These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period
|
to
|
|
Montana
|
81-0305822
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Yes
|
þ
|
No
|
o |
| 1. Highlights of 2014 | 6 | |
|
●
Antimony production
|
7
|
|
|
●
Precious metal production
|
8
|
|
|
●
Zeolite production
|
8
|
|
|
2.
Operations map
|
9
|
|
|
3.
Chairman’s letter
|
4
|
|
|
4.
Antimony operations
|
9
|
|
|
●
Antimony market
|
9
|
|
|
●
Antimony logistics
|
10
|
|
|
●
Wadley
|
11
|
|
|
●
Soyatal
|
11
|
|
|
●
Guadalupe
|
11
|
|
|
●
Puerto Blanco mill
|
11
|
|
|
●
Madero smelter.
|
11
|
|
|
●
Montana smelter
|
11 | |
|
●
Hillgrove Mine
|
12 | |
|
5.
Precious metal operations
|
12 | |
|
●
Los Juarez
|
12 | |
|
●
Canadian source
|
12 | |
|
●
Hillgrove Mines Pty. Ltd.
|
12 | |
|
6.
Zeolite operations.
|
13 | |
|
|
|||
|
ITEM 1.
|
DESCRIPTION OF BUSINESS
|
15
|
|
|
General
|
15
|
||
|
History
|
15
|
||
|
Overview-2014
|
15
|
||
|
Antimony Division
|
16
|
||
|
Zeolite Division
|
18
|
||
|
Environmental Matters
|
19
|
||
|
Employees
|
20
|
||
|
Other
|
20
|
||
|
ITEM 1A.
|
RISK FACTORS
|
20
|
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
20
|
|
|
ITEM 2.
|
DESCRIPTION OF PROPERTIES
|
21
|
|
|
Antimony Division
|
21
|
||
|
Zeolite Division
|
26
|
||
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
30
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
30
|
|
|
PART II
|
|||
|
ITEM 5.
|
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS
|
30
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
31
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
OPERATIONS
|
32
|
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
38 | |
|
ITEM 7B.
|
CRITICAL ACCOUNTING ESTIMATES
|
38
|
|
|
ITEM 8.
|
FINANCIAL STATEMENTS
|
39
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
39
|
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
39
|
|
|
ITEM 9B.
|
OTHER INFORMATION
|
43
|
|
|
PART III
|
|||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
PERSONS AND COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE
ACT
|
44
|
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
46
|
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
46 | |
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|
48
|
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICE
|
49
|
|
|
|
|||
|
ITEM 15.
|
EXHIBITS AND REPORTS ON FORM 8-K
|
49
|
|
|
SIGNATURES
|
53
|
||
|
FINANCIAL STATEMENTS
|
F-1-F24
|
||
|
●
|
A drop in the price of antimony for the year of $.59 per pound from $5.30 in 2013 to $4.71 in 2014.
|
|
●
|
A delayed hook-up of natural gas in Mexico cost $500,000 of energy savings.
|
|
●
|
Holding costs of $688,619 due primarily to solving a metallurgical issue which delayed production at our Los Juarez silver-antimony-gold property and its associated mill at our Puerto Blanco mill.
|
|
1.
|
We are planning to increase the 2015 production to 4.0 to 4.5 million pounds during 2015 which includes approximately 1,200,000 pounds from a Canadian off-take contract, more than 1,000,000 pounds from Mexico, and up to 2,500,000 pounds from an Australian off-take contract.
|
|
2.
|
We hope to maintain this growth trajectory in 2016 without the need for any equity financing as we work down our Mexican concentrate inventories with the additional Mexican furnace capacity, the cash flow from increased antimony production, the Bear River Zeolite profits, and favorable off-take contracts.
|
|
3.
|
We agreed to purchase and process 3,000,000 pounds of antimony and 1,500 ounces of gold per year from Hillgrove Mines Pty. Ltd., Australia,which is providing funding to increase our furnace capacity by adding six small furnaces and one large furnace, or the equivalent of 36 small furnaces, up from eight a year ago. The Mexican permits for these furnaces were received in March 2015. Hillgrove has an option to ship more concentrate to us on a yearly basis. Processing of the Hillgrove material began in late January of 2015.
|
|
4.
|
The number of furnaces at Madero was increased from 8 to 12 at a cost of approximately $714,816 in 2014. The furnaces went into production in late 2014 and will result in major production increases of Mexican production in 2015.
|
|
5.
|
A natural gas pipeline was completed in late 2014 at a CAPEX cost of $1,492,533, not including another $300,000 of expenses for permitting, land right of ways, insurance, legal, and various other costs. The conversion to natural gas has cut Mexican fuel costs by approximately 70%, and overall Mexican production costs by 40-50%.
|
|
6.
|
A metallurgical issue related to the Los Juarez silver-antimony-gold property was solved in late 2014 that will allow us to start processing the Los Juarez concentrates. A shallow drilling program was initiated in 2015 to delineate higher grade areas for mining at Los Juarez.
|
|
1.
|
We are increasing production to reduce the fixed cost per pound of production.
|
|
2.
|
We are increasing raw material production at our lowest cost mining operation, the Wadley mine, by increasing the employment and by mechanization.
|
|
3.
|
We are increasing our production from the Guadalupe operation that supplies the Puerto Blanco mill and makes a flotation concentrate that is 60-70% antimony. Higher grade feed increases the smelter throughput and reduces smelter costs
.
|
|
4.
|
USAC owns the Soyatal property, and it has been brought into production by hauling dump material to the Puerto Blanco miill. Initial feed is in the 8-9% antimony range with approximately a 50% mill recovery. The dumps at Soyatal are very substantial with no mining cost and should provide low cost feed.
|
|
5.
|
The utilization of natural gas at Madero has substantially lowered our Mexican production costs. Access to natural gas in 2014 would have reduced our Mexican operating costs by approximately $500,000.
|
|
6.
|
The price of propane in Montana averaged $1.31 per gallon in 2014 and was a major cost item. Presently, we are paying $.59 per gallon. If our propane had cost $0.70 per gallon in 2014, we would have saved $165,000.
|
|
7.
|
During 2014 we included $688,619 of “Mexican non-production expenses” in our costs. These costs included holding costs for the Los Juarez silver-antimony-gold property that was not in production, 90% of the expenses of the Puerto Blanco mill that was built for Los Juarez, and two months of metallurgical testing of Los Juarez concentrates at the Madero smelter. An all out effort will be made to bring this property into production in 2015
.
|
|
Antimony Sales in Pounds
|
2011
|
2012
|
2013
|
2014
|
||||||||||||
|
USA
|
1,179,973 | 1,031,164 | 931,789 | 1,141,436 | ||||||||||||
|
Mexico
|
221,450 | 372,046 | 647,393 | 596,368 | ||||||||||||
|
Total
|
1,401,423 | 1,403,210 | 1,579,182 | 1,727,804 | ||||||||||||
|
Total Sales in Dollars
|
$ | 10,406,636 | $ | 8,753,449 | $ | 8,375,158 | $ | 8,132,410 | ||||||||
|
Average price per pound
|
$ | 7.43 | $ | 6.24 | $ | 5.30 | $ | 4.71 | ||||||||
|
Silver/Gold
|
2011
|
2012
|
2013
|
2014
|
||||||||||||
|
Montana
|
||||||||||||||||
|
Ounces Gold Shipped (Au)
|
161.71 | 102.32 | 59.74 | 64.77 | ||||||||||||
|
Ounces Silver Shipped (Ag)
|
17,472.99 | 20,237.70 | 22,042.46 | 29,480.22 | ||||||||||||
|
Revenues
|
$ | 667,813 | $ | 647,554 | $ | 347,016 | $ | 461,083 | ||||||||
|
Mexico
|
||||||||||||||||
|
Ounces Gold Shipped (Au)
|
1.780 | |||||||||||||||
|
Ounces Silver Shipped (Ag)
|
1,053.240 | |||||||||||||||
|
Revenues
|
$ | 22,690 | ||||||||||||||
|
Total Revenues
|
$ | 667,813 | $ | 647,554 | $ | 369,706 | $ | 461,083 | ||||||||
|
ZEOLITE PRODUCTION
|
2011
|
2012
|
2013
|
2014
|
||||||||||||
|
Tons Shipped
|
12,105 | 12,189 | 11,182 | 11,079 | ||||||||||||
|
Average Price Per Ton
|
$ | 168.83 | $ | 216.73 | $ | 196.96 | $ | 195.83 | ||||||||
|
Gross Revenues
|
$ | 2,043,641 | $ | 2,641,699 | $ | 2,202,414 | $ | 2,169,619 | ||||||||
|
Gross Profit
|
$ | 118,185 | $ | 313,442 | $ | 404,453 | $ | 330,671 | ||||||||
|
1.
|
Antimony deposits can be classified as “oxide”, “mixed oxide-sulfide”, or “sulfide.” Originally deposits are sulfide, but weathering near the surface oxidizes the sulfides to oxides.
|
|
2.
|
Oxide deposits are the most common in Mexico, and include. Wadley, Soyatal, and parts of Guadalupe. At greater depths, these deposits may become “mixed oxide-sulfide” or “sulfide.” Oxide ores must be concentrated by hand-sorting and a variety of gravimetric methods. Problems include (1) recovery is normally only 45-50%, and (2) the concentrates are typically only 25-40%.
|
|
3.
|
Sulfide deposits are more desirable, because they can be concentrated by flotation methods to make an 80-95% recovery and concentrates that contain 50-68% antimony. The company has two sulfide deposits in Mexico, Guadalupe and Los Juarez.
|
|
4.
|
Antimony deposits can be classified by genesis. Wadley, Guadalupe, and Soyatal, are “mantos” or replacement layers in limestone beds. The other genetic types are intrusive pipes or “chimneys” Los Juarez and the Penasquito mine of Goldcorp in Zacetecas are pipes. Pipes are typically much larger deposits than mantos.
|
|
5.
|
Smelter production at Madero is proportional to concentrate grade. With a higher feed grade, (1) furnace throughput increases, (2) recovery increases, (3) fuel costs go down, (4) slag disposal costs go down, and (5) flux costs go down.
|
|
6.
|
When the Madero smelter began reducing crude antimony oxide to metal in Q3 and 4 of 2014, the recovery dropped to 80%. Subsequently this problem was solved and a substantial amount of that metal is being recovered during Q1 of 2015.
|
|
7.
|
USAC is using a proprietary small furnace (“SRF”) designed for the processing of lower grade ores. The versatility of the furnace is excellent, but the throughput is typically only 1000 to 1500 ppd (pounds per day). USAC is building a larger furnace (“LRF”) which has a throughput of 22,000 ppd that processes feeds of more than 50% antimony such as Hillgrove and Guadalupe concentrates. Costs of processing in the LRF will be substantially less than in the SRFs.
|
|
8.
|
The grade of the Mexican antimony is excellent and has allowed USAC to produce high quality antimony products.
|
|
9.
|
Progress in Mexico has been slower than anticipated due to:
|
|
●
|
More than 2 months were spent running smelting tests on Los Juarez concentrates that cut smelter production.
|
|
●
|
A natural gas pipeline that was supposed to be operational in 2013 was not completed until the end of Q3 2014.
|
|
●
|
Permitting delays at Madero for additional furnaces delayed production.
|
|
●
|
The time and costs of setting up operations in a foreign country.
|
|
●
|
The delay in the startup of Los Juarez.
|
|
10.
|
Following are the capital expenditures for 2014:
|
|
Division
|
Operation
|
Items
|
$ Amount
|
||||||
|
USAMSA
|
Madero
|
Furnaces, natural gas equipment
|
1,064,257 | ||||||
| “ |
Puerto Blanco
|
Oxide circuit, float cells
|
254,573 | ||||||
| “ |
Los Juarez
|
Metallurgy, equipment
|
15,881 | ||||||
| “ |
Los Juarez
|
Property payments
|
200,000 | ||||||
| “ |
Soyatal
|
Property payments
|
67,081 | ||||||
| “ |
Wadley
|
Mill equipment
|
104,855 | ||||||
|
BRZ
|
Zeolite
|
Line 1 equipment, dryer
|
124,767 | ||||||
|
USAC
|
Antimony and Precious metals
|
Antimony and PM equipment
|
70,076 | ||||||
|
Total
|
$ | 1,901,490 | |||||||
|
11.
