These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montana
|
|
81-0305822
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
(Address of principal executive offices)
|
(Zip code)
|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☑ |
|
(Do not check if a smaller reporting company)
|
|||
|
|
Page |
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1: Financial Statements (unaudited)
|
1-14
|
|
|
|
|
Item 2: Management’s Discussion and Analysis of Results of Operations and Financial Condition
|
15-20
|
|
|
|
|
Item 3: Quantitative and Qualitative Disclosure about Market Risk
|
20
|
|
|
|
|
Item 4: Controls and Procedures
|
21
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
Item 1: Legal Proceedings
|
22
|
|
|
|
|
Item 2
:
Unregistered Sales of Equity Securities and Use of Proceeds
|
22
|
|
|
|
|
Item 3: Defaults upon Senior Securities
|
22
|
|
|
|
|
Item 4: Mine Safety Disclosures
|
22
|
|
|
|
|
Item 5: Other Information
|
22
|
|
|
|
|
Item 6: Exhibits and Reports on Form 8-K
|
22 |
|
|
|
|
SIGNATURE
|
23
|
|
|
|
|
CERTIFICATIONS
|
|
|
ASSETS
|
|
|
|
|
(Unaudited)
|
|
|
|
June 30,
2016
|
December 31,
2015
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
82,942
|
$
133,543
|
|
Certificates of deposit
|
251,641
|
250,414
|
|
Accounts receivable, net of $4,031 allowance for doubtful accounts
|
671,851
|
422,673
|
|
Inventories (Note 3)
|
905,702
|
1,094,238
|
|
Other current assets
|
264,835
|
235,458
|
|
Total current assets
|
2,176,971
|
2,136,326
|
|
|
|
|
|
Properties, plants and equipment, net
|
15,949,236
|
16,030,333
|
|
Restricted cash for reclamation bonds
|
76,012
|
76,012
|
|
Other assets
|
32,520
|
17,530
|
|
Total assets
|
$
18,234,739
|
$
18,260,201
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
1,730,610
|
$
1,629,972
|
|
Due to factor
|
107,964
|
13,782
|
|
Accrued payroll, taxes and interest
|
288,670
|
221,446
|
|
Other accrued liabilities
|
215,673
|
141,545
|
|
Payables to related parties
|
43,949
|
32,396
|
|
Deferred revenue
|
78,730
|
78,730
|
|
Notes payable to bank
|
126,505
|
130,672
|
|
Income tax payable
|
12,000
|
-
|
|
Long-term debt, current portion, net of discount
|
332,211
|
181,287
|
|
Total current liabilities
|
2,936,312
|
2,429,830
|
|
|
|
|
|
Long-term debt, net of discount and current portion
|
1,530,225
|
1,717,745
|
|
Hillgrove advances payable (Note 9)
|
1,177,971
|
1,254,846
|
|
Common stock payable to directors for services
|
75,000
|
137,500
|
|
Asset retirement obligations and accrued reclamation costs
|
263,054
|
260,327
|
|
Total liabilities
|
5,982,562
|
5,800,248
|
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
Preferred stock $0.01 par value, 10,000,000 shares authorized:
|
|
|
|
Series A: -0- shares issued and outstanding
|
-
|
-
|
|
Series B: 750,000 shares issued and outstanding
|
|
|
|
(liquidation preference $909,375 and $907,500
|
|
|
|
respectively)
|
7,500
|
7,500
|
|
Series C: 177,904 shares issued and outstanding
|
|
|
|
(liquidation preference $97,847 both years)
|
1,779
|
1,779
|
|
Series D: 1,751,005 shares issued and outstanding
|
|
|
|
(liquidation preference $5,014,692 and $4,879,029
|
|
|
|
respectively)
|
17,509
|
17,509
|
|
Common stock, $0.01 par value, 90,000,000 shares authorized;
|
|
|
|
66,866,278 and 66,316,278 shares issued and outstanding, respectively
|
668,662
|
663,162
|
|
Additional paid-in capital
|
36,022,733
|
35,890,733
|
|
