|
|
—
|
|
|
—
|
|
|
(112,582
|
)
|
||||||
|
Net other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
755,174
|
|
|
—
|
|
|
—
|
|
|
755,174
|
|
||||||
|
Issuance of common stock, net of offering costs
|
138,744,410
|
|
|
1,388
|
|
|
1,361,359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,362,747
|
|
||||||
|
Issuance of common stock in connection with exercise of warrants
|
19,440,119
|
|
|
194
|
|
|
213,399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213,593
|
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(443,417
|
)
|
|
(443,417
|
)
|
||||||
|
Non-cash equity award compensation
|
32,021
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
488
|
|
||||||
|
Balance, December 31, 2012
|
298,813,258
|
|
|
$
|
2,988
|
|
|
$
|
2,948,345
|
|
|
$
|
696,458
|
|
|
$
|
449,358
|
|
|
$
|
(646,572
|
)
|
|
$
|
3,450,577
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
579,039
|
|
|
—
|
|
|
579,039
|
|
||||||
|
Other comprehensive loss before reclassifications
|
—
|
|
|
—
|
|
|
—
|
|
|
(298,165
|
)
|
|
—
|
|
|
—
|
|
|
(298,165
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
46,442
|
|
|
—
|
|
|
—
|
|
|
46,442
|
|
||||||
|
Net other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(251,723
|
)
|
|
—
|
|
|
—
|
|
|
(251,723
|
)
|
||||||
|
Issuance of common stock, net of offering costs
|
57,571,961
|
|
|
576
|
|
|
762,981
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
763,557
|
|
||||||
|
Issuance of common stock in connection with exercise of warrants
|
9,939,648
|
|
|
99
|
|
|
107,415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107,514
|
|
||||||
|
Repurchase of common stock
|
(2,450,700
|
)
|
|
(25
|
)
|
|
(23,869
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,894
|
)
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(427,105
|
)
|
|
(427,105
|
)
|
||||||
|
Special dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(343,481
|
)
|
|
(343,481
|
)
|
||||||
|
Non-cash equity award compensation
|
1,061,001
|
|
|
11
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
511
|
|
||||||
|
Balance, December 31, 2013
|
364,935,168
|
|
|
$
|
3,649
|
|
|
$
|
3,795,372
|
|
|
$
|
444,735
|
|
|
$
|
1,028,397
|
|
|
$
|
(1,417,158
|
)
|
|
$
|
3,854,995
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167,139
|
|
|
—
|
|
|
167,139
|
|
||||||
|
Other comprehensive income before reclassifications
|
—
|
|
|
—
|
|
|
—
|
|
|
463,593
|
|
|
—
|
|
|
—
|
|
|
463,593
|
|
||||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,539
|
)
|
|
—
|
|
|
—
|
|
|
(52,539
|
)
|
||||||
|
Net other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
411,054
|
|
|
—
|
|
|
—
|
|
|
411,054
|
|
||||||
|
Issuance of common stock, net of offering costs
|
57,218
|
|
|
1
|
|
|
587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
588
|
|
||||||
|
Common dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(380,816
|
)
|
|
(380,816
|
)
|
||||||
|
Non-cash equity award compensation
|
1,403,534
|
|
|
14
|
|
|
15,068
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,082
|
|
||||||
|
Balance, December 31, 2014
|
366,395,920
|
|
|
$
|
3,664
|
|
|
$
|
3,811,027
|
|
|
$
|
855,789
|
|
|
$
|
1,195,536
|
|
|
$
|
(1,797,974
|
)
|
|
$
|
4,068,042
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
167,139
|
|
|
$
|
579,039
|
|
|
$
|
291,906
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Amortization of premiums and discounts on investment securities, net
|
12,012
|
|
|
17,640
|
|
|
47
|
|
|||
|
Other-than-temporary impairment losses
|
392
|
|
|
1,662
|
|
|
10,952
|
|
|||
|
Realized and unrealized (gains) losses on investment securities, net
|
(87,201
|
)
|
|
54,608
|
|
|
(122,466
|
)
|
|||
|
(Gain) loss on mortgage loans held-for-sale
|
(17,297
|
)
|
|
33,846
|
|
|
(2,270
|
)
|
|||
|
Gain on mortgage loans held-for-investment and collateralized borrowings in securitization trusts
|
(16,840
|
)
|
|
(14,204
|
)
|
|
—
|
|
|||
|
Loss (gain) on servicing asset
|
128,388
|
|
|
(13,881
|
)
|
|
—
|
|
|||
|
Loss (gain) on termination and option expiration of interest rate swaps and swaptions
|
55,389
|
|
|
(12,293
|
)
|
|
29,579
|
|
|||
|
Unrealized loss (gain) on interest rate swaps and swaptions
|
198,504
|
|
|
(291,458
|
)
|
|
91,748
|
|
|||
|
Unrealized (gain) loss on other derivative instruments
|
(8,011
|
)
|
|
(95
|
)
|
|
542
|
|
|||
|
Gain on contribution of entity
|
—
|
|
|
—
|
|
|
(10,641
|
)
|
|||
|
Equity based compensation
|
15,082
|
|
|
511
|
|
|
488
|
|
|||
|
Depreciation of fixed assets
|
1,083
|
|
|
607
|
|
|
212
|
|
|||
|
Depreciation of real estate
|
—
|
|
|
—
|
|
|
1,520
|
|
|||
|
Amortization of intangible assets
|
533
|
|
|
1,067
|
|
|
—
|
|
|||
|
Purchases of mortgage loans held-for-sale
|
(1,469,074
|
)
|
|
(993,813
|
)
|
|
(57,954
|
)
|
|||
|
Proceeds from sales of mortgage loans held-for-sale
|
432,749
|
|
|
25,113
|
|
|
—
|
|
|||
|
Proceeds from repayment of mortgage loans held-for-sale
|
38,545
|
|
|
35,267
|
|
|
5,521
|
|
|||
|
Net change in assets and liabilities:
|
|
|
|
|
|
|
|||||
|
Increase in accrued interest receivable
|
(15,226
|
)
|
|
(7,690
|
)
|
|
(19,176
|
)
|
|||
|
(Increase)/decrease in deferred income taxes, net
|
(80,261
|
)
|
|
83,598
|
|
|
(37,793
|
)
|
|||
|
Decrease/(increase) in income taxes receivable
|
—
|
|
|
4,323
|
|
|
(4,166
|
)
|
|||
|
Increase in prepaid and fixed assets
|
(2,536
|
)
|
|
(1,658
|
)
|
|
(1,401
|
)
|
|||
|
(Increase)/decrease in other receivables
|
(10,421
|
)
|
|
29,772
|
|
|
(31,872
|
)
|
|||
|
Increase in servicing advances
|
(20,192
|
)
|
|
(7,298
|
)
|
|
—
|
|
|||
|
Increase in Federal Home Loan Bank stock
|
(100,000
|
)
|
|
(10
|
)
|
|
—
|
|
|||
|
Increase in equity investments
|
(3,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Increase in accrued interest payable
|
3,495
|
|
|
1,217
|
|
|
12,604
|
|
|||
|
Increase/(decrease) in income taxes payable
|
618
|
|
|
757
|
|
|
(3,898
|
)
|
|||
|
Increase in accrued expenses and other liabilities
|
11,983
|
|
|
14,014
|
|
|
4,383
|
|
|||
|
Net change in assets and liabilities due to purchase of entity
|
—
|
|
|
3,306
|
|
|
—
|
|
|||
|
Net change in assets and liabilities of discontinued operations
|
—
|
|
|
—
|
|
|
4,313
|
|
|||
|
Net cash (used in) provided by operating activities
|
(764,147
|
)
|
|
(456,053
|
)
|
|
162,178
|
|
|||
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
|
Purchases of available-for-sale securities
|
(6,126,579
|
)
|
|
(4,471,289
|
)
|
|
(10,799,062
|
)
|
|||
|
Proceeds from sales of available-for-sale securities
|
3,479,329
|
|
|
4,432,696
|
|
|
3,411,580
|
|
|||
|
Principal payments on available-for-sale securities
|
1,044,487
|
|
|
1,111,906
|
|
|
825,889
|
|
|||
|
Short sales and purchases of other derivative instruments
|
(81,330
|
)
|
|
(55,038
|
)
|
|
(388,171
|
)
|
|||
|
Proceeds from sales of other derivative instruments, net
|
73,966
|
|
|
163,657
|
|
|
138,171
|
|
|||
|
Purchases of trading securities
|
(2,138,647
|
)
|
|
(995,625
|
)
|
|
(996,016
|
)
|
|||
|
Proceeds from sales of trading securities
|
1,145,410
|
|
|
1,000,946
|
|
|
1,001,904
|
|
|||
|
Purchases of beneficial interests in securitization trusts
|
—
|
|
|
(30,550
|
)
|
|
—
|
|
|||
|
Proceeds from repayment of mortgage loans held-for-investment in securitization trusts
|
111,129
|
|
|
41,314
|
|
|
—
|
|
|||
|
Purchases of mortgage servicing rights, net of purchase price adjustments
|
(65,704
|
)
|
|
(499,024
|
)
|
|
—
|
|
|||
|
Purchases of investments in real estate
|
—
|
|
|
—
|
|
|
(293,745
|
)
|
|||
|
Purchase of entity
|
—
|
|
|
(6,404
|
)
|
|
—
|
|
|||
|
(Decrease)/increase in due to counterparties, net
|
(205,180
|
)
|
|
(79,126
|
)
|
|
359,909
|
|
|||
|
Decrease/(increase) in restricted cash
|
64,876
|
|
|
(99,325
|
)
|
|
(135,735
|
)
|
|||
|
Increase in escrow deposits of discontinued operations
|
—
|
|
|
—
|
|
|
(30,208
|
)
|
|||
|
Contribution of cash to Silver Bay Realty Trust Corp.
|
—
|
|
|
—
|
|
|
(995
|
)
|
|||
|
Net cash (used in) provided by investing activities
|
(2,698,243
|
)
|
|
514,138
|
|
|
(6,906,479
|
)
|
|||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from repurchase agreements
|
$
|
213,091,865
|
|
|
$
|
214,649,749
|
|
|
$
|
70,643,808
|
|
|
Principal payments on repurchase agreements
|
(212,409,852
|
)
|
|
(215,023,809
|
)
|
|
(64,679,446
|
)
|
|||
|
Proceeds from issuance of collateralized borrowings in securitization trusts
|
728,519
|
|
|
307,119
|
|
|
—
|
|
|||
|
Principal payments on collateralized borrowings in securitization trusts
|
(182,872
|
)
|
|
(42,490
|
)
|
|
—
|
|
|||
|
Proceeds from Federal Home Loan Bank advances
|
4,796,411
|
|
|
—
|
|
|
—
|
|
|||
|
Principal payments on Federal Home Loan Bank advances
|
(2,296,411
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net of offering costs
|
588
|
|
|
763,557
|
|
|
1,362,747
|
|
|||
|
Proceeds from exercise of warrants
|
—
|
|
|
107,514
|
|
|
213,593
|
|
|||
|
Repurchase of common stock
|
—
|
|
|
(23,894
|
)
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(285,553
|
)
|
|
(591,452
|
)
|
|
(335,309
|
)
|
|||
|
Net cash provided by financing activities
|
3,442,695
|
|
|
146,294
|
|
|
7,205,393
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(19,695
|
)
|
|
204,379
|
|
|
461,092
|
|
|||
|
Cash and cash equivalents at beginning of period
|
1,025,487
|
|
|
821,108
|
|
|
360,016
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
1,005,792
|
|
|
$
|
1,025,487
|
|
|
$
|
821,108
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
79,276
|
|
|
$
|
99,189
|
|
|
$
|
11,766
|
|
|
Cash paid (received) for taxes
|
$
|
5,905
|
|
|
$
|
(4,266
|
)
|
|
$
|
3,637
|
|
|
Noncash Investing and Financing Activities:
|
|
|
|
|
|
||||||
|
Transfers of mortgage loans held-for-sale to mortgage loans held-for-investment in securitization trusts
|
$
|
1,022,360
|
|
|
$
|
413,848
|
|
|
$
|
—
|
|
|
Consolidation of mortgage loans held-for-investment in securitization trusts
|
$
|
—
|
|
|
$
|
442,767
|
|
|
$
|
—
|
|
|
Consolidation of collateralized borrowings in securitization trusts
|
$
|
—
|
|
|
$
|
412,217
|
|
|
$
|
—
|
|
|
Additions to mortgage servicing rights due to sale of mortgage loans held-for-sale
|
$
|
288
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contribution of Two Harbors Property Investment LLC to Silver Bay Realty Trust Corp.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(319,040
|
)
|
|
Equity securities and other assets received from Silver Bay Realty Trust Corp.
