These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
52-1990078
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1020 Hull Street
Baltimore, Maryland 21230
|
|
(410) 454-6428
|
|
(Address of principal executive offices) (Zip Code)
|
|
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
PART I.
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II.
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 6.
|
||
|
|
September 30,
2018 |
|
December 31,
2017 |
|
September 30,
2017 |
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
168,682
|
|
|
$
|
312,483
|
|
|
$
|
258,002
|
|
|
Accounts receivable, net
|
867,074
|
|
|
609,670
|
|
|
733,292
|
|
|||
|
Inventories
|
1,173,115
|
|
|
1,158,548
|
|
|
1,180,653
|
|
|||
|
Prepaid expenses and other current assets
|
378,159
|
|
|
256,978
|
|
|
284,895
|
|
|||
|
Total current assets
|
2,587,030
|
|
|
2,337,679
|
|
|
2,456,842
|
|
|||
|
Property and equipment, net
|
821,078
|
|
|
885,774
|
|
|
868,250
|
|
|||
|
Goodwill
|
551,208
|
|
|
555,674
|
|
|
559,318
|
|
|||
|
Intangible assets, net
|
43,792
|
|
|
46,995
|
|
|
48,646
|
|
|||
|
Deferred income taxes
|
86,436
|
|
|
82,801
|
|
|
97,147
|
|
|||
|
Other long term assets
|
137,625
|
|
|
97,444
|
|
|
100,162
|
|
|||
|
Total assets
|
$
|
4,227,169
|
|
|
$
|
4,006,367
|
|
|
$
|
4,130,365
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||||||
|
Current liabilities
|
|
|
|
|
|
||||||
|
Revolving credit facility, current
|
$
|
75,000
|
|
|
$
|
125,000
|
|
|
$
|
270,000
|
|
|
Accounts payable
|
499,467
|
|
|
561,108
|
|
|
482,897
|
|
|||
|
Accrued expenses
|
303,399
|
|
|
296,841
|
|
|
266,074
|
|
|||
|
Customer refund liability
|
303,457
|
|
|
—
|
|
|
—
|
|
|||
|
Current maturities of long term debt
|
25,000
|
|
|
27,000
|
|
|
27,000
|
|
|||
|
Other current liabilities
|
93,416
|
|
|
50,426
|
|
|
54,455
|
|
|||
|
Total current liabilities
|
1,299,739
|
|
|
1,060,375
|
|
|
1,100,426
|
|
|||
|
Long term debt, net of current maturities
|
703,455
|
|
|
765,046
|
|
|
771,382
|
|
|||
|
Other long term liabilities
|
218,054
|
|
|
162,304
|
|
|
157,861
|
|
|||
|
Total liabilities
|
2,221,248
|
|
|
1,987,725
|
|
|
2,029,669
|
|
|||
|
Commitments and contingencies (See Note 5)
|
|
|
|
|
|
||||||
|
Stockholders’ equity
|
|
|
|
|
|
||||||
|
Class A Common Stock, $0.0003 1/3 par value; 400,000,000 shares authorized as of September 30, 2018, December 31, 2017 and September 30, 2017; 187,611,121 shares issued and outstanding as of September 30, 2018, 185,257,423 shares issued and outstanding as of December 31, 2017, and 185,128,757 shares issued and outstanding as of September 30, 2017.
|
62
|
|
|
61
|
|
|
61
|
|
|||
|
Class B Convertible Common Stock, $0.0003 1/3 par value; 34,450,000 shares authorized, issued and outstanding as of September 30, 2018, December 31, 2017 and September 30, 2017.
|
11
|
|
|
11
|
|
|
11
|
|
|||
|
Class C Common Stock, $0.0003 1/3 par value; 400,000,000 shares authorized as of September 30, 2018, December 31, 2017 and September 30, 2017; 226,263,389 shares issued and outstanding as of September 30, 2018, 222,375,079 shares issued and outstanding as of December 31, 2017, and 222,050,824 shares issued and outstanding as of September 30, 2017.
|
75
|
|
|
74
|
|
|
74
|
|
|||
|
Additional paid-in capital
|
915,449
|
|
|
872,266
|
|
|
864,920
|
|
|||
|
Retained earnings
|
1,134,684
|
|
|
1,184,441
|
|
|
1,272,556
|
|
|||
|
Accumulated other comprehensive loss
|
(44,360
|
)
|
|
(38,211
|
)
|
|
(36,926
|
)
|
|||
|
Total stockholders’ equity
|
2,005,921
|
|
|
2,018,642
|
|
|
2,100,696
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
4,227,169
|
|
|
$
|
4,006,367
|
|
|
$
|
4,130,365
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenues
|
$
|
1,442,976
|
|
|
$
|
1,408,991
|
|
|
$
|
3,803,205
|
|
|
$
|
3,620,028
|
|
|
Cost of goods sold
|
777,769
|
|
|
760,265
|
|
|
2,087,961
|
|
|
1,962,172
|
|
||||
|
Gross profit
|
665,207
|
|
|
648,726
|
|
|
1,715,244
|
|
|
1,657,856
|
|
||||
|
Selling, general and administrative expenses
|
527,640
|
|
|
501,548
|
|
|
1,594,893
|
|
|
1,504,828
|
|
||||
|
Restructuring and impairment charges
|
18,601
|
|
|
84,998
|
|
|
134,920
|
|
|
88,097
|
|
||||
|
Income (loss) from operations
|
118,966
|
|
|
62,180
|
|
|
(14,569
|
)
|
|
64,931
|
|
||||
|
Interest expense, net
|
(9,151
|
)
|
|
(9,575
|
)
|
|
(26,266
|
)
|
|
(25,237
|
)
|
||||
|
Other expense, net
|
(4,294
|
)
|
|
(1,069
|
)
|
|
(9,475
|
)
|
|
(1,383
|
)
|
||||
|
Income (loss) before income taxes
|
105,521
|
|
|
51,536
|
|
|
(50,310
|
)
|
|
38,311
|
|
||||
|
Income tax expense (benefit)
|
30,874
|
|
|
(2,706
|
)
|
|
691
|
|
|
(1,349
|
)
|
||||
|
Income from equity method investment
|
619
|
|
|
—
|
|
|
481
|
|
|
—
|
|
||||
|
Net income (loss)
|
$
|
75,266
|
|
|
$
|
54,242
|
|
|
$
|
(50,520
|
)
|
|
$
|
39,660
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share of Class A, B and C common stock
|
$
|
0.17
|
|
|
$
|
0.12
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.09
|
|
|
Diluted net income (loss) per share of Class A, B and C common stock
|
$
|
0.17
|
|
|
$
|
0.12
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding Class A, B and C common stock
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
447,070
|
|
|
441,275
|
|
|
444,931
|
|
|
440,360
|
|
||||
|
Diluted
|
451,035
|
|
|
448,439
|
|
|
444,931
|
|
|
448,261
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income (loss)
|
$
|
75,266
|
|
|
$
|
54,242
|
|
|
$
|
(50,520
|
)
|
|
$
|
39,660
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(1,042
|
)
|
|
13,782
|
|
|
(16,861
|
)
|
|
28,966
|
|
||||
|
Unrealized gain (loss) on cash flow hedge, net of tax benefit (expense) of $731 and $1,759 for the three months ended September 30, 2018 and 2017, respectively, and ($5,362) and $6,270 for the nine months ended September 30, 2018 and 2017, respectively.