Accumulated deficit
|
(24,466,006
)
|
(24,120,730
)
|
|
Total stockholders' equity
|
12,252,177
|
12,459,953
|
|
Total liabilities and stockholders' equity
|
$
18,234,739
|
$
18,260,201
|
|
|
For the three months ended
|
For the six months ended
|
||
|
|
June 30,
2016
|
June 30,
2015
|
June 30,
2016
|
June 30,
2015
|
|
|
|
|
|
|
|
REVENUES
|
$
3,014,394
|
$
3,388,242
|
$
6,319,929
|
$
6,347,675
|
|
|
|
|
|
|
|
COST OF REVENUES
|
2,824,779
|
3,322,603
|
5,923,003
|
6,359,292
|
|
|
|
|
|
|
|
GROSS PROFIT (LOSS)
|
189,615
|
65,639
|
396,926
|
(11,617
)
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
General and administrative
|
270,514
|
281,360
|
540,423
|
566,843
|
|
Professional fees
|
79,815
|
30,584
|
223,465
|
142,372
|
|
Hillgrove advance - earned credit (Note 9)
|
(52,588
)
|
(58,139
)
|
(76,579
)
|
(58,139
)
|
|
Gain on liability adjustment (Note 3)
|
|
|
|
(914,967
)
|
|
Gain on sale of assets
|
|
|
|
(5,200
)
|
|
TOTAL OPERATING EXPENSES
|
297,741
|
253,805
|
687,309
|
(269,091
)
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM OPERATIONS
|
(108,126
)
|
(188,166
)
|
(290,383
)
|
257,474
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
Interest income
|
220
|
1,939
|
1,402
|
5,107
|
|
Interest expense
|
(28,855
)
|
(204
)
|
(28,860
)
|
(630
)
|
|
Factoring expense
|
(7,909
)
|
(11,330
)
|
(15,435
)
|
(19,684
)
|
|
TOTAL OTHER INCOME (EXPENSE)
|
(36,544
)
|
(9,595
)
|
(42,893
)
|
(15,207
)
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(144,670
)
|
(197,761
)
|
(333,276
)
|
242,267
|
|
|
|
|
|
|
|
Provision for income tax
|
(12,000
)
|
-
|
(12,000
)
|
-
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
(156,670
)
|
(197,761
)
|
(345,276
)
|
242,267
|
|
Preferred dividends
|
(12,162
)
|
(12,162
)
|
(24,325
)
|
(24,325
)
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
$
(168,832
)
|
$
(209,923
)
|
$
(369,601
)
|
$
217,942
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock:
|
|
|
|
|
|
Basic
|
Nil
|
Nil
|
Nil
|
Nil
|
|
Diluted
|
Nil
|
Nil
|
Nil
|
Nil
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
Basic
|
66,866,278
|
66,216,278
|
66,687,981
|
66,130,650
|
|
Diluted
|
66,866,278
|
66,216,278
|
66,687,981
|
66,300,522
|
|
|
For the six months ended
|
|
|
|
June 30,
2016
|
June 30,
2015
|
|
Cash Flows From Operating Activities:
|
|
|
|
Net income (loss)
|
$
(345,276
)
|
$
242,267
|
|
Adjustments to reconcile net income (loss) to net cash
|
|
|
|
provided (used) by operating activities:
|
|
|
|
Depreciation and amortization expense
|
442,100
|
442,400
|
|
Gain on sale of asset
|
-
|
(5,200
)
|
|
Hillgrove advance earned credit
|
(76,579
)
|
-
|
|
Accretion of asset retirement obligation
|
2,727
|
2,569
|
|
Common stock issued for services
|
|
2,950
|
|
Change in:
|
|
|
|
Accounts receivable, net
|
(249,178
)
|
(445,157
)
|
|
Inventories
|
188,536
|
(882,727
)
|
|
Other current assets
|
(30,604
)
|
(400,008
)
|
|
Other assets
|
(15,286
)
|
41,009
|
|
Accounts payable
|
100,638
|
476,106
|
|
Due to factor
|
94,182
|
141,477
|
|
Accrued payroll, taxes and interest
|
67,224
|
33,423
|
|
Other accrued liabilities
|
74,128
|
20,906
|
|
Income tax payable
|
12,000
|
-
|
|
Stock payable to Directors for services
|
75,000
|
75,000
|
|
Deferred revenue
|
-
|
79,045
|
|
Payables to related parties
|
11,553
|
30,228
|
|
Net cash provided (used) by operating activities
|
351,165
|
(145,712
)
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