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
330,676
|
|
|
Distribution of Silver Bay Realty Trust Corp. common stock
|
$
|
—
|
|
|
$
|
343,481
|
|
|
$
|
—
|
|
|
Cashless exercise of warrants
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
268
|
|
|
Dividends declared but not paid at end of period
|
$
|
95,263
|
|
|
$
|
—
|
|
|
$
|
164,347
|
|
|
Reconciliation of mortgage loans held-for-sale:
|
|
|
|
|
|
||||||
|
Mortgage loans held-for-sale at beginning of period
|
$
|
544,581
|
|
|
$
|
58,607
|
|
|
$
|
5,782
|
|
|
Purchases of mortgage loans held-for-sale
|
1,469,074
|
|
|
993,813
|
|
|
57,954
|
|
|||
|
Transfers to mortgage loans held-for-investment in securitization trusts
|
(1,022,360
|
)
|
|
(413,848
|
)
|
|
—
|
|
|||
|
Proceeds from sales of mortgage loans held-for-sale
|
(432,749
|
)
|
|
(25,113
|
)
|
|
—
|
|
|||
|
Proceeds from repayment of mortgage loans held-for-sale
|
(38,545
|
)
|
|
(35,267
|
)
|
|
(5,521
|
)
|
|||
|
Realized and unrealized gains (losses) on mortgage loans held-for-sale
|
15,711
|
|
|
(33,611
|
)
|
|
392
|
|
|||
|
Mortgage loans held-for-sale at end of period
|
$
|
535,712
|
|
|
$
|
544,581
|
|
|
$
|
58,607
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Consolidated Balance Sheets
(1)
|
|
|
||||||||||||||
|
(in thousands)
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets (Liabilities) Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral (Received) Pledged
|
|
Net Amount
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
443,490
|
|
|
$
|
(62,699
|
)
|
|
$
|
380,791
|
|
|
$
|
(90,233
|
)
|
|
$
|
—
|
|
|
$
|
290,558
|
|
|
Total Assets
|
$
|
443,490
|
|
|
$
|
(62,699
|
)
|
|
$
|
380,791
|
|
|
$
|
(90,233
|
)
|
|
$
|
—
|
|
|
$
|
290,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repurchase agreements
|
$
|
(12,932,463
|
)
|
|
$
|
—
|
|
|
$
|
(12,932,463
|
)
|
|
$
|
12,932,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
(152,932
|
)
|
|
62,699
|
|
|
(90,233
|
)
|
|
90,233
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Liabilities
|
$
|
(13,085,395
|
)
|
|
$
|
62,699
|
|
|
$
|
(13,022,696
|
)
|
|
$
|
13,022,696
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset with Financial Assets (Liabilities) in the Consolidated Balance Sheets
(1)
|
|
|
||||||||||||||
|
(in thousands)
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets (Liabilities) Presented in the Consolidated Balance Sheets
|
|
Financial Instruments
|
|
Cash Collateral (Received) Pledged
|
|
Net Amount
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
|
$
|
572,050
|
|
|
$
|
(22,191
|
)
|
|
$
|
549,859
|
|
|
$
|
(22,081
|
)
|
|
$
|
—
|
|
|
$
|
527,778
|
|
|
Total Assets
|
$
|
572,050
|
|
|
$
|
(22,191
|
)
|
|
$
|
549,859
|
|
|
$
|
(22,081
|
)
|
|
$
|
—
|
|
|
$
|
527,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repurchase agreements
|
$
|
(12,250,450
|
)
|
|
$
|
—
|
|
|
$
|
(12,250,450
|
)
|
|
$
|
12,250,450
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
(44,272
|
)
|
|
22,191
|
|
|
(22,081
|
)
|
|
22,081
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Liabilities
|
$
|
(12,294,722
|
)
|
|
$
|
22,191
|
|
|
$
|
(12,272,531
|
)
|
|
$
|
12,272,531
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Amounts presented are limited in total to the net amount of assets or liabilities presented in the consolidated balance sheets by instrument. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to a master netting arrangement or similar agreement, or counterparties may have pledged excess cash collateral to the Company that exceed the corresponding financial assets. These excess amounts are excluded from the table above, although separately reported within restricted cash, due from counterparties, or due to counterparties in the Company’s consolidated balance sheets.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Mortgage loans held-for-investment in securitization trusts
|
$
|
1,744,746
|
|
|
$
|
792,390
|
|
|
Accrued interest receivable
|
10,197
|
|
|
4,506
|
|
||
|
Total Assets
|
$
|
1,754,943
|
|
|
$
|
796,896
|
|
|
Collateralized borrowings in securitization trusts
|
1,209,663
|
|
|
639,731
|
|
||
|
Accrued interest payable
|
3,678
|
|
|
1,596
|
|
||
|
Other liabilities
|
6,480
|
|
|
2,724
|
|
||
|
Total Liabilities
|
$
|
1,219,821
|
|
|
$
|
644,051
|
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income:
|
|
|
|
|
|
||||||
|
Gain on contribution of entity
|
$
|
—
|
|
|
$
|
3,861
|
|
|
$
|
10,641
|
|
|
Real estate related revenues
|
—
|
|
|
—
|
|
|
2,730
|
|
|||
|
Total income
|
—
|
|
|
3,861
|
|
|
13,371
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Management fees
|
—
|
|
|
—
|
|
|
1,579
|
|
|||
|
Real estate related expenses
|
—
|
|
|
—
|
|
|
4,731
|
|
|||
|
Other operating expenses
|
—
|
|
|
(138
|
)
|
|
2,571
|
|
|||
|
Total expenses
|
—
|
|
|
(138
|
)
|
|
8,881
|
|
|||
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
3,999
|
|
|
$
|
4,490
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Mortgage-backed securities:
|
|
|
|
||||
|
Agency
|
|
|
|
||||
|
Federal Home Loan Mortgage Corporation
|
$
|
2,418,546
|
|
|
$
|
2,977,291
|
|
|
Federal National Mortgage Association
|
6,768,875
|
|
|
4,435,820
|
|
||
|
Government National Mortgage Association
|
2,104,896
|
|
|
2,084,298
|
|
||
|
Non-Agency
|
3,048,785
|
|
|
2,759,318
|
|
||
|
Total mortgage-backed securities
|
$
|
14,341,102
|
|
|
$
|
12,256,727
|
|
|
|
December 31, 2014
|
||||||||||
|
(in thousands)
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||
|
Face Value
|
$
|
13,421,555
|
|
|
$
|
4,291,872
|
|
|
$
|
17,713,427
|
|
|
Unamortized premium
|
676,641
|
|
|
—
|
|
|
676,641
|
|
|||
|
Unamortized discount
|
|
|
|
|
|
||||||
|
Designated credit reserve
|
—
|
|
|
(927,605
|
)
|
|
(927,605
|
)
|
|||
|
Net, unamortized
|
(3,009,782
|
)
|
|
(967,368
|
)
|
|
(3,977,150
|
)
|
|||
|
Amortized Cost
|
11,088,414
|
|
|
2,396,899
|
|
|
13,485,313
|
|
|||
|
Gross unrealized gains
|
238,291
|
|
|
653,529
|
|
|
891,820
|
|
|||
|
Gross unrealized losses
|
(34,388
|
)
|
|
(1,643
|
)
|
|
(36,031
|
)
|
|||
|
Carrying Value
|
$
|
11,292,317
|
|
|
$
|
3,048,785
|
|
|
$
|
14,341,102
|
|
|
|
December 31, 2013
|
||||||||||
|
(in thousands)
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||
|
Face Value
|
$
|
11,919,590
|
|
|
$
|
4,474,353
|
|
|
$
|
16,393,943
|
|
|
Unamortized premium
|
621,279
|
|
|
—
|
|
|
621,279
|
|
|||
|
Unamortized discount
|
|
|
|
|
|
||||||
|
Designated credit reserve
|
—
|
|
|
(1,234,449
|
)
|
|
(1,234,449
|
)
|
|||
|
Net, unamortized
|
(2,897,222
|
)
|
|
(1,071,559
|
)
|
|
(3,968,781
|
)
|
|||
|
Amortized Cost
|
9,643,647
|
|
|
2,168,345
|
|
|
11,811,992
|
|
|||
|
Gross unrealized gains
|
102,600
|
|
|
595,179
|
|
|
697,779
|
|
|||
|
Gross unrealized losses
|
(248,838
|
)
|
|
(4,206
|
)
|
|
(253,044
|
)
|
|||
|
Carrying Value
|
$
|
9,497,409
|
|
|
$
|
2,759,318
|
|
|
$
|
12,256,727
|
|
|
|
December 31, 2014
|
||||||||||
|
(in thousands)
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||
|
Adjustable Rate
|
$
|
128,285
|
|
|
$
|
2,558,832
|
|
|
$
|
2,687,117
|
|
|
Fixed Rate
|
11,164,032
|
|
|
489,953
|
|
|
11,653,985
|
|
|||
|
Total
|
$
|
11,292,317
|
|
|
$
|
3,048,785
|
|
|
$
|
14,341,102
|
|
|
|
December 31, 2013
|
||||||||||
|
(in thousands)
|
Agency
|
|
Non-Agency
|
|
Total
|
||||||
|
Adjustable Rate
|
$
|
1,006,621
|
|
|
$
|
2,403,078
|
|
|
$
|
3,409,699
|
|
|
Fixed Rate
|
8,490,788
|
|
|
356,240
|
|
|
8,847,028
|
|
|||
|
Total
|
$
|
9,497,409
|
|
|
$
|
2,759,318
|
|
|
$
|
12,256,727
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
(in thousands)
|
Designated Credit Reserve
|
|
Unamortized Net Discount
|
|
Total
|
|
Designated Credit Reserve
|
|
Unamortized Net Discount
|
|
Total
|
||||||||||||
|
Beginning balance at January 1
|
$
|
(1,234,449
|
)
|
|
$
|
(1,071,559
|
)
|
|
$
|
(2,306,008
|
)
|
|
$
|
(1,290,946
|
)
|
|
$
|
(996,490
|
)
|
|
$
|
(2,287,436
|
)
|
|
Acquisitions
|
(77,506
|
)
|
|
(58,007
|
)
|
|
(135,513
|
)
|
|
(179,678
|
)
|
|
(369,651
|
)
|
|
(549,329
|
)
|
||||||
|
Accretion of net discount
|
—
|
|
|
127,352
|
|
|
127,352
|
|
|
886
|
|
|
142,321
|
|
|
143,207
|
|
||||||
|
Realized credit losses
|
16,528
|
|
|
—
|
|
|
16,528
|
|
|
33,130
|
|
|
—
|
|
|
33,130
|
|
||||||
|
Reclassification adjustment for other-than-temporary impairments
|
(392
|
)
|
|
—
|
|
|
(392
|
)
|
|
(1,662
|
)
|
|
—
|
|
|
(1,662
|
)
|
||||||
|
Transfers from (to)
|
115,894
|
|
|
(115,894
|
)
|
|
—
|
|
|
97,101
|
|
|
(97,101
|
)
|
|
—
|
|
||||||
|
Sales, calls, other
|
252,320
|
|
|
150,740
|
|
|
403,060
|
|
|
106,720
|
|
|
249,362
|
|
|
356,082
|
|
||||||
|
Ending balance at December 31
|
$
|
(927,605
|
)
|
|
$
|
(967,368
|
)
|
|
$
|
(1,894,973
|
)
|
|
$
|
(1,234,449
|
)
|
|
$
|
(1,071,559
|
)
|
|
$
|
(2,306,008
|
)
|
|
|
Unrealized Loss Position for
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
(in thousands)
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
|
December 31, 2014
|
$
|
413,102
|
|
|
$
|
(3,146
|
)
|
|
$
|
1,323,688
|
|
|
$
|
(32,885
|
)
|
|
$
|
1,736,790
|
|
|
$
|
(36,031
|
)
|
|
December 31, 2013
|
$
|
4,902,813
|
|
|
$
|
(171,651
|
)
|
|
$
|
1,186,692
|
|
|
$
|
(81,393
|
)
|
|
$
|
6,089,505
|
|
|
$
|
(253,044
|
)
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cumulative credit loss at beginning of year
|
$
|
(9,467
|
)
|
|
$
|
(15,561
|
)
|
|
$
|
(5,102
|
)
|
|
Additions:
|
|
|
|
|
|
||||||
|
Other-than-temporary impairments not previously recognized
|
(91
|
)
|
|
—
|
|
|
(9,537
|
)
|
|||
|
Increases related to other-than-temporary impairments on securities with previously recognized other-than-temporary impairments
|
(301
|
)
|
|
(1,662
|
)
|
|
(1,415
|
)
|
|||
|
Reductions:
|
|
|
|
|
|
||||||
|
Decreases related to other-than-temporary impairments on securities paid down
|
464
|
|
|
1,677
|
|
|
250
|
|
|||
|
Decreases related to other-than-temporary impairments on securities sold
|
1,154
|
|
|
6,079
|
|
|
243
|
|
|||
|
Cumulative credit loss at end of year
|
$
|
(8,241
|
)
|
|
$
|
(9,467
|
)
|
|
$
|
(15,561
|
)
|
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Gross realized gains
|
$
|
162,235
|
|
|
$
|
202,112
|
|
|
$
|
115,750
|
|
|
Gross realized losses
|
(77,820
|
)
|
|
(266,620
|
)
|
|
(2,859
|
)
|
|||
|
Total realized gains (losses) on sales, net
|
$
|
84,415
|
|
|
$
|
(64,508
|
)
|
|
$
|
112,891
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Unpaid principal balance
|
$
|
534,101
|
|
|
$
|
680,840
|
|
|
Fair value adjustment
|
1,611
|
|
|
(136,259
|
)
|
||
|
Carrying value
|
$
|
535,712
|
|
|
$
|
544,581
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Unpaid principal balance
|
$
|
1,699,748
|
|
|
$
|
812,538
|
|
|
Fair value adjustment
|
44,998
|
|
|
(20,148
|
)
|
||
|
Carrying value
|
$
|
1,744,746
|
|
|
$
|
792,390
|
|
|
|
Year Ended December 31,
|
||||||
|
(in thousands)
|
2014
|
|
2013
|
||||
|
Balance at beginning of period
|
$
|
514,402
|
|
|
$
|
—
|
|
|
Additions from purchases of servicing rights
|
67,533
|
|
|
500,521
|
|
||
|
Additions from sales of mortgage loans
|
288
|
|
|
—
|
|
||
|
Changes in fair value due to:
|
|
|
|
||||
|
Changes in valuation inputs or assumptions used in the valuation model
|
(73,573
|
)
|
|
20,651
|
|
||
|
Other changes in fair value
(1)
|
(54,815
|
)
|
|
(6,770
|
)
|
||
|
Other changes
(2)
|
(1,829
|
)
|
|
—
|
|
||
|
Balance at end of period
|
$
|
452,006
|
|
|
$
|
514,402
|
|
|
(1)
|
Other changes in fair value primarily represents changes due to the realization of expected cash flows.
