These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Montana
|
81-0305822
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large Accelerated Filer | o | Accelerated Filer | þ |
| Non-Accelerated Filer | o | Smaller reporting company | o |
|
|
|||||
|
ITEM 1.
|
DESCRIPTION OF BUSINESS
|
3
|
|||
|
General
|
3
|
||||
|
History
|
3
|
||||
|
Overview-2011
|
3
|
||||
|
Antimony Division
|
4
|
||||
|
Zeolite Division
|
6
|
||||
|
Environmental Matters
|
7
|
||||
|
Employees
|
8
|
||||
|
Other
|
8
|
||||
|
ITEM 1A.
|
RISK FACTORS
|
8
|
|||
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
9
|
|||
|
ITEM 2.
|
DESCRIPTION OF PROPERTIES
|
9
|
|||
|
Antimony Division
|
9
|
||||
|
Zeolite Division
|
15
|
||||
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
21
|
|||
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
21
|
|||
| PART II | |||||
|
ITEM 5.
|
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
22
|
|||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
23
|
|||
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
24
|
|||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
|
26
|
|||
|
ITEM 8.
|
FINANCIAL STATEMENTS
|
F-1-F-21
|
|||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
27
|
|||
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
27
|
|||
|
ITEM 9B.
|
OTHER INFORMATION
|
30
|
|||
| PART III | |||||
| ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS AND COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE | 31 | |||
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
33
|
|||
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
33
|
|||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|
35
|
|||
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
35
|
|||
|
|
|||||
|
ITEM 15.
|
EXHIBITS AND REPORTS ON FORM 8-K
|
36
|
|||
|
SIGNATURES
|
41
|
||||
|
CERTIFICATIONS
|
|||||
|
FINANCIAL STATEMENTS
|
F-1-F-21
|
||||
|
|
·
|
discuss our future expectations;
|
|
|
·
|
contain projections of our future results of operations or of our financial condition; and
|
|
|
·
|
state other "forward-looking" information.
|
|
Precious Metal Sales & Average Prices
|
||||||||||||
|
Year
|
Precious
Metal Sales
|
Au (Oz)
Contained
|
Ag (Oz)
Contained
|
|||||||||
|
2009
|
$ | 39,494 | 31.79725 | 6870.10 | ||||||||
|
2010
|
$ | 483,307 | 78.64239 | 21775.74 | ||||||||
|
2011
|
$ | 667,813 | 179.18150 | 23630.758 | ||||||||
|
Schedule of Antimony Sales
|
||||||||||||||||
|
Lbs of
Oxide
|
Lbs of
Metal
|
$ |
Largest
Customer
|
|||||||||||||
|
2011
|
1,679,355 | 1,401,423 | $ | 10,406,636 | 28 | % | ||||||||||
|
2010
|
1,679,042 | 1,393,604 | $ | 6,174,062 | 37 | % | ||||||||||
|
2009
|
1,103,824 | 916,173 | $ | 2,526,663 | 40 | % | ||||||||||
|
Year
|
USA
High/Lb
|
USA
Low/Lb
|
USA
Average
|
Rotterdam
Average
|
||||||||||||
|
2011
|
$ | 7.22 | $ | 6.70 | $ | 6.97 | $ | 7.05 | ||||||||
|
2010
|
9.74 | 2.58 | 3.67 | 4.05 | ||||||||||||
|
2009
|
5.89 | 1.78 | 2.37 | 2.33 | ||||||||||||
|
2008
|
7.5 | 2.35 | 2.72 | 2.72 | ||||||||||||
|
2007
|
5.45 | 2.23 | 2.52 | |||||||||||||
|
2006
|
5.14 | 1.76 | 2.28 | |||||||||||||
|
2005
|
5.45 | 1.36 | 1.58 | |||||||||||||
|
2004
|
5.45 | 0.95 | 1.48 | |||||||||||||
|
2003
|
5.45 | 1.01 | 1.27 | |||||||||||||
|
2002
|
5.25 | 0.71 | 0.99 | |||||||||||||
|
Year
|
Oxide
Average
Price/Lb
|
Metal
Average
Price/Lb
|
||||||
|
2011
|
$ | 6.16 | $ | 7.42 | ||||
|
2010
|
3.67 | $ | 4.42 | |||||
|
2009
|
2.28 | $ | 2.75 | |||||
|
2008
|
2.88 | $ | 3.47 | |||||
|
2007
|
2.52 | $ | 3.04 | |||||
|
2006
|
2.28 | $ | 2.75 | |||||
|
2005
|
1.73 | $ | 2.08 | |||||
|
2004
|
1.32 | $ | 1.59 | |||||
|
2003
|
1.21 | $ | 1.46 | |||||
|
2002
|
0.88 | $ | 1.06 | |||||
|
|
·
|
Soil Amendment and Fertilizer. Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value crops, including corn, potatoes, soybeans, red beets, acorn squash, green beans, sorghum sudangrass, brussel sprouts, cabbage, carrots, tomatoes, cauliflower, radishes, strawberries, wheat, lettuce and broccoli.
|
|
|
·
|
Water Filtration. Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, fisheries, fish farms, and aquariums.
|
|
|
·
|
Sewage Treatment. Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.
|
|
|
·
|
Nuclear Waste and Other Environmental Cleanup. Zeolite has shown a strong ability to selectively remove strontium, cesium and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.
|
|
|
·
|
Odor Control. A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which generates the odor.
|
|
|
·
|
Gas Separation. Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fish ponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems and animal waste treatment facilities.
|
|
|
·
|
Animal Nutrition. Feeding up to 2% zeolite increases growth rates, decreases conversion rates, prevents worms, and increases longevity.
|
|
|
·
|
Miscellaneous Uses. Other uses include catalysts, petroleum refining, building applications, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner and carriers for insecticides, pesticides and herbicides.
|
|
1.
|
San Miguel I and II are being purchased by a USAC subsidiary, Antimonio de Mexico, S. A. de C. V, or AM, for $1,480,500. To date, we have paid $726,370. The property consists of 40 hectares.
|
|
2.
|
San Juan I and II are concessions owned by AM and include 466 hectares.
|
|
3.
|
San Juan III is held by a lease agreement by AM in which we will pay a 10% royalty based, on the net smelter returns from another USAC Mexican subsidiary, named United States Antimony Mexico, S. A. de C. V. or USAMSA. It consists of 214 hectares.
|
|
4.
|
San Juan IV is owned by USAMSA and consists of 2,336 hectares.
