These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Montana
|
81-0305822
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| Large Accelerated Filer | o | Accelerated Filer | o |
| Non-Accelerated Filer | o | Smaller reporting company | þ |
| 1. Highlights of 2015 | ||
|
·
|
Antimony production
|
4
|
|
·
|
Precious metal production
|
6
|
|
·
|
Zeolite production
|
6
|
| 2. Operations map |
7
|
|
| 3. Chairman’s letter |
8
|
|
| 4. Antimony operations |
9
|
|
|
·
|
Antimony market
|
9
|
|
·
|
Antimony logistics
|
9
|
|
·
|
Wadley
|
10
|
|
·
|
Soyatal
|
11
|
|
·
|
Guadalupe
|
11
|
|
·
|
Puerto Blanco mill
|
11
|
|
·
|
Madero smelter.
|
11
|
|
·
|
Montana smelter
|
11
|
|
·
|
Hillgrove Mine
|
11
|
| 5. Precious metal operations |
12
|
|
|
·
|
Los Juarez
|
12
|
|
·
|
Canadian source
|
12
|
|
·
|
Hillgrove Mines Pty. Ltd.
|
12
|
| 6. Zeolite operations. |
12
|
|
|
ITEM 1.
|
DESCRIPTION OF BUSINESS
|
|
|
General
|
15
|
|
|
History
|
15
|
|
|
Overview-2015
|
15
|
|
|
Antimony Division
|
16
|
|
|
Zeolite Division
|
18
|
|
|
Environmental Matters
|
19
|
|
|
Employees
|
20
|
|
|
Other
|
||
|
ITEM 1A.
|
RISK FACTORS
|
20
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
21
|
|
ITEM 2.
|
DESCRIPTION OF PROPERTIES
|
21
|
|
Antimony Division
|
21
|
|
|
Zeolite Division
|
27
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
31
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
31
|
|
PART II
|
||
|
ITEM 5.
|
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
31
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
32
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS
|
31
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
37
|
|
ITEM 7B.
|
CRITICAL ACCOUNTING ESTIMATES
|
37
|
|
ITEM 8.
|
FINANCIAL STATEMENTS
|
38
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
38
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
38
|
|
ITEM 9B.
|
OTHER INFORMATION
|
39
|
|
PART III
|
||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
PERSONS AND COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE
ACT
|
40
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
42
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
43
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|
45
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICE
|
46
|
|
|
||
|
ITEM 15.
|
EXHIBITS AND REPORTS ON FORM 8-K
|
46
|
|
SIGNATURES
|
50
|
|
|
CERTIFICATIONS
|
||
|
FINANCIAL STATEMENTS
|
F1 – F23
|
|
| ● | A drop in the price of antimony for the year of $0.75 per pound from $4.71 in 2014 to $3.96 in 2015. | |
| ● | Holding costs of $1,086,440 or $0.44per pound due to 1) solving a metallurgical issue which delayed production at our Los Juarez silver-antimony-gold property and its associated Puerto Blanco mill, and 2) fixed cost agreements for mining properties that are idle until we need more raw material. |
|
1.
|
An all-out effort is being made to bring the Los Juarez gold-silver-antimony property into production. This includes the shake-down of the leach plant at Madero and detailed flotation testing to determine whether a cyanide circuit is necessary. A shallow reconnaissance drilling program indicates a global average grade of 0.057 ounces (1.432 grams) gold, 2.43 ounces (75.24 grams) silver per metric ton, and 0.343% antimony. The gross value is $125 per ton based on gold at $1,230 per ounce, silver at $15 per ounce, and antimony at $2.45 per pound. USAC claims no reserves at Los Juarez per SEC definitions, and the drilling does not comply with Canadian NI 43-101.
|
|
2.
|
We are focused on reducing the holding costs (“Mexico excess production costs”) for Los Juarez, Wadley, Soyatal, Guadalupe, and the Puerto Blanco mill, which included a write-down to market value of significant concentrates and direct shipping ore (DSO) mined in 2013 and 2014 at Wadley, Soyatal, and other properties. These costs are included in our production costs and have a severe impact on profitability. The Mexico excess non-production costs amounted to $0.98 per pound of antimony produced in Mexico in 2015 and $1.17 per pound in 2014. When considered for the total antimony production of the Company as a whole, they amounted to $0.44 per pound in 2015 and $0.40 per pound in 2014.
|
|
3.
|
The Mexican furnace capacity has been limited to the processing of Australian concentrates. Within 60 days, production from the Mexican properties will be resumed which will reduce the “Mexican excess production costs” and liquidate inventory.
|
|
4.
|
At the Wadley, the holding costs have been reduced $69,600 per year, the mine grade is being raised from a minimum of 25% to a minimum of 35%, and the purchase price of the ore has been adjusted to a significantly lower price indexed to Rotterdam. Wadley is expected to be the largest Mexican producer of antimony by the end of this year.
|
|
5.
|
The Soyatal property continues to produce 30% concentrates from legacy mine dumps that contain from 4.5 to 9% antimony. The dumps are substantial and will provide a low cost feed with no mining costs.
|
|
6.
|
The Guadalupe mine has been on care and maintenance, but production will resume in the second quarter.
|
|
1.
|
We are planning to increase the 2016 production of antimony with feed from Canada, Australia, and Mexico.
|
|
2.
|
We hope to maintain this growth trajectory with returns from working down our Mexican concentrate inventories, the cash flow from increased antimony production, and the Bear River Zeolite profits.
|
|
3.
|
A metallurgical issue related to the Los Juarez silver-antimony-gold property was solved in late 2015 that will allow us to start processing the Los Juarez concentrates in 2016.
|
|
Antimony Sales in Pounds
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
USA
|
1,179,973 | 103,114 | 931,789 | 1,141,436 | 1,381,971 | |||||||||||||||
|
Mexico
|
221,450 | 372,046 | 647,393 | 596,368 | 1,105,350 | |||||||||||||||
|
Total Sale in Pounds
|
1,401,423 | 1,403,210 | 1,579,182 | 1,727,804 | 2,487,321 | |||||||||||||||
|
Total sales in Dollars
|
$ | 10,406,636 | $ | 8,753,449 | $ | 8,375,158 | $ | 8,132,410 | $ | 9,863,933 | ||||||||||
|
Average price per pound
|
$ | 7.43 | $ | 6.24 | $ | 530.00 | $ | 4.71 | $ | 3.97 | ||||||||||
|
Precious Metals Sales
|
||||||||||||||||||||
|
Silver/Gold
|
||||||||||||||||||||
|
Montana
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
Ounces Gold Shipped (Au)
|
161.71 | 102.32 | 59.74 | 64.77 | 89.12 | |||||||||||||||
|
Ounces Silver Shipped (Ag)
|
17,472.99 | 20,237.70 | 22,042.46 | 29,480.22 | 30,420.75 | |||||||||||||||
|
Revenues
|
$ | 667,813 | $ | 647,554 | $ | 347,016 | $ | 461,083 | $ | 491,426 | ||||||||||
|
Mexico
|
||||||||||||||||||||
|
Ounces Gold Shipped (Au)
|
1.780 | |||||||||||||||||||
|
Ounces Silver Shipped (Ag)
|
1,053.240 | |||||||||||||||||||
|
Revenues
|
$ | 22,690 | ||||||||||||||||||
|
Total Revenues
|
$ | 667,813 | $ | 647,554 | $ | 369,706 | $ | 461,083 | $ | 491,426 | ||||||||||
|
ZEOLITE PRODUCTION
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
Tons Shipped
|
12,105 | 12,189 | 11,182 | 11,079 | 15,901 | |||||||||||||||
|
Average Price Per Ton
|
$ | 168.83 | $ | 216.73 | $ | 196.96 | $ | 195.83 | $ | 173.17 | ||||||||||
|
Gross Revenues
|
$ | 2,043,641 | $ | 2,641,699 | $ | 2,202,414 | $ | 2,169,619 | $ | 2,753,644 | ||||||||||
|
Net Income
|
$ | 118,185 | $ | 313,442 | $ | 404,453 | $ | 304,934 | $ | 511,403 | ||||||||||
|
1.
|
Following are the capital expenditures for 2015:
|
|
Division
|
Operation
|
Description
|
Amount
|
|||
|
BRZ
|
Zeolite
|
VSI Line 1 construction
|
$ | 67,682 | ||
|
BRZ
|
Zeolite
|
Caterpillar 235 Excavator
|
29,831 | |||
|
BRZ
|
Zeolite
|
Permitting
|
15,310 | |||
|
BRZ
|
Zeolite
|
Major Equipment Repairs
|
83,415 | |||
|
USAC Montana
|
Antimony and precious metals
|
Plant and Office Equipment
|
3,728 | |||
|
USAC Montana
|
Antimony and precious metals
|
Two Caterpillar Forklifts
|
58,600 | |||
|
USAMSA
|
Madero
|
Buildings
|
1,835 | |||
|
USAMSA
|
Madero
|
Capitalized interest
|
4,542 | |||
|
USAMSA
|
Madero
|
Permitting
|
56,461 | |||
|
USAMSA
|
Madero
|
Plant construction
|
3,820 | |||
|
USAMSA
|
Madero
|
Leach Circuit
|
107,023 | |||
|
USAMSA
|
Madero
|
IVA Tax on Equipment
|
36,619 | |||
|
USAMSA
|
Puerto Blanco
|
Buildings
|
10,395 | |||
|
USAMSA
|
Puerto Blanco
|
Permitting
|
48,299 | |||
|
USAMSA
|
Puerto Blanco
|
Leach Circuit
|
1,734 | |||
|
USAMSA
|
Puerto Blanco
|
500 Ton Ball Mill
|
15,095 | |||
|
USAMSA
|
Puerto Blanco
|
Land Payments San Miguel
|
125,000 | |||
|
USAMSA
|
Puerto Blanco
|
Permitting
|
20,825 | |||
|
USAMSA
|
Guadalupe
|
Property purchase
|
1,559,615 | |||
|
USAMSA
|
Guadalupe
|
Capitalized amortization
|
14,591 | |||
|
USAMSA
|
Guadalupe
|
Permitting
|
2,502 | |||
|
USAMSA
|
Soyatal
|
Permitting
|
2,593 | |||
|
USAMSA
|
Soyatal
|
Capitalized amortization
|
42,498 | |||
|
USAMSA
|
Wadley
|
Plant Improvements
|
77,333 | |||
|
USAMSA
|
Wadley
|
Used Truck
|
1,385 | |||
|
USAMSA
|
OTHER
|
Software
|
4,165 | |||
|
HILLGROVE
|
OTHER
|
Building construction
|
44,136 | |||
|
HILLGROVE
|
OTHER
|
Permiting
|
4,200 | |||
|
HILLGROVE
|
OTHER
|
Plant
|
914,069 | |||
|
HILLGROVE
|
OTHER
|
Equipment
|
94,016 | |||
| $ | 3,451,317 | |||||
|
2.
