These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Montana
|
81-0305822
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Page | ||||
|
ITEM 1.
|
DESCRIPTION OF BUSINESS
|
3
|
||
|
General
|
3 | |||
|
History
|
3 | |||
|
Overview-2013
|
3
|
|||
|
Antimony Division
|
4
|
|||
|
Zeolite Division
|
6
|
|||
|
Environmental Matters
|
7
|
|||
|
Employees
|
8 | |||
|
Other
|
8 | |||
|
ITEM 1A.
|
RISK FACTORS
|
8
|
||
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
9
|
||
|
ITEM 2.
|
DESCRIPTION OF PROPERTIES
|
9
|
||
|
Antimony Division
|
9
|
|||
|
Zeolite Division
|
14
|
|||
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
18
|
||
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
18
|
||
|
PART II
|
||||
|
ITEM 5.
|
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
18
|
||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
19
|
||
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATIONS
|
20
|
||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
26
|
||
|
ITEM 7B.
|
CRITICAL ACCOUNTING ESTIMATES
|
26
|
||
|
ITEM 8.
|
FINANCIAL STATEMENTS
|
26
|
||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
26
|
||
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
27
|
||
|
ITEM 9B.
|
OTHER INFORMATION
|
31
|
||
|
PART III
|
||||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
PERSONS AND COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE
ACT
|
32
|
||
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
34
|
||
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
35
|
||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|
36
|
||
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
36
|
||
|
|
||||
|
ITEM 15.
|
EXHIBITS AND REPORTS ON FORM 8-K
|
37
|
||
|
SIGNATURES
|
41 | |||
|
CERTIFICATIONS
|
||||
|
FINANCIAL STATEMENTS
|
F-1-F-23 | |||
|
|
●
|
discuss our future expectations;
|
|
|
●
|
contain projections of our future results of operations or of our financial condition; and
|
|
|
●
|
state other "forward-looking" information.
|
|
Precious Metals Sales
|
||||||||||||||||||||
|
Silver/Gold
|
2009
|
2010
|
2011
|
2012
|
2013
|
|||||||||||||||
|
Ounces Gold Shipped (Au)
|
31.797 | 101.127 | 161.711 | 102.319 | 61.517 | |||||||||||||||
|
Ounces Silver Shipped (Ag)
|
6,870.10 | 31,545.22 | 17,472.99 | 20,237.70 | 23,095.70 | |||||||||||||||
|
Total Revenues
|
$ | 39,494 | $ | 483,307 | $ | 667,813 | $ | 647,554 | $ | 369,706 | ||||||||||
|
●
|
We have a reputation for quality products delivered on a timely basis.
|
|
●
|
We are a non-Chinese producer of antimony products.
|
|
●
|
We have two of the three operating antimony smelters in North and South America.
|
|
●
|
We are the sole domestic producer of antimony products.
|
|
●
|
We can ship on short notice to domestic customers.
|
|
●
|
We are vertically integrated, with raw materials from our own mines, mills, and smelter in Mexico, along with the raw materials from exclusive supply agreements we have with numerous ore and raw material suppliers.
|
|
●
|
As a vertically integrated company, we will have more control over our raw material costs.
|
|
Metal
|
||||||||
|
Year
|
Contained
|
$ | ||||||
|
2013
|
1,579,182 | $ | 8,375,158 | |||||
|
2012
|
1,403,210 | $ | 8,753,449 | |||||
|
2011
|
1,401,423 | $ | 10,406,636 | |||||
|
For the Year Ended
|
||||||||||||
|
Sales to Three
Largest Customers
|
December 31,
2013
|
December 31,
2012
|
December 31,
2011
|
|||||||||
|
Alpha Gary Corporation
|
$ | 3,700,945 | $ | 3,245,612 | $ | 1,771,173 | ||||||
|
General Electric
|
781,200 | |||||||||||
|
Kohler Corporation
|
2,654,215 | 2,286,938 | 2,941,143 | |||||||||
|
Polymer Products Inc.
|
1,119,055 | 2,887,862 | ||||||||||
| $ | 7,136,360 | $ | 6,651,605 | $ | 7,600,178 | |||||||
|
% of Total Revenues
|
64.75 | % | 55.23 | % | 57.90 | % | ||||||
|
USA
|
Rotterdam
|
|||||||
|
Average
|
Average
|
|||||||
|
Year
|
Price/Lb
|
Price/Lb
|
||||||
|
2013
|
$ | 4.73 | $ | 4.78 | ||||
|
2012
|
$ | 5.86 | $ | 5.71 | ||||
|
2011
|
$ | 6.97 | $ | 7.05 | ||||
|
2010
|
$ | 3.67 | $ | 4.05 | ||||
|
2009
|
$ | 2.37 | $ | 2.33 | ||||
|
2008
|
$ | 2.72 | $ | 2.72 | ||||
|
2007
|
$ | 2.52 | ||||||
|
2006
|
$ | 2.28 | ||||||
|
2005
|
$ | 1.58 | ||||||
|
2004
|
$ | 1.48 | ||||||
|
Oxide
|
Metal
|
|||||||
|
Average
|
Average
|
|||||||
|
Year
|
Price/Lb
|
Price/Lb
|
||||||
|
2013
|
$ | 4.41 | $ | 4.69 | ||||
|
2012
|
5.14 | 5.58 | ||||||
|
2011
|
6.16 | 7.42 | ||||||
|
2010
|
3.67 | 4.42 | ||||||
|
2009
|
2.28 | 2.75 | ||||||
|
2008
|
2.88 | 3.47 | ||||||
|
2007
|
2.52 | 3.04 | ||||||
|
2006
|
2.28 | 2.75 | ||||||
|
2005
|
1.73 | 2.08 | ||||||
|
2004
|
1.32 | 1.59 | ||||||
|
|
●
|
Soil Amendment and Fertilizer
. Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value crops, including corn, potatoes, soybeans, red beets, acorn squash, green beans, sorghum sudangrass, brussel sprouts, cabbage, carrots, tomatoes, cauliflower, radishes, strawberries, wheat, lettuce and broccoli.
|
|
|
●
|
Water Filtration
. Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, fisheries, fish farms, and aquariums.
|
|
|
●
|
Sewage Treatment
. Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.
|
|
|
●
|
Nuclear Waste and Other Environmental Cleanup
. Zeolite has shown a strong ability to selectively remove strontium, cesium, radium, uranium, and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.
|
|
|
●
|
Odor Control
. A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which disperses the odor.
|
|
|
●
|
Gas Separation
. Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fish ponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems and animal waste treatment facilities.
|
|
|
●
|
Animal Nutrition
. Feeding up to 2% zeolite increases growth rates, decreases conversion rates, prevents worms, and increases longevity.
|
|
|
●
|
Miscellaneous Uses
. Other uses include catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner and carriers for insecticides, pesticides and herbicides.
|
| 1. |
San Miguel I and II are being purchased by a USAC subsidiary, Antimonio de Mexico, S. A. de C. V (AM), for $1,480,500. To date, we have paid $1,030,000. The property consists of 40 hectares.
|
||
| 2. |
San Juan I and II are concessions owned by AM and include 466 hectares.
|
||
| 3. |
San Juan III is held by a lease agreement by AM in which we will pay a 10% royalty, based on the net smelter returns from another USAC Mexican subsidiary, named United States Antimony Mexico, S. A. de C. V. or USAMSA. It consists of 214 hectares.
|
||
|
●
|
The individual deposits are so extremely irregular in size, shape, and grade that the amount of ore in any one of them is unknown until the ore has been mined.
|
|
●
|
As only the relatively high grade shipping ore is recovered, the ore bodies are not systematically sampled and assayed…The total reserves are thus unknown and cannot be estimated accurately, but they probably would suffice to maintain a moderate degree of activity in the district for at least 10 years. The mines may even contain enough ore (mineralized deposit) to equal the total past production.”
|
|
BRZ 1 IMC 185308
BRZ 2 IMC 185309
BRZ 3 IMC 185310
BRZ 4 IMC 185311
BRZ 5 IMC 185312
BRZ 6 IMC 185313
BRZ 7 IMC 185314
BRZ 8 IMC 185315
BRZ 9 IMC 185316
BRZ 10 IMC 185317
BRZ 11 IMC 185318
BRZ 12 IMC 185319
|
BRZ 20 IMC 186183
BRZ 21 IMC 186184
BRZ 22 IMC 186185
BRZ 23 IMC 186186
BRZ 24 IMC 186187
BRZ 25 IMC 186188
BRZ 26 IMC 186189
BRZ 27 IMC 186190
BRZ 28 IMC 186191
BRZ 29 IMC 186192
BRZ 30 IMC 186193
BRZ 31 IMC 186194
|
|
●
|
Line 1 is a closed circuit with a 100 HP vertical shaft impactor and a 5 deck Midwestern multivibe screen.
|
|
●
|
Line 2 includes a Jeffries 30” by 24” 60 HP hammer mill in a closed circuit with two 5’ x 12’ triple deck Midwestern Multi Vibe high frequency screens. The circuits also include bucket elevators, (3) 125 ton capacity product silos, a 6 ton capacity Crust Buster blender, augers, Sweco screens, and dust collectors.
