These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
36-4415727
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. employer
identification no.)
|
|
|
|
|
590 Madison Avenue, 37th Floor
New York, New York
|
10022
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revisited financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
||
|
|
|
|
PART I—FINANCIAL INFORMATION
|
Page
|
|
|
|
|
|
|
|
PART II—OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
11,605
|
|
|
$
|
18,017
|
|
|
Accounts receivable, less allowance for doubtful accounts of $943 and $692 as of September 30, 2019 and December 31, 2018, respectively
|
12,317
|
|
|
12,646
|
|
||
|
Income tax receivable
|
930
|
|
|
389
|
|
||
|
Deposits
|
141
|
|
|
167
|
|
||
|
Prepaid expenses and other
|
1,965
|
|
|
1,947
|
|
||
|
Total current assets
|
26,958
|
|
|
33,166
|
|
||
|
Deposits and other
|
669
|
|
|
685
|
|
||
|
Deferred tax assets
|
1,347
|
|
|
1,645
|
|
||
|
Restricted cash
|
1,308
|
|
|
1,444
|
|
||
|
Investment in WeekenGO
|
2,635
|
|
|
2,694
|
|
||
|
Operating lease right-of-use assets
|
17,523
|
|
|
—
|
|
||
|
Property and equipment, net
|
3,142
|
|
|
3,790
|
|
||
|
Total assets
|
$
|
53,582
|
|
|
$
|
43,424
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
13,007
|
|
|
$
|
17,129
|
|
|
Accrued expenses and other
|
6,866
|
|
|
7,853
|
|
||
|
Deferred revenue
|
1,119
|
|
|
1,339
|
|
||
|
Operating lease liabilities
|
7,028
|
|
|
—
|
|
||
|
Income tax payable
|
446
|
|
|
489
|
|
||
|
Total current liabilities
|
28,466
|
|
|
26,810
|
|
||
|
Long-term tax liabilities
|
343
|
|
|
418
|
|
||
|
Long-term operating lease liabilities
|
12,291
|
|
|
—
|
|
||
|
Long-term deferred rent and other
|
84
|
|
|
2,137
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value (20,000 shares authorized; 11,679 and 11,962 shares issued and outstanding as of September 30, 2019 and December 31, 2018)
|
117
|
|
|
120
|
|
||
|
Additional paid in capital
|
—
|
|
|
—
|
|
||
|
Retained earnings
|
16,731
|
|
|
18,153
|
|
||
|
Accumulated other comprehensive loss
|
(4,450
|
)
|
|
(4,214
|
)
|
||
|
Total stockholders’ equity
|
12,398
|
|
|
14,059
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
53,582
|
|
|
$
|
43,424
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenues
|
$
|
25,505
|
|
|
$
|
25,301
|
|
|
$
|
84,514
|
|
|
$
|
84,260
|
|
|
Cost of revenues
|
2,980
|
|
|
2,987
|
|
|
8,683
|
|
|
9,388
|
|
||||
|
Gross profit
|
22,525
|
|
|
22,314
|
|
|
75,831
|
|
|
74,872
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
14,233
|
|
|
13,375
|
|
|
45,196
|
|
|
44,545
|
|
||||
|
Product development
|
1,478
|
|
|
2,297
|
|
|
4,980
|
|
|
7,194
|
|
||||
|
General and administrative
|
5,600
|
|
|
5,928
|
|
|
17,046
|
|
|
17,684
|
|
||||
|
Total operating expenses
|
21,311
|
|
|
21,600
|
|
|
67,222
|
|
|
69,423
|
|
||||
|
Income from operations
|
1,214
|
|
|
714
|
|
|
8,609
|
|
|
5,449
|
|
||||
|
Other income (expense), net
|
(138
|
)
|
|
(91
|
)
|
|
(380
|
)
|
|
100
|
|
||||
|
Income before income taxes
|
1,076
|
|
|
623
|
|
|
8,229
|
|
|
5,549
|
|
||||
|
Income tax expense
|
770
|
|
|
505
|
|
|
3,475
|
|
|
2,452
|
|
||||
|
Net income
|
$
|
306
|
|
|
$
|
118
|
|
|
$
|
4,754
|
|
|
$
|
3,097
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share—basic
