These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Montana
|
81-0305822
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large Accelerated Filer | o | Accelerated Filer | þ |
| Non-Accelerated Filer | o | Smaller reporting company | o |
|
PART I
|
|||||
| ITEM 1. | 3 | ||||
| 3 | |||||
| 3 | |||||
| 3 | |||||
| 4 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 9 | |||||
| ITEM 1A. | 9 | ||||
| ITEM 1B. | 10 | ||||
| ITEM 2. | 10 | ||||
| 10 | |||||
| 16 | |||||
| ITEM 3. | 22 | ||||
| ITEM 4. | 22 | ||||
|
PART II
|
|||||
| ITEM 5. | 22 | ||||
| ITEM 6. | 24 | ||||
| ITEM 7. | 25 | ||||
| ITEM 7A. | 30 | ||||
| ITEM 7B. | 30 | ||||
| ITEM 8. | 30 | ||||
| ITEM 9. | 31 | ||||
| ITEM 9A. | 31 | ||||
| ITEM 9B. | 34 | ||||
|
PART III
|
|||||
| ITEM 10. | 35 | ||||
| ITEM 11. | 37 | ||||
| ITEM 12. | 38 | ||||
| ITEM 13. | 40 | ||||
| ITEM 14. | 40 | ||||
|
PART IV
|
|||||
| ITEM 15. | 41 | ||||
| SIGNATURES | 45 | ||||
| CERTIFICATIONS | |||||
| FINANCIAL STATEMENTS | F-1-F21 | ||||
| Explanatory Note : As used in this report, the terms "we," "us" and "our" are used to refer to United States Antimony Corporation and, as the context requires, its management. |
|
|
●
|
discuss our future expectations;
|
|
|
●
|
contain projections of our future results of operations or of our financial condition; and
|
|
|
●
|
state other "forward-looking" information.
|
|
Precious Metals Sales
|
||||||||||||||||
|
Silver/Gold
|
2009
|
2010
|
2011
|
2012
|
||||||||||||
|
Ounces Gold Shipped (Au)
|
31.797 | 101.127 | 161.711 | 102.319 | ||||||||||||
|
Ounces Silver Shipped (Ag)
|
6,870.10 | 31,545.22 | 17,472.99 | 20,237.70 | ||||||||||||
|
Total Revenues
|
$ | 39,494 | $ | 483,307 | $ | 667,813 | $ | 647,554 | ||||||||
|
●
|
We have a reputation for quality products delivered on a timely basis.
|
|
●
|
We are a non-Chinese producer of antimony products.
|
|
●
|
We have two of the three operating smelters in North and South America.
|
|
●
|
We are the sole domestic producer of antimony products.
|
|
●
|
We can ship on short notice to domestic customers.
|
|
●
|
We are vertically integrated, with raw material from our own mine, mill, and smelter in Mexico, along with the raw material from exclusive supply agreements we have with numerous ore and raw material suppliers.
|
|
●
|
As a vertically integrated company, we will have more control over our raw material costs.
|
|
Schedule of Antimony Sales
|
||||||||||||
|
Lbs of
|
Lbs of
|
|||||||||||
|
Year
|
Oxide
|
Metal
|
$ | |||||||||
|
2012
|
1,701,032 | 1,403,210 | $ | 8,753,449 | ||||||||
|
2011
|
1,679,355 | 1,401,423 | $ | 10,406,636 | ||||||||
|
2010
|
1,679,042 | 1,393,604 | $ | 6,174,062 | ||||||||
|
Sales to Three
|
For the Year Ended | |||||||||||
|
Largest Customers
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
|||||||||
|
Alpha Gary Corporation
|
$ | 3,245,612 | $ | 1,771,173 | ||||||||
|
Ampacet Corporation
|
$ | 602,980 | ||||||||||
|
Kohler Corporation
|
2,286,938 | 2,941,143 | 2,435,978 | |||||||||
|
Polymer Products Inc.
|
1,119,055 | 2,887,862 | 666,600 | |||||||||
| $ | 6,651,605 | $ | 7,600,178 | $ | 3,705,558 | |||||||
|
% of Total Revenues
|
58.14 | % | 57.90 | % | 40.80 | % | ||||||
|
USA
|
Rotterdam
|
|||||||||||||||
|
USA
|
USA
|
Average
|
Average
|
|||||||||||||
|
Year
|
High/Lb
|
Low/Lb
|
Price/Lb
|
Price/Lb
|
||||||||||||
|
2012
|
$ | 6.34 | $ | 5.37 | $ | 5.86 | $ | 5.71 | ||||||||
|
2011
|
7.22 | 6.70 | 6.97 | 7.05 | ||||||||||||
|
2010
|
9.74 | 2.58 | 3.67 | 4.05 | ||||||||||||
|
2009
|
5.89 | 1.78 | 2.37 | 2.33 | ||||||||||||
|
2008
|
7.5 | 2.35 | 2.72 | 2.72 | ||||||||||||
|
2007
|
5.45 | 2.23 | 2.52 | |||||||||||||
|
2006
|
5.14 | 1.76 | 2.28 | |||||||||||||
|
2005
|
5.45 | 1.36 | 1.58 | |||||||||||||
|
2004
|
5.45 | 0.95 | 1.48 | |||||||||||||
|
2003
|
5.45 | 1.01 | 1.27 | |||||||||||||
|
Oxide
|
Metal
|
|||||||
|
Average
|
Average
|
|||||||
|
Year
|
Price/Lb
|
Price/Lb
|
||||||
|
2012
|
$ | 5.14 | $ | 5.58 | ||||
|
2011
|
6.16 | 7.42 | ||||||
|
2010
|
3.67 | 4.42 | ||||||
|
2009
|
2.28 | 2.75 | ||||||
|
2008
|
2.88 | 3.47 | ||||||
|
2007
|
2.52 | 3.04 | ||||||
|
2006
|
2.28 | 2.75 | ||||||
|
2005
|
1.73 | 2.08 | ||||||
|
2004
|
1.32 | 1.59 | ||||||
|
2003
|
1.21 | 1.46 | ||||||
|
|
●
|
Soil Amendment and Fertilizer
. Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value crops, including corn, potatoes, soybeans, red beets, acorn squash, green beans, sorghum sudangrass, brussel sprouts, cabbage, carrots, tomatoes, cauliflower, radishes, strawberries, wheat, lettuce and broccoli.
|
|
|
●
|
Water Filtration
. Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, fisheries, fish farms, and aquariums.
|
|
|
●
|
Sewage Treatment
. Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.
|
|
|
●
|
Nuclear Waste and Other Environmental Cleanup
. Zeolite has shown a strong ability to selectively remove strontium, cesium, radium, uranium, and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.
|
|
|
●
|
Odor Control
. A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which disperses the odor.
|
|
|
●
|
Gas Separation
. Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fish ponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems and animal waste treatment facilities.
|
|
|
●
|
Animal Nutrition
. Feeding up to 2% zeolite increases growth rates, decreases conversion rates, prevents worms, and increases longevity.
|
|
|
●
|
Miscellaneous Uses
. Other uses include catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner and carriers for insecticides, pesticides and herbicides.
|
|
1.
|
San Miguel I and II are being purchased by a USAC subsidiary, Antimonio de Mexico, S. A. de C. V, or AM, for $1,480,500. To date, we have paid $880,000. The property consists of 40 hectares.
|
|
2.
|
San Juan I and II are concessions owned by AM and include 466 hectares.
|
|
3.
|
San Juan III is held by a lease agreement by AM in which we will pay a 10% royalty based, on the net smelter returns from another USAC Mexican subsidiary, named United States Antimony Mexico, S. A. de C. V. or USAMSA. It consists of 214 hectares.
|
|
4.
|
San Juan IV is owned by USAMSA and consists of 2,336 hectares.
|
|
●
|
The individual deposits are so extremely irregular in size, shape, and grade that the amount of ore in any one of them is unknown until the ore has been mined.
|
|
●
|
As only the relatively high grade shipping ore is recovered, the ore bodies are not systematically sampled and assayed…The total reserves are thus unknown and cannot be estimated accurately, but they probably would suffice to maintain a moderate degree of activity in the district for at least 10 years. The mines may even contain enough ore (mineralized deposit) to equal the total past production.”
|
|
BRZ 1 IMC 185308
BRZ 2 IMC 185309
BRZ 3 IMC 185310
BRZ 4 IMC 185311
BRZ 5 IMC 185312
BRZ 6 IMC 185313
BRZ 7 IMC 185314
BRZ 8 IMC 185315
BRZ 9 IMC 185316
BRZ 10 IMC 185317
BRZ 11 IMC 185318
BRZ 12 IMC 185319
|
BRZ 20 IMC 186183
BRZ 21 IMC 186184
BRZ 22 IMC 186185
BRZ 23 IMC 186186
BRZ 24 IMC 186187
BRZ 25 IMC 186188
BRZ 26 IMC 186189
BRZ 27 IMC 186190
BRZ 28 IMC 186191
BRZ 29 IMC 186192
BRZ 30 IMC 186193
BRZ 31 IMC 186194
|
|
●
|
Line 1 is a closed circuit with a 100 HP concera vertical shaft impactorand a 5 deck Midwestern multivibe screen.
|
|
●
|
Line 2 includes a Jeffries 30” by 24” 60 HP hammer mill in a closed circuit with two 5’ x 12’ triple deck Midwestern Multi Vibe high frequency screens. The circuits also include bucket elevators, (3) 125 ton capacity product silos, a 6 ton capacity Crust Buster blender, augers, Sweco screens, and dust collectors.