|
| BRZ 1 | IMC 185308 | BRZ 20 | IMC 186183 |
| BRZ 2 | IMC 185309 | BRZ 21 | IMC 186184 |
| BRZ 3 | IMC 185310 | BRZ 22 | IMC 186185 |
| BRZ 4 | IMC 185311 | BRZ 23 | IMC 186186 |
| BRZ 5 | IMC 185312 | BRZ 24 | IMC 186187 |
| BRZ 6 | IMC 185313 | BRZ 25 | IMC 186188 |
| BRZ 7 | IMC 185314 | BRZ 26 | IMC 186189 |
| BRZ 8 | IMC 185315 | BRZ 27 | IMC 186190 |
| BRZ 9 | IMC 185316 | BRZ 28 | IMC 186191 |
| BRZ 10 | IMC 185317 | BRZ 29 | IMC 186192 |
| BRZ 11 | IMC 185318 | BRZ 30 | IMC 186193 |
| BRZ 12 | IMC 185319 | BRZ 31 | IMC 186194 |
|
2011
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 1.90 | $ | 0.41 | ||||
|
Second Quarter
|
4.10 | 1.56 | ||||||
|
Third Quarter
|
3.45 | 2.05 | ||||||
|
Fourth Quarter
|
3.32 | 1.85 | ||||||
|
2010
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 0.52 | $ | 0.32 | ||||
|
Second Quarter
|
0.60 | 0.40 | ||||||
|
Third Quarter
|
0.60 | 0.32 | ||||||
|
Fourth Quarter
|
0.60 | 0.36 | ||||||
|
2009
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 0.35 | $ | 0.10 | ||||
|
Second Quarter
|
0.45 | 0.20 | ||||||
|
Third Quarter
|
0.55 | 0.25 | ||||||
|
Fourth Quarter
|
0.55 | 0.36 | ||||||
|
December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Current assets
|
$ | 2,816,981 | $ | 1,848,825 | $ | 539,814 | $ | 229,826 | $ | 503,037 | ||||||||||
|
Property, plant, and equipment
|
6,047,004 | 3,845,000 | 3,404,154 | 2,960,624 | 2,777,116 | |||||||||||||||
|
Restricted cash
|
74,777 | 74,311 | 73,916 | 80,664 | 65,736 | |||||||||||||||
|
Other assets
|
54,766 | 94,766 | - | - | - | |||||||||||||||
|
Total assets
|
$ | 8,993,528 | $ | 5,862,902 | $ | 4,017,884 | $ | 3,271,114 | $ | 3,345,889 | ||||||||||
|
Current liabilities
|
$ | 1,595,433 | $ | 784,322 | $ | 848,443 | $ | 1,325,575 | $ | 1,850,139 | ||||||||||
|
Long-term debt
|
158,218 | 82,407 | 98,710 | 54,541 | 19,711 | |||||||||||||||
|
Stock payable to directors for services
|
230,004 | - | - | - | - | |||||||||||||||
|
Accrued reclamation costs
|
241,500 | 107,500 | 107,500 | 107,500 | 107,500 | |||||||||||||||
|
Deferred revenue - non-current
|
- | - | - | - | 640,000 | |||||||||||||||
|
Total Liabilities
|
2,225,155 | 974,229 | 1,054,653 | 1,487,616 | 2,617,350 | |||||||||||||||
|
Shareholders' equity
|
6,768,373 | 4,888,673 | 2,963,231 | 1,783,498 | 728,539 | |||||||||||||||
|
Total liabilities and
shareholders' equity
|
$ | 8,993,528 | $ | 5,862,902 | $ | 4,017,884 | $ | 3,271,114 | $ | 3,345,889 | ||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 13,118,090 | $ | 9,073,324 | $ | 4,103,340 | $ | 5,275,987 | $ | 5,259,127 | ||||||||||
|
Cost of revenues
|
11,443,892 | 7,699,592 | 3,734,294 | 5,014,007 | 5,287,430 | |||||||||||||||
|
Operating expenses
|
782,667 | 950,163 | 605,232 | 641,749 | 545,279 | |||||||||||||||
|
Other (income) expense
|
149,001 | 111,356 | 58,657 | (712,133 | ) | 50,110 | ||||||||||||||
|
Total expenses
|
12,375,560 | 8,761,111 | 4,398,183 | 4,943,623 | 5,882,819 | |||||||||||||||
|
Income (loss) before income taxes
|
742,530 | 312,213 | (294,843 | ) | 332,364 | (623,692 | ) | |||||||||||||
|
Income tax benefit (expense)
|
(105,610 | ) | 493,000 | - | - | - | ||||||||||||||
|
Net income (loss)
|
$ | 636,920 | $ | 805,213 | $ | (294,843 | ) | $ | 332,364 | $ | (623,692 | ) | ||||||||
|
Per Share Data
|
||||||||||||||||||||
|
Net income (loss) per share:
|
||||||||||||||||||||
|
Basic
|
$ | 0.01 | $ | 0.01 | $ | (0.01 | ) | $ | 0.01 | $ | (0.02 | ) | ||||||||
|
Diluted
|
$ | 0.01 | $ | 0.01 | $ | (0.01 | ) | $ | 0.01 | $ | (0.02 | ) | ||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic
|
58,855,348 | 54,356,693 | 49,855,229 | 43,049,076 | 41,375,287 | |||||||||||||||
|
Diluted
|
68,136,200 | 60,000,000 | 49,885,229 | 43,549,076 | 41,375,287 | |||||||||||||||
|
Antimony - Combined USA
and Mexico
|
2011
|
2010
|
2009
|
|||||||||
|
Lbs of Antimony Metal
|
1,401,423 | 1,423,637 | 974,356 | |||||||||
|
Sales Price/Lb Metal
|
$ | 7.43 | $ | 4.34 | $ | 2.59 | ||||||
|
Cost of Operations/Lb Metal
|
(6.79 | ) | (4.04 | ) | (2.27 | ) | ||||||
|
Gross Profit/Lb Metal
|
$ | 0.64 | $ | 0.30 | $ | 0.32 | ||||||
|
Gross antimony revenue
|
$ | 10,406,636 | $ | 6,174,062 | $ | 2,526,663 | ||||||
|
Precious metals revenue
|
667,813 | 483,307 | 40,444 | |||||||||
|
Production costs
|
(8,477,151 | ) | (5,080,588 | ) | (1,742,990 | ) | ||||||
|
Depreciation
|
(199,515 | ) | (168,808 | ) | (71,929 | ) | ||||||
|
Direct Sales and Freight
|
(402,521 | ) | (287,648 | ) | (168,019 | ) | ||||||
|
General and Administrative
|
(439,249 | ) | (216,765 | ) | (232,005 | ) | ||||||
|
Gross Profit - Antimony
|
$ | 1,556,013 | $ | 903,560 | $ | 352,164 | ||||||
|
Zeolite
|
||||||||||||
|
Tons sold
|
12,105 | 15,319 | 11,519 | |||||||||
|
Sales Price/Ton
|
$ | 168.83 | $ | 157.71 | $ | 133.37 | ||||||
|
Cost of Operations/Ton
|
(159.06 | ) | (127.02 | ) | (131.90 | ) | ||||||
|
Gross Profit/Ton
|
$ | 9.76 | $ | 30.69 | $ | 1.47 | ||||||
|
Gross Revenue
|
$ | 2,043,641 | $ | 2,415,955 | $ | 1,536,233 | ||||||
|
Production costs
|
(1,221,101 | ) | (1,254,375 | ) | (830,065 | ) | ||||||
|
Depreciation
|
(206,231 | ) | (187,068 | ) | (190,523 | ) | ||||||
|
Direct Sales and Freight
|
(183,333 | ) | (86,737 | ) | (137,883 | ) | ||||||
|
Royalties
|
(197,371 | ) | (229,352 | ) | (202,736 | ) | ||||||
|
General and Administrative
|
(117,420 | ) | (188,251 | ) | (158,144 | ) | ||||||
|
Gross Profit - Zeolite
|
$ | 118,185 | $ | 470,172 | $ | 16,882 | ||||||
|
Company-wide
|
||||||||||||
|
Gross Revenue
|
$ | 13,118,090 | $ | 9,073,324 | $ | 4,103,340 | ||||||
|
Cost of Operations
|
(11,443,892 | ) | (7,699,592 | ) | (3,734,294 | ) | ||||||
|
Gross Profit (Loss)
|
1,674,198 | 1,373,732 | 369,046 | |||||||||
|
Other Operating Expenses
|
(782,667 | ) | (950,163 | ) | (605,232 | ) | ||||||
|
Net Interest
|
5,205 | 7,751 | (5,605 | ) | ||||||||
|
Factoring Expense
|
(154,206 | ) | (119,107 | ) | (90,124 | ) | ||||||
|
Extinguishment of Payables
|
- | - | 37,072 | |||||||||
|
Income Tax Benefit (Expense)
|
(105,610 | ) | 493,000 | - | ||||||||
|
Net income (Loss)
|
$ | 636,920 | $ | 805,213 | $ | (294,843 | ) | |||||
|
·
|
Our revenues from antimony increased in 2011 by 68% from 2010 primarily due to the increase in the price of antimony metal. Revenues in 2010 were 144% greater than 2009 due to an increase in both the price of antimony metal and the amount of antimony sold. Sales in 2009 were depressed due to the fact that the poor world economy caused our main supplier of antimony to reduce its production, and we did not have enough raw materials to operate at full capacity.