Purchase of properties, plants and equipment
|
(361,003
)
|
(894,159
)
|
|
Proceeds from sale of assets
|
-
|
5,200
|
|
Net cash used by investing activities
|
(361,003
)
|
(888,959
)
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
Proceeds from issuance of long term debt
|
-
|
-
|
|
Proceeds from note payable to bank (see Note 7)
|
26,506
|
97,297
|
|
Proceeds from Hillgrove
|
-
|
919,639
|
|
Increase in notes receivable stock sales
|
-
|
(85
)
|
|
Principal paid notes payable to bank (see Note 7)
|
(30,673
)
|
-
|
|
Principal payments on long-term debt
|
(36,596
)
|
(31,738
)
|
|
Net cash provided (used) by financing activities
|
(40,763
)
|
985,113
|
|
|
|
|
|
NET (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(50,601
)
|
(49,558
)
|
|
Cash and cash equivalents at beginning of period
|
133,543
|
123,683
|
|
Cash and cash equivalents at end of period
|
$
82,942
|
$
74,125
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
Noncash investing and financing activities:
|
|
|
|
Imputed interest included in properties, plants and equipment
|
$
39,276
|
$
10,625
|
|
Common stock issued to Directors
|
$
137,500
|
$
125,000
|
|
|
June 30,
2016
|
June 30,
2015
|
|
Warrants
|
250,000
|
250,000
|
|
Convertible preferred stock
|
1,751,005
|
1,751,005
|
|
Total possible dilution
|
2,001,005
|
2,001,005
|
|
|
June 30,
2016
|
December 31,
2015
|
|
Antimony Metal
|
$
182,839
|
$
102,207
|
|
Antimony Oxide
|
235,514
|
332,068
|
|
Antimony Concentrates
|
169,721
|
133,954
|
|
Antimony Ore
|
160,792
|
319,631
|
|
Total antimony
|
748,866
|
887,860
|
|
Zeolite
|
156,836
|
206,378
|
|
|
$
905,702
|
$
1,094,238
|
|
Accounts Receivble
|
June 30,
2016
|
December 31,
2015
|
|
Accounts receivable - non factored
|
$
567,918
|
$
412,922
|
|
Accounts receivable - factored with recourse
|
107,964
|
13,782
|
|
less allowance for doubtful accounts
|
(4,031
)
|
(4,031
)
|
|
Accounts receivable - net
|
$
671,851
|
$
422,673
|
|
|
June 30,
|
December 31,
|
|
|
2016
|
2015
|
|
Promissory note payable to First Security Bank of Missoula, bearing interest at 5.0%, maturing February 27, 2017, payable on demand, collateralized by a lien on Certificate of Deposit number 48614
|
$
26,506
|
$
36,881
|
|
|
|
|
|
Promissory note payable to First Security Bank of Missoula, bearing interest at 5.0%, maturing February 27, 2017, payable on demand, collateralized by a lien on Certificate of Deposit number 48615
|
99,999
|
93,791
|
|
|
|
|
|
Total notes payable to bank
|
$
126,505
|
$
130,672
|
|
Long-Term debt at June 30, 2016, and December 31, 2015, is as follows:
|
June 30,
|
December 31,
|
|
|
2016
|
2015
|
|
Note payable to first Security Bank, bearing interest at 6%;
|
|
|
|
payable in monthly installments of $917; maturing
|
|
|
|
September 2018; collateralized by equipment.
|
$
23,118
|
$
27,845
|
|
Note payable to Wells Fargo Bank, bearing interest at 4%;
|
|
|
|
payable in monthly installments of $477; maturing
|
|
|
|
December 2016; collateralized by equipment.
|
2,772
|
5,399
|
|
Note payable toDe Lage Landen Financial Services,
|
|
|
|
bearing interest at 5.30%; payable in monthly installments of $549;
|
|
|
|
maturing March 2016; collateralized by equipment.
|
-
|
2,171
|
|
Note payable to De Lage Landen Financial Services,
|
|
|
|
bearing interest at 3.51%; payable in monthly installments of $655;
|
|
|
|
maturing September 2019; collateralized by equipment.
