These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period
|
to
|
|
Montana
|
81-0305822
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
YES
|
X
|
No
|
|
YES
|
X
|
No
|
|
YES
|
No
|
X
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
||||||||
| Page | |
|
PART I – FINANCIAL INFORMATION
|
|
|
Item 1: Financial Statements (unaudited)
|
1-13
|
|
Item 2: Management’s Discussion and Analysis of Results of Operations and Financial Condition
|
13-20
|
|
Item 3: Quantitative and Qualitative Disclosure about Market Risk
|
20
|
|
Item 4: Controls and Procedures
|
21
|
|
PART II – OTHER INFORMATION
|
|
|
Item 1: Legal Proceedings
|
22
|
|
Item 2
:
Unregistered Sales of Equity Securities and Use of Proceeds
|
22
|
|
Item 3: Defaults upon Senior Securities
|
22
|
|
Item 4: Mine Safety Disclosures
|
22
|
|
Item 5: Other Information
|
22
|
|
Item 6: Exhibits and Reports on Form 8-K
|
22
|
|
SIGNATURE
|
23
|
|
ASSETS
|
||||||||
|
|
||||||||
|
(Unaudited)
March 31,
2016
|
December 31, 2015
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 137,664 | $ | 133,543 | ||||
|
Certificates of deposit
|
251,452 | 250,414 | ||||||
|
Accounts receivable, net of $4,031 allowance for doubtful accounts
|
868,024 | 422,673 | ||||||
|
Inventories
|
950,084 | 1,094,238 | ||||||
|
Other current assets
|
118,865 | 235,458 | ||||||
|
Total current assets
|
2,326,089 | 2,136,326 | ||||||
|
Properties, plants and equipment, net
|
16,039,238 | 16,030,333 | ||||||
|
Restricted cash for reclamation bonds
|
76,012 | 76,012 | ||||||
|
Other assets
|
17,530 | 17,530 | ||||||
|
Total assets
|
$ | 18,458,869 | $ | 18,260,201 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,960,029 | $ | 1,629,972 | ||||
|
Due to factor
|
97,865 | 13,782 | ||||||
|
Accrued payroll, taxes and interest
|
190,680 | 221,446 | ||||||
|
Other accrued liabilities
|
193,053 | 141,545 | ||||||
|
Payables to related parties
|
32,627 | 32,396 | ||||||
|
Deferred revenue
|
78,730 | 78,730 | ||||||
|
Notes payable to bank
|
85,760 | 130,672 | ||||||
|
Long-term debt, current portion, net of discount
|
309,635 | 181,287 | ||||||
|
Total current liabilities
|
2,948,379 | 2,429,830 | ||||||
|
Long-term debt, net of discount and current portion
|
1,571,927 | 1,717,745 | ||||||
|
Hillgrove advances payable
|
1,230,559 | 1,254,846 | ||||||
|
common stock payable to directors for services
|
37,500 | 137,500 | ||||||
|
Asset retirement obligations and accrued reclamation costs
|
261,691 | 260,327 | ||||||
|
Total liabilities
|
6,050,056 | 5,800,248 | ||||||
|
Commitments and contingencies (Note 6)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock $0.01 par value, 10,000,000 shares authorized:
|
||||||||
|
Series A: -0- shares issued and outstanding
|
- | - | ||||||
|
Series B: 750,000 shares issued and outstanding
|
||||||||
|
(liquidation preference $909,375 and $907,500
|
||||||||
|
respectively)
|
7,500 | 7,500 | ||||||
|
Series C: 177,904 shares issued and outstanding
|
||||||||
|
(liquidation preference $97,847 both years)
|
1,779 | 1,779 | ||||||
|
Series D: 1,751,005 shares issued and outstanding
|
||||||||
|
(liquidation preference $5,014,692 and $4,879,029
|
||||||||
|
respectively)
|
17,509 | 17,509 | ||||||
|
Common stock, $0.01 par value, 90,000,000 shares authorized;
|
||||||||
|
66,866,278 and 66,316,278 shares issued and outstanding, respectively
|
668,662 | 663,162 | ||||||
|
Additional paid-in capital
|
36,022,733 | 35,890,733 | ||||||
|