|
In 2014, $688,619 was spent for “excess Mexican production expenses” that were included in the calculation of production costs. These costs were primarily holding costs and costs associated with metallurgical testing for Los Juarez which was not operated in 2014.They also included holding costs for the Puerto Blanco mill that was primarily built for Los Juarez.
|
|
12.
|
In 2014, USAC spent approximately an additional $500,000 more for propane than it would have spent for natural gas.
|
|
13.
|
The Hillgrove Mines agreement is expected to double antimony output in 2015 with no CAPEX costs. Although USAC will only receive 9.5% of the gross sales of antimony and gold, there are no market risks or mine development costs.
|
|
Application
|
Percent
by dollars
|
Percent
by tons
|
||||||
|
Animal feed
|
41.46 | 30.35 | ||||||
|
Water filtration
|
18.34 | 20.00 | ||||||
|
Soil amendment
|
14.85 | 18.20 | ||||||
|
Traction control
|
9.02 | 11.20 | ||||||
|
Air filtration
|
8.68 | 12.50 | ||||||
|
Oil and gas
|
2.06 | 2.80 | ||||||
|
Home and miscellaneous
|
1.41 | 0.70 | ||||||
|
Odor control
|
1.38 | 1.10 | ||||||
|
Synthetic turf
|
0.83 | 0.80 | ||||||
|
Absorption
|
0.66 | 0.90 | ||||||
|
Remediation
|
0.50 | 0.80 | ||||||
|
Litter
|
0.35 | 0.30 | ||||||
|
Distribution
|
0.33 | 0.20 | ||||||
|
Pest control
|
0.25 | 0.30 | ||||||
|
Pigment
|
0.08 | 0.07 | ||||||
|
Total
|
100 | 100 | ||||||
|
●
|
Gary Babbitt
has over 30 years experience in mining law and contracts and is a graduate of the University of Chicago.
|
|
●
|
John C. Lawrence, Geologist, Metallurgist
graduated from the University of Wyoming and has more than 50 years of experience in oil and gas, and most phases of mining, milling, and smelting.
|
|
●
|
Russell C. Lawrence, Physicist
graduated from the University of Idaho where he worked in the Physics Department and later in all phases of construction
.
|
|
●
|
Hart W. Baits, Geologist
graduated from the University of Oregon and has more than 30 years of experience as an exploration geologist with Western Gold Exploration and Mining Company, Inspiration Mining, Inc., Noranda, Anaconda Mining Company, McMaster University, and Bear Creek Mining Company
.
|
|
●
|
Whitney H. Ferer, Commodities Trader
attended Colorado College has worked for 38 years in a 128-year old family owned trading company, Aaron Ferer & Sons Co.
|
|
●
|
John Lawrence: President and CEO
|
|
●
|
Russell C. Lawrence: Chemist, Executive Vice President Latin America
|
|
●
|
John C. Gustavsen: Executive Vice President North America
graduated from Rutgers and worked for Harshaw Chemical Company where he became President and produced more than 25,000,000 pounds per year of antimony oxide.
|
|
●
|
Dan Parks: CPA, CFO
graduated from University of Idaho and worked for Coopers and Lybrand, Pack River Lumber, and more than 30 years in his own accounting office.
|
|
●
|
Matt Keane: Director Sales
graduated from Mankato State University and was a building contractor and the owner of a building supply business.
|
|
●
|
Alicia Hill: Corporate Secretary, Treasurer, and Controller
|
|
●
|
Paul Boyd, Stoel Rives, LLP,
has practiced corporate and securities law for more than 30 years. He received his undergraduate degree from Stanford University and his law degree from Georgetown.
|
|
●
|
Lexcorp Abogados
|
|
●
|
Decoria, Maichel, & Teague
|
|
●
|
Ceballos Contadores
|
|
●
|
Columbia Stock Transfer Company
|
|
●
|
Marilyn Sink: Plant Manager
|
|
●
|
Lance Sink: Assistant Manager
|
|
●
|
Matt Keane: Director Sales
|
|
●
|
Tony Lyght: Maintenance Foreman
|
|
●
|
Russell C. Lawrence: Director
|
|
●
|
Luis Valeriio Delgado: Smelter Manager
|
|
●
|
Sixto Beserra: Chemist Smelter
|
|
●
|
Jose Jesus Heriberto Torres Montes: Mill Manager & Ore Buyer
|
|
●
|
Reynaldo Angles: Mine Manager Los Juarez
|
|
●
|
Jesus Loera Rocha: Office Manager
|
|
●
|
Salvador Lora Garcia: Mill Manager
|
|
●
|
Juanito Rocha Candelario: Chief Ore Buyer
|
|
●
|
Antonio Rocha Medina: Mine Manager
|
|
●
|
Leo Jackson: Transportation, Negotiations
|
|
●
|
Sergio Rebolledo Mota: Permitting
|
|
●
|
Angie Bengtson: General Manager
|
|
●
|
Gerardo Sanchez: Plant Manager
|
|
●
|
Dave Cole: Mine Manager
|
|
●
|
Brian Preddy: Lethbridge, Alberta, Ca.(403-715-0321
)
|
|
|
●
|
discuss our future expectations;
|
|
|
●
|
contain projections of our future results of operations or of our financial condition; and
|
|
|
●
|
state other "forward-looking" information.
|
|
●
|
We have a reputation for quality products delivered on a timely basis.
|
|
●
|
We are a non-Chinese producer of antimony products.
|
|
●
|
We have two of the three operating antimony smelters in North and Central America.
|
|
●
|
We are the sole domestic producer of antimony products.
|
|
●
|
We can ship on short notice to domestic customers.
|
|
●
|
We are vertically integrated, with raw materials from our own mines, mills, and smelter in Mexico, along with the raw materials from exclusive supply agreements we have with numerous ore and raw material suppliers.
|
|
●
|
As a vertically integrated company, we will have more control over our raw material costs.
|
|
Schedule of Antimony Sales
|
|||||||||||
|
Metal
|
Average
|
||||||||||
|
Year
|
Contained
|
$ |
Price/Lb
|
||||||||
|
2014
|
1,727,804 | $ | 8,132,410 | $ | 4.71 | ||||||
|
2013
|
1,579,182 | $ | 8,375,158 | $ | 5.30 | ||||||
|
2012
|
1,403,210 | $ | 8,753,449 | $ | 6.24 | ||||||
|
Sales to Three
|
For the Year Ended
|
|||||||||||
|
Largest Customers
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
|||||||||
|
Alpha Gary Corporation
|
$ | 3,289,766 | $ | 3,700,945 | $ | 3,245,612 | ||||||
|
East Penn Manufacturing Inc
|
$ | 720,966 | ||||||||||
|
General Electric
|
781,200 | - | ||||||||||
|
Kohler Corporation
|
2,091,565 | 2,654,215 | 2,286,938 | |||||||||
|
Polymer Products Inc.
|
- | - | 1,119,055 | |||||||||
| $ | 6,102,297 | $ | 7,136,360 | $ | 6,651,605 | |||||||
|
% of Total Revenues
|
56.65 | % | 64.75 | % | 55.23 | % | ||||||
|
USA
|
Rotterdam
|
Sales
|
||||||||||
|
Average
|
Average
|
Average
|
||||||||||
|
Year
|
Price/Lb
|
Price/Lb
|
Price/Lb
|
|||||||||
|
2014
|
$ | 4.40 | $ | 4.31 | $ | 4.71 | ||||||
|
2013
|
$ | 4.73 | $ | 4.78 | $ | 5.30 | ||||||
|
2012
|
$ | 5.86 | $ | 5.71 | $ | 6.24 | ||||||
|
2011
|
$ | 6.97 | $ | 7.05 | $ | 7.43 | ||||||
|
2010
|
$ | 3.67 | $ | 4.05 | $ | 4.34 | ||||||
|
2009
|
$ | 2.37 | $ | 2.33 | $ | 2.58 | ||||||
|
2008
|
$ | 2.72 | $ | 2.72 | $ | 3.09 | ||||||
|
|
●
|
Soil Amendment and Fertilizer
. Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value agricultural crops
|
|
|
●
|
Water Filtration
. Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, fisheries, fish farms, and aquariums.
|
|
|
●
|
Sewage Treatment
. Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.
|
|
|
●
|
Nuclear Waste and Other Environmental Cleanup
. Zeolite has shown a strong ability to selectively remove strontium, cesium, radium, uranium, and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.
|
|
|
●
|
Odor Control
. A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which disperses the odor.
|
|
|
●
|
Gas Separation
. Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fish ponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems and animal waste treatment facilities.
|
|
|
●
|
Animal Nutrition
. Feeding up to 2% zeolite increases growth rates, decreases conversion rates, prevents worms, and increases longevity.
|
|
|
●
|
Miscellaneous Uses
. Other uses include catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner and carriers for insecticides, pesticides and herbicides.
|
|
1.
|
San Miguel I and II are being purchased by a USAC subsidiary, Antimonio de Mexico, S. A. de C. V (AM), for $1,480,500. To date, we have paid $1,238,500 on the property, and have incurred significant permitting costs. The property consists of 40 hectares.
|
|
2.
|
San Juan I and II are concessions owned by AM and include 466 hectares.
|
|
3.
|
San Juan III is held by a lease agreement by AM in which we will pay a 10% royalty, based on the net smelter returns from another USAC Mexican subsidiary, named United States Antimony Mexico, S. A. de C. V. or USAMSA. It consists of 214 hectares.
|
|
●
|
The individual deposits are so extremely irregular in size, shape, and grade that the amount of ore in any one of them is unknown until the ore has been mined.
|
|
●
|
As only the relatively high grade shipping ore is recovered, the ore bodies are not systematically sampled and assayed…The total reserves are thus unknown and cannot be estimated accurately, but they probably would suffice to maintain a moderate degree of activity in the district for at least 10 years. The mines may even contain enough ore (mineralized deposit) to equal the total past production.”
|
|
BRZ 1 IMC 185308
BRZ 2 IMC 185309
BRZ 3 IMC 185310
BRZ 4 IMC 185311
BRZ 5 IMC 185312
BRZ 6 IMC 185313
BRZ 7 IMC 185314
BRZ 8 IMC 185315
BRZ 9 IMC 185316
BRZ 10 IMC 185317
BRZ 11 IMC 185318
BRZ 12 IMC 185319
|
BRZ 20 IMC 186183
BRZ 21 IMC 186184
BRZ 22 IMC 186185
BRZ 23 IMC 186186
BRZ 24 IMC 186187
BRZ 25 IMC 186188
BRZ 26 IMC 186189
BRZ 27 IMC 186190
BRZ 28 IMC 186191
BRZ 29 IMC 186192
BRZ 30 IMC 186193
BRZ 31 IMC 186194
|
|
●
|
Line 1 is a closed circuit with a 100 HP vertical shaft impactor and a 5 deck Midwestern multivibe screen.
|
|
●
|
Line 2 includes a Jeffries 30” by 24” 60 HP hammer mill in a closed circuit with two 5’ x 12’ triple deck Midwestern Multi Vibe high frequency screens. The circuits also include bucket elevators, (3) 125 ton capacity product silos, a 6 ton capacity Crust Buster blender, augers, Sweco screens, and dust collectors.