|
|
2013
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 2.34 | $ | 1.64 | ||||
|
Second Quarter
|
1.92 | 0.96 | ||||||
|
Third Quarter
|
1.73 | 0.90 | ||||||
|
Fourth Quarter
|
2.19 | 1.24 | ||||||
|
2012
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 3.98 | $ | 2.06 | ||||
|
Second Quarter
|
4.95 | 2.70 | ||||||
|
Third Quarter
|
4.25 | 1.93 | ||||||
|
Fourth Quarter
|
2.42 | 1.36 | ||||||
|
2011
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 1.90 | $ | 0.41 | ||||
|
Second Quarter
|
4.10 | 1.56 | ||||||
|
Third Quarter
|
3.45 | 2.05 | ||||||
|
Fourth Quarter
|
3.32 | 1.85 | ||||||
|
December 31,
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Current assets
|
$ | 1,910,564 | $ | 3,103,128 | $ | 2,963,570 | $ | 1,848,825 | $ | 539,814 | ||||||||||
|
Property, plant, and equipment-net
|
12,395,645 | 9,508,975 | 6,047,004 | 3,845,000 | 3,404,154 | |||||||||||||||
|
Restricted cash
|
75,501 | 75,251 | 74,777 | 74,311 | 73,916 | |||||||||||||||
|
Other assets
|
509,281 | 688,123 | 54,766 | 94,766 | - | |||||||||||||||
|
Total assets
|
$ | 14,890,991 | $ | 13,375,477 | $ | 9,140,117 | $ | 5,862,902 | $ | 4,017,884 | ||||||||||
|
Current liabilities
|
$ | 2,479,341 | $ | 1,622,641 | $ | 1,742,022 | $ | 784,322 | $ | 848,443 | ||||||||||
|
Long-term debt, net of current portion
|
1,002,215 | 157,466 | 158,218 | 82,407 | 98,710 | |||||||||||||||
|
Stock payable to directors for services
|
150,000 | - | 230,004 | - | - | |||||||||||||||
|
Accrued reclamation costs
|
257,580 | 249,540 | 241,500 | 107,500 | 107,500 | |||||||||||||||
|
Total Liabilities
|
3,889,136 | 2,029,647 | 2,371,744 | 974,229 | 1,054,653 | |||||||||||||||
|
Shareholders' equity
|
11,001,855 | 11,345,830 | 6,768,373 | 4,888,673 | 2,963,231 | |||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||
|
shareholders' equity
|
$ | 14,890,991 | $ | 13,375,477 | $ | 9,140,117 | $ | 5,862,902 | $ | 4,017,884 | ||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 11,020,829 | $ | 12,042,702 | $ | 13,118,090 | $ | 9,073,324 | $ | 4,103,340 | ||||||||||
|
Cost of revenues
|
11,061,799 | 11,007,802 | 11,443,892 | 7,699,592 | 3,734,294 | |||||||||||||||
|
Operating expenses
|
1,297,201 | 1,353,587 | 782,667 | 950,163 | 605,232 | |||||||||||||||
|
Other (income) expense
|
73,548 | 72,742 | 149,001 | 111,356 | 58,657 | |||||||||||||||
|
Total expenses
|
12,432,548 | 12,434,131 | 12,375,560 | 8,761,111 | 4,398,183 | |||||||||||||||
|
Income (loss) before income taxes
|
(1,411,719 | ) | (391,429 | ) | 742,530 | 312,213 | (294,843 | ) | ||||||||||||
|
Income tax benefit (expense)
|
(229,451 | ) | (167,107 | ) | (105,610 | ) | 493,000 | - | ||||||||||||
|
Net income (loss)
|
$ | (1,641,170 | ) | $ | (558,536 | ) | $ | 636,920 | $ | 805,213 | $ | (294,843 | ) | |||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Net income (loss) per share:
|
||||||||||||||||||||
|
Basic
|
$ | (0.03 | ) | $ | (0.01 | ) | $ | 0.01 | $ | 0.01 | $ | (0.01 | ) | |||||||
|
Diluted
|
$ | (0.03 | ) | $ | (0.01 | ) | $ | 0.01 | $ | 0.01 | $ | (0.01 | ) | |||||||
|
Weighted average shares outstanding:
|
||||||||||||||||||||
|
Basic
|
62,281,449 | 61,235,365 | 58,855,348 | 54,356,693 | 49,855,229 | |||||||||||||||
|
Diluted
|
62,881,449 | 61,235,365 | 59,381,175 | 54,578,054 | 49,885,229 | |||||||||||||||
|
Results of Operations by Division
|
||||||||||||
|
Antimony - Combined USA
|
||||||||||||
|
and Mexico
|
2013
|
2012
|
2011
|
|||||||||
|
Lbs of Antimony Metal USA
|
931,789 | 1,031,164 | 1,179,973 | |||||||||
|
Lbs of Antimony Metal Mexico:
|
647,393 | 372,046 | 221,450 | |||||||||
|
Total Lbs of Antimony Metal Sold
|
1,579,182 | 1,403,210 | 1,401,423 | |||||||||
|
Average Sales Price/Lb Metal
|
$ | 5.30 | $ | 6.24 | $ | 7.43 | ||||||
|
Net income (loss)/Lb Metal
|
$ | (1.30 | ) | $ | (0.62 | ) | $ | 0.37 | ||||
|
Gross antimony revenue - net of discount
|
$ | 8,375,158 | $ | 8,753,449 | $ | 10,406,636 | ||||||
|
Precious metals revenue
|
369,706 | 647,554 | 667,813 | |||||||||
|
Production costs - USA
|
(4,592,019 | ) | (5,665,806 | ) | (7,294,421 | ) | ||||||
|
Product cost - Mexico
|
(2,614,860 | ) | (1,677,927 | ) | (1,031,957 | ) | ||||||
|
Direct sales and freight
|
(285,274 | ) | (279,694 | ) | (281,089 | ) | ||||||
|
General and administrative - operating
|
(275,312 | ) | (353,656 | ) | (280,853 | ) | ||||||
|
Mexico non-production costs
|
(1,095,839 | ) | (678,053 | ) | (430,601 | ) | ||||||
|
General and administrative - non-operating
|
(1,325,902 | ) | (1,193,583 | ) | (936,873 | ) | ||||||
|
Non-operating gains
|
73,551 | |||||||||||
|
Net interest
|
(346 | ) | 6,059 | 5,205 | ||||||||
|
EBITDA
|
(1,371,137 | ) | (441,657 | ) | 823,860 | |||||||
|
Income taxes
|
(229,451 | ) | (167,107 | ) | (105,610 | ) | ||||||
|
Depreciation,& amortization
|
(448,036 | ) | (263,214 | ) | (199,515 | ) | ||||||
|
Net income (Loss) - antimony
|
$ | (2,048,624 | ) | $ | (871,978 | ) | $ | 518,735 | ||||
|
Zeolite
|
||||||||||||
|
Tons sold
|
11,182 | 12,189 | 12,105 | |||||||||
|
Average Sales Price/Ton
|
$ | 196.96 | $ | 216.73 | $ | 168.83 | ||||||
|
Net income (Loss)/Ton
|
$ | 36.44 | $ | 25.72 | $ | 9.76 | ||||||
|
Gross zeolite revenue
|
$ | 2,202,414 | $ | 2,641,699 | $ | 2,043,641 | ||||||
|
Production costs
|
(1,096,731 | ) | (1,618,816 | ) | (1,221,101 | ) | ||||||
|
Direct sales and freight
|
(162,143 | ) | (169,346 | ) | (183,333 | ) | ||||||
|
Royalties
|
(211,095 | ) | (234,343 | ) | (197,371 | ) | ||||||
|
General and administrative - operating
|
(62,133 | ) | (47,456 | ) | (59,371 | ) | ||||||
|
General and administrative - non-operating
|
(44,242 | ) | (47,819 | ) | (58,049 | ) | ||||||
|
Net interest
|
(260 | ) | (701 | ) | ||||||||
|
EBITDA
|
625,810 | 523,218 | 324,416 | |||||||||
|
Depreciation
|
(218,356 | ) | (209,776 | ) | (206,231 | ) | ||||||
|
Net income - Zeolite
|
$ | 407,454 | $ | 313,442 | $ | 118,185 | ||||||
|
Company-wide
|
2013 | 2012 | 2011 | |||||||||
|
Gross revenue
|
$ | 10,947,278 | $ | 12,042,702 | $ | 13,118,090 | ||||||
|
Production costs
|
(8,303,610 | ) | (8,962,549 | ) | (9,547,479 | ) | ||||||
|
Other operating costs
|
(2,091,796 | ) | (1,762,548 | ) | (1,432,618 | ) | ||||||
|
General and administrative - non-operating
|
(1,370,144 | ) | (1,241,402 | ) | (994,922 | ) | ||||||
|
Non-operating gains
|
73,551 | |||||||||||
|
Net interest
|
(606 | ) | 5,358 | 5,205 | ||||||||
|
EBITDA
|
(745,327 | ) | 81,561 | 1,148,276 | ||||||||
|
Income tax benefit (expense)
|
(229,451 | ) | (167,107 | ) | (105,610 | ) | ||||||
|
Depreciation & amortization
|
(666,392 | ) | (472,990 | ) | (405,746 | ) | ||||||
|
Net income (Loss)
|
$ | (1,641,170 | ) | $ | (558,536 | ) | $ | 636,920 | ||||
|
Lbs of Antimony
|
|
|
Mexico Production Activity:
|
Metal Contained
|
|
Direct Shipping Ore (DSO)
|
|
|
Wadley property
|
148,372
|
|
San Louis Potosi area
|
140,977
|
|
Guadalupana area
|
68,098
|
|
Miscellaneous mines
|
36,095
|
|
Concentrate from Mill
|
|
|
Guadalupe
|
121,986
|
|
Soyatal district
|
20,149
|
|
Inventory usage
|
148,255
|
|
Total production at smelter
|
683,932
|
|
2013
|
2012
|
2011
|
||||||||||
|
Antimony Division - United States:
|
||||||||||||
|
Revenues - Antimony (net of discount)
|
$ | 8,375,158 | $ | 8,745,321 | $ | 10,406,636 | ||||||
|
Revenues - Other
|
73,551 | $ | 8,128 | |||||||||
|
Revenues - Precious metals
|
369,706 | 647,554 | 667,813 | |||||||||
| 8,818,415 | 9,401,003 | 11,074,449 | ||||||||||
|
Domestic cost of sales:
|
||||||||||||
|
Production costs
|
4,592,019 | 5,665,806 | 7,294,421 | |||||||||
|
Depreciation
|
61,574 | 40,979 | 29,963 | |||||||||
|
Freight and delivery
|
227,179 | 218,563 | 216,668 | |||||||||
|
General and administrative
|
275,313 | 370,838 | 280,853 | |||||||||
|
Direct sales expense
|
58,095 | 61,131 | 64,421 | |||||||||
|
Total domestic antimony cost of sales
|
5,214,180 | 6,357,317 | 7,886,326 | |||||||||
|
Cost of sales - Mexico
|
||||||||||||
|
Production costs
|
2,614,860 | 1,677,927 | 1,031,957 | |||||||||
|
Depreciation and amortization
|
386,462 | 222,235 | 169,552 | |||||||||
|
Freight and delivery
|
52,628 | 111,652 | 121,432 | |||||||||
|
Reclamation accrual
|
8,040 | 8,040 | ||||||||||
|
Land lease expense
|
202,364 | 27,720 | ||||||||||
|
Other non-production costs
|
644,993 | 174,852 | 150,773 | |||||||||
|
General and administrative
|
187,814 | 148,321 | 158,396 | |||||||||
|
Total Mexico antimony cost of sales
|
4,097,161 | 2,370,747 | 1,632,110 | |||||||||
|
Total revenues - antimony
|
8,818,415 | 9,401,003 | 11,074,449 | |||||||||
|
Total cost of sales - antimony
|
9,311,341 | 8,728,064 | 9,518,436 | |||||||||
|
Total gross profit (loss) - antimony
|
(492,926 | ) | 672,939 | 1,556,013 | ||||||||
|
Zeolite Division:
|
||||||||||||
|
Revenues
|
2,202,414 | 2,641,699 | 2,043,641 | |||||||||
|
Cost of sales:
|
||||||||||||
|
Production costs
|
1,096,731 | 1,618,816 | 1,221,101 | |||||||||
|
Depreciation
|
218,356 | 209,776 | 206,231 | |||||||||
|
Freight and delivery
|
83,618 | 93,260 | 103,630 | |||||||||
|
General and administrative
|
62,133 | 47,457 | 117,420 | |||||||||
|
Royalties
|
211,095 | 234,343 | 197,371 | |||||||||
|
Direct sales expense
|
78,525 | 76,086 | 79,703 | |||||||||