|
|
·
|
Our cost of goods sold for antimony during 2011 and 2010 increased by 65% and 159%, respectively. The increase in cost of goods sold in 2011 was primarily due to the increase in the cost of our raw materials, and the increase in 2010 was due to the increase in the price of metal and increased production. During both 2011 and 2010, costs of goods sold include production costs from Mexico operations. The cost of goods sold during 2011 was impacted by an increase in the cost of operating supplies, such as vehicle fuel, trucking, insurance, refractoring costs, repairs, steel, and propane.
|
|
·
|
Our revenues from zeolite were up substantially in 2010 due to a contract for nuclear remediation with the Department of Energy that was not ongoing in 2011.
|
|
·
|
General and administrative costs, as reported in our statement of operations, include fees paid to directors through stock based compensation. General and administrative costs for 2011 include general and administrative costs related to commencement of production at our facilities in Mexico.
|
|
·
|
The increase in professional fees was primarily due to increased costs related to our audits and financial statement preparation.
|
|
·
|
Factoring expense increased for each year in the three year reporting period because of increased revenue and greater amounts of accounts receivable available for factoring.
|
|
·
|
For the year ending December 31, 2010, we determined that it was likely that we would be profitable in the future, and that it was appropriate to record a tax benefit of $493,000 for the value of tax losses from prior years that could be used to reduce income tax in future periods. For the year ending 2011, this benefit was reduced by $105,610 for tax expenses due to taxable income in that year.
|
|
Financial Condition and Liquidity
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Current Assets
|
$ | 2,816,981 | $ | 1,848,825 | $ | 539,814 | ||||||
|
Current liabilities
|
(1,595,433 | ) | (784,322 | ) | (848,443 | ) | ||||||
|
Net Working Capital
|
$ | 1,221,548 | $ | 1,064,503 | $ | (308,629 | ) | |||||
|
Cash provided (used) by operations
|
$ | 564,041 | $ | 307,350 | $ | (358,187 | ) | |||||
|
Cash (used) by investing
|
(2,239,441 | ) | (965,919 | ) | (590,815 | ) | ||||||
|
Cash provided (used) by financing:
|
||||||||||||
|
Principal paid on long-term debt
|
(124,722 | ) | (59,270 | ) | (56,669 | ) | ||||||
|
Sale of Stock
|
1,242,780 | 1,003,229 | 1,135,576 | |||||||||
|
Other
|
113,908 | (17,142 | ) | (3,140 | ) | |||||||
|
Net change in cash
|
$ | (443,434 | ) | $ | 268,248 | $ | 126,765 | |||||
|
●
|
Inadequate design of internal control over the preparation of the financial statements and over other significant accounts and financial reporting processes;
|
|
●
|
Inadequate documentation of controls and monitoring of internal controls over significant accounts and processes including controls associated with the period-end financial reporting process;
|
|
●
|
The absence of proper segregation of duties within significant accounts and processes and the absence of controls over management oversight, including antifraud programs and controls; and
|
|
●
|
The absence of controls over the selection and application of accounting principles that are in conformity with generally accepted accounting principles and the sufficient expertise in selecting and applying generally accepted accounting principles, including controls over non-routine transactions and controls over the period-end financial reporting process.
|
|
·
|
Inadequate design of internal control over the preparation of the financial statements and over other significant accounts and financial reporting processes;
|
|
·
|
Inadequate documentation of controls and monitoring of internal controls over significant accounts and processes including controls associated with the period-end financial reporting process;
|
|
·
|
The absence of proper segregation of duties within significant accounts and processes and the absence of controls over management oversight, including antifraud programs and controls; and
|
|
·
|
The absence of controls over the selection and application of accounting principles that are in conformity with generally accepted accounting principles and the sufficient expertise in selecting and applying generally accepted accounting principles, including controls over non-routine transactions and controls over the period-end financial reporting process.
|
|
·
|
Form 10K Annual Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
·
|
Form 10Q Quarterly Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
·
|
Form 8K Current Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
Name
|
Age
|
Affiliation
|
Expiration of Term
|
|||
|
John C. Lawrence
|
73 |
Chairman, President,
and Treasurer; Director
|
Annual meeting
|
|||
|
John C. Gustavsen
|
63 |
First Vice-President
|
Annual meeting
|
|||
|
Russell C. Lawrence
|
43 |
Second Vice-President
|
Annual meeting
|
|||
|
Matthew Keane
|
57 |
Third Vice-President
|
Annual meeting
|
|||
|
Daniel L. Parks
|
63 |
Chief Financial Officer
|
Annual meeting
|
|||
|
Alicia Hill
|
30 |
Secretary and Controller
|
Annual meeting
|
|||
|
Leo Jackson
|
70 |
Director
|
Annual meeting
|
|||
|
Gary D. Babbitt
|
66 |
Director
|
Annual meeting
|
|||
|
Patrick W. Dugan, Esq.