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.40
|
|
|
$
|
0.25
|
|
|
Net income per share—diluted
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.39
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used in computing basic net income per share
|
11,767
|
|
|
12,314
|
|
|
11,894
|
|
|
12,412
|
|
||||
|
Shares used in computing diluted net income per share
|
11,956
|
|
|
12,663
|
|
|
12,152
|
|
|
12,630
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income
|
$
|
306
|
|
|
$
|
118
|
|
|
$
|
4,754
|
|
|
$
|
3,097
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(221
|
)
|
|
138
|
|
|
(236
|
)
|
|
(380
|
)
|
||||
|
Total comprehensive income
|
$
|
85
|
|
|
$
|
256
|
|
|
$
|
4,518
|
|
|
$
|
2,717
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
4,754
|
|
|
$
|
3,097
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
999
|
|
|
1,390
|
|
||
|
Stock-based compensation
|
876
|
|
|
763
|
|
||
|
Deferred income tax
|
431
|
|
|
(96
|
)
|
||
|
Gain from sale of property and equipment
|
—
|
|
|
(143
|
)
|
||
|
Loss on equity investment in WeekenGO
|
611
|
|
|
85
|
|
||
|
Net foreign currency effect
|
59
|
|
|
(77
|
)
|
||
|
Other
|
132
|
|
|
77
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(127
|
)
|
|
(1,086
|
)
|
||
|
Income tax receivable
|
(541
|
)
|
|
(350
|
)
|
||
|
Prepaid expenses and other
|
(3
|
)
|
|
420
|
|
||
|
Accounts payable
|
(3,971
|
)
|
|
(3,600
|
)
|
||
|
Accrued expenses and other
|
(442
|
)
|
|
(248
|
)
|
||
|
Income tax payable
|
(36
|
)
|
|
(65
|
)
|
||
|
Other liabilities
|
(816
|
)
|
|
(131
|
)
|
||
|
Net cash provided by operating activities
|
1,926
|
|
|
36
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
150
|
|
||
|
Investment in WeekenGO
|
(673
|
)
|
|
(3,083
|
)
|
||
|
Purchases of property and equipment
|
(350
|
)
|
|
(666
|
)
|
||
|
Net cash used in investing activities
|
(1,023
|
)
|
|
(3,599
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Repurchase of common stock
|
(8,768
|
)
|
|
(2,873
|
)
|
||
|
Proceeds from exercise of stock options, net of taxes paid for net share settlement of equity awards
|
1,712
|
|
|
—
|
|
||
|
Net cash used in financing activities
|
(7,056
|
)
|
|
(2,873
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(395
|
)
|
|
(333
|
)
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
(6,548
|
)
|
|
(6,769
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
19,461
|
|
|
24,001
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
12,913
|
|
|
$
|
17,232
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for income taxes, net
|
$
|
3,776
|
|
|
$
|
2,963
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
||||
|
Operating leases
|
$
|
7,578
|
|
|
$
|
—
|
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
||||
|
Operating cash flows
|
$
|
4,084
|
|
|
$
|
—
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders’ Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|||||||||||||||||||
|
Balances, January 1, 2019
|
11,962
|
|
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
18,153
|
|
|
$
|
(4,214
|
)
|
|
$
|
14,059
|
|
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|||||
|
Repurchase and retirement of common stock
|
(100
|
)
|
|
(1
|
)
|
|
(137
|
)
|
|
(1,452
|
)
|
|
—
|
|
|
(1,590
|
)
|
|||||
|