|
Total cost of sales
|
1,750,458 | 2,279,738 | 1,925,456 | |||||||||
|
Gross profit - zeolite
|
451,956 | 361,961 | 118,185 | |||||||||
|
Total revenues - combined
|
11,020,829 | 12,042,702 | 13,118,090 | |||||||||
|
Total cost of sales - combined
|
11,061,799 | 11,007,802 | 11,443,892 | |||||||||
|
Total gross profit (loss) - combined
|
$ | (40,970 | ) | $ | 1,034,900 | $ | 1,674,198 | |||||
|
●
|
During the three year period ended December 31, 2013, the most significant event affecting our financial performance was the decrease in the price of antimony (see table page 6). During the year ended December 31, 2013, the most significant event was the commencement of production at our Mexico operations which caused our reported operating costs to be elevated when compared to years when we were not initiating the start-up of a new production facility. Mexican production of antimony as metal contained was 683,932 pounds during 2013 compared to 372,047 pounds for 2012, up 83.8%. 2013 is regarded as a “start- up year” during which the holding costs, permitting, and metallurgical research was categorized as a “non-production” operating expense. Specifically Los Juarez was not produced, Soyatal oxide ore was in a research phase at the Puerto Blanco oxide circuit, Guadalupe had shipped dump material while they obtained an explosives license and prepared the underground for mining higher grade rock, and the Puerto Blanco mill circuits were utilized less than 10% of their capacity. Going forward, the increased supply of raw material from Mexico and the metal prices for both antimony and precious metals will be the most significant factors influencing our operations. The following are highlights of the significant changes during 2013 and the three year period then ended:
|
|
●
|
Revenues from antimony sales in 2013 were approximately $378,000 (4.3%) smaller than 2012 due to a decrease in the price of antimony. The average sale price for antimony contained in all products declined from $6.24 in 2012 to $5.30 in 2013, a decrease of $0.94 (17.7%). Our sales of antimony for 2013 increased by approximately 175,000 lbs from 2012. Our revenues from antimony decreased in 2012 by approximately $1,653,000 (16%) from 2011 primarily due to a decrease in the price of antimony metal.
|
|
●
|
The metallurgical problem with the Los Juarez feed has been solved, and mining, milling, and smelting will resume by the beginning of the 2
nd
quarter 0f 2014. This will also put the Puerto Blanco mill back in operation. During 2013, the Puerto Blanco mill was operating at less than 10% of capacity.
|
|
●
|
The Soyatal oxide ore recovery problem has been solved, and oxide concentrates are being produced. Oxide mineralized rock will be mined and underground development will be started.
|
|
●
|
Explosives have been permitted at Guadalupe, and underground development has started Q1 2014 that should provide a much higher feed for the Puerto Blanco mill.
|
|
●
|
Assuming that Guadalupe and Los Juarez feed are going to the Puerto Blanco mill, the 500 ton per day mill that is estimated at 40% of completion will need to be completed.
|
|
●
|
If the Mexican “non-production” holding expenses for properties that are being developed are excluded, the cost of production of 1,780,134 pounds of contained meal was $4.10 per pound for 2013. The average sale price during 2013 was $5.30 a pound
|
|
●
|
Our cost of goods sold for antimony for 2013 increased by approximately $583,000 from 2012 due to an increase in our raw materials cost, but was a greater percent of sales than in prior years primarily due to start-up costs in Mexico. During 2013, the average cost of production in Mexico per pound of metal contained was $3.50 per pound compared to $4.47 per pound for Montana. The combined cost for 2013 was $4.10 per pound. Our cost of goods sold for antimony for 2012 decreased by approximately $790,000 from 2011 due to a decrease in our raw materials cost, but was a greater per cent of sales than in prior years primarily due to costs associated with starting a major production facility in Mexico. For all three years, costs of goods sold include operating and non-operating production costs from Mexico operations. As production has increased in Mexico, we have seen an inordinate increase in our smelter costs due to the high cost of propane in Mexico. After we switch to natural gas as a fuel for our smelter at Madero in 2014, we will see a significant improvement in our operating costs. The cost of goods sold during all years has been impacted by an increase in the cost of operating supplies, such as fuel, trucking, insurance, refractory costs, steel, and propane.
|
|
●
|
Our volume of zeolite sold was down by approximately 8% in 2013, from 12,189 tons in 2012 to 11,182 tons in 2013, and total revenue decreased by approximately $439,000. In 2012, we sold more products with additives, which are higher priced, than we did in 2013. Our cost of goods sold for 2013 decreased by approximately $522,000 from 2012, primarily because we had a decrease in the volume of product sold, and because we did not pre-purchase as many supplies. We inventoried the cost of additives, drying, blending, and overall operating costs for a special product mix prepared in advance for winter sales in 2013 and 2014. Our volume of zeolite sold was nearly the same in 2012 as 2011, but total revenue increased by approximately $598,000. In 2012, we sold more products with additives, which are higher priced, than we did in 2011, and we raised prices for most products due to our increased operating costs. Our cost of goods sold for 2012 increased by approximately $354,000 from 2011, primarily due to the cost of additives, drying, blending, and overall operating cost increases. Although tons sold for 2011 was less than 2010, there was an increase in the sales price per ton which accounted for an increase in revenue of approximately $130,000. The increase in the price for 2011 was mainly due to an additive, drying, and blending for a customer, which also caused a similar increase in our cost of production for 2011.
|
|
Zeolite
|
2013
|
2012
|
2011
|
|||||||||
|
Tons sold
|
11,182 | 12,189 | 12,105 | |||||||||
|
Average Sales Price/Ton
|
$ | 196.96 | $ | 216.73 | $ | 168.83 | ||||||
|
Net income (Loss)/Ton
|
$ | 36.44 | $ | 25.72 | $ | 9.76 | ||||||
|
Gross zeolite revenue
|
$ | 2,202,414 | $ | 2,641,699 | $ | 2,043,641 | ||||||
|
Production costs
|
(1,096,731 | ) | (1,618,816 | ) | (1,221,101 | ) | ||||||
|
Direct sales and freight
|
(162,143 | ) | (169,346 | ) | (183,333 | ) | ||||||
|
Royalties
|
(211,095 | ) | (234,343 | ) | (197,371 | ) | ||||||
|
General and administrative - operating
|
(62,133 | ) | (47,456 | ) | (59,371 | ) | ||||||
|
General and administrative - non-operating
|
(44,242 | ) | (47,819 | ) | (58,049 | ) | ||||||
|
Net interest
|
(260 | ) | (701 | ) | ||||||||
|
EBITDA
|
625,810 | 523,218 | 324,416 | |||||||||
|
Depreciation
|
(218,356 | ) | (209,776 | ) | (206,231 | ) | ||||||
|
Net income - Zeolite
|
$ | 407,454 | $ | 313,442 | $ | 118,185 | ||||||
|
●
|
General and administrative costs, as reported in our statement of operations, include fees paid to directors through stock based compensation. In 2013 and 2012, we incurred $40,000 and $88,000, respectively, in fees to the NYSE MKT that were included in general and administrative expenses. General and administrative costs for 2013, 2012 and 2011 include general and administrative costs related to commencement of production at our facilities in Mexico. The combined general and administrative costs were 6.7%, 6.7% and 3.3% of sales for 2013, 2012 and 2011, respectively.
|
|
●
|
The decrease in professional fees for 2013 from 2012 (approximately $33,846) was primarily due to decreased costs related to our audits and financial statement preparation. The increase in professional fees for 2012 from 2011, (approximately $52,500) was primarily due to increased costs related to our audits and financial statement preparation during the year we became listed on the NYSE MKT.
|
|
●
|
Factoring costs were similar in 2013 to 2012. Factoring costs decreased in 2012 by approximately $76,100 as we were able to reduce our collection time for accounts receivable in that year. Our discount to customers for early payment increased by approximately $42,100 in 2012 from 2011. Factoring expense increased in 2011from 2010 by approximately $35,100 because of increased revenue and greater amounts of accounts receivable available for factoring.
|
|
●
|
For the year ended December 31, 2010, we determined that it was likely that we would be profitable in the future, and that it was appropriate to record a tax benefit of $493,000 for the value of tax losses from prior years that could be used to reduce income tax in future periods. For the years ended December 31, 2013, 2012, and 2011, this benefit was reduced by $229,451, $167,107, and $96,442, respectively, for increases in the valuation allowance due to changed expectations about when we would have taxable income, and changes in the components that made up the base for calculating the future tax benefit.