|
The “Mexican excess production costs” include (1) holding costs for Los Juarez, Wadley, Soyatal, Guadalupe, and the Puerto Blanco mill, and (2) the write-down of significant concentrates and direct shipping ore (DSO) mined in 2013 and 2014 at Wadley, Soyatal, and other properties. These costs are included in our production costs and have a very severe impact on profitability. In 2015, they added $1,086,440 to the costs of the production of antimony. These costs amounted to $.98 per pound of antimony production in Mexico.
|
|
Application
|
Percent
by dollars
|
Percent
by tons
|
||||||
|
Animal feed
|
41.46 | 30.35 | ||||||
|
Water filtration
|
18.34 | 20.00 | ||||||
|
Soil amendment
|
14.85 | 18.20 | ||||||
|
Traction control
|
9.02 | 11.20 | ||||||
|
Air filtration
|
8.68 | 12.50 | ||||||
|
Oil and gas
|
2.06 | 2.80 | ||||||
|
Home and miscellaneous
|
1.41 | 0.70 | ||||||
|
Odor control
|
1.38 | 1.10 | ||||||
|
Synthetic turf
|
0.83 | 0.80 | ||||||
|
Absorption
|
0.66 | 0.90 | ||||||
|
Remediation
|
0.50 | 0.80 | ||||||
|
Litter
|
0.35 | 0.30 | ||||||
|
Distribution
|
0.33 | 0.20 | ||||||
|
Pest control
|
0.25 | 0.30 | ||||||
|
Pigment
|
0.08 | 0.07 | ||||||
|
Total
|
100 | 100 | ||||||
|
·
|
Gary Babbitt
has over 30 years experience in mining law and contracts and is a graduate of the University of Chicago.
|
|
·
|
John C. Lawrence, Geologist, Metallurgist
graduated from the University of Wyoming and has more than 50 years of experience in oil and gas, and most phases of mining, milling, and smelting.
|
|
·
|
Russell C. Lawrence, Physicist
graduated from the University of Idaho where he worked in the Physics Department and later in all phases of construction
.
|
|
·
|
Hart W. Baits, Geologist
graduated from the University of Oregon and has more than 30 years of experience as an exploration geologist with Western Gold Exploration and Mining Company, Inspiration Mining, Inc., Noranda, Anaconda Mining Company, McMaster University, and Bear Creek Mining Company
.
|
|
·
|
Whitney
H. Ferer, Commodities Trader
attended Colorado College and worked for 38 years in a 128-year old family owned trading company, Aaron Ferer & Sons Co.
|
|
·
|
Jeffrey D. Wright
.
Mr. Wright graduated from North Carolina University in 1991, and from the University of Southern California, Marshall School of Business (MBA) in 2004. From 2011 through 2013 he was the managing director metals and mining research for Global Hunter Securities, and he held the same position for H.C. Wainwright for 2013 through 2015.
|
|
·
|
John Lawrence: President and CEO
|
|
·
|
Russell C. Lawrence: Chemist, Executive Vice President Latin America
|
|
·
|
John C. Gustavsen: Executive Vice President North America
graduated from Rutgers and worked for Harshaw Chemical Company where he became President and produced more than 25,000,000 pounds per year of antimony oxide.
|
|
·
|
Dan Parks: CPA, CFO
graduated from University of Idaho and worked for Coopers and Lybrand, Pack River Lumber, and more than 30 years in his own accounting office.
|
|
·
|
Matt Keane: Director Sales
graduated from Mankato State University and was a building contractor and the owner of a building supply business.
|
|
·
|
Alicia Hill: Corporate Secretary, Treasurer, and Controller
|
|
·
|
Paul Boyd, Stoel Rives, LLP,
has practiced corporate and securities law for more than 30 years. He received his undergraduate degree from Stanford University and his law degree from Georgetown.
|
|
·
|
Lexcorp Abogados
|
|
·
|
Decoria, Maichel, & Teague
|
|
·
|
Ceballos Contadores
|
|
·
|
Columbia Stock Transfer Company
|
|
·
|
Marilyn Sink: Plant Manager
|
|
·
|
Lance Sink: Assistant Manager
|
|
·
|
Matt Keane: Director Sales
|
|
·
|
Tony Lyght: Maintenance Foreman
|
|
·
|
Russell C. Lawrence: Director
|
|
·
|
Luis Valeriio Delgado: Smelter Manager
|
|
·
|
Sixto Beserra: Chemist Smelter
|
|
·
|
Jose Jesus Heriberto Torres Montes: Mill Manager & Ore Buyer
|
|
·
|
Reynaldo Angles: Mine Manager Los Juarez
|
|
·
|
Jesus Loera Rocha: Office Manager
|
|
·
|
Salvador Lora Garcia: Mill Manager
|
|
·
|
Juanito Rocha Candelario: Chief Ore Buyer
|
|
·
|
Antonio Rocha Medina: Mine Manager
|
|
·
|
Leo Jackson: Transportation, Negotiations
|
|
·
|
Sergio Rebolledo Mota: Permitting
|
|
·
|
Sara Lee Larso: General Manager
|
|
·
|
Juan Sanchez: Plant Manager
|
|
·
|
Dave Cole: Mine Manager
|
|
·
|
Brian Preddy: Lethbridge, Alberta, Ca.(403-715-0321
)
|
|
Explanatory Note
: As used in this report, the terms "we," "us" and "our" are used to refer to United States Antimony Corporation and, as the context requires,
its management.
|
|
|
·
|
discuss our future expectations;
|
|
|
·
|
contain projections of our future results of operations or of our financial condition; and
|
|
|
·
|
state other "forward-looking" information.
|
|
Precious Metals Sales
|
||||||||||||||||||||
|
Silver/Gold
|
||||||||||||||||||||
|
Montana
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||
|
Ounces Gold Shipped (Au)
|
161.71 | 102.32 | 59.74 | 64.77 | 89.12 | |||||||||||||||
|
Ounces Silver Shipped (Ag)
|
17,472.99 | 20,237.70 | 22,042.46 | 29,480.22 | 30,420.75 | |||||||||||||||
|
Revenues
|
$ | 667,813 | $ | 647,554 | $ | 347,016 | $ | 461,083 | $ | 491,426 | ||||||||||
|
Mexico
|
||||||||||||||||||||
|
Ounces Gold Shipped (Au)
|
1.780 | |||||||||||||||||||
|
Ounces Silver Shipped (Ag)
|
1,053.240 | |||||||||||||||||||
|
Revenues
|
$ | 22,690 | ||||||||||||||||||
|
Total Revenues
|
$ | 667,813 | $ | 647,554 | $ | 369,706 | $ | 461,083 | $ | 491,426 | ||||||||||
|
·
|
We have a reputation for quality products delivered on a timely basis.
|
|
·
|
We are a non-Chinese producer of antimony products.
|
|
·
|
We have two of the three operating antimony smelters in North and Central America.
|
|
·
|
We are the sole domestic producer of antimony products.
|
|
·
|
We can ship on short notice to domestic customers.
|
|
·
|
We are vertically integrated, with raw materials from our own mines, mills, and smelter in Mexico, along with the raw materials from exclusive supply agreements we have with numerous ore and raw material suppliers.
|
|
·
|
As a vertically integrated company, we will have more control over our raw material costs.
|
|
Schedule of Antimony Sales
|
||||||||||||
|
Metal
|
Average
|
|||||||||||
|
Year
|
Contained
|
$ |
Price/Lb
|
|||||||||
|
2015
|
2,487,321 | $ | 9,863,933 | $ | 3.97 | |||||||
|
2014
|
1,727,804 | $ | 8,132,410 | $ | 4.71 | |||||||
|
2013
|
1,579,182 | $ | 8,375,158 | $ | 5.30 | |||||||
|
2012
|
1,403,210 | $ | 8,753,449 | $ | 6.24 | |||||||
|
2011
|
1,401,423 | $ | 10,406,636 | $ | 7.43 | |||||||
|
Sales to Three
|
For the Year Ended
|
|||||||
|
Largest Customers
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Alpha Gary Corporation
|
$ | 3,142,586 | $ | 3,289,766 | ||||
|
East Penn Manufacturing Inc
|
1,236,250 | 720,966 | ||||||
|
General Electric
|
||||||||
|
Kohler Corporation
|
1,736,914 | 2,091,565 | ||||||
|
Polymer Products Inc.
|
- | - | ||||||
| $ | 6,115,750 | $ | 6,102,297 | |||||
|
% of Total Revenues
|
46.65 | % | 56.45 | % | ||||
|
USA
|
Rotterdam
|
|||||||
|
Average
|
Average
|
|||||||
|
Year
|
Price/Lb
|
Price/Lb
|
||||||
|
2015
|
$ | 3.41 | $ | 3.32 | ||||
|
2014
|
$ | 4.40 | $ | 4.31 | ||||
|
2013
|
$ | 4.73 | $ | 4.78 | ||||
|
2012
|
$ | 5.86 | $ | 5.71 | ||||
|
2011
|
$ | 6.97 | $ | 7.05 | ||||
|
Oxide
|
Metal
|
Combined
|
||||||||||
|
Average
|
Average
|
Average
|
||||||||||
|
Year
|
Price/Lb
|
Price/Lb
|
Price/Lb
|
|||||||||
|
2015
|
$ | 3.34 | $ | 3.71 | $ | 3.97 | ||||||
|
2014
|
$ | 4.00 | $ | 4.18 | $ | 4.71 | ||||||
|
2013
|
$ | 4.41 | $ | 4.69 | $ | 5.30 | ||||||
|
2012
|
$ | 5.14 | $ | 5.58 | $ | 6.24 | ||||||
|
2011
|
$ | 6.16 | $ | 7.42 | $ | 7.43 | ||||||
|
2010
|
$ | 3.67 | $ | 4.42 | $ | 4.34 | ||||||
|
|
·
|
Soil Amendment and Fertilizer
. Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value agricultural crops
|
|
|
·
|
Water Filtration
. Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, fisheries, fish farms, and aquariums.
|
|
|
·
|
Sewage Treatment
. Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.
|
|
|
·
|
Nuclear Waste and Other Environmental Cleanup
. Zeolite has shown a strong ability to selectively remove strontium, cesium, radium, uranium, and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.
|
|
|
·
|
Odor Control
. A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which disperses the odor.
|
|
|
·
|
Gas Separation
. Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fish ponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems and animal waste treatment facilities.
|
|
|
·
|
Animal Nutrition
. Feeding up to 2% zeolite increases growth rates, decreases conversion rates, prevents worms, and increases longevity.
|
|
|
·
|
Miscellaneous Uses
. Other uses include catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner and carriers for insecticides, pesticides and herbicides.
|
|
1.
|
San Miguel I and II are being purchased by a USAC subsidiary, Antimonio de Mexico, S. A. de C. V (AM), for $1,480,500. To date, we have paid $1,415,500 on the property, and have incurred significant permitting costs. The property consists of 40 hectares.
|
|
2.
|
San Juan I and II are concessions owned by AM and include 466 hectares.
|
|
3.
|
San Juan III is held by a lease agreement by AM in which we will pay a 10% royalty, based on the net smelter returns from another USAC Mexican subsidiary, named United States Antimony Mexico, S. A. de C. V. or USAMSA. It consists of 214 hectares.