|
|
2012
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 3.98 | $ | 2.06 | ||||
|
Second Quarter
|
4.95 | 2.70 | ||||||
|
Third Quarter
|
4.25 | 1.93 | ||||||
|
Fourth Quarter
|
2.42 | 1.36 | ||||||
|
2011
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 1.90 | $ | 0.41 | ||||
|
Second Quarter
|
4.10 | 1.56 | ||||||
|
Third Quarter
|
3.45 | 2.05 | ||||||
|
Fourth Quarter
|
3.32 | 1.85 | ||||||
|
2010
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 0.52 | $ | 0.32 | ||||
|
Second Quarter
|
0.60 | 0.40 | ||||||
|
Third Quarter
|
0.60 | 0.32 | ||||||
|
Fourth Quarter
|
0.60 | 0.36 | ||||||
|
December 31,
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Current assets
|
$ | 3,103,128 | $ | 2,963,570 | $ | 1,848,825 | $ | 539,814 | $ | 229,826 | ||||||||||
|
Property, plant, and equipment-net
|
10,576,406 | 6,047,004 | 3,845,000 | 3,404,154 | 2,960,624 | |||||||||||||||
|
Restricted cash
|
75,251 | 74,777 | 74,311 | 73,916 | 80,664 | |||||||||||||||
|
Other assets
|
688,123 | 54,766 | 94,766 | - | - | |||||||||||||||
|
Total assets
|
$ | 14,442,908 | $ | 9,140,117 | $ | 5,862,902 | $ | 4,017,884 | $ | 3,271,114 | ||||||||||
|
Current liabilities
|
$ | 1,803,396 | $ | 1,742,022 | $ | 784,322 | $ | 848,443 | $ | 1,325,575 | ||||||||||
|
Long-term debt, net of current portion
|
1,044,140 | 158,218 | 82,407 | 98,710 | 54,541 | |||||||||||||||
|
Stock payable to directors for services
|
- | 230,004 | - | - | - | |||||||||||||||
|
Accrued reclamation costs
|
249,540 | 241,500 | 107,500 | 107,500 | 107,500 | |||||||||||||||
|
Deferred revenue - non-current
|
- | - | - | - | - | |||||||||||||||
|
Total Liabilities
|
3,097,076 | 2,371,744 | 974,229 | 1,054,653 | 1,487,616 | |||||||||||||||
|
Shareholders' equity
|
11,345,832 | 6,768,373 | 4,888,673 | 2,963,231 | 1,783,498 | |||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||
|
shareholders' equity
|
$ | 14,442,908 | $ | 9,140,117 | $ | 5,862,902 | $ | 4,017,884 | $ | 3,271,114 | ||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 12,042,702 | $ | 13,118,090 | $ | 9,073,324 | $ | 4,103,340 | $ | 5,275,987 | ||||||||||
|
Cost of revenues
|
11,007,802 | 11,443,892 | 7,699,592 | 3,734,294 | 5,014,007 | |||||||||||||||
|
Operating expenses
|
1,353,587 | 782,667 | 950,163 | 605,232 | 641,749 | |||||||||||||||
|
Other (income) expense
|
72,742 | 149,001 | 111,356 | 58,657 | (712,133 | ) | ||||||||||||||
|
Total expenses
|
12,434,131 | 12,375,560 | 8,761,111 | 4,398,183 | 4,943,623 | |||||||||||||||
|
Income (loss) before income taxes
|
(391,429 | ) | 742,530 | 312,213 | (294,843 | ) | 332,364 | |||||||||||||
|
Income tax benefit (expense)
|
(167,107 | ) | (105,610 | ) | 493,000 | - | - | |||||||||||||
|
Net income (loss)
|
$ | (558,536 | ) | $ | 636,920 | $ | 805,213 | $ | (294,843 | ) | $ | 332,364 | ||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Net income (loss) per share:
|
||||||||||||||||||||
|
Basic
|
$ | (0.01 | ) | $ | 0.01 | $ | 0.01 | $ | (0.01 | ) | $ | 0.01 | ||||||||
|
Diluted
|
$ | (0.01 | ) | $ | 0.01 | $ | 0.01 | $ | (0.01 | ) | $ | 0.01 | ||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic
|
61,896,726 | 58,855,348 | 54,356,693 | 49,855,229 | 43,049,076 | |||||||||||||||
|
Diluted
|
61,896,726 | 59,381,175 | 54,578,054 | 49,885,229 | 43,549,076 | |||||||||||||||
|
Results of Operations by Division
|
||||||||||||
|
Antimony - Combined USA
and Mexico
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Lbs of Antimony Metal USA
|
1,031,164 | 1,179,973 | 1,334,452 | |||||||||
|
Lbs of Antimony Metal Mexico:
|
372,046 | 221,450 | 59,152 | |||||||||
|
Total Lbs of Antimony Metal Sold
|
1,403,210 | 1,401,423 | 1,393,604 | |||||||||
|
Sales Price/Lb Metal
|
$ | 6.24 | $ | 7.43 | $ | 4.43 | ||||||
|
Net income (loss)/Lb Metal
|
$ | (0.50 | ) | $ | 0.45 | $ | (0.11 | ) | ||||
|
Gross antimony revenue - net of discount
|
$ | 8,753,449 | $ | 10,406,636 | $ | 6,174,062 | ||||||
|
Precious metals revenue
|
647,554 | 667,813 | 483,307 | |||||||||
|
Production costs - USA
|
(5,665,806 | ) | (7,294,421 | ) | (4,786,197 | ) | ||||||
|
Product cost - Mexico
|
(1,677,927 | ) | (1,031,957 | ) | (275,648 | ) | ||||||
|
Direct sales and freight
|
(279,694 | ) | (281,089 | ) | (282,070 | ) | ||||||
|
General and administrative - operating
|
(353,656 | ) | (280,853 | ) | (80,267 | ) | ||||||
|
Mexico non-production costs
|
(678,053 | ) | (430,601 | ) | (160,819 | ) | ||||||
|
General and administrative - non-operating
|
(1,193,583 | ) | (936,873 | ) | (1,069,270 | ) | ||||||
|
Net interest
|
6,059 | 5,205 | 7,751 | |||||||||
|
EBITDA
|
(441,657 | ) | 823,860 | 10,849 | ||||||||
|
Depreciation & amortization
|
(263,214 | ) | (199,515 | ) | (168,808 | ) | ||||||
|
Net income (Loss) - antimony
|
$ | (704,871 | ) | $ | 624,345 | $ | (157,959 | ) | ||||
|
Zeolite
|
||||||||||||
|
Tons sold
|
12,189 | 12,105 | 15,319 | |||||||||
|
Sales Price/Ton
|
$ | 216.73 | $ | 168.83 | $ | 157.71 | ||||||
|
Net income (Loss)/Ton
|
$ | 25.72 | $ | 9.76 | $ | 30.69 | ||||||
|
Gross zeolite revenue
|
$ | 2,641,699 | $ | 2,043,641 | $ | 2,415,955 | ||||||
|
Production costs
|
(1,618,816 | ) | (1,221,101 | ) | (1,254,375 | ) | ||||||
|
Direct sales and freight
|
(169,346 | ) | (183,333 | ) | (86,737 | ) | ||||||
|
Royalties
|
(234,343 | ) | (197,371 | ) | (229,352 | ) | ||||||
|
General and administrative - operating
|
(95,275 | ) | (117,420 | ) | (188,251 | ) | ||||||
|
Net interest
|
(701 | ) | ||||||||||
|
EBITDA
|
523,218 | 324,416 | 657,240 | |||||||||
|
Depreciation
|
(209,776 | ) | (206,231 | ) | (187,068 | ) | ||||||
|
Net income (Loss) - zeolite
|
$ | 313,442 | $ | 118,185 | $ | 470,172 | ||||||
|
Company-wide
|
||||||||||||
|
Gross revenue
|
$ | 12,042,702 | $ | 13,118,090 | $ | 9,073,324 | ||||||
|
Production costs
|
(8,962,549 | ) | (9,547,479 | ) | (6,316,220 | ) | ||||||
|
Other operating costs
|
(1,810,367 | ) | (1,490,667 | ) | (1,027,496 | ) | ||||||
|
General and administrative - non-operating
|
(1,193,583 | ) | (936,873 | ) | (1,069,270 | ) | ||||||
|
Net interest
|
5,358 | 5,205 | 7,751 | |||||||||
|
EBITDA
|
81,561 | 1,148,276 | 668,089 | |||||||||
|
Income tax benefit (expense)
|
(167,107 | ) | (105,610 | ) | 493,000 | |||||||
|
Depreciation & amortization
|
(472,990 | ) | (405,746 | ) | (355,876 | ) | ||||||
|
Net income (Loss)
|
$ | (558,536 | ) | $ | 636,920 | $ | 805,213 | |||||
|
●
|
Our cost of production was elevated for the year ending December 31, 2012, because we were starting a major mining and production facility in Mexico. The same workers responsible for production were also a significant part of building and testing the manufacturing plants and equipment at Puerto Blanco, and Madero, Mexico, which resulted in costs that won’t be incurred when construction and testing is complete. To a lesser degree, we incurred similar costs at our plant in Thompson Falls, Montana. There will still be some overlapping costs in the first quarter of 2013 because the plants are still in a shakedown mode, but it should be less for 2013 than 2012.
|
|
●
|
Although we are expanding our operations in Mexico, we still purchase significant raw materials from our suppliers. We will remain an antimony producer, although we anticipate greater revenue from precious metals and zeolite.
|
|
●
|
We are producing our own raw materials from our mine, mill, and smelter in Mexico, which will allow us to ensure a steady flow of products for sale
.