|
|
(2)
|
Other changes includes purchase price adjustments, principally contractual prepayment protection, and changes due to the Company’s repurchase of the underlying collateral.
|
|
(in thousands)
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Weighted average prepayment speed:
|
11.9
|
%
|
|
9.5
|
%
|
||
|
Impact on fair value of 10% adverse change
|
$
|
(14,012
|
)
|
|
$
|
(19,305
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(31,640
|
)
|
|
$
|
(37,187
|
)
|
|
Weighted average delinquency:
|
5.6
|
%
|
|
4.0
|
%
|
||
|
Impact on fair value of 10% adverse change
|
$
|
(3,616
|
)
|
|
$
|
(8,835
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(6,780
|
)
|
|
$
|
(17,642
|
)
|
|
Weighted average discount rate:
|
9.5
|
%
|
|
9.0
|
%
|
||
|
Impact on fair value of 10% adverse change
|
$
|
(16,272
|
)
|
|
$
|
(21,037
|
)
|
|
Impact on fair value of 20% adverse change
|
$
|
(31,640
|
)
|
|
$
|
(40,642
|
)
|
|
|
Year Ended December 31,
|
||||||
|
(in thousands)
|
2014
|
|
2013
|
||||
|
Servicing fee income
|
$
|
125,061
|
|
|
$
|
11,807
|
|
|
Ancillary fee income
|
2,210
|
|
|
204
|
|
||
|
Float income
|
889
|
|
|
—
|
|
||
|
Total
|
$
|
128,160
|
|
|
$
|
12,011
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
(dollars in thousands)
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
||||||
|
Mortgage loans held-for-sale
|
1,008
|
|
|
$
|
534,101
|
|
|
2,890
|
|
|
$
|
680,840
|
|
|
Mortgage loans held-for-investment in securitization trusts
|
487
|
|
|
358,458
|
|
|
537
|
|
|
425,209
|
|
||
|
Mortgage servicing rights
(1)
|
224,073
|
|
|
44,949,061
|
|
|
210,441
|
|
|
42,324,328
|
|
||
|
Total serviced mortgage assets
|
225,568
|
|
|
$
|
45,841,620
|
|
|
213,868
|
|
|
$
|
43,430,377
|
|
|
(1)
|
Includes mortgage loans held-for-investment in securitization trusts for which the Company is the named servicing administrator.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Restricted cash balances held by trading counterparties:
|
|
|
|
||||
|
For securities trading activity
|
$
|
12,000
|
|
|
$
|
9,000
|
|
|
For derivatives trading activity
|
211,989
|
|
|
191,107
|
|
||
|
As restricted collateral for repurchase agreements and Federal Home Loan Bank advances
|
112,435
|
|
|
201,194
|
|
||
|
|
336,424
|
|
|
401,301
|
|
||
|
Restricted cash balance pursuant to letter of credit on office lease
|
347
|
|
|
346
|
|
||
|
Total
|
$
|
336,771
|
|
|
$
|
401,647
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Accrued Interest Receivable:
|
|
|
|
||||
|
U.S. Treasuries
|
$
|
8,084
|
|
|
$
|
2,361
|
|
|
Mortgage-backed securities:
|
|
|
|
||||
|
Agency
|
|
|
|
||||
|
Federal Home Loan Mortgage Corporation
|
8,734
|
|
|
10,583
|
|
||
|
Federal National Mortgage Association
|
22,392
|
|
|
15,034
|
|
||
|
Government National Mortgage Association
|
10,290
|
|
|
10,007
|
|
||
|
Non-Agency
|
3,835
|
|
|
3,676
|
|
||
|
Total mortgage-backed securities
|
45,251
|
|
|
39,300
|
|
||
|
Mortgage loans held-for-sale
|
1,997
|
|
|
4,136
|
|
||
|
Mortgage loans held-for-investment in securitization trusts
|
10,197
|
|
|
4,506
|
|
||
|
Total
|
$
|
65,529
|
|
|
$
|
50,303
|
|
|
(in thousands)
|
|
December 31, 2014
|
||||||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
Trading instruments
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
|
Notional
|
||||||||
|
Inverse interest-only securities
|
|
$
|
188,592
|
|
|
$
|
1,168,226
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements
|
|
55,471
|
|
|
9,569,000
|
|
|
(65,392
|
)
|
|
9,015,000
|
|
||||
|
Credit default swaps
|
|
—
|
|
|
—
|
|
|
(1,672
|
)
|
|
125,000
|
|
||||
|
Swaptions, net
|
|
121,591
|
|
|
9,550,000
|
|
|
(4,999
|
)
|
|
2,860,000
|
|
||||
|
TBAs
|
|
10,350
|
|
|
875,000
|
|
|
(17,687
|
)
|
|
2,200,000
|
|
||||
|
Put and call options for TBAs, net
|
|
90
|
|
|
2,000,000
|
|
|
—
|
|
|
—
|
|
||||
|
Constant maturity swaps
|
|
2,013
|
|
|
12,000,000
|
|
|
(483
|
)
|
|
2,000,000
|
|
||||
|
Markit IOS total return swaps
|
|
1,387
|
|
|
598,459
|
|
|
—
|
|
|
—
|
|
||||
|
Forward purchase commitments
|
|
1,297
|
|
|
554,838
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
380,791
|
|
|
$
|
36,315,523
|
|
|
$
|
(90,233
|
)
|
|
$
|
16,200,000
|
|
|
(in thousands)
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
Trading instruments
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
|
Notional
|
||||||||
|
Inverse interest-only securities
|
|
$
|
221,364
|
|
|
$
|
1,525,845
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate swap agreements
|
|
25,325
|
|
|
19,619,000
|
|
|
—
|
|
|
—
|
|
||||
|
Credit default swaps
|
|
—
|
|
|
—
|
|
|
(18,049
|
)
|
|
427,073
|
|
||||
|
Swaptions, net
|
|
269,745
|
|
|
5,130,000
|
|
|
—
|
|
|
—
|
|
||||
|
TBAs
|
|
33,425
|
|
|
4,097,000
|
|
|
(125
|
)
|
|
400,000
|
|
||||
|
Constant maturity swaps
|
|
—
|
|
|
—
|
|
|
(3,773
|
)
|
|
10,000,000
|
|
||||
|
Markit IOS total return swaps
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|
49,629
|
|
||||
|
Forward purchase commitments
|
|
—
|
|
|
12,063
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
549,859
|
|
|
$
|
30,383,908
|
|
|
$
|
(22,081
|
)
|
|
$
|
10,876,702
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||
|
Trading Instruments
|
|
Location of Gain/(Loss) Recognized in Income on Derivatives
|
|
Amount of Gain/(Loss) Recognized in Income on Derivatives
|
||||||||||
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Interest rate risk management
|
|
|
|
|
|
|
|
|
||||||
|
TBAs
(1)
|
|
(Loss) gain on other derivative instruments
|
|
$
|
(69,921
|
)
|
|
$
|
151,021
|
|
|
$
|
(30,897
|
)
|
|
Put and call options for TBAs
(1)
|
|
(Loss) gain on other derivative instruments
|
|
(14,070
|
)
|
|
7,798
|
|
|
—
|
|
|||
|
Constant maturity swaps
(1)
|
|
(Loss) gain on other derivative instruments
|
|
6,340
|
|
|
(11,438
|
)
|
|
—
|
|
|||
|
Short U.S. Treasuries
(1)
|
|
(Loss) gain on other derivative instruments
|
|
(8
|
)
|
|
(991
|
)
|
|
(1,768
|
)
|
|||
|
Interest rate swap agreements - Receivers
(1)
|
|
(Loss) gain on interest rate swap and swaption agreements
|
|
201,536
|
|
|
(14,472
|
)
|
|
—
|
|
|||
|
Interest rate swap agreements - Payers
(1)
|
|
(Loss) gain on interest rate swap and swaption agreements
|
|
(114,121
|
)
|
|
6,400
|
|
|
(13,056
|
)
|
|||
|
Swaptions
(1)
|
|
(Loss) gain on interest rate swap and swaption agreements
|
|
(242,795
|
)
|
|
123,033
|
|
|
(35,012
|
)
|
|||
|
Markit IOS total return swaps
(1)
|
|
(Loss) gain on other derivative instruments
|
|
8,061
|
|
|
(1,087
|
)
|
|
—
|
|
|||
|
Forward sale commitments
(1)
|
|
Gain (loss) on mortgage loans held-for-sale
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||
|
Interest rate swap agreements - Payers
(2)
|
|
(Loss) gain on interest rate swap and swaption agreements
|
|
(190,267
|
)
|
|
130,268
|
|
|
(111,707
|
)
|
|||
|
Credit risk management
|
|
|
|
|
|
|
|
|
||||||
|
Credit default swaps - Receive protection
(3)
|
|
(Loss) gain on other derivative instruments
|
|
1,742
|
|
|
(74,840
|
)
|
|
(61,935
|
)
|
|||
|
Non-risk management
|
|
|
|
|
|
|
|
|
||||||
|
TBAs
|
|
(Loss) gain on other derivative instruments
|
|
(4,701
|
)
|
|
38,297
|
|
|
—
|
|
|||
|
Inverse interest-only securities
|
|
(Loss) gain on other derivative instruments
|
|
55,028
|
|
|
(13,415
|
)
|
|
41,706
|
|
|||
|
Credit default swaps - Provide protection
|
|
(Loss) gain on other derivative instruments
|
|
—
|
|
|
—
|
|
|
11,988
|
|
|||
|
Forward purchase commitments
|
|
Gain (loss) on mortgage loans held-for-sale
|
|
4,729
|
|
|
(20,015
|
)
|
|
2,396
|
|
|||
|
Total
|
|
|
|
$
|
(358,447
|
)
|
|
$
|
320,559
|
|
|
$
|
(198,311
|
)
|
|
(1)
|
Includes derivative instruments held to mitigate interest rate risk associated with the Company’s investment portfolio.
|
|
(2)
|
Includes derivative instruments held to mitigate interest rate risk associated with the Company’s repurchase agreements and FHLB advances.
|
|
(3)
|
Includes derivative instruments held to mitigate credit risk associated with the Company’s non-Agency RMBS and mortgage loans held-for-sale.