|
|
·
|
The individual deposits are so extremely irregular in size, shape, and grade that the amount of ore in any one of them is unknown until the ore has been mined.
|
|
·
|
As only the relatively high grade shipping ore is recovered, the ore bodies are not systematically sampled and assayed…The total reserves are thus unknown and cannot be estimated accurately, but they probably would suffice to maintain a moderate degree of activity in the district for at least 10 years. The mines may even contain enough ore (mineralized deposit) to equal the total past production.”
|
|
BRZ 1 IMC 185308
|
BRZ 20 IMC 186183
|
| BRZ 2 IMC 185309 | BRZ 21 IMC 186184 |
| BRZ 3 IMC 185310 | BRZ 22 IMC 186185 |
| BRZ 4 IMC 185311 | BRZ 23 IMC 186186 |
| BRZ 5 IMC 185312 | BRZ 24 IMC 186187 |
| BRZ 6 IMC 185313 | BRZ 25 IMC 186188 |
| BRZ 7 IMC 185314 | BRZ 26 IMC 186189 |
| BRZ 8 IMC 185315 | BRZ 27 IMC 186190 |
| BRZ 9 IMC 185316 | BRZ 28 IMC 186191 |
| BRZ 10 IMC 185317 | BRZ 29 IMC 186192 |
| BRZ 11 IMC 185318 | BRZ 30 IMC 186193 |
|
BRZ 12 IMC 185319
|
BRZ 31 IMC 186194
|
|
·
|
Line 1 is a closed circuit with a 100 HP vertical shaft impactor and a 5 deck Midwestern multivibe screen.
|
|
·
|
Line 2 includes a Jeffries 30” by 24” 60 HP hammer mill in a closed circuit with two 5’ x 12’ triple deck Midwestern Multi Vibe high frequency screens. The circuits also include bucket elevators, (3) 125 ton capacity product silos, a 6 ton capacity Crust Buster blender, augers, Sweco screens, and dust collectors.
|
|
2015
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 0.91 | $ | 0.48 | ||||
|
Second Quarter
|
1.65 | 0.52 | ||||||
|
Third Quarter
|
0.79 | 0.35 | ||||||
|
Fourth Quarter
|
0.46 | 0.24 | ||||||
|
2014
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 2.14 | $ | 1.67 | ||||
|
Second Quarter
|
2.17 | 1.41 | ||||||
|
Third Quarter
|
1.76 | 1.15 | ||||||
|
Fourth Quarter
|
1.35 | 0.60 | ||||||
|
December 31,
|
2015
|
2014
|
||||||
|
Balance Sheet Data:
|
||||||||
|
Current assets
|
$ | 2,136,326 | $ | 2,303,669 | ||||
|
Property, plant, and equipment-net
|
16,030,333 | 13,511,803 | ||||||
|
Restricted cash
|
76,012 | 75,754 | ||||||
|
Other assets
|
17,530 | 653,805 | ||||||
|
Total assets
|
$ | 18,260,201 | $ | 16,545,031 | ||||
|
Current liabilities
|
$ | 2,429,830 | $ | 2,292,640 | ||||
|
Long-term debt, net of current portion
|
1,717,745 | 715,328 | ||||||
|
Hillgrove advances payable
|
1,254,846 | 161,339 | ||||||
|
Stock payable to directors for services
|
137,500 | 125,000 | ||||||
|
Accrued reclamation costs
|
260,327 | 255,190 | ||||||
|
Total liabilities
|
5,800,248 | 3,549,497 | ||||||
|
Shareholders' equity
|
12,459,953 | 12,995,534 | ||||||
|
Total liabilities and
|
||||||||
|
shareholders' equity
|
$ | 18,260,201 | $ | 16,545,031 | ||||
|
Income Statement Data:
|
||||||||
|
Revenues
|
$ | 13,109,003 | $ | 10,772,192 | ||||
|
Cost of revenues
|
13,521,363 | 11,111,533 | ||||||
|
Operating expenses
|
1,311,407 | 1,213,548 | ||||||
|
Gain on liability adjustments
|
(914,770 | ) | ||||||
|
Other (income) expense
|
29,534 | 42,566 | ||||||
|
Total expenses
|
13,947,534 | 12,367,647 | ||||||
|
Income (loss) before income taxes
|
(838,531 | ) | (1,595,455 | ) | ||||
|
Income tax benefit (expense)
|
- | - | ||||||
|
Net income (loss)
|
$ | (838,531 | ) | $ | (1,595,455 | ) | ||
|
Per Share Data:
|
||||||||
|
Net income (loss) per share:
|
||||||||
|
Basic and diluted
|
$ | (0.01 | ) | $ | (0.03 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic and diluted
|
66,207,241 | 64,605,253 | ||||||
| Resulta of Operations by Division | ||||||||
|
Antimony - Combined USA
|
||||||||
|
and Mexico
|
2015
|
2014
|
||||||
|
Lbs of Antimony Metal USA
|
1,381,971 | 1,141,436 | ||||||
|
Lbs of Antimony Metal Mexico:
|
1,105,350 | 586,368 | ||||||
|
Total Lbs of Antimony Metal Sold
|
2,487,321 | 1,727,804 | ||||||
|
Average Sales Price/Lb Metal
|
$ | 3.97 | $ | 4.71 | ||||
|
Net income (loss)/Lb Metal
|
$ | (0.54 | ) | $ | (1.11 | ) | ||
|
Gross antimony revenue - net of discount
|
$ | 9,863,933 | $ | 8,132,410 | ||||
|
Precious metals revenue
|
491,426 | 461,083 | ||||||
|
Production costs - USA
|
(4,265,840 | ) | (4,864,603 | ) | ||||
|
Product cost - Mexico
|
(4,201,005 | ) | (2,609,338 | ) | ||||
|
Direct sales and freight
|
(438,582 | ) | (295,334 | ) | ||||
|
General and administrative - operating
|
(428,022 | ) | (288,602 | ) | ||||
|
Mexico non-production costs
|
(1,086,440 | ) | (688,619 | ) | ||||
|
General and administrative - non-operating
|
(1,481,111 | ) | (1,234,597 | ) | ||||
|
Gain on liability adjustment
|
914,770 | |||||||
|
Non-operating gains
|
14,530 | |||||||
|
Net interest
|
(7,718 | ) | 6,496 | |||||
|
EBITDA
|
(638,589 | ) | (1,366,574 | ) | ||||
|
Income taxes
|
||||||||
|
Depreciation,& amortization
|
(711,345 | ) | (559,552 | ) | ||||
|
Net income (Loss) - antimony
|
$ | (1,349,934 | ) | $ | (1,926,126 | ) | ||
|
Zeolite
|
2015 | 2014 | ||||||
|
Tons sold
|
15,901 | 11,079 | ||||||
|
Average Sales Price/Ton
|
$ | 173.17 | $ | 195.83 | ||||
|
Net income (Loss)/Ton
|
$ | 32.16 | $ | 29.85 | ||||
|
Gross zeolite revenue
|
$ | 2,753,644 | $ | 2,169,619 | ||||
|
Production costs
|
(1,266,687 | ) | (1,109,386 | ) | ||||
|
Direct sales and freight
|
(286,235 | ) | (170,964 | ) | ||||
|
Royalties
|
(279,435 | ) | (222,054 | ) | ||||
|
General and administrative - operating
|
(108,847 | ) | (81,852 | ) | ||||
|
General and administrative - non-operating
|
(80,229 | ) | (63,765 | ) | ||||
|
Non-operating gains
|
30,000 | |||||||
|
Net interest
|
633 | 303 | ||||||
|
EBITDA
|
732,844 | 551,901 | ||||||
|
Depreciation
|
(221,441 | ) | (221,230 | ) | ||||
|
Net income - Zeolite
|
$ | 511,403 | $ | 330,671 | ||||
|
Company-wide
|
2015 | 2014 | ||||||
|
Gross revenue
|
$ | 13,109,003 | $ | 10,763,112 | ||||
|
Production costs
|
(9,733,532 | ) | (8,583,327 | ) | ||||
|
Other operating costs
|
(2,627,561 | ) | (1,747,425 | ) | ||||
|
General and administrative - non-operating
|
(1,561,340 | ) | (1,298,362 | ) | ||||
|
Gain on liability adjustment
|
914,770 | |||||||
|
Non-operating gains
|
- | 44,530 | ||||||
|
Net interest
|
(7,085 | ) | 6,799 | |||||
|
EBITDA
|
94,255 | (814,673 | ) | |||||
|
Income tax benefit (expense)
|
||||||||
|
Depreciation & amortization
|
(932,786 | ) | (780,782 | ) | ||||
|
Net income (Loss)
|
$ | (838,531 | ) | $ | (1,595,455 | ) | ||
|
2015
|
2014
|
|||||||
|
Antimony Division - United States:
|
||||||||
|
Revenues - Antimony (net of discount)
|
$ | 9,863,933 | $ | 8,132,410 | ||||
|
Revenues - Other
|
9,080 | |||||||
|
Revenues - Precious metals
|
491,426 | 461,083 | ||||||
| 10,355,359 | 8,602,573 | |||||||
|
Domestic cost of sales:
|
||||||||
|
Production costs
|
4,265,840 | 4,864,603 | ||||||
|
Depreciation
|
61,819 | 63,787 | ||||||
|
Freight and delivery
|
311,027 | 243,606 | ||||||
|
General and administrative
|
192,298 | 288,602 | ||||||
|
Direct sales expense
|
65,000 | 51,726 | ||||||
|
Total domestic antimony cost of sales
|
4,895,984 | 5,512,324 | ||||||
|
Cost of sales - Mexico
|
||||||||
|
Production costs
|
3,765,902 | 2,609,338 | ||||||
|
Depreciation and amortization
|
649,525 | 495,765 | ||||||
|
Freight and delivery
|
62,555 | 122,035 | ||||||
|
Reclamation accrual
|
5,137 | 4,839 | ||||||
|
Land lease expense
|
435,103 | 407,493 | ||||||
|
Mexico non-production costs
|
1,086,440 | 22,553 | ||||||
|
General and administrative
|
363,025 | 131,700 | ||||||
|
Total Mexico antimony cost of sales
|
6,367,687 | 3,793,723 | ||||||
|
Total revenues - antimony
|
10,355,359 | 8,602,573 | ||||||
|
Total cost of sales - antimony
|
11,263,671 | 9,306,047 | ||||||
|
Total gross profit (loss) - antimony
|
(908,312 | ) | (703,474 | ) | ||||
|
Zeolite Division:
|
||||||||
|
Revenues
|
2,753,644 | 2,169,619 | ||||||
|
Cost of sales:
|
||||||||
|
Production costs
|
1,266,687 | 1,109,386 | ||||||
|
Depreciation
|
221,441 | 221,230 | ||||||
|
Freight and delivery
|
289,927 | 87,355 | ||||||
|
General and administrative
|
114,102 | 81,852 | ||||||
|
Royalties
|
279,435 | 222,054 | ||||||
|
Direct sales expense
|
86,100 | 83,609 | ||||||
|
Total cost of sales
|
2,257,692 | 1,805,486 | ||||||
|
Gross profit - zeolite
|
495,952 | 364,133 | ||||||
|
Total revenues - combined
|
13,109,003 | 10,772,192 | ||||||
|
Total cost of sales - combined
|
13,521,363 | 11,111,533 | ||||||
|
Total gross profit (loss) - combined
|
$ | (412,360 | ) | $ | (339,341 | ) | ||
|
·
|
During the two year period ended December 31, 2015, the most significant event affecting our financial performance was the decrease in the price of antimony (see table page 6). During the year ended December 31, 2015, the most significant event was construction and start-up of a plant to process antimony concentrate for Hillgrove LTD of Australia. The expansion of production at our Mexico operations caused our reported operating costs to be elevated when compared to years when we were not initiating the start-up of new production facilities. The Mexican production of antimony (metal contained) and sold was 586,368 pounds during 2014 compared to 1,105,350 pounds for 2015, an increase of 88.5%. 2015 and 2014 are regarded as “start- up years” during which the holding costs, permitting, and metallurgical research was categorized as a “non-production” operating expense. During both years, Los Juarez concentrate was not produced and Soyatal oxide ore was in a research phase at the Puerto Blanco oxide circuit. Guadalupe was not in production for most of 2015while they prepared the underground for mining higher grade rock. The Puerto Blanco mill circuits were utilized less than 10% of their capacity. Going forward, the increased supply of raw material from Mexico and the metal prices for both antimony and precious metals will be the most significant factors influencing our operations. The following are highlights of the significant changes during 2015 and the two year period then ended:
|
|
a.