|
(1,658
|
)
|
|
(6,215
|
)
|
|
15,677
|
|
|
(18,006
|
)
|
||||
|
Gain (loss) on intra-entity foreign currency transactions
|
(3,171
|
)
|
|
2,539
|
|
|
(4,965
|
)
|
|
4,257
|
|
||||
|
Total other comprehensive income (loss)
|
(5,871
|
)
|
|
10,106
|
|
|
(6,149
|
)
|
|
15,217
|
|
||||
|
Comprehensive income (loss)
|
$
|
69,395
|
|
|
$
|
64,348
|
|
|
$
|
(56,669
|
)
|
|
$
|
54,877
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(50,520
|
)
|
|
$
|
39,660
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
|
|
|
|
||||
|
Depreciation and amortization
|
135,029
|
|
|
128,488
|
|
||
|
Unrealized foreign currency exchange rate (gains) losses
|
9,350
|
|
|
(30,429
|
)
|
||
|
Loss on disposal of property and equipment
|
3,378
|
|
|
1,518
|
|
||
|
Impairment charges
|
9,930
|
|
|
55,116
|
|
||
|
Amortization of bond premium
|
190
|
|
|
190
|
|
||
|
Stock-based compensation
|
32,445
|
|
|
34,409
|
|
||
|
Excess tax benefit (deficiency) from stock-based compensation arrangements
|
(3
|
)
|
|
356
|
|
||
|
Deferred income taxes
|
(9,965
|
)
|
|
42,705
|
|
||
|
Changes in reserves and allowances
|
(239,073
|
)
|
|
43,793
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(23,846
|
)
|
|
(138,267
|
)
|
||
|
Inventories
|
(30,390
|
)
|
|
(243,696
|
)
|
||
|
Prepaid expenses and other assets
|
(97,519
|
)
|
|
(23,195
|
)
|
||
|
Other non-current assets
|
(1,596
|
)
|
|
(12,554
|
)
|
||
|
Accounts payable
|
(37,353
|
)
|
|
86,481
|
|
||
|
Accrued expenses and other liabilities
|
113,297
|
|
|
75,526
|
|
||
|
Customer refund liability
|
304,685
|
|
|
—
|
|
||
|
Income taxes payable and receivable
|
778
|
|
|
(86,274
|
)
|
||
|
Net cash provided by (used in) operating activities
|
118,817
|
|
|
(26,173
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchases of property and equipment
|
(121,439
|
)
|
|
(225,924
|
)
|
||
|
Sale of property and equipment
|
11,285
|
|
|
—
|
|
||
|
Purchases of other assets
|
(4,861
|
)
|
|
(1,648
|
)
|
||
|
Purchase of equity method investment
|
(39,208
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(154,223
|
)
|
|
(227,572
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from long term debt and revolving credit facility
|
465,000
|
|
|
665,000
|
|
||
|
Payments on long term debt and revolving credit facility
|
(580,000
|
)
|
|
(415,250
|
)
|
||
|
Employee taxes paid for shares withheld for income taxes
|
(2,743
|
)
|
|
(2,586
|
)
|
||
|
Proceeds from exercise of stock options and other stock issuances
|
10,739
|
|
|
9,717
|
|
||
|
Payments of debt financing costs
|
(11
|
)
|
|
—
|
|
||
|
Other financing fees
|
306
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(106,709
|
)
|
|
256,881
|
|
||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
520
|
|
|
7,416
|
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(141,595
|
)
|
|
10,552
|
|
||
|
Cash, cash equivalents and restricted cash
|
|
|
|
||||
|
Beginning of period
|
318,135
|
|
|
252,725
|
|
||
|
End of period
|
$
|
176,540
|
|
|
$
|
263,277
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities
|
|
|
|
||||
|
Change in accrual for property and equipment
|
(26,566
|
)
|
|
(31,886
|
)
|
||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
||||||
|
Cash and cash equivalents
|
$
|
168,682
|
|
|
$
|
312,483
|
|
|
$
|
258,002
|
|
|
Restricted cash
|
7,858
|
|
|
5,652
|
|
|
5,275
|
|
|||
|
Total Cash, cash equivalents and restricted cash
|
$
|
176,540
|
|
|
$
|
318,135
|
|
|
$
|
263,277
|
|
|
|
September 30, 2018
(As Presented)
|
|
ASC 606 Adjustments
|
|
September 30, 2018
(As Adjusted)
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
168,682
|
|
|
$
|
—
|
|
|
$
|
168,682
|
|
|
Accounts receivable, net
|
867,074
|
|
|
(224,936
|
)
|
|
642,138
|
|
|||
|
Inventories
|
1,173,115
|
|
|
5,045
|
|
|
1,178,160
|
|
|||
|
Prepaid expenses and other current assets
|
378,159
|
|
|
(84,150
|
)
|
|
294,009
|
|
|||
|
Total current assets
|
2,587,030
|
|
|
(304,041
|
)
|
|
2,282,989
|
|
|||
|
Non-current assets
|
1,640,139
|
|
|
2,499
|
|
|
1,642,638
|
|
|||
|
Total assets
|
$
|
4,227,169
|
|
|
$
|
(301,542
|
)
|
|
$
|
3,925,627
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||||||
|
Current liabilities
|
|
|
|
|
|
||||||
|
Revolving credit facility, current
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
Accounts payable
|
499,467
|
|
|
—
|
|
|
499,467
|
|
|||
|
Accrued expenses
|
303,399
|
|
|
—
|
|
|
303,399
|
|
|||
|
Customer refund liability
|
303,457
|
|
|
(303,457
|
)
|
|
—
|
|
|||
|
Current maturities of long term debt
|
25,000
|
|
|
—
|
|
|
25,000
|
|
|||
|
Other current liabilities
|
93,416
|
|
|
8,108
|
|
|
101,524
|
|
|||
|
Total current liabilities
|
1,299,739
|
|
|
(295,349
|
)
|
|
1,004,390
|
|
|||
|
Non-current liabilities
|
921,509
|
|
|
—
|
|
|
921,509
|
|
|||
|
Total liabilities
|
2,221,248
|
|
|
(295,349
|
)
|
|
1,925,899
|
|
|||
|
Stockholders’ equity
|
2,005,921
|
|
|
(6,193
|
)
|
|
1,999,728
|
|
|||
|
Total liabilities and stockholders’ equity