Our mine at Los Juarez, our Puerto Blanco mill, and our smelter at Madero, Mexico, will be producing a significant portion of our raw materials commencing in 2013. Our company-wide production for 2013 is expected to double that of 2012. We completed the installation of more crusher capacity, the flotation and ball mill, and more smelter furnaces in Mexico during 2012, and we therefore expect more sales in 2013 due to the availability of more raw materials.
|
|
●
|
We have also commenced installation of a natural gas pipeline to replace propane as the fuel used in our Mexico smelter, which we expect to be finished by May of 2013. We expect the pipeline to cost approximately $1.2 million dollars when completed, and that it will reduce our smelter fuel cost by approximately 75%. We have spent $584,000 on construction as of December 31, 2012.
|
|
●
|
We are initiating the installation of a 400 - 500 ton per day flotation mill to be completed by the end of 2013 that we expect to cost between $400,000 and $500,000 to install. This mill will be dedicated to processing ore from the Los Juarez mining property, and, in addition to the increase in antimony production, it will increase our precious metals revenue significantly. We have adequate crushing capacity in place to feed the 500 ton per day mill and the existing mill.
|
|
●
|
The
increased production from Los Juarez will also create a significant increase in our precious metals revenue for 2013 and 2014.
|
|
●
|
If the world economy improves, we expect to benefit from an increase in antimony prices. If the world economy does not improve, or if it worsens, we expect to see stagnant or decreasing commodity prices for antimony.
|
|
2012
|
2011
|
2010
|
||||||||||
|
Antimony Division - United States:
|
||||||||||||
|
Revenues - Antimony (net of discount)
|
$ | 8,753,449 | $ | 10,406,636 | $ | 6,174,062 | ||||||
|
Revenues - Precious metals
|
647,554 | 667,813 | 483,307 | |||||||||
| 9,401,003 | 11,074,449 | 6,657,369 | ||||||||||
|
Domestic cost of sales:
|
||||||||||||
|
Production costs
|
5,665,806 | 7,294,421 | 4,786,197 | |||||||||
|
Depreciation
|
40,979 | 29,963 | 27,387 | |||||||||
|
Freight and delivery
|
218,563 | 216,668 | 236,623 | |||||||||
|
General and administrative
|
370,838 | 280,853 | 80,267 | |||||||||
|
Direct sales expense
|
61,131 | 64,421 | 45,447 | |||||||||
|
Total domestic antimony cost of sales
|
6,357,317 | 7,886,326 | 5,175,921 | |||||||||
|
Cost of sales - Mexico
|
||||||||||||
|
Production costs
|
1,677,927 | 1,031,957 | 294,391 | |||||||||
|
Depreciation and amortization
|
222,235 | 169,552 | 141,421 | |||||||||
|
Freight and delivery
|
111,652 | 121,432 | 5,578 | |||||||||
|
Reclamation accrual
|
8,040 | - | ||||||||||
|
Other non-production costs
|
202,572 | 150,773 | ||||||||||
|
General and administrative
|
148,321 | 158,396 | 136,498 | |||||||||
|
Total Mexico antimony cost of sales
|
2,370,747 | 1,632,110 | 577,888 | |||||||||
|
Total revenues - antimony
|
9,401,003 | 11,074,449 | 6,657,369 | |||||||||
|
Total cost of sales - antimony
|
8,728,064 | 9,518,436 | 5,753,809 | |||||||||
|
Total gross profit - antimony
|
672,939 | 1,556,013 | 903,560 | |||||||||
|
Zeolite Division:
|
||||||||||||
|
Revenues
|
2,641,699 | 2,043,641 | 2,415,955 | |||||||||
|
Cost of sales:
|
||||||||||||
|
Production costs
|
1,618,816 | 1,221,101 | 1,254,375 | |||||||||
|
Depreciation
|
209,776 | 206,231 | 187,068 | |||||||||
|
Freight and delivery
|
93,260 | 103,630 | 16,637 | |||||||||
|
General and administrative
|
47,457 | 117,420 | 188,251 | |||||||||
|
Royalties
|
234,343 | 197,371 | 229,352 | |||||||||
|
Direct sales expense
|
76,086 | 79,703 | 70,100 | |||||||||
|
Total cost of sales
|
2,279,738 | 1,925,456 | 1,945,783 | |||||||||
|
Gross profit - zeolite
|
361,961 | 118,185 | 470,172 | |||||||||
|
Total revenues - combined
|
12,042,702 | 13,118,090 | 9,073,324 | |||||||||
|
Total cost of sales - combined
|
11,007,802 | 11,443,892 | 7,699,592 | |||||||||
|
Total gross profit - combined
|
$ | 1,034,900 | $ | 1,674,198 | $ | 1,373,732 | ||||||
|
●
|
Revenues from antimony sales in 2012 were approximately $1,653,000 (16%) smaller than 2011 primarily due to a decrease in the price of antimony. Our revenues from antimony increased in 2011 by approximately $4,233,000 (68%) from 2010 primarily due to an increase in the price of antimony metal (approximately $4,135,000).
|
|
●
|
Our cost of goods sold for antimony for 2012 decreased by approximately $790,000 for 2012 due to a decrease in our raw materials cost, but was a greater per cent of sales than in prior years primarily due to costs associated with starting a major production facility in Mexico. Our cost of goods sold for antimony during 2011 and 2010 increased by approximately $3,765,000 (65%) and $3,539,000 (159%), respectively. The increase in cost of goods sold in 2011 was primarily due to the increase in the cost of our raw materials, and the increase in 2010 was due to the increase in the price of metal and increased production. For all three years, costs of goods sold include production costs from Mexico operations. The cost of goods sold during all years has been impacted by an increase in the cost of operating supplies, such as fuel, trucking, insurance, refractor costs, steel, and propane.
|
|
●
|
Our volume of zeolite sold was nearly the same in 2012 as 2011, but total revenue increased by approximately $598,000. In 2012, we sold more products with additives, which are higher priced, than we did in 2011, and we raised prices for most products due to our increased operating costs. Our cost of goods sold for 2012 increased by approximately $354,000 from 2011, primarily due to the cost of additives, drying, blending, and overall operating cost increases. Our revenues from zeolite were up both in price and tons sold (approximately $880,000) in 2010 from 2009. This was primarily due to a contract for nuclear remediation with the Department of Energy. That contract was not ongoing in 2011, which was the primary cause for a decrease of approximately 3,200 tons sold (approximately $500,000). Although tons sold for 2011 was less than 2010, there was an increase in the sales price per ton which accounted for an increase in revenue of approximately $130,000. The increase in the price for 2011 was mainly due to an additive, drying, and blending for a customer, which also caused a similar increase in our cost of production for 2011.
|
|
●
|
General and administrative costs, as reported in our statement of operations, include fees paid to directors through stock based compensation. In 2012, we incurred $88,000 in fees to the NYSE MKT that were included in general and administrative expenses. General and administrative costs for both 2012 and 2011 include general and administrative costs related to commencement of production at our facilities in Mexico. The combined general and administrative costs were 5.5% and 4.0% of sales for 2012 and 2011, respectively.
|
|
●
|
The increase in professional fees for 2012, 2011, and 2010 (approximately $39,600, $52,500 and $ 30,700, respectively) was primarily due to increased costs related to our audits and financial statement preparation.
|
|
●
|
Factoring costs decreased in 2012 by approximately $76,100 as we were able to reduce our collection time for accounts receivable. Our discount to customers for early payment increased by approximately $42,100 in 2012 from 2011. Factoring expense increased for each year in 2011and 2010 by approximately $35,100 and $30,700, respectively, because of increased revenue and greater amounts of accounts receivable available for factoring.
|
|
●
|
For the year ending December 31, 2010, we determined that it was likely that we would be profitable in the future, and that it was appropriate to record a tax benefit of $493,000 for the value of tax losses from prior years that could be used to reduce income tax in future periods. For the year ending December 31, 2011, this benefit was reduced by approximately $105,600 for tax expenses due to taxable income in that year. For the year ended December 31, 2012, certain assets recorded for tax purposes that are not recorded on our books were reduced, causing a further reduction in this benefit of approximately $167,100.
|
|
Financial Condition and Liquidity
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Current Assets
|
$ | 3,103,128 | $ | 2,963,570 | $ | 1,848,825 | ||||||
|
Current liabilities
|
(1,803,396 | ) | (1,742,022 | ) | (784,322 | ) | ||||||
|
Net Working Capital
|
$ | 1,299,732 | $ | 1,221,548 | $ | 1,064,503 | ||||||
|
Cash provided (used) by operations
|
$ | 526,419 | $ | 564,041 | $ | 307,350 | ||||||
|
Cash (used) by investing
|
(3,513,901 | ) | (2,239,441 | ) | (965,919 | ) | ||||||
|
Cash provided (used) by financing:
|
||||||||||||
|
Principal paid on long-term debt
|
(464,936 | ) | (124,722 | ) | (59,270 | ) | ||||||
|
Sale of Stock
|
4,624,763 | 1,242,780 | 1,003,229 | |||||||||
|
Other
|
(176,961 | ) | 113,908 | (17,142 | ) | |||||||
|
Net change in cash
|
$ | 995,384 | $ | (443,434 | ) | $ | 268,248 | |||||
|
●
|
The value of our unprocessed purchased ore in our inventory is based on assays taken at the time the ore is delivered, and may vary when the ore is processed and final settlement is made. We assay purchased ore to estimate the amount of antimony contained per metric ton, and then make an advance payment based on the Rotterdam price of antimony and the % of antimony contained. Our payment scale incorporates a penalty for ore with a low percentage of antimony. After processing the ore and determining a final recovery of the amount of antimony metal in a lot of purchased ore, a final settlement is made, and any underpayment or overpayment is accounted for. It is reasonably likely that the initial assay used for advance payment will differ from the amount of metal recovered from a given lot. If the initial assay of a lot of ore on hand at the end of a reporting period were different, it would cause a change in our reported inventory and accounts payable amounts, but would not change our reported cost of goods sold or net income amounts. At December 31, 2012, if we had overestimated the per cent of antimony in our total inventory of purchased ore by 2.5%, (a 10% correction to the amount of antimony metal contained if we estimated 25.0% antimony per metric ton), the amount of our inventory and accounts payable would be smaller by approximately $50,000. Our net income would not be affected. The amount of the accounting estimate is in a constant state of change because the amount of purchased ore and the per cent of metal contained are constantly changing. Due to the amount of ore on hand at the end of a reporting period as compared to the amount of total assets, liabilities, equity, and the ore processed during a reporting period, any change in the amount of estimated metal contained would likely not result in a material change to our financial condition.