|
Our sales of antimony for 2015 increased by approximately 759,000 pounds (44%) from 2014. Our revenues from antimony increased in 2015 by approximately $1,712,000 (21%) from 2014 due to an increase in the amount of antimony sold. The average sale price for antimony contained in all products declined from $4.71 in 2014 to $3.96 per pound in 2015, a decrease of $0.75 (15.9%).
|
|
b.
|
The metallurgical problem with the Los Juarez feed has been solved, and mining, milling, and smelting will resume when the necessary permits are obtained. This will put the Puerto Blanco mill in operation. During 2015 and 2014, the Puerto Blanco mill was operating at less than 10% of capacity.
|
|
c.
|
The Soyatal oxide ore recovery problem has been solved, and high grade oxide concentrates can be produced. Oxide mineralized rock from dumps will be mined and underground development will be started when the need for raw materials increases.
|
|
d.
|
Explosives were permitted at Guadalupe in 2014, and underground development has started.
|
|
·
|
Assuming that Guadalupe and Los Juarez feed are going to the Puerto Blanco mill, the 500 ton per day mill that is estimated at 40% of completion will need to be completed.
|
|
·
|
Our cost of goods sold for antimony increased by approximately $1,958,000 for 2015 because of the increase in antimony sold. For the year ended December 31, 2015, costs of goods sold include operating and non-operating production costs from Mexico operations. Our switch to natural gas as a fuel for our smelter at Madero in the fourth quarter of 2014 has provided a significant improvement in our Mexico operating costs for 2015. Prior to 2015, the cost of propane was our second largest operating cost, and the switch to natural gas has decreased the per pound cost by 75%. The cost of goods sold during both years has been impacted by increases in the cost of operating supplies, fuel, trucking, insurance, refractory costs, and steel.
|
|
·
|
Our volume of zeolite sold was up 44%, from 11,079 tons in 2014 to 15,901 tons in 2015. The tons of zeolite sold decreased by approximately 100 tons in 2014 from 2013. Total revenue increased by approximately $584,000 in 2015 and decreased approximately $33,000 in 2014. Our cost of goods sold increased by approximately $452,206 for 2015, and increased by approximately $55,000 for 2014 from 2013. Cost of sales increased for 2015 primarily because we had an increase in the volume of product sold.
|
|
·
|
General and administrative costs, as reported in our statement of operations, include fees paid to directors through stock based compensation. In 2015 and 2014, we incurred $40,000 each year in fees to the NYSE MKT that was included in general and administrative expenses. General and administrative costs for 2015 and 2014 include general and administrative costs related to commencement of production at our facilities in Mexico. The combined general and administrative costs were 5.6%, and 5.8%, of sales for 2015 and 2014, respectively. The combined general and administrative salaries were 3.3%, and 3.9% of sales for 2015 and 2014, respectively.
|
|
·
|
The increase in professional fees for 2015 (approximately $73,000) was primarily due to increased costs related to our audits and financial statement preparation and for attorney fees related to alleged violations of an operating agreement with our former Investor Relations representative.
|
|
·
|
Factoring costs decreased in 2015 from approximately $49,000 in 2014 to approximately $41,000. Factoring costs decreased in 2014 by approximately $22,000 as we were able to reduce our collection time for accounts receivable. The discounts we gave for early payments increased by approximately $23,000 in 2015 from 2014.
|
|
Financial Condition and Liquidity
|
||||||||
|
2015
|
2014
|
|||||||
|
Current Assets
|
$ | 2,136,326 | $ | 2,303,669 | ||||
|
Current liabilities
|
(2,429,830 | ) | (2,255,408 | ) | ||||
|
Net Working Capital
|
$ | (293,504 | ) | $ | 48,261 | |||
|
Cash provided (used) by operations
|
$ | 358,453 | $ | (1,036,375 | ) | |||
|
Cash used for capital outlay
|
(1,704,037 | ) | (1,826,553 | ) | ||||
|
Cash provided (used) by financing:
|
||||||||
|
Net payments to factor
|
468 | (164,387 | ) | |||||
|
Proceeds from notes payable to bank
|
130,672 | |||||||
|
Proceeds from Hillgrove advances
|
1,198,445 | 198,571 | ||||||
|
Payment of notes payable to bank
|
- | (138,520 | ) | |||||
|
Principal paid on long-term debt
|
(94,141 | ) | (129,530 | ) | ||||
|
Proceeds from sales of common stock
|
3,070,134 | |||||||
|
Proceeds from long-term debt
|
130,000 | |||||||
|
Received on notes receivable for stock
|
120,000 | 0 | ||||||
|
Net change in cash
|
$ | 9,860 | $ | 103,340 | ||||
|
·
|
The value of unprocessed purchased ore in our inventory at the Wadley mining concession and Puerto Blanco mill is based on assays taken at the time the ore is delivered, and may vary when the ore is processed and final settlement is made. We assay the purchased ore to estimate the amount of antimony contained per metric ton, and then make a payment based on the Rotterdam price of antimony and the % of antimony contained. Our payment scale incorporates a penalty for ore with a low percentage of antimony. It is reasonably likely that the initial assay will differ from the amount of metal recovered from a given lot. If the initial assay of a lot of ore on hand at the end of a reporting period were different, it would cause a change in our reported inventory and accounts payable amounts, but would not change our reported cost of goods sold or net income amounts. At December 31, 2015, if we had overestimated the per cent of antimony in our total inventory of purchased ore by 2.5%, (a 10% correction to the amount of antimony metal contained if we assayed 25.0% antimony per metric ton), the amount of our inventory and accounts payable would be smaller by approximately $51,000. Our net income would not be affected. Direct shipping ore (DSO) purchased at our Madero smelter is paid for at a fixed amount at the time of delivery and assaying, and is not subject to accounting estimates. The amount of the accounting estimate for purchased ore at our Puerto Blanco mill is in a constant state of change because the amount of purchased ore and the per cent of metal contained are constantly changing. Due to the amount of ore on hand at the end of a reporting period, as compared to the amount of total assets, liabilities, equity, and the ore processed during a reporting period, any change in the amount of estimated metal contained would likely not result in a material change to our financial condition.
|
|
·
|
The asset recovery obligation and asset on our balance sheet is based on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations, and may differ when we cease operations. At December 31, 2011, we made an estimate that the cost of the machine and man hours probable to be needed to put our properties in the condition required by our permits once we cease operations would be $134,000. For purposes of the estimate, we used a probable life of 20 years and costs that, initially, are comparable to rates that we would incur at the present. We are adding to (an accretion of 6%) the liability each year, and amortizing the asset over 20 years ($6,700 annually), which decreases our net income in total each year (by $11,837 for 2015). We will make periodic reviews of the remaining life of the mine and other operations, and the estimated remediation costs upon closure, and adjust our account balances accordingly. At this time, we think that an adjustment in our asset recovery obligation is not required, and an adjustment in future periods would not have a material impact in the year of adjustment, but would change the amount of the annual accretion and amortization costs charged to our expenses by an undetermined amount.
|
|
·
|
Inadequate design of internal control over the preparation of the financial statements and financial reporting processes;
|
|
·
|
Inadequate monitoring of internal controls over significant accounts and processes including controls associated with domestic and Mexican subsidiary operations and the period-end financial reporting process; and
|
|
·
|
The absence of proper segregation of duties within significant processes and ineffective controls over management oversight, including antifraud programs and controls.
|
|
·
|
Form 10K Annual Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
·
|
Form 10Q Quarterly Report Under Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
·
|
Form 8K Current Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
|
|
Name
|
Age
|
Affiliation
|
Expiration of Term
|
|||
|
John C. Lawrence
|
77
|
Chairman, President,
Director
|
Annual meeting
|
|||
|
John C. Gustavsen
|
67
|
First Vice-President
|
Annual meeting
|
|||
|
Russell C. Lawrence
|
47
|
Second Vice-President
and Director
|
Annual meeting
|
|||
|
Matthew Keane
|
60
|
Third Vice-President
|
Annual meeting
|
|||
|
Daniel L. Parks
|
67
|
Chief Financial Officer
|
Annual meeting
|
|||
|
Alicia Hill
|
34
|
Secretary, Controller
and Treasurer
|
Annual meeting
|
|||
|
Gary D. Babbitt
|
70
|
Director
|
Annual meeting
|
|||
|
Whitney Ferer
|
57
|
Director
|
Annual meeting
|
|||
|
Hart W. Baitis
|
66
|
Director
|
Annual meeting
|
|||
|
Jeffrey D. Wright
|
Director |
Annual meeting
|
|
Name and Principal Position
|
Fees Earned or paid in Cash
|
Stock Awards
|
Total Fees, Awards, and Other Compensation
|
|||||||||
|
John C. Lawrence, Chairman
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Gary D. Babbitt, Director
|
$ | 36,000 | $ | 25,000 | $ | 61,000 | ||||||
|
Russell Lawrence, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Hartmut Baitis, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Whitney Ferer, Director
|
$ | 25,000 | $ | 25,000 | ||||||||
|
Jeffrey Wright, Director
|
$ | 12,500 | $ | 12,500 | ||||||||
|
Totals
|
$ | 36,000 | $ | 137,500 | $ | 173,500 | ||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock Awards (2)
|
Total
|
||||||||||||
|
John C. Lawrence,
|
2015
|
$ | 141,000 | N/A | $ | 25,000 | $ | 166,000 | |||||||||
| President and Chief Executive Officer |
2014
|
$ | 141,000 | $ | 25,000 | $ | 166,000 | ||||||||||
|
John C. Gustaven,
|
2015
|
$ | 100,000 | N/A | $ | 100,000 | |||||||||||
| Executive Vice President |
2014
|
$ | 100,000 | $ | 100,000 | ||||||||||||
|
Russell Lawrence,
|
2015
|
$ | 120,000 | N/A | $ | 25,000 | $ | 145,000 | |||||||||
| Vice President for Latin America |
2014
|
$ | 105,000 | $ | 25,000 | $ | 130,000 | ||||||||||
|
(2)
|
These figures represent the fair value, as of the date of issuance, the annual director's fees payable to John C. Lawrence and Russell Lawrence in shares of USAC's common stock.