|
|
Financial Condition and Liquidity
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Current Assets
|
$ | 1,910,564 | $ | 3,103,128 | $ | 2,963,570 | ||||||
|
Current liabilities
|
(2,479,341 | ) | (1,622,641 | ) | (1,742,022 | ) | ||||||
|
Net Working Capital
|
$ | (568,777 | ) | $ | 1,480,487 | $ | 1,221,548 | |||||
|
Cash provided (used) by operations
|
$ | 234,820 | $ | 526,419 | $ | 417,452 | ||||||
|
Cash used for capital outlay
|
(2,733,762 | ) | (3,513,901 | ) | (2,239,441 | ) | ||||||
|
Cash provided (used) by financing:
|
||||||||||||
|
Proceeds from notes payable to bank
|
138,520 | - | - | |||||||||
|
Principal paid on long-term debt
|
(273,405 | ) | (464,936 | ) | (124,722 | ) | ||||||
|
Proceeds from long-term debt
|
352,000 | - | - | |||||||||
|
Sale of Stock
|
1,147,194 | 4,624,763 | 1,242,780 | |||||||||
|
Other
|
154,165 | (176,961 | ) | 260,497 | ||||||||
|
Net change in cash
|
$ | (980,468 | ) | $ | 995,384 | $ | (443,434 | ) | ||||
|
●
|
The value of unprocessed purchased ore in our inventory at the Puerto Blanco mill, primarily ore purchased from the Guadalupe mining concession, is based on assays taken at the time the ore is delivered, and may vary when the ore is processed and final settlement is made. We assay the purchased ore to estimate the amount of antimony contained per metric ton, and then make an advance payment based on the Rotterdam price of antimony and the % of antimony contained. Our payment scale incorporates a penalty for ore with a low percentage of antimony. After processing the ore and determining a final recovery of the amount of antimony metal in a lot of purchased ore, a final settlement is made, and any underpayment or overpayment is accounted for. It is reasonably likely that the initial assay used for advance payment will differ from the amount of metal recovered from a given lot. If the initial assay of a lot of ore on hand at the end of a reporting period were different, it would cause a change in our reported inventory and accounts payable amounts, but would not change our reported cost of goods sold or net income amounts. At December 31, 2013, if we had overestimated the per cent of antimony in our total inventory of purchased ore at our Puerto Blanco mill by 2.5%, (a 10% correction to the amount of antimony metal contained if we estimated 25.0% antimony per metric ton), the amount of our inventory and accounts payable would be smaller by approximately $24,000. Our net income would not be affected. Direct shipping ore (DSO) purchased at our Madero smelter is paid for at a fixed amount at the time of delivery and assaying, and is not subject to accounting estimates. The amount of the accounting estimate for purchased ore at our Puerto Blanco mill is in a constant state of change because the amount of purchased ore and the per cent of metal contained are constantly changing. Due to the amount of ore on hand at the end of a reporting period, as compared to the amount of total assets, liabilities, equity, and the ore processed during a reporting period, any change in the amount of estimated metal contained would likely not result in a material change to our financial condition.
|
|
●
|
The asset recovery obligation and asset on our balance sheet is based on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations, and may differ when we cease operations. As of December 31, 2011, we made an estimate that the cost of the machine and man hours probable to be needed to put our properties in the condition required by our permits once we cease operations would be $134,000. For purposes of the estimate, we used a probable life of 20 years and costs that, initially, are comparable to rates that we would incur at the present. We are adding to (an accretion of 6%) the liability each year by $8,040, and amortizing the asset over 20 years ($6,700 annually), which decreases our net income in total each year by $11,740. We will make periodic reviews of the remaining life of the mine and other operations, and the estimated remediation costs upon closure, and adjust our account balances accordingly. At this time, we think that an adjustment in our asset recovery obligation is not required, and an adjustment in future periods would not have a material impact in the year of adjustment, but would change the amount of the annual accretion and amortization costs charged to our expenses by an undetermined amount.
|
|
●
|
Inadequate documentation of controls and monitoring of internal controls over significant accounts and processes including controls associated with the period-end financial reporting process;
|
|
●
|
The absence of proper segregation of duties within significant accounts and processes and the absence of controls over management oversight, including antifraud programs and controls; and
|
|
●
|
Inadequate design of internal control over the preparation of the financial statements and financial reporting processes;
|
|
●
|
Inadequate monitoring of internal controls over significant accounts and processes including controls associated with domestic and Mexican subsidiary operations and the period-end financial reporting process;
|
|
●
|
The absence of proper segregation of duties within significant processes and ineffective controls over management oversight, including antifraud programs and controls; and
|
|
●
|
Ineffective controls over the application of accounting principles that are in conformity with generally accepted accounting principles.
|
|
●
|
Form 10K Annual Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
●
|
Form 10Q Quarterly Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
●
|
Form 8K Current Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
Name
|
Age
|
Affiliation
|
Expiration of Term
|
||||
|
John C. Lawrence
|
75 |
Chairman, President,
Treasurer; Director
|
Annual meeting
|
||||
|
John C. Gustavsen
|
65 |
First Vice-President
|
Annual meeting
|
||||
|
Russell C. Lawrence
|
45 |
Second Vice-President
And Director
|
Annual meeting | ||||
|
Matthew Keane
|
59 |
Third Vice-President
|
Annual meeting
|
||||
|
Daniel L. Parks
|
65 |
Chief Financial Officer
|
Annual meeting
|
||||
|
Alicia Hill
|
32 |
Secretary and Controller
|
Annual meeting
|
||||
|
Bernard Guarnera
|
70 |
Director
|
Annual meeting
|
||||
|
Gary D. Babbitt
|
68 |
Director
|
Annual meeting
|
||||
|
Whitney Ferer
|
55 |
Director
|
Annual meeting
|
||||
|
Hart W. Baitis
|
64 |
Director
|
Annual meeting
|
||||
|
Name and Principal Position
|
Fees Earned or paid in Cash
|
Stock Awards
|
Total Fees, Awards, and Other Compensation
|
|||||||||
|
John C. Lawrence, Chairman
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Bernard Guarnera, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Gary D. Babbitt, Director
|
$ | 36,000 | $ | 25,000 | $ | 61,000 | ||||||
|
Russell Lawrence, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Hartmut Baitis, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Whitney Ferer, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Totals
|
$ | 36,000 | $ | 150,000 | $ | 186,000 | ||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock Awards
(2)
|
All Other Compensation
(1)
|
Total
|
||||||||||||||||||
|
John C. Lawrence,
President and Chief Executive Officer
|
2013
2012
2011
|
$126,000
$126,000
$126,000
|
N/A |
$25,000
$25,000
$40,001
|
$5,538
$5,538
$5,538
|
$156,538
$156,538
$171,539
|
||||||||||||||||||
|
John C. Gustaven,
Executive Vice President
|
2013
2012
2011
|
$100,000
$100,000
$85,000
|
N/A |
$100,000
$100,000
$85,000
|
||||||||||||||||||||
|
Russell Lawrence,
Vice President for Latin America
|
2013
2012
2011
|
$100,000
$100,000
$85,000
|
N/A |
$25,000
$25,000
$40,001
|
$125,000
$125,000
$125,001
|
|||||||||||||||||||
|
Outstanding Equity Awards at
|
|||||||||||||||||
|
Fiscal Year End
|
|||||||||||||||||
|
Name
|
Number of Securities Underlying
Unexercised Options
|
Number of Securities
Underlying Unexercised
Unearned Options
|
Average
Exercise
Price
|
Option
Exercise
Dates
|
|||||||||||||
|
Exercisable
|
Unexercisable
|
||||||||||||||||
| # | # | ||||||||||||||||
|
John C. Lawrence
|
250,000 | 0 | 0 | $ | 0.25 |
None
|
|||||||||||
|
(Chairman of the Board Of
|
|||||||||||||||||
|
Directors and Chief Executive
|
|||||||||||||||||
|
Officer)
|
|||||||||||||||||
|
Title of Class
|
Name and Address of
Beneficial Owners
(1)
|
Amount and
Nature of
Beneficial Ownership
|
Percent of
Class
(1)
|
Percent of all
Voting Stock
|
||||||||
| Common Stock |
Cardinal capital Management LLC
Four Greenwich Office Park
Greenwich CT 06831
|
4,008,694 | 6.40 | % | 6.20 | % | ||||||
|
Common Stock
|
Reed Family Limited Partnership
328 Adams Street Milton, MA
02186
|
4,018,335 | 6.60 | % | 6.40 | % | ||||||
|
Common Stock
|
The Dugan Family
c/o A.W.Dugan
1415 Louisana Street, Suite 3100
Houston, TX 77002
|
6,362,927 | (3) | 10.70 | % | 10.40 | % | |||||
|
Series B Preferred
|
Excel Mineral Company
P.O. Box 3800
Santa Barbara, CA 93130
|
750,000 | (5) | 100.00 | % | N/A | ||||||
|
Series C Preferred
|
Richard A. Woods
59 Penn Circle West
Penn Plaza Apts.
Pittsburgh, PA 15206
|
48,305 | (4) | 27.10 | % | * | ||||||
|
Series C Preferred
|
Dr. Warren A. Evans
69 Ponfret Landing Road
Brooklyn, CT 06234
|
32,203 | (4) | 18.10 | % | * | ||||||
|
Series C Preferred
|
Edward Robinson
1007 Spruce Street, 1st floor
Philadelphia, PA 19107
|
32,203 | (4) | 18.10 | % | * | ||||||
|
Series C Preferred
|
All Series C Preferred Shareholders as a Group
|
177,904 | (4) | 100.00 | % | * | ||||||
|
Common Stock
|
John C. Lawrence
Russell Lawrence
Hart Baitis
Garry Babbitt
Bernard Guarnera
Whitney Ferer
Mathew Keane
Daniel Parks
|
4,128,346
165,693
20,526
134,167
87,725
58,026
10,300
40,000
|
( 2) |
6.50
*
*
*
*
*
*
|
% |
6.30
*
*
*
*
*
*
|
% | |||||
|
Common Stock
|
All Directors and Executive Officers as a Group
|
4,644,783 | 7.30 | % | 7.10 | % | ||||||
|
Series D Preferred
|
John C. Lawrence
Leo Jackson
Garry Babbitt
|
1,590,672
102,000
58,333
|
(4) |
90.80%
5.80%
3.40%
|
2.40
*
*
|
% | ||||||
|
Series D Preferred
|
All Series D Preferred Shareholders as a Group
|
1,751,005 | (4) | 100.00 | % | 2.70 | % | |||||
|
Common Stock and
Preferred Stock w/voting rights
|
All Directors and Executive Officers as a Group
All preferred Shareholders that are officers or directors
|
4,644,783
-
1,751,005
(4)
|
(2) |
7.30%
-
90.80%
|
7.10%
-
2.80%
|
|||||||
|
Common and Preferred Voting Stock
|
All Directors and Executive
Officers as a Group
|
6,395,798 | 9.80 | % | 9.80 | % | ||||||
|
(1)
|
Beneficial Ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable or convertible, or exercisable or convertible within 60 days of March 17, 2014, are deemed outstanding for computing the percentage of the person holding options or warrants but are not deemed outstanding for computing the percentage of any other person. Percentages are based on a total of 61,896,726
shares of common stock, 750,000 shares of Series B Preferred Stock, 177,904 shares of Series C Preferred Stock, and 1,751,005 shares of Series D Preferred Stock outstanding on March 17, 2014. Total voting stock of 63,825,635 shares is a total of all the common stock issued, and all of the Series C and Series D Preferred Stock.