Accumulated deficit
|
(24,309,370 | ) | (24,120,730 | ) | ||||
|
Total stockholders' equity
|
12,408,813 | 12,459,953 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 18,458,869 | $ | 18,260,201 | ||||
|
For the three months ended
|
||||||||
|
March 31, 2016
|
March 31, 2015
|
|||||||
|
REVENUES
|
$ | 3,322,203 | $ | 2,947,381 | ||||
|
COST OF REVENUES
|
3,111,375 | 3,051,434 | ||||||
|
GROSS PROFIT (LOSS)
|
210,828 | (104,053 | ) | |||||
|
OPERATING EXPENSES:
|
||||||||
|
General and administrative
|
163,877 | 158,714 | ||||||
|
Salaries and benefits
|
109,589 | 112,022 | ||||||
|
Gain on liability adjustment (Note 3)
|
- | (927,018 | ) | |||||
|
Hillgrove advance - earned credit (Note 9)
|
(23,991 | ) | - | |||||
|
Professional fees
|
143,650 | 111,789 | ||||||
|
TOTAL OPERATING EXPENSES
|
393,125 | (544,493 | ) | |||||
|
INCOME (LOSS) FROM OPERATIONS
|
(182,297 | ) | 440,440 | |||||
|
OTHER INCOME (EXPENSE):
|
||||||||
|
Gain on sale of equipment
|
- | 5,200 | ||||||
|
Interest income
|
1,183 | 3,168 | ||||||
|
Interest expense
|
- | (426 | ) | |||||
|
Factoring expense
|
(7,526 | ) | (8,354 | ) | ||||
|
TOTAL OTHER INCOME (EXPENSE)
|
(6,343 | ) | (412 | ) | ||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(188,640 | ) | 440,028 | |||||
|
INCOME TAX PROVISION (BENEFIT)
|
- | - | ||||||
|
NET INCOME (LOSS)
|
$ | (188,640 | ) | $ | 440,028 | |||
|
Net income (loss) per share of
|
||||||||
|
common stock:
|
||||||||
|
Basic and diluted
|
Nil
|
$ | 0.01 | |||||
|
Weighted average shares outstanding:
|
||||||||
|
Basic
|
66,509,685 | 66,045,891 | ||||||
|
Diluted
|
66,509,685 | 68,523,903 | ||||||
|
For the three months ended
|
||||||||
|
Cash Flows From Operating Activities:
|
March 31, 2016
|
March 31, 2015
|
||||||
|
Net income (loss)
|
$ | (188,640 | ) | $ | 440,028 | |||
|
Adjustments to reconcile net income (loss) to net cash
|
||||||||
|
provided (used) by operating activities:
|
||||||||
|
Depreciation and amortization
|
261,150 | 220,025 | ||||||
|
Gain on sale of equipment
|
- | (5,200 | ) | |||||
|
Hillgrove advance earned credit
|
(23,991 | ) | - | |||||
|
Accretion of asset retirement obligation
|
1,364 | 1,284 | ||||||
|
Common stock issued for services
|
- | 2,950 | ||||||
|
Principal received on shareholder loan
|
- | 915 | ||||||
|
Common stock payable for directors fees
|
37,500 | 37,500 | ||||||
|
Change in:
|
||||||||
|
Accounts receivable
|
(445,351 | ) | (66,582 | ) | ||||
|
Inventories
|
144,154 | (873,625 | ) | |||||
|
Other current assets
|
114,555 | (339,249 | ) | |||||
|
Other assets
|
1,000 | (19,227 | ) | |||||
|
Accounts payable
|
330,057 | 121,068 | ||||||
|
Accrued payroll, taxes and interest
|
(30,766 | ) | 118,517 | |||||
|
Other accrued liabilities
|
51,213 | 3,089 | ||||||
|
Deferred revenue
|
- | 90,810 | ||||||
|
Payables to related parties
|
231 | 11,716 | ||||||
|
Net cash provided (used) by operating activities
|
252,476 | (255,981 | ) | |||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Purchase of properties, plants and equipment
|
(245,702 | ) | (108,710 | ) | ||||
|
Net cash used by investing activities
|
(245,702 | ) | (108,710 | ) | ||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Net borrowing from factor
|
84,083 | 19,279 | ||||||
|
Proceeds from Hillgrove advances
|
- | 294,858 | ||||||
|
Proceeds from sale of equipment
|
- | 5,200 | ||||||
|
Proceeds from notes payable to bank
|
- | 71,906 | ||||||
|
Principal paid notes payable to bank
|