|
|
●
|
The asset recovery obligation and asset on our balance sheet is base on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations, and may differ when we cease operations. As of December 31, 2011, we made an estimate that the cost of the machine and man hours probable to be needed to put our properties in the condition required by our permits once we cease operations would be $134,000. For purposes of the estimate, we used a probable life of 20 years and costs that, initially, are comparable to rates that we would incur at the present. We are adding to (an accretion of 6%) the liability each year by $8,040, and amortizing the asset over 20 years ($6,700 annually), which decreases our net income in total each year by $11,740. We will make periodic reviews of the remaining life of the mine and other operations, and the estimated remediation costs upon closure, and adjust our account balances accordingly. At this time, we think that an adjustment in our asset recovery obligation in future periods would not have a material impact in the year of adjustment, but would change the amount of the annual accretion and amortization costs charged to our expenses by an undetermined amount.
|
|
●
|
Inadequate documentation of controls and monitoring of internal controls over significant accounts and processes including controls associated with the period-end financial reporting process;
|
|
●
|
The absence of proper segregation of duties within significant accounts and processes and the absence of controls over management oversight, including antifraud programs and controls; and
|
|
●
|
During the year ended December 31, 2012, the Chief Financial Officer (CFO) prepared our quarterly and annual financial statements and SEC filings.
|
|
●
|
The CFO prepared a capitalization policy reviewed and approved by the Audit Committee chairman.
|
|
●
|
The CFO provided assistance to the Controller in applying generally accepted accounting principles.
|
|
●
|
The CFO reviewed all bank reconciliations.
|
|
●
|
The CFO reviewed items recorded as capital expenditures for material compliance with the Company’s capitalization policy.
|
|
●
|
The Board of Directors appointed three independent directors to an audit committee. The audit committee has been active in reviewing and approving the Company’s financial statements, and is involved in the internal controls through communications with management and the auditors.
|
|
●
|
Inadequate monitoring of internal controls over significant accounts and processes including controls associated with the period-end financial reporting process;
|
|
●
|
The absence of proper segregation of duties within significant accounts and processes and ineffective controls over management oversight, including antifraud programs and controls; and
|
|
●
|
Ineffective controls over the selection and application of accounting principles that are in conformity with generally accepted accounting principles, including controls over non-routine transactions and controls over the period-end financial reporting process.
|
|
●
|
Form 10K Annual Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
●
|
Form 10Q Quarterly Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
●
|
Form 8K Current Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
Name
|
Age
|
Affiliation
|
Expiration of Term
|
|||
|
John C. Lawrence
|
74
|
Chairman, President,
|
Annual meeting
|
|||
|
Treasurer; Director
|
||||||
|
John C. Gustavsen
|
64
|
First Vice-President
|
Annual meeting
|
|||
|
Russell C. Lawrence
|
44
|
Second Vice-President
|
Annual meeting
|
|||
|
And Director
|
||||||
|
Matthew Keane
|
58
|
Third Vice-President
|
Annual meeting
|
|||
|
Daniel L. Parks
|
64
|
Chief Financial Officer
|
Annual meeting
|
|||
|
Alicia Hill
|
31
|
Secretary and Controller
|
Annual meeting
|
|||
|
Bernard Guarnera
|
69
|
Director
|
Annual meeting
|
|||
|
Gary D. Babbitt
|
67
|
Director
|
Annual meeting
|
|||
|
Whitney Ferer
|
54
|
Director
|
Annual meeting
|
|||
|
Hart W. Baitis
|
63
|
Director
|
Annual meeting
|
|
Directors Compensation
|
||||||||||||
|
Name and Principal Position
|
Fees Earned or paid in Cash
|
Stock Awards
|
Total Fees, Awards, and Other Compensation
|
|||||||||
|
John C. Lawrence, Chairman
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Bernard Guarnera, Director
|
$ | 15,625 | $ | 15,625 | ||||||||
|
Gary D. Babbitt, Director
|
$ | 36,000 | $ | 25,000 | $ | 61,000 | ||||||
|
Leo Jackson, Director
|
$ | 60,000 | $ | 36,755 | $ | 96,755 | ||||||
|
Russell Lawrence, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Hartmut Baitis, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Whitney Ferer, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Patrick Dugan, Director
|
$ | 34,438 | $ | 34,438 | ||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Other Annual Compensation
(1)
|
Restricted Options/Awards (2)
|
All Other Compensation
|
Total
|
||||||||||||||||
|
John C. Lawrence,
|
2012
|
$ | 126,000 | N/A | $ | 5,538 | $ | 25,000 |
None
|
$ | 156,538 | ||||||||||||
| President and Chief | 2011 | $ | 126,000 | $ | 5,538 | $ | 40,001 | $ | 171,539 | ||||||||||||||
| Executive Officer | 2010 | $ | 102,500 | $ | 5,538 | $ | 13,520 | $ | 121,558 | ||||||||||||||
|
John C. Gustaven,
|
2012
|
$ | 100,000 | N/A |
None
|
$ | 100,000 | ||||||||||||||||
| Executive Vice President | 2011 | $ | 85,000 | $ | 85,000 | ||||||||||||||||||
| 2010 | |||||||||||||||||||||||
|
Russell Lawrence,
|
2012
|
$ | 100,000 | N/A | $ | 25,000 |
None
|
$ | 125,000 | ||||||||||||||
| Vice President for Latin | 2011 | $ | 85,000 | $ | 40,001 | $ | 125,001 | ||||||||||||||||
| America | 2010 | $ | 85,000 | $ | 13,520 | $ | 98,520 | ||||||||||||||||
|
(1)
|
Represents earned but unused vacation.
|
|
(2)
|
These figures represent the fair values, as of the date of issuance, of the annual director's fee payable to Mr. Lawrence in the form of shares of USAC's common stock.
|
|
|
Compensation for all executive officers, except for the President/CEO position, is recommended to the compensation committee of the Board of Directors by the President/CEO. The compensation committee makes the recommendation for the compensation of the President/CEO. The compensation committee has identified a peer group of mining companies to aid in reviewing the President’s compensation recommendations for executives, and for reviewing the compensation of the President/CEO. The full Board approves the compensation amounts recommended by the compensation committee. Currently, the executive managements’ compensation only includes base salary and health insurance. The Company does not have annual performance based salary increases, long term performance based cash incentives, deferred compensation, retirement benefits, or disability benefits. For the year ended December 31, 2011, The Chief Executive Officer (CEO) received an increase in base compensation of $24,000 annually. The Board of Directors determined that the CEO’s compensation for the prior year ended December 31, 2010, was substantially less than that of Chief Executive Officers for similar companies, and that a raise was appropriate to compensate the CEO for management of a Company with the complexities of United States Antimony Corporation.
|
|
|
Two executive officers, the President/CEO and the Vice-President for the Latin American operations, receive restricted stock awards for their services as Board members.
|
|
Outstanding Equity Awards at
Fiscal Year End
|
|||||||||||||||||
| Name | Number of Securities Underlying Unexercised Options |
Number of Securities
Underlying Unexercised
|
Average
Exercise
|
Option
Exercise
|
|||||||||||||
|
Exercisable
|
Unexercisable
|
||||||||||||||||
| # | # | ||||||||||||||||
|
John C. Lawrence
|
250,000 | 0 | 0 | $ | 0.25 |
None
|
|||||||||||
|
(Chairman of the Board Of
|
|||||||||||||||||
|
Directors and Chief Executive
|
|||||||||||||||||
|
Officer)
|
|||||||||||||||||
|
Name and Address of
|
Amount and Nature of
|
Percent of
|
Percent of
|
|||||
|
Title of Class
|
Beneficial Owner
(1)
|
Beneficial Ownership
|
Class
(1)
|
all Voting Stock
|
||||
|
Common stock
|
Reed Family Limited Partnership
|
3,918,335
|
7
|
7
|
||||
|
328 Adams Street
|
||||||||
|
Milton, MA 02186
|
||||||||
|
Common stock
|
The Dugan Family
|
6,362,927
(3)
|
10
|
10
|
||||
|
c/o A. W. Dugan
|
||||||||
| 1415 Louisiana Street, Suite 3100 | ||||||||
|
Houston, TX 77002
|
||||||||
|
Series B Preferred
|
Excel Mineral Company
|
750,000
(5)
|
100
|
N/A
|
||||
|
PO Box 3800
|
||||||||
|
Santa Barbara, CA 93130
|
||||||||
|
Series C Preferred
|
Richard A. Woods
|
48,305
(4)
|
27
|
Nil
|
||||
|
59 Penn Circle West
|
||||||||
|
Penn Plaza Apts.