|
|
2014
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 2.14 | $ | 1.67 | ||||
|
Second Quarter
|
2.17 | 1.41 | ||||||
|
Third Quarter
|
1.76 | 1.15 | ||||||
|
Fourth Quarter
|
1.35 | 0.60 | ||||||
|
2013
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 2.34 | $ | 1.64 | ||||
|
Second Quarter
|
1.92 | 0.96 | ||||||
|
Third Quarter
|
1.73 | 0.90 | ||||||
|
Fourth Quarter
|
2.19 | 1.24 | ||||||
|
2012
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 3.98 | $ | 2.06 | ||||
|
Second Quarter
|
4.95 | 2.70 | ||||||
|
Third Quarter
|
4.25 | 1.93 | ||||||
|
Fourth Quarter
|
2.42 | 1.36 | ||||||
|
December 31,
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||
|
Current assets
|
$ | 2,303,669 | $ | 1,910,564 | $ | 3,103,128 | $ | 2,963,570 | ||||||||
|
Property, plant, and equipment-net
|
13,511,803 | 12,395,645 | 9,508,975 | 6,047,004 | ||||||||||||
|
Restricted cash
|
75,754 | 75,501 | 75,251 | 74,777 | ||||||||||||
|
Other assets
|
653,805 | 509,281 | 688,123 | 54,766 | ||||||||||||
|
Total assets
|
$ | 16,545,031 | $ | 14,890,991 | $ | 13,375,477 | $ | 9,140,117 | ||||||||
|
Current liabilities
|
$ | 2,292,640 | $ | 2,479,341 | $ | 1,622,641 | $ | 1,742,022 | ||||||||
|
Long-term debt, net of current portion
|
715,328 | 1,002,215 | 157,466 | 158,218 | ||||||||||||
|
Hillgrove advances payable
|
161,339 | |||||||||||||||
|
Stock payable to directors for services
|
125,000 | 150,000 | - | 230,004 | ||||||||||||
|
Asset retirment obligations and accrued reclamation costs
|
255,190 | 257,580 | 249,540 | 241,500 | ||||||||||||
|
Total liabilities
|
3,549,497 | 3,889,136 | 2,029,647 | 2,371,744 | ||||||||||||
|
Shareholders' equity
|
12,995,534 | 11,001,855 | 11,345,830 | 6,768,373 | ||||||||||||
|
Total liabilities and
|
||||||||||||||||
|
shareholders' equity
|
$ | 16,545,031 | $ | 14,890,991 | $ | 13,375,477 | $ | 9,140,117 | ||||||||
|
Income Statement Data:
|
||||||||||||||||
|
Revenues
|
$ | 10,772,192 | $ | 11,020,829 | $ | 12,042,702 | $ | 13,118,090 | ||||||||
|
Cost of revenues
|
11,111,533 | 11,061,799 | 11,007,802 | 11,443,892 | ||||||||||||
|
Operating expenses
|
1,213,548 | 1,297,201 | 1,353,587 | 782,667 | ||||||||||||
|
Other (income) expense
|
42,566 | 73,548 | 72,742 | 149,001 | ||||||||||||
|
Total expenses
|
12,367,647 | 12,432,548 | 12,434,131 | 12,375,560 | ||||||||||||
|
Income (loss) before income taxes
|
(1,595,455 | ) | (1,411,719 | ) | (391,429 | ) | 742,530 | |||||||||
|
Income tax benefit (expense)
|
- | (229,451 | ) | (167,107 | ) | (105,610 | ) | |||||||||
|
Net income (loss)
|
$ | (1,595,455 | ) | $ | (1,641,170 | ) | $ | (558,536 | ) | $ | 636,920 | |||||
|
Per Share Data:
|
||||||||||||||||
|
Net income (loss) per share:
|
||||||||||||||||
|
Basic
|
$ | (0.03 | ) | $ | (0.03 | ) | $ | (0.01 | ) | $ | 0.01 | |||||
|
Diluted
|
$ | (0.03 | ) | $ | (0.03 | ) | $ | (0.01 | ) | $ | 0.01 | |||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
64,605,253 | 62,281,449 | 61,235,365 | 58,855,348 | ||||||||||||
|
Diluted
|
64,605,253 | 62,881,449 | 61,235,365 | 59,381,175 | ||||||||||||
|
Results of Operations by Division
|
||||||||||||
|
Antimony - Combined USA
|
||||||||||||
|
and Mexico
|
2014
|
2013
|
2012
|
|||||||||
|
Lbs of Antimony Metal USA
|
1,141,436 | 931,789 | 1,031,164 | |||||||||
|
Lbs of Antimony Metal Mexico:
|
586,368 | 647,393 | 372,046 | |||||||||
|
Total Lbs of Antimony Metal Sold
|
1,727,804 | 1,579,182 | 1,403,210 | |||||||||
|
Average Sales Price/Lb Metal
|
$ | 4.71 | $ | 5.30 | $ | 6.24 | ||||||
|
Net income (loss)/Lb Metal
|
$ | (1.11 | ) | $ | (1.30 | ) | $ | (0.62 | ) | |||
|
Gross antimony revenue - net of discount
|
$ | 8,132,410 | $ | 8,375,158 | $ | 8,753,449 | ||||||
|
Precious metals revenue
|
461,083 | 369,706 | 647,554 | |||||||||
|
Production costs - USA
|
(4,864,603 | ) | (4,592,019 | ) | (5,665,806 | ) | ||||||
|
Product cost - Mexico
|
(2,609,338 | ) | (2,614,860 | ) | (1,677,927 | ) | ||||||
|
Direct sales and freight
|
(295,334 | ) | (285,274 | ) | (279,694 | ) | ||||||
|
General and administrative - operating
|
(288,602 | ) | (275,312 | ) | (353,656 | ) | ||||||
|
Excess Mexico production costs
|
(688,619 | ) | (1,095,839 | ) | (678,053 | ) | ||||||
|
General and administrative - non-operating
|
(1,234,597 | ) | (1,325,902 | ) | (1,193,583 | ) | ||||||
|
Non-operating gains
|
14,530 | 73,551 | ||||||||||
|
Net interest
|
6,496 | (346 | ) | 6,059 | ||||||||
|
EBITDA
|
(1,366,574 | ) | (1,371,137 | ) | (441,657 | ) | ||||||
|
Income taxes
|
(229,451 | ) | (167,107 | ) | ||||||||
|
Depreciation & amortization
|
(559,552 | ) | (448,036 | ) | (263,214 | ) | ||||||
|
Net income (Loss) - antimony
|
$ | (1,926,126 | ) | $ | (2,048,624 | ) | $ | (871,978 | ) | |||
|
Zeolite
|
2014 | 2013 | 2012 | |||||||||
|
Tons sold
|
11,079 | 11,182 | 12,189 | |||||||||
|
Average Sales Price/Ton
|
$ | 195.83 | $ | 196.96 | $ | 216.73 | ||||||
|
Net income (Loss)/Ton
|
$ | 29.85 | $ | 36.44 | $ | 25.72 | ||||||
|
Gross zeolite revenue
|
$ | 2,169,619 | $ | 2,202,414 | $ | 2,641,699 | ||||||
|
Production costs
|
(1,109,386 | ) | (1,096,731 | ) | (1,618,816 | ) | ||||||
|
Direct sales and freight
|
(170,964 | ) | (162,143 | ) | (169,346 | ) | ||||||
|
Royalties
|
(222,054 | ) | (211,095 | ) | (234,343 | ) | ||||||
|
General and administrative - operating
|
(81,852 | ) | (62,133 | ) | (47,456 | ) | ||||||
|
General and administrative - non-operating
|
(63,765 | ) | (44,242 | ) | (47,819 | ) | ||||||
|
Gain on sale of equipment
|
30,000 | |||||||||||
|
Net interest
|
303 | (260 | ) | (701 | ) | |||||||
|
EBITDA
|
551,901 | 625,810 | 523,218 | |||||||||
|
Depreciation
|
(221,230 | ) | (218,356 | ) | (209,776 | ) | ||||||
|
Net income - Zeolite
|
$ | 330,671 | $ | 407,454 | $ | 313,442 | ||||||
|
Company-wide
|
2014 | 2013 | 2012 | |||||||||
|
Gross revenue
|
$ | 10,763,112 | $ | 10,947,278 | $ | 12,042,702 | ||||||
|
Production costs
|
(8,583,327 | ) | (8,303,610 | ) | (8,962,549 | ) | ||||||
|
Other operating costs
|
(1,747,425 | ) | (2,091,796 | ) | (1,762,548 | ) | ||||||
|
General and administrative - non-operating
|
(1,298,362 | ) | (1,370,144 | ) | (1,241,402 | ) | ||||||
|
Non-operating gains
|
44,530 | 73,551 | ||||||||||
|
Net interest
|
6,799 | (606 | ) | 5,358 | ||||||||
|
EBITDA
|
(814,673 | ) | (745,327 | ) | 81,561 | |||||||
|
Income tax benefit (expense)
|
(229,451 | ) | (167,107 | ) | ||||||||
| Depreciation & amortization |
(780,782
|
) |
(666,392
|
) |
(472,990
|
) | ||||||
| Net income (Loss) | $ |
(1,595,455
|
) | $ |
(1,641,170
|
) | $ |
(558,536
|
) | |||
|
Lbs of Antimony
|
||||
|
Mexico Prodution Activity:
|
Metal Contained
|
|||
|
Direct Shipping Ore (DSO)
|
||||
|
Wadley property
|
425,200 | |||
|
Guadalupana area
|
101,261 | |||
|
Miscellaneous mines
|
122,944 | |||
|
Concentrate from Mill
|
||||
|
Guadalupe
|
48,158 | |||
|
Soyatal
|
30,450 | |||
|
Total Lbs delivered to Madero
|
728,013 | |||
|
2014
|
2013
|
2012
|
||||||||||
|
Antimony Division - United States:
|
||||||||||||
|
Revenues - Antimony (net of discount)
|
$ | 8,132,410 | $ | 8,375,158 | $ | 8,745,321 | ||||||
|
Revenues - Other
|
9,080 | 73,551 | $ | 8,128 | ||||||||
|
Revenues - Precious metals
|
461,083 | 369,706 | 647,554 | |||||||||
| 8,602,573 | 8,818,415 | 9,401,003 | ||||||||||
|
Domestic cost of sales:
|
||||||||||||
|
Production costs
|
4,864,603 | 4,592,019 | 5,665,806 | |||||||||
|
Depreciation
|
63,787 | 61,574 | 40,979 | |||||||||
|
Freight and delivery
|
243,606 | 227,179 | 218,563 | |||||||||
|
General and administrative
|
288,602 | 275,313 | 370,838 | |||||||||
|
Direct sales expense
|
51,726 | 58,095 | 61,131 | |||||||||
|
Total domestic antimony cost of sales
|
5,512,324 | 5,214,180 | 6,357,317 | |||||||||
|
Cost of sales - Mexico
|
||||||||||||
|
Production costs
|
2,609,338 | 2,614,860 | 1,677,927 | |||||||||
|
Depreciation and amortization
|
495,765 | 386,462 | 222,235 | |||||||||
|
Freight and delivery
|
122,035 | 52,628 | 111,652 | |||||||||
|
Reclamation accrual
|
4,839 | 8,040 | 8,040 | |||||||||
|
Land lease expense
|
407,493 | 202,364 | 27,720 | |||||||||
|
Mexico non-production costs
|
22,553 | 644,993 | 174,852 | |||||||||
|
General and administrative
|
131,700 | 187,814 | 148,321 | |||||||||
|
Total Mexico antimony cost of sales
|
3,793,723 | 4,097,161 | 2,370,747 | |||||||||
|
Total revenues - antimony
|
8,602,573 | 8,818,415 | 9,401,003 | |||||||||
|
Total cost of sales - antimony
|
9,306,047 | 9,311,341 | 8,728,064 | |||||||||
|
Total gross profit (loss) - antimony
|
(703,474 | ) | (492,926 | ) | 672,939 | |||||||
|
Zeolite Division:
|
||||||||||||
|
Revenues
|
2,169,619 | 2,202,414 | 2,641,699 | |||||||||
|
Cost of sales:
|
||||||||||||
|
Production costs
|
1,109,386 | 1,096,731 | 1,618,816 | |||||||||
|
Depreciation
|
221,230 | 218,356 | 209,776 | |||||||||
|
Freight and delivery
|
87,355 | 83,618 | 93,260 | |||||||||
|
General and administrative
|
81,852 | 62,133 | 47,457 | |||||||||
|
Royalties
|
222,054 | 211,095 | 234,343 | |||||||||
|
Direct sales expense
|
83,609 | 78,525 | 76,086 | |||||||||
|
Total cost of sales
|
1,805,486 | 1,750,458 | 2,279,738 | |||||||||
|
Gross profit - zeolite
|
364,133 | 451,956 | 361,961 | |||||||||
|
Total revenues - combined
|
10,772,192 | 11,020,829 | 12,042,702 | |||||||||
|
Total cost of sales - combined
|
11,111,533 | 11,061,799 | 11,007,802 | |||||||||
|
Total gross profit (loss) - combined
|
$ | (339,341 | ) | $ | (40,970 | ) | $ | 1,034,900 | ||||
|
●
|
During the three year period ended December 31, 2014, the most significant event affecting our financial performance was the decrease in the price of antimony (see table page 6). During the year ended December 31, 2014, the most significant event was an agreement to process antimony concentrate for Hillgrove LTD of Australia. The expansion of production at our Mexico operations caused our reported operating costs to be elevated when compared to years when we were not initiating the start-up of new production facilities. The Mexican production of antimony (metal contained) and sold was 586,368 pounds during 2014 compared to 647,393 pounds for 2013, a decrease of 9.4%. 2013 and 2014 are regarded as “start- up years” during which the holding costs, permitting, and metallurgical research was categorized as a “non-production” operating expense. During both years, Los Juarez concentrate was not produced and Soyatal oxide ore was in a research phase at the Puerto Blanco oxide circuit. Guadalupe shipped dump material while they obtained an explosives license and prepared the underground for mining higher grade rock. The Puerto Blanco mill circuits were utilized less than 10% of their capacity. Going forward, the increased supply of raw material from Mexico and the metal prices for both antimony and precious metals will be the most significant factors influencing our operations. The following are highlights of the significant changes during 2014 and the three year period then ended:
|
|
a.