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31,
|
Beginning of Period Notional Amount
|
|
Additions
|
|
Settlement, Termination, Expiration or Exercise
|
|
End of Period Notional Amount
|
|
Average Notional Amount
|
|
Realized Gain (Loss), net
(1)
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Inverse interest-only securities
|
$
|
1,525,845
|
|
|
$
|
29,372
|
|
|
$
|
(386,991
|
)
|
|
$
|
1,168,226
|
|
|
$
|
1,324,581
|
|
|
$
|
414
|
|
|
Interest rate swap agreements
|
19,619,000
|
|
|
24,215,598
|
|
|
(25,250,598
|
)
|
|
18,584,000
|
|
|
23,329,504
|
|
|
(803
|
)
|
||||||
|
Credit default swaps
|
427,073
|
|
|
—
|
|
|
(302,073
|
)
|
|
125,000
|
|
|
138,418
|
|
|
(13,705
|
)
|
||||||
|
Swaptions, net
|
5,130,000
|
|
|
15,860,000
|
|
|
(8,580,000
|
)
|
|
12,410,000
|
|
|
9,460,438
|
|
|
(54,586
|
)
|
||||||
|
TBAs, net
|
603,000
|
|
|
(10,882,000
|
)
|
|
8,954,000
|
|
|
(1,325,000
|
)
|
|
827,140
|
|
|
(33,985
|
)
|
||||||
|
Put and call options for TBAs, net
|
—
|
|
|
5,500,000
|
|
|
(3,500,000
|
)
|
|
2,000,000
|
|
|
772,603
|
|
|
(13,555
|
)
|
||||||
|
Constant maturity swaps
|
10,000,000
|
|
|
46,000,000
|
|
|
(42,000,000
|
)
|
|
14,000,000
|
|
|
11,715,068
|
|
|
1,037
|
|
||||||
|
Markit IOS total return swaps
|
49,629
|
|
|
586,550
|
|
|
(37,720
|
)
|
|
598,459
|
|
|
437,604
|
|
|
—
|
|
||||||
|
Short U.S. Treasuries
|
—
|
|
|
(125,000
|
)
|
|
125,000
|
|
|
—
|
|
|
342
|
|
|
2
|
|
||||||
|
Forward purchase commitments
|
12,063
|
|
|
2,753,280
|
|
|
(2,210,505
|
)
|
|
554,838
|
|
|
361,326
|
|
|
3,431
|
|
||||||
|
Total
|
$
|
37,366,610
|
|
|
$
|
83,937,800
|
|
|
$
|
(73,188,887
|
)
|
|
$
|
48,115,523
|
|
|
$
|
48,367,024
|
|
|
$
|
(111,750
|
)
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Inverse interest-only securities
|
$
|
1,909,351
|
|
|
$
|
245,260
|
|
|
$
|
(628,766
|
)
|
|
$
|
1,525,845
|
|
|
$
|
1,782,306
|
|
|
$
|
—
|
|
|
Interest rate swap agreements
|
14,070,000
|
|
|
27,787,000
|
|
|
(22,238,000
|
)
|
|
19,619,000
|
|
|
16,965,918
|
|
|
41,096
|
|
||||||
|
Credit default swaps
|
438,440
|
|
|
2,500,000
|
|
|
(2,511,367
|
)
|
|
427,073
|
|
|
1,031,857
|
|
|
(53,154
|
)
|
||||||
|
Swaptions, net
|
4,950,000
|
|
|
420,000
|
|
|
(240,000
|
)
|
|
5,130,000
|
|
|
5,592,274
|
|
|
(28,803
|
)
|
||||||
|
TBAs, net
|
953,000
|
|
|
2,734,000
|
|
|
(3,084,000
|
)
|
|
603,000
|
|
|
677,180
|
|
|
157,696
|
|
||||||
|
Put and call options for TBAs, net
|
—
|
|
|
3,748,000
|
|
|
(3,748,000
|
)
|
|
—
|
|
|
420,334
|
|
|
7,798
|
|
||||||
|
Constant maturity swaps
|
—
|
|
|
31,000,000
|
|
|
(21,000,000
|
)
|
|
10,000,000
|
|
|
7,972,527
|
|
|
(7,665
|
)
|
||||||
|
Markit IOS total return swaps
|
—
|
|
|
50,574
|
|
|
(945
|
)
|
|
49,629
|
|
|
12,313
|
|
|
—
|
|
||||||
|
Short U.S. Treasuries
|
—
|
|
|
(400,000
|
)
|
|
400,000
|
|
|
—
|
|
|
6,658
|
|
|
(876
|
)
|
||||||
|
Forward purchase commitments
|
56,865
|
|
|
529,582
|
|
|
(574,384
|
)
|
|
12,063
|
|
|
57,489
|
|
|
(19,780
|
)
|
||||||
|
Total
|
$
|
22,377,656
|
|
|
$
|
68,614,416
|
|
|
$
|
(53,625,462
|
)
|
|
$
|
37,366,610
|
|
|
$
|
34,518,856
|
|
|
$
|
96,312
|
|
|
(1)
|
Excludes net interest paid or received in full settlement of the net interest spread liability.
|
|
|
As of December 31, 2014
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Net Carrying Value
(4)
|
||||||||||||
|
(in thousands)
|
Notional Amount
(1)
|
|
Cost Basis
(2)
|
|
Market Value
(3)
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
Purchase contracts
|
$
|
875,000
|
|
|
$
|
862,868
|
|
|
$
|
873,218
|
|
|
$
|
10,350
|
|
|
$
|
—
|
|
|
Sale contracts
|
(2,200,000
|
)
|
|
(2,294,813
|
)
|
|
(2,312,500
|
)
|
|
—
|
|
|
(17,687
|
)
|
|||||
|
TBAs, net
|
$
|
(1,325,000
|
)
|
|
$
|
(1,431,945
|
)
|
|
$
|
(1,439,282
|
)
|
|
$
|
10,350
|
|
|
$
|
(17,687
|
)
|
|
|
As of December 31, 2013
|
||||||||||||||||||
|
|
|
|
|
|
|
|
Net Carrying Value
(4)
|
||||||||||||
|
(in thousands)
|
Notional Amount
(1)
|
|
Cost Basis
(2)
|
|
Market Value
(3)
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||
|
Purchase contracts
|
$
|
2,550,000
|
|
|
$
|
2,749,648
|
|
|
$
|
2,767,295
|
|
|
$
|
17,771
|
|
|
$
|
(125
|
)
|
|
Sale contracts
|
(1,947,000
|
)
|
|
(1,959,256
|
)
|
|
(1,943,602
|
)
|
|
15,654
|
|
|
—
|
|
|||||
|
TBAs, net
|
$
|
603,000
|
|
|
$
|
790,392
|
|
|
$
|
823,693
|
|
|
$
|
33,425
|
|
|
$
|
(125
|
)
|
|
(1)
|
Notional amount represents the face amount of the underlying Agency RMBS.
|
|
(2)
|
Cost basis represents the forward price to be paid/(received) for the underlying Agency RMBS.
|
|
(3)
|
Market value represents the current market value of the TBA (or of the underlying Agency RMBS) as of period-end.
|
|
(4)
|
Net carrying value represents the difference between the market value of the TBA as of period-end and its cost basis, and is reported in derivative assets / (liabilities), at fair value, in the consolidated balance sheets.
|
|
(notional and dollars in thousands)
|
|
|
|
|
|
|
|
|
|||||||||||
|
December 31, 2014
|
|||||||||||||||||||
|
Determination Date
|
|
Average Strike Swap Rate
|
|
Notional Amount
|
|
Fair Value
|
|
Upfront Premium Paid
|
|
Unrealized Gain/(Loss)
|
|||||||||
|
January 2015
|
|
0.538
|
%
|
|
$
|
7,000,000
|
|
|
$
|
1,502
|
|
|
$
|
—
|
|
|
$
|
1,502
|
|
|
February 2015
|
|
0.572
|
%
|
|
2,000,000
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||
|
March 2015
|
|
0.552
|
%
|
|
5,000,000
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
|
Total
|
|
0.548
|
%
|
|
$
|
14,000,000
|
|
|
$
|
1,530
|
|
|
$
|
—
|
|
|
$
|
1,530
|
|
|
(notional and dollars in thousands)
|
|
|
|
|
|
|
|
|
|||||||||||
|
December 31, 2013
|
|||||||||||||||||||
|
Determination Date
|
|
Average Strike Swap Rate
|
|
Notional Amount
|
|
Fair Value
|
|
Upfront Premium Paid
|
|
Unrealized Gain/(Loss)
|
|||||||||
|
February 2014
|
|
0.768
|
%
|
|
$
|
3,000,000
|
|
|
$
|
625
|
|
|
$
|
—
|
|
|
$
|
625
|
|
|
March 2014
|
|
0.850
|
%
|
|
5,000,000
|
|
|
(3,171
|
)
|
|
—
|
|
|
(3,171
|
)
|
||||
|
June 2014
|
|
0.828
|
%
|
|
2,000,000
|
|
|
(1,227
|
)
|
|
—
|
|
|
(1,227
|
)
|
||||
|
Total
|
|
0.821
|
%
|
|
$
|
10,000,000
|
|
|
$
|
(3,773
|
)
|
|
$
|
—
|
|
|
$
|
(3,773
|
)
|
|
(notional in thousands)
|
|
|
|
|
|
|
|||||||
|
December 31, 2014
|
|||||||||||||
|
Swaps Maturities
|
|
Notional Amounts
|
|
Average Fixed Pay Rate
|
|
Average Receive Rate
|
|
Average Maturity (Years)
|
|||||
|
2017
|
|
$
|
2,000,000
|
|
|
1.070
|
%
|
|
0.229
|
%
|
|
2.54
|
|
|
2018
|
|
2,040,000
|
|
|
1.563
|
%
|
|
0.238
|
%
|
|
3.94
|
|
|
|
2019 and Thereafter
|
|
900,000
|
|
|
2.378
|
%
|
|
0.255
|
%
|
|
6.24
|
|
|
|
Total
|
|
$
|
4,940,000
|
|
|
1.512
|
%
|
|
0.237
|
%
|
|
3.80
|
|
|
(notional in thousands)
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|||||||||||||
|
Swaps Maturities
|
|
Notional Amounts
|
|
Average Fixed Pay Rate
|
|
Average Receive Rate
|
|
Average Maturity (Years)
|
|||||
|
2016
|
|
1,000,000
|
|
|
0.955
|
%
|
|
0.239
|
%
|
|
2.67
|
|
|
|
2018 and Thereafter
|
|
2,040,000
|
|
|
1.563
|
%
|
|
0.241
|
%
|
|
4.94
|
|
|
|
Total
|
|
$
|
3,040,000
|
|
|
1.363
|
%
|
|
0.240
|
%
|
|
4.20
|
|
|
(notional in thousands)
|
|
|
|
|
|
|
|||||||
|
December 31, 2014
|
|||||||||||||
|
Swaps Maturities
|
|
Notional Amounts
|
|
Average Pay Rate
|
|
Average Fixed Receive Rate
|
|
Average Maturity (Years)
|
|||||
|
2018
|
|
$
|
575,000
|
|
|
0.231
|
%
|
|
1.440
|
%
|
|
3.89
|
|
|
2019 and Thereafter
|
|
1,579,000
|
|
|
0.239
|
%
|
|
2.794
|
%
|
|
9.19
|
|
|
|
Total
|
|
$
|
2,154,000
|
|
|
0.237
|
%
|
|
2.433
|
%
|
|
7.77
|
|
|
(notional in thousands)
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|||||||||||||
|
Swaps Maturities
|
|
Notional Amounts
|
|
Average Pay Rate
|
|
Average Fixed Receive Rate
|
|
Average Maturity (Years)
|
|||||
|
2018 and Thereafter
|
|
2,154,000
|
|
|
0.240
|
%
|
|
2.337
|
%
|
|
7.84
|
|
|
|
Total
|
|
$
|
2,154,000
|
|
|
0.240
|
%
|
|
2.337
|
%
|
|
7.84
|
|
|
(notional in thousands)
|
|
|
|
|
|
|
|||||||
|
December 31, 2014
|
|||||||||||||
|
Swaps Maturities
|
|
Notional Amounts
|
|
Average Fixed Pay Rate
|
|
Average Receive Rate
|
|
Average Maturity (Years)
|
|||||
|
2016
|
|
$
|
4,100,000
|
|
|
0.667
|
%
|
|
0.249
|
%
|
|
1.65
|
|
|
2017
|
|
5,285,000
|
|
|
1.063
|
%
|
|
0.248
|
%
|
|
2.55
|
|
|
|
2018
|
|
625,000
|
|
|
0.945
|
%
|
|
0.233
|
%
|
|
3.08
|
|
|
|
2019 and Thereafter
|
|
1,480,000
|
|
|
2.408
|
%
|
|
0.235
|
%
|
|
7.70
|
|
|
|
Total
|
|
$
|
11,490,000
|
|
|
1.089
|
%
|
|
0.246
|
%
|
|
2.92
|
|
|
(notional in thousands)
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|||||||||||||
|
Swaps Maturities
|
|
Notional Amount
|
|
Average Fixed Pay Rate
|
|
Average Receive Rate
|
|
Average Maturity (Years)
|
|||||
|
2014
|
|
3,900,000
|
|
|
0.300
|
%
|
|
0.245
|
%
|
|
0.76
|
|
|
|
2015
|
|
1,000,000
|
|
|
0.383
|
%
|
|
0.244
|
%
|
|
1.04
|
|
|
|
2016
|
|
2,950,000
|
|
|
0.626
|
%
|
|
0.246
|
%
|
|
2.42
|
|
|
|
2017
|
|
5,300,000
|
|
|
0.920
|
%
|
|
0.217
|
%
|
|
3.49
|
|
|
|
2018 and Thereafter
|
|
1,275,000
|
|
|
1.406
|
%
|
|
0.242
|
%
|
|
5.04
|
|
|
|
Total
|
|
$
|
14,425,000
|
|
|
0.698
|
%
|
|
0.235
|
%
|
|
2.50
|
|
|
December 31, 2014
|
|||||||||||||||||||||||||
|
(notional and dollars in thousands)
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||||||
|
Swaption
|
|
Expiration
|
|
Cost
|
|
Fair Value
|
|
Average Months to Expiration
|
|
Notional Amount
|
|
Average Fixed Pay Rate
|
|
Average Receive Rate
|
|
Average Term (Years)
|
|||||||||
|
Purchase contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payer
|
|
≥ 6 Months
|
|
$
|
255,358
|
|
|
$
|
130,120
|
|
|
56.62
|
|
$
|
8,210,000
|
|
|
4.12
|
%
|
|
3M Libor
|
|
7.4
|
|
|
|
Total Payer
|
|
|
|
$
|
255,358
|
|
|
$
|
130,120
|
|
|
56.62
|
|
$
|
8,210,000
|
|
|
4.12
|
%
|
|
3M Libor
|
|
7.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Receiver
|
|
< 6 Months
|
|
$
|
10,715
|
|
|
$
|
6,462
|
|
|
3.38
|
|
$
|
5,000,000
|
|
|
3M Libor
|
|
1.35
|
%
|
|
5.0
|
|
|
|
Total Receiver
|
|
|
|
$
|
10,715
|
|
|
$
|
6,462
|
|
|
3.38
|
|
$
|
5,000,000
|
|
|
3M Libor
|
|
1.35
|
%
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Sale contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payer