Taxes paid for net share settlement of equity awards
|
3
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
(89
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
3,120
|
|
|
—
|
|
|
3,120
|
|
|||||
|
Balances, March 31, 2019
|
11,865
|
|
|
119
|
|
|
—
|
|
|
19,821
|
|
|
(4,303
|
)
|
|
15,637
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
|||||
|
Repurchase and retirement of common stock
|
(250
|
)
|
|
(2
|
)
|
|
(2,055
|
)
|
|
(2,812
|
)
|
|
—
|
|
|
(4,869
|
)
|
|||||
|
Exercise of stock options and taxes paid for net share settlement of equity awards
|
250
|
|
|
2
|
|
|
1,736
|
|
|
—
|
|
|
—
|
|
|
1,738
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,328
|
|
|
—
|
|
|
1,328
|
|
|||||
|
Balances, June 30, 2019
|
11,865
|
|
|
119
|
|
|
—
|
|
|
18,337
|
|
|
(4,229
|
)
|
|
14,227
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
394
|
|
|||||
|
Repurchase and retirement of common stock
|
(186
|
)
|
|
(2
|
)
|
|
(394
|
)
|
|
(1,912
|
)
|
|
—
|
|
|
(2,308
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(221
|
)
|
|
(221
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|
—
|
|
|
306
|
|
|||||
|
Balances, September 30, 2019
|
11,679
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
16,731
|
|
|
$
|
(4,450
|
)
|
|
$
|
12,398
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Total
Stockholders’ Equity |
|||||||||||||
|
|
Shares
|
|
Amount
|
|||||||||||||||||||
|
Balances, January 1, 2018
|
12,462
|
|
|
$
|
125
|
|
|
|
|
$
|
16,550
|
|
|
$
|
(3,597
|
)
|
|
$
|
13,078
|
|
||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(183
|
)
|
|
(183
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,502
|
|
|
—
|
|
|
2,502
|
|
|||||
|
Cumulative effect adjustment from the adoption of ASC 606
|
—
|
|
|
—
|
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|
1,314
|
|
|||||
|
Balances, March 31, 2018
|
12,462
|
|
|
125
|
|
|
173
|
|
|
20,366
|
|
|
(3,780
|
)
|
|
16,884
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(335
|
)
|
|
(335
|
)
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
477
|
|
|
—
|
|
|
477
|
|
|||||
|
Balances, June 30, 2018
|
12,462
|
|
|
125
|
|
|
522
|
|
|
20,843
|
|
|
(4,115
|
)
|
|
17,375
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|||||
|
Repurchase and retirement of common stock
|
(218
|
)
|
|
(3
|
)
|
|
(765
|
)
|
|
(2,107
|
)
|
|
—
|
|
|
(2,875
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
138
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
|
Balances, September 30, 2018
|
12,244
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
18,854
|
|
|
$
|
(3,977
|
)
|
|
$
|
14,999
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Cash and cash equivalents
|
$
|
11,605
|
|
|
$
|
18,017
|
|
|
Restricted cash
|
1,308
|
|
|
1,444
|
|
||
|
Total cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows
|
$
|
12,913
|
|
|
$
|
19,461
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
306
|
|
|
$
|
118
|
|
|
$
|
4,754
|
|
|
$
|
3,097
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares—basic
|
11,767
|
|
|
12,314
|
|
|
11,894
|
|
|
12,412
|
|
||||
|
Effect of dilutive securities: stock options
|
189
|
|
|
349
|
|
|
258
|
|
|
218
|
|
||||
|
Weighted average common shares—diluted
|
11,956
|
|
|
12,663
|
|
|
12,152
|
|
|
12,630