|
||||||||
|
Pittsburgh, PA 15206
|
||||||||
|
Series C Preferred
|
Dr. Warren A. Evans
|
48,305
(4)
|
27
|
Nil
|
||||
| 69 Ponfret Landing Road | ||||||||
|
Brooklyn, CT 06234
|
||||||||
|
Series C Preferred
|
Edward Robinson
|
32,203
(4)
|
18
|
Nil
|
||||
|
1007 Spruce Street 1
st
Floor
|
||||||||
|
Philadelphia, PA 19107
|
||||||||
|
Series C Preferred
|
All Series C Preferred Shareholders
|
|||||||
|
as a group
|
177,904
(4)
|
100
|
Nil
|
|||||
|
Common stock
|
John C. Lawrence
|
4,128,346
(2)
|
7
|
7
|
||||
|
Common stock
|
Hart Baitis
|
20,526
|
Nil
|
Nil
|
||||
|
Common stock
|
Russ Lawrence
|
165,693
|
Nil
|
Nil
|
||||
|
Common stock
|
Bernard Guarnera
|
12,275
|
Nil
|
Nil
|
||||
|
Common stock
|
Gary Babbitt
|
134,167
|
Nil
|
Nil
|
||||
|
Common stock
|
Whitney Ferer
|
58,026
|
Nil
|
Nil
|
||||
|
Common stock
|
Matthew Keane
|
10,300
|
Nil
|
Nil
|
||||
|
Common stock
|
Daniel Parks
|
35,400
|
Nil
|
Nil
|
||||
|
Common Stock
|
All directors and executive
|
|||||||
|
officers as a group
|
4,564,733
|
7 | 7 | |||||
|
Series D Preferred
|
John C. Lawrence
|
1,590,672
(4)
|
91
|
3
|
||||
|
Series D Preferred
|
Leo Jackson
|
102,000
|
5
|
Nil
|
||||
|
Series D Preferred
|
Gary Babbit
|
58,333
|
Nil
|
Nil
|
||||
|
Series D Preferred
|
All Series D Preferred Shareholders
|
|||||||
|
as a group
|
1,751,005
(4)
|
100
|
3
|
|||||
|
(1)
|
Beneficial Ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable or convertible, or exercisable or convertible within 60 days of March 18, 2013, are deemed outstanding for computing the percentage of the person holding options or warrants but are not deemed outstanding for computing the percentage of any other person. Percentages are based on a total of
61,896,726
shares of common stock, 750,000 shares of Series B Preferred Stock, 177,904 shares of Series C Preferred Stock, and 1,751,005 shares of Series D Preferred Stock outstanding on March 18, 2013. Total voting stock of 63,825,635 shares is a total of all the common stock issued, and all of the Series C and Series D Preferred Stock.
|
|
(2)
|
Includes 3,801,653 shares of common stock and 250,000 stock purchase warrants. Excludes 183,324 shares owned by Mr. Lawrence's sister, as to which Mr. Lawrence disclaims beneficial ownership.
|
|
(3)
|
Includes shares owned by the estate of Al W. Dugan and shares owned by companies owned and controlled by the estate of Al W. Dugan. Excludes 183,333 shares owned by Lydia Dugan as to which the estate of Mr. Dugan disclaims beneficial ownership.
|
|
(4)
|
The outstanding Series C and Series D preferred shares carry voting rights equal to the same number of shares of common stock.
|
|
(5)
|
The outstanding Series B preferred shares carry voting rights only if the Company is in default in the payment of declared dividends. The Board of Directors has not declared any dividends as due and payable for the Series B preferred stock.
|
| Exhibit Number | Description | |
| 3.01 | Articles of Incorporation of USAC, filed as an exhibit to USAC's Form 10-KSB for the fiscal year ended December 31, 1995 (File No.001-08675), are incorporated herein by this reference. | |
| 3.02 | Amended and Restated Bylaws of USAC, filed as an exhibit to amendment No. 2 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference. | |
| 3.03 | Articles of Correction of Restated Articles of Incorporation of USAC. | |
| 3.04 | Articles of Amendment to the Articles of Incorporation of United States Antimony Corporation, filed as an exhibit to USAC's Form 10-QSB for the quarter ended September 30, 2002 (File No. 001-08675), are incorporated herein by this reference. | |
| 4.01 | Key Employees 2000 Stock Plan, filed as an exhibit to USAC's Form S-8 Registration Statement filed on March 10, 2000 (File No. 333-32216) is incorporated herein by this reference. | |
|
Documents filed with USAC's Annual Report on Form 10-KSB for the year ended December 31, 1995 (File No. 001-08675), are incorporated herein by this reference:
|
||
| 10.10 | Yellow Jacket Venture Agreement | |
| 10.11 | Agreement Between Excel-Mineral USAC and Bobby C. Hamilton | |
| 10.12 | Letter Agreement | |
| 10.13 | Columbia-Continental Lease Agreement Revision | |
| 10.14 | Settlement Agreement with Excel Mineral Company | |
| 10.15 | Memorandum Agreement | |
| 10.16 | Termination Agreement | |
| 10.17 | Amendment to Assignment of Lease (Geosearch) | |
| 10.18 | Series B Stock Certificate to Excel-Mineral Company, Inc. | |
| 10.19 | Division Order and Purchase and Sale Agreement | |
| 10.20 | Inventory and Sales Agreement | |
| 10.21 | Processing Agreement | |
| 10.22 | Release and settlement agreement between Bobby C. Hamilton and United States Antimony Corporation | |
| 10.23 | Columbia-Continental Lease Agreement | |
| 10.24 | Release of Judgment | |
| 10.25 | Covenant Not to Execute | |
| 10.26 | Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1996 (File No. 001-08675), are incorporated herein by this reference | |
| 10.27 | Letter from EPA, Region 10 filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended September 30, 1997 (File No. 001-08675) is incorporated herein by this reference | |
| 10.28 | Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1997 (File No. 001-08675) are incorporated herein by this reference | |
| 10.30 | Answer, Counterclaim and Third-Party Complaint filed as an exhibit to USAC's Quarterly Report on Forms 10-QSB for the quarter ended September 30, 1998 (File No. 001-08675) is incorporated herein by this reference | |
|
Documents filed with USAC's Annual Report on Form 10-KSB for the year ended December 31, 1998 (File No. 001-08675), are incorporated herein by this reference:
|
||
| 10.31 | Warrant Issue-Al W. Dugan | |
| 10.32 | Amendment Agreement | |
|
Documents filed with USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 1999 (File No. 001-08675) is incorporated herein by this reference:
|
||
| 10.33 | Warrant Issue-John C. Lawrence | |
| 10.34 | PVS Termination Agreement | |
|
Documents filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1999 (File No. 001-08675) are incorporated herein by this reference:
|
||
| 10.35 | Maguire Settlement Agreement | |
| 10.36 | Warrant Issue-Carlos Tejada | |
| 10.37 | Warrant Issue-Al W. Dugan | |
| 10.38 | Memorandum of Understanding with Geosearch Inc. | |
| 10.39 | Factoring Agreement-Systran Financial Services Company | |
| 10.40 | Mortgage to John C. Lawrence | |
| 10.41 | Warrant Issue-Al W. Dugan filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 2000 (File No. 001-08675) is incorporated herein by this reference | |
| 10.42 | Agreement between United States Antimony Corporation and Thomson Kernaghan & Co., Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference | |
| 10.43 | Settlement agreement and release of all claims between the Estate of Bobby C. Hamilton and United States Antimony Corporation filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference. | |
| 10.44 | Supply Contracts with Fortune America Trading Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference | |
| 10.45 | Amended and Restated Agreements with Thomson Kernaghan & Co., Ltd, filed as an exhibit to amendment No. 3 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508), are incorporated herein by this reference | |
| 10.46 | Purchase Order from Kohler Company, filed as an exhibit to amendment No. 4 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference | |
|
Documents filed as an exhibit to USAC's Form 10-QSB for the quarter ended June 30, 2002 (File No. 001-08675) are incorporated herein by this reference:
|
||
| 10.47 | Bear River Zeolite Company Royalty Agreement, dated May 29, 2002 | |
| 10.48 | Grant of Production Royalty, dated June 1, 2002 | |
| 10.49 | Assignment of Common Stock of Bear River Zeolite Company, dated May 29, 2002 | |
| 10.50 | Agreement to Issue Warrants of USA, dated May 29, 2002 | |
| 10.51 | Secured convertible note payable - Delaware Royalty Company dated December 22, 2003* | |
| 10.52 | Convertible note payable - John C. Lawrence dated December 22, 2003* | |
| 10.53 | Pledge, Assignment and Security Agreement dated December 22, 2003* | |
| 10.54 | Note Purchase Agreement dated December 22, 2003* | |
| 14.0 | Code of Ethics* | |
| 31.1 | Rule 13a-14(a)/15d-14(a) Certifications | |
| Certification of John C. Lawrence* | ||
| 32.1 | Section 1350 Certifications | |
| Certification of John C. Lawrence* | ||