|
|
≥ 6 Months
|
|
$
|
(81,248
|
)
|
|
$
|
(19,990
|
)
|
|
30.02
|
|
$
|
(800,000
|
)
|
|
3.44
|
%
|
|
3M Libor
|
|
10.0
|
|
|
|
Total Payer
|
|
|
|
$
|
(81,248
|
)
|
|
$
|
(19,990
|
)
|
|
30.02
|
|
$
|
(800,000
|
)
|
|
3.44
|
%
|
|
3M Libor
|
|
10.0
|
|
|
|
December 31, 2013
|
|||||||||||||||||||||||||
|
(notional and dollars in thousands)
|
|
Option
|
|
Underlying Swap
|
|||||||||||||||||||||
|
Swaption
|
|
Expiration
|
|
Cost
|
|
Fair Value
|
|
Average Months to Expiration
|
|
Notional Amount
|
|
Average Fixed Pay Rate
|
|
Average Receive Rate
|
|
Average Term (Years)
|
|||||||||
|
Purchase contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payer
|
|
< 6 Months
|
|
$
|
10,431
|
|
|
$
|
10,458
|
|
|
2.78
|
|
$
|
675,000
|
|
|
3.33
|
%
|
|
3M Libor
|
|
10.0
|
|
|
|
Payer
|
|
≥ 6 Months
|
|
223,504
|
|
|
353,108
|
|
|
39.14
|
|
6,000,000
|
|
|
4.27
|
%
|
|
3M Libor
|
|
9.0
|
|
||||
|
Total Payer
|
|
|
|
$
|
233,935
|
|
|
$
|
363,566
|
|
|
38.16
|
|
$
|
6,675,000
|
|
|
4.18
|
%
|
|
3M Libor
|
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Receiver
|
|
< 6 Months
|
|
$
|
3,991
|
|
|
$
|
681
|
|
|
1.93
|
|
$
|
275,000
|
|
|
3M Libor
|
|
2.89
|
%
|
|
10.0
|
|
|
|
Total Receiver
|
|
|
|
$
|
3,991
|
|
|
$
|
681
|
|
|
1.93
|
|
$
|
275,000
|
|
|
3M Libor
|
|
2.89
|
%
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Sale contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payer
|
|
< 6 Months
|
|
$
|
(3,455
|
)
|
|
$
|
(7,679
|
)
|
|
1.93
|
|
$
|
(510,000
|
)
|
|
1.60
|
%
|
|
3M Libor
|
|
5.0
|
|
|
|
Payer
|
|
≥ 6 Months
|
|
(81,248
|
)
|
|
(86,361
|
)
|
|
42.02
|
|
(800,000
|
)
|
|
3.44
|
%
|
|
3M Libor
|
|
10.0
|
|
||||
|
Total Payer
|
|
|
|
$
|
(84,703
|
)
|
|
$
|
(94,040
|
)
|
|
33.68
|
|
$
|
(1,310,000
|
)
|
|
2.72
|
%
|
|
3M Libor
|
|
8.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Receiver
|
|
< 6 Months
|
|
$
|
(3,455
|
)
|
|
$
|
(462
|
)
|
|
1.93
|
|
$
|
(510,000
|
)
|
|
3M Libor
|
|
1.60
|
%
|
|
5.0
|
|
|
|
Total Receiver
|
|
|
|
$
|
(3,455
|
)
|
|
$
|
(462
|
)
|
|
1.93
|
|
$
|
(510,000
|
)
|
|
3M Libor
|
|
1.60
|
%
|
|
5.0
|
|
|
|
(notional and dollars in thousands)
|
|
|
|
|
|
|||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Maturity Date
|
|
Current Notional Amount
|
|
Fair Value
|
|
Upfront Payable
|
|
Unrealized Gain/(Loss)
|
||||||||
|
1/12/2043
|
|
$
|
(411,281
|
)
|
|
$
|
763
|
|
|
$
|
(1,457
|
)
|
|
$
|
(694
|
)
|
|
1/12/2044
|
|
(187,178
|
)
|
|
624
|
|
|
(275
|
)
|
|
349
|
|
||||
|
Total
|
|
$
|
(598,459
|
)
|
|
$
|
1,387
|
|
|
$
|
(1,732
|
)
|
|
$
|
(345
|
)
|
|
(notional and dollars in thousands)
|
|
|
|
|
|
|||||||||||
|
December 31, 2013
|
||||||||||||||||
|
Maturity Date
|
|
Current Notional Amount
|
|
Fair Value
|
|
Upfront Payable
|
|
Unrealized Gain/(Loss)
|
||||||||
|
1/12/2043
|
|
$
|
(49,629
|
)
|
|
$
|
(134
|
)
|
|
$
|
(453
|
)
|
|
$
|
(587
|
)
|
|
Total
|
|
$
|
(49,629
|
)
|
|
$
|
(134
|
)
|
|
$
|
(453
|
)
|
|
$
|
(587
|
)
|
|
(notional and dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||||||
|
Protection
|
Maturity Date
|
|
Average Implied Credit Spread
|
|
Current Notional Amount
|
|
Fair Value
|
|
Upfront Payable
|
|
Unrealized Gain/(Loss)
|
|||||||||
|
Receive
|
6/20/2016
|
|
105.50
|
|
|
$
|
(100,000
|
)
|
|
$
|
(1,350
|
)
|
|
$
|
(260
|
)
|
|
$
|
(1,610
|
)
|
|
|
12/20/2016
|
|
496.00
|
|
|
(25,000
|
)
|
|
(322
|
)
|
|
(4,062
|
)
|
|
(4,384
|
)
|
||||
|
|
Total
|
|
183.60
|
|
|
$
|
(125,000
|
)
|
|
$
|
(1,672
|
)
|
|
$
|
(4,322
|
)
|
|
$
|
(5,994
|
)
|
|
(notional and dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Protection
|
Maturity Date
|
|
Average Implied Credit Spread
|
|
Current Notional Amount
|
|
Fair Value
|
|
Upfront Payable
|
|
Unrealized Gain/(Loss)
|
|||||||||
|
Receive
|
6/20/2016
|
|
105.50
|
|
|
(100,000
|
)
|
|
(2,149
|
)
|
|
(260
|
)
|
|
(2,409
|
)
|
||||
|
|
12/20/2016
|
|
496.00
|
|
|
(25,000
|
)
|
|
(401
|
)
|
|
(4,062
|
)
|
|
(4,463
|
)
|
||||
|
|
12/20/2018
|
|
393.31
|
|
|
(270,000
|
)
|
|
(23,568
|
)
|
|
12,838
|
|
|
(10,730
|
)
|
||||
|
|
5/25/2046
|
|
356.00
|
|
|
(32,073
|
)
|
|
8,069
|
|
|
(15,026
|
)
|
|
(6,957
|
)
|
||||
|
|
Total
|
|
329.13
|
|
|
$
|
(427,073
|
)
|
|
$
|
(18,049
|
)
|
|
$
|
(6,510
|
)
|
|
$
|
(24,559
|
)
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Face Value
|
$
|
1,168,226
|
|
|
$
|
1,525,845
|
|
|
Unamortized premium
|
—
|
|
|
—
|
|
||
|
Unamortized discount
|
|
|
|
||||
|
Designated credit reserve
|
—
|
|
|
—
|
|
||
|
Net, unamortized
|
(991,715
|
)
|
|
(1,292,785
|
)
|
||
|
Amortized Cost
|
176,511
|
|
|
233,060
|
|
||
|
Gross unrealized gains
|
14,162
|
|
|
5,891
|
|
||
|
Gross unrealized losses
|
(4,269
|
)
|
|
(20,442
|
)
|
||
|
Carrying Value
|
$
|
186,404
|
|
|
$
|
218,509
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Property and equipment at cost
|
$
|
4,849
|
|
|
$
|
2,285
|
|
|
Accumulated depreciation
(1)
|
(1,941
|
)
|
|
(858
|
)
|
||
|
Net property and equipment
|
2,908
|
|
|
1,427
|
|
||
|
Prepaid expenses
|
1,790
|
|
|
1,818
|
|
||
|
Deferred tax assets, net
|
40,847
|
|
|
—
|
|
||
|
Intangible assets
|
—
|
|
|
533
|
|
||
|
Servicing advances
|
27,490
|
|
|
7,298
|
|
||
|
Federal Home Loan Bank stock
|
100,010
|
|
|
10
|
|
||
|
Equity investments
|
3,000
|
|
|
—
|
|
||
|
Other receivables
|
12,534
|
|
|
2,113
|
|
||
|
Total other assets
|
$
|
188,579
|
|
|
$
|
13,199
|
|
|
(1)
|
Depreciation expense for the
years ended
December 31, 2014
and
2013
was
$1.1 million
and
$0.6 million
, respectively.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Accrued expenses
|
$
|
29,819
|
|
|
$
|
20,025
|
|
|
Deferred tax liabilities, net
|
—
|
|
|
39,414
|
|
||
|
Income taxes payable
|
1,375
|
|
|
757
|
|
||
|
Other
|
9,473
|
|
|
7,284
|
|
||
|
Total other liabilities
|
$
|
40,667
|
|
|
$
|
67,480
|
|
|
Level 1
|
Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.
|
|
Level 2
|
Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that market participants would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.
|
|
|
Recurring Fair Value Measurements
|
||||||||||||||
|
|
At December 31, 2014
|
||||||||||||||
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
$
|
—
|
|
|
$
|
14,341,102
|
|
|
$
|
—
|
|
|
$
|
14,341,102
|
|
|
Trading securities
|
1,997,656
|
|
|
—
|
|
|
—
|
|
|
1,997,656
|
|
||||
|
Mortgage loans held-for-sale
|
—
|
|
|
500,159
|
|
|
35,553
|
|
|
535,712
|
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
—
|
|
|
1,744,746
|
|
|
—
|
|
|
1,744,746
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
452,006
|
|
|
452,006
|
|
||||
|
Derivative assets
|
10,350
|
|
|
370,441
|
|
|
—
|
|
|
380,791
|
|
||||
|
Total assets
|
$
|
2,008,006
|
|
|
$
|
16,956,448
|
|
|
$
|
487,559
|
|
|
$
|
19,452,013
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Collateralized borrowings in securitization trusts
|
$
|
—
|
|
|
$
|
1,209,663
|
|
|
$
|
—
|
|
|
$
|
1,209,663
|
|
|
Derivative liabilities
|
17,687
|
|
|
72,546
|
|
|
—
|
|
|
90,233
|
|
||||
|
Total liabilities
|
$
|
17,687
|
|
|
$
|
1,282,209
|
|
|
$
|
—
|
|
|
$
|
1,299,896
|
|
|
|
Recurring Fair Value Measurements
|
||||||||||||||
|
|
At December 31, 2013
|
||||||||||||||
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
$
|
—
|
|
|
$
|
12,256,727
|
|
|
$
|
—
|
|
|
$
|
12,256,727
|
|
|
Trading securities
|
1,000,180
|
|
|
—
|
|
|
—
|
|
|
1,000,180
|
|
||||
|
Mortgage loans held-for-sale
|
—
|
|
|
119,855
|
|
|
424,726
|
|
|
544,581
|
|
||||
|
Mortgage loans held-for-investment in securitization trusts
|
—
|
|
|
792,390
|
|
|
—
|
|
|
792,390
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
514,402
|
|
|
514,402
|
|
||||
|
Derivative assets
|
33,425
|
|
|
516,434
|
|
|
—
|
|
|
549,859
|
|
||||
|
Total assets
|
$
|
1,033,605
|
|
|
$
|
13,685,406
|
|
|
$
|
939,128
|
|
|
$
|
15,658,139
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Collateralized borrowings in securitization trusts
|
$
|
—
|
|
|
$
|
639,731
|
|
|
$
|
—
|
|
|
$
|
639,731
|
|
|
Derivative liabilities
|
125
|
|
|
21,956
|
|
|
—
|
|
|
22,081
|
|
||||
|
Total liabilities
|
$
|
125
|
|
|
$
|
661,687
|
|
|
$
|
—
|
|
|
$
|
661,812
|
|
|
|
Level 3 Recurring Fair Value Measurements
|
|
||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
||||||||||||||||||||
|
(in thousands)
|
Available-For-Sale Securities
|
|
Mortgage Loans Held-For-Sale
|
|
Mortgage Servicing Rights
|
|
Available-For-Sale Securities
|
|
Mortgage Loans Held-For-Sale
|
|
Mortgage Servicing Rights
|
|
||||||||||||
|
Beginning of period level 3 fair value
|
$
|
—
|
|
|
$
|
424,726
|
|
|
$
|
514,402
|
|
|
$
|
1,871
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Gains/(losses) included in net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized gains (losses)
|
—
|
|
(1)
|
7,734
|
|
|
(54,815
|
)
|
|
74
|
|
(1)
|
907
|
|
|
—
|
|
|
||||||
|
Unrealized (losses) gains
|
—
|
|
|
(3,213
|
)
|
(2)
|
(73,573
|
)
|
(4)
|
—
|
|
|
29
|
|
(2)
|
13,881
|
|
(4)
|
||||||
|
Total net gains/(losses) included in net income
|
—
|
|
|
4,521
|
|
|
(128,388
|
)
|
|
74
|
|
|
936
|
|
|
13,881
|
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,426
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Purchases
|
—
|
|
|
66,793
|
|
|
67,821
|
|
|
—
|
|
|
440,352
|
|
|
500,521
|
|
|
||||||
|
Sales
|
—
|
|
|
(433,603
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Settlements
|
—
|
|
|
(26,884
|
)
|
|
(1,829
|
)
|
|
—
|
|
|
(16,562
|
)
|
|
—
|
|
|
||||||
|
Gross transfers into level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Gross transfers out of level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,371
|
)
|
|
—
|
|
|
—
|
|
|
||||||
|
End of period level 3 fair value
|
$
|
—
|
|
|
$
|
35,553
|
|
|
$
|
452,006
|
|
|
$
|
—
|
|
|
$
|
424,726
|
|
|
$
|
514,402
|
|
|
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
|
$
|
—
|
|
|
$
|
(3,028
|
)
|
(3)
|
$
|
(73,573
|
)
|
(5)
|
$
|
—
|
|
|
$
|
29
|
|
(3)
|
$
|
13,881
|
|
(5)
|
|
(1)
|
Realized gains (losses) on available-for-sale securities represent net (premium amortization)/discount accretion recorded in interest income on the consolidated statements of comprehensive income.