|
Our sales of antimony for 2014 increased by approximately 149,000 lbs from 2013. Our revenues from antimony decreased in 2013 by approximately $378,000 (4%) from 2012 primarily due to a decrease in the price of antimony metal. Revenues from antimony sales in 2014 were approximately $243,000 (3%) smaller than 2013 due to a decrease in the price of antimony. The average sale price for antimony contained in all products declined from $6.24 in 2012 to $5.30 in 2013, a decrease of $0.94 (17.7%), and from $5.30 to $4.71 in 2014, a decrease of $0.59 (11.1%).
|
|
b.
|
The metallurgical problem with the Los Juarez feed has been solved, and mining, milling, and smelting will resume when the necessary permits are obtained. This will put the Puerto Blanco mill in operation. During 2013 and 2014, the Puerto Blanco mill was operating at less than 10% of capacity.
|
|
c.
|
The Soyatal oxide ore recovery problem has been solved, and high grade oxide concentrates are being produced. Oxide mineralized rock from dumps will be mined and underground development will be started.
|
|
d.
|
Explosives were permitted at Guadalupe in 2014, and underground development has started. A lack of capital by the operator has hampered production.
|
|
●
|
Assuming that Guadalupe and Los Juarez feed are going to the Puerto Blanco mill, the 500 ton per day mill that is estimated at 40% of completion will need to be completed.
|
|
●
|
If the Mexican “non-production” holding expenses for properties that are being developed are excluded, the cost of production of 1,780,134 pounds of contained metal was $4.10 per pound for 2013 and $4.45 for 2014. The average sale price during 2013 and 2014 was $5.30 and $4.71 per pound, respectively.
|
|
●
|
Our cost of goods sold for antimony decreased by approximately $5,000 for 2014 even though our production increased, and our cost of goods sold for 2013 increased by approximately $583,000 from 2012 primarily due to an increase in raw material costs and start-up costs in Mexico. For the three years ending December 31, 2014, costs of goods sold include operating and non-operating production costs from Mexico operations. As production increased in Mexico, we saw an increase in our smelter costs through the third quarter of 2014 due to the high cost of propane in Mexico. Our switch to natural gas as a fuel for our smelter at Madero in the fourth quarter of 2014 has provided a significant improvement in our Mexico operating costs. In addition to the cost of propane, the cost of goods sold during all years has been impacted by an increase in the cost of operating supplies, such as fuel, trucking, insurance, refractory costs, and steel.
|
|
●
|
Our volume of zeolite sold was down less than 1% in 2014, from 11,182 tons in 2013 to 11,079 tons in 2014, and by approximately 8% in 2013, from 12,189 tons in 2012 to 11,182 tons in 2013. Total revenue decreased by approximately $33,000 in 2014 and approximately $439,000 in 2013. In 2012, we sold more products with additives, which are higher priced, than we did in 2013. Our cost of goods sold increased by approximately $44,500 for 2014, and decreased by approximately $522,000 for 2013 from 2012, primarily because we had a decrease in the volume of product sold in 2013, and because we did not pre-purchase as many supplies. We inventoried the cost of additives, drying, blending, and overall operating costs for a special product mix prepared in advance for winter sales in 2013 and 2014.
|
|
●
|
General and administrative costs, as reported in our statement of operations, include fees paid to directors through stock based compensation. In 2014, 2013 and 2012, we incurred $40,000, $40,000 and $88,000, respectively, in fees to the NYSE MKT that were included in general and administrative expenses. General and administrative costs for 2014, 2013 and 2012 include general and administrative costs related to commencement of production at our facilities in Mexico. The combined general and administrative costs were 5.8%, 6.7%, and 6.7% of sales for 2014, 2013 and 2012, respectively.
|
|
●
|
The decrease in professional fees for 2014 and 2013 (approximately $17,000 and $34,000, respectively) was primarily due to decreased costs related to our audits and financial statement preparation. The increase in professional fees for 2012 from 2011, (approximately $52,500) was primarily due to increased costs related to our audits and financial statement preparation during the year we became listed on the NYSE MKT.
|
|
●
|
For the year ended December 31, 2010, we determined that it was likely that we would be profitable in the future, and that it was appropriate to record a tax benefit of $493,000 for the value of tax losses from prior years that could be used to reduce income tax in future periods. For the years ended December 31, 2013, 2012, and 2011, this benefit was reduced by $229,451, $167,107, and $96,442, respectively, for increases in the valuation allowance due to changed expectations about when we would have taxable income, and changes in the components that made up the base for calculating the future tax benefit.
|
|
Financial Condition and Liquidity
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Current Assets
|
$ | 2,303,669 | $ | 1,910,564 | $ | 3,103,128 | ||||||
|
Current liabilities
|
(2,292,640 | ) | (2,479,341 | ) | (1,622,641 | ) | ||||||
|
Net Working Capital
|
$ | 11,029 | $ | (568,777 | ) | $ | 1,480,487 | |||||
|
Cash provided (used) by operations
|
$ | (1,036,375 | ) | $ | 234,820 | $ | 526,419 | |||||
|
Cash used for capital outlay
|
(1,826,553 | ) | (2,733,762 | ) | (3,513,901 | ) | ||||||
|
Cash provided (used) by financing:
|
||||||||||||
|
Net proceeds from Hillgrove advances
|
198,571 | - | - | |||||||||
|
Proceeds from notes payable to bank
|
- | 138,520 | - | |||||||||
|
Payments on notes to bank
|
(138,520 | ) | ||||||||||
|
Payments on long-term debt
|
(129,530 | ) | (273,405 | ) | (464,936 | ) | ||||||
|
Proceeds from long-term debt
|
130,000 | 352,000 | - | |||||||||
|
Sale of Stock
|
3,070,134 | 1,147,194 | 4,624,763 | |||||||||
|
Other
|
(164,387 | ) | 154,165 | (176,961 | ) | |||||||
|
Net change in cash
|
$ | 103,340 | $ | (980,468 | ) | $ | 995,384 | |||||
|
●
|
The value of unprocessed purchased ore in our inventory at the Wadley mining concession and Puerto Blanco mill is based on assays taken at the time the ore is delivered, and may vary when the ore is processed and final settlement is made. We assay the purchased ore to estimate the amount of antimony contained per metric ton, and then make a payment based on the Rotterdam price of antimony and the % of antimony contained. Our payment scale incorporates a penalty for ore with a low percentage of antimony. It is reasonably likely that the initial assay will differ from the amount of metal recovered from a given lot. If the initial assay of a lot of ore on hand at the end of a reporting period were different, it would cause a change in our reported inventory and accounts payable amounts, but would not change our reported cost of goods sold or net income amounts. At December 31, 2014, if we had overestimated the per cent of antimony in our total inventory of purchased ore by 2.5%, (a 10% correction to the amount of antimony metal contained if we assayed 25.0% antimony per metric ton), the amount of our inventory and accounts payable would be smaller by approximately $47,000. Our net income would not be affected. Direct shipping ore (DSO) purchased at our Madero smelter is paid for at a fixed amount at the time of delivery and assaying, and is not subject to accounting estimates. The amount of the accounting estimate for purchased ore at our Puerto Blanco mill is in a constant state of change because the amount of purchased ore and the per cent of metal contained are constantly changing. Due to the amount of ore on hand at the end of a reporting period, as compared to the amount of total assets, liabilities, equity, and the ore processed during a reporting period, any change in the amount of estimated metal contained would likely not result in a material change to our financial condition.
|
|
●
|
The asset recovery obligation and asset on our balance sheet is based on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations, and may differ when we cease operations. At December 31, 2011, we made an estimate that the cost of the machine and man hours probable to be needed to put our properties in the condition required by our permits once we cease operations would be $134,000. For purposes of the estimate, we used a probable life of 20 years and costs that, initially, are comparable to rates that we would incur at the present. We are adding to (an accretion of 6%) the liability each year, and amortizing the asset over 20 years ($6,700 annually), which decreases our net income in total each year (by $11,539 for 2014). We will make periodic reviews of the remaining life of the mine and other operations, and the estimated remediation costs upon closure, and adjust our account balances accordingly. At this time, we think that an adjustment in our asset recovery obligation is not required, and an adjustment in future periods would not have a material impact in the year of adjustment, but would change the amount of the annual accretion and amortization costs charged to our expenses by an undetermined amount.
|
|
●
|
Inadequate design of internal control over the preparation of the financial statements and financial reporting processes;
|
|
●
|
Inadequate monitoring of internal controls over significant accounts and processes including controls associated with domestic and Mexican subsidiary operations and the period-end financial reporting process; and
|
|
●
|
The absence of proper segregation of duties within significant processes and ineffective controls over management oversight, including antifraud programs and controls.
|
|
●
|
Form 10K Annual Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
●
|
Form 10Q Quarterly Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
●
|
Form 8K Current Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
| Name | Age | Affiliation | Expiration of Term |
| John C. Lawrence | 76 | Chairman, President, Director | Annual meeting |
| John C. Gustavsen | 66 | First Vice-President | Annual meeting |
| Russell C. Lawrence | 46 | Second Vice-President | Annual meeting |
| Matthew Keane | 59 | Third Vice-President | Annual meeting |
| Daniel L. Parks | 66 | Chief Financial Officer | Annual meeting |
| Alicia Hill | 33 | Secretary, Controller and Treasurer | Annual meeting |
| Gary D. Babbitt | 69 | Director | Annual meeting |
| Whitney Ferer | 56 | Director | Annual meeting |
| Hart W. Baitis | 65 | Director | Annual meeting |
|
Name and Principal Position
|
Fees Earned or paid in Cash
|
Stock Awards
|
Total Fees, Awards, and Other Compensation
|
|||||||||
|
John C. Lawrence, Chairman
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Gary D. Babbitt, Director
|
$ | 36,000 | $ | 25,000 | $ | 61,000 | ||||||
|
Russell Lawrence, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Hartmut Baitis, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Whitney Ferer, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Totals
|
$ | 36,000 | $ | 125,000 | $ | 161,000 | ||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock Awards (2)
|
Total
|
|||||||||||||||
|
John C. Lawrence, President and Chief Executive Officer
|
2014 | $ | 141,000 | N/A | $ | 25,000 | $ | 171,538 | ||||||||||||
| 2013 | 126,000 | 25,000 | 156,538 | |||||||||||||||||
| 2012 | 126,000 | 25,000 | 156,538 | |||||||||||||||||
|
John C. Gustaven, Executive Vice President
|
2014 | $ | 100,000 | N/A | $ | 100,000 | ||||||||||||||
| 2013 | 100,000 | 100,000 | ||||||||||||||||||
| 2012 | 100,000 | 100,000 | ||||||||||||||||||
|
Russell Lawrence, Vice President for Latin America
|
2014 | $ | 105,000 | N/A | $ | 25,000 | $ | 130,000 | ||||||||||||
| 2013 | 100,000 | 25,000 | 125,000 | |||||||||||||||||
| 2012 | 100,000 | 25,000 | 125,000 | |||||||||||||||||
|
(2)
|
These figures represent the fair values, as of the date of issuance, of the annual director's fee payable to Mr. Lawrence in the form of shares of USAC's common stock.