|
|
|
Compensation for all executive officers, except for the President/CEO position, is recommended to the compensation committee of the Board of Directors by the President/CEO. The compensation committee makes the recommendation for the compensation of the President/CEO. The compensation committee has identified a peer group of mining companies to aid in reviewing the President’s compensation recommendations for executives, and for reviewing the compensation of the President/CEO. The full Board approves the compensation amounts recommended by the compensation committee. Currently, the executive managements’ compensation only includes base salary and health insurance. The Company does not have annual performance based salary increases, long term performance based cash incentives, deferred compensation, retirement benefits, or disability benefits. For the year ended December 31, 2015, Russell Lawrence (VP) received an increase in base compensation of $15,000 annually. The Board of Directors determined that Mr. Lawrence’s compensation for the prior years was not adequate for the duties assigned to Mr. Russell as the Vice President for Latin America, and that a raise was appropriate to compensate for management of the Latin American operations.
|
|
|
Two executive officers, the President/CEO and the Vice-President for the Latin American operations, receive restricted stock awards for their services as Board members.
|
| Outstanding Equity Awards at Fiscal Year End | ||||||||||||||||
|
Number of Securities Underlying
Unexercised Options
|
Number of Securities Underlying Unexercised Unearned Options | Average Exercise Price | Option Exercise Dates | |||||||||||||
|
Name
|
||||||||||||||||
|
Exercisable
|
Unexercisable
|
|||||||||||||||
| # | # | |||||||||||||||
|
John C. Lawrence
|
250,000 | 0 | 0 | $ | 0.25 |
None
|
||||||||||
|
(Chairman of the Board Of
|
||||||||||||||||
|
Directors and Chief Executive
|
||||||||||||||||
|
Officer)
|
||||||||||||||||
|
Title of Class
|
Name and Address of Beneficial Owner
(1)
|
Amount and Nature of Beneficial Ownership
|
Percent of Class
(1)
|
Percent of all Voting Stock
|
||||||||||
| Common Stock | Cardinal capital Management LLC | |||||||||||||
|
Four Greenwich Office Park Greenwich CT 06831
|
4,008,694 | 6.07 | % | 5.87 | % | |||||||||
| Common Stock | Reed Family Limited Partnership | 4,018,335 | 6.09 | % | 5.88 | % | ||||||||
| 328 Adams Street | ||||||||||||||
| Milton, MA 02186 | ||||||||||||||
| Common Stock | The Dugan Family | 6,362,927 | (3) | 9.64 | % | 9.32 | % | |||||||
| c/o A.W.Dugan | ||||||||||||||
| 1415 Louisana Street, Suite 3100 | ||||||||||||||
| Houston, TX 77002 | ||||||||||||||
|
Series B Preferred
|
Excel Mineral Company
|
750,000 | (5) | 100.00 | % | N/A | ||||||||
| P.O. Box 3800 | ||||||||||||||
| Santa Barbara, CA 93130 | ||||||||||||||
|
Series C Preferred
|
Richard A. Woods
|
48,305 | (4) | 27.10 | % | * | ||||||||
| 59 Penn Circle West | ||||||||||||||
| Penn Plaza Apts. | ||||||||||||||
| Pittsburgh, PA 15206 | ||||||||||||||
|
Series C Preferred
|
Dr. Warren A. Evans
|
32,203 | (4) | 18.10 | % | * | ||||||||
| 69 Ponfret Landing Road | ||||||||||||||
| Brooklyn, CT 06234 | ||||||||||||||
|
Series C Preferred
|
Edward Robinson
|
32,203 | (4) | 18.10 | % | * | ||||||||
| 1007 Spruce Street, 1st floor | ||||||||||||||
| Philadelphia, PA 19107 | ||||||||||||||
|
Series C Preferred
|
All Series C Preferred Shareholders as a Group
|
177,904 | (4) | 100.00 | % | * | ||||||||
|
Common Stock
|
John C. Lawrence
|
4,281,107 | (2) | 83.35 | % | 6.66 | % | |||||||
| Russell Lawrence | 280,654 | 5.46 | % | * | ||||||||||
| Hart Baitis | 171,180 | 3.33 | % | * | ||||||||||
| Garry Babbitt | 169,254 | 3.29 | % | * | ||||||||||
| Whitney Ferer | 119,704 | 2.33 | % | * | ||||||||||
| Jeffrey Wright | 50,000 | * | * | |||||||||||
| Mathew Keane | 10,300 | * | * | |||||||||||
| Daniel Parks | 54,000 | 1.05 | * | |||||||||||
|
Common Stock
|
All Directors and Executive Officers as a Group
|
5,136,199 | 100.00 | % | 7.53 | % | ||||||||
|
Series D Preferred
|
John C. Lawrence
|
1,590,672 | (4) | 90.80 | % | 2.40 | % | |||||||
| Leo Jackson | 102,000 | 5.80 | % | * | ||||||||||
| Garry Babbitt | 58,333 | 3.40 | % | * | ||||||||||
|
Series D Preferred
|
All Series D Preferred Shareholders as a Group
|
1,751,005 | (4) | 100.00 | % | 2.70 | % | |||||||
|
Common Stock and
Preferred Stock
w/voting rights
|
All Directors and Executive Officers as a Group
|
5,136,199 | (2) | 72.55 | % | 7.53 | % | |||||||
| All preferred Shareholders that are officers or directors | 1,751,005 | (4) | 27.45 | % | 2.56 | % | ||||||||
|
Common and Preferred Voting Stock
|
All Directors and Executive Officers as a Group
|
6,887,204 | 100.00 | % | 10.09 | % | ||||||||
|
(1)
|
Beneficial Ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable or convertible, or exercisable or convertible within 60 days of March 30, 2016, are deemed outstanding for computing the percentage of the person holding options or warrants but are not deemed outstanding for computing the percentage of any other person. Percentages are based on a total of 66,316,278shares of common stock, 750,000 shares of Series B Preferred Stock, 177,904 shares of Series C Preferred Stock, and 1,751,005 shares of Series D Preferred Stock outstanding on March 30, 2016. Total voting stock of 68,245,187 shares is a total of all the common stock issued, and all of the Series C and Series D Preferred Stock.
|
|
(2)
|
Includes 4,031,107 shares of common stock and 250,000 stock purchase warrants. Excludes 183,324 shares owned by Mr. Lawrence's sister, as to which Mr. Lawrence disclaims beneficial ownership.
|
|
(3)
|
Includes shares owned by the estate of Al W. Dugan and shares owned by companies owned and controlled by the estate of Al W. Dugan. Excludes 183,333 shares owned by Lydia Dugan as to which the estate of Mr. Dugan disclaims beneficial ownership.
|
|
(4)
|
The outstanding Series C and Series D preferred shares carry voting rights equal to the same number of shares of common stock.
|
|
(5)
|
The outstanding Series B preferred shares carry voting rights only if the Company is in default in the payment of declared dividends. The Board of Directors has not declared any dividends as due and payable for the Series B preferred stock.
|
| Exhibit Number | Description | |
| 3.01 |
Articles of Incorporation of USAC, filed as an exhibit to USAC's Form 10-KSB for the fiscal year ended December 31, 1995 (File No.001-08675), are incorporated herein by this reference.
|
|
| 3.02 |
Amended and Restated Bylaws of USAC, filed as an exhibit to amendment No. 2 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference.
|
|
| 3.03 |
Articles of Correction of Restated Articles of Incorporation of USAC.
|
|
| 3.04 |
Articles of Amendment to the Articles of Incorporation of United States Antimony Corporation, filed as an exhibit to USAC's Form 10-QSB for the quarter ended September 30, 2002 (File No. 001-08675), are incorporated herein by this reference.
|
|
| 4.01 |
Key Employees 2000 Stock Plan, filed as an exhibit to USAC's Form S-8 Registration Statement filed on March 10, 2000 (File No. 333-32216) is incorporated herein by this reference.
|
|
| Documents filed with USAC's Annual Report on Form 10-KSB for the year ended December 31, 1995 (File No. 001-08675), are incorporated herein by this reference: | ||
| 10.10 |
Yellow Jacket Venture Agreement
|
|
| 10.11 |
Agreement Between Excel-Mineral USAC and Bobby C. Hamilton
|
|
| 10.12 |
Letter Agreement
|
|
| 10.13 |
Columbia-Continental Lease Agreement Revision
|
|
| 10.14 |
Settlement Agreement with Excel Mineral Company
|
|
| 10.15 |
Memorandum Agreement
|
|
| 10.16 |
Termination Agreement
|
|
| 10.17 |
Amendment to Assignment of Lease (Geosearch)
|
|
| 10.18 |
Series B Stock Certificate to Excel-Mineral Company, Inc.
|
|
| 10.19 |
Division Order and Purchase and Sale Agreement
|
|
| 10.20 |
Inventory and Sales Agreement
|
|
| 10.21 |
Processing Agreement
|
|
| 10.22 |
Release and settlement agreement between Bobby C. Hamilton and United States Antimony Corporation
|
|
| 10.23 |
Columbia-Continental Lease Agreement
|
|
| 10.24 |
Release of Judgment
|
|
| 10.25 |
Covenant Not to Execute
|
|
| 10.26 |
Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1996 (File No. 001-08675), are incorporated herein by this reference
|
|
| 10.27 |
Letter from EPA, Region 10 filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended September 30, 1997 (File No. 001-08675) is incorporated herein by this reference
|
|
| 10.28 |
Warrant Agreements filed as an exhibit to USAC's Annual Report on Form 10-KSB for the year ended December 31, 1997 (File No. 001-08675) are incorporated herein by this reference
|
|
| 10.30 |
Answer, Counterclaim and Third-Party Complaint filed as an exhibit to USAC's Quarterly Report on Forms 10-QSB for the quarter ended September 30, 1998 (File No. 001-08675) is incorporated herein by this reference
|
|
| Documents filed with USAC's Annual Report on Form 10-KSB for the year ended December 31, 1998 (File No. 001-08675), are incorporated herein by this reference: | ||
| 10.31 |
Warrant Issue-Al W. Dugan
|
|
| 10.32 |
Amendment Agreement
|
|
| Documents filed with USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 1999 (File No. 001-08675) is incorporated herein by this reference: | ||
| 10.33 |
Warrant Issue-John C. Lawrence
|
|
| 10.34 |
PVS Termination Agreement
|
|
| Documents filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1999 (File No. 001-08675) are incorporated herein by this reference: | ||
| 10.35 |
Maguire Settlement Agreement
|
|
| 10.36 |
Warrant Issue-Carlos Tejada
|
|
| 10.37 |
Warrant Issue-Al W. Dugan
|
|
| 10.38 |
Memorandum of Understanding with Geosearch Inc.