|
59 |
Director
|
Annual meeting
|
|||
|
Russell C. Lawrence
|
43 |
Director
|
Annual meeting
|
|||
|
Hart W. Baitis
|
62 |
Director
|
Annual meeting
|
|||
|
Name and Principal Position
|
Fees Earned or
paid in Cash
|
Salary
|
Stock
Awards
|
Reimbursed
Expenses
|
Total Fees, Salary, Awards, and Other Compensation
|
|||||||||||||||
|
John C. Lawrence, President
|
$ | 126,000 | $ | 126,000 | ||||||||||||||||
|
John C. Lawrence,Chairman
|
$ | 40,001 | $ | 47,232 | $ | 87,233 | ||||||||||||||
|
Gary D. Babbitt, Director
|
$ | 36,000 | $ | 40,001 | $ | 1,083 | $ | 77,084 | ||||||||||||
|
Leo Jackson, Director
|
$ | 60,000 | $ | 40,001 | $ | 24,858 | $ | 124,859 | ||||||||||||
|
Russell Lawrence, Director
|
$ | 85,000 | $ | 40,001 | $ | 22,326 | $ | 62,327 | ||||||||||||
|
Hartmut Baitis, Director
|
$ | 29,999 | $ | 29,999 | ||||||||||||||||
|
Patrick Dugan, Director
|
$ | 40,001 | $ | 40,001 | ||||||||||||||||
|
Totals
|
$ | 96,000 | $ | 126,000 | $ | 230,004 | $ | 95,499 | $ | 547,503 | ||||||||||
|
Annual Compensation
|
Long-Term Compensation
|
||||||||||||||||||||||||||||||
|
Awards
|
Payouts
|
||||||||||||||||||||||||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Other Annual Compensation
(1)
|
Restricted Options/Awards(2)
|
Securities underlying LTIP SARS
|
All Other Payouts
|
All Other Compensation
|
|||||||||||||||||||||||
|
John C. Lawrence, President
|
2011 | $ | 126,000 |
N/A
|
$ | 5,538 | None | $ | 86,058 | None | |||||||||||||||||||||
|
John C. Lawrence, President
|
2010 | $ | 102,500 |
N/A
|
$ | 5,538 | $ | 13,520 | None | $ | 129,177 | None | |||||||||||||||||||
|
John C. Lawrence, President
|
2009 | $ | 100,000 |
N/A
|
$ | 5,538 | $ | 6,500 | None | $ | 102,049 | None | |||||||||||||||||||
|
(1)
|
Represents earned but unused vacation.
|
|
(2)
|
These figures represent the fair values, as of the date of issuance, of the annual director's fee payable to Mr. Lawrence in the form of shares of USAC's common stock.
|
|
Title of Class
|
Name and Address of
Beneficial Owner
(1)
|
Amount and Nature of
Beneficial Ownership
|
Percent of
Class
(1)
|
|||
|
Common stock
|
Reed Family Limited Partnership
|
3,918,335 |
7
|
|||
|
328 Adams Street
|
||||||
|
Milton, MA 02186
|
||||||
|
Common stock
|
The Dugan Family
|
6,362,927 (3) |
11
|
|||
|
c/o A. W. Dugan
|
||||||
|
1415 Louisiana Street, Suite 3100
|
||||||
|
Houston, TX 77002
|
||||||
|
Series C Preferred
|
Richard A. Woods
|
48,305 (4) |
27
|
|||
|
59 Penn Circle West
|
||||||
|
Penn Plaza Apts.
|
||||||
|
Pittsburgh, PA 15206
|
||||||
|
Series C Preferred
|
Dr. Warren A. Evans
|
48,305 (4) |
27
|
|||
|
Brooklyn, CT 06234
|
||||||
|
Series C Preferred
|
Edward Robinson
|
32,203 (4) |
18
|
|||
|
1007 Spruce Street 1
st
Floor
|
||||||
|
Philadelphia, PA 19107
|
||||||
|
Common stock
|
John C. Lawrence
|
4,103,653 (2) |
7
|
|||
|
Common stock
|
Pat Dugan
|
156,000 |
Nil
|
|||
|
Common stock
|
Russ Lawrence
|
156,000 |
Nil
|
|||
|
Common stock
|
Leo Jackson
|
292,000 |
Nil
|
|||
|
Common stock
|
Gary Babbitt
|
134,167 |
Nil
|
|||
|
Common stock
|
Daniel Parks
|
4,500 |
Nil
|
|||
|
Series D Preferred
|
John C. Lawrence
|
1,590,672 (4) |
91
|
|||
|
Series D Preferred
|
Leo Jackson
|
102,000 |
5
|
|||
|
Series D Preferred
|
All directors and executive
officers as a group (3 persons)
|
100
|
|
(1)
|
Beneficial Ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable or convertible, or exercisable or convertible within 60 days of March 15, 2012, are deemed outstanding for computing the percentage of the person holding options or warrants but are not deemed outstanding for computing the percentage of any other person. Percentages are based on a total of 56,307,382
shares of common stock, 177,904 shares of Series C Preferred Stock, and 1,751,005 shares of Series D Preferred Stock outstanding on March 15, 2012.
|
|
(2)
|
Includes 3,801,653 shares of common stock and 250,000 stock purchase warrants. Excludes 183,324 shares owned by Mr. Lawrence's sister, as to which Mr. Lawrence disclaims beneficial ownership.
|
|
(3)
|
Includes shares owned by Al W. Dugan and shares owned by companies owned and controlled by Al W. Dugan. Excludes 183,333 shares owned by Lydia Dugan as to which Mr. Dugan disclaims beneficial ownership.
|
|
(4)
|
The outstanding Series A, Series C and Series D preferred shares carry voting rights.
|
|
Exhibit
Number
|
Description | |
| 3.01 | Articles of Incorporation of USAC, filed as an exhibit to USAC's Form 10-KSB for the fiscal year ended December 31, 1995 (File No.001-08675), are incorporated herein by this reference. | |
| 3.02 | Amended and Restated Bylaws of USAC, filed as an exhibit to amendment No. 2 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference. | |
| 3.03 | Articles of Correction of Restated Articles of Incorporation of USAC. | |
| 3.04 | Articles of Amendment to the Articles of Incorporation of United States Antimony Corporation, filed as an exhibit to USAC's Form 10-QSB for the quarter ended September 30, 2002 (File No. 001-08675), are incorporated herein by this reference. | |
| 4.01 | Key Employees 2000 Stock Plan, filed as an exhibit to USAC's Form S-8 Registration Statement filed on March 10, 2000 (File No. 333-32216) is incorporated herein by this reference. | |
| Documents filed with USAC's Annual Report on Form 10-KSB for the year ended December 31, 1995 (File No. 001-08675), are incorporated herein by this reference: | ||
| 10.10 | Yellow Jacket Venture Agreement | |
| 10.11 | Agreement Between Excel-Mineral USAC and Bobby C. Hamilton | |
| 10.12 | Letter Agreement | |
| 10.13 | Columbia-Continental Lease Agreement Revision | |
| 10.14 | Settlement Agreement with Excel Mineral Company | |
| 10.15 | Memorandum Agreement | |
| 10.16 | Termination Agreement | |
| 10.17 | Amendment to Assignment of Lease (Geosearch) | |
| 10.18 | Series B Stock Certificate to Excel-Mineral Company, Inc. | |
| 10.19 | Division Order and Purchase and Sale Agreement | |
| 10.20 | Inventory and Sales Agreement | |
| 10.21 | Processing Agreement | |
| 10.22 | Release and settlement agreement between Bobby C. Hamilton and United States Antimony Corporation | |
| 10.23 | Columbia-Continental Lease Agreement | |
| 10.24 | Release of Judgment | |