|
|
|
Compensation for all executive officers, except for the President/CEO position, is recommended to the compensation committee of the Board of Directors by the President/CEO. The compensation committee makes the recommendation for the compensation of the President/CEO. The compensation committee has identified a peer group of mining companies to aid in reviewing the President’s compensation recommendations for executives, and for reviewing the compensation of the President/CEO. The full Board approves the compensation amounts recommended by the compensation committee. Currently, the executive managements’ compensation only includes base salary and health insurance. The Company does not have annual performance based salary increases, long term performance based cash incentives, deferred compensation, retirement benefits, or disability benefits. For the year ended December 31,2014, The Chief Executive Officer (CEO) received an increase in base compensation of $15,000 annually. The Board of Directors determined that the CEO’s compensation for the prior years was substantially less than that of Chief Executive Officers for similar companies, and that a raise was appropriate to compensate the CEO for management of a Company with the complexities of United States Antimony Corporation.
|
|
|
Two executive officers, the President/CEO and the Vice-President for the Latin American operations, receive restricted stock awards for their services as Board members.
|
|
|
Outstanding Equity Awards at
|
|
|||||||||||||||
|
Fiscal Year End
|
|||||||||||||||||
|
|
Number of Securities Underlying Unexercised Options
|
Number of Securities
|
Average
|
Option
|
|||||||||||||
|
Exercisable
|
Unexercisable
|
Underlying Unexercised
|
Exercise
|
Exercise
|
|||||||||||||
|
Name
|
# | # |
Unearned Options
|
Price
|
Dates
|
||||||||||||
|
John C. Lawrence
|
250,000 | 0 | 0 | $ | 0.25 |
None
|
|||||||||||
|
(Chairman of the Board Of
|
|||||||||||||||||
|
Directors and Chief Executive
|
|||||||||||||||||
|
Officer)
|
|||||||||||||||||
|
Title of Class
|
Name and Address of
Beneficial Owner
(1)
|
Amount and Nature of
Beneficial Ownership
|
Percent of Class
(1)
|
Percent of all Voting Stock
|
||||
|
Common Stock
|
Cardinal capital Management LLC
Four Greenwich Office Park
Greenwich CT 06831
|
4,008,694
|
6.07%
|
5.91%
|
||||
|
Common Stock
|
Reed Family Limited Partnership
328 Adams Street
Milton, MA 02186
|
4,018,335
|
6.09%
|
5.92%
|
||||
|
Common Stock
|
The Dugan Family
c/o A.W.Dugan
1415 Louisana Street, Suite 3100
Houston, TX 77002
|
6,362,927
(3)
|
9.64%
|
9.38%
|
||||
|
Series B Preferred
|
Excel Mineral Company
P.O. Box 3800
Santa Barbara, CA 93130
|
750,000
(5)
|
100.00%
|
N/A
|
||||
|
Series C Preferred
|
Richard A. Woods
59 Penn Circle West
Penn Plaza Apts.
Pittsburgh, PA 15206
|
48,305
(4)
|
27.10%
|
*
|
||||
|
Series C Preferred
|
Dr. Warren A. Evans
69 Ponfret Landing Road
Brooklyn, CT 06234
|
32,203
(4)
|
18.10
%
|
*
|
||||
|
Series C Preferred
|
Edward Robinson
1007 Spruce Street, 1st floor
Philadelphia, PA 19107
|
32,203
(4)
|
18.10%
|
*
|
||||
|
Series C Preferred
|
All Series C Preferred Shareholders as a Group
|
177,904
(4)
|
100.00%
|
*
|
||||
|
Common Stock
|
John C. Lawrence
Russell Lawrence
Hart Baitis
Garry Babbitt
Whitney Ferer
Mathew Keane
Daniel Parks
|
4,142,235(2)
179,582
34,415
148,056
71,915
10,300
40,000
|
89.53%
3.88%
*
3.20%
1.60% *
*
*
|
6.11%
*
*
*
*
*
*
|
||||
|
Common Stock
|
All Directors and Executive Officers as a Group
|
4,626,503
|
100.00%
|
6.82%
|
||||
|
Series D Preferred
|
John C. Lawrence
Leo Jackson
Garry Babbitt
|
1,590,672
(4)
102,000
58,333
|
90.80%
5.80%
3.40%
|
2.40%
*
*
|
||||
|
Series D Preferred
|
All Series D Preferred Shareholders as a Group
|
1,751,005
(4)
|
100.00%
|
2.70%
|
||||
|
Common Stock
and
Preferred Stock
w/voting rights
|
|
All Directors and Executive Officers
as a Group
All preferred Shareholders that are
officers or directors
|
4,626,503
(2)
-
1,751,005
(4)
|
72.55%
-
27.45%
|
|
6.82%
-
2.70%
|
||
|
Common and
Preferred Voting
Stock
|
|
All Directors and Executive
Officers as a Group
|
6,377,508
|
100.00%
|
9.40%
|
|
(2)
|
Includes 3,892,235 shares of common stock and 250,000 stock purchase warrants. Excludes 183,324 shares owned by Mr. Lawrence's sister, as to which Mr. Lawrence disclaims beneficial ownership.
|
|
(3)
|
Includes shares owned by the estate of Al W. Dugan and shares owned by companies owned and controlled by the estate of Al W. Dugan. Excludes 183,333 shares owned by Lydia Dugan as to which the estate of Mr. Dugan disclaims beneficial ownership.
|
|
(4)
|
The outstanding Series C and Series D preferred shares carry voting rights equal to the same number of shares of common stock.
|
|
(5)
|
The outstanding Series B preferred shares carry voting rights only if the Company is in default in the payment of declared dividends. The Board of Directors has not declared any dividends as due and payable for the Series B preferred stock.
|
|
3.01
|
Articles of Incorporation of USAC, filed as an exhibit to USAC's Form 10-KSB for the fiscal year ended December 31, 1995 (File No.001-08675), are incorporated herein by this reference.
|
|
3.02
|
Amended and Restated Bylaws of USAC, filed as an exhibit to amendment No. 2 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference.
|
|
3.03
|
Articles of Correction of Restated Articles of Incorporation of USAC.
|
|
3.04
|
Articles of Amendment to the Articles of Incorporation of United States Antimony Corporation, filed as an exhibit to USAC's Form 10-QSB for the quarter ended September 30, 2002 (File No. 001-08675), are incorporated herein by this reference.
|
|
4.01
|
Key Employees 2000 Stock Plan, filed as an exhibit to USAC's Form S-8 Registration Statement filed on March 10, 2000 (File No. 333-32216) is incorporated herein by this reference.
|
|
10.10
|
Yellow Jacket Venture Agreement
|
|
10.11
|
Agreement Between Excel-Mineral USAC and Bobby C. Hamilton
|
|
10.12
|
Letter Agreement
|
|
10.13
|
Columbia-Continental Lease Agreement Revision
|
|
10.14
|
Settlement Agreement with Excel Mineral Company
|
|
10.15
|
Memorandum Agreement
|
|
10.16
|
Termination Agreement
|
| 10.17 |
Amendment to Assignment of Lease (Geosearch)
|
| 10.18 |
Series B Stock Certificate to Excel-Mineral Company, Inc.
|
| 10.19 |
Division Order and Purchase and Sale Agreement
|
| 10.20 |
Inventory and Sales Agreement
|
| 10.21 |
Processing Agreement
|
| 10.22 |
Release and settlement agreement between Bobby C. Hamilton and United States Antimony Corporation
|
| 10.23 |
Columbia-Continental Lease Agreement
|
| 10.24 |
Release of Judgment
|
| 10.25 |
Covenant Not to Execute
|
| 10.26 |
Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1996 (File No. 001-08675), are incorporated herein by this reference
|
| 10.27 |
Letter from EPA, Region 10 filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended September 30, 1997 (File No. 001-08675) is incorporated herein by this reference
|
| 10.28 |
Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1997 (File No. 001-08675) are incorporated herein by this reference
|
| 10.30 |
Answer, Counterclaim and Third-Party Complaint filed as an exhibit to USAC's Quarterly Report on Forms 10-QSB for the quarter ended September 30, 1998 (File No. 001-08675) is incorporated herein by this reference
|
|
Documents filed with USAC's Annual Report on Form 10-KSB for the year ended December 31, 1998 (File No. 001-08675), are incorporated herein by this reference:
|
|
| 10.31 |
Warrant Issue-Al W. Dugan
|
| 10.32 |
Amendment Agreement
|
|
Documents filed with USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 1999 (File No. 001-08675) is incorporated herein by this reference:
|
|
| 10.33 |
Warrant Issue-John C. Lawrence
|
| 10.34 |
PVS Termination Agreement
|
|
Documents filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1999 (File No. 001-08675) are incorporated herein by this reference:
|
|
| 10.35 |
Maguire Settlement Agreement
|
| 10.36 |
Warrant Issue-Carlos Tejada
|
| 10.37 |
Warrant Issue-Al W. Dugan
|
| 10.38 |
Memorandum of Understanding with Geosearch Inc.
|
| 10.39 |
Factoring Agreement-Systran Financial Services Company
|
| 10.40 |
Mortgage to John C. Lawrence
|
| 10.41 |
Warrant Issue-Al W. Dugan filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 2000 (File No. 001-08675) is incorporated herein by this reference
|
| 10.42 |
Agreement between United States Antimony Corporation and Thomson Kernaghan & Co., Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference
|
| 10.43 |
Settlement agreement and release of all claims between the Estate of Bobby C. Hamilton and United States Antimony Corporation filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference.