|
$
|
4,227,169
|
|
|
$
|
(301,542
|
)
|
|
$
|
3,925,627
|
|
|
|
Three Months Ended
September 30, 2018
(As Presented)
|
|
ASC 606 Adjustments
|
|
Three Months Ended September 30, 2018
(As Adjusted)
|
|
Nine Months Ended September 30, 2018
(As Presented)
|
|
ASC 606 Adjustments
|
|
Nine Months Ended September 30, 2018
(As Adjusted)
|
||||||||||||
|
Net revenues
|
$
|
1,442,976
|
|
|
$
|
(4,468
|
)
|
|
$
|
1,438,508
|
|
|
$
|
3,803,205
|
|
|
$
|
(6,093
|
)
|
|
$
|
3,797,112
|
|
|
Cost of goods sold
|
777,769
|
|
|
(2,963
|
)
|
|
774,806
|
|
|
2,087,961
|
|
|
(5,794
|
)
|
|
2,082,167
|
|
||||||
|
Gross profit
|
665,207
|
|
|
(1,505
|
)
|
|
663,702
|
|
|
1,715,244
|
|
|
(299
|
)
|
|
1,714,945
|
|
||||||
|
Selling, general and administrative expenses
|
527,640
|
|
|
1,188
|
|
|
528,828
|
|
|
1,594,893
|
|
|
3,494
|
|
|
1,598,387
|
|
||||||
|
Restructuring and impairment charges
|
18,601
|
|
|
—
|
|
|
18,601
|
|
|
134,920
|
|
|
—
|
|
|
134,920
|
|
||||||
|
Income (loss) from operations
|
118,966
|
|
|
(2,693
|
)
|
|
116,273
|
|
|
(14,569
|
)
|
|
(3,793
|
)
|
|
(18,362
|
)
|
||||||
|
Interest expense, net
|
(9,151
|
)
|
|
—
|
|
|
(9,151
|
)
|
|
(26,266
|
)
|
|
—
|
|
|
(26,266
|
)
|
||||||
|
Other expense, net
|
(4,294
|
)
|
|
—
|
|
|
(4,294
|
)
|
|
(9,475
|
)
|
|
—
|
|
|
(9,475
|
)
|
||||||
|
Income (loss) before income taxes
|
105,521
|
|
|
(2,693
|
)
|
|
102,828
|
|
|
(50,310
|
)
|
|
(3,793
|
)
|
|
(54,103
|
)
|
||||||
|
Income tax benefit
|
30,874
|
|
|
(788
|
)
|
|
30,086
|
|
|
691
|
|
|
(1,110
|
)
|
|
(419
|
)
|
||||||
|
Income from equity method investment
|
619
|
|
|
—
|
|
|
619
|
|
|
481
|
|
|
—
|
|
|
481
|
|
||||||
|
Net income (loss)
|
$
|
75,266
|
|
|
$
|
(1,905
|
)
|
|
$
|
73,361
|
|
|
$
|
(50,520
|
)
|
|
$
|
(2,683
|
)
|
|
$
|
(53,203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Basic net income (loss) per share of Class A, B and C common stock
|
$
|
0.17
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.11
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.12
|
)
|
|
Diluted net income (loss) per share of Class A, B and C common stock
|
$
|
0.17
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.11
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.12
|
)
|
|
|
Nine Months Ended September 30, 2018
(As Presented)
|
|
ASC 606 Adjustments
|
|
Nine Months Ended September 30, 2018
(As Adjusted)
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(50,520
|
)
|
|
$
|
(2,683
|
)
|
|
$
|
(53,203
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
135,029
|
|
|
—
|
|
|
135,029
|
|
|||
|
Unrealized foreign currency exchange rate (gains) losses
|
9,350
|
|
|
—
|
|
|
9,350
|
|
|||
|
Loss on disposal of property and equipment
|
3,378
|
|
|
—
|
|
|
3,378
|
|
|||
|
Impairment charges
|
9,930
|
|
|
—
|
|
|
9,930
|
|
|||
|
Amortization of bond premium
|
190
|
|
|
—
|
|
|
190
|
|
|||
|
Stock-based compensation
|
32,445
|
|
|
—
|
|
|
32,445
|
|
|||
|
Excess tax benefit (deficiency) from stock-based compensation arrangements
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Deferred income taxes
|
(9,965
|
)
|
|
1,110
|
|
|
(8,855
|
)
|
|||
|
Changes in reserves and allowances
|
(239,073
|
)
|
|
219,781
|
|
|
(19,292
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(23,846
|
)
|
|
(3,207
|
)
|
|
(27,053
|
)
|
|||
|
Inventories
|
(30,390
|
)
|
|
2,299
|
|
|
(28,091
|
)
|
|||
|
Prepaid expenses and other assets
|
(97,519
|
)
|
|
84,497
|
|
|
(13,022
|
)
|
|||
|
Other non-current assets
|
(1,596
|
)
|
|
—
|
|
|
(1,596
|
)
|
|||
|
Accounts payable
|
(37,353
|
)
|
|
—
|
|
|
(37,353
|
)
|
|||
|
Accrued expenses and other liabilities
|
113,297
|
|
|
2,888
|
|
|
116,185
|
|
|||
|
Customer refund liability
|
304,685
|
|
|
(304,685
|
)
|
|
—
|
|
|||
|
Income taxes payable and receivable
|
778
|
|
|
—
|
|
|
778
|
|
|||
|
Net cash provided by operating activities
|
118,817
|
|
|
—
|
|
|
118,817
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Net cash used in investing activities
|
(154,223
|
)
|
|
—
|
|
|
(154,223
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Net cash used in financing activities
|
(106,709
|
)
|
|
—
|
|
|
(106,709
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
520
|
|
|
—
|
|
|
520
|
|
|||
|
Net decrease in cash, cash equivalents and restricted cash
|
(141,595
|
)
|
|
—
|
|
|
(141,595
|
)
|
|||
|
Cash, cash equivalents and restricted cash
|
|
|
|
|
|
||||||
|
Beginning of period
|
318,135
|
|
|
—
|
|
|
318,135
|
|
|||
|
End of period
|
$
|
176,540
|
|
|
$
|
—
|
|
|
$
|
176,540
|
|
|
•
|
Up to
$165.0 million
in cash charges, consisting of up to:
$75.0 million
in facility and lease terminations,
$80.0 million
in contract termination and other restructuring charges and
$10.0 million
in employee related costs; and,
|
|
•
|
Up to
$55.0 million
in non-cash charges comprised of approximately
$20.0 million
of inventory related charges and approximately
$35.0 million
of intangibles and other asset related impairments.