|
|
(2)
|
Includes 3,801,653 shares of common stock and 250,000 stock purchase warrants. Excludes 183,324 shares owned by Mr. Lawrence's sister, as to which Mr. Lawrence disclaims beneficial ownership.
|
|
(3)
|
Includes shares owned by the estate of Al W. Dugan and shares owned by companies owned and controlled by the estate of Al W. Dugan. Excludes 183,333 shares owned by Lydia Dugan as to which the estate of Mr. Dugan disclaims beneficial ownership.
|
|
(4)
|
The outstanding Series C and Series D preferred shares carry voting rights equal to the same number of shares of common stock.
|
|
(5)
|
The outstanding Series B preferred shares carry voting rights only if the Company is in default in the payment of declared dividends. The Board of Directors has not declared any dividends as due and payable for the Series B preferred stock.
|
|
Exhibit Number
|
Description
|
|
3.01
|
Articles of Incorporation of USAC, filed as an exhibit to USAC's Form 10-KSB for the fiscal year ended December 31, 1995 (File No.001-08675), are incorporated herein by this reference.
|
|
3.02
|
Amended and Restated Bylaws of USAC, filed as an exhibit to amendment No. 2 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference.
|
|
3.03
|
Articles of Correction of Restated Articles of Incorporation of USAC.
|
|
3.04
|
Articles of Amendment to the Articles of Incorporation of United States Antimony Corporation, filed as an exhibit to USAC's Form 10-QSB for the quarter ended September 30, 2002 (File No. 001-08675), are incorporated herein by this reference.
|
|
4.01
|
Key Employees 2000 Stock Plan, filed as an exhibit to USAC's Form S-8 Registration Statement filed on March 10, 2000 (File No. 333-32216) is incorporated herein by this reference.
|
|
10.10
|
Yellow Jacket Venture Agreement
|
|
10.11
|
Agreement Between Excel-Mineral USAC and Bobby C. Hamilton
|
|
10.12
|
Letter Agreement
|
|
10.13
|
Columbia-Continental Lease Agreement Revision
|
|
10.14
|
Settlement Agreement with Excel Mineral Company
|
|
10.15
|
Memorandum Agreement
|
|
10.16
|
Termination Agreement
|
|
10.17
|
Amendment to Assignment of Lease (Geosearch)
|
|
10.18
|
Series B Stock Certificate to Excel-Mineral Company, Inc.
|
|
10.19
|
Division Order and Purchase and Sale Agreement
|
|
10.20
|
Inventory and Sales Agreement
|
|
10.21
|
Processing Agreement
|
|
10.22
|
Release and settlement agreement between Bobby C. Hamilton and United States Antimony Corporation
|
|
10.23
|
Columbia-Continental Lease Agreement
|
|
10.24
|
Release of Judgment
|
|
10.25
|
Covenant Not to Execute
|
|
10.26
|
Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1996 (File No. 001-08675), are incorporated herein by this reference
|
|
10.27
|
Letter from EPA, Region 10 filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended September 30, 1997 (File No. 001-08675) is incorporated herein by this reference
|
|
10.28
|
Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1997 (File No. 001-08675) are incorporated herein by this reference
|
|
10.30
|
Answer, Counterclaim and Third-Party Complaint filed as an exhibit to USAC's Quarterly Report on Forms 10-QSB for the quarter ended September 30, 1998 (File No. 001-08675) is incorporated herein by this reference
|
|
10.31
|
Warrant Issue-Al W. Dugan
|
|
10.32
|
Amendment Agreement
|
|
10.33
|
Warrant Issue-John C. Lawrence
|
|
10.34
|
PVS Termination Agreement
|
|
10.35
|
Maguire Settlement Agreement
|
|
10.36
|
Warrant Issue-Carlos Tejada
|
|
10.37
|
Warrant Issue-Al W. Dugan
|
|
10.38
|
Memorandum of Understanding with Geosearch Inc.
|
|
10.39
|
Factoring Agreement-Systran Financial Services Company
|
|
10.40
|
Mortgage to John C. Lawrence
|
|
10.41
|
Warrant Issue-Al W. Dugan filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 2000 (File No. 001-08675) is incorporated herein by this reference
|
|
10.42
|
Agreement between United States Antimony Corporation and Thomson Kernaghan & Co., Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference
|
|
10.43
|
Settlement agreement and release of all claims between the Estate of Bobby C. Hamilton and United States Antimony Corporation filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference.
|
|
10.44
|
Supply Contracts with Fortune America Trading Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference
|
|
10.45
|
Amended and Restated Agreements with Thomson Kernaghan & Co., Ltd, filed as an exhibit to amendment No. 3 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508), are incorporated herein by this reference
|
|
10.46
|
Purchase Order from Kohler Company, filed as an exhibit to amendment No. 4 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference
|
|
10.47
|
Bear River Zeolite Company Royalty Agreement, dated May 29, 2002
|
|
10.48
|
Grant of Production Royalty, dated June 1, 2002
|
|
10.49
|
Assignment of Common Stock of Bear River Zeolite Company, dated May 29, 2002
|
|
10.50
|
Agreement to Issue Warrants of USA, dated May 29, 2002
|
|
10.51
|
Secured convertible note payable - Delaware Royalty Company dated December 22, 2003*
|
|
10.52
|
Convertible note payable - John C. Lawrence dated December 22, 2003*
|
|
10.53
|
Pledge, Assignment and Security Agreement dated December 22, 2003*
|
|
10.54
|
Note Purchase Agreement dated December 22, 2003*
|
|
14.0
|
Code of Ethics*
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certifications
Certification of John C. Lawrence*
|
|
32.1
|
Section 1350 Certifications
Certification of John C. Lawrence*
|
|
44.1
|
CERCLA Letter from U.S. Forest Service filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference and filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1995 (File No. 1-8675) is incorporated herein by this reference
|
| 99.1 | Report from Audit Committee |
|
Date: March 17, 2014
|
By:
|
/s/ John C. Lawrence | |
| John C. Lawrence, President, Director, | |||
|
and Principal Executive Officer
|
|||
|
Date: March 17, 2014
|
By:
|
/s/ Daniel L. Parks | |
|
Daniel L. Parks, Chief Financial Officer
|
|||
|
Date: March 17, 2014
|
By:
|
/s/ Alicia Hill | |
|
Alicia Hill, Controller
|
|||
|
Date: March 17, 2014
|
By:
|
/s/ John C. Lawrence | |
|
John C. Lawrence, Director and President
|
|||
|
(Principal Executive)
|
|||
|
Date: March 17, 2014
|
By:
|
/s/ Whitney Ferer | |
|
Whitney Ferer, Director
|
|||
|
Date: March 17, 2014
|
By:
|
/s/ Gary D. Babbitt | |
|
Gary D. Babbitt, Director
|
|||
|
Date: March 17, 2014
|
By:
|
/s/ Hart Baitis | |
|
Hart Baitis, Director
|
|||
|
Date: March 17, 2014
|
By:
|
/s/ Russell Lawrence | |
|
Russell Lawrence, Director
|
|||
|
ASSETS
|
||||||||
|
2013
|
2012
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 20,343 | $ | 1,000,811 | ||||
|
Certificates of deposit
|
246,565 | 243,616 | ||||||
|
Accounts receivable, net
|
576,021 | 456,159 | ||||||
|
Inventories
|
1,034,770 | 1,192,189 | ||||||
|
Other current assets
|
32,865 | 170,529 | ||||||
|
Deferred tax asset
|
- | 39,824 | ||||||
|
Total current assets
|
1,910,564 | 3,103,128 | ||||||
|
Properties, plants and equipment, net
|
12,395,645 | 9,508,975 | ||||||
|
Restricted cash for reclamation bonds
|
75,501 | 75,251 | ||||||
|
Deferred tax asset
|
- | 189,627 | ||||||
|
Other assets
|
509,281 | 498,496 | ||||||
|
Total assets
|
$ | 14,890,991 | $ | 13,375,477 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,734,767 | $ | 1,181,225 | ||||
|
Due to factor
|
177,701 | 23,536 | ||||||
|
Accrued payroll, taxes and interest
|
124,937 | 89,541 | ||||||
|
Other accrued liabilities
|
50,745 | 30,220 | ||||||
|
Payables to related parties
|
15,549 | 17,522 | ||||||
|
Deferred revenue
|
110,138 | - | ||||||
|
Notes payable to bank
|
138,520 | - | ||||||
|
Long-term debt, current
|
126,984 | 280,597 | ||||||
|
Total current liabilities
|
2,479,341 | 1,622,641 | ||||||
|
Long-term debt, net of discount and current portion
|
1,002,215 | 157,466 | ||||||
|
Stock payable to directors for services
|
150,000 | - | ||||||
|
Asset retirement obligations and accrued reclamation costs
|
257,580 | 249,540 | ||||||
|
Total liabilities
|
3,889,136 | 2,029,647 | ||||||
|
Commitments and contingencies (Note 4 and 15)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock $0.01 par value, 10,000,000 shares authorized:
|
||||||||
|
Series A: -0- shares issued and outstanding
|
- | - | ||||||
|
Series B: 750,000 shares issued and outstanding
|
||||||||
|
(liquidation preference $892,500 and $885,000,
|
||||||||
|
respectively)
|
7,500 | 7,500 | ||||||
|