|
|
(2)
|
The change in unrealized gains or losses on mortgage loans held-for-sale was recorded in gain on mortgage loans held-for-sale on the consolidated statements of comprehensive income.
|
|
(3)
|
The change in unrealized gains or losses on mortgage loans held-for-sale that were held at the end of the reporting period was recorded in gain on mortgage loans held-for-sale on the consolidated statements of comprehensive income.
|
|
(4)
|
The change in unrealized gains or losses on MSR was recorded in gain on servicing asset on the consolidated statements of comprehensive income.
|
|
(5)
|
The change in unrealized gains or losses on MSR that were held at the end of the reporting period was recorded in gain on servicing asset on the consolidated statements of comprehensive income.
|
|
December 31, 2014
|
||||||||||
|
Valuation Technique
|
|
Unobservable Input
(1)
|
|
Range
|
|
Weighted Average
|
||||
|
Discounted cash flow
|
|
Constant prepayment speed
|
|
10.6
|
-
|
13.1
|
%
|
|
11.9
|
%
|
|
|
|
Delinquency
|
|
5.3
|
-
|
6.1
|
%
|
|
5.6
|
%
|
|
|
|
Discount rate
|
|
8.1
|
-
|
10.7
|
%
|
|
9.5
|
%
|
|
(1)
|
Significant increases/(decreases) in any of the inputs in isolation may result in significantly lower/(higher) fair value measurement. A change in the assumption used for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of delinquency and a directionally opposite change in the assumption used for prepayment rates.
|
|
(in thousands)
|
Changes included in the Consolidated Statements of Comprehensive Income
|
||||||||||||||||||||||||
|
Year Ended December 31,
|
Interest income (expense)
|
|
Gain (loss) on investment securities
|
|
Gain (loss) on mortgage loans held-for-sale
|
|
Other income
|
|
Total included in net income
|
|
Change in fair value due to credit risk
|
||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans held-for-sale
|
$
|
16,089
|
|
(1)
|
|
$
|
—
|
|
|
$
|
12,568
|
|
|
$
|
—
|
|
|
$
|
28,657
|
|
|
$
|
1,295
|
|
(3)
|
|
Mortgage loans held-for-investment in securitization trusts
|
41,220
|
|
(1)
|
|
—
|
|
|
—
|
|
|
41,125
|
|
|
82,345
|
|
|
—
|
|
(2)
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized borrowings in securitization trusts
|
(26,760
|
)
|
|
|
—
|
|
|
—
|
|
|
(24,285
|
)
|
|
(51,045
|
)
|
|
—
|
|
(2)
|
||||||
|
Total
|
$
|
30,549
|
|
|
|
$
|
—
|
|
|
$
|
12,568
|
|
|
$
|
16,840
|
|
|
$
|
59,957
|
|
|
$
|
1,295
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities
|
$
|
—
|
|
|
|
$
|
7,843
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,843
|
|
|
$
|
—
|
|
(2)
|
|
Mortgage loans held-for-sale
|
22,185
|
|
(1)
|
|
—
|
|
|
(13,831
|
)
|
|
—
|
|
|
8,354
|
|
|
6,677
|
|
(3)
|
||||||
|
Mortgage loans held-for-investment in securitization trusts
|
19,220
|
|
(1)
|
|
—
|
|
|
—
|
|
|
(22,910
|
)
|
|
(3,690
|
)
|
|
—
|
|
(2)
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized borrowings in securitization trusts
|
(10,937
|
)
|
|
|
—
|
|
|
—
|
|
|
37,114
|
|
|
26,177
|
|
|
—
|
|
(2)
|
||||||
|
Total
|
$
|
30,468
|
|
|
|
$
|
7,843
|
|
|
$
|
(13,831
|
)
|
|
$
|
14,204
|
|
|
$
|
38,684
|
|
|
$
|
6,677
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity securities
|
$
|
—
|
|
|
|
$
|
5,822
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,822
|
|
|
$
|
—
|
|
(2)
|
|
Mortgage loans held-for-sale
|
609
|
|
(1)
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
509
|
|
|
—
|
|
(3)
|
||||||
|
Mortgage loans held-for-investment in securitization trusts
|
—
|
|
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(2)
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized borrowings in securitization trusts
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(2)
|
||||||
|
Total
|
$
|
609
|
|
|
|
$
|
5,822
|
|
|
$
|
(100
|
)
|
|
$
|
—
|
|
|
$
|
6,331
|
|
|
$
|
—
|
|
|
|
(1)
|
Interest income on mortgage loans held-for-sale and held-for-investment in securitization trusts is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
|
|
(2)
|
The change in fair value on equity securities, mortgage loans held-for-investment in securitization trusts and collateralized borrowings in securitization trusts was due entirely to changes in market interest rates.
|
|
(3)
|
The change in fair value due to credit risk on mortgage loans held-for-sale was quantified by holding yield constant in the cash flow model in order to isolate the credit risk component.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
(in thousands)
|
Unpaid Principal Balance
|
|
Fair
Value
(1)
|
|
Unpaid Principal Balance
|
|
Fair
Value
(1)
|
||||||||
|
Mortgage loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
|
Total loans
|
$
|
534,101
|
|
|
$
|
535,712
|
|
|
$
|
680,840
|
|
|
$
|
544,581
|
|
|
Nonaccrual loans
|
$
|
26,405
|
|
|
$
|
20,574
|
|
|
$
|
80,486
|
|
|
$
|
62,185
|
|
|
Loans 90+ days past due
|
$
|
25,263
|
|
|
$
|
19,675
|
|
|
$
|
63,152
|
|
|
$
|
48,786
|
|
|
Mortgage loans held-for-investment in securitization trusts
|
|
|
|
|
|
|
|
||||||||
|
Total loans
|
$
|
1,699,748
|
|
|
$
|
1,744,746
|
|
|
$
|
812,538
|
|
|
$
|
792,390
|
|
|
Nonaccrual loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans 90+ days past due
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collateralized borrowings in securitization trusts
|
|
|
|
|
|
|
|
||||||||
|
Total borrowings
|
$
|
1,218,589
|
|
|
$
|
1,209,663
|
|
|
$
|
686,233
|
|
|
$
|
639,731
|
|
|
(1)
|
Excludes accrued interest receivable.
|
|
•
|
AFS securities, trading securities, mortgage loans held-for-sale, mortgage loans held-for-investment in securitization trusts, MSR, derivative assets and liabilities, and collateralized borrowings in securitization trusts are recurring fair value measurements; carrying value equals fair value. See discussion of valuation methods and assumptions within the
Fair Value Measurements
section of this footnote.
|
|
•
|
Cash and cash equivalents and restricted cash have a carrying value which approximates fair value because of the short maturities of these instruments. The Company categorizes the fair value measurement of these assets as Level 1.
|
|
•
|
As a condition to membership in the FHLB, the Company is required to purchase and hold a certain amount of FHLB stock, which is considered a non-marketable, long-term investment, and is carried at cost. Because this stock can only be redeemed or sold at its par value, and only to the FHLB, carrying value, or cost, approximates fair value. The Company categorizes the fair value measurement of these assets as Level 3.
|
|
•
|
Equity investments include cost method investments for which fair value is not estimated. Carrying value, or cost, approximates fair value. The Company categorizes the fair value measurement of these assets as Level 3.
|
|
•
|
The carrying value of repurchase agreements and FHLB advances that mature in less than one year generally approximates fair value due to the short maturities. The Company holds
$93.2 million
of repurchase agreements and
$2.5 billion
of FHLB advances that are considered long-term. The Company’s long-term repurchase agreements and FHLB advances have floating rates based on an index plus a spread and the credit spread is typically consistent with those demanded in the market. Accordingly, the interest rates on these borrowings are at market and thus carrying value approximates fair value. The Company categorizes the fair value measurement of these liabilities as Level 2.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
(in thousands)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
$
|
14,341,102
|
|
|
$
|
14,341,102
|
|
|
$
|
12,256,727
|
|
|
$
|
12,256,727
|
|
|
Trading securities
|
$
|
1,997,656
|
|
|
$
|
1,997,656
|
|
|
$
|
1,000,180
|
|
|
$
|
1,000,180
|
|
|
Mortgage loans held-for-sale
|
$
|
535,712
|
|
|
$
|
535,712
|
|
|
$
|
544,581
|
|
|
$
|
544,581
|
|
|
Mortgage loans held-for-investment in securitization trusts
|
$
|
1,744,746
|
|
|
$
|
1,744,746
|
|
|
$
|
792,390
|
|
|
$
|
792,390
|
|
|
Mortgage servicing rights
|
$
|
452,006
|
|
|
$
|
452,006
|
|
|
$
|
514,402
|
|
|
$
|
514,402
|
|
|
Cash and cash equivalents
|
$
|
1,005,792
|
|
|
$
|
1,005,792
|
|
|
$
|
1,025,487
|
|
|
$
|
1,025,487
|
|
|
Restricted cash
|
$
|
336,771
|
|
|
$
|
336,771
|
|
|
$
|
401,647
|
|
|
$
|
401,647
|
|
|
Derivative assets
|
$
|
380,791
|
|
|
$
|
380,791
|
|
|
$
|
549,859
|
|
|
$
|
549,859
|
|
|
Federal Home Loan Bank stock
|
$
|
100,010
|
|
|
$
|
100,010
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
Equity investments
|
$
|
3,000
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Repurchase agreements
|
$
|
12,932,463
|
|
|
$
|
12,932,463
|
|
|
$
|
12,250,450
|
|
|
$
|
12,250,450
|
|
|
Collateralized borrowings in securitization trusts
|
$
|
1,209,663
|
|
|
$
|
1,209,663
|
|
|
$
|
639,731
|
|
|
$
|
639,731
|
|
|
Federal Home Loan Bank advances
|
$
|
2,500,000
|
|
|
$
|
2,500,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
$
|
90,233
|
|
|
$
|
90,233
|
|
|
$
|
22,081
|
|
|
$
|
22,081
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Short-term
|
$
|
12,839,242
|
|
|
$
|
12,050,450
|
|
|
Long-term
|
93,221
|
|
|
200,000
|
|
||
|
Total
|
$
|
12,932,463
|
|
|
$
|
12,250,450
|
|
|
(dollars in thousands)
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
Collateral Type
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
|
Amount Outstanding
|
|
Weighted Average Borrowing Rate
|
||||||
|
U.S. Treasuries
|
|
$
|
1,996,250
|
|
|
0.23
|
%
|
|
$
|
997,500
|
|
|
0.03
|
%
|
|
Agency RMBS
|
|
8,458,572
|
|
|
0.42
|
%
|
|
9,109,510
|
|
|
0.46
|
%
|
||
|
Non-Agency RMBS
(1)
|
|
2,324,395
|
|
|
1.79
|
%
|
|
1,829,709
|
|
|
2.01
|
%
|
||
|
Agency derivatives
|
|
138,133
|
|
|
0.99
|
%
|
|
166,438
|
|
|
1.05
|
%
|
||
|
Mortgage loans held-for-sale
|
|
15,113
|
|
|
3.03
|
%
|
|
147,293
|
|
|
2.85
|
%
|
||
|
Total
|
|
$
|
12,932,463
|
|
|
0.64
|
%
|
|
$
|
12,250,450
|
|
|
0.69
|
%
|
|
(1)
|
Includes repurchase agreements collateralized by retained interests from the Company’s on-balance sheet securitizations, which are eliminated in consolidation in accordance with U.S. GAAP.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
|||||
|
Within 30 days
|
$
|
3,979,317
|
|
|
|
$
|
3,831,917
|
|
|
30 to 59 days
|
4,595,425
|
|
|
|
2,013,733
|
|
||
|
60 to 89 days
|
903,286
|
|
|
|
2,225,967
|
|
||
|
90 to 119 days
|
434,550
|
|
|
|
1,386,371
|
|
||
|
120 to 364 days
|
1,929,164
|
|
|
|
1,594,962
|
|
||
|
Open maturity
(1)
|
997,500
|
|
|
|
997,500
|
|
||
|
One year and over
|
93,221
|
|
(2)
|
|
200,000
|
|
||
|
Total
|
$
|
12,932,463
|
|
|
|
$
|
12,250,450
|
|
|
(1)
|
Includes repurchase agreements collateralized by U.S. Treasuries with an open maturity period (i.e., rolling 1-day maturity) renewable at the discretion of either party to the agreements.