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share—basic
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.40
|
|
|
$
|
0.25
|
|
|
Net income per share—diluted
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.39
|
|
|
$
|
0.25
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Beginning balance
|
$
|
(4,229
|
)
|
|
$
|
(4,115
|
)
|
|
$
|
(4,214
|
)
|
|
$
|
(3,597
|
)
|
|
Other comprehensive income (loss) due to foreign currency translation, net of tax
|
(221
|
)
|
|
138
|
|
|
(236
|
)
|
|
(380
|
)
|
||||
|
Ending balance
|
$
|
(4,450
|
)
|
|
$
|
(3,977
|
)
|
|
$
|
(4,450
|
)
|
|
$
|
(3,977
|
)
|
|
Three Months Ended September 30, 2019
|
Asia Pacific
|
|
Europe
|
|
North
America
|
Consolidated
|
||||||||
|
Revenues from unaffiliated customers
|
$
|
1,630
|
|
|
$
|
9,432
|
|
|
$
|
14,443
|
|
$
|
25,505
|
|
|
Intersegment revenues (expenses)
|
43
|
|
|
(938
|
)
|
|
895
|
|
—
|
|
||||
|
Total net revenues
|
1,673
|
|
|
8,494
|
|
|
15,338
|
|
25,505
|
|
||||
|
Operating profit (loss)
|
$
|
(2,051
|
)
|
|
$
|
815
|
|
|
$
|
2,450
|
|
$
|
1,214
|
|
|
Three Months Ended September 30, 2018
|
Asia Pacific
|
|
Europe
|
|
North
America
|
|
Consolidated
|
||||||||
|
Revenues from unaffiliated customers
|
$
|
1,977
|
|
|
$
|
8,396
|
|
|
$
|
14,928
|
|
|
$
|
25,301
|
|
|
Intersegment revenues (expenses)
|
10
|
|
|
(18
|
)
|
|
8
|
|
|
—
|
|
||||
|
Total net revenues
|
1,987
|
|
|
8,378
|
|
|
14,936
|
|
|
25,301
|
|
||||
|
Operating profit (loss)
|
$
|
(1,600
|
)
|
|
$
|
940
|
|
|
$
|
1,374
|
|
|
$
|
714
|
|
|
Nine Months Ended September 30, 2019
|
Asia Pacific
|
|
Europe
|
|
North
America |
Consolidated
|
||||||||
|
Revenues from unaffiliated customers
|
$
|
4,822
|
|
|
$
|
29,619
|
|
|
$
|
50,073
|
|
$
|
84,514
|
|
|
Intersegment revenues (expenses)
|
96
|
|
|
(1,870
|
)
|
|
1,774
|
|
—
|
|||||
|
Total net revenues
|
4,918
|
|
|
27,749
|
|
|
51,847
|
|
84,514
|
|
||||
|
Operating profit (loss)
|
$
|
(5,469
|
)
|
|
$
|
3,536
|
|
|
$
|
10,542
|
|
$
|
8,609
|
|
|
Nine Months Ended September 30, 2018
|
Asia Pacific
|
|
Europe
|
|
North
America |
|
Consolidated
|
||||||||
|
Revenues from unaffiliated customers
|
$
|
6,092
|
|
|
$
|
27,255
|
|
|
$
|
50,913
|
|
|
$
|
84,260
|
|
|
Intersegment revenues (expenses)
|
(19
|
)
|
|
(97
|
)
|
|
116
|
|
|
—
|
|
||||
|
Total net revenues
|
6,073
|
|
|
27,158
|
|
|
51,029
|
|
|
84,260
|
|
||||
|
Operating profit (loss)
|
$
|
(4,812
|
)
|
|
$
|
3,347
|
|
|
$
|
6,914
|
|
|
$
|
5,449
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Asia Pacific
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
1,619
|
|
|
$
|
1,851
|
|
|
$
|
4,751
|
|
|
$
|
5,682
|
|
|
Local
|
54
|
|
|
136
|
|
|
167
|
|
|
391
|
|
||||
|
Total Asia Pacific revenues
|
$
|
1,673
|
|
|
$
|
1,987
|
|
|
$
|
4,918
|
|
|
$
|
6,073
|
|
|
Europe
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
7,727
|
|
|
$
|
7,387
|
|
|
$
|
24,804
|
|
|
$
|
23,849
|
|
|
Local
|
767
|
|
|
991
|
|
|
2,945
|
|
|
3,309
|
|
||||
|
Total Europe revenues
|
$
|
8,494
|
|
|
$
|
8,378
|
|
|
$
|
27,749
|
|
|
$
|
27,158
|
|
|
North America
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
12,898
|
|
|
$
|
12,224
|
|
|
$
|
44,467
|
|
|
$
|
42,856
|
|
|
Local
|
2,440
|
|
|
2,712
|
|
|
7,380
|
|
|
8,173
|
|
||||
|
Total North America revenues
|
$
|
15,338
|
|
|