|
23,530
|
27,587
|
|
Note payable to De Lage Landen Financial Services,
|
|
|
|
bearing interest at 3.51%; payable in monthly installments of $655;
|
|
|
|
maturing December 2019; collateralized by equipment.
|
25,858
|
29,300
|
|
Note payable to Phyllis Rice, bearing interest
|
|
|
|
at 1%; payable in monthly installments of $2,000; maturing
|
|
|
|
March 2015; collateralized by equipment.
|
14,146
|
14,146
|
|
Obligation payable for Soyatal Mine, non-interest bearing,
|
|
|
|
annual payments of $100,000 or $200,000 through 2019, net of discount.
|
801,518
|
820,272
|
|
Obligation payable for Guadalupe Mine, non-interest bearing,
|
|
|
|
annual payments from $60,000 to $149,078 through 2026, net of discount.
|
971,494
|
972,312
|
|
|
1,862,436
|
1,899,032
|
|
Less current portion
|
(332,211
)
|
(181,287
)
|
|
Long-term portion
|
$
1,530,225
|
$
1,717,745
|
|
Year Ending June 30,
|
|
|
2017
|
$
332,211
|
|
2018
|
209,949
|
|
2019
|
275,357
|
|
2020
|
241,836
|
|
2021
|
150,842
|
|
2022
|
109,890
|
|
2023
|
116,483
|
|
2024
|
123,472
|
|
2025
|
130,880
|
|
2026
|
137,599
|
|
2027
|
33,917
|
|
|
$
1,862,436
|
|
Sales to Three
|
For the three Months Ended
|
For the Six Months Ended
|
||
|
Largest Customers
|
June 30,
2016
|
June 30,
2015
|
June 30,
2016
|
June 30,
2015
|
|
Alpha Gary Corporation
|
|
$
880,515
|
|
$
1,850,475
|
|
Mexichem Speciality Compounds
|
$
585,798
|
|
$
1,176,221
|
|
|
East Penn Manufacturing Inc.
|
|
332,024
|
751,150
|
|
|
Kohler Corporation
|
|
484,260
|
649,050
|
824,733
|
|
Plastatech
|
279,543
|
|
|
|
|
Polymer Products Corporation
|
|
|
|
430,073
|
|
Rubicon Minerals Corporation
|
328,057
|
|
|
|
|
|
$
1,193,398
|
$
1,696,799
|
$
2,576,421
|
$
3,105,281
|
|
% of Total Revenues
|
39.60
%
|
50.10
%
|
40.80
%
|
48.90
%
|
|
Three Largest
|
|
|
|
Accounts Receivable
|
June 30,
2016
|
June 30,
2015
|
|
Kohler Corporation
|
$
111,016
|
$
166,109
|
|
GE Lighting (LPC)
|
|
$
162,582
|
|
Polymer Products
|
104,498
|
|
|
Sanders Lead Company
|
|
161,172
|
|
Teck American, Inc.