|
| 10.44 |
Supply Contracts with Fortune America Trading Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference
|
| 10.45 |
Amended and Restated Agreements with Thomson Kernaghan & Co., Ltd, filed as an exhibit to amendment No. 3 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508), are incorporated herein by this reference
|
| 10.46 |
Purchase Order from Kohler Company, filed as an exhibit to amendment No. 4 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference
|
|
Documents filed as an exhibit to USAC's Form 10-QSB for the quarter ended June 30, 2002 (File No. 001-08675) are incorporated herein by this reference:
|
|
| 10.47 |
Bear River Zeolite Company Royalty Agreement, dated May 29, 2002
|
| 10.48 |
Grant of Production Royalty, dated June 1, 2002
|
| 10.49 |
Assignment of Common Stock of Bear River Zeolite Company, dated May 29, 2002
|
| 10.50 |
Agreement to Issue Warrants of USA, dated May 29, 2002
|
| 10.51 |
Secured convertible note payable - Delaware Royalty Company dated December 22, 2003*
|
| 10.52 |
Convertible note payable - John C. Lawrence dated December 22, 2003*
|
| 10.53 |
Pledge, Assignment and Security Agreement dated December 22, 2003*
|
| 10.54 |
Note Purchase Agreement dated December 22, 2003*
|
| 14.0 |
Code of Ethics*
|
| 31.1 |
Rule 13a-14(a)/15d-14(a) Certifications
|
|
Certification of John C. Lawrence*
|
|
| 32.1 | Section 1350 Certifications |
|
Certification of John C. Lawrence*
|
|
| 44.1 |
CERCLA Letter from U.S. Forest Service filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference and filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1995 (File No. 1-8675) is incorporated herein by this reference
|
|
Mine
|
Mine Act §104(a) Violations (1)
|
Mine Act §104(b) Orders (2)
|
Mine Act §104(d) Citations and Orders (3)
|
Mine Act §(b)(2) Violations (4)
|
Mine Act §107(a) Orders (5)
|
Proposed Assessments from MSHA (In dollars$)
|
Mining Related Fatalities
|
Mine Act §104(e) Notice (yes/no) (6)
|
Pending Legal Action before Federal Mine Saftey and Health Review Commission (yes/no)
|
|
Bear River Zeolite
|
0
|
0
|
0
|
0
|
0
|
$0.00
|
0
|
No
|
No
|
|
March 16, 2015
|
By:
|
/s/ John C. Lawrence | |
|
John C. Lawrence, President, Director,
and Principal Executive Officer
|
|
March 16, 2015
|
By:
|
/s/ Daniel L. Parks | |
|
Daniel L. Parks, Chief Financial Officer
|
|
March 16, 2015
|
By:
|
/s/ Alicia Hill | |
|
Alicia Hill, Controller
|
|||
| Controller |
|
March 16, 2015
|
By:
|
/s/ John C. Lawrence | |
|
John C. Lawrence, Director and President
(Principal Executive)
|
|
March 16, 2015
|
By:
|
/s/ Whitney Ferer | |
| Whitney Ferer, Director |
|
March 16, 2015
|
By:
|
/s/ Gary D. Babbitt | |
|
Gary D. Babbitt, Director
|
|
March 16, 2015
|
By:
|
/s/ Hart Baitis | |
| Hart Baitis, Director |
|
March 16, 2015
|
By:
|
/s/ Russell Lawrence | |
|
Russell Lawrence, Director
|
|
United States Antimony Corporation and Subsidiaries
|
||||||||
|
|
||||||||
|
December 31, 2014 and 2013
|
||||||||
|
ASSETS
|
||||||||
|
2014
|
2013
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 123,683 | $ | 20,343 | ||||
|
Certificates of deposit
|
249,147 | 246,565 | ||||||
|
Accounts receivable, net
|
454,674 | 576,021 | ||||||
|
Inventories
|
1,433,539 | 1,034,770 | ||||||
|
Other current assets
|
42,626 | 32,865 | ||||||
|
Total current assets
|
2,303,669 | 1,910,564 | ||||||
|
Properties, plants and equipment, net
|
13,511,803 | 12,395,645 | ||||||
|
Restricted cash for reclamation bonds
|
75,754 | 75,501 | ||||||
|
Other assets
|
653,805 | 509,281 | ||||||
|
Total assets
|
$ | 16,545,031 | $ | 14,890,991 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,821,673 | $ | 1,734,767 | ||||
|
Due to factor
|
13,314 | 177,701 | ||||||
|
Accrued payroll, taxes and interest
|
135,245 | 124,937 | ||||||
|
Other accrued liabilities
|
38,811 | 50,745 | ||||||
|
Payables to related parties
|
8,357 | 15,549 | ||||||
|
Deferred revenue
|
115,962 | 110,138 | ||||||
|
Notes payable to bank
|
- | 138,520 | ||||||
|
Long-term debt, current
|
159,278 | 126,984 | ||||||
|
Total current liabilities
|
2,292,640 | 2,479,341 | ||||||
|
Long-term debt, net of discount and current portion
|
715,328 | 1,002,215 | ||||||
|
Hillgrove advances payable
|
161,339 | - | ||||||
|
Stock payable to directors for services
|
125,000 | 150,000 | ||||||
|
Asset retirement obligations and accrued reclamation costs
|
255,190 | 257,580 | ||||||
|
Total liabilities
|
3,549,497 | 3,889,136 | ||||||
|
Commitments and contingencies (Note 4 and 16)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock $0.01 par value, 10,000,000 shares authorized:
|
||||||||
|
Series A: -0- shares issued and outstanding
|
- | - | ||||||
|
Series B: 750,000 shares issued and outstanding
|
||||||||
|
(liquidation preference $900,000 and $892,500,
|
||||||||
|
respectively)
|
7,500 | 7,500 | ||||||
|
Series C: 177,904 shares issued and outstanding
|
||||||||
|
(liquidation preference $97,847 both years)
|
1,779 | 1,779 | ||||||
|
Series D: 1,751,005 shares issued and outstanding
|
||||||||
|
(liquidation preference $4,837,880 and $4,796,731
|
||||||||
|
respectively)
|
17,509 | 17,509 | ||||||
|
Common stock, $0.01 par value, 90,000,000 shares authorized;
|
||||||||
|
66,027,453 and 63,156,206 shares issued and outstanding, respectively
|
660,274 | 631,562 | ||||||
|
Additional paid-in capital
|
35,740,671 | 32,030,249 | ||||||
|
Notes receivable for stock sales
|
(150,000 | ) | - | |||||
|
Accumulated deficit
|
(23,282,199 | ) | (21,686,744 | ) | ||||
|
Total stockholders' equity
|
12,995,534 | 11,001,855 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 16,545,031 | $ | 14,890,991 | ||||
|
United States Antimony Corporation and Subsidiaries
|
||||||||||||
|
|
||||||||||||
|
For the years ended December 31, 2014, 2013 and 2012
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
REVENUES
|
$ | 10,772,192 | $ | 11,020,829 | $ | 12,042,702 | ||||||
|
COST OF REVENUES
|
11,111,533 | 11,061,799 | 11,007,802 | |||||||||
|
GROSS PROFIT (LOSS)
|
(339,341 | ) | (40,970 | ) | 1,034,900 | |||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
General and administrative
|
623,569 | 736,312 | 810,369 | |||||||||
|
Salaries and benefits
|
418,083 | 336,000 | 284,483 | |||||||||
|
Gain on sale of asset
|
(35,450 | ) | - | - | ||||||||
|
Professional fees
|
207,346 | 224,889 | 258,735 | |||||||||
|
TOTAL OPERATING EXPENSES
|
1,213,548 | 1,297,201 | 1,353,587 | |||||||||
|
LOSS FROM OPERATIONS
|
(1,552,889 | ) | (1,338,171 | ) | (318,687 | ) | ||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||
|
Interest income
|
7,916 | 3,923 | 8,049 | |||||||||
|
Interest expense
|
(1,118 | ) | (4,529 | ) | (2,691 | ) | ||||||
|
Bad debts
|
- | (1,170 | ) | - | ||||||||
|
Factoring expense
|
(49,364 | ) | (71,772 | ) | (78,100 | ) | ||||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(42,566 | ) | (73,548 | ) | (72,742 | ) | ||||||
|
LOSS BEFORE INCOME TAXES
|
(1,595,455 | ) | (1,411,719 | ) | (391,429 | ) | ||||||
|
INCOME TAXES:
|
||||||||||||
|
Income tax (expense)
|
- | (229,451 | ) | (167,107 | ) | |||||||
|
TOTAL INCOME TAXES
|
- | (229,451 | ) | (167,107 | ) | |||||||
|
NET LOSS
|
(1,595,455 | ) | (1,641,170 | ) | (558,536 | ) | ||||||
|
Preferred dividends
|
(48,649 | ) | (48,649 | ) | (48,649 | ) | ||||||
|
Net loss available to
|
||||||||||||
|
common stockholders
|
$ | (1,644,104 | ) | $ | (1,689,819 | ) | $ | (607,185 | ) | |||
|
Net loss per share of
|
||||||||||||
|
common stock basic and diluted:
|
$ | (0.03 | ) | $ | (0.03 | ) | $ | (0.01 | ) | |||
|
Weighted average shares outstanding
|
||||||||||||
|
basic and diluted:
|
64,605,253 | 62,281,449 | 61,235,365 | |||||||||
|
United States Antimony Corporation and Subsidiaries
|
|
Consolidated Statements of Changes in Stockholders' Equity
|
|
For the years ended December 31, 2014, 2013, and 2012
|
|
Additional
|
Notes
|
||||||||||||||||||||||||||||
|
Total Preferred Stock
|
Common Stock
|
Paid-In
|
Receivable
|
Accumulated
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
for Stock Sales
|
Deficit
|
Total
|
||||||||||||||||||||||
|
Balances, December 31, 2011
|
2,678,909 | $ | 26,788 | 59,349,300 | $ | 593,492 | $ | 25,635,129 | $ | (19,487,038 | ) | $ | 6,768,371 | ||||||||||||||||
|
Issuance of common stock and warrants for cash,
|
|||||||||||||||||||||||||||||
|
net of offering costs
|
2,156,334 | 21,563 | 4,603,200 | 4,624,763 | |||||||||||||||||||||||||
|
Issuance of common stock to directors for services:
|
|||||||||||||||||||||||||||||
|
Accrued in prior year
|
95,835 | 958 | 229,046 | 230,004 | |||||||||||||||||||||||||
|
For current year
|
69,992 | 700 | 220,528 | 221,228 | |||||||||||||||||||||||||
|
Issuance of common stock for cash through exercise of warrants
|
225,265 | 2,253 | 57,747 | 60,000 | |||||||||||||||||||||||||
|
Net loss
|
(558,536 | ) | (558,536 | ) | |||||||||||||||||||||||||
|
Balances, December 31, 2012
|
2,678,909 | 26,788 | 61,896,726 | 618,966 | 30,745,650 | (20,045,574 | ) | 11,345,830 | |||||||||||||||||||||
|
Issuance of common stock and warrants for cash,
|
|||||||||||||||||||||||||||||
|
net of offering costs
|
1,139,480 | 11,396 | 1,135,799 | 1,147,195 | |||||||||||||||||||||||||
|
Issuance of common stock and warrants for notes payable
|
120,000 | 1,200 | 148,800 | 150,000 | |||||||||||||||||||||||||
|
Net loss
|
(1,641,170 | ) | (1,641,170 | ) | |||||||||||||||||||||||||
|
Balances, December 31, 2013
|
2,678,909 | 26,788 | 63,156,206 | 631,562 | 32,030,249 | (21,686,744 | ) | 11,001,855 | |||||||||||||||||||||
|
Issuance of common stock and exercise of warrants for cash,
|
|||||||||||||||||||||||||||||
|
net of offering costs
|
2,400,071 | 24,001 | 3,046,133 | 3,070,134 | |||||||||||||||||||||||||
|
Issuance of common stock for notes payable
|
235,717 | 2,357 | 327,643 | 330,000 | |||||||||||||||||||||||||
|
Issuance of common stock to directors for services
|
83,334 | 833 | 149,167 | 150,000 | |||||||||||||||||||||||||
|
Issuance of common stock to consultant for services
|
24,000 | 240 | 38,760 | 39,000 | |||||||||||||||||||||||||
|
Issuance of common stock for cashless exercise of warrants
|
3,125 | 31 | (31 | ) | - | ||||||||||||||||||||||||
|
Stock issued for notes receivable
|
125,000 | 1,250 | 148,750 |
(150,000)
|
- | ||||||||||||||||||||||||
|
Net loss
|
(1,595,455 | ) | (1,595,455 | ) | |||||||||||||||||||||||||
|
Balances, December 31, 2014
|
2,678,909 | $ | 26,788 | 66,027,453 | $ | 660,274 | $ | 35,740,671 |
$ (150,000)
|
$ | (23,282,199 | ) | $ | 12,995,534 | |||||||||||||||
|
United States Antimony Corporation and Subsidiaries
|
||||||||||||
|
|
||||||||||||
|
For the years ended December 31, 2014, 2013, and 2012
|
||||||||||||
|
Cash Flows From Operating Activities:
|
2014
|
2013
|
2012
|
|||||||||
|
Net loss
|
$ | (1,595,455 | ) | $ | (1,641,170 | ) | $ | (558,536 | ) | |||
|
Adjustments to reconcile net loss to net cash
|
||||||||||||
|
provided (used) by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
780,782 | 688,738 | 472,990 | |||||||||
|
Gain on sale of asset
|
(35,450 | ) | - | - | ||||||||
|
Accretion of asset retirement obligation
|
(2,390 | ) | 8,040 | 8,040 | ||||||||
|
Common stock issued for services
|
39,000 | - | 221,228 | |||||||||
|
Deferred income taxes
|
- | 229,451 | 167,107 | |||||||||
|
Change in:
|
||||||||||||
|
Accounts receivable, net
|
121,347 | (119,862 | ) | 982,405 | ||||||||
|
Inventories
|
(398,769 | ) | 157,419 | (125,376 | ) | |||||||
|
Other current assets
|
(12,596 | ) | 137,664 | (114,321 | ) | |||||||
|
Other assets
|
(104,524 | ) | (13,984 | ) | (443,730 | ) | ||||||
|
Accounts payable
|
86,906 | 474,438 | 186,283 | |||||||||
|
Accrued payroll, taxes and interest
|
10,308 | 35,396 | (52,387 | ) | ||||||||
|
Other accrued liabilities
|
(11,934 | ) | 20,525 | (89,072 | ) | |||||||
|
Stock payable to directors for services
|
125,000 | 150,000 | - | |||||||||
|
Deferred revenue
|
(31,408 | ) | 110,138 | (43,760 | ) | |||||||
|
Payables to related parties
|
(7,192 | ) | (1,973 | ) | (84,452 | ) | ||||||
|
Net cash provided (used) by operating activities
|
(1,036,375 | ) | 234,820 | 526,419 | ||||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Purchase of certificates of deposit
|
- | - | (244,090 | ) | ||||||||
|
Purchase of properties, plants and equipment
|
(1,826,553 | ) | (2,733,762 | ) | (3,269,811 | ) | ||||||
|
Net cash used by investing activities
|
(1,826,553 | ) | (2,733,762 | ) | (3,513,901 | ) | ||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Net proceeds from (payments to) factor
|
(164,387 | ) | 154,164 | (123,053 | ) | |||||||
|
Proceeds from Hillgrove advances
|
198,571 | - | - | |||||||||
|
Proceeds from sale of common stock
|
||||||||||||
|
and exercise of warrants, net of offering costs
|
3,070,134 | 1,147,195 | 4,624,763 | |||||||||
|
Issuance of common stock pursuant to exercise of warrants
|
- | - | 60,000 | |||||||||
|
Proceeds from notes payable to bank
|
- | 138,520 | - | |||||||||
|
Payments on notes to bank
|
(138,520 | ) | - | - | ||||||||
|
Payments on long-term debt
|
(129,530 | ) | (273,405 | ) | (464,936 | ) | ||||||
|
Proceeds from long term debt
|
130,000 | 352,000 | - | |||||||||
|
Proceeds from related party loans
|
65,300 | - | - | |||||||||
|
Payments on related party loans
|
(65,300 | ) | - | - | ||||||||
|
Change in checks issued and payable
|
- | - | (113,908 | ) | ||||||||
|
Net cash provided by financing activities
|
2,966,268 | 1,518,474 | 3,982,866 | |||||||||
|
NET INCREASE (DECREASE) IN CASH
|
||||||||||||
|
AND CASH EQUIVALENTS
|
103,340 | (980,468 | ) | 995,384 | ||||||||
|
Cash and cash equivalents at beginning of year
|
20,343 | 1,000,811 | 5,427 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 123,683 | $ | 20,343 | $ | 1,000,811 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||||
|
Interest paid in cash (net of amount capitalized)
|
$ | 1,118 | $ | 2,529 | $ | 2,691 | ||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Properties, plants & equipment acquired with long-term debt
|
$ | 29,185 | $ | 762,541 | $ | 665,150 | ||||||
|
Properties, plants & equipment acquired with accounts payable
|
$ | - | $ | 79,105 | $ | - | ||||||
|
Imputed interest included in property, plant and equipment
|
$ | 45,752 | $ | - | $ | - | ||||||
|
Common stock issued to directors
|
$ | 150,000 | $ | - | $ | - | ||||||
|
Common stock issued for debt payment
|
$ | 330,000 | $ | 150,000 | $ | - | ||||||
|
Common stock issued for note receivable
|
$ | 150,000 | $ | - | $ | - | ||||||
|
Equipment sold for other asset advances
|
$ | 40,000 | $ | - | $ | - | ||||||
|
|
||||||||||||
|
Sales to Three
|
For the Year Ended
|
|||||||||||
|
Largest Customers
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
|||||||||
|
Alpha Gary Corporation
|
$ | 3,289,766 | $ | 3,700,945 | $ | 3,245,612 | ||||||
|
East Penn Manufacturing Inc
|
720,966 | $ | - | $ | - | |||||||
|
General Electric
|
- | 781,200 | - | |||||||||
|
Kohler Corporation
|
2,091,565 | 2,654,215 | 2,286,938 | |||||||||
|
Polymer Products Inc.