|
|
| 10.39 |
Factoring Agreement-Systran Financial Services Company
|
|
| 10.40 |
Mortgage to John C. Lawrence
|
|
| 10.41 |
Warrant Issue-Al W. Dugan filed as an exhibit to USAC's Quarterly Report on Form 10-QSB for the quarter ended March 31, 2000 (File No. 001-08675) is incorporated herein by this reference
|
|
| 10.42 |
Agreement between United States Antimony Corporation and Thomson Kernaghan & Co., Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference
|
|
| 10.43 |
Settlement agreement and release of all claims between the Estate of Bobby C. Hamilton and United States Antimony Corporation filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference.
|
|
| 10.44 |
Supply Contracts with Fortune America Trading Ltd. filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference
|
|
| 10.45 |
Amended and Restated Agreements with Thomson Kernaghan & Co., Ltd, filed as an exhibit to amendment No. 3 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508), are incorporated herein by this reference
|
|
| 10.46 |
Purchase Order from Kohler Company, filed as an exhibit to amendment No. 4 to USAC's Form SB-2 Registration Statement (Reg. No. 333-45508) are incorporated herein by this reference
|
|
| Documents filed as an exhibit to USAC's Form 10-QSB for the quarter ended June 30, 2002 (File No. 001-08675) are incorporated herein by this reference: | ||
| 10.47 |
Bear River Zeolite Company Royalty Agreement, dated May 29, 2002
|
|
| 10.48 |
Grant of Production Royalty, dated June 1, 2002
|
|
| 10.49 |
Assignment of Common Stock of Bear River Zeolite Company, dated May 29, 2002
|
|
| 10.50 |
Agreement to Issue Warrants of USA, dated May 29, 2002
|
|
| 10.51 |
Secured convertible note payable - Delaware Royalty Company dated December 22, 2003*
|
|
| 10.52 |
Convertible note payable - John C. Lawrence dated December 22, 2003*
|
|
| 10.53 |
Pledge, Assignment and Security Agreement dated December 22, 2003*
|
|
| 10.54 |
Note Purchase Agreement dated December 22, 2003*
|
|
| 14.0 |
Code of Ethics*
|
|
| 31.1 |
Rule 13a-14(a)/15d-14(a) Certifications,
Certification of John C. Lawrence*
|
|
| 32.1 |
Section 1350 Certifications,
Certification of John C. Lawrence*
|
|
| 44.1 |
CERCLA Letter from U.S. Forest Service filed as an exhibit to USAC form 10-QSB for the quarter ended June 30, 2000 (File No. 001-08675) are incorporated herein by this reference and filed as an exhibit to USAC's Form 10-KSB for the year ended December 31, 1995 (File No. 1-8675) is incorporated herein by this reference
|
|
United States Antimony Corporation and Subsidiaries
|
||||||||
|
Consolidated Balance Sheets
|
||||||||
|
December 31, 2015 and 2014
|
||||||||
|
ASSETS
|
||||||||
|
2015
|
2014
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 133,543 | $ | 123,683 | ||||
|
Certificates of deposit
|
250,414 | 249,147 | ||||||
|
Accounts receivable, net of $4,031 allowance for doubtful accounts
|
422,673 | 454,674 | ||||||
|
Inventories
|
1,094,238 | 1,433,539 | ||||||
|
Other current assets
|
235,458 | 42,626 | ||||||
|
Total current assets
|
2,136,326 | 2,303,669 | ||||||
|
Properties, plants and equipment, net
|
16,030,333 | 13,511,803 | ||||||
|
Restricted cash for reclamation bonds
|
76,012 | 75,754 | ||||||
|
Other assets
|
17,530 | 653,805 | ||||||
|
Total assets
|
$ | 18,260,201 | $ | 16,545,031 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,629,972 | $ | 1,821,673 | ||||
|
Due to factor
|
13,782 | 13,314 | ||||||
|
Accrued payroll, taxes and interest
|
221,446 | 135,245 | ||||||
|
Other accrued liabilities
|
141,545 | 38,811 | ||||||
|
Payables to related parties
|
32,396 | 8,357 | ||||||
|
Deferred revenue
|
78,730 | 78,730 | ||||||
|
Notes payable to bank
|
130,672 | - | ||||||
|
Long-term debt, current portion, net of discount
|
181,287 | 159,278 | ||||||
|
Total current liabilities
|
2,429,830 | 2,255,408 | ||||||
|
Long-term debt, net of discount and current portion
|
1,717,745 | 715,328 | ||||||
|
Hillgrove advances payable
|
1,254,846 | 198,571 | ||||||
|
Stock payable to directors for services
|
137,500 | 125,000 | ||||||
|
Asset retirement obligations and accrued reclamation costs
|
260,327 | 255,190 | ||||||
|
Total liabilities
|
5,800,248 | 3,549,497 | ||||||
|
Commitments and contingencies (Note 4 and 16)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock $0.01 par value, 10,000,000 shares authorized:
|
||||||||
|
Series A: -0- shares issued and outstanding
|
- | - | ||||||
|
Series B: 750,000 shares issued and outstanding
|
||||||||
|
(liquidation preference $907,500 and $900,000
|
||||||||
|
respectively)
|
7,500 | 7,500 | ||||||
|
Series C: 177,904 shares issued and outstanding
|
||||||||
|
(liquidation preference $97,847 both years)
|
1,779 | 1,779 | ||||||
|
Series D: 1,751,005 shares issued and outstanding
|
||||||||
|
(liquidation preference $4,879,029 and $4,837,880
|
||||||||
|
respectively)
|
17,509 | 17,509 | ||||||
|
Common stock, $0.01 par value, 90,000,000 shares authorized;
|
||||||||
|
66,316,278 and 66,027,453 shares issued and outstanding, respectively
|
663,162 | 660,274 | ||||||
|
Additional paid-in capital
|
35,890,733 | 35,740,671 | ||||||
|
Notes receivable from stock sales
|
- | (150,000 | ) | |||||
|
Accumulated deficit
|
(24,120,730 | ) | (23,282,199 | ) | ||||
|
Total stockholders' equity
|
12,459,953 | 12,995,534 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 18,260,201 | $ | 16,545,031 | ||||
|
United States Antimony Corporation and Subsidiaries
|
||||||||
|
Consolidated Statements of Operations
|
||||||||
|
For the years ended December 31, 2015 and 2014
|
||||||||
|
2015
|
2014
|
|||||||
|
REVENUES
|
$ | 13,109,003 | $ | 10,772,192 | ||||
|
COST OF REVENUES
|
13,521,363 | 11,111,533 | ||||||
|
GROSS PROFIT (LOSS)
|
(412,360 | ) | (339,341 | ) | ||||
|
OPERATING EXPENSES:
|
||||||||
|
General and administrative
|
736,265 | 623,569 | ||||||
|
Salaries and benefits
|
436,897 | 418,083 | ||||||
|
Gain on liability adjustment (Note 3)
|
(914,770 | ) | - | |||||
|
Hillgrove advance - earned credit (Note 9)
|
(142,170 | ) | - | |||||
|
Professional fees
|
280,415 | 207,346 | ||||||
|
TOTAL OPERATING EXPENSES
|
396,637 | 1,248,998 | ||||||
|
INCOME (LOSS) FROM OPERATIONS
|
(808,997 | ) | (1,588,339 | ) | ||||
|
OTHER INCOME (EXPENSE):
|
||||||||
|
Gain on sale of equipment
|
5,200 | 35,450 | ||||||
|
Interest income
|
6,383 | 7,916 | ||||||
|
Interest expense
|
- | (1,118 | ) | |||||
|
Factoring expense
|
(41,117 | ) | (49,364 | ) | ||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(29,534 | ) | (7,116 | ) | ||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(838,531 | ) | (1,595,455 | ) | ||||
|
INCOME TAX PROVISION (BENEFIT)
|
- | - | ||||||
|
NET INCOME (LOSS)
|
(838,531 | ) | (1,595,455 | ) | ||||
|
Preferred dividends
|
(48,649 | ) | (48,649 | ) | ||||
|
Net income (loss) available to
|
||||||||
|
common stockholders
|
$ | (887,180 | ) | $ | (1,644,104 | ) | ||
|
Net income (loss) per share of
|
||||||||
|
common stock:
|
||||||||
|
Basic and diluted
|
$ | (0.01 | ) | $ | (0.03 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic an diluted
|
66,207,241 | 64,605,253 | ||||||
|
United States Antimony Corporation and Subsidiaries
|
||||||||||||||||||||||||||||||||
|
Consolidated Statements of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||||||
|
For the years ended December 31, 2015 and 2014
|
||||||||||||||||||||||||||||||||
|
Total Preferred Stock
|
Common Stock
|
|
||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid
|
Notes Receivable
For
|
Accumulated
Deficit
|
Total
|
|||||||||||||||||||||||||
|
Balances, December 31, 2013
|
26,789,909 | $ | 26,788 | 63,156,206 | $ | 631,562 | $ | 32,030,249 | $ | (21,686,744 | ) | $ | 11,001,855 | |||||||||||||||||||
|
Issuance of common stock and exercise of warrants for cash,
net of offering costs
|
2,400,071 | 24,001 | 3,046,133 |
`
|
3,070,134 | |||||||||||||||||||||||||||
|
Issuance of common stock for notes payable
|
235,717 | 2,357 | 327,643 | 330,000 | ||||||||||||||||||||||||||||
|
Issuance of common stock to directors for services
|
83,334 | 833 | 149,167 | 150,000 | ||||||||||||||||||||||||||||
|
Issuance of common stock to consultant for services
|
24,000 | 240 | 38,760 | 39,000 | ||||||||||||||||||||||||||||
|
Issuance of common stock for cashless exercise of warrants
|
3,125 | 31 | (31 | ) | - | |||||||||||||||||||||||||||
|
Stock issued for notes receivable
|
125,000 | 1,250 | 148,750 | $ | (150,000 | ) | - | |||||||||||||||||||||||||
|
Net loss
|
(1,595,455 | ) | (1,595,455 | ) | ||||||||||||||||||||||||||||
|
Balances, December 31, 2014
|
26,789,909 | $ | 26,788 | 66,027,453 | $ | 660,274 | $ | 35,740,671 | $ | (150,000 | ) | $ | (23,282,199 | ) | $ | 12,995,534 | ||||||||||||||||
| - | ||||||||||||||||||||||||||||||||
|
Issuance of common stock to directors for services
|
183,825 | 1,838 | 123,162 | 125,000 | ||||||||||||||||||||||||||||
|
Issuance of common stock to consultant for services and settlement agreement
|
105,000 | 1,050 | 56,900 | 57,950 | ||||||||||||||||||||||||||||
|
Forgiveness of note receivable
|
(30,000 | ) | 30,000 | - | ||||||||||||||||||||||||||||
|
Cash received on notes receivable
|
120,000 | 120,000 | ||||||||||||||||||||||||||||||
|
Net loss
|
(838,531 | ) | (838,531 | ) | ||||||||||||||||||||||||||||
|
Balances, December 31, 2015
|