$
|
14,936
|
|
|
$
|
51,847
|
|
|
$
|
51,029
|
|
|
Consolidated
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
22,244
|
|
|
$
|
21,462
|
|
|
$
|
74,022
|
|
|
$
|
72,387
|
|
|
Local
|
3,261
|
|
|
3,839
|
|
|
10,492
|
|
|
11,873
|
|
||||
|
Total revenues
|
$
|
25,505
|
|
|
$
|
25,301
|
|
|
$
|
84,514
|
|
|
$
|
84,260
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
13,817
|
|
|
$
|
13,472
|
|
|
$
|
47,041
|
|
|
$
|
46,564
|
|
|
United Kingdom
|
4,335
|
|
|
4,921
|
|
|
14,930
|
|
|
15,940
|
|
||||
|
Germany
|
2,830
|
|
|
2,832
|
|
|
9,262
|
|
|
9,123
|
|
||||
|
Rest of the world
|
4,523
|
|
|
4,076
|
|
|
13,281
|
|
|
12,633
|
|
||||
|
Total revenues
|
$
|
25,505
|
|
|
$
|
25,301
|
|
|
$
|
84,514
|
|
|
$
|
84,260
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
United States
|
$
|
2,514
|
|
|
$
|
3,035
|
|
|
Rest of the world
|
628
|
|
|
755
|
|
||
|
Total long lived assets
|
$
|
3,142
|
|
|
$
|
3,790
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
September 30, 2019
|
|
September 30, 2019
|
||||
|
Operating lease cost
|
|
$
|
995
|
|
|
$
|
3,337
|
|
|
Short-term lease cost
|
|
45
|
|
|
771
|
|
||
|
Variable lease cost
|
|
329
|
|
|
925
|
|
||
|
Sublease income
|
|
(84
|
)
|
|
(252
|
)
|
||
|
Total lease cost
|
|
$
|
1,285
|
|
|
$
|
4,781
|
|
|
|
|
|
September 30, 2019
|
||
|
Assets:
|
|
|
|||
|
|
Operating lease right-of-use assets
|
|
$
|
17,523
|
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|||
|
|
Operating lease liabilities
|
|
$
|
7,028
|
|
|
|
Long-term operating lease liabilities
|
|
12,291
|
|
|
|
|
Total operating lease liabilities
|
|
$
|
19,319
|
|
|
|
|
|
|
||
|
Weighted average remaining lease term (years)
|
|
3.42
|
|
||
|
Weighted average discount rate
|
|
4.4
|
%
|
||
|
|
|
|
|
||
|
Years ending December 31,
|
|
||
|
2019 (excluding the nine months ended September 30, 2019)
|
$
|
1,902
|
|
|
2020
|
6,875
|
|
|
|
2021
|
5,279
|
|
|
|
2022
|
3,794
|
|
|
|
2023
|
1,924
|
|
|
|
Thereafter
|
1,037
|
|
|
|
Total lease payments
|
20,811
|
|
|
|
Less interest
|
(1,492
|
)
|
|
|
Present value of operating lease liabilities
|
$
|
19,319
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
|
Revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of revenues
|
11.7
|
|
|
11.8
|
|
|
10.3
|
|
|
11.1
|
|
|
Gross profit
|
88.3
|
|
|
88.2
|
|
|
89.7
|
|
|
88.9
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||
|
Sales and marketing
|
55.8
|
|
|
52.9
|
|
|
53.5
|
|
|
52.9
|
|
|
Product development
|
5.8
|
|
|
9.1
|
|
|
5.9
|
|
|
8.5
|
|
|
General and administrative
|
22.0
|
|
|
23.4
|
|
|
20.2
|
|
|
21.0
|
|
|
Total operating expenses
|
83.6
|
|
|
85.4
|
|
|
79.6
|
|
|
82.4
|
|
|
Income from operations
|
4.7
|
|
|
2.8
|
|
|
10.1
|
|
|
6.5
|
|
|
Other income (loss), net
|
(0.5
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
Income before income taxes
|
4.2
|
|
|
2.5
|
|
|
9.7
|
|
|
6.6
|
|
|
Income tax expense
|
3.0
|
|
|
2.0
|
|
|
4.1
|
|
|
2.9
|
|
|
Net income
|
1.2
|
%
|
|
0.5
|
%
|
|
5.6
|
%
|
|
3.7
|
%
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Asia Pacific
|
|
|
|
||||
|
Total members (1)
|
3,648,000
|
|
|
3,638,000
|
|
||
|
Average cost per acquisition of a new member
|
$
|
3.87
|
|
|
$
|
2.09
|
|
|
Revenue per member (2)
|
$
|
1.81
|
|
|
$
|
2.24
|
|
|