|
|
|
Restructuring and Impairment Charges Incurred
|
|
Estimated Restructuring and Impairment Charges to be Incurred
|
||||||||||||
|
(In thousands)
|
Three Months Ended
September 30, 2018
|
|
Nine Months Ended
September 30, 2018
|
|
Three Months Ending December 31, 2018 (1)
|
|
Year Ending December 31, 2018 (1)
|
||||||||
|
Costs recorded in cost of goods sold:
|
|
|
|
|
|
|
|
||||||||
|
Inventory write-offs
|
$
|
5,687
|
|
|
$
|
19,101
|
|
|
$
|
899
|
|
|
$
|
20,000
|
|
|
Total costs recorded in cost of goods sold
|
5,687
|
|
|
19,101
|
|
|
899
|
|
|
20,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Costs recorded in restructuring and impairment charges:
|
|
|
|
|
|
|
|
||||||||
|
Property and equipment impairment
|
271
|
|
|
12,235
|
|
|
17,465
|
|
|
29,700
|
|
||||
|
Employee related costs
|
8,110
|
|
|
8,110
|
|
|
1,890
|
|
|
10,000
|
|
||||
|
Other restructuring related costs
|
6,516
|
|
|
26,238
|
|
|
6,262
|
|
|
32,500
|
|
||||
|
Contract exit costs
|
3,704
|
|
|
88,337
|
|
|
39,463
|
|
|
127,800
|
|
||||
|
Total costs recorded in restructuring and impairment charges
|
18,601
|
|
|
134,920
|
|
|
65,080
|
|
|
200,000
|
|
||||
|
Total restructuring, impairment and restructuring related costs
|
$
|
24,288
|
|
|
$
|
154,021
|
|
|
$
|
65,979
|
|
|
$
|
220,000
|
|
|
|
Employee Related Costs
|
|
Contract Exit Costs
|
|
Other Restructuring Related Costs
|
||||||
|
Balance at January 1, 2018
|
$
|
4,555
|
|
|
$
|
2,848
|
|
|
$
|
3,000
|
|
|
Additions charged to expense
|
6,797
|
|
|
84,968
|
|
|
13,068
|
|
|||
|
Cash payments charged against reserve
|
(906
|
)
|
|
(13,315
|
)
|
|
(10,633
|
)
|
|||
|
Changes in reserve estimate
|
(369
|
)
|
|
463
|
|
|
(722
|
)
|
|||
|
Balance at September 30, 2018
|
$
|
10,077
|
|
|
$
|
74,964
|
|
|
$
|
4,713
|
|
|
Level 1:
|
Observable inputs such as quoted prices in active markets;
|
|
|
|
|
Level 2:
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
|
|
Level 3:
|
Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
||||||||||||||||||||||||||||||
|
(In thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||
|
Derivative foreign currency contracts (see Note 8)
|
|
$
|
—
|
|
|
$
|
11,592
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,818
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(7,754
|
)
|
|
$
|
—
|
|
|
Interest rate swap contracts (see Note 8)
|
|
—
|
|
|
2,577
|
|
|
—
|
|
|
—
|
|
|
1,088
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|||||||||
|
TOLI policies held by the Rabbi Trust
|
|
—
|
|
|
6,026
|
|
|
—
|
|
|
—
|
|
|
5,756
|
|
|
—
|
|
|
—
|
|
|
5,539
|
|
|
—
|
|
|||||||||
|
Deferred Compensation Plan obligations
|
|
—
|
|
|
(8,339
|
)
|
|
—
|
|
|
—
|
|
|
(7,971
|
)
|
|
—
|
|
|
—
|
|
|
(9,301
|
)
|
|
—
|
|
|||||||||
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
2018
|
|
2017
|
||||||||
|
Unrealized foreign currency exchange rate gains (losses)
|
$
|
(3,801
|
)
|
|
$
|
1,035
|
|
$
|
9,350
|
|
|
$
|
30,429
|
|
|
Realized foreign currency exchange rate gains
|
6,185
|
|
|
3,221
|
|
7,222
|
|
|
865
|
|
||||
|
Unrealized derivative gains (losses)
|
779
|
|
|
388
|
|
470
|
|
|
(838
|
)
|
||||
|
Realized derivative gains (losses)
|
1,836
|
|
|
(4,182
|
)
|
(6,798
|
)
|
|
(26,972
|
)
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands, except per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
75,266
|
|
|
$
|
54,242
|
|
|
$
|
(50,520
|
)
|
|
$
|
39,660
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding Class A, B and C
|
447,070
|
|
|
441,275
|
|
|
444,931
|
|
|
440,360
|
|
||||
|
Effect of dilutive securities Class A, B, and C
|
3,965
|
|
|
7,164
|
|
|
—
|
|
|
7,901
|
|
||||
|
Weighted average common shares and dilutive securities outstanding Class A, B, and C
|
451,035
|
|
|
448,439
|
|
|
444,931
|
|
|
448,261
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share of Class A, B and C common stock
|
$
|
0.17
|
|
|
$
|
0.12
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.09
|
|
|
Diluted net income (loss) per share of Class A, B and C common stock
|
$
|
0.17
|
|
|
$
|
0.12
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.09
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenues
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
1,059,535
|
|
|
$
|
1,077,088
|
|
|
$
|
2,770,463
|
|
|
$
|
2,778,165
|
|
|
EMEA
|
147,594
|
|
|
127,932
|
|
|
410,427
|
|
|
334,683
|
|
||||
|
Asia-Pacific
|
149,388
|
|
|
130,320
|
|
|
390,647
|
|
|
309,712
|
|
||||
|
Latin America
|
54,299
|
|
|
46,887
|
|
|
141,570
|
|
|
123,342
|
|
||||
|
Connected Fitness
|
32,160
|
|
|
26,764
|
|
|
90,098
|
|
|
74,126
|
|
||||
|
Total net revenues
|
$
|
1,442,976
|
|
|
$
|
1,408,991
|
|
|
$
|
3,803,205
|
|
|
$
|
3,620,028
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
77,465
|
|
|
$
|
65,827
|
|
|
$
|
(59,221
|
)
|
|
$
|
64,124
|
|
|
EMEA
|
15,548
|
|
|
16,977
|
|
|
1,766
|
|
|
13,990
|
|
||||
|
Asia-Pacific
|
33,851
|
|
|
34,173
|
|
|
73,749
|
|
|
69,050
|
|
||||
|
Latin America
|
(9,806
|
)
|
|
(10,223
|
)
|
|
(37,467
|
)
|
|
(26,175
|
)
|
||||
|
Connected Fitness
|
1,908
|
|
|
(44,574
|
)
|
|