|
126,569
|
|
|
|
$
342,083
|
$
489,863
|
|
% of Total Receivables
|
46.15
%
|
64.60
%
|
|
Properties, plants
|
|
|
|
and equipment, net:
|
June 30,
2016
|
December 31,
2015
|
|
Antimony
|
|
|
|
United States
|
$
1,753,001
|
$
1,766,328
|
|
Mexico
|
12,297,268
|
12,539,805
|
|
Subtotal Antimony
|
14,050,269
|
14,306,133
|
|
Precious metals
|
390,650
|
171,074
|
|
Zeolite
|
1,508,317
|
1,553,126
|
|
Total
|
$
15,949,236
|
$
16,030,333
|
|
Total Assets:
|
June 30,
2016
|
December 31,
2015
|
|
Antimony
|
|
|
|
United States
|
$
2,740,833
|
$
2,505,189
|
|
Mexico
|
13,077,444
|
13,367,960
|
|
Subtotal Antimony
|
15,818,277
|
15,873,149
|
|
Precious metals
|
390,650
|
171,074
|
|
Zeolite
|
2,025,812
|
2,215,978
|
|
Total
|
$
18,234,739
|
$
18,260,201
|
|
|
For the Three Months Ended
|
For the Six Months Ended
|
||
|
|
June 30,
2016
|
June 30,
2015
|
June 30,
2016
|
June 30,
2015
|
|
Capital expenditures:
|
|
|
|
|
|
Antimony
|
|
|
|
|
|
United States
|
$
5,583
|
$
-
|
$
25,983
|
$
-
|
|
Mexico
|
104,618
|
349,550
|
312,505
|
871,310
|
|
Subtotal Antimony
|
110,201
|
349,550
|
338,488
|
871,310
|
|
Zeolite
|
20,023
|
22,189
|
61,791
|
33,474
|
|
Total
|
$
130,224
|
$
371,739
|
$
400,279
|
$
904,784
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended June 30, 2016
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total revenues
|
$
2,056,644
|
|
$
141,495
|
$
816,255
|
$
3,014,394
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
24,900
|
138,950
|
|
49,600
|
213,450
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
974,565
|
(1,328,242
)
|
141,495
|
104,056
|
(108,126
)
|
|
|
|
|
|
|
|
|
Income tax expense
|
(12,000
)
|
|
|
|
(12,000
)
|
|
|
|
|
|
|
|
|
Other income (expense):
|
(8,454
)
|
(24,505
)
|
|
(3,585
)
|
(36,544
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
954,111
|
$
(1,352,747
)
|
$
141,495
|
$
100,471
|
$
(156,670
)
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended June 30, 2015
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total revenues
|
$
2,732,756
|
$
-
|
$
73,636
|
$
581,850
|
$
3,388,242
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
14,500
|
151,875
|
|
56,000
|
222,375
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
984,754
|
(1,402,086
)
|
73,636
|
155,530
|
(188,166
)
|
|
|
|
|
|
|
|
|
Other income (expense):
|
(7,878
)
|
(344
)
|
-
|
(1,373
)
|
(9,595
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
976,876
|
$
(1,402,430
)
|
$
73,636
|
$
154,157
|
$
(197,761
)
|
|
Segment Operations for the six
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended June 30, 2016
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total revenues
|
$
4,595,977
|
$
-
|
$
324,343
|
$
1,399,609
|
$
6,319,929
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
40,400
|
295,100
|
|
106,600
|
442,100
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
1,858,762
|
(2,607,754
)
|
324,343
|
134,266
|
(290,383
)
|
|
|
|
|
|
|
|
|
Income tax expense
|
(12,000
)
|
|
|
|
(12,000
)
|
|
|
|
|
|
|
|
|
Other income (expense):
|
(14,430
)
|
(24,505
)
|
|
(3,958
)
|
(42,893
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
1,832,332
|
$
(2,632,259
)
|
$
324,343
|
$
130,308
|
$
(345,276
)
|
|
Segment Operations for the six
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended June 30, 2015
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total revenues
|
$
4,972,515
|
$
12,248
|
$
196,301
|
$
1,166,611
|
$
6,347,675
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
29,650
|