| 10.25 | Covenant Not to Execute | |
| 10.26 | Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1996 (File No. 001-08675), are incorporated herein by this reference | |
| 10.27 | Letter from EPA, Region 10 filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended September 30, 1997 (File No. 001-08675) is incorporated herein by this reference | |
| 10.28 | Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1997 (File No. 001-08675) are incorporated herein by this reference | |
| 10.30 | Answer, Counterclaim and Third-Party Complaint filed as an exhibit to USAC's Quarterly Report on Forms 10-QSB for the quarter ended September 30, 1998 (File No. 001-08675) is incorporated herein by this reference | |
| Documents filed with USAC's Annual Report on Form 10-KSB for the year ended December 31, 1998 (File No. 001-08675), are incorporated herein by this reference: | ||
| 10.31 | Warrant Issue-Al W. Dugan | |
| 10.32 | Amendment Agreement | |
| Documents filed with USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 1999 (File No. 001-08675) is incorporated herein by this reference: | ||
| 10.33 | Warrant Issue-John C. Lawrence | |
|
10.34
|
PVS Termination Agreement | |
| Documents filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1999 (File No. 001-08675) are incorporated herein by this reference: | ||
| 10.35 | Maguire Settlement Agreement | |
| 10.36 | Warrant Issue-Carlos Tejada | |
| 10.37 | Warrant Issue-Al W. Dugan | |
| 10.38 | Memorandum of Understanding with Geosearch Inc. | |
| 10.39 | Factoring Agreement-Systran Financial Services Company | |
| 10.40 | Mortgage to John C. Lawrence | |
| 10.41 | Warrant Issue-Al W. Dugan filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 2000 (File No. 001-08675) is incorporated herein by this reference | |
| 10.42 | Agreement between United States Antimony Corporation and Thomson Kernaghan & Co., Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference | |
| 10.43 | Settlement agreement and release of all claims between the Estate of Bobby C. Hamilton and United States Antimony Corporation filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference. | |
| 10.44 | Supply Contracts with Fortune America Trading Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference | |
| 10.45 | Amended and Restated Agreements with Thomson Kernaghan & Co., Ltd, filed as an exhibit to amendment No. 3 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508), are incorporated herein by this reference | |
| 10.46 | Purchase Order from Kohler Company, filed as an exhibit to amendment No. 4 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference | |
| Documents filed as an exhibit to USAC's Form 10-QSB for the quarter ended June 30, 2002 (File No. 001-08675) are incorporated herein by this reference: | ||
| 10.47 | Bear River Zeolite Company Royalty Agreement, dated May 29, 2002 | |
| 10.48 | Grant of Production Royalty, dated June 1, 2002 | |
| 10.49 | Assignment of Common Stock of Bear River Zeolite Company, dated May 29, 2002 | |
| 10.50 | Agreement to Issue Warrants of USA, dated May 29, 2002 | |
| 10.51 | Secured convertible note payable - Delaware Royalty Company dated December 22, 2003* | |
| 10.52 | Convertible note payable - John C. Lawrence dated December 22, 2003* | |
| 10.53 | Pledge, Assignment and Security Agreement dated December 22, 2003* | |
| 10.54 | Note Purchase Agreement dated December 22, 2003* | |
| 14.0 | Code of Ethics* | |
| 31.1 |
Rule 13a-14(a)/15d-14(a) Certifications
Certification of John C. Lawrence*
|
|
| 32.1 |
Section 1350 Certifications
Certification of John C. Lawrence*
|
|
| 44.1 | CERCLA Letter from U.S. Forest Service filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference and filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1995 (File No. 1-8675) is incorporated herein by this reference | |
| By: | John C. Lawrence, President, Director, | Date: March 15, 2012 | ||
| and Principal Executive Officer | ||||
| By: | Daniel L. Parks, Chief Financial Officer | Date: March 15, 2012 |
| By: |
John C. Lawrence, Director and President
|
Date: March 15, 2012 | ||
|
(Principal Executive)
|
||||
| By: | Leo Jackson, Director | Date: March 15, 2012 | ||
| By: | Gary D. Babbitt, Director | Date: March 15, 2012 | ||
| By: | Patrick Dugan, Director | Date: March 15, 2012 | ||
| By: |
Russell Lawrence, Director
|
Date: March 15, 2012 |
|
ASSETS
|
||||||||
|
2011
|
2010
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 5,427 | $ | 448,861 | ||||
|
Accounts receivable, less allowance
|
||||||||
|
for doubtful accounts of $7,600 both years
|
1,291,975 | 745,418 | ||||||
|
Inventories
|
1,066,813 | 143,291 | ||||||
|
Other current assets
|
56,208 | 18,255 | ||||||
|
Deferred tax asset
|
396,558 | 493,000 | ||||||
|
Total current assets
|
2,816,981 | 1,848,825 | ||||||
|
Properties, plants and equipment, net
|
6,047,004 | 3,845,000 | ||||||
|
Restricted cash for reclamation bonds
|
74,777 | 74,311 | ||||||
|
Other assets
|
54,766 | 94,766 | ||||||
|
Total assets
|
$ | 8,993,528 | $ | 5,862,902 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Checks issued and payable
|
$ | 113,908 | $ | - | ||||
|
Accounts payable
|
994,940 | 410,242 | ||||||
|
Accrued payroll, taxes and interest
|
141,928 | 90,503 | ||||||
|
Other accrued liabilities
|
119,292 | 220,128 | ||||||
|
Payables to related parties
|
101,974 | 18,060 | ||||||
|
Deferred revenue
|
43,760 | - | ||||||
|
Long-term debt, current
|
79,631 | 45,389 | ||||||
|
Total current liabilities
|
1,595,433 | 784,322 | ||||||
|
Long-term debt, net of current portion
|
158,218 | 82,407 | ||||||
|
Stock payable to directors for services
|
230,004 | - | ||||||
|
Asset retirement and accrued reclamation costs
|
241,500 | 107,500 | ||||||
|
Total liabilities
|
2,225,155 | 974,229 | ||||||
|
Commitments and contingencies (Note 3 and 12)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock $0.01 par value, 10,000,000 shares authorized:
|
||||||||
|
Series A: -0- shares issued and outstanding
|
- | - | ||||||
|
Series B: 750,000 shares issued and outstanding
|
||||||||
|
(liquidation preference $877,500 and $870,000,
|
||||||||
|
respectively)
|
7,500 | 7,500 | ||||||
|
Series C: 177,904 shares issued and outstanding