| 44.1 | CERCLA Letter from U.S. Forest Service filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference and filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1995 (File No. 1-8675) is incorporated herein by this reference | |
|
Mine
|
Mine Act §104(a) Violations (1)
|
Mine Act §104(b) Orders (2)
|
Mine Act §104(d) Citations and Orders (3)
|
Mine Act §(b)(2) Violations (4)
|
Mine Act §107(a) Orders (5)
|
Proposed Assessments from MSHA (In dollars$)
|
Mining Related Fatalities
|
Mine Act §104(e) Notice (yes/no) (6)
|
Pending Legal Action before Federal Mine Saftey and Health Review Commission (yes/no)
|
||||||||||||||||||||||
|
Bear River Zeolite
|
9 | 0 | 0 | 0 | 0 | $ | 3,408.00 | 0 |
No
|
No
|
|||||||||||||||||||||
| UNITED STATES ANTIMONY CORPORATION | |||
| (Registrant) | |||
|
Date: March 18, 2013
|
By:
|
||
| John C. Lawrence, President, Director, | |||
| and Principal Executive Officer | |||
| Date: March 18, 2013 | By: | ||
| Daniel L. Parks, Chief Financial Officer | |||
| Date: March 18, 2013 | By: | ||
| Alicia Hill, Controller | |||
|
Date: March 18, 2013
|
By:
|
||
| John C. Lawrence, Director and President | |||
| (Principal Executive) | |||
| Date: March 18, 2013 |
By:
|
||
| Whitney Ferer, Director | |||
| Date: March 18, 2013 |
By:
|
||
| Gary D. Babbitt, Director | |||
| Date: March 18, 2013 |
By:
|
||
| Hart Baitis, Director | |||
| Date: March 18, 2013 |
By:
|
||
| Russell Lawrence, Director | |||
| Date: March 18, 2013 |
By:
|
||
| Bernard J. Guarnera, Director |
|
United States Antimony Corporation and Subsidiaries
|
|
|
|
December 31, 2012 and 2011
|
|
ASSETS
|
||||||||
|
2012
|
2011
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,000,811 | $ | 5,427 | ||||
|
Certificates of deposit
|
243,616 | - | ||||||
|
Accounts receivable, less allowance
|
||||||||
|
for doubtful accounts of $4,031 and $7,600, respectively
|
456,159 | 1,438,564 | ||||||
|
Inventories
|
1,192,189 | 1,066,813 | ||||||
|
Other current assets
|
170,529 | 56,208 | ||||||
|
Deferred tax asset
|
39,824 | 396,558 | ||||||
|
Total current assets
|
3,103,128 | 2,963,570 | ||||||
|
Properties, plants and equipment, net
|
10,576,406 | 6,047,004 | ||||||
|
Restricted cash for reclamation bonds
|
75,251 | 74,777 | ||||||
|
Deferred tax asset
|
189,627 | - | ||||||
|
Other assets
|
498,496 | 54,766 | ||||||
|
Total assets
|
$ | 14,442,908 | $ | 9,140,117 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Checks issued and payable
|
$ | - | $ | 113,908 | ||||
|
Accounts payable
|
1,181,223 | 994,940 | ||||||
|
Due to factor
|
23,536 | 146,589 | ||||||
|
Accrued payroll, taxes and interest
|
89,541 | 141,928 | ||||||
|
Other accrued liabilities
|
30,220 | 119,292 | ||||||
|
Payables to related parties
|
17,522 | 101,974 | ||||||
|
Deferred revenue
|
- | 43,760 | ||||||
|
Long-term debt, current
|
461,354 | 79,631 | ||||||
|
Total current liabilities
|
1,803,396 | 1,742,022 | ||||||
|
Long-term debt, net of current portion
|
1,044,140 | 158,218 | ||||||
|
Stock payable to directors for services
|
- | 230,004 | ||||||
|
Asset retirement and accrued reclamation costs
|
249,540 | 241,500 | ||||||
|
Total liabilities
|
3,097,076 | 2,371,744 | ||||||
|
Commitments and contingencies (Note 4 and 12)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock $0.01 par value, 10,000,000 shares authorized:
|
||||||||
|
Series A: -0- shares issued and outstanding
|
- | - | ||||||
|
Series B: 750,000 shares issued and outstanding
|
||||||||
|
(liquidation preference $885,000 and $877,500,
|
||||||||
|
respectively)
|
7,500 | 7,500 | ||||||
|
Series C: 177,904 shares issued and outstanding
|
||||||||
|
(liquidation preference $97,847 both years)
|
1,779 | 1,779 | ||||||
|
Series D: 1,751,005 shares issued and outstanding
|
||||||||
|
(liquidation preference $4,755,582 and $4,714,433,
|
||||||||
|
respectively)
|
17,509 | 17,509 | ||||||
|
Common stock, $0.01 par value, 90,000,000 shares authorized;
|
||||||||
|
61,896,726 and 59,349,300 shares issued and outstanding, respectively
|
618,966 | 593,492 | ||||||
|
Additional paid-in capital
|
30,745,650 | 25,635,129 | ||||||
|
Accumulated deficit
|
(20,045,572 | ) | (19,487,036 | ) | ||||
|
Total stockholders' equity
|
11,345,832 | 6,768,373 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 14,442,908 | $ | 9,140,117 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
REVENUES
|
$ | 12,042,702 | $ | 13,118,090 | $ | 9,073,324 | ||||||
|
COST OF REVENUES
|
11,007,802 | 11,443,892 | 7,699,592 | |||||||||
|
GROSS PROFIT
|
1,034,900 | 1,674,198 | 1,373,732 | |||||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
General and administrative
|
810,369 | 428,092 | 438,889 | |||||||||
|
Salaries and benefits
|
284,483 | 149,671 | 153,819 | |||||||||
|
Professional fees
|
258,735 | 204,904 | 152,357 | |||||||||
|
Impairment of properties, plants and equipment
|
- | - | 199,302 | |||||||||
|
TOTAL OPERATING EXPENSES
|
1,353,587 | 782,667 | 944,367 | |||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
(318,687 | ) | 891,531 | 429,365 | ||||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||
|
Interest income
|
8,049 | 5,205 | 7,751 | |||||||||
|
Interest expense
|
(2,691 | ) | - | (5,796 | ) | |||||||
|
Factoring expense
|
(78,100 | ) | (154,206 | ) | (119,107 | ) | ||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(72,742 | ) | (149,001 | ) | (117,152 | ) | ||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(391,429 | ) | 742,530 | 312,213 | ||||||||
|
INCOME TAXES:
|
||||||||||||
|
Income tax (expense) - current
|
- | (9,168 | ) | - | ||||||||
|
Income tax (expense) benefit - deferred
|
(167,107 | ) | (96,442 | ) | 493,000 | |||||||
|
TOTAL INCOME TAXES
|
(167,107 | ) | (105,610 | ) | 493,000 | |||||||
|
NET INCOME (LOSS)
|
(558,536 | ) | 636,920 | 805,213 | ||||||||
|
Preferred dividends
|
(48,649 | ) | (48,649 | ) | (48,648 | ) | ||||||
|
Net income (loss) available to
|
||||||||||||
|
common shareholders
|
$ | (607,185 | ) | $ | 588,271 | $ | 756,565 | |||||
|
Net income (loss) per share of
|
||||||||||||
|
common stock:
|
||||||||||||
|
Basic
|
$ | (0.01 | ) | $ | 0.01 | $ | 0.01 | |||||
|
Diluted
|
$ | (0.01 | ) | $ | 0.01 | $ | 0.01 | |||||
|
Weighted average shares outstanding:
|
||||||||||||
|
Basic
|
61,896,726 | 58,855,348 | 54,356,693 | |||||||||
|
Diluted
|
61,896,726 | 59,381,175 | 54,578,054 | |||||||||
|
United States Antimony Corporation and Subsidiaries
|
|
Consolidated Statements of Changes in Stockholders' Equity (Deficit)
|
|
For the years ended December 31, 2012, 2011, and 2010
|
|
Stock
|
Additional
|
|||||||||||||||||||||||||||||||
|
Total Preferred Stock
|
Common Stock
|
Subscriptions
|
Paid
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
In Capital
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balances, December 31, 2009
|
2,678,909 | $ | 26,788 | 53,098,769 | $ | 530,987 | $ | (270,000 | ) | $ | 23,604,625 | $ | (20,929,169 | ) | $ | 2,963,231 | ||||||||||||||||
|
Issuance of common stock and warrants for cash,
|
||||||||||||||||||||||||||||||||
|
net of offering costs
|
3,492,502 | 34,925 | (180,000 | ) | 944,597 | 799,522 | ||||||||||||||||||||||||||
|
Payment received for outstanding stock subscriptions
|
203,707 | 203,707 | ||||||||||||||||||||||||||||||
|
Write off of uncollectible stock subscriptions
|
(543,889 | ) | (5,439 | ) | 163,730 | (158,291 | ) | - | ||||||||||||||||||||||||
|
Issuance of common stock to Directors for services
|
260,000 | 2,600 | 114,400 | 117,000 | ||||||||||||||||||||||||||||
|
Net income
|
805,213 | 805,213 | ||||||||||||||||||||||||||||||
|
Balances, December 31, 2010
|
2,678,909 | 26,788 | 56,307,382 | 563,073 | (82,563 | ) | 24,505,331 | (20,123,956 | ) | 4,888,673 | ||||||||||||||||||||||
|
Issuance of common stock for cash,
|
||||||||||||||||||||||||||||||||
|
net of offering costs
|
3,041,918 | 30,419 | 1,129,798 | 1,160,217 | ||||||||||||||||||||||||||||
|
Payment received for outstanding stock subscriptions
|
82,563 | 82,563 | ||||||||||||||||||||||||||||||
|
Net income
|
636,920 | 636,920 | ||||||||||||||||||||||||||||||
|
Balances, December 31, 2011
|
2,678,909 | 26,788 | 59,349,300 | 593,492 | - | 25,635,129 | (19,487,036 | ) | 6,768,373 | |||||||||||||||||||||||
|
Issuance of common stock and warrants for cash,
|
||||||||||||||||||||||||||||||||
|
net of offering costs
|
2,156,334 | 21,563 | 4,603,200 | 4,624,763 | ||||||||||||||||||||||||||||
|
Issuance of common stock to Directors for services:
|
||||||||||||||||||||||||||||||||
|
Accrued in prior year
|
95,835 | 958 | 229,046 | 230,004 | ||||||||||||||||||||||||||||
|