Revenue per employee (3)
|
$
|
84,000
|
|
|
$
|
95,000
|
|
|
Mobile application downloads
|
818,000
|
|
|
765,000
|
|
||
|
Social media followers
|
608,000
|
|
|
594,000
|
|
||
|
Europe
|
|
|
|
||||
|
Total members (1)
|
9,121,000
|
|
|
8,758,000
|
|
||
|
Average cost per acquisition of a new member
|
$
|
2.19
|
|
|
$
|
2.15
|
|
|
Revenue per member (2)
|
$
|
4.22
|
|
|
$
|
4.25
|
|
|
Revenue per employee (3)
|
$
|
249,000
|
|
|
$
|
225,000
|
|
|
Mobile application downloads
|
2,033,000
|
|
|
1,825,000
|
|
||
|
Social media followers
|
889,000
|
|
|
883,000
|
|
||
|
North America
|
|
|
|
||||
|
Total members (1)
|
17,630,000
|
|
|
17,491,000
|
|
||
|
Average cost per acquisition of a new member
|
$
|
2.20
|
|
|
$
|
1.37
|
|
|
Revenue per member (2)
|
$
|
3.96
|
|
|
$
|
3.92
|
|
|
Revenue per employee (3)
|
$
|
368,000
|
|
|
$
|
318,000
|
|
|
Mobile application downloads
|
3,636,000
|
|
|
3,385,000
|
|
||
|
Social media followers
|
3,232,000
|
|
|
3,123,000
|
|
||
|
Consolidated
|
|
|
|
||||
|
Total members (1)
|
30,273,000
|
|
|
29,758,000
|
|
||
|
Average cost per acquisition of a new member
|
$
|
2.33
|
|
|
$
|
1.74
|
|
|
Revenue per member (2)
|
$
|
3.79
|
|
|
$
|
3.82
|
|
|
Revenue per employee (3)
|
$
|
272,000
|
|
|
$
|
241,000
|
|
|
Mobile application downloads
|
6,487,000
|
|
|
5,975,000
|
|
||
|
Social media followers
|
4,729,000
|
|
|
4,600,000
|
|
||
|
(1)
|
Members represent individuals who are signed up to receive one or more of our free email publications that present our travel, entertainment and local deals.
|
|
(2)
|
Annualized revenue divided by number of members at the beginning of the year.
|
|
(3)
|
Annualized revenue divided by number of employees at the end of the quarter.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Asia Pacific
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
1,619
|
|
|
$
|
1,851
|
|
|
$
|
4,751
|
|
|
$
|
5,682
|
|
|
Local
|
54
|
|
|
136
|
|
|
167
|
|
|
391
|
|
||||
|
Total Asia Pacific revenues
|
$
|
1,673
|
|
|
$
|
1,987
|
|
|
$
|
4,918
|
|
|
$
|
6,073
|
|
|
Europe
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
7,727
|
|
|
$
|
7,387
|
|
|
$
|
24,804
|
|
|
$
|
23,849
|
|
|
Local
|
767
|
|
|
991
|
|
|
2,945
|
|
|
3,309
|
|
||||
|
Total Europe revenues
|
$
|
8,494
|
|
|
$
|
8,378
|
|
|
$
|
27,749
|
|
|
$
|
27,158
|
|
|
North America
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
12,898
|
|
|
$
|
12,224
|
|
|
$
|
44,467
|
|
|
$
|
42,856
|
|
|
Local
|
2,440
|
|
|
2,712
|
|
|
7,380
|
|
|
8,173
|
|
||||
|
Total North America revenues
|
$
|
15,338
|
|
|
$
|
14,936
|
|
|
$
|
51,847
|
|
|
$
|
51,029
|
|
|
Consolidated
|
|
|
|
|
|
|
|
||||||||
|
Travel
|
$
|
22,244
|
|
|
$
|
21,462
|
|
|
$
|
74,022
|
|
|
$
|
72,387
|
|
|
Local
|
3,261
|
|
|
3,839
|
|
|
10,492
|
|
|
11,873
|
|
||||
|
Total revenues
|
$
|
25,505
|
|
|
$
|
25,301
|
|
|
$
|
84,514
|
|
|
$
|
84,260
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
Revenue
|
$
|
1,673
|
|
|
$
|
1,987
|
|
|
$
|
4,918
|
|
|
$
|
6,073
|
|
|
Operating loss
|
$
|
(2,051
|
)
|
|
$
|
(1,600
|
)
|
|
$
|
(5,469
|
)
|
|
$
|
(4,812
|
)
|
|
Operating loss as a % of revenue
|
(122.6
|
)%
|
|
(80.5
|
)%
|
|
(111.2
|
)%
|
|
(79.2
|
)%
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
Revenue
|
$
|
8,494
|
|
|
$
|
8,378
|
|
|
$
|