6,604
|
|
|
(56,058
|
)
|
||||
|
Total operating income (loss)
|
118,966
|
|
|
62,180
|
|
|
(14,569
|
)
|
|
64,931
|
|
||||
|
Interest expense, net
|
(9,151
|
)
|
|
(9,575
|
)
|
|
(26,266
|
)
|
|
(25,237
|
)
|
||||
|
Other expense, net
|
(4,294
|
)
|
|
(1,069
|
)
|
|
(9,475
|
)
|
|
(1,383
|
)
|
||||
|
Income (loss) before income taxes
|
$
|
105,521
|
|
|
$
|
51,536
|
|
|
$
|
(50,310
|
)
|
|
$
|
38,311
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018 (1)
|
|
2017 (1)
|
|
2018 (1)
|
|
2017 (1)
|
||||||||
|
Costs recorded in restructuring and impairment charges:
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
16,220
|
|
|
$
|
30,965
|
|
|
$
|
112,686
|
|
|
$
|
33,563
|
|
|
EMEA
|
403
|
|
|
184
|
|
|
8,993
|
|
|
184
|
|
||||
|
Asia-Pacific
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
|
Latin America
|
1,780
|
|
|
6,039
|
|
|
13,043
|
|
|
6,540
|
|
||||
|
Connected Fitness
|
178
|
|
|
47,810
|
|
|
178
|
|
|
47,810
|
|
||||
|
Total costs recorded in restructuring and impairment charges
|
$
|
18,601
|
|
|
$
|
84,998
|
|
|
$
|
134,920
|
|
|
$
|
88,097
|
|
|
|
Costs Incurred
|
|
Estimated Costs to be Incurred
|
|||||||||
|
(In thousands)
|
Nine Months Ended September 30, 2018 (1)
|
|
Three Months Ending December 31, 2018 (1)
|
|
Year Ending December 31, 2018 (1)
|
|
||||||
|
Costs recorded in restructuring and impairment charges:
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
112,686
|
|
|
$
|
38,983
|
|
|
$
|
151,669
|
|
|
|
EMEA
|
8,993
|
|
|
10,797
|
|
|
19,790
|
|
|
|||
|
Asia-Pacific
|
20
|
|
|
480
|
|
|
500
|
|
|
|||
|
Latin America
|
13,043
|
|
|
14,820
|
|
|
27,863
|
|
|
|||
|
Connected Fitness
|
178
|
|
|
—
|
|
|
178
|
|
|
|||
|
Total costs recorded in restructuring and impairment charges
|
$
|
134,920
|
|
|
$
|
65,080
|
|
|
$
|
200,000
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Apparel
|
$
|
978,411
|
|
|
$
|
939,364
|
|
|
$
|
2,491,980
|
|
|
$
|
2,335,454
|
|
|
Footwear
|
284,856
|
|
|
285,052
|
|
|
828,001
|
|
|
791,637
|
|
||||
|
Accessories
|
116,186
|
|
|
123,487
|
|
|
314,250
|
|
|
335,172
|
|
||||
|
Total net sales
|
1,379,453
|
|
|
1,347,903
|
|
|
3,634,231
|
|
|
3,462,263
|
|
||||
|
License revenues
|
31,363
|
|
|
34,324
|
|
|
78,876
|
|
|
83,639
|
|
||||
|
Connected Fitness
|
32,160
|
|
|
26,764
|
|
|
90,098
|
|
|
74,126
|
|
||||
|
Total net revenues
|
$
|
1,442,976
|
|
|
$
|
1,408,991
|
|
|
$
|
3,803,205
|
|
|
$
|
3,620,028
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net Revenues
|
|
|
|
|
|
|
|
||||||||
|
Wholesale
|
$
|
914,179
|
|
|
$
|
880,101
|
|
|
$
|
2,403,179
|
|
|
$
|
2,307,370
|
|
|
Direct to Consumer
|
465,274
|
|
|
467,802
|
|
|
1,231,052
|
|
|
1,154,893
|
|
||||
|
Net Sales
|
1,379,453
|
|
|
1,347,903
|
|
|
3,634,231
|
|
|
3,462,263
|
|
||||
|
Licensing
|
31,363
|
|
|
34,324
|
|
|
78,876
|
|
|
83,639
|
|
||||
|
Connected Fitness
|
32,160
|
|
|
26,764
|
|
|
90,098
|
|
|
74,126
|
|
||||
|
Total net revenues
|
$
|
1,442,976
|
|
|
$
|
1,408,991
|
|
|
$
|
3,803,205
|
|
|
$
|
3,620,028
|
|
|
•
|
changes in general economic or market conditions that could affect overall consumer spending or our industry;
|
|
•
|
changes to the financial health of our customers;
|
|
•
|
our ability to successfully execute our long-term strategies;
|
|
•
|
our ability to successfully execute any restructuring plans and realize expected benefits;
|
|
•
|
our ability to effectively drive operational efficiency in our business;
|
|
•
|
our ability to manage the increasingly complex operations of our global business;
|
|
•
|
our ability to comply with existing trade and other regulations, and the potential impact of new trade, tariff and tax regulations on our profitability;
|
|
•
|
our ability to effectively develop and launch new, innovative and updated products;
|
|
•
|
our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands;
|
|
•
|
any disruptions, delays or deficiencies in the design, implementation or application of our new global operating and financial reporting information technology system;
|
|
•
|
increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts;
|
|
•
|
fluctuations in the costs of our products;
|
|
•
|
loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner, including due to port disruptions;
|
|
•
|
our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries;
|
|
•
|
our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results;
|
|
•
|
our ability to successfully manage or realize expected results from acquisitions and other significant investments or capital expenditures;
|
|
•
|
risks related to foreign currency exchange rate fluctuations;
|
|
•
|
our ability to effectively market and maintain a positive brand image;
|
|
•
|
the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology;
|
|
•
|
risks related to data security or privacy breaches, including the 2018 data security issue related to our Connected Fitness business;
|
|
•
|
our potential exposure to litigation and other proceedings; and
|
|
•
|
our ability to attract key talent and retain the services of our senior management and key employees.