(44,912 | ) | - | |||||
|
Principal payments of long-term debt
|
(41,824 | ) | (14,149 | ) | ||||
|
Net cash provided (used) by financing activities
|
(2,653 | ) | 377,094 | |||||
|
NET INCREASE IN CASH
|
||||||||
|
AND CASH EQUIVALENTS
|
4,121 | 12,403 | ||||||
|
Cash and cash equivalents at beginning of period
|
133,543 | 123,683 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 137,664 | $ | 136,086 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Noncash investing and financing activities:
|
||||||||
|
Imputed interest capitalized as property, plant and equipment
|
24,353 | 10,625 | ||||||
|
Properties, plants & equipment acquired with advances
|
434,335 | |||||||
|
Common stock payable issued to directors
|
137,500 | 125,000 | ||||||
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|
March 31, 2016
|
March 31, 2015
|
|||||||
|
Warrants
|
250,000 | 476,917 | ||||||
|
Convertible preferred stock
|
1,751,005 | 1,751,005 | ||||||
|
Total possible dilution
|
2,001,005 | 2,227,922 | ||||||
|
3.
|
Inventories:
|
|
2016
|
2015
|
|||||||
|
Antimony Metal
|
$ | 151,189 | $ | 102,207 | ||||
|
Antimony Oxide
|
197,305 | 332,068 | ||||||
|
Antimony Concentrates
|
131,417 | 133,954 | ||||||
|
Antimony Ore
|
279,940 | 319,631 | ||||||
|
Total antimony
|
759,851 | 887,860 | ||||||
|
Zeolite
|
190,233 | 206,378 | ||||||
| $ | 950,084 | $ | 1,094,238 | |||||
|
4.
|
Accounts Receivable and Due to Factor:
|
|
4.
|
Accounts Receivable and Due to Factor, Continued:
|
|
Accounts Receivble
|
March 31,
2016
|
December 31,
2015
|
||||||
|
Accounts receivable - non factored
|
$ | 774,190 | $ | 412,922 | ||||
|
Accounts receivable - factored with recourse
|
97,865 | 13,782 | ||||||
|
less allowance for doubtful accounts
|
(4,031 | ) | (4,031 | ) | ||||
|
Accounts receivable - net
|
$ | 868,024 | $ | 422,673 | ||||
|
5.
|
Mineral Properties:
|
|
6.
|
Commitments and Contingencies:
|
|
|
March 31, | December 31, | ||||||
|
|
2016 | 2015 | ||||||
|
Promissory note payable to First Security Bank of Missoula,
|
||||||||
|
bearing interest at 5.0%, maturing February 27, 2017,
|
||||||||
|
payable on demand, collateralized by a lien on Certificate of
|
||||||||
|
Deposit number 48614
|
$ | $ | 36,881 | |||||
|
Promissory note payable to First Security Bank of Missoula,
|
||||||||
|
bearing interest at 5.0%, maturing February 27, 2017,
|
||||||||
|
payable on demand, collateralized by a lien on Certificate of
|
||||||||
|
Deposit number 48615
|
85,760 | 93,791 | ||||||
|
Total notes payable to bank
|
$ | 85,760 | $ | 130,672 | ||||
|
|
These notes are personally guaranteed by John C. Lawrence the Company’s President and Chairman of the Board of Directors. The maximum amount available for borrowing under each note is $99,998.
|
|
Long-Term debt at March 31, 2016, and December 31, 2015, is as follows:
|
March 31,
|
December 31,
|
||||||
|
2016
|
2015
|
|||||||
|
Note payable to first Security Bank, bearing interest at 6%;
|
||||||||
|
payable in monthly installments of $917; maturing
|
||||||||
|
September 2018; collateralized by equipment.
|
$ | 25,499 | $ | 27,845 | ||||
|
Note payable to Wells Fargo Bank, bearing interest at 4%;
|
||||||||
|
payable in monthly installments of $477; maturing
|
||||||||
|
December 2016; collateralized by equipment.
|
4,104 | 5,398 | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 5.30%; payable in monthly installments of $549;
|
||||||||
|
maturing March 2016; collateralized by equipment.