|
- | - | 1,119,055 | |||||||||
| $ | 6,102,297 | $ | 7,136,360 | $ | 6,651,605 | |||||||
|
% of Total Revenues
|
56.65 | % | 64.75 | % | 55.23 | % | ||||||
|
Three Largest
|
For the Year Ended
|
|||||||||||
|
Accounts Receivable
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
|||||||||
|
Kohler Corporation
|
$ | 202,019 | ||||||||||
|
Alpha Gary Corporation
|
42,778 | $ | 194,005 | |||||||||
|
Earth Innovations Inc
|
$ | 62,019 | - | - | ||||||||
|
Teck American Inc
|
227,239 | 88,329 | - | |||||||||
|
Milestone AV Technologies Inc.
|
42,075 | - | - | |||||||||
|
Quantum Remediation
|
- | - | 101,149 | |||||||||
|
Scutter Enterprises
|
- | - | 41,512 | |||||||||
| $ | 331,333 | $ | 333,126 | $ | 336,666 | |||||||
|
% of Total Receivables
|
72.87 | % | 57.83 | % | 73.80 | % | ||||||
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||
|
Warrants
|
726,917 | 2,489,407 | 1,934,667 | |||||||||
|
Convertible preferred stock
|
1,751,005 | 1,751,005 | 1,751,005 | |||||||||
|
Total possible dilution
|
2,477,922 | 4,240,412 | 3,685,672 | |||||||||
|
1.
|
the fair value measurement;
|
|
2.
|
the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets or liabilities (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3);
|
|
3.
|
for fair value measurements using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following:
|
|
a.
|
total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains or losses included in earnings are reported in the statement of operations;
|
|
b.
|
the amount of these gains or losses attributable to the change in unrealized gains or losses relating to those assets or liabilities still held at the reporting period date and a description of where those unrealized gains or losses are reported;
|
|
c.
|
purchases, sales, issuances, and settlements (net); and
|
|
d.
|
transfers into and/or out of Level 3.
|
|
4.
|
the amount of the total gains or losses for the period included in earnings that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date and a description of where those unrealized gains or losses are reported in the statement of operations; and
|
|
5.
|
in annual periods only, the valuation technique(s) used to measure fair value and a discussion of changes in valuation techniques, if any, during the period.
|
|
Input
|
||||||||
|
Hierarchy
|
||||||||
|
Assets:
|
2014
|
2013
|
Level
|
|||||
|
Cash and cash equivalents
|
$ | 123,683 | $ | 20,343 |
Level 1
|
|||
|
Certificates of deposit
|
249,147 | 246,565 |
Level 1
|
|||||
|
Restricted cash
|
75,754 | 75,501 |
Level 1
|
|||||
|
Total
|
$ | 448,584 | $ | 342,409 | ||||
|
Accounts Receivble
|
December 31, 2014
|
December 31, 2013
|
||||||
|
Accounts receivable - non factored
|
$ | 445,391 | $ | 402,351 | ||||
|
Accounts receivable - factored with recourse
|
13,314 | 177,701 | ||||||
|
less allowance for doubtful accounts
|
(4,031 | ) | (4,031 | ) | ||||
|
Accounts receivable - net
|
$ | 454,674 | $ | 576,021 | ||||
|
2014
|
2013
|
|||||||
|
Antimony Metal
|
$ | 40,352 | $ | 33,850 | ||||
|
Antimony Oxide
|
718,982 | 535,251 | ||||||
|
Antimony Concentrates
|
33,545 | 93,190 | ||||||
|
Antimony Ore
|
447,262 | 106,519 | ||||||
|
Total antimony
|
1,240,141 | 768,810 | ||||||
|
Zeolite
|
193,398 | 265,960 | ||||||
| $ | 1,433,539 | $ | 1,034,770 | |||||
|
2014
|
USAC
|
MEXICO
|
BRZ
|
TOTAL
|
||||||||||||
|
Plant & Equipment
|
$ | 814,183 | $ | 6,159,064 | $ | 3,166,701 | $ | 10,139,948 | ||||||||
|
Buildings
|
243,248 | 834,269 | 349,946 | 1,427,463 | ||||||||||||
|
Mineral Rights
|
- | 1,117,636 | 1,117,636 | |||||||||||||
|
Land & Other
|
3,274,572 | 3,367,708 | 6,642,280 | |||||||||||||
| 4,332,003 | 11,478,677 | 3,516,647 | 19,327,327 | |||||||||||||
|
Accumulated Depreciation
|
(2,395,109 | ) | (1,482,098 | ) | (1,938,317 | ) | (5,815,524 | ) | ||||||||
| $ | 1,936,894 | $ | 9,996,579 | $ | 1,578,330 | $ | 13,511,803 | |||||||||
|
2013
|
USAC
|
MEXICO
|
BRZ
|
TOTAL
|
||||||||||||
|
Plant & Equipment
|
$ | 749,493 | $ | 4,952,524 | $ | 3,041,934 | $ | 8,743,951 | ||||||||
|
Buildings
|
242,186 | 787,917 | 349,946 | 1,380,049 | ||||||||||||
|
Mineral Rights
|
- | 916,522 | - | 916,522 | ||||||||||||
|
Land & Other
|
3,270,248 | 3,123,067 | - | 6,393,315 | ||||||||||||
| 4,261,927 | 9,780,030 | 3,391,880 | 17,433,837 | |||||||||||||
|
Accumulated Depreciation
|
(2,333,484 | ) | (987,621 | ) | (1,717,087 | ) | (5,038,192 | ) | ||||||||
| $ | 1,928,443 | $ | 8,792,409 | $ | 1,674,793 | $ | 12,395,645 | |||||||||
|
Asset Retirement Obligation
|
||||
|
Balance December 31, 2011
|
$ |
134,000
|
||
|
Accretion
|
8,040
|
|||
|
Balance December 31, 2012
|
142,040
|
|||
|
Accretion
|
8,040
|
|||
|
Balance December 31, 2013
|
150,080
|
|||
|
Accretion
|
(2,390)
|
(1)
|
||
|
Balance December 31, 2014
|
$ |
147,690
|
|
Long-Term debt at December 31, 2014 and 2013, is as follows:
|
||||||||
|
2014
|
2013
|
|||||||
|
|
||||||||
|
|
||||||||
|
Note payable to Wells Fargo Bank, bearing interest at 4%;
payable in monthly installments of $477; maturing
December 2016; collateralized by equipment.
|
$ | 10,245 | $ | - | ||||
|
|
||||||||
|
Note payable to Thermo Fisher Financial Co., bearing interest
at 8.54%; payable in monthly installments of $2,792; maturing
December 2013; collateralized by equipment.
|
- | 5,583 | ||||||
|
|
||||||||
|
Note payable to Stearns Bank, bearing interest at 6.9%;
payable in monthly installments of $3,555; maturing
December 2015; collateralized by equipment.
|
- | 41,117 | ||||||
|
|
||||||||
|
Note payable to Western States Equipment Co., bearing interest
at 6.15%; payable in monthly installments of $2,032; maturing
June 2015; collateralized by equipment.
|
11,977 | 34,861 | ||||||
|
|
||||||||
|
Note payable to BMT Leasing, bearing interest
at 13.38%; payable in monthly installments of $786; maturing December 2015; collateralized by equipment.
|
9,254 | - | ||||||
|
|
||||||||
|
Note payable to Catepillar Financial, bearing interest at 5.95%;
payable in monthly installments of $827; maturing September 2015;
collateralized by equipment.
|
8,051 | 16,440 | ||||||
|
|
||||||||
|
Note payable to De Lage Landen Financial Services,
bearing interest at 5.30%; payable in monthly installments of $549; maturing March 2016; collateralized by equipment.
|
7,951 | 13,945 | ||||||
|
|
||||||||
|
Note payable to Phyllis Rice, bearing interest
at 1%; payable in monthly installments of $2,000; maturing
March 2015; collateralized by equipment.
|
18,146 | 33,808 | ||||||
|
|
||||||||
|
Note payable to De Lage Landen Financial Services,
bearing interest at 5.12%; payable in monthly installments of $697;
maturing December 2014; collateralized by equipment.
|
689 | 8,797 | ||||||
|
|
||||||||
|
Note payable to Catepillar Financial, bearing interest
at 6.15%; payable in monthly installments of $766; maturing
August 2014; collateralized by equipment.
|
- | 5,921 | ||||||
|
|
||||||||
|
Note payable to De Lage Landen Financial Services,
bearing interest at 5.28%; payable in monthly installments of $709;
maturing June 2014; collateralized by equipment.
|
- | 4,186 | ||||||
|
|
||||||||
|
Obligation payable for Soyatal Mine, non-interest bearing, annual payments
of $100,000 or $200,000 (see Note 8) through 2019, net of discount
|
808,293 | 762,541 | ||||||
|
|
||||||||
|
Note payable to Robert Detwiler, a shareholder, bearing interest
at 10%, due January 2, 2015; collateralized by equipment.