|
|
•
|
Net revenues
increased
2.4%
.
|
|
•
|
Wholesale revenue
increased
3.9%
and direct-to-consumer revenue
decreased
0.5%
.
|
|
•
|
Apparel revenue
increased
4.2%
, while footwear and accessories revenue
decreased
0.1%
and
5.9%
, respectively.
|
|
•
|
Revenue in our North America segment
decreased
1.6%
, while revenue in our Asia-Pacific, EMEA and Latin America segments
increased
14.6%
,
15.4%
and
15.8%
, respectively.
|
|
•
|
Selling, general and administrative expense
increased
5.2%
.
|
|
•
|
Gross margin
increased
10
basis points.
|
|
•
|
Up to
$165.0 million
in cash charges, consisting of up to:
$75.0 million
in facility and lease terminations and
$80.0 million
in contract termination and other restructuring charges and
$10.0 million
in employee related costs; and,
|
|
•
|
Up to
$55.0 million
in non-cash charges comprised of approximately
$20.0 million
of inventory related charges and approximately
$35.0 million
of intangibles and other asset related impairments.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net revenues
|
$
|
1,442,976
|
|
|
$
|
1,408,991
|
|
|
$
|
3,803,205
|
|
|
$
|
3,620,028
|
|
|
Cost of goods sold
|
777,769
|
|
|
760,265
|
|
|
2,087,961
|
|
|
1,962,172
|
|
||||
|
Gross profit
|
665,207
|
|
|
648,726
|
|
|
1,715,244
|
|
|
1,657,856
|
|
||||
|
Selling, general and administrative expenses
|
527,640
|
|
|
501,548
|
|
|
1,594,893
|
|
|
1,504,828
|
|
||||
|
Restructuring and impairment charges
|
18,601
|
|
|
84,998
|
|
|
134,920
|
|
|
88,097
|
|
||||
|
Income (loss) from operations
|
118,966
|
|
|
62,180
|
|
|
(14,569
|
)
|
|
64,931
|
|
||||
|
Interest expense, net
|
(9,151
|
)
|
|
(9,575
|
)
|
|
(26,266
|
)
|
|
(25,237
|
)
|
||||
|
Other expense, net
|
(4,294
|
)
|
|
(1,069
|
)
|
|
(9,475
|
)
|
|
(1,383
|
)
|
||||
|
Income (loss) before income taxes
|
105,521
|
|
|
51,536
|
|
|
(50,310
|
)
|
|
38,311
|
|
||||
|
Income tax expense (benefit)
|
30,874
|
|
|
(2,706
|
)
|
|
691
|
|
|
(1,349
|
)
|
||||
|
Income from equity method investment
|
619
|
|
|
—
|
|
|
481
|
|
|
—
|
|
||||
|
Net income (loss)
|
$
|
75,266
|
|
|
$
|
54,242
|
|
|
$
|
(50,520
|
)
|
|
$
|
39,660
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
(As a percentage of net revenues)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
53.9
|
%
|
|
54.0
|
%
|
|
54.9
|
%
|
|
54.2
|
%
|
|
Gross profit
|
46.1
|
%
|
|
46.0
|
%
|
|
45.1
|
%
|
|
45.8
|
%
|
|
Selling, general and administrative expenses
|
36.6
|
%
|
|
35.6
|
%
|
|
41.9
|
%
|
|
41.6
|
%
|
|
Restructuring and impairment charges
|
1.3
|
%
|
|
6.0
|
%
|
|
3.5
|
%
|
|
2.4
|
%
|
|
Income (loss) from operations
|
8.2
|
%
|
|
4.4
|
%
|
|
(0.4
|
)%
|
|
1.8
|
%
|
|
Interest expense, net
|
(0.6
|
)%
|
|
(0.7
|
)%
|
|
(0.7
|
)%
|
|
(0.7
|
)%
|
|
Other expense, net
|
(0.3
|
)%
|
|
(0.1
|
)%
|
|
(0.2
|
)%
|
|
—
|
%
|
|
Income (loss) before income taxes
|
7.3
|
%
|
|
3.6
|
%
|
|
(1.3
|
)%
|
|
1.1
|
%
|
|
Income tax expense (benefit)
|
2.1
|
%
|
|
(0.2
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Income from equity method investment
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Net income (loss)
|
5.2
|
%
|
|
3.8
|
%
|
|
(1.3
|
)%
|
|
1.1
|
%
|
|
|
Three Months Ended September 30,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Apparel
|
$
|
978,411
|
|
|
$
|
939,364
|
|
|
Footwear
|
284,856
|
|
|
285,052
|
|
||
|
Accessories
|
116,186
|
|
|
123,487
|
|
||
|
Total net sales
|
1,379,453
|
|
|
1,347,903
|
|
||
|
License revenues
|
31,363
|
|
|
34,324
|
|
||
|
Connected Fitness
|
32,160
|
|
|
26,764
|
|
||
|
Total net revenues
|
$
|
1,442,976
|
|
|
$
|
1,408,991
|
|
|
•
|
approximate 70 basis point increase driven by improvements in product costs and lower promotions; and
|
|
•
|
approximate 20 basis point increase driven by a higher proportion of Connected Fitness revenue.
|
|
•
|
approximate 40 basis point decrease driven by restructuring and impairment charges; and
|
|
•
|
approximate 40 basis point decrease driven by channel mix.