|
546 | 2,172 | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 3.51%; payable in monthly installments of $655;
|
||||||||
|
maturing September 2019; collateralized by equipment.
|
25,858 | 27,587 | ||||||
|
Note payable to De Lage Landen Financial Services,
|
||||||||
|
bearing interest at 3.51%; payable in monthly installments of $655;
|
||||||||
|
maturing December 2019; collateralized by equipment.
|
28,160 | 29,300 | ||||||
|
Note payable to Phyllis Rice, bearing interest
|
||||||||
|
at 1%; payable in monthly installments of $2,000; maturing
|
||||||||
|
March 2015; collateralized by equipment.
|
14,146 | 14,146 | ||||||
|
Obligation payable for Soyatal Mine, non-interest bearing,
|
||||||||
|
annual payments of $100,000 or $200,000 through 2019, net of discount.
|
811,345 | 820,272 | ||||||
|
Obligation payable for Guadalupe Mine, non-interest bearing,
|
||||||||
|
annual payments from $60,000 to $149,078 through 2026, net of discount.
|
971,904 | 972,312 | ||||||
| 1,881,562 | 1,899,032 | |||||||
|
Less current portion
|
(309,635 | ) | (181,287 | ) | ||||
|
Long-term portion
|
$ | 1,571,927 | $ | 1,717,745 | ||||
|
Year Ended March 31,
|
||||
|
2017
|
$ | 309,635 | ||
|
2018
|
195,686 | |||
|
2019
|
259,114 | |||
|
2020
|
267,826 | |||
|
2021
|
172,936 | |||
|
Thereafter
|
676,365 | |||
| $ | 1,881,562 | |||
|
|
On November 7, 2014, the Company entered into a loan and processing agreement with Hillgrove Mines Pty Ltd of Australia (Hillgrove) by which Hillgrove will advance the Company funds to be used to expand their smelter in Madero, Mexico, and in Thompson Falls, Montana, so that they may process antimony and gold concentrates produced by Hillgrove’s mine in Australia. The agreement requires that the Company construct equipment so that it can process approximately 200 metric tons of concentrate initially shipped by Hillgrove, with a provision so that the Company may expand to process more than that. The parties agreed that the equipment will be owned by USAC and USAMSA. The final terms of when the repayment takes place have not yet been agreed on. The agreement called for the Company to sell the final product for Hillgrove, and Hillgrove to have approval rights of the customers for their products. The agreement allows the Company to recover its operating costs as approved by Hillgrove, and to charge a 7.5% processing fee and a 2.0% sales commission. The initial term of the agreement is five years; however, Hillgrove may suspend or terminate the agreement at its discretion. The Company may terminate the agreement and begin using the furnaces for their own production if Hillgrove fails to recommence shipments within 365 days of a suspension notice. If a stop notice is issued between one year and two years, there is a formula to prorate the repayment amount from 50% to 81.25%. If a stop order is issued after two years, the repayment obligation is 81.25% of the funds advanced at that point. At December 31, 2015, management has determined that it is likely that the Company’s repayment obligation will be 81.25% of the total amounts advanced. As of March 31, 2016, and December 31, 2015, Hillgrove had advanced the Company a total of $1,396,721and $1,397,016, respectively. Of this amount, $221,514 has been recorded as deferred earned credit and is being recognized ratably through the period ending November 7, 2016 which is when the 81.25% repayment terms of the agreement is applicable. During the quarters ended March 31, 2016 and 2015, $23,991 and $0, respectively, of the deferred earned credit was recognized with $95,723 to be recognized in the remainder of 2016. At March 31, 2016, the amount due to Hillgrove for advances was $1,134,836 which is approximately 81.25% of the total amount advanced.