|
|
(2)
|
One year and over includes repurchase agreements with a maturity date of
June 25, 2016
.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Available-for-sale securities, at fair value
|
$
|
11,874,783
|
|
|
$
|
12,295,302
|
|
|
Trading securities, at fair value
|
1,997,656
|
|
|
1,000,180
|
|
||
|
Mortgage loans held-for-sale
|
19,123
|
|
|
200,839
|
|
||
|
Net economic interests in consolidated securitization trusts
(1)
|
363,564
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
14,117
|
|
|
15,000
|
|
||
|
Restricted cash
|
112,435
|
|
|
201,194
|
|
||
|
Due from counterparties
|
32,495
|
|
|
21,579
|
|
||
|
Derivative assets, at fair value
|
185,067
|
|
|
216,365
|
|
||
|
Total
|
$
|
14,599,240
|
|
|
$
|
13,950,459
|
|
|
(1)
|
Includes the retained interests from the Company’s on-balance sheet securitizations, which are eliminated in consolidation in accordance with U.S. GAAP.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
Amount Outstanding
|
|
Net Counterparty Exposure
(1)
|
|
Percent of Equity
|
|
Weighted Average Days to Maturity
|
|
Amount Outstanding
|
|
Net Counterparty Exposure
(1)
|
|
Percent of Equity
|
|
Weighted Average Days to Maturity
|
||||||||||||
|
Royal Bank of Canada
|
$
|
1,373,549
|
|
|
$
|
401,194
|
|
|
10
|
%
|
|
83.8
|
|
|
$
|
980,464
|
|
|
$
|
264,746
|
|
|
7
|
%
|
|
88.2
|
|
|
Barclays Capital Inc.
|
1,346,085
|
|
|
365,879
|
|
|
9
|
%
|
|
50.5
|
|
|
1,453,396
|
|
|
302,744
|
|
|
8
|
%
|
|
74.6
|
|
||||
|
All other counterparties
(2) (3)
|
9,215,329
|
|
|
907,066
|
|
|
22
|
%
|
|
57.7
|
|
|
8,819,090
|
|
|
1,107,340
|
|
|
29
|
%
|
|
71.2
|
|
||||
|
Total
|
$
|
11,934,963
|
|
|
$
|
1,674,139
|
|
|
|
|
|
|
$
|
11,252,950
|
|
|
$
|
1,674,830
|
|
|
|
|
|
||||
|
(1)
|
Represents the net carrying value of the securities and mortgage loans held-for-sale sold under agreements to repurchase, including accrued interest plus any cash or assets on deposit to secure the repurchase obligation, less the amount of the repurchase liability, including accrued interest.
|
|
(2)
|
Excludes
$997.5 million
and
$997.5 million
of repurchase agreements collateralized by U.S. Treasuries with a rolling 1-day maturity as of
December 31, 2014
and
December 31, 2013
, respectively.
|
|
(3)
|
Represents amounts outstanding to
23
and
18
counterparties at
December 31, 2014
and
December 31, 2013
, respectively.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
≤ 1 year
|
$
|
33,738
|
|
|
$
|
—
|
|
|
> 1 and ≤ 3 years
|
651,238
|
|
|
—
|
|
||
|
> 3 and ≤ 5 years
|
815,024
|
|
|
—
|
|
||
|
> 5 and ≤ 10 years
|
—
|
|
|
—
|
|
||
|
> 10 years
|
1,000,000
|
|
|
—
|
|
||
|
Total
|
$
|
2,500,000
|
|
|
$
|
—
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Available-for-sale securities, at fair value
|
$
|
2,284,532
|
|
|
$
|
—
|
|
|
Mortgage loans held-for-sale, at fair value
|
397,656
|
|
|
—
|
|
||
|
Net economic interests in consolidated securitization trusts
(1)
|
80,732
|
|
|
|
|
||
|
Total
|
$
|
2,762,920
|
|
|
$
|
—
|
|
|
(1)
|
Includes the retained interests from the Company’s on-balance sheet securitizations, which are eliminated in consolidation in accordance with U.S. GAAP.
|
|
(in thousands)
|
||||
|
Year
|
|
Minimum Payment
|
||
|
2015
|
|
$
|
2,250
|
|
|
2016
|
|
1,902
|
|
|
|
2017
|
|
1,468
|
|
|
|
2018
|
|
1,187
|
|
|
|
2019
|
|
1,205
|
|
|
|
Thereafter
|
|
2,988
|
|
|
|
Total
|
|
$
|
11,000
|
|
|
|
Number of common shares
|
|
|
Common shares outstanding, December 31, 2011
|
140,596,708
|
|
|
Issuance of common stock
|
158,184,529
|
|
|
Issuance of restricted stock
(1)
|
32,021
|
|
|
Common shares outstanding, December 31, 2012
|
298,813,258
|
|
|
Issuance of common stock
|
67,511,609
|
|
|
Issuance of restricted stock
(1)
|
1,061,001
|
|
|
Repurchase of common stock
|
(2,450,700
|
)
|
|
Common shares outstanding, December 31, 2013
|
364,935,168
|
|
|
Issuance of common stock
|
57,218
|
|
|
Issuance of restricted stock
(1)
|
1,403,534
|
|
|
Common shares outstanding, December 31, 2014
|
366,395,920
|
|
|
(1)
|
Represents shares of
restricted stock granted under the Restated 2009 Equity Incentive Plan, of which
2,002,406
restricted shares remained subject to vesting requirements at
December 31, 2014
.
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash Dividend Per Share
|
||
|
December 16, 2014
|
|
December 30, 2014
|
|
January 20, 2015
|
|
$
|
0.26
|
|
|
September 16, 2014
|
|
September 30, 2014
|
|
October 21, 2014
|
|
$
|
0.26
|
|
|
June 17, 2014
|
|
July 2, 2014
|
|
July 22, 2014
|
|
$
|
0.26
|
|
|
March 17, 2014
|
|
March 31, 2014
|
|
April 21, 2014
|
|
$
|
0.26
|
|
|
December 17, 2013
|
|
December 27, 2013
|
|
December 31, 2013
|
|
$
|
0.26
|
|
|
September 11, 2013
|
|
September 26, 2013
|
|
October 23, 2013
|
|
$
|
0.28
|
|
|
June 18, 2013
|
|
June 28, 2013
|
|
July 23, 2013
|
|
$
|
0.31
|
|
|
March 18, 2013
|
|
April 2, 2013
|
|
April 24, 2013
|
|
$
|
0.32
|
|
|
December 17, 2012
|
|
December 31, 2012
|
|
January 18, 2013
|
|
$
|
0.55
|
|
|
September 12, 2012
|
|
September 24, 2012
|
|
October 22, 2012
|
|
$
|
0.36
|
|
|
June 12, 2012
|
|
June 22, 2012
|
|
July 20, 2012
|
|
$
|
0.40
|
|
|
March 14, 2012
|
|
March 26, 2012
|
|
April 20, 2012
|
|
$
|
0.40
|
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Available-for-sale securities, at fair value
|
|
|
|
||||
|
Unrealized gains
|
$
|
891,820
|
|
|
$
|
697,779
|
|
|
Unrealized losses
|
(36,031
|
)
|
|
(253,044
|
)
|
||
|
Accumulated other comprehensive income
|
$
|
855,789
|
|
|
$
|
444,735
|
|
|
(in thousands)
|
|
Affected Line Item in the Consolidated Statements of Comprehensive Income
|
|
Amount Reclassified out of Accumulated Other Comprehensive Income
|
||||||||||
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Other-than-temporary-impairments on AFS securities
|
|
Total other-than-temporary impairment losses
|
|
$
|
392
|
|
|
$
|
1,662
|
|
|
$
|
10,952
|
|
|
Realized losses (gains) on sales of AFS securities
|
|
(Loss) gain on investment securities
|
|
(52,931
|
)
|
|
44,780
|
|
|
(123,534
|
)
|
|||
|
Total
|
|
|
|
$
|
(52,539
|
)
|
|
$
|
46,442
|
|
|
$
|
(112,582
|
)
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Market Value
|
||||||
|
Outstanding at Beginning of Period
|
1,024,459
|
|
|
$
|
11.22
|
|
|
25,325
|
|
|
$
|
9.69
|
|
|
Granted
|
1,427,169
|
|
|
9.91
|
|
|
1,061,001
|
|
|
11.23
|
|
||
|
Vested
|
(443,093
|
)
|
|
(11.12
|
)
|
|
(61,867
|
)
|
|
(10.71
|
)
|
||
|
Forfeited
|
(6,129
|
)
|
|
(9.79
|
)
|
|
—
|
|
|
—
|
|
||
|
Outstanding at End of Period
|
2,002,406
|
|
|
$
|
10.32
|
|
|
1,024,459
|
|
|
$
|
11.22
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current tax provision (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
6,507
|
|
|
$
|
808
|
|
|
$
|
(4,586
|
)
|
|
State
|
16
|
|
|
5
|
|
|
3
|
|
|||
|
Total current tax provision (benefit)
|
6,523
|
|
|
813
|
|
|
(4,583
|
)
|
|||
|
Deferred tax (benefit) provision
|
(80,261
|
)
|
|
83,598
|
|
|
(37,636
|
)
|
|||
|
Total (benefit from) provision for income taxes
|
$
|
(73,738
|
)
|
|
$
|
84,411
|
|
|
$
|
(42,219
|
)
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
Computed income tax expense at federal rate
|
$
|
32,691
|
|
|
35
|
%
|
|
$
|
225,573
|
|
|
34
|
%
|
|
$
|
84,894
|
|
|
34
|
%
|
|
State taxes, net of federal benefit, if applicable
|
10
|
|
|
—
|
%
|
|
4
|
|
|
—
|
%
|
|
2
|
|
|
—
|
%
|
|||
|
Permanent differences in taxable income from GAAP net income
|
1,636
|
|
|
2
|
%
|
|
17,681
|
|
|
3
|
%
|
|
118
|
|
|
—
|
%
|
|||
|
Dividends paid deduction
|
(108,075
|
)
|
|
(116
|
)%
|
|
(158,847
|
)
|
|
(24
|
)%
|
|
(127,233
|
)
|
|
(51
|
)%
|
|||
|
(Benefit from) provision for income taxes/Effective Tax Rate
(1)
|
$
|
(73,738
|
)
|
|
(79
|
)%
|
|
$
|
84,411
|
|
|
13
|
%
|
|
$
|
(42,219
|
)
|
|
(17
|
)%
|
|
(1)
|
The (benefit from) provision for income taxes is recorded at the taxable subsidiary level.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
|||||
|
Income taxes (payable) receivable
|
|
|
|
|
||||
|
Federal income taxes (payable) receivable
|
$
|
(1,375
|
)
|
|
|
$
|
(757
|
)
|
|
State and local income taxes (payable) receivable
|
—
|
|
|
|
—
|
|
||
|
Income taxes (payable) receivable, net
|
(1,375
|
)
|
|
|
(757
|
)
|
||
|
Deferred tax assets (liabilities)
|
|
|
|
|
||||
|
Deferred tax asset
|
60,575
|
|
(1)
|
|
14,927
|
|
||
|
Deferred tax liability
|
(19,728
|
)
|
|
|
(54,341
|
)
|
||
|
Total net deferred tax assets (liabilities)
|
40,847
|
|
|
|
(39,414
|
)
|
||
|
Total tax assets and liabilities, net
|
$
|
39,472
|
|
|
|
$
|
(40,171
|
)
|
|
(1)
|
Net of valuation allowance of
$0.1 million
.