Series C: 177,904 shares issued and outstanding
|
||||||||
|
(liquidation preference $97,847 both years)
|
1,779 | 1,779 | ||||||
|
Series D: 1,751,005 shares issued and outstanding
|
||||||||
|
(liquidation preference $4,796,731 and $4,755,582,
|
||||||||
|
respectively)
|
17,509 | 17,509 | ||||||
|
Common stock, $0.01 par value, 90,000,000 shares authorized;
|
||||||||
|
63,156,206 and 61,896,726 shares issued and outstanding, respectively
|
631,562 | 618,966 | ||||||
|
Additional paid-in capital
|
32,030,249 | 30,745,650 | ||||||
|
Accumulated deficit
|
(21,686,744 | ) | (20,045,574 | ) | ||||
|
Total stockholders' equity
|
11,001,855 | 11,345,830 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 14,890,991 | $ | 13,375,477 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
REVENUES
|
$ | 11,020,829 | $ | 12,042,702 | $ | 13,118,090 | ||||||
|
COST OF REVENUES
|
11,061,799 | 11,007,802 | 11,443,892 | |||||||||
|
GROSS PROFIT (LOSS)
|
(40,970 | ) | 1,034,900 | 1,674,198 | ||||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
General and administrative
|
736,312 | 810,369 | 428,092 | |||||||||
|
Salaries and benefits
|
336,000 | 284,483 | 149,671 | |||||||||
|
Professional fees
|
224,889 | 258,735 | 204,904 | |||||||||
|
TOTAL OPERATING EXPENSES
|
1,297,201 | 1,353,587 | 782,667 | |||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
(1,338,171 | ) | (318,687 | ) | 891,531 | |||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||
|
Interest income
|
3,923 | 8,049 | 5,205 | |||||||||
|
Interest expense
|
(4,529 | ) | (2,691 | ) | - | |||||||
|
Bad debts
|
(1,170 | ) | - | - | ||||||||
|
Factoring expense
|
(71,772 | ) | (78,100 | ) | (154,206 | ) | ||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(73,548 | ) | (72,742 | ) | (149,001 | ) | ||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(1,411,719 | ) | (391,429 | ) | 742,530 | |||||||
|
INCOME TAXES:
|
||||||||||||
|
Income tax (expense) - current
|
- | - | (9,168 | ) | ||||||||
|
Income tax (expense) - deferred
|
(229,451 | ) | (167,107 | ) | (96,442 | ) | ||||||
|
TOTAL INCOME TAXES
|
(229,451 | ) | (167,107 | ) | (105,610 | ) | ||||||
|
NET INCOME (LOSS)
|
(1,641,170 | ) | (558,536 | ) | 636,920 | |||||||
|
Preferred dividends
|
(48,649 | ) | (48,649 | ) | (48,649 | ) | ||||||
|
Net income (loss) available to
|
||||||||||||
|
common stockholders
|
$ | (1,689,819 | ) | $ | (607,185 | ) | $ | 588,271 | ||||
|
Net income (loss) per share of
|
||||||||||||
|
common stock:
|
||||||||||||
|
Basic
|
$ | (0.03 | ) | $ | (0.01 | ) | $ | 0.01 | ||||
|
Diluted
|
$ | (0.03 | ) | $ | (0.01 | ) | $ | 0.01 | ||||
|
Weighted average shares outstanding:
|
||||||||||||
|
Basic
|
62,281,449 | 61,235,365 | 58,855,348 | |||||||||
|
Diluted
|
62,281,449 | 61,235,365 | 59,381,175 | |||||||||
|
Stock
|
Additional
|
|||||||||||||||||||||||||||||||
|
Total Preferred Stock
|
Common Stock
|
Subscriptions
|
Paid
|
Accumulated
|
||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
In Capital
|
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balances, December 31, 2010
|
2,678,909 | $ | 26,788 | 56,307,382 | $ | 563,073 | $ | (82,563 | ) | $ | 24,505,331 | $ | (20,123,958 | ) | $ | 4,888,671 | ||||||||||||||||
|
Issuance of common stock for cash,
net of offering costs
|
3,041,918 | 30,419 | 1,129,798 | 1,160,217 | ||||||||||||||||||||||||||||
|
Payment received for outstanding stock subscriptions
|
82,563 | 82,563 | ||||||||||||||||||||||||||||||
|
Net income
|
636,920 | 636,920 | ||||||||||||||||||||||||||||||
|
Balances, December 31, 2011
|
2,678,909 | 26,788 | 59,349,300 | 593,492 | - | 25,635,129 | (19,487,038 | ) | 6,768,371 | |||||||||||||||||||||||
|
Issuance of common stock and warrants for cash, net of offering costs
|
2,156,334 | 21,563 | 4,603,200 | 4,624,763 | ||||||||||||||||||||||||||||
|
Issuance of common stock to Directors for services:
|
||||||||||||||||||||||||||||||||
|
Accrued in prior year
|
95,835 | 958 | 229,046 | 230,004 | ||||||||||||||||||||||||||||
|
For current year
|
69,992 | 700 | 220,528 | 221,228 | ||||||||||||||||||||||||||||
|
Issuance of common stock for cash
through exercise of warrants
|
225,265 | 2,253 | 57,747 | 60,000 | ||||||||||||||||||||||||||||
|
Net loss
|
(558,536 | ) | (558,536 | ) | ||||||||||||||||||||||||||||
|
Balances, December 31, 2012
|
2,678,909 | 26,788 | 61,896,726 | 618,966 | - | 30,745,650 | (20,045,574 | ) | 11,345,830 | |||||||||||||||||||||||
|
Issuance of common stock and warrants for cash, net of offering costs
|
1,139,480 | 11,396 | 1,135,799 | 1,147,195 | ||||||||||||||||||||||||||||
|
Issuance of common stock and
warrants for notes payable
|
120,000 | 1,200 | 148,800 | 150,000 | ||||||||||||||||||||||||||||
|
Net loss
|
(1,641,170 | ) | (1,641,170 | ) | ||||||||||||||||||||||||||||
|
Balances, December 31, 2013
|
2,678,909 | $ | 26,788 | 63,156,206 | $ | 631,562 | $ | - | $ | 32,030,249 | $ | (21,686,744 | ) | $ | 11,001,855 | |||||||||||||||||
|
Cash Flows From Operating Activities:
|
2013
|
2012
|
2011
|
|||||||||
|
Net income (loss)
|
$ | (1,641,170 | ) | $ | (558,536 | ) | $ | 636,920 | ||||
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
688,738 | 472,990 | 405,746 | |||||||||
|
Accretion of asset retirement obligation
|
8,040 | 8,040 | - | |||||||||
|
Common stock issued for services
|
- | 221,228 | - | |||||||||
|
Common stock payable to directors for services
|
150,000 | - | 230,004 | |||||||||
|
Deferred income taxes
|
229,451 | 167,107 | 96,442 | |||||||||
|
Change in:
|
||||||||||||
|
Accounts receivable, net
|
(119,862 | ) | 982,405 | (693,146 | ) | |||||||
|
Inventories
|
157,419 | (125,376 | ) | (923,522 | ) | |||||||
|
Other current assets
|
137,664 | (114,321 | ) | (37,953 | ) | |||||||
|
Other assets
|
(13,984 | ) | (443,730 | ) | 40,000 | |||||||
|
Accounts payable
|
474,438 | 186,283 | 584,698 | |||||||||
|
Accrued payroll, taxes and interest
|
35,396 | (52,387 | ) | 51,425 | ||||||||
|
Other accrued liabilities
|
20,525 | (89,072 | ) | (100,836 | ) | |||||||
|
Deferred revenue
|
110,138 | (43,760 | ) | 43,760 | ||||||||
|
Payables to related parties
|
(1,973 | ) | (84,452 | ) | 83,914 | |||||||
|
Net cash provided by operating activities
|
234,820 | 526,419 | 417,452 | |||||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Purchase of certificates of deposit
|
- | (244,090 | ) | (466 | ) | |||||||
|
Purchase of properties, plants and equipment
|
(2,733,762 | ) | (3,269,811 | ) | (2,238,975 | ) | ||||||
|
Net cash used by investing activities
|
(2,733,762 | ) | (3,513,901 | ) | (2,239,441 | ) | ||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Net proceeds from (payments to) factor
|
154,164 | (123,053 | ) | 146,589 | ||||||||
|
Proceeds from sale of common stock and warrants, net of offering costs
|
1,147,195 | 4,624,763 | 1,160,217 | |||||||||
|
Issuance of common stock pursuant to exercise of warrants
|
- | 60,000 | - | |||||||||
|
Proceeds from notes payable to bank
|
138,520 | - | - | |||||||||
|
Principal payments of long-term debt
|
(273,405 | ) | (464,936 | ) | (124,722 | ) | ||||||
|
Proceeds from long term debt
|
352,000 | - | - | |||||||||
|
Payments received on stock subscription agreements
|
- | - | 82,563 | |||||||||
|
Change in checks issued and payable
|
- | (113,908 | ) | 113,908 | ||||||||
|
Net cash provided by financing activities
|
1,518,474 | 3,982,866 | 1,378,555 | |||||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(980,468 | ) | 995,384 | (443,434 | ) | |||||||
|
Cash and cash equivalents at beginning of year
|
1,000,811 | 5,427 | 448,861 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 20,343 | $ | 1,000,811 | $ | 5,427 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid in cash (net of amount capitailzed)
|
$ | 2,529 | $ | 2,691 | $ | - | ||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Properties, plants & equipment acquired with long-term debt
|
$ | 762,541 | $ | 665,150 | $ | 234,775 | ||||||
|
Properties, plants & equipment acquired with accounts payable
|
$ | 79,105 | $ | - | $ | - | ||||||
|
Common stock and warrants issued for note payable
|
$ | 150,000 | $ | - | $ | - | ||||||
|
Sales to Three
|
For the Year Ended
|
|||||||||||
|
Largest Customers
|
December 31,
2013
|
December 31,
2012
|
December 31,
2011
|
|||||||||
|
Alpha Gary Corporation
|
$ | 3,700,945 | $ | 3,245,612 | $ | 1,771,173 | ||||||
|
General Electric
|
781,200 | - | - | |||||||||
|
Kohler Corporation
|
2,654,215 | 2,286,938 | 2,941,143 | |||||||||
|
Polymer Products Inc.