|
|
Sales to Three
|
For the Period Ended
|
|||||||
|
Largest Customers
|
March 31, 2016
|
March 31, 2015
|
||||||
|
Alpha Gary Corporation
|
$ | - | $ | 969,960 | ||||
|
Ampacet Corporation
|
- | 305,407 | ||||||
|
Kohler Corporation
|
432,283 | 340,473 | ||||||
|
East Penn Manufacturing
|
536,413 | - | ||||||
|
Mexichem Speciality Compounds
|
590,423 | - | ||||||
| $ | 1,559,119 | $ | 1,615,840 | |||||
|
% of Total Revenues
|
46.90 | % | 54.82 | % | ||||
|
Three Largest
|
||||||||
|
Accounts Receivable
|
March 31, 2016
|
March 31, 2015
|
||||||
|
Kohler Corporation
|
$ | 211,295 | $ | - | ||||
|
Accupowder International
|
110,000 | - | ||||||
|
Mexichem Speciality Compounds
|
95,062 | - | ||||||
|
AlphaGary Corporation
|
- | 36,945 | ||||||
|
Scutter Enterprises LLC
|
- | 26,600 | ||||||
|
Teck American, Inc.
|
- | 164,042 | ||||||
| $ | 416,357 | $ | 227,587 | |||||
|
% of Total Receivables
|
48.00 | % | 43.66 | % | ||||
|
|
||||||||
|
Properties, plants
and equipment, net:
|
March 31,
2016
|
December 31, 2015
|
||||||
|
Antimony
|
||||||||
|
United States
|
$ | 1,751,864 | $ | 1,766,328 | ||||
|
Mexico
|
12,559,040 | 12,539,805 | ||||||
|
Subtotal Antimony
|
14,310,904 | 14,306,133 | ||||||
|
Precious metals
|
190,439 | 171,074 | ||||||
|
Zeolite
|
1,537,895 | 1,553,126 | ||||||
|
Total
|
$ | 16,039,238 | $ | 16,030,333 | ||||
|
Total Assets:
|
March 31,
2016
|
December 31, 2015
|
||||||
|
Antimony
|
||||||||
|
United States
|
$ | 2,736,297 | $ | 2,505,189 | ||||
|
Mexico
|
13,462,792 | 13,367,960 | ||||||
|
Subtotal Antimony
|
16,199,089 | 15,873,149 | ||||||
|
Precious metals
|
190,439 | 171,074 | ||||||
|
Zeolite
|
2,069,341 | 2,215,978 | ||||||
|
Total
|
$ | 18,458,869 | $ | 18,260,201 | ||||
|
For the three months ended
|
For the three months ended
|
|||||||
|
Capital expenditures:
|
March 31,
2016
|
March 31,
2015
|
||||||
|
Antimony
|
||||||||
|
United States
|
$
|
1,035
|
$
|
-
|
||||
|
Mexico
|
207,886
|
527,185
|
||||||
|
Subtotal Antimony
|
208,921
|
527,185
|
||||||
|
Precious metals
|
19,365
|
19,365
|
||||||
|
Zeolite
|
41,769
|
11,285
|
||||||
|
Total
|
$
|
270,055
|
$
|
538,470
|
||||
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
Bear River
|
||||||||||||||||
|
months ended March 31, 2016
|
USAC
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|||||||||||||||
|
Total revenues
|
$ | 2,539,333 | $ | 16,668 | $ | 217,617 | $ | 583,354 | $ | 3,356,972 | ||||||||||
|
Depreciation and amortization
|
15,500 | 188,650 | 57,000 | 261,150 | ||||||||||||||||
|
Income (loss) from operations
|
884,197 | (1,279,512 | ) | 182,848 | 30,170 | (182,297 | ) | |||||||||||||
|
Other income (expense):
|
(5,975 | ) | - | - | (368 | ) | (6,343 | ) | ||||||||||||
|
NET INCOME (LOSS)
|
$ | 878,222 | $ | (1,279,512 | ) | $ | 182,848 | $ | 29,802 | $ | (188,640 | ) | ||||||||
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
Bear River
|
||||||||||||||||
|
months ended March 31, 2015
|
USAC
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|||||||||||||||
|
Total revenues
|