|
||||||||
|
(liquidation preference $97,847 both years)
|
1,779 | 1,779 | ||||||
|
Series D: 1,751,005 shares issued and outstanding
|
||||||||
|
(liquidation preference $4,714,433 and $4,673,284,
|
||||||||
|
respectively)
|
17,509 | 17,509 | ||||||
|
Common stock, $0.01 par value, 90,000,000 shares authorized;
|
||||||||
|
59,349,300 and 56,307,382 shares issued and outstanding, respectively
|
593,492 | 563,073 | ||||||
|
Stock subscriptions receivable
|
- | (82,563 | ) | |||||
|
Additional paid-in capital
|
25,635,129 | 24,505,331 | ||||||
|
Accumulated deficit
|
(19,487,036 | ) | (20,123,956 | ) | ||||
|
Total stockholders' equity
|
6,768,373 | 4,888,673 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 8,993,528 | $ | 5,862,902 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
REVENUES
|
$ | 13,118,090 | $ | 9,073,324 | $ | 4,103,340 | ||||||
|
COST OF REVENUES
|
11,443,892 | 7,699,592 | 3,734,294 | |||||||||
|
GROSS PROFIT
|
1,674,198 | 1,373,732 | 369,046 | |||||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
General and administrative
|
577,763 | 592,708 | 532,744 | |||||||||
|
Professional fees
|
204,904 | 152,357 | 121,588 | |||||||||
|
Gain on disposal of property
|
- | - | (49,100 | ) | ||||||||
|
Impairment of properties, plants and equipment
|
- | 199,302 | - | |||||||||
|
TOTAL OPERATING EXPENSES
|
782,667 | 944,367 | 605,232 | |||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
891,531 | 429,365 | (236,186 | ) | ||||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||
|
Interest income
|
5,205 | 7,751 | - | |||||||||
|
Interest expense
|
- | (5,796 | ) | (5,605 | ) | |||||||
|
Factoring expense
|
(154,206 | ) | (119,107 | ) | (90,124 | ) | ||||||
|
Extinguishment of payables
|
- | - | 37,072 | |||||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(149,001 | ) | (117,152 | ) | (58,657 | ) | ||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
742,530 | 312,213 | (294,843 | ) | ||||||||
|
INCOME TAXES:
|
||||||||||||
|
Income tax (expense) - current
|
(9,168 | ) | - | - | ||||||||
|
Income tax (expense) benefit - deferred
|
(96,442 | ) | 493,000 | - | ||||||||
|
TOTAL INCOME TAXES
|
(105,610 | ) | 493,000 | - | ||||||||
|
NET INCOME (LOSS)
|
636,920 | 805,213 | (294,843 | ) | ||||||||
|
Preferred dividends
|
(48,649 | ) | (48,648 | ) | (48,649 | ) | ||||||
|
Net income (loss) available to
|
||||||||||||
|
common shareholders
|
$ | 588,271 | $ | 756,565 | $ | (343,492 | ) | |||||
|
Net income (loss) per share of
|
||||||||||||
|
common stock:
|
||||||||||||
|
Basic
|
$ | 0.01 | $ | 0.01 | $ | (0.01 | ) | |||||
|
Diluted
|
$ | 0.01 | $ | 0.01 | $ | (0.01 | ) | |||||
|
Weighted average shares outstanding:
|
||||||||||||
|
Basic
|
58,855,348 | 54,356,693 | 49,855,229 | |||||||||
|
Diluted
|
68,136,200 | 60,000,000 | 49,855,229 | |||||||||
|
Stock
|
Additional
|
|||||||||||||||||||||||||||||||
|
Total Preferred Stock
|
Common Stock
|
Subscriptions
|
Paid
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
In Capital
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balances, December 31, 2008
|
2,678,909 | $ | 26,788 | 45,868,535 | $ | 458,688 | $ | (83,333 | ) | $ | 22,015,681 | $ | (20,634,326 | ) | $ | 1,783,498 | ||||||||||||||||
|
Issuance of common stock and warrants
|
5,600,234 | 55,999 | (200,000 | ) | 1,266,244 | 1,122,243 | ||||||||||||||||||||||||||
|
Payment received for outstanding stock subscriptions
|
13,333 | 13,333 | ||||||||||||||||||||||||||||||
| Conversion of outstanding related party payable into common stock | 1,500,000 | 15,000 | 285,000 | 300,000 | ||||||||||||||||||||||||||||
|
Issuance of common stock to Directors for services
|
130,000 | 1,300 | 37,700 | 39,000 | ||||||||||||||||||||||||||||
|
Net loss
|
(294,843 | ) | (294,843 | ) | ||||||||||||||||||||||||||||
|
Balances, December 31, 2009
|
2,678,909 | 26,788 | 53,098,769 | 530,987 | (270,000 | ) | 23,604,625 | (20,929,169 | ) | 2,963,231 | ||||||||||||||||||||||
|
Issuance of common stock and warrants for cash
|
3,492,502 | 34,925 | (180,000 | ) | 944,597 | 799,522 | ||||||||||||||||||||||||||
|
Payment received for outstanding stock subscriptions
|
203,707 | 203,707 | ||||||||||||||||||||||||||||||
|
Write off of uncollectible stock subscriptions
|
(543,889 | ) | (5,439 | ) | 163,730 | (158,291 | ) | - | ||||||||||||||||||||||||
|
Issuance of common stock to Directors for services
|
260,000 | 2,600 | 114,400 | 117,000 | ||||||||||||||||||||||||||||
|
Net income
|
805,213 | 805,213 | ||||||||||||||||||||||||||||||
|
Balances, December 31, 2010
|
2,678,909 | 26,788 | 56,307,382 | 563,073 | (82,563 | ) | 24,505,331 | (20,123,956 | ) | 4,888,673 | ||||||||||||||||||||||
|
Issuance of common stock for cash
|
3,041,918 | 30,419 | 1,129,798 | 1,160,217 | ||||||||||||||||||||||||||||
|
Payment received for outstanding stock subscriptions
|
82,563 | 82,563 | ||||||||||||||||||||||||||||||
|
Net income
|
636,920 | 636,920 | ||||||||||||||||||||||||||||||
|
Balances, December 31, 2011
|
2,678,909 | $ | 26,788 | 59,349,300 | $ | 593,492 | $ | - | $ | 25,635,129 | $ | (19,487,036 | ) | $ | 6,768,373 | |||||||||||||||||
|
Cash Flows From Operating Activities:
|
2011
|
2010
|
2009
|
|||||||||
|
Net income (loss)
|
$ | 636,920 | $ | 805,213 | $ | (294,843 | ) | |||||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||||||
|
provided (used) by operating activities:
|
||||||||||||
|
Depreciation expense
|
405,746 | 355,876 | 262,452 | |||||||||
|
Allowance for doubtful accounts
|
- | (272 | ) | (2,128 | ) | |||||||
|
Common stock payable to directors for services
|
230,004 | 117,000 | 39,000 | |||||||||
|
Gain on sale of properties, plant and equipment
|
- | - | (49,100 | ) | ||||||||
|
Impairment of properties, plant and equipment
|
- | 199,302 | - | |||||||||
|
Deferred income taxes
|
96,442 | (493,000 | ) | - | ||||||||
|
Extinguishment of payables
|
- | - | (37,072 | ) | ||||||||
|
Change in:
|
||||||||||||
|
Accounts receivable, net
|
(546,557 | ) | (583,381 | ) | (92,876 | ) | ||||||
|
Inventories
|
(923,522 | ) | 54,145 | (88,219 | ) | |||||||
|
Other current assets
|
(37,953 | ) | (18,255 | ) | - | |||||||
|
Other assets
|
40,000 | (94,766 | ) | - | ||||||||
|
Accounts payable
|