|
|
•
|
Marketing costs
decreased
$16.1 million
to
$127.8 million
for the
three months ended September 30, 2018
from
$143.9 million
for the same period in
2017
. As a percentage of net revenues, marketing costs
decreased
to
8.9%
for the
three months ended September 30, 2018
from
10.2%
for the same period in
2017
.
|
|
•
|
Other costs
increased
$42.3 million
to
$399.9 million
for the
three months ended September 30, 2018
from
$357.6 million
for the same period in
2017
. This
increase
was driven primarily by the reversal of incentive compensation accruals recorded in the same period in
2017
and higher costs related to the continued expansion of our direct-to-consumer and international businesses. As a percentage of net revenues, other costs
increased
to
27.7%
for the
three months ended September 30, 2018
from
25.4%
for the same period in
2017
.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Apparel
|
$
|
2,491,980
|
|
|
$
|
2,335,454
|
|
|
Footwear
|
828,001
|
|
|
791,637
|
|
||
|
Accessories
|
314,250
|
|
|
335,172
|
|
||
|
Total net sales
|
3,634,231
|
|
|
3,462,263
|
|
||
|
License revenues
|
78,876
|
|
|
83,639
|
|
||
|
Connected Fitness
|
90,098
|
|
|
74,126
|
|
||
|
Total net revenues
|
$
|
3,803,205
|
|
|
$
|
3,620,028
|
|
|
•
|
Apparel unit sales growth in multiple categories led by training, golf, and team sports.
|
|
•
|
Footwear unit sales growth in multiple categories led by training, running and golf.
|
|
•
|
approximate 110 basis point decrease driven by channel mix due to a higher composition of sales to liquidation partners; and
|
|
•
|
approximate 50 basis point decrease driven by disposition of inventory related to our 2018 restructuring plan.
|
|
•
|
approximate 40 basis point increase driven by improvements in product costs and lower promotions;
|
|
•
|
approximate 30 basis point increase driven by changes in foreign currency; and
|
|
•
|
approximate 10 basis point increase driven by a higher proportion of Connected Fitness revenue.
|
|
•
|
Marketing costs
decreased
$12.3 million
to
$396.0 million
for the
nine months ended September 30, 2018
from
$408.3 million
for the same period in
2017
. As a percentage of net revenues, marketing costs
decreased
to
10.4%
for the
nine months ended September 30, 2018
from
11.3%
for the same period in
2017
.
|
|
•
|
Other costs
increased
$102.4 million
to
$1,198.9 million
for the
nine months ended September 30, 2018
from
$1,096.5 million
for the same period in
2017
. This
increase
was driven primarily by higher incentive compensation and higher costs related to the continued expansion of our direct-to-consumer, footwear and international businesses. As a percentage of net revenues, other costs
increased
to
31.5%
for the
nine months ended September 30, 2018
from
30.3%
for the same period in
2017
.
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
North America
|
$
|
1,059,535
|
|
|
$
|
1,077,088
|
|
|
$
|
(17,553
|
)
|
|
(1.6
|
)%
|
|
EMEA
|
147,594
|
|
|
127,932
|
|
|
19,662
|
|
|
15.4
|
%
|
|||
|
Asia-Pacific
|
149,388
|
|
|
130,320
|
|
|
19,068
|
|
|
14.6
|
%
|
|||
|
Latin America
|
54,299
|
|
|
46,887
|
|
|
7,412
|
|
|
15.8
|
%
|
|||
|
Connected Fitness
|
32,160
|
|
|
26,764
|
|
|
5,396
|
|
|
20.2
|
%
|
|||
|
Total net revenues
|
$
|
1,442,976
|
|
|
$
|
1,408,991
|
|
|
$
|
33,985
|
|
|
2.4
|
%
|
|
•
|
Net revenues in our North America operating segment
decreased
$17.6 million
to
$1,059.5 million
for the
three months ended September 30, 2018
from
$1,077.1 million
for the same period in
2017
primarily due to a decline within our direct-to-consumer channel.
|
|
•
|
Net revenues in our EMEA operating segment
increased
$19.7 million
to
$147.6 million
for the
three months ended September 30, 2018
from
$127.9 million
for the same period in
2017
primarily due to growth across wholesale and direct-to-consumer channels and particular strength in the United Kingdom and Italy.
|
|
•
|
Net revenues in our Asia-Pacific operating segment
increased
$19.1 million
to
$149.4 million
for the
three months ended September 30, 2018
from
$130.3 million
for the same period in
2017
primarily due to wholesale and direct-to-consumer growth and continued strength in China.
|
|
•
|
Net revenues in our Latin America operating segment
increased
$7.4 million
to
$54.3 million
for the
three months ended September 30, 2018
from
$46.9 million
for the same period in
2017
primarily due to growth in our wholesale channel, partially offset by foreign currency impacts.
|
|
•
|
Net revenues in our Connected Fitness operating segment
increased
$5.4 million
to
$32.2 million
from
$26.8 million
for the same period in
2017
primarily driven by an increase in new subscription revenue.
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
North America
|
$
|
77,465
|
|
|
$
|
65,827
|
|
|
$
|
11,638
|
|
|
17.7
|
%
|
|
EMEA
|
15,548
|
|
|
16,977
|
|
|
(1,429
|
)
|
|
(8.4
|
)%
|
|||
|
Asia-Pacific
|
33,851
|
|
|
34,173
|
|
|
(322
|
)
|
|
(0.9
|
)%
|
|||
|
Latin America
|
(9,806
|
)
|
|
(10,223
|
)
|
|
417
|
|
|
4.1
|
%
|
|||
|
Connected Fitness
|
1,908
|
|
|
(44,574
|
)
|
|
46,482
|
|
|
104.3
|
%
|
|||
|
Total operating income
|
$
|
118,966
|
|
|
$
|
62,180
|
|
|
$
|
56,786
|
|
|
91.3
|
%
|
|
•
|
Operating income in our North America operating segment
increased
$11.6 million
to
$77.5 million
for the
three months ended September 30, 2018
from
$65.8 million
for the same period in
2017
primarily driven by a $14.7 million decrease in restructuring and impairment charges.
|
|
•
|
Operating income in our EMEA operating segment
decreased
$1.4 million
to
$15.5 million
for the
three months ended September 30, 2018
from
$17.0 million
for the same period in
2017
primarily driven by lower margin sales and higher incentive compensation.
|
|
•
|
Operating income in our Asia-Pacific operating segment
decreased
$0.3 million
to
$33.9 million
for the
three months ended September 30, 2018
from
$34.2 million
for the same period in
2017
primarily due to investments in our direct-to-consumer business. The decrease was offset by the sales growth discussed above.
|
|
•
|
Operating loss in our Latin America operating segment
decreased
$0.4 million
to
$9.8 million
for the
three months ended September 30, 2018
from
$10.2 million
for the same period in
2017
was primarily driven by the increase in net sales discussed above. This increase was offset by an increase restructuring related charges recorded through cost of goods sold.
|
|
•
|
Operating loss in our Connected Fitness segment
decreased
$46.5 million
to income of
$1.9 million
for the
three months ended September 30, 2018
from a loss of
$44.6 million
for the same period in
2017
primarily driven by $47.6 million of lower restructuring and impairment charges.