For current year
|
69,992 | 700 | 220,528 | 221,228 | ||||||||||||||||||||||||||||
|
Issuance of common stock for cash through exercise of warrants
|
225,265 | 2,253 | 57,747 | 60,000 | ||||||||||||||||||||||||||||
|
Net loss
|
(558,536 | ) | (558,536 | ) | ||||||||||||||||||||||||||||
|
Balances, December 31, 2012
|
2,678,909 | $ | 26,788 | 61,896,726 | $ | 618,966 | $ | - | $ | 30,745,650 | $ | (20,045,572 | ) | $ | 11,345,832 | |||||||||||||||||
|
United States Antimony Corporation and Subsidiaries
|
|
|
|
For the years ended December 31, 2012, 2011, and 2010
|
|
Cash Flows From Operating Activities:
|
2012
|
2011
|
2010
|
|||||||||
|
Net income (loss)
|
$ | (558,536 | ) | $ | 636,920 | $ | 805,213 | |||||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||||||
|
provided (used) by operating activities:
|
||||||||||||
|
Depreciation and amortization expense
|
472,990 | 405,746 | 355,876 | |||||||||
|
Accretion of asset retirement obligation
|
8,040 | - | - | |||||||||
|
Common stock issued for services
|
221,228 | - | 117,000 | |||||||||
|
Common stock payable to directors for services
|
- | 230,004 | - | |||||||||
|
Impairment of properties, plant and equipment
|
- | - | 199,302 | |||||||||
|
Deferred income taxes
|
167,107 | 96,442 | (493,000 | ) | ||||||||
|
Change in:
|
||||||||||||
|
Accounts receivable, net
|
982,405 | (693,146 | ) | (583,653 | ) | |||||||
|
Inventories
|
(125,376 | ) | (923,522 | ) | 54,145 | |||||||
|
Other current assets
|
(114,321 | ) | (37,953 | ) | (18,255 | ) | ||||||
|
Other assets
|
(443,730 | ) | 40,000 | (94,766 | ) | |||||||
|
Accounts payable
|
186,283 | 584,698 | 32,467 | |||||||||
|
Accrued payroll, taxes and interest
|
(52,387 | ) | 51,425 | 6,646 | ||||||||
|
Other accrued liabilities
|
(89,072 | ) | (100,836 | ) | (8,357 | ) | ||||||
|
Deferred revenue
|
(43,760 | ) | 43,760 | (73,022 | ) | |||||||
|
Payables to related parties
|
(84,452 | ) | 83,914 | 7,754 | ||||||||
|
Net cash provided by operating activities
|
526,419 | 417,452 | 307,350 | |||||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Purchase of certificates of deposit
|
(244,090 | ) | (466 | ) | (395 | ) | ||||||
|
Purchase of properties, plants and equipment
|
(3,269,811 | ) | (2,238,975 | ) | (965,524 | ) | ||||||
|
Net cash used by investing activities
|
(3,513,901 | ) | (2,239,441 | ) | (965,919 | ) | ||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Net proceeds from (payments to) factor
|
(123,053 | ) | 146,589 | - | ||||||||
|
Proceeds from sale of common stock
|
||||||||||||
|
and warrants, net of commissions
|
4,624,763 | 1,160,217 | 799,522 | |||||||||
|
Issuance of common stock pursuant to exercise of warrants
|
60,000 | - | - | |||||||||
|
Principal payments of long-term debt
|
(464,936 | ) | (124,722 | ) | (59,270 | ) | ||||||
|
Payments received on stock subscription agreements
|
- | 82,563 | 203,707 | |||||||||
|
Change in checks issued and payable
|
(113,908 | ) | 113,908 | (17,142 | ) | |||||||
|
Net cash provided by financing activities
|
3,982,866 | 1,378,555 | 926,817 | |||||||||
|
NET INCREASE (DECREASE) IN CASH
|
||||||||||||
|
AND CASH EQUIVALENTS
|
995,384 | (443,434 | ) | 268,248 | ||||||||
|
Cash and cash equivalents at beginning of year
|
5,427 | 448,861 | 180,613 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 1,000,811 | $ | 5,427 | $ | 448,861 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid in cash (net of amount capitailzed)
|
$ | 2,691 | $ | - | $ | 5,796 | ||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Properties, plants & equipment acquired with long-term debt
|
$ | 1,732,581 | $ | 234,775 | $ | 30,500 | ||||||
|
Stock issued for subscription receivable
|
- | - | 180,000 | |||||||||
|
Write-off of uncollectible stock subscriptions
|
- | - | 163,730 | |||||||||
|
Sales to Three
|
For the Year Ended | |||||||||||
|
Largest Customers
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
|||||||||
|
Alpha Gary Corporation
|
$ | 3,245,612 | $ | 1,771,173 | ||||||||
|
Ampacet Corporation
|
$ | 602,980 | ||||||||||
|
Kohler Corporation
|
2,286,938 | 2,941,143 | 2,435,978 | |||||||||
|
Polymer Products Inc.
|
1,119,055 | 2,887,862 | 666,600 | |||||||||
| $ | 6,651,605 | $ | 7,600,178 | $ | 3,705,558 | |||||||
|
% of Total Revenues
|
58.14 | % | 57.90 | % | 40.80 | % | ||||||
|
Three Largest
|
Year End | |||||||||||
|
Accounts Receivable
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
|||||||||
|
Kohler Corporation
|
$ | 299,273 | $ | 62,454 | ||||||||
|
Alpha Gary Corporation
|
$ | 194,005 | 254,940 | |||||||||
|
GE Lighting (LPC)
|
252,000 | |||||||||||
|
H.B. Chemical Co.
|
226,600 | |||||||||||
|
BASF Catalysts LLC
|
196,810 | |||||||||||
|
Quantum Remediation
|
101,149 | |||||||||||
|
Scutter Enterprises
|
41,512 | |||||||||||
| $ | 336,666 | $ | 806,213 | $ | 485,864 | |||||||
|
% of Total Receivables
|
73.80 | % | 64.20 | % | 61.20 | % | ||||||
|
December 31,
2012
|
December 31,
2011
|
December 31,
2010
|
||||||||||
|
Warrants
|
1,934,667 | 74,173 | 503,639 | |||||||||
|
Convertible preferred stock
|
1,751,005 | 1,751,005 | 1,751,005 | |||||||||
|
Total possible dilution
|
3,685,672 | 1,825,178 | 2,254,644 | |||||||||
|
●
|
Level 1: Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
|
|
●
|
Level 2: Applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
|
|
●
|
Level 3: Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
|
|
Input
|
|||||||||||
|
Hierarchy
|
|||||||||||
|
Assets:
|
2012
|
2011
|
Level
|
||||||||
|
Cash and cash equivalents
|
$ | 1,000,811 | $ | 5,247 |
Level I
|
||||||
|
Certificates of deposit
|
$ | 243,616 | $ | - |
Level I
|
||||||
|
Restricted cash
|
$ | 75,251 | $ | 74,777 |
Level I
|
||||||
|
Accounts Receivble
|
December 31,
2012
|
December 31,
2011
|
||||||
|
Accounts receivable - non factored
|
$ | 432,500 | $ | 1,299,575 | ||||
|
Accounts receivable - factored with recourse
|
27,690 | 146,589 | ||||||
|
less allowance for doubtful accounts
|
(4,031 | ) | (7,600 | ) | ||||
|
Accounts receivable - net
|
$ | 456,159 | $ | 1,438,564 | ||||
|
2012
|
2011
|
|||||||
|
Antimony Metal
|
$ | 152,821 | $ | 152,026 | ||||
|
Antimony Oxide
|
295,613 | 180,404 | ||||||
|
Antimony Concentrates
|
46,008 | |||||||
|
Antimony Ore
|
500,192 | 644,113 | ||||||
|
Total antimony
|
994,634 | 976,543 | ||||||
|
Zeolite
|
197,555 | 90,270 | ||||||
| $ | 1,192,189 | $ | 1,066,813 | |||||
|
2012
|
2011
|
|||||||
|
Antimony
|
||||||||
|
Equipment
|
$ | 3,762,238 | $ | 1,936,038 | ||||
|
Buildings
|
1,219,025 | 1,054,311 | ||||||
|
Mineral rights
|
786,087 | 635,011 | ||||||
|
Land and Other
|
5,942,853 | 3,394,174 | ||||||
| 11,710,203 | 7,019,534 | |||||||
|
Accumulated depreciation
|
(2,850,722 | ) | (2,597,878 | ) | ||||
|
Total Antimony, net
|
8,859,481 | 4,421,656 | ||||||
|
Zeolite
|
||||||||
|
Equipment
|
2,397,119 | 2,125,748 | ||||||
|
Buildings
|
818,538 | 788,913 | ||||||
| 3,215,657 | 2,914,661 | |||||||
|
Accumulated depreciation
|
(1,498,732 | ) | (1,289,313 | ) | ||||
|
Total Zeolite, net
|
1,716,925 | 1,625,348 | ||||||
|
Properties, plants and equipment, net
|
$ | 10,576,406 | $ | 6,047,004 | ||||
|
Asset Retirement Obligation
|
||||
|
Balance December 31, 2010
|
$ | - | ||
|
Incurred during 2011
|
134,000 | |||
|
Balance December 31, 2011
|
134,000 | |||
|
Accretion during 2012
|
8,040 | |||
|
Balance December 31, 2012
|
$ | 142,040 | ||
|
Long-Term debt at December 31, 2012 and 2011, is as follows:
|
||||||||
|
2012
|
2011
|
|||||||
|
Note payable to Thermo Fisher Financial Co., bearing interest
|
||||||||
|
at 5.67%; payable in monthly installments of $3,522; maturing
|
||||||||
|
September 2013; collateralized by equipment.
|
$ | 34,310 | $ | - | ||||
|
Note payable to Thermo Fisher Financial Co., bearing interest
|
||||||||
|
at 8.54%; payable in monthly installments of $2,792; maturing
|
||||||||
|
December 2013; collateralized by equipment.
|
30,708 | - | ||||||
|
Note payable to Stearns Bank, bearing interest
|
||||||||
|
at 6.9%; payable in monthly installments of $3,555; maturing
|
||||||||
|
December 2014; collateralized by equipment.
|
79,500 | - | ||||||
|
Note payable to Western States Equipment Co., bearing interest
|
||||||||
|
at 6.15%; payable in monthly installments of $2,032; maturing
|
||||||||
|
June 2015; collateralized by equipment.
|
56,390 | 77,040 | ||||||
|
Note payable to CNH Capital America, LLC, bearing interest
|
||||||||
|
at 4.5%; payable in monthly installments of $505; maturing
|
||||||||
|
June 2013; collateralized by equipment.