584,698 | 32,467 | (116,729 | ) | ||||||||
|
Accrued payroll, taxes and interest
|
51,425 | 6,646 | 4,429 | |||||||||
|
Other accrued liabilities
|
(100,836 | ) | (8,357 | ) | 31,764 | |||||||
|
Deferred revenue
|
43,760 | (73,022 | ) | 7,581 | ||||||||
|
Payables to related parties
|
83,914 | 7,754 | (22,446 | ) | ||||||||
|
Net cash provided (used) by operating activities
|
564,041 | 307,350 | (358,187 | ) | ||||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Restricted cash for reclamation bonds
|
(466 | ) | (395 | ) | 6,748 | |||||||
|
Purchase of properties, plants and equipment
|
(2,238,975 | ) | (965,524 | ) | (597,563 | ) | ||||||
|
Net cash used by investing activities
|
(2,239,441 | ) | (965,919 | ) | (590,815 | ) | ||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Proceeds from sale of common stock, net of commissions
|
1,160,217 | 799,522 | 1,122,243 | |||||||||
|
Principal payments of long-term debt
|
(124,722 | ) | (59,270 | ) | (57,901 | ) | ||||||
|
Proceeds from long term debt
|
- | - | 1,232 | |||||||||
|
Payments received on stock subscription agreements
|
82,563 | 203,707 | 13,333 | |||||||||
|
Change in checks issued and payable
|
113,908 | (17,142 | ) | (3,140 | ) | |||||||
|
Net cash provided by financing activities
|
1,231,966 | 926,817 | 1,075,767 | |||||||||
|
NET INCREASE (DECREASE) IN CASH
|
||||||||||||
|
AND CASH EQUIVALENTS
|
(443,434 | ) | 268,248 | 126,765 | ||||||||
|
Cash and cash equivalents at beginning of year
|
448,861 | 180,613 | 53,848 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 5,427 | $ | 448,861 | $ | 180,613 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid in cash (net of amount capitailzed)
|
$ | - | $ | 5,796 | $ | 5,605 | ||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Properties, plants & equipment acquired with long-term debt
|
$ | 234,775 | $ | 30,500 | $ | 106,300 | ||||||
|
Stock issued for subscription receivable
|
- | 180,000 | - | |||||||||
|
Write-off of uncollectible stock subscriptions
|
- | 163,730 | - | |||||||||
|
Stock issued for conversion of note payable to related party and
|
||||||||||||
|
warrants exercised forgiveness of payable to related party
|
- | - | 300,000 | |||||||||
|
Payment of long-term debt with equipment
|
- | - | 55,000 | |||||||||
|
December 31,
2011
|
December 31,
2010
|
December 31,
2009
|
||||||||||
|
Warrants
|
- | - | 921,734 | |||||||||
|
Convertible preferred stock
|
- | 3,333,079 | 2,466,889 | |||||||||
|
Total possible dilution
|
- | 3,333,079 | 3,388,623 | |||||||||
|
·
|
Level 1: Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
|
|
·
|
Level 2: Applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
|
|
·
|
Level 3: Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
|
|
2011
|
2010
|
Input
Hierarchy
Level
|
|||||||
|
Assets:
|
|||||||||
|
Cash and cash equivalents
|
$ | 5,247 | $ | 448,861 |
Level 1
|
||||
|
Restricted cash
|
74,777 | 74,311 |
Level 1
|
||||||
|
2011
|
2010
|
|||||||
|
Antimony Metal
|
152,026 | $ | 97,187 | |||||
|
Antimony Oxide
|
180,404 | 7,233 | ||||||
|
Antimony Ore
|
644,113 | - | ||||||
|
Total antimony
|
976,543 | 104,420 | ||||||
|
Zeolite
|
90,270 | 38,871 | ||||||
| $ | 1,066,813 | $ | 143,291 | |||||
|
2011
|
2010
|
|||||||
|
Antimony:
|
||||||||
|
Equipment
|
$ | 2,209,542 | $ | 1,803,107 | ||||
|
Buildings
|
1,436,149 | 863,933 | ||||||
|
Mineral rights and obligations
|
807,906 | 473,940 | ||||||
|
Land
|
1,567,327 | 597,063 | ||||||
| 6,020,924 | 3,738,044 | |||||||
|
Accumulated depreciation
|
(1,616,266 | ) | (1,416,751 | ) | ||||
|
Total Antimony, net
|
4,404,658 | 2,321,293 | ||||||
|
Zeolite:
|
||||||||
|
Equipment
|
2,239,348 | 2,125,748 | ||||||
|
Buildings
|
1,663,554 | 1,452,284 | ||||||
| 3,902,902 | 3,578,032 | |||||||
|
Accumulated depreciation
|
(2,260,556 | ) | (2,054,325 | ) | ||||
|
Total Zeolite, net
|
1,642,346 | 1,523,707 | ||||||
|
Properties, plants and equipment, net
|
$ | 6,047,004 | $ | 3,845,000 | ||||
|
Asset Retirement
|
||||
|
Obligation:
|
||||
|
Balance December 31, 2010
|
$ | - | ||
|
Additions during 2011
|
134,000 | |||
|
Balance December 31, 2011
|
$ | 134,000 | ||
|
2011
|
2010
|
|||||||
|
Note payable to Western States Equipment Co., bearing interest
|
||||||||
|
at 6.4%; payable in monthly installments of $2,066; maturing
|
||||||||
|
December 2013; collateralized by equipment.
|
$ | - | $ | 67,645 | ||||
|
Note payable to Western States Equipment Co., bearing interest
|
||||||||
|
at 6.15%; payable in monthly installments of $2,032; maturing
|
||||||||
|
June 2015; collateralized by equipment.
|
77,040 | - | ||||||
|
Note payable to CNH Capital America, LLC, bearing interest
|
||||||||
|
at 4.5%; payable in monthly installments of $505; maturing
|
||||||||
|
June 2013; collateralized by equipment.
|
8,648 | 14,052 | ||||||
|
Note payable to GE Capital, bearing interest at 6.32%; payable in
|
||||||||
|
monthly installments of $908; maturing June 2011; collateralized by
|
||||||||
|
equipment.
|
- | 5,235 | ||||||
|
Note payable to GE Capital, bearing interest at 2.25%; payable in
|
||||||||
|
monthly installments of $359; maturing July 2013; collateralized by
|
||||||||
|
equipment.
|
6,531 | 10,639 | ||||||
|
Note payable to Robert (a deceased and former director) and Phyllis
|
||||||||
|
Rice, bearing interest at 1%; payable in monthly installments of
|
||||||||
|
$1,000; maturing April 2011; collateralized by equipment.
|
- | 3,082 | ||||||
|
Note payable to Robert and Phyllis Rice, bearing interest
|
||||||||
|
at 1%; payable in monthly installments of $2,000; maturing
|
||||||||
|
March 2015; collateralized by equipment.
|
80,882 | - | ||||||
|
Note payable to De Lage Landen Financial Services
|
||||||||
|
at 5.2%; payable in monthly installments of $709; maturing
|
||||||||
|
July 2014; collateralized by equipment.
|
19,229 | 27,143 | ||||||
|
Note payable to Catepillar Finance, bearing interest
|
||||||||
|
at 6.15%; payable in monthly installments of $766; maturing
|
||||||||
|
August 2014; collateralized by equipment.
|
21,990 | - | ||||||
|
Note payable to De Lage Landen Financial Services
|
||||||||
|
at 5.2%; payable in monthly installments of $697; maturing
|
||||||||
|
January 2015; collateralized by equipment.