|
- | 1,119,055 | 2,887,862 | |||||||||
| $ | 7,136,360 | $ | 6,651,605 | $ | 7,600,178 | |||||||
|
% of Total Revenues
|
64.75 | % | 55.23 | % | 57.94 | % | ||||||
|
Three Largest
|
For the Year Ended
|
|||||||||||
|
Accounts Receivable
|
December 31,
2013
|
December 31,
2012
|
December 31,
2011
|
|||||||||
|
Kohler Corporation
|
$ | 202,019 | $ | 299,273 | ||||||||
|
Alpha Gary Corporation
|
42,778 | $ | 194,005 | 254,940 | ||||||||
|
GE Lighting (LPC)
|
- | - | 252,000 | |||||||||
|
Teck American Inc
|
88,329 | - | - | |||||||||
|
Quantum Remediation
|
- | 101,149 | - | |||||||||
|
Scutter Enterprises
|
- | 41,512 | - | |||||||||
| $ | 333,126 | $ | 336,666 | $ | 806,213 | |||||||
|
% of Total Receivables
|
57.83 | % | 73.80 | % | 64.20 | % | ||||||
|
December 31,
2013
|
December 31,
2012
|
December 31,
2011
|
||||||||||
|
Warrants
|
2,489,407 | 1,934,667 | 74,173 | |||||||||
|
Convertible preferred stock
|
1,751,005 | 1,751,005 | 1,751,005 | |||||||||
|
Total possible dilution
|
4,240,412 | 3,685,672 | 1,825,178 | |||||||||
|
December 31,
2013
|
December 31,
2012
|
December 31,
2011
|
||||||||||
|
Warrants
|
2,489,407 | 1,934,667 | 600,000 | |||||||||
|
Convertible preferred stock
|
1,751,005 | 1,751,005 | 1,751,005 | |||||||||
|
Total possible dilution
|
4,240,412 | 3,685,672 | 2,351,005 | |||||||||
|
Anti - dilutive shares
|
(4,240,412 | ) | (3,685,672 | ) | (1,825,178 | ) | ||||||
|
Dilutive effect for earnings per share
|
0 | 0 | 525,827 | |||||||||
|
Weighted average shares outstanding-basic
|
62,281,449 | 61,235,365 | 58,855,348 | |||||||||
|
Weighted average shares outstanding-diluted
|
62,281,449 | 61,235,365 | 59,381,175 | |||||||||
|
●
|
Level 1: Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
|
|
●
|
Level 2: Applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
|
|
●
|
Level 3: Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
|
|
Input
|
|||||||||
|
Hierarchy
|
|||||||||
|
Assets:
|
2013
|
2012
|
Level
|
||||||
|
Cash and cash equivalents
|
$ | 20,343 | $ | 1,000,811 |
Level I
|
||||
|
Certificates of deposit
|
246,565 | 243,616 |
Level I
|
||||||
|
Restricted cash
|
75,501 | 75,251 |
Level I
|
||||||
|
Total Cash
|
$ | 342,409 | $ | 1,319,678 | |||||
|
Accounts Receivble
|
December 31,
2013
|
December 31,
2012
|
||||||
|
Accounts receivable - non factored
|
$ | 402,351 | $ | 436,654 | ||||
|
Accounts receivable - factored with recourse
|
177,701 | 23,536 | ||||||
|
less allowance for doubtful accounts
|
(4,031 | ) | (4,031 | ) | ||||
|
Accounts receivable - net
|
$ | 576,021 | $ | 456,159 | ||||
|
2013
|
2012
|
|||||||
|
Antimony Metal
|
$ | 33,850 | $ | 152,821 | ||||
|
Antimony Oxide
|
535,251 | 295,613 | ||||||
|
Antimony Concentrates
|
93,190 | 46,008 | ||||||
|
Antimony Ore
|
106,519 | 500,192 | ||||||
|
Total antimony
|
768,810 | 994,634 | ||||||
|
Zeolite
|
265,960 | 197,555 | ||||||
| $ | 1,034,770 | $ | 1,192,189 | |||||
|
2013
|
USAC
|
MEXICO
|
BRZ
|
TOTAL
|
||||||||||||
|
Equipment
|
$ | 749,493 | $ | 4,952,524 | $ | 3,041,934 | $ | 8,743,951 | ||||||||
|
Buildings
|
242,186 | 787,917 | 349,946 | 1,380,049 | ||||||||||||
|
Mineral Rights
|
- | 916,522 | - | 916,522 | ||||||||||||
|
Land & Other
|
3,270,248 | 3,123,067 | - | 6,393,315 | ||||||||||||
| 4,261,927 | 9,780,030 | 3,391,880 | 17,433,837 | |||||||||||||
|
Accumulated Depreciation
|
(2,333,484 | ) | (987,621 | ) | (1,717,087 | ) | (5,038,192 | ) | ||||||||
| $ | 1,928,443 | $ | 8,792,409 | $ | 1,674,793 | $ | 12,395,645 | |||||||||
|
2012
|
USAC
|
MEXICO
|
BRZ
|
TOTAL
|
||||||||||||
|
Equipment
|
$ | 668,811 | $ | 3,086,510 | $ | 2,870,773 | $ | 6,626,094 | ||||||||
|
Buildings
|
241,297 | 776,374 | 344,884 | 1,362,555 | ||||||||||||
|
Mineral Rights
|
- | 786,088 | - | 786,088 | ||||||||||||
|
Land & Other
|
3,251,660 | 1,832,032 | - | 5,083,692 | ||||||||||||
| 4,161,768 | 6,481,004 | 3,215,657 | 13,858,429 | |||||||||||||
|
Accumulated Depreciation
|
(2,271,910 | ) | (578,812 | ) | (1,498,732 | ) | (4,349,454 | ) | ||||||||
| $ | 1,889,858 | $ | 5,902,192 | $ | 1,716,925 | $ | 9,508,975 | |||||||||
|
Balance December 31, 2010
|
$ | - | ||
|
Incurred during 2011
|
134,000 | |||
|
Balance December 31, 2011
|
134,000 | |||
|
Accretion during 2012
|
8,040 | |||
|
Balance December 31, 2012
|
142,040 | |||
|
Accretion during 2013
|
8,040 | |||
|
Balance December 31, 2013
|
$ | 150,080 |
|
Promissory note payable to First Security Bank of Missoula,
bearing interest at 3.150%, maturing February 27, 2014,
payable on demand, collateralized by a lien on Certificate of
Deposit number 48614
|
$ | 70,952 | ||
|
Promissory note payable to First Security Bank of Missoula,
bearing interest at 3.150%, maturing February 27, 2014,
payable on demand, collateralized by a lien on Certificate of
Deposit number 48615
|
$ | 67,568 | ||
|
Total notes payable to bank
|
$ | 138,520 |
|
Long-Term debt at December 31, 2013 and 2012, is as follows:
|
||||||||
|
2013
|
2012
|
|||||||
|
Note payable to Thermo Fisher Financial Co., bearing interest
at 5.67%; payable in monthly installments of $3,522; maturing
September 2013; collateralized by equipment.
|
$ | - | $ | 34,310 | ||||
|
Note payable to Thermo Fisher Financial Co., bearing interest
at 8.54%; payable in monthly installments of $2,792; maturing
December 2013; collateralized by equipment.
|
5,583 | 30,708 | ||||||
|
Note payable to Stearns Bank, bearing interest
at 6.9%; payable in monthly installments of $3,555; maturing
December 2014; collateralized by equipment.
|
41,117 | 79,500 | ||||||
|
Note payable to Western States Equipment Co., bearing interest
at 6.15%; payable in monthly installments of $2,032; maturing
June 2015; collateralized by equipment.
|
34,861 | 56,390 | ||||||
|
Note payable to CNH Capital America, LLC, bearing interest at 4.5%;
payable in monthly installments of $505; maturing June 2013; collateralized by equipment.
|
- | 3,478 | ||||||
|
Note payable to Catepillar Financial, bearing interest at 5.95%;
payable in monthly installments of $827; maturing September 2015;
collateralized by equipment.
|
16,440 | 25,823 | ||||||
|
Note payable to GE Capital, bearing interest at 2.25%; payable in
monthly installments of $359; maturing July 2013; collateralized by
equipment.
|
- | 2,847 | ||||||
|
Note payable toDe Lage Landen Financial Services, bearing interest at 5.30%;
payable in monthly installments of $549; maturing March 2016; collateralized by equipment.
|
13,945 | 19,629 | ||||||
|
Note payable to Phyllis Rice, bearing interest
at 1%; payable in monthly installments of $2,000; maturing
March 2015; collateralized by equipment.
|
33,808 | 55,365 | ||||||
|
Note payable to De Lage Landen Financial Services,
bearing interest at 5.12%; payable in monthly installments of $697;
maturing December 2014; collateralized by equipment.
|
8,797 | 16,496 | ||||||
|
Note payable to Catepillar Financial, bearing interest
at 6.15%; payable in monthly installments of $766; maturing
August 2014; collateralized by equipment.
|
5,921 | 14,535 | ||||||
|
Note payable to De Lage Landen Financial Services,
bearing interest at 5.28%; payable in monthly installments of $709;
maturing June 2014; collateralized by equipment.
|
4,186 | 12,235 | ||||||
|
Note payable for Corral Blanco Land, bearing interest at 6.0%,
due May 1, 2013; collateralized by land.
|
- | 86,747 | ||||||
|
Obligation payable for Soyatal Mine, non-interest bearing, annual payments of $200,000 through 2019.
|
762,541 | - | ||||||
|
Note payable to Robert Detwiler, a shareholder, bearing interest at 10.0%,
due January 2, 2015; collateralized by equipment.
|
82,000 | - | ||||||
|
Note payable to Betsy Detwiler, a shareholder, bearing interest at 10.0%,
due January 2, 2015; monthly payments of $1,000;
collateralized by equipment.