|
3,478 | 8,648 | ||||||
|
Note payable to Catepillar Financial, bearing interest at 5.95%;
|
||||||||
|
payable in monthly installments of $827; maturing September 2015;
|
||||||||
|
collateralized by equipment.
|
25,823 | - | ||||||
|
Note payable to GE Capital, bearing interest at 2.25%; payable in
|
||||||||
|
monthly installments of $359; maturing July 2013; collateralized by
|
||||||||
|
equipment.
|
2,847 | 6,531 | ||||||
|
Note payable toDe Lage Landen Financial Services
|
||||||||
|
bearing interest at 5.30%; payable in monthly installments of $549;
|
||||||||
|
maturing March 2016; collateralized by equipment.
|
19,629 | - | ||||||
|
Note payable to Phyllis Rice, bearing interest
|
||||||||
|
at 1%; payable in monthly installments of $2,000; maturing
|
||||||||
|
March 2015; collateralized by equipment.
|
55,365 | 80,882 | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 5.12%; payable in monthly installments of $697;
|
||||||||
|
maturing December 2014; collateralized by equipment.
|
16,496 | 19,229 | ||||||
|
Note payable to Catepillar Financial, bearing interest
|
||||||||
|
at 6.15%; payable in monthly installments of $766; maturing
|
||||||||
|
August 2014; collateralized by equipment.
|
14,535 | 21,990 | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 5.28%; payable in monthly installments of $709;
|
||||||||
|
maturing June 2014; collateralized by equipment.
|
12,235 | 23,529 | ||||||
|
Note payable for Corral Blanco Land, bearing interest at 6.0%,
|
||||||||
|
due May 1, 2013; collateralized by land
|
86,747 | - | ||||||
|
Note payable for Soyatal Mine, 7.0 % interest,
|
- | |||||||
|
annual payments of $200,000 through 2019;
|
1,067,431 | |||||||
| 1,505,494 | 237,849 | |||||||
|
Less Current portion
|
(461,354 | ) | (79,631 | ) | ||||
|
Non-Current portion
|
$ | 1,044,140 | $ | 158,218 | ||||
|
Year Ending December 31,
|
||||
|
2013
|
$ | 461,354 | ||
|
2014
|
259,360 | |||
|
2015
|
181,995 | |||
|
2016
|
159,551 | |||
|
2017
|
168,974 | |||
|
2018
|
180,802 | |||
|
2019
|
93,458 | |||
| $ | 1,505,494 | |||
|
Number of
Warrants
|
Exercise
Prices
|
|||||||
|
Balance, December 31, 2010
|
725,000 | $ | .20 - $.75 | |||||
|
Warrants exercised
|
(125,000 | ) | $ | .30 - $.40 | ||||
|
Balance, December 31, 2011
|
600,000 | $ | .30 - $.60 | |||||
|
Warrants issued
|
1,734,667 | $ | 2.50 - $4.50 | |||||
|
Warrants exercised
|
(250,000 | ) | $ | .30 - $2.50 | ||||
|
Warrants expired
|
(150,000 | ) | $ | .30 - $.40 | ||||
|
Balance, December 31, 2012
|
1,934,667 | $ | .25 - $4.50 | |||||
|
The above common stock warrants
|
||||||||
|
expire as follows:
|
||||||||
|
Year ended December 31:
|
||||||||
|
2013
|
50,000 | |||||||
|
2014
|
1,157,750 | |||||||
|
2015
|
476,917 | |||||||
|
Thereafter
|
250,000 | |||||||
| 1,934,667 | ||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Federal
|
||||||||||||
|
Current
|
$ | - | $ | - | $ | - | ||||||
|
Deferred
|
151,915 | 87,675 | (448,182 | ) | ||||||||
|
Total
|
$ | 151,915 | $ | 87,675 | $ | (448,182 | ) | |||||
|
State
|
||||||||||||
|
Current
|
$ | - | $ | 9,168 | $ | - | ||||||
|
Deferred
|
15,192 | 8,767 | (44,818 | ) | ||||||||
|
Total
|
$ | 15,192 | $ | 17,935 | $ | (44,818 | ) | |||||
|
Foreign
|
$ | - | $ | - | $ | - | ||||||
|
Total provision (benefit)
|
$ | 167,107 | $ | 105,610 | $ | (493,000 | ) | |||||
|
2012
|
2011
|
2010
|
||||||||||
|
Domestic
|
$ | 301,391 | $ | 1,342,530 | $ | 890,101 | ||||||
|
Foreign
|
(692,820 | ) | (600,000 | ) | (577,888 | ) | ||||||
|
Total
|
$ | (391,429 | ) | $ | 742,530 | $ | 312,213 | |||||
|
2012
|
2011
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Property, plant, and equipment
|
$ | - | $ | 79,164 | ||||
|
Other
|
11,151 | 2,926 | ||||||
|
Foreign exploration costs
|
208,855 | 249,309 | ||||||
|
Foreign net operating loss carryforward
|
374,110 | 390,000 | ||||||
|
Foreign property, plant, and equipment
|
217,887 | |||||||
|
Federal and state net net operating
|
||||||||
|
loss carry forward
|
39,824 | 65,159 | ||||||
|
Deferred tax asset
|
851,827 | 786,558 | ||||||
|
Valuation allowance (foreign)
|
(605,496 | ) | (390,000 | ) | ||||
|
Valuation allowance (federal)
|
- | - | ||||||
|
Total deferred tax asset
|
246,331 | 396,558 | ||||||
|
Deferred tax liability:
|
||||||||
|
Property, plant, and equipment
|
(16,880 | ) | - | |||||
|
Total deferred tax liability
|
(16,880 | ) | - | |||||
|
Net Deferred Tax Asset
|
$ | 229,451 | $ | 396,558 | ||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Computed expected tax provision (benefit)
|
$ | (137,000 | ) | -35.0 | % | $ | 259,886 | 35.0 | % | $ | 106,000 | 34.0 | % | |||||||||||
|
Effect of permanent differences
|
- | 0.0 | % | 4,662 | 0.6 | % | 30,000 | 9.6 | % | |||||||||||||||
|
Foreign taxes
|
34,641 | 8.9 | % | 24,000 | 3.2 | % | - | - | ||||||||||||||||
|
Other(1)
|
61,770 | 15.8 | % | 126,062 | 17.0 | % | - | - | ||||||||||||||||
|
Increase in valuation allowance
|
207,696 | 53.1 | % | - | - | - | - | |||||||||||||||||
|
Release of valuation allowance
|
- | 0.0 | % | (309,000 | ) | -41.6 | % | (629,000 | ) | -202.0 | % | |||||||||||||
|
Total
|
$ | 167,107 | 42.7 | % | $ | 105,610 | 14.2 | % | $ | (493,000 | ) | -158.4 | % | |||||||||||
|
2012
|
2011
|
|||||||
|
Payable to officer for antimony ore
|
$ | - | $ | 54,131 | ||||
|
John C. Lawrence, president and director(1)
|
17,522 | 47,843 | ||||||
|
Net related party liabilities
|
$ | 17,522 | $ | 101,974 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
Balance, beginning of year
|
$ | 47,843 | $ | 18,060 | $ | 8,394 | ||||||
|
Aircraft rental charges
|
74,490 | 86,058 | 129,177 | |||||||||
|
Payments and advances, net
|
(104,811 | ) | (56,275 | ) | (119,511 | ) | ||||||
|
Balance, end of year
|
$ | 17,522 | $ | 47,843 | $ | 18,060 | ||||||
|
For the year ended
|
||||||||||||
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
||||||||||
|
Capital expenditures:
|
||||||||||||
|
Antimony
|
||||||||||||
|
United States
|
$ | 288,364 | $ | 160,536 | $ | 31,300 | ||||||
|
Mexico
|
4,385,983 | 1,988,345 | 927,131 | |||||||||
|
Subtotal Antimony
|
4,674,347 | 2,148,881 | 958,431 | |||||||||
|
Zeolite
|
328,045 | 324,869 | 36,300 | |||||||||
|
Total
|
$ | 5,002,392 | $ | 2,473,750 | $ | 994,731 | ||||||
|
For the year ended
|
||||||||||||
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
||||||||||
|
Revenues:
|
||||||||||||
|
Antimony
|
$ | 9,401,003 | $ | 11,074,449 | $ | 6,657,369 | ||||||
|
Zeolite
|
2,641,699 | 2,043,641 | 2,415,955 | |||||||||
|
Total
|
$ | 12,042,702 | $ | 13,118,090 | $ | 9,073,324 | ||||||
|
For the year ended
|
||||||||||||
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
||||||||||
|
Gross profit:
|
||||||||||||
|
Antimony
|
$ | 672,939 | $ | 1,556,013 | $ | 903,560 | ||||||
|
Zeolite
|
361,961 | 118,185 | 470,172 | |||||||||
|
Total
|
$ | 1,034,900 | $ | 1,674,198 | $ | 1,373,732 | ||||||
|
For the year ended
|
||||||||||||
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
||||||||||
|
Depreciation and
|
||||||||||||
|
amortization:
|
||||||||||||
|
Antimony
|
$ | 263,214 | $ | 199,515 | $ | 141,421 | ||||||
|
Zeolite
|
209,776 | 206,231 | 187,068 | |||||||||
|
Total
|
$ | 472,990 | $ | 405,746 | $ | 328,489 | ||||||
|
Total Assets:
|
As of December3 1,
2012
|
As of December 31,
2011
|
||||||
|
Antimony
|
||||||||
|
United States
|
$ | 3,941,460 | $ | 2,387,425 | ||||
|
Mexico
|
8,166,318 | 4,291,187 | ||||||
|
Subtotal Antimony
|
12,107,778 | 6,678,612 | ||||||
|
Zeolite
|
2,335,130 | 2,461,505 | ||||||
|
Total
|
$ | 14,442,908 | $ | 9,140,117 | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|