26,789,909 | $ | 26,788 | 66,316,278 | $ | 663,162 | $ | 35,890,733 | $ | - | $ | (24,120,730 | ) | $ | 12,459,953 | |||||||||||||||||
|
United States Antimony Corporation and Subsidiaries
|
||||||||
|
Consolidated Statements of Cash Flows
|
||||||||
|
For the years ended December 31, 2015 and 2014
|
||||||||
|
Cash Flows From Operating Activities:
|
2015
|
2014
|
||||||
|
Net income (loss)
|
$ | (838,531 | ) | $ | (1,595,455 | ) | ||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||
|
provided (used) by operating activities:
|
||||||||
|
Depreciation and amortization
|
932,786 | 780,782 | ||||||
|
Gain on sale of equipment
|
(5,200 | ) | (35,450 | ) | ||||
|
Bad debt expense
|
18,668 | - | ||||||
|
Hillgrove advance earned credit
|
(142,170 | ) | - | |||||
|
Accretion of asset retirement obligation
|
5,137 | (2,390 | ) | |||||
|
Common stock issued for services
|
57,950 | 39,000 | ||||||
|
Common stock payable for directors fees
|
137,500 | 125,000 | ||||||
|
Change in:
|
||||||||
|
Accounts receivable
|
13,333 | 121,347 | ||||||
|
Inventories
|
339,301 | (398,769 | ) | |||||
|
Other current assets
|
(194,357 | ) | (12,596 | ) | ||||
|
Other assets
|
49,382 | (104,524 | ) | |||||
|
Accounts payable
|
(191,701 | ) | 86,906 | |||||
|
Accrued payroll, taxes and interest
|
86,201 | 10,308 | ||||||
|
Other accrued liabilities
|
66,115 | (11,934 | ) | |||||
|
Deferred revenue
|
- | (31,408 | ) | |||||
|
Payables to related parties
|
24,039 | (7,192 | ) | |||||
|
Net cash provided (used) by operating activities
|
358,453 | (1,036,375 | ) | |||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Cash received for sale of equipment
|
5,200 | - | ||||||
|
Purchase of properties, plants and equipment
|
(1,709,237 | ) | (1,826,553 | ) | ||||
|
Net cash used by investing activities
|
(1,704,037 | ) | (1,826,553 | ) | ||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Net payments to factor
|
468 | (164,387 | ) | |||||
|
Proceeds from sale of common stock and exercise of
|
||||||||
|
warrants, net of offering costs
|
3,070,134 | |||||||
|
Proceeds from Hillgrove advances
|
1,198,445 | 198,571 | ||||||
|
Proceeds from notes payable to bank
|
130,672 | - | ||||||
|
Principal paid notes to bank
|
- | (138,520 | ) | |||||
|
Principal payments of long-term debt
|
(94,141 | ) | (129,530 | ) | ||||
|
Proceeds from long term debt
|
- | 130,000 | ||||||
|
Proceeds from related party loans
|
- | 65,300 | ||||||
|
Payments on related party loans
|
- | (65,300 | ) | |||||
|
Received on notes receivable for stock
|
120,000 | - | ||||||
|
Net cash provided by financing activities
|
1,355,444 | 2,966,268 | ||||||
|
NET INCREASE (DECREASE) IN CASH
|
||||||||
|
AND CASH EQUIVALENTS
|
9,860 | 103,340 | ||||||
|
Cash and cash equivalents at beginning of year
|
123,683 | 20,343 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 133,543 | $ | 123,683 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Interest paid in cash (net of amount capitalized)
|
$ | - | $ | 1,118 | ||||
|
Noncash investing and financing activities:
|
||||||||
|
Properties, plants & equipment acquired with long-term debt
|
$ | 1,061,479 | $ | 29,185 | ||||
|
Properties, plants & equipment acquired with accrued liability
|
36,619 | - | ||||||
|
Imputed interest capitalized as property, plant and equipment
|
57,088 | 45,752 | ||||||
|
Properties, plants & equipment acquired with other long term assets
|
586,893 | - | ||||||
|
Common stock payable issued to directors
|
125,000 | 150,000 | ||||||
|
Common stock issued for debt payment
|
- | 330,000 | ||||||
|
Common stock issued for note receivable
|
- | 150,000 | ||||||
|
Equipment sold for other asset advances
|
- | 40,000 | ||||||
|
Forgiveness of note receivable-stock
|
30,000 | - | ||||||
|
Sales to Three
|
For the Year Ended
|
|||||||
|
Largest Customers
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Alpha Gary Corporation
|
$ | 3,142,586 | $ | 3,289,766 | ||||
|
East Penn Manufacturing Inc
|
1,236,250 | 720,966 | ||||||
|
Kohler Corporation
|
1,736,914 | 2,091,565 | ||||||
| $ | 6,115,750 | $ | 6,102,297 | |||||
|
% of Total Revenues
|
46.70 | % | 56.65 | % | ||||
|
Three Largest
|
||||||||
|
Accounts Receivable
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Gopher Resources
|
$ | 141,570 | ||||||
|
Earth Innovations Inc
|
62,019 | |||||||
|
Teck American Inc
|
80,946 | 227,239 | ||||||
|
Milestone AV Technologies Inc.
|
42,075 | |||||||
|
Wildfire Construction
|
43,327 | - | ||||||
| $ | 265,843 | $ | 331,333 | |||||
|
% of Total Receivables
|
62.90 | % | 72.87 | % | ||||
|
December 31,
2015
|
December 31,
2014
|
|||||||
|
Warrants
|
250,000 | 726,917 | ||||||
|
Convertible preferred stock
|
1,751,005 | 1,751,005 | ||||||
|
Total possible dilution
|
2,001,005 | 2,477,922 | ||||||
|
1.
|
the fair value measurement;
|
|
2.
|
the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets or liabilities (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3);
|
|
3.
|
for fair value measurements using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following:
|
|
a.
|
total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains or losses included in earnings are reported in the statement of operations;
|
|
b.
|
the amount of these gains or losses attributable to the change in unrealized gains or losses relating to those assets or liabilities still held at the reporting period date and a description of where those unrealized gains or losses are reported;
|
|
c.
|
purchases, sales, issuances, and settlements (net); and
|
|
d.
|
transfers into and/or out of Level 3.
|
|
4.
|
the amount of the total gains or losses for the period included in earnings that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date and a description of where those unrealized gains or losses are reported in the statement of operations; and
|
|
5.
|
in annual periods only, the valuation technique(s) used to measure fair value and a discussion of changes in valuation techniques, if any, during the period.
|
|
Input
|
|||||||||
|
Hierarchy
|
|||||||||
|
Assets:
|
2015
|
2014
|
Level
|
||||||
|
Cash and cash equivalents
|
$ | 133,543 | $ | 123,683 |
Level I
|
||||
|
Certificates of deposit
|
250,414 | 249,147 |
Level I
|
||||||
|
Restricted cash
|
76,012 | 75,754 |
Level I
|
||||||
|
Total Cash
|
$ | 459,969 | $ | 448,584 | |||||
|
Accounts Receivble
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Accounts receivable - non factored
|
$ | 412,922 | $ | 445,391 | ||||
|
Accounts receivable - factored with recourse
|
13,782 | 13,314 | ||||||
|
less allowance for doubtful accounts
|
(4,031 | ) | (4,031 | ) | ||||
|
Accounts receivable - net
|
$ | 422,673 | $ | 454,674 | ||||
|
2015
|
2014
|
|||||||
|
Antimony Metal
|
$ | 102,207 | $ | 40,352 | ||||
|
Antimony Oxide
|
332,068 | 718,982 | ||||||
|
Antimony Concentrates
|
133,954 | 33,545 | ||||||
|
Antimony Ore
|
319,631 | 447,262 | ||||||
|
Total antimony
|
887,860 | 1,240,141 | ||||||
|
Zeolite
|
206,378 | 193,398 | ||||||
| $ | 1,094,238 | $ | 1,433,539 | |||||
|
2015
|
USAC
|
MEXICO
|
BRZ
|
TOTAL
|
||||||||||||
|
Plant & Equipment
|
$ | 872,548 | $ | 7,497,791 | $ | 3,347,629 | $ | 11,717,968 | ||||||||
|
Buildings
|
247,210 | 900,992 | 349,946 | 1,498,148 | ||||||||||||
|
Mineral Rights and Interests
|
- | 3,743,352 | - | 3,743,352 | ||||||||||||
|
Land & Other
|
3,274,572 | 2,529,294 | 15,310 | 5,819,176 | ||||||||||||
| 4,394,330 | 14,671,429 | 3,712,885 | 22,778,644 | |||||||||||||
|
Accumulated Depreciation
|
(2,456,928 | ) | (2,131,624 | ) | (2,159,759 | ) | (6,748,311 | ) | ||||||||
| $ | 1,937,402 | $ | 12,539,805 | $ | 1,553,126 | $ | 16,030,333 | |||||||||
|
2014
|
USAC
|
MEXICO
|
BRZ
|
TOTAL
|
||||||||||||
|
Plant & Equipment
|
$ | 814,183 | $ | 6,159,064 | $ | 3,166,701 | $ | 10,139,948 | ||||||||
|
Buildings
|
243,248 | 834,269 | 349,946 | 1,427,463 | ||||||||||||
|
Mineral Rights
|
- | 2,058,737 | - | 2,058,737 | ||||||||||||
|
Land & Other
|
3,274,572 | 2,426,607 | - | 5,701,179 | ||||||||||||
| 4,332,003 | 11,478,677 | 3,516,647 | 19,327,327 | |||||||||||||
|
Accumulated Depreciation
|
(2,395,109 | ) | (1,482,098 | ) | (1,938,317 | ) | (5,815,524 | ) | ||||||||
| $ | 1,936,894 | $ | 9,996,579 | $ | 1,578,330 | $ | 13,511,803 | |||||||||
|
Asset Retirement Obligation
|
||||
|
Balance December 31, 2013
|
$ | 150,080 | ||
|
Accretion adjustment during 2014
|
(2,390 | ) | ||
|
Balance December 31, 2014
|
147,690 | |||
|
Accretion during 2015
|
5,137 | |||
|
Balance December 31, 2015
|
$ | 152,827 | ||
|
Long-Term debt at December 31, 2015 and December 31, 2014, is as follows:
|
December 31,
|
December 31,
|
||||||
|
2015
|
2014
|
|||||||
|
Note payable to First Security Bank, bearing interest at 6%;
|
||||||||
|
payable in monthly installments of $917; maturing
|
||||||||
|
September 2018; collateralized by equipment.
|
$ | 27,845 | $ | - | ||||
|
Note payable to Wells Fargo Bank, bearing interest at 4%;
|
||||||||
|
payable in monthly installments of $477; maturing
|
||||||||
|
December 2016; collateralized by equipment.
|
5,399 | 10,245 | ||||||
|
Note payable to Western States Equipment Co., bearing interest
|
||||||||
|
at 6.15%; payable in monthly installments of $2,032; maturing
|
||||||||
|
June 2015; collateralized by equipment.
|
- | 11,977 | ||||||
|
Note payable to BMT Leasing, bearing interest
|
||||||||
|
at 13.38%; payable in monthly installments of $786; maturing
|
||||||||
|
December 2015; collateralized by equipment.