|
23,529 | - | ||||||
| 237,849 | 127,796 | |||||||
|
Less current portion
|
(79,631 | ) | (45,389 | ) | ||||
|
Noncurrent portion
|
$ | 158,218 | $ | 82,407 | ||||
|
Year Ending December 31,
|
||||
|
2012
|
$ | 79,631 | ||
|
2013
|
76,189 | |||
|
2014
|
61,167 | |||
|
2015
|
20,862 | |||
| $ | 237,849 | |||
|
Number of
|
Exercise
|
|||||||
|
Warrants
|
Prices
|
|||||||
|
Balance, December 31, 2009
|
921,734 | $ | 0.20-$0.75 | |||||
|
Granted in connection with sales of common stock
|
350,000 | $ | 0.30-$0.40 | |||||
|
Warrants expired and cancelled
|
(546,734 | ) | $ | 0.30-$0.60 | ||||
|
Balance, December 31, 2010
|
725,000 | $ | 0.20-$0.75 | |||||
|
Warrants exercised
|
(125,000 | ) | $ | 0.20-$0.75 | ||||
|
Balance, December 31, 2011
|
600,000 | $ | 0.20-$0.75 | |||||
|
The above common stock warrants expire as follows:
|
||||||||
|
Year Ended December 31:
|
||||
|
2012
|
350,000 | |||
|
Thereafter
|
250,000 | |||
| 600,000 | ||||
|
2011
|
2010
|
|||||||
|
Differences in the book and tax basis of
|
||||||||
|
properties, plants and equipment
|
$ | 79,164 | $ | 28,000 | ||||
|
Other
|
2,926 | - | ||||||
|
Limitation in deduction of foreign
|
||||||||
|
exploration costs
|
249,309 | 256,000 | ||||||
|
Foreign net operating loss carryforward
|
390,000 | 210,000 | ||||||
|
Federal net operating loss carryforward
|
65,159 | 698,000 | ||||||
|
Total deferred tax assets
|
786,558 | 1,192,000 | ||||||
|
Valuation allowance (foreign)
|
(390,000 | ) | (210,000 | ) | ||||
|
Valuation allowance (federal)
|
- | (489,000 | ) | |||||
|
Net deferred tax assets
|
$ | 396,558 | $ | 493,000 | ||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Computed expected tax provision (benefit)
|
$ | 252,460 | 34.0 | % | $ | 106,000 | 34.0 | % | $ | (99,000 | ) | (34 | %) | |||||||||||
|
Effect of permanent differences
|
4,662 | 0.6 | % | 30,000 | 9.6 | % | 23,000 | 7.9 | % | |||||||||||||||
|
Foreign taxes
|
24,000 | 3.2 | % | - | - | - | - | |||||||||||||||||
|
Other (1)
|
133,488 | 118 | % | - | - | - | - | |||||||||||||||||
|
Increase in valuation allowance
|
- | - | - | - | 76,000 | 26.1 | % | |||||||||||||||||
|
Release in valuation allowance
|
(309,000 | ) | (142 | %) | (629,000 | ) | (202 | %) | - | - | ||||||||||||||
| $ | 105,610 | 13.9 | % | $ | (493,000 | ) | (158 | %) | $ | - | - | |||||||||||||
|
(1)
|
Rate differential as management has refined their estimate to 38.5% currently
|
|
2011
|
2010
|
|||||||
|
Payable to officer for antimony ore
|
54,131 | - | ||||||
|
John C. Lawrence, president and director(1)
|
47,843 | 18,060 | ||||||
| $ | 101,974 | $ | 18,060 | |||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance, beginning of year
|
$ | 18,060 | $ | 8,394 | $ | 324,158 | ||||||
|
Aircraft rental charges
|
86,058 | 129,177 | 102,049 | |||||||||
|
Conversion of payables and exercise of warrants
|
- | - | (328,132 | ) | ||||||||
|
Payments and advances, net
|
(52,675 | ) | (119,511 | ) | (89,681 | ) | ||||||
|
Balance, end of year
|
$ | 47,843 | $ | 18,060 | $ | 8,394 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Antimony Division - United States:
|
||||||||||||
|
Revenues - Antimony
|
$ | 10,406,636 | $ | 6,174,062 | $ | 2,526,663 | ||||||
|
Revenues - Precious metals
|
667,813 | 483,307 | 40,444 | |||||||||
| 11,074,449 | 6,657,369 | 2,567,107 | ||||||||||
|
Domestic cost of sales:
|
||||||||||||
|
Production costs
|
7,294,421 | 4,786,197 | 1,617,041 | |||||||||
|
Depreciation
|
29,963 | 27,387 | 71,929 | |||||||||
|
Freight and delivery
|
216,668 | 236,623 | 121,144 | |||||||||
|
General and administrative
|
280,853 | 80,267 | 78,587 | |||||||||
|
Direct sales expense
|
64,421 | 45,447 | 46,875 | |||||||||
|
Total domestic antimony cost of sales
|
7,886,326 | 5,175,921 | 1,935,576 | |||||||||
|
Cost of sales - Mexico
|
||||||||||||
|
Production costs
|
1,182,730 | 294,391 | 125,949 | |||||||||
|
Depreciation
|
169,552 | 141,421 | - | |||||||||
|
Freight and delivery
|
121,432 | 5,578 | - | |||||||||
|
Other mine and mill costs
|
- | - | ||||||||||
|
General and administrative
|
158,396 | 136,498 | 153,418 | |||||||||
|
Total Mexico antimony cost of sales
|
1,632,110 | 577,888 | 279,367 | |||||||||
|
Total revenues - antimony
|
11,074,449 | 6,657,369 | 2,567,107 | |||||||||
|
Total cost of sales - antimony
|
9,518,436 | 5,753,809 | 2,214,943 | |||||||||
|
Total gross profit - antimony
|
1,556,013 | 903,560 | 352,164 | |||||||||
|
Zeolite Division:
|
||||||||||||
|
Revenues
|
2,043,641 | 2,415,955 | 1,536,233 | |||||||||
|
Cost of sales:
|
||||||||||||
|
Production costs
|
1,221,101 | 1,254,375 | 830,065 | |||||||||
|
Depreciation
|
206,231 | 187,068 | 190,523 | |||||||||
|
Freight and delivery
|
103,630 | 16,637 | 68,117 | |||||||||
|
General and administrative
|
117,420 | 188,251 | 158,144 | |||||||||
|
Royalties
|
197,371 | 229,352 | 202,736 | |||||||||
|
Direct sales expense
|
79,703 | 70,100 | 69,766 | |||||||||
|
Total cost of sales
|
1,925,456 | 1,945,783 | 1,519,351 | |||||||||
|
Gross profit - zeolite
|
118,185 | 470,172 | 16,882 | |||||||||
|
Total revenues - combined
|
13,118,090 | 9,073,324 | 4,103,340 | |||||||||
|
Total cost of sales - combined
|
11,443,892 | 7,699,592 | 3,734,294 | |||||||||
|
Total gross profit - combined
|
$ | 1,674,198 | $ | 1,373,732 | $ | 369,046 | ||||||
|
2011
|
2010
|
|||||||
|
Capital expenditures:
|
||||||||
|
Antimony
|
||||||||
|
United States
|
$ | 160,536 | $ | 31,300 | ||||
|
Mexico (1)
|
1,988,345 | 927,131 | ||||||
|
Subtotal Antimony
|
2,148,881 | 958,431 | ||||||
|
Zeolite
|
324,869 | 36,300 | ||||||
| $ | 2,473,750 | $ | 994,731 | |||||
|
Total Assets:
|
||||||||
|
Antimony
|
||||||||
|
United States
|
$ | 1,187,322 | $ | 1,379,369 | ||||
|
Mexico
|
4,992,250 | 2,719,630 | ||||||
|
Subtotal Antimony
|
6,179,572 | 3,599,076 | ||||||
|
Zeolite
|
2,813,956 | 1,763,903 | ||||||
| $ | 8,993,528 | $ | 5,862,902 | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|