|
- | 82,000 | ||||||
|
|
||||||||
|
Note payable to Betsy Detwiler, a shareholder, bearing interest
at 10%, due January 2, 2015; monthly payments of $1,000;
|
- | 120,000 | ||||||
| 874,606 | 1,129,199 | |||||||
|
Less current portion
|
(159,278 | ) | (126,984 | ) | ||||
|
Long-term portion
|
$ | 715,328 | $ | 1,002,215 | ||||
|
Year Ending December 31,
|
||||
|
2015
|
159,278 | |||
|
2016
|
107,035 | |||
|
2017
|
100,000 | |||
|
2018
|
174,589 | |||
|
2019
|
200,000 | |||
|
2020
|
200,000 | |||
|
2021
|
100,000 | |||
|
Less remaining discount (see Note 8)
|
(166,296 | ) | ||
| $ | 874,606 | |||
| Promissory note payable to First Security Bank of Missoula, bearing interest at 3.150%, maturing February 27, 2014, payable on demand, collateralized by a lien on Certificate of Deposit number 48614 | $ | 70,952 |
|
Promissory note payable to First Security Bank of Missoula,
bearing interest at 3.150%, maturing February 27, 2014,
payable on demand, collateralized by a lien on Certificate of Deposit number 48615
|
67,568 | |
| Total notes payable to bank | $ | 138,520 |
|
|
These notes are personally guaranteed by John C. Lawrence the Company’s President and Chairman of the Board of Directors. The Company paid the notes in full during 2014.
|
|
|
On November 7, 2014, the Company entered into a loan and processing agreement with Hillgrove Mines Pty Ltd of Australia (Hillgrove) by which Hillgrove will advance the Company funds to be used to expand their smelter in Madero, Mexico, and in Thompson Falls, Montana, so that they may process antimony and gold concentrates produced by Hillgrove’s mine in New South Wales, Australia. The agreement requires that the Company will construct equipment so that it can process approximately 200 metric tons of concentrate initially shipped by Hillgrove, with a provision so that the Company may expand to process more than that. The parties contemplate that the equipment will be owned by USAC and USAMSA. The final terms of when the repayment takes place have not yet been agreed on. The Company will also sell the final product for Hillgrove, and Hillgrove will have approval rights of the customers for their products. The agreement allows the Company to recover its operating costs as approved by Hillgrove, and to charge a 7.5% processing fee and a 2.0% sales commission. The initial term of the agreement is five years; however, Hillgrove may suspend or terminate the agreement at its discretion. The Company may terminate the agreement and begin using the furnaces for their own production if Hillgrove fails to recommence shipments within 365 days of a suspension notice. If a stop notice is issued by Hillgrove within one year of the date of the agreement, the Company is only obligated to repay 50% of the funds advanced at that point. If a stop notice is issued between one year and two years, there is a formula to prorate the repayment amount from 50% to 81.25%. If a stop order is issued after two years, the repayment obligation is 81.25% of the funds advanced at that point. The Company has recorded the Hillgrove advances payable net of the 18.75% discount on the obligation due if Hillgrove issues a stop order after two years. The discount of $37,232 is classified as deferred revenue and will be recognized ratably over a two year period. During the last quarter of 2014 Hillgrove advanced the Company $198,571, of which $161,339 has been recorded as a long-term liability at December 31, 2014.
|
|
Balance, December 31, 2012
|
1,934,667 | $ | .25 - $4.50 | |||||
|
Warrants issued
|
629,740 | $ | 1.20-$1.60 | |||||
|
Warrants exercised
|
(25,000 | ) | $ | 1.20 | ||||
|
Warrants expired
|
(50,000 | ) | $ | 4.50 | ||||
|
Balance, December 31, 2013
|
2,489,407 | $ | 0.25 - $4.50 | |||||
|
Warrants exercised
|
(310,625 | ) | $ | 1.20-$1.60 | ||||
|
Warrants expired
|
(1,451,865 | ) | ||||||
|
Balance, December 31, 2014
|
726,917 | $ | 0.25 - $4.50 |
|
Year ending December 31:
|
||||
|
2015
|
476,917 | |||
|
Thereafter
|
250,000 | |||
| 726,917 | ||||
|
2014
|
2013
|
2012
|
||||||||||
|
Federal
|
||||||||||||
|
Current
|
$ | - | $ | - | $ | - | ||||||
|
Deferred
|
- | 196,113 | 151,915 | |||||||||
|
Total
|
$ | 196,113 | $ | 151,915 | ||||||||
|
State
|
||||||||||||
|
Current
|
$ | - | $ | - | $ | - | ||||||
|
Deferred
|
- | 33,338 | 15,192 | |||||||||
|
Total
|
$ | 33,338 | $ | 15,192 | ||||||||
|
Foreign
|
$ | - | $ | - | $ | - | ||||||
|
Total provision
|
$ | - | $ | 229,451 | $ | 167,107 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Domestic
|
$ | (345,293 | ) | $ | 163,632 | $ | 301,391 | |||||
|
Foreign
|
(1,250,162 | ) | (1,575,351 | ) | (692,820 | ) | ||||||
|
Total
|
(1,595,455 | ) | (1,411,719 | ) | (391,429 | ) | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Deferred tax asset:
|
||||||||||||
|
Other
|
$ | - | $ | - | $ | 11,151 | ||||||
|
Foreign exploration costs
|
127,936 | 168,401 | 208,855 | |||||||||
|
Foreign net operating loss carry forward
|
1,926,341 | 232,723 | 374,110 | |||||||||
|
Foreign other
|
- | 42,612 | 217,887 | |||||||||
|
Federal and state net operating
|
||||||||||||
|
loss carry forward
|
337,890 | 35,424 | 39,824 | |||||||||
|
Deferred tax asset
|
2,392,167 | 479,160 | 851,827 | |||||||||
|
Valuation allowance (foreign)
|
(1,926,341 | ) | (279,235 | ) | (605,496 | ) | ||||||
|
Valuation allowance (federal)
|
(266,711 | ) | (71,786 | ) | - | |||||||
|
Total deferred tax asset
|
199,115 | 128,139 | 246,331 | |||||||||
|
Deferred tax liability:
|
||||||||||||
|
Property, plant, and equipment
|
(197,593 | ) | (128,139 | ) | (16,880 | ) | ||||||
|
Other
|
(1,522 | ) | ||||||||||
|
Total deferred tax liability
|
(199,115 | ) | (128,139 | ) | (16,880 | ) | ||||||
|
Net Deferred Tax Asset
|
$ | - | $ | - | $ | 229,451 | ||||||
| Computed expected tax provision (benefit) | $ | (558,409 | ) | -35.0 | % | $ | (494,102 | ) | -35.0 | % | $ | (137,000 | ) | -35.0 | % | |||||||||
|
Foreign taxes
|
62,508 | 3.9 | % | 78,768 | 5.6 | % | 34,641 | 8.9 | % | |||||||||||||||
|
Other (1)
|
(1,346,130 | ) | -84.4 | % | 899,260 | 63.7 | % | 61,770 | 15.8 | % | ||||||||||||||
|
Change in valuation allowance U.S.
|
194,925 | 12.2 | % | 71,786 | 5.1 | % | 207,696 | 53.1 | % | |||||||||||||||
|
Change in valuation allowance Foreign
|
1,647,106 | 103.2 | % | |||||||||||||||||||||
|
Release of valuation allowance Foreign
|
(326,261 | ) | -23.1 | % | - | 0.0 | % | |||||||||||||||||
|
Total
|
$ | - | - | $ | 229,451 | 16 | % | $ | 167,107 | 42.7 | % | |||||||||||||
|
(1) In 2014 and 2013 there were revisions to estimates of foreign net operating loss carry forwards.
|
||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance, beginning of year
|
$ | 15,549 | $ | 17,522 | $ | 47,843 | ||||||
|
Aircraft and equipment rental charges, and other
|
30,561 | 65,502 | 74,490 | |||||||||
|
Payments, net
|
(37,753 | ) | (67,475 | ) | (104,811 | ) | ||||||
|
Balance, end of year
|
$ | 8,357 | $ | 15,549 | $ | 17,522 | ||||||
|
●
|
During 2014, 2013, and 2012, the Company paid $82,505, $81,642, and $89,204, respectively, to a former director for development of Mexican mill sites and consulting fees.
|
|
For the year ended
|
||||||||||||
|
Capital expenditures:
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
|||||||||
|
Antimony
|
||||||||||||
|
United States
|
$ | 70,076 | $ | 100,158 | $ | 288,364 | ||||||
|
Mexico
|
1,706,647 | 3,299,027 | 3,318,552 | |||||||||
|
Subtotal Antimony
|
1,776,723 | 3,399,185 | 3,606,916 | |||||||||
|
Zeolite
|
124,767 | 176,223 | 328,045 | |||||||||
|
Total
|
$ | 1,901,490 | $ | 3,575,408 | $ | 3,934,961 | ||||||
|
Total Assets:
|
As of December 31, 2014
|
As of December 31, 2013
|
||||||
|
Antimony
|
||||||||
|
United States
|
$ | 3,045,426 | $ | 3,017,768 | ||||
|
Mexico
|
11,415,198 | 9,668,998 | ||||||
|
Subtotal Antimony
|
14,460,624 | 12,686,766 | ||||||
|
Zeolite
|
2,084,407 | 2,204,225 | ||||||
|
Total
|
$ | 16,545,031 | $ | 14,890,991 | ||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2014
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 8,580,035 | $ | 22,538 | $ | 2,169,619 | $ | 10,772,192 | ||||||||
|
Production costs
|
4,896,283 | 3,155,486 | 1,052,227 | 9,103,996 | ||||||||||||
|
Depreciation and amortization
|
63,787 | 495,765 | 221,230 | 780,782 | ||||||||||||
|
Other operating costs
|
1,648,288 | 230,656 | 561,359 | 2,440,303 | ||||||||||||
|
Total operating expenses
|
6,608,358 | 3,881,907 | 1,834,816 | 12,325,081 | ||||||||||||
|
Income (loss) from operations
|
1,971,677 | (3,859,369 | ) | 334,803 | (1,552,889 | ) | ||||||||||
|
Other income (expense):
|
(38,304 | ) | (130 | ) | (4,132 | ) | (42,566 | ) | ||||||||
|
Income (loss) before income taxes
|
1,933,373 | (3,859,499 | ) | 330,671 | (1,595,455 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 1,933,373 | $ | (3,859,499 | ) | $ | 330,671 | $ | (1,595,455 | ) | ||||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2013
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 8,786,415 | $ | 32,000 | $ | 2,202,414 | $ | 11,020,829 | ||||||||
|
Production costs
|
4,592,019 | 2,662,780 | 1,096,731 | 8,351,530 | ||||||||||||
|
Depreciation and amortization
|
61,574 | 386,462 | 218,356 | 666,392 | ||||||||||||
|
Other operating costs
|
1,699,846 | 1,171,234 | 469,998 | 3,341,078 | ||||||||||||
|
Total operating expenses
|
6,353,439 | 4,220,476 | 1,785,085 | 12,359,000 | ||||||||||||
|
Income (loss) from operations
|
2,432,976 | (4,188,476 | ) | 417,329 | (1,338,171 | ) | ||||||||||
|
Other income (expense):
|
(61,937 | ) | (1,735 | ) | (9,876 | ) | (73,548 | ) | ||||||||
|
Income (loss) before income taxes
|
2,371,039 | (4,190,211 | ) | 407,453 | (1,411,719 | ) | ||||||||||
|
Income tax expense
|
(229,451 | ) | - | - | (229,451 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 2,141,588 | $ | (4,190,211 | ) | $ | 407,453 | $ | (1,641,170 | ) | ||||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2012
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 9,398,003 | $ | 3,000 | $ | 2,641,699 | $ | 12,042,702 | ||||||||
|
Production costs
|
5,665,806 | 1,880,499 | 1,618,816 | 9,165,121 | ||||||||||||
|
Depreciation and amortization
|
40,979 | 222,235 | 209,776 | 472,990 | ||||||||||||
|
Other operating costs
|
1,852,289 | 382,713 | 488,276 | 2,723,278 | ||||||||||||
|
Total operating expenses
|
7,559,074 | 2,485,447 | 2,316,868 | 12,361,389 | ||||||||||||
|
Income (loss) from operations
|
1,838,929 | (2,482,447 | ) | 324,831 | (318,687 | ) | ||||||||||
|
Other income (expense):
|
(61,321 | ) | (30 | ) | (11,391 | ) | (72,742 | ) | ||||||||
|
Income (loss) before income taxes
|
1,777,608 | (2,482,477 | ) | 313,440 | (391,429 | ) | ||||||||||
|
Income tax expense
|
(167,107 | ) | - | - | (167,107 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 1,610,501 | $ | (2,482,477 | ) | $ | 313,440 | $ | (558,536 | ) | ||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|