$ | 2,239,956 | $ | - | $ | 122,665 | $ | 584,760 | $ | 2,947,381 | ||||||||||
|
Depreciation and amortization
|
15,150 | 148,875 | 56,000 | 220,025 | ||||||||||||||||
|
Income (loss) from operations
|
1,805,922 | (1,470,589 | ) | 122,665 | (17,985 | ) | 440,013 | |||||||||||||
|
Other income (expense):
|
935 | - | - | (920 | ) | 15 | ||||||||||||||
|
NET INCOME (LOSS)
|
$ | 1,806,857 | $ | (1,470,589 | ) | $ | 122,665 | $ | (18,905 | ) | $ | 440,028 | ||||||||
|
Results of Operations by Division
|
||||||||
|
Antimony and Precious Metals
|
1st Qtr
|
1st Qtr
|
||||||
|
Combined USA and Mexico
|
2016
|
2015
|
||||||
|
Lbs of Antimony Metal Canada
|
486,752 | 418,008 | ||||||
|
Lbs of Antimony Metal Mexico
|
426,089 | 103,948 | ||||||
|
Total Lbs of Antimony Metal Sold
|
912,841 | 521,956 | ||||||
|
Sales Price/Lb Metal
|
$ | 2.80 | $ | 4.29 | ||||
|
Net income (loss)/Lb Metal
|
$ | (0.24 | ) | $ | 0.88 | |||
|
Gross antimony revenue - net of discount
|
2,556,001 | 2,239,956 | ||||||
|
Precious metals revenue
|
217,617 | 122,665 | ||||||
|
Production and shipping costs
|
(2,210,291 | ) | (1,875,600 | ) | ||||
|
Mexico non-production costs
|
(195,642 | ) | (419,495 | ) | ||||
|
General and administrative - non-production
|
(382,640 | ) | (379,136 | ) | ||||
|
Gain on liability reduction
|
- | 927,018 | ||||||
|
Net interest and gain on sale of asset
|
663 | 7,550 | ||||||
|
EBITDA
|
(14,292 | ) | 622,958 | |||||
|
Depreciation & amortization
|
(204,150 | ) | (164,025 | ) | ||||
|
Net income (loss) - antimony and precious metals
|
$ | (218,442 | ) | $ | 458,933 | |||
|
Zeolite
|
||||||||
|
Tons sold
|
3,097 | 3,032 | ||||||
|
Sales Price/Ton
|
$ | 188.36 | $ | 192.86 | ||||
|
Net income (Loss)/Ton
|
$ | 9.62 | $ | (6.24 | ) | |||
|
Gross zeolite revenue
|
583,354 | 584,760 | ||||||
|
Production costs, royalties and shipping costs
|
(479,061 | ) | (536,315 | ) | ||||
|
General and administrative - non-production
|
(18,010 | ) | (11,741 | ) | ||||
|
Net interest
|
519 | 391 | ||||||
|
EBITDA
|
86,802 | 37,095 | ||||||
|
Depreciation
|
(57,000 | ) | (56,000 | ) | ||||
|
Net income (loss) - zeolite
|
$ | 29,802 | $ | (18,905 | ) | |||
|
Company-wide
|
||||||||
|
Gross revenue
|
$ | 3,356,972 | $ | 2,947,381 | ||||
|
Production costs
|
(2,689,352 | ) | (2,411,915 | ) | ||||
|
Mexico non-production costs
|
(195,642 | ) | (419,495 | ) | ||||
|
General and administrative - non-production
|
(400,650 | ) | (390,877 | ) | ||||
|
Gain on liability reduction
|
- | 927,018 | ||||||
|
Net interest
|
1,182 | 7,941 | ||||||
|
EBITDA
|
72,510 | 660,053 | ||||||
|
Depreciation & amortization
|
(261,150 | ) | (220,025 | ) | ||||
|
Net income (loss)
|
$ | (188,640 | ) | $ | 440,028 | |||
|
|
1.
|
An increase in production which lowers the cost per pound of fixed overhead
|
|
|
2.
|
The cost of raw materials has dropped significantly because the price is indexed to the sale price
|
|
|
3.
|
Realized savings from natural gas instead of more expensive propane in Mexico
|
|
|
4.
|
Sharply reduced propane costs in Montana
|
|
|
5.
|
Lower costs of operating in Mexico
|
|
|
6.