27,749
|
|
|
$
|
27,158
|
|
|
Operating profit
|
$
|
815
|
|
|
$
|
940
|
|
|
$
|
3,536
|
|
|
$
|
3,347
|
|
|
Operating profit as a % of revenue
|
9.6
|
%
|
|
11.2
|
%
|
|
12.7
|
%
|
|
12.3
|
%
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands)
|
|
|
|
|
||||||||||
|
Revenue
|
$
|
15,338
|
|
|
$
|
14,936
|
|
|
$
|
51,847
|
|
|
$
|
51,029
|
|
|
Operating profit
|
$
|
2,450
|
|
|
$
|
1,374
|
|
|
$
|
10,542
|
|
|
$
|
6,914
|
|
|
Operating profit as a % of revenue
|
16.0
|
%
|
|
9.2
|
%
|
|
20.3
|
%
|
|
13.5
|
%
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
1,926
|
|
|
$
|
36
|
|
|
Net cash used in investing activities
|
(1,023
|
)
|
|
(3,599
|
)
|
||
|
Net cash used in financing activities
|
(7,056
|
)
|
|
(2,873
|
)
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(395
|
)
|
|
(333
|
)
|
||
|
Net decrease in cash, cash equivalents and restricted cash
|
$
|
(6,548
|
)
|
|
$
|
(6,769
|
)
|
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
Total Number of
Shares Repurchased |
|
Average Price
Paid per Share |
|
Total Number of
Shares Repurchased as Part of Publicly Announced Programs |
|
Maximum Shares
that May Yet be Repurchased Under the Programs |
|||||
|
July 1, 2019–July 31, 2019
|
72,673
|
|
|
$
|
12.73
|
|
|
72,673
|
|
|
677,327
|
|
|
August 1, 2019–August 31, 2019
|
56,955
|
|
|
$
|
12.15
|
|
|
56,955
|
|
|
620,372
|
|
|
September 1, 2019–September 30, 2019
|
56,741
|
|
|
$
|
12.18
|
|
|
56,741
|
|
|
563,631
|
|
|
|
186,369
|
|
|
|
|
186,369
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
Exhibit
Number
|
Description
|
|
|
|
|
|
|
—
|
Certificate of Incorporation of Travelzoo (Incorporated by reference to our Pre-Effective Amendment No. 6 to our Registration Statement on Form S-4 (File No. 333-55026), filed February 14, 2002)
|
|
|
|
|
|
|
—
|
Certificate of Amendment of Certificate Incorporation of Travelzoo (File No. 000-50171), filed May 10, 2017)
|
|
|
|
|
|
|
—
|
Travelzoo's Certificate of Incorporation to Authorize a Reduction of the Authorized Number of Shares of Our Common Stock from 40,000,000 to 20,000,000 Shares
|
|
|
|
|
|
|
—
|
By-laws of Travelzoo (Incorporated by reference to our Pre-Effective Amendment No. 6 to our Registration Statement on Form S-4 (File No. 333-55026), filed February 14, 2002).
|
|
|
|
|
|
|
—
|
Form of Director and Officer Indemnification Agreement (Incorporated by reference to Exhibit 10.1 on Form 10-Q (File No. 000-50171), filed November 9, 2007)
|
|
|
|
|
|
|
—
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
—
|
Certification of Chief Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
—
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
—
|
Certification of Chief Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101.INS†
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH†
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL†
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF†
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB†
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE†
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
TRAVELZOO
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
By:
|
/s/ LISA SU
|
|
|
|
Lisa Su
|
|
|
|
On behalf of the Registrant and as Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|