|
120,000 | - | ||||||
| 1,129,199 | 438,063 | |||||||
|
Less current portion
|
(126,984 | ) | (280,597 | ) | ||||
|
Long-term portion
|
$ | 1,002,215 | $ | 157,466 | ||||
|
Year Ending December 31,
|
||||
|
2014
|
$ | 126,984 | ||
|
2015
|
292,288 | |||
|
2016
|
59,135 | |||
|
2017
|
60,952 | |||
|
2018
|
139,199 | |||
|
2019
|
172,962 | |||
|
2020
|
183,339 | |||
|
2021
|
94,340 | |||
| $ | 1,129,199 | |||
|
Number of Warrants
|
Exercise Prices
|
|||||||
|
Balance, December 31, 2010
|
725,000 | $ | .20 - $.75 | |||||
|
Warrants exercised
|
(125,000 | ) | $ | .30 - $.40 | ||||
|
Balance, December 31, 2011
|
600,000 | $ | .30 - $.60 | |||||
|
Warrants issued
|
1,734,667 | $ | 2.50 - $4.50 | |||||
|
Warrants exercised
|
(250,000 | ) | $ | .30 - $2.50 | ||||
|
Warrants expired
|
(150,000 | ) | $ | .30 - $.40 | ||||
|
Balance, December 31, 2012
|
1,934,667 | $ | .25 - $4.50 | |||||
|
Warrants issued
|
629,740 | $ | 1.20-$1.60 | |||||
|
Warrants exercised
|
(25,000 | ) | $ | 1.20 | ||||
|
Warrants expired
|
(50,000 | ) | $ | 4.50 | ||||
|
Balance, December 31, 2013
|
2,489,407 | $ | 0.60 - $4.50 | |||||
|
The above common stock
|
||||||||
|
warrants expire as follows:
|
||||||||
|
Year ended December 31:
|
||||||||
|
2014
|
1,207,750 | |||||||
|
2015
|
1,031,657 | |||||||
|
Thereafter
|
250,000 | |||||||
| 2,489,407 | ||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Federal
|
||||||||||||
|
Current
|
$ | - | $ | - | $ | - | ||||||
|
Deferred
|
196,113 | 151,915 | 87,675 | |||||||||
|
Total
|
$ | 196,113 | $ | 151,915 | $ | 87,675 | ||||||
|
State
|
||||||||||||
|
Current
|
$ | - | $ | - | $ | 9,168 | ||||||
|
Deferred
|
33,338 | 15,192 | 8,767 | |||||||||
|
Total
|
$ | 33,338 | $ | 15,192 | $ | 17,935 | ||||||
|
Foreign
|
$ | - | $ | - | $ | - | ||||||
|
Total provision (benefit)
|
$ | 229,451 | $ | 167,107 | $ | 105,610 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Domestic
|
$ | 163,632 | $ | 301,391 | $ | 1,342,530 | ||||||
|
Foreign
|
(1,575,351 | ) | (692,820 | ) | (600,000 | ) | ||||||
|
Total
|
(1,411,719 | ) | $ | (391,429 | ) | $ | 742,530 | |||||
|
2013
|
2012
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Other
|
$ | - | $ | 11,151 | ||||
|
Foreign exploration costs
|
168,401 | 208,855 | ||||||
|
Foreign net operating loss carry forward
|
232,723 | 374,110 | ||||||
|
Foreign other
|
42,612 | 217,887 | ||||||
|
Federal and state net operating
|
||||||||
|
loss carry forward
|
35,424 | 39,824 | ||||||
|
Deferred tax asset
|
479,160 | 851,827 | ||||||
|
Valuation allowance (foreign)
|
(279,235 | ) | (605,496 | ) | ||||
|
Valuation allowance (federal)
|
(71,786 | ) | - | |||||
|
Total deferred tax asset
|
128,139 | 246,331 | ||||||
|
Deferred tax liability:
|
||||||||
|
Property, plant, and equipment
|
(128,139 | ) | (16,880 | ) | ||||
|
Total deferred tax liability
|
(128,139 | ) | (16,880 | ) | ||||
|
Net Deferred Tax Asset
|
$ | - | $ | 229,451 | ||||
|
2013
|
2012
|
2011
|
|||||||||||||||||
|
Computed expected tax provision (benefit)
|
$ | (494,102 | ) | -35.0 | % | $ | (137,000 | ) | -35.0 | % | $ | 259,886 | 35.0 | % | |||||
|
Effect of permanent differences
|
- | 0.0 | % | 4,662 | 0.6 | % | |||||||||||||
|
Foreign taxes
|
78,768 | 5.6 | % | 34,641 | 8.9 | % | 24,000 | 3.2 | % | ||||||||||
|
Other (1)
|
899,260 | 63.7 | % | 61,770 | 15.8 | % | 126,062 | 17.0 | % | ||||||||||
|
Increase in valuation allowance foreign
|
207,696 | 53.1 | % | ||||||||||||||||
|
Increase in valuation allowance U.S.
|
71,786 | 5.1 | % | - | - | ||||||||||||||
|
Release of valuation allowance U.S.
|
(309,000 | ) | -41.6 | % | |||||||||||||||
|
Release of valuation allowance Foreign
|
(326,261 | ) | -23.1 | % | - | 0.0 | % | ||||||||||||
|
Total
|
$ | 229,451 | 16 | % | $ | 167,107 | 42.7 | % | $ | 105,610 | 14.2 | % | |||||||
|
(1) In 2013 there were revisions to estimates of foreign net operating loss carry forwards.
|
|||||||||||||||||||
|
2013
|
2012
|
|||||||
|
John C. Lawrence, president and chairman(1)
|
$ | 15,549 | $ | 17,522 | ||||
|
Net related party liabilities
|
$ | 15,549 | $ | 17,522 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
Balance, beginning of year
|
$ | 17,522 | $ | 47,843 | $ | 18,060 | ||||||
|
Aircraft rental charges
|
65,502 | 74,490 | 86,058 | |||||||||
|
Payments and advances, net
|
(67,475 | ) | (104,811 | ) | (56,275 | ) | ||||||
|
Balance, end of year
|
$ | 15,549 | $ | 17,522 | $ | 47,843 | ||||||
|
●
|
During 2013, 2012, and 2011, the Company paid $81,642, $89,204, and $107,359, respectively, to a former director for development of Mexican mill sites and consulting fees.
|
|
●
|
A director of the Company acted on behalf of the Company as liaison to Mexican officials through 2011. During the year ended December 31, 2011, fees and expenses paid to this director were $37,083.
|
|
●
|
Royalty expense, based on sales of zeolite, of $52,576, $61,678, and $45,515, was incurred for the years ended December 31, 2013, 2012 and 2011, respectively, to a company controlled by the estate of Al Dugan, formerly a significant stockholder and the father of a former director.
|
|
For the year ended
|
||||||||||||
|
Capital expenditures:
|
December 31, 2013
|
December 31, 2012
|
December 31, 2011
|
|||||||||
|
Antimony
|
||||||||||||
|
United States
|
$ | 100,158 | $ | 288,364 | $ | 160,536 | ||||||
|
Mexico
|
3,299,027 | 3,318,552 | 1,988,345 | |||||||||
|
Subtotal Antimony
|
3,399,185 | 3,606,916 | 2,148,881 | |||||||||
|
Zeolite
|
176,223 | 328,045 | 324,869 | |||||||||
|
Total
|
$ | 3,575,408 | $ | 3,934,961 | $ | 2,473,750 | ||||||
|
Total Assets:
|
As of December 31, 2013
|
As of December 31, 2012
|
||||||
|
Antimony
|
||||||||
|
United States
|
$ | 3,017,768 | $ | 3,712,008 | ||||
|
Mexico
|
9,668,998 | 7,328,339 | ||||||
|
Subtotal Antimony
|
12,686,766 | 11,040,347 | ||||||
|
Zeolite
|
2,204,225 | 2,335,130 | ||||||
|
Total
|
$ | 14,890,991 | $ | 13,375,477 | ||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2013
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 8,786,415 | $ | 32,000 | $ | 2,202,414 | $ | 11,020,829 | ||||||||
|
Production costs
|
4,592,019 | 2,662,780 | 1,096,731 | 8,351,530 | ||||||||||||
|
Depreciation and amortization
|
61,574 | 386,462 | 218,356 | 666,392 | ||||||||||||
|
Other operating costs
|
1,699,846 | 1,171,234 | 469,998 | 3,341,078 | ||||||||||||
|
Total operating expenses
|
6,353,439 | 4,220,476 | 1,785,085 | 12,359,000 | ||||||||||||
|
Income (loss) from operations
|
2,432,976 | (4,188,476 | ) | 417,329 | (1,338,171 | ) | ||||||||||
|
Other income (expense):
|
(61,937 | ) | (1,735 | ) | (9,876 | ) | (73,548 | ) | ||||||||
|
Income (loss) before income taxes
|
2,371,039 | (4,190,211 | ) | 407,453 | (1,411,719 | ) | ||||||||||
|
Deferred income tax provision
|
(229,451 | ) | - | - | (229,451 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 2,141,588 | $ | (4,190,211 | ) | $ | 407,453 | $ | (1,641,170 | ) | ||||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2012
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 9,398,003 | $ | 3,000 | $ | 2,641,699 | $ | 12,042,702 | ||||||||
|
Production costs
|
5,665,806 | 1,880,499 | 1,618,816 | 9,165,121 | ||||||||||||
|
Depreciation and amortization
|
40,979 | 222,235 | 209,776 | 472,990 | ||||||||||||
|
Other operating costs
|
1,852,289 | 382,713 | 488,276 | 2,723,278 | ||||||||||||
|
Total operating expenses
|
7,559,074 | 2,485,447 | 2,316,868 | 12,361,389 | ||||||||||||
|
Income (loss) from operations
|
1,838,929 | (2,482,447 | ) | 324,831 | (318,687 | ) | ||||||||||
|
Other income (expense):
|
(61,321 | ) | (30 | ) | (11,391 | ) | (72,742 | ) | ||||||||
|
Income (loss) before income taxes
|
1,777,608 | (2,482,477 | ) | 313,440 | (391,429 | ) | ||||||||||
|
Deferred income tax provision
|
(167,107 | ) | - | - | (167,107 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 1,610,501 | $ | (2,482,477 | ) | $ | 313,440 | $ | (558,536 | ) | ||||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2011
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 11,074,449 | $ | - | $ | 2,043,641 | $ | 13,118,090 | ||||||||
|
Production costs
|
7,294,421 | 1,031,957 | 1,221,101 | 9,547,479 | ||||||||||||
|
Depreciation and amortization
|
29,963 | 169,552 | 206,231 | 405,746 | ||||||||||||
|
Other operating costs
|
1,358,575 | 430,601 | 484,158 | 2,273,334 | ||||||||||||
|
Total operating expenses
|
8,682,959 | 1,632,110 | 1,911,490 | 12,226,559 | ||||||||||||
|
Income (loss) from operations
|
2,391,490 | (1,632,110 | ) | 132,151 | 891,531 | |||||||||||
|
Other income (expense):
|
(135,035 | ) | - | (13,966 | ) | (149,001 | ) | |||||||||
|
Income (loss) before income taxes
|
2,256,455 | (1,632,110 | ) | 118,185 | 742,530 | |||||||||||
|
Deferred income tax provision
|
(105,610 | ) | - | - | (105,610 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 2,150,845 | $ | (1,632,110 | ) | $ | 118,185 | $ | 636,920 | |||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|