|
|
(in thousands)
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Derivative assets and liabilities
|
$
|
5,978
|
|
|
$
|
(45,740
|
)
|
|
Trading securities
|
(478
|
)
|
|
(1,380
|
)
|
||
|
Mortgage servicing rights
|
4,494
|
|
|
(846
|
)
|
||
|
Other assets
|
16
|
|
|
—
|
|
||
|
Other liabilities
|
859
|
|
|
—
|
|
||
|
Capitalized start-up and organizational costs
|
277
|
|
|
515
|
|
||
|
Alternative minimum tax credit
|
98
|
|
|
—
|
|
||
|
Net operating loss carryforward
|
9,448
|
|
|
7,986
|
|
||
|
Capital loss carryforward
|
20,155
|
|
|
51
|
|
||
|
Total net deferred tax assets (liabilities)
|
$
|
40,847
|
|
|
$
|
(39,414
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
(in thousands, except share data)
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income from continuing operations
|
$
|
167,139
|
|
|
$
|
575,040
|
|
|
$
|
287,416
|
|
|
Income (loss) from discontinued operations
|
—
|
|
|
3,999
|
|
|
4,490
|
|
|||
|
Net income
|
$
|
167,139
|
|
|
$
|
579,039
|
|
|
$
|
291,906
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
364,181,059
|
|
|
349,741,902
|
|
|
241,975,433
|
|
|||
|
Weighted average restricted stock shares
|
1,830,796
|
|
|
619,925
|
|
|
39,318
|
|
|||
|
Basic weighted average shares outstanding
|
366,011,855
|
|
|
350,361,827
|
|
|
242,014,751
|
|
|||
|
Dilutive weighted average warrants
|
—
|
|
|
630,560
|
|
|
417,405
|
|
|||
|
Diluted weighted average shares outstanding
|
366,011,855
|
|
|
350,992,387
|
|
|
242,432,156
|
|
|||
|
Basic Earnings (Loss) Per Share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.19
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|||
|
Net income
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.21
|
|
|
Diluted Earnings (Loss) Per Share:
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
0.46
|
|
|
$
|
1.64
|
|
|
$
|
1.18
|
|
|
Discontinued operations
|
—
|
|
|
0.01
|
|
|
0.02
|
|
|||
|
Net income
|
$
|
0.46
|
|
|
$
|
1.65
|
|
|
$
|
1.20
|
|
|
|
2014 Quarter Ended
|
||||||||||||||
|
(in thousands, except share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total interest income
|
$
|
138,535
|
|
|
$
|
140,149
|
|
|
$
|
142,303
|
|
|
$
|
156,220
|
|
|
Total interest expense
|
26,078
|
|
|
24,950
|
|
|
24,718
|
|
|
31,704
|
|
||||
|
Net interest income
|
112,457
|
|
|
115,199
|
|
|
117,585
|
|
|
124,516
|
|
||||
|
Other-than-temporary impairment losses
|
(212
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
||||
|
Total other (loss) income
|
(143,422
|
)
|
|
(65,432
|
)
|
|
111,697
|
|
|
(143,210
|
)
|
||||
|
Total expenses
|
31,870
|
|
|
33,370
|
|
|
40,550
|
|
|
29,807
|
|
||||
|
Benefit from income taxes
|
(33,902
|
)
|
|
(23,260
|
)
|
|
(4,858
|
)
|
|
(11,718
|
)
|
||||
|
Net (loss) income from continuing operations
|
(29,145
|
)
|
|
39,657
|
|
|
193,590
|
|
|
(36,963
|
)
|
||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net (loss) income
|
$
|
(29,145
|
)
|
|
$
|
39,657
|
|
|
$
|
193,590
|
|
|
$
|
(36,963
|
)
|
|
Basic (loss) earnings per weighted average share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
0.11
|
|
|
$
|
0.53
|
|
|
$
|
(0.10
|
)
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net (loss) income
|
$
|
(0.08
|
)
|
|
$
|
0.11
|
|
|
$
|
0.53
|
|
|
$
|
(0.10
|
)
|
|
Diluted (loss) earnings per weighted average share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.08
|
)
|
|
$
|
0.11
|
|
|
$
|
0.53
|
|
|
$
|
(0.10
|
)
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net (loss) income
|
$
|
(0.08
|
)
|
|
$
|
0.11
|
|
|
$
|
0.53
|
|
|
$
|
(0.10
|
)
|
|
|
2013 Quarter Ended
|
||||||||||||||
|
(in thousands, except share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total interest income
|
$
|
134,835
|
|
|
$
|
145,325
|
|
|
$
|
137,974
|
|
|
$
|
137,457
|
|
|
Total interest expense
|
23,836
|
|
|
24,722
|
|
|
24,927
|
|
|
26,922
|
|
||||
|
Net interest income
|
110,999
|
|
|
120,603
|
|
|
113,047
|
|
|
110,535
|
|
||||
|
Other-than-temporary impairment losses
|
(236
|
)
|
|
(1,426
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total other income (loss)
|
49,890
|
|
|
339,640
|
|
|
(258,742
|
)
|
|
162,021
|
|
||||
|
Total expenses
|
13,350
|
|
|
22,077
|
|
|
24,178
|
|
|
27,275
|
|
||||
|
Provision for income taxes
|
4,964
|
|
|
49,119
|
|
|
23,726
|
|
|
6,602
|
|
||||
|
Net income (loss) from continuing operations
|
142,339
|
|
|
387,621
|
|
|
(193,599
|
)
|
|
238,679
|
|
||||
|
Income from discontinued operations
|
1,377
|
|
|
1,016
|
|
|
871
|
|
|
735
|
|
||||
|
Net income (loss)
|
$
|
143,716
|
|
|
$
|
388,637
|
|
|
$
|
(192,728
|
)
|
|
$
|
239,414
|
|
|
Basic earnings (loss) per weighted average share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
(0.53
|
)
|
|
$
|
0.66
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss)
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
(0.53
|
)
|
|
$
|
0.66
|
|
|
Diluted earnings (loss) per weighted average share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
(0.53
|
)
|
|
$
|
0.66
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss)
|
$
|
0.47
|
|
|
$
|
1.06
|
|
|
$
|
(0.53
|
)
|
|
$
|
0.66
|
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Audit fees
(a)
|
$
|
1,160,644
|
|
|
$
|
792,750
|
|
|
Audit-related fees
(b)
|
272,975
|
|
|
82,200
|
|
||
|
Tax fees
(c)
|
115,648
|
|
|
169,948
|
|
||
|
Total principal accountant fees
|
$
|
1,549,267
|
|
|
$
|
1,044,898
|
|
|
(a)
|
Audit fees pertain to
the audit of our annual Consolidated Financial Statements, including review of the interim financial statements contained in our Quarterly Reports on Form 10-Q, comfort letters to underwriters in connection with our registration statements and common stock offerings, attest services, consents to the incorporation of the EY audit report in publicly filed documents and assistance with and review of documents filed with the SEC
.
|
|
(b)
|
Audit-related fees pertain to assurance and related services that are traditionally performed by the principal accountant, including accounting consultations and audits in connection with proposed or consummated acquisitions, internal control reviews and consultation concerning financial accounting and reporting standard.
|
|
(c)
|
Tax fees pertain to services performed for tax compliance, including REIT compliance, tax planning and tax advice, including preparation of tax returns and claims for refund and tax-payment planning services. Tax planning and advice also includes assistance with tax audits and appeals, and tax advice related to specific transactions.
|
|
Exhibit Number
|
|
Exhibit Index
|
|
1.1
|
|
Equity Distribution Agreement among Two Harbors Investment Corp., JMP Securities LLC and Keefe, Bruyette & Woods, Inc. dated May 25, 2012 (incorporated by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on May 25, 2012).
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of June 11, 2009, by and among Capitol Acquisition Corp., Two Harbors Investment Corp., Two Harbors Merger Corp. and Pine River Capital Management L.P. (incorporated by reference to Annex A filed with Pre Effective Amendment No. 4 to the Registrant’s Registration Statement on Form S-4 (File No. 333-160199) filed with the Securities and Exchange Commission, or SEC, on October 8, 2009, or Amendment No. 4).
|
|
2.2
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated as of August 17, 2009, by and among Capitol Acquisition Corp., Two Harbors Investment Corp., Two Harbors Merger Corp. and Pine River Capital Management L.P. (incorporated by reference to Annex A-2 filed with Amendment No. 4).
|
|
2.3
|
|
Amendment No. 2 to Agreement and Plan of Merger, dated as of September 20, 2009, by and among Capitol Acquisition Corp., Two Harbors Investment Corp., Two Harbors Merger Corp. and Pine River Capital Management L.P. (incorporated by reference to Annex A-3 filed with Amendment No. 4).
|
|
3.1
|
|
Articles of Amendment and Restatement of Two Harbors Investment Corp. (incorporated by reference to Exhibit 99.1 to Annex B filed with Amendment No. 4).
|
|
3.2
|
|
Articles of Amendment to the Articles of Amendment and Restatement of Two Harbors Investment Corp. (incorporated by reference to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on December 19, 2012).
|
|
3.3
|
|
Amended and Restated Bylaws of Two Harbors Investment Corp. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on December 19, 2013).
|
|
4.1
|
|
Specimen Common Stock Certificate of Two Harbors Investment Corp. (incorporated by reference to Exhibit 4.2 to Amendment No. 4).
|
|
10.1
|
|
Management Agreement (incorporated by reference to Exhibit 10.1 to the Registrant's Form 10-K for the year ended December 31, 2009, filed with the SEC on March 4, 2010).
|
|
10.2
|
|
Sub-Management Agreement (incorporated by reference to Exhibit 10.3 to the Registrant's Form 10-K for the year ended December 31, 2009, filed with the SEC on March 4, 2010).
|
|
10.3
|
|
Shared Facilities and Services Agreement (incorporated by reference to Exhibit 10.4 to the Registrant's Form 10-K for the year ended December 31, 2009, filed with the SEC on March 4, 2010).
|
|
10.4*
|
|
Restated 2009 Equity Incentive Plan (incorporated by reference to Appendix A to the Registrant's Definitive Proxy Statement filed with the SEC on March 8, 2013).
|
|
10.5*
|
|
Form of Restricted Stock Agreement under the Restated 2009 Equity Incentive Plan (incorporated by reference to Exhibit 99.2 to the Registrant's Form S-8 filed with the SEC on May 28, 2013).
|
|
10.6*
|
|
Form of Phantom Share Award (incorporated by reference to Exhibit 10.10.2 to Amendment No. 4).
|
|
10.7
|
|
Letter Agreement, dated as of October 28, 2009, by and between Two Harbors Investment Corp. and Integrated Holding Group LP (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 30, 2009 (“Merger Closing 8-K”)).
|
|
10.8
|
|
Letter Agreement, dated as of October 27, 2009, by and among Two Harbors Investment Corp., Federated Kaufmann Fund, Federated Kaufmann Fund II and Federated Kaufmann Growth Fund (incorporated by reference to Exhibit 10.3 to the Merger Closing 8-K).
|
|
10.9
|
|
Letter Agreement, dated as of October 28, 2009, by and between Two Harbors Investment Corp. and Whitebox Special Opportunities Fund, LP Series A (incorporated by reference to Exhibit 10.4 to the Merger Closing 8-K).
|
|
10.10
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on November 19, 2009).
|
|
10.11
|
|
Amendment to Management Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on December 19, 2012).
|
|
10.12
|
|
Second Amendment to Management Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on November 7, 2014).
|
|
Exhibit Number
|
|
Exhibit Index
|
|
21.1
|
|
Subsidiaries of registrant. (filed herewith)
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm of Ernst & Young LLP. (filed herewith)
|
|
24.1
|
|
Powers of Attorney (included on signature page).
|
|
31.1
|
|
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (filed herewith)
|
|
31.2
|
|
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (filed herewith)
|
|
32.1
|
|
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith)
|
|
32.2
|
|
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith)
|
|
101
|
|
Financial statements from the Annual Report on Form 10-K of Two Harbors Investment Corp. for the year ended December 31, 2014, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statement of Cash Flows, and (v) the Notes to the Consolidated Financial Statements. (filed herewith)
|
|
*
|
Management or compensatory agreement
|
|
|
|
|
TWO HARBORS INVESTMENT CORP.
|
|
Dated:
|
February 27, 2015
|
By:
|
/s/ Thomas Siering
|
|
|
|
|
Thomas Siering
Chief Executive Officer, President and
Director (principal executive officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Thomas Siering
|
|
Chief Executive Officer, President and Director
(principal executive officer)
|
|
February 27, 2015
|
|
Thomas Siering
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brad Farrell
|
|
Chief Financial Officer and Treasurer
(principal accounting and financial officer)
|
|
February 27, 2015
|
|
Brad Farrell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Brian C. Taylor
|
|
Chairman of the Board of Directors
|
|
February 27, 2015
|
|
Brian C. Taylor
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mark D. Ein
|
|
Non-Executive Vice Chairman of the
Board of Directors
|
|
February 27, 2015
|
|
Mark D. Ein
|
|
|
|
|
|
|
|
|
|
|
|
/s/ E. Spencer Abraham
|
|
Director
|
|
February 27, 2015
|
|
E. Spencer Abraham
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James J. Bender
|
|
Director
|
|
February 27, 2015
|
|
James J. Bender
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephen G. Kasnet
|
|
Director
|
|
February 27, 2015
|
|
Stephen G. Kasnet
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jacques R. Rolfo
|
|
Director
|
|
February 27, 2015
|
|
Jacques R. Rolfo
|
|
|
|
|
|
|
|
|
|
|
|
/s/ W. Reid Sanders
|
|
Director
|
|
February 27, 2015
|
|
W. Reid Sanders
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Hope B. Woodhouse
|
|
Director
|
|
February 27, 2015
|
|
Hope B. Woodhouse
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|