|
- | 9,254 | ||||||
|
Note payable to Catepillar Financial, bearing interest at 5.95%;
|
||||||||
|
payable in monthly installments of $827; maturing September 2015;
|
||||||||
|
collateralized by equipment.
|
- | 8,051 | ||||||
|
Note payable toDe Lage Landen Financial Services,
|
||||||||
|
bearing interest at 5.30%; payable in monthly installments of $549;
|
||||||||
|
maturing March 2016; collateralized by equipment.
|
2,171 | 7,951 | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 5.12%; payable in monthly installments of $697;
|
||||||||
|
maturing December 2014; collateralized by equipment.
|
- | 689 | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 3.15%; payable in monthly installments of $655;
|
||||||||
|
maturing September 2019; collateralized by equipment.
|
27,587 | - | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 3.15%; payable in monthly installments of $655;
|
||||||||
|
maturing December 2019; collateralized by equipment.
|
29,300 | - | ||||||
|
Note payable to Phyllis Rice, bearing interest
|
||||||||
|
at 1%; payable in monthly installments of $2,000; maturing
|
||||||||
|
March 2015; collateralized by equipment.
|
14,146 | 18,146 | ||||||
|
Obligation payable for Soyatal Mine, non-interest bearing,
|
||||||||
|
annual payments of $100,000 or $200,000 through 2019, net of discount.
|
820,272 | 808,293 | ||||||
|
Obligation payable for Guadalupe Mine, non-interest bearing,
|
||||||||
|
annual payments from $60,000 to $149,078 through 2026, net of discount.
|
972,312 | - | ||||||
| 1,899,032 | 874,606 | |||||||
|
Less current portion
|
(181,287 | ) | (159,278 | ) | ||||
|
Long-term portion
|
$ | 1,717,745 | $ | 715,328 | ||||
|
Year Ending December 31,
|
||||
|
2016
|
$ | 181,287 | ||
|
2017
|
121,266 | |||
|
2018
|
220,584 | |||
|
2019
|
305,303 | |||
|
2020
|
303,413 | |||
|
Thereafter
|
767,179 | |||
| $ | 1,899,032 | |||
|
Promissory note payable to First Security Bank of Missoula,
bearing interest at 3.150%, maturing February 27, 2016, payable on demand, collateralized by a lien on Certificate of Deposit number 48614 |
$ | 36,881 | ||
|
Promissory note payable to First Security Bank of Missoula,
bearing interest at 3.150%, maturing February 27, 2016, payable on demand, collateralized by a lien on Certificate of Deposit number 48615 |
93,791 | |||
|
Total notes payable to bank
|
$ | 130,672 |
|
|
These notes are personally guaranteed by John C. Lawrence the Company’s President and Chairman of the Board of Directors. The maximum amount available for borrowing under each note is $99,998. There were no notes payable to bank at December 31, 2014.
|
|
|
On November 7, 2014, the Company entered into a loan and processing agreement with Hillgrove Mines Pty Ltd of Australia (Hillgrove) by which Hillgrove will advance the Company funds to be used to expand their smelter in Madero, Mexico, and in Thompson Falls, Montana, so that they may process antimony and gold concentrates produced by Hillgrove’s mine in Australia. The agreement requires that the Company construct equipment so that it can process approximately 200 metric tons of concentrate initially shipped by Hillgrove, with a provision so that the Company may expand to process more than that. The parties agreed that the equipment will be owned by USAC and USAMSA. The final terms of when the repayment takes place have not yet been agreed on. The agreement called for the Company to sell the final product for Hillgrove, and Hillgrove to have approval rights of the customers for their products. The agreement allows the Company to recover its operating costs as approved by Hillgrove, and to charge a 7.5% processing fee and a 2.0% sales commission. The initial term of the agreement is five years; however, Hillgrove may suspend or terminate the agreement at its discretion. The Company may terminate the agreement and begin using the furnaces for their own production if Hillgrove fails to recommence shipments within 365 days of a suspension notice. If a stop notice is issued between one year and two years, there is a formula to prorate the repayment amount from 50% to 81.25%. If a stop order is issued after two years, the repayment obligation is 81.25% of the funds advanced at that point. At December 31, 2015, management has determined that it is likely that the Company’s repayment obligation will be 81.25% of the total amounts advanced. As of December 31, 2015, Hillgrove has advanced the Company a total of $1,397,016. Of this amount, approximately 18.75% or $262,408 has been recorded as deferred earned credit and is being recognized ratably through the period ending November 7, 2016 which is when the 81.25% repayment terms of the agreement is applicable. During the year ended December 31, 2015, $125,191 of the deferred earned credit was recognized with the remaining balance of $120,238 to be recognized in 2016. At December 31, 2015, the amount due to Hillgrove for the advances is $1,134,608 which is approximately 81.25% of the total amount advanced.
|
|
Number of Warrants
|
Exercise Prices
|
|||||||
|
Balance, December 31, 2013
|
2,489,407 | $ | 0.25 - $4.50 | |||||
|
Warrants exercised
|
(310,625 | ) | $ | 1.20-$1.60 | ||||
|
Warrants expired
|
(1,451,865 | ) | ||||||
|
Balance, December 31, 2014
|
726,917 | $ | 0.25 - $4.50 | |||||
|
Warrants expired
|
(476,917 | ) | ||||||
|
Balance, December 31, 2015
|
250,000 | $ | 0.25 | |||||
|
2015
|
2014
|
|||||||
|
Domestic
|
$ | 982,901 | $ | (345,293 | ) | |||
|
Foreign
|
(1,821,432 | ) | (1,250,162 | ) | ||||
|
Total
|
$ | (838,531 | ) | (1,595,455 | ) | |||
|
2015
|
2014
|
|||||||
|
Deferred tax asset:
|
||||||||
|
Foreign exploration costs
|
$ | 87,494 | 127,936 | |||||
|
Foreign net operating loss carry forward
|
2,515,954 | 1,926,341 | ||||||
|
loss carry forward
|
185,472 | 337,890 | ||||||
|
Deferred tax asset
|
2,788,920 | 2,392,167 | ||||||
|
Valuation allowance (foreign)
|
(2,515,954 | ) | (1,926,341 | ) | ||||
|
Valuation allowance (federal)
|
(90,220 | ) | (266,711 | ) | ||||
|
Total deferred tax asset
|
182,746 | 199,115 | ||||||
|
Deferred tax liability:
|
||||||||
|
Property, plant, and equipment
|
(181,224 | ) | (197,593 | ) | ||||
|
Other
|
(1,522 | ) | (1,522 | ) | ||||
|
Total deferred tax liability
|
(182,746 | ) | (199,115 | ) | ||||
|
Net Deferred Tax Asset
|
$ | - | $ | - | ||||
|
2015
|
2014
|
|||||||||||||||
|
Computed expected tax provision (benefit)
|
$ | (293,486 | ) | 35 | % | $ | (558,409 | ) | 35 | % | ||||||
|
State taxes
|
(32,283 | ) | 4 | % | ||||||||||||
|
Foreign taxes
|
91,072 | -11 | % | 62,508 | -4 | % | ||||||||||
|
Other (1)
|
(178,414 | ) | 21 | % | (1,346,130 | ) | 84 | % | ||||||||
|
Change in valuation allowance U.S.
|
(176,502 | ) | 21 | % | 194,925 | -12 | % | |||||||||
|
Change in valuation allowance Foreign
|
589,613 | -70 | % | 1,647,106 | -103 | % | ||||||||||
|
Total
|
$ | (0 | ) | 0 | % | $ | (0 | ) | $ | 0 | ||||||
|
(1) In 2015 and 2014 there were revisions to estimates of foreign net operating loss carry forwards and adjsutments made based upon the US Income tax return filed.
|
||||||||||||||||
|
2015
|
2014
|
|||||||
|
Balance, beginning of year
|
$ | 8,357 | $ | 15,549 | ||||
|
Aircraft rental charges
|
30,867 | 30,561 | ||||||
|
Payments and advances, net
|
(6,828 | ) | (37,753 | ) | ||||
|
Balance, end of year
|
$ | 32,396 | $ | 8,357 | ||||
|
Properties, plants
and equipment, net:
|
||||||||
|
December 31,
2015
|
December 31,
2014
|
|||||||
|
Antimony
|
||||||||
|
United States
|
$ | 1,937,402 | $ | 1,936,894 | ||||
|
Mexico
|
12,539,805 | 9,996,579 | ||||||
|
Subtotal Antimony
|
14,477,207 | 11,933,473 | ||||||
|
Zeolite
|
1,553,126 | 1,578,330 | ||||||
|
Total
|
$ | 16,030,333 | $ | 13,511,803 | ||||
|
Total Assets:
|
December 31,
2015
|
December 31,
2014
|
||||||
|
Antimony
|
||||||||
|
United States
|
$ | 2,676,263 | $ | 3,045,426 | ||||
|
Mexico
|
13,367,960 | 11,415,198 | ||||||
|
Subtotal Antimony
|
16,044,223 | 14,460,624 | ||||||
|
Zeolite
|
2,215,978 | 2,084,407 | ||||||
|
Total
|
$ | 18,260,201 | $ | 16,545,031 | ||||
|
For the year ended
|
For the year ended
|
|||||||
|
Capital expenditures:
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Antimony
|
||||||||
|
United States
|
$ | 62,328 | $ | 70,076 | ||||
|
Mexico
|
13,367,960 | 1,706,647 | ||||||
|
Subtotal Antimony
|
16,044,223 | 1,776,723 | ||||||
|
Zeolite
|
196,238 | 124,767 | ||||||
|
Total
|
$ | 18,260,201 | $ | 1,901,490 | ||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2015
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 10,347,824 | $ | 7,535 | $ | 2,753,644 | $ | 13,109,003 | ||||||||
|
Depreciation and amortization
|
61,819 | 649,526 | 221,441 | 932,786 | ||||||||||||
|
Income (loss) from operations
|
4,990,865 | (6,311,265 | ) | 511,403 | (808,997 | ) | ||||||||||
|
Other income (expense):
|
(29,534 | ) | ||||||||||||||
|
NET INCOME (LOSS)
|
$ | (838,531 | ) | |||||||||||||
|
Segment Operations for the
|
Antimony
|
Antimony
|
Bear River
|
|||||||||||||
|
Year ended December 31, 2014
|
USAC
|
Mexico
|
Zeolite
|
Totals
|
||||||||||||
|
Total revenues
|
$ | 8,580,035 | $ | 22,538 | $ | 2,169,619 | $ | 10,772,192 | ||||||||
|
Depreciation and amortization
|
63,787 | 495,765 | 221,230 | 780,782 | ||||||||||||
|
Income (loss) from operations
|
1,971,677 | (3,864,950 | ) | 304,934 | (1,588,339 | ) | ||||||||||
|
Other income (expense):
|
(7,116 | ) | ||||||||||||||
|
Income (loss) before income taxes
|
(1,595,455 | ) | ||||||||||||||
|
NET INCOME (LOSS)
|
$ | (1,595,455 | ) | |||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|