|
The ability to ship finished metal from Mexico directly to customers
|
|
Precious Metals Sales
|
||||||||||||||||||||
|
Silver/Gold
|
Thru Qtr 1
|
|||||||||||||||||||
|
Montana
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||||||||||
|
Ounces Gold Shipped (Au)
|
102.32 | 59.74 | 64.77 | 89.12 | 37.24 | |||||||||||||||
|
Ounces Silver Shipped (Ag)
|
20,237.70 | 22,042.46 | 29,480.22 | 30,420.75 | 14,203.59 | |||||||||||||||
|
Revenues
|
$ | 647,554 | $ | 347,016 | $ | 461,083 | $ | 491,426 | $ | 176,400 | ||||||||||
|
Mexico
|
||||||||||||||||||||
|
Ounces Gold Shipped (Au)
|
1.780 | |||||||||||||||||||
|
Ounces Silver Shipped (Ag)
|
1,053.240 | |||||||||||||||||||
|
Revenues
|
$ | 22,690 | ||||||||||||||||||
|
Australian - Hillgrove
|
||||||||||||||||||||
|
Ounces Gold Shipped (Au)
|
34.98 | |||||||||||||||||||
|
Revenues - Gross
|
$ | 41,217 | ||||||||||||||||||
|
Revenues to Hillgrove
|
(34,769 | ) | ||||||||||||||||||
|
Revenues to USAC
|
$ | 6,448 | ||||||||||||||||||
|
Total Revenues
|
$ | 647,554 | $ | 369,706 | $ | 461,083 | $ | 491,426 | $ | 182,848 | ||||||||||
|
1.
|
Our net loss for the first quarter of 2016 was $188,640, after non-cash expenses of $261,150 for depreciation and amortization.
|
|
2.
|
USAC’s precious metals revenue in the first three months of 2016 was $182,848 which was equivalent to $0.20 per pound of antimony sold.
|
|
USAC’ Los Juarez property in Queretaro, Mexico exposes mineralization for approximately 3.5 kilometers and for widths up to 1 kilometer. Previously, the deposit had been reported as a layered deposit (manto) up to 6 meters thick with silver and antimony. The property has been abandoned by major mining companies unable to solve the metallurgical problems. After 11 years and many millions of dollars, USAC has reported that:
|
|
1.
|
The property is predominantly a gold property with substantial credits in silver and minor credits in antimony.
|
|
2.
|
The property is not a manto deposit but a series of deep- seated silica- rich pipes that carry the mineralization vertically for many meters and has not been fully delineated along strike and at depth.
|
|
3.
|
The Company has pilot tested every aspect of the project including the mining, milling, and smelting, and believes it has solved the metallurgical problems to produce a gold-silver-antimony concentrate. The Company will bring its Puerto Blanco100 ton per day pilot mill on stream after permitting a cyanide leach plant at Puerto Blanco. The leach plant at our Madero smelter is permitted, and is nearing completion.
|
|
Financial Condition and Liquidity
|
March 31,
|
December 31,
|
||||||
|
2016
|
2015
|
|||||||
|
Current Assets
|
$ | 2,326,089 | $ | 2,136,326 | ||||
|
Current liabilities
|
(2,948,379 | ) | (2,429,830 | ) | ||||
|
Net Working Capital
|
$ | (622,290 | ) | $ | (293,504 | ) | ||
|
|
·
|
The Company lacks proper segregation of duties. As with any company the size of ours, the lack of segregation of duties is due to limited resources. The president authorizes the majority of the expenditures and signs checks.
|
|
|
·
|
During our year-end audit, our independent registered accountants discovered material misstatements in our financial statements that required audit adjustments.
|
|
|
·
|
The CFO reviews all bank reconciliations
|
|
|
·
|
The CFO reviews all material transactions for capital expenditures
|
|
|
·
|
The CFO reviews all period ending entries for preparation of financial statements, including the calculation of inventory, depreciation, and amortization
|
|
|
·
|
The CFO review all material entries for compliance with generally accepted accounting principles prior to the annual audit and 10Q filings
|
|
|
·
|
The Company has a formal capitalization policy
|
|
|
·
|
In addition, we consult with independent experts when complex transactions are entered into.
|
|
Certifications
|
|
Certifications Pursuant to the Sarbanes-Oxley Act
|
|
Reports on Form 8-K
|
None
|
| By: |
/s/ John C. Lawrence
|
Date: |
May 16, 2016
|
|
|
John C. Lawrence, Director and President
(Principal Executive)
|
||||
| By: |
/s/ Daniel L. Parks
|
Date: |
May 16, 2016
|
|
|
Daniel L. Parks, Chief Financial Officer
|
||||
| By: |
/s/ Alicia Hill
|
Date: |
May 16, 2016
|
|
|
Alicia Hill, Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|