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
North America
|
$
|
2,770,463
|
|
|
$
|
2,778,165
|
|
|
$
|
(7,702
|
)
|
|
(0.3
|
)%
|
|
EMEA
|
410,427
|
|
|
334,683
|
|
|
75,744
|
|
|
22.6
|
%
|
|||
|
Asia-Pacific
|
390,647
|
|
|
309,712
|
|
|
80,935
|
|
|
26.1
|
%
|
|||
|
Latin America
|
141,570
|
|
|
123,342
|
|
|
18,228
|
|
|
14.8
|
%
|
|||
|
Connected Fitness
|
90,098
|
|
|
74,126
|
|
|
15,972
|
|
|
21.5
|
%
|
|||
|
Total net revenues
|
$
|
3,803,205
|
|
|
$
|
3,620,028
|
|
|
$
|
183,177
|
|
|
5.1
|
%
|
|
•
|
Net revenues in our North America operating segment
decreased
$7.7 million
to
$2,770.5 million
for the
nine months ended September 30, 2018
from
$2,778.2 million
for the same period in
2017
primarily due to lower demand offset by increased off-price sales within our wholesale channel.
|
|
•
|
Net revenues in our EMEA operating segment
increased
$75.7 million
to
$410.4 million
for the
nine months ended September 30, 2018
from
$334.7 million
for the same period in
2017
primarily due to growth across wholesale and direct-to-consumer channels and particular strength in the United Kingdom, Italy and Spain.
|
|
•
|
Net revenues in our Asia-Pacific operating segment
increased
$80.9 million
to
$390.6 million
for the
nine months ended September 30, 2018
from
$309.7 million
for the same period in
2017
primarily due to wholesale and direct-to-consumer growth, and continued strength in China, Korea and Australia.
|
|
•
|
Net revenues in our Latin America operating segment
increased
$18.2 million
to
$141.6 million
for the
nine months ended September 30, 2018
from
$123.3 million
for the same period in
2017
primarily due to growth in our wholesale and direct-to-consumer channels.
|
|
•
|
Net revenues in our Connected Fitness operating segment
increased
$16.0 million
to
$90.1 million
from
$74.1 million
for the same period in
2017
primarily driven by an increase in new subscription revenue and advertising revenue.
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
North America
|
$
|
(59,221
|
)
|
|
$
|
64,124
|
|
|
$
|
(123,345
|
)
|
|
(192.4
|
)%
|
|
EMEA
|
1,766
|
|
|
13,990
|
|
|
(12,224
|
)
|
|
(87.4
|
)%
|
|||
|
Asia-Pacific
|
73,749
|
|
|
69,050
|
|
|
4,699
|
|
|
6.8
|
%
|
|||
|
Latin America
|
(37,467
|
)
|
|
(26,175
|
)
|
|
(11,292
|
)
|
|
(43.1
|
)%
|
|||
|
Connected Fitness
|
6,604
|
|
|
(56,058
|
)
|
|
62,662
|
|
|
111.8
|
%
|
|||
|
Total operating income (loss)
|
$
|
(14,569
|
)
|
|
$
|
64,931
|
|
|
$
|
(79,500
|
)
|
|
(122.4
|
)%
|
|
•
|
Operating income in our North America operating segment
decreased
$123.3 million
to a
$59.2 million
operating loss for the
nine months ended September 30, 2018
from
$64.1 million
of operating income for the same period in
2017
primarily driven by $79.1 million of higher restructuring and impairment charges and decreases in net sales discussed above.
|
|
•
|
Operating income in our EMEA operating segment
decreased
$12.2 million
to
$1.8 million
for the
nine months ended September 30, 2018
from
$14.0 million
for the same period in
2017
primarily due to $8.8 million of higher restructuring and impairment charges, along with a reserve related to a commercial dispute. The decrease is partially offset by the increase in net sales discussed above.
|
|
•
|
Operating income in our Asia-Pacific operating segment
increased
$4.7 million
to
$73.7 million
for the
nine months ended September 30, 2018
from
$69.1 million
for the same period in
2017
primarily due to the sales growth discussed above. The increase is partially offset by investments in our direct to consumer business.
|
|
•
|
Operating loss in our Latin America operating segment
increased
$11.3 million
to
$37.5 million
for the
nine months ended September 30, 2018
from
$26.2 million
for the same period in
2017
primarily driven by $15.8 million of higher restructuring, impairment and restructuring related charges, partially offset by lower marketing costs.
|
|
•
|
Operating loss in our Connected Fitness segment
decreased
$62.7 million
to income of
$6.6 million
for the
nine months ended September 30, 2018
from a loss of
$56.1 million
for the same period in
2017
primarily driven by $47.6 million of lower restructuring and impairment charges.
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
2018
|
|
2017
|
||||
|
Net cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
118,817
|
|
|
$
|
(26,173
|
)
|
|
Investing activities
|
(154,223
|
)
|
|
(227,572
|
)
|
||
|
Financing activities
|
(106,709
|
)
|
|
256,881
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
520
|
|
|
7,416
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(141,595
|
)
|
|
$
|
10,552
|
|
|
Exhibit
No.
|
|
|
|
|
|
Section 302 Chief Executive Officer Certification
|
|
|
|
|
|
Section 302 Chief Financial Officer Certification
|
|
|
|
|
|
Section 906 Chief Executive Officer Certification
|
|
|
|
|
|
Section 906 Chief Financial Officer Certification
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
UNDER ARMOUR, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ D
AVID
E. B
ERGMAN
|
|
|
|
David E. Bergman
|
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|