300,750
|
|
112,000
|
442,400
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
2,795,708
|
(2,872,206
)
|
196,301
|
137,671
|
257,474
|
|
|
|
|
|
|
|
|
Other income (expense):
|
(11,977
)
|
(812
)
|
-
|
(2,418
)
|
(15,207
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
2,783,731
|
$
(2,873,018
)
|
$
196,301
|
$
135,253
|
$
242,267
|
|
Results of Operations by Division
|
|
|
|
|
|
|
|
|
|
|
|
Antimony and Precious Metals
|
2nd Qtr
|
2nd Qtr
|
Six Months
|
Six Months
|
|
Combined USA and Mexico
|
2016
|
2015
|
2016
|
2015
|
|
Lbs of Antimony Metal USA
|
310,472
|
313,547
|
797,224
|
731,555
|
|
Lbs of Antimony Metal Mexico
|
422,330
|
359,338
|
848,419
|
463,286
|
|
Total Lbs of Antimony Metal Sold
|
732,802
|
672,885
|
1,645,643
|
1,194,841
|
|
Sales Price/Lb Metal
|
$
2.81
|
$
4.06
|
$
2.79
|
$
4.17
|
|
Net income (loss)/Lb Metal
|
$
(0.35
)
|
$
(0.52
)
|
$
(0.29
)
|
$
0.09
|
|
|
|
|
|
|
|
Gross antimony revenue - net of discount
|
$
2,056,644
|
$
2,732,757
|
$
4,595,976
|
$
4,984,762
|
|
Precious metals revenue
|
141,495
|
73,636
|
324,343
|
196,301
|
|
Production and shipping costs
|
(1,815,761
)
|
(2,489,893
)
|
(4,020,588
)
|
(4,397,341
)
|
|
Mexico non-production costs
|
(151,612
)
|
(254,161
)
|
(337,337
)
|
(627,061
)
|
|
General and administrative - non-production
|
(338,268
)
|
(307,616
)
|
(744,900
)
|
(701,498
)
|
|
Gains on liability reduction
|
52,588
|
58,139
|
80,136
|
973,106
|
|
Net interest and gain on sale of asset
|
(26,378
)
|
1,595
|
(25,714
)
|
9,146
|
|
EBITDA
|
(81,292
)
|
(185,543
)
|
(128,084
)
|
437,415
|
|
Income tax expense
|
(12,000
)
|
|
(12,000
)
|
|
|
Depreciation & amortization
|
(163,850
)
|
(166,375
)
|
(335,500
)
|
(330,400
)
|
|
Net income (loss) - antimony and precious metals
|
$
(257,142
)
|
$
(351,918
)
|
$
(475,584
)
|
$
107,015
|
|
|
|
|
|
|
|
Zeolite
|
|
|
|
|
|
Tons sold
|
4,218
|
3,931
|
7,315
|
6,963
|
|
Sales Price/Ton
|
$
193.52
|
$
148.02
|
$
191.33
|
$
167.54
|
|
Net income /Ton
|
$
23.82
|
$
39.22
|
$
17.81
|
$
19.42
|
|
|
|
|
|
|
|
Gross zeolite revenue
|
$
816,255
|
$
581,850
|
$
1,399,609
|
$
1,166,611
|
|
Production costs, royalties, and shipping costs
|
(643,956
)
|
(356,174
)
|
(1,122,978
)
|
(892,490
)
|
|
General and administrative - non-production
|
(19,969
)
|
(15,659
)
|
(37,979
)
|
(27,400
)
|
|
Net interest
|
(2,258
)
|
140
|
(1,744
)
|
531
|
|
EBITDA
|
150,072
|
210,157
|
236,908
|
247,252
|
|
Depreciation
|
(49,600
)
|
(56,000
)
|
(106,600
)
|
(112,000
)
|
|
Net income (loss) - zeolite
|
$
100,472
|
$
154,157
|
$
130,308
|
$
135,252
|
|
|
|
|
|
|
|
Company-wide
|
|
|
|
|
|
Gross revenue
|
$
3,014,394
|
$
3,388,243
|
$
6,319,928
|
$
6,347,674
|
|
Production costs
|
(2,611,329
)
|
(3,100,228
)
|
(5,480,903
)
|
(5,916,892
)
|
|
General and administrative -non-production
|
(358,237
)
|
(323,275
)
|
(782,879
)
|
(728,898
)
|
|
Gains on liability reduction
|
52,588
|
58,139
|
80,136
|
973,106
|
|
Net interest and gain on sale of asset
|
(28,636
)
|
1,735
|
(27,458
)
|
9,677
|
|
EBITDA
|
68,780
|
24,614
|
108,824
|
684,667
|
|
Income tax expense
|
(12,000
)
|
|
(12,000
)
|
|
|
Depreciation & amortization
|
(213,450
)
|
(222,375
)
|
(442,100
)
|
(442,400
)
|
|
Net income (loss)
|
$
(156,670
)
|
$
(197,761
)
|
$
(345,276
)
|
$
242,267
|
|
Precious Metals Sales
|
|
|
|
|
|
|
Silver/Gold
|
|
|
|
|
Thru Qtr 2
|
|
Montana
|
2012
|
2013
|
2014
|
2015
|
2016
|
|
Ounces Gold Shipped (Au)
|
102.32
|
59.74
|
64.77
|
89.12
|
76.09
|
|
Ounces Silver Shipped (Ag)
|
20,237.70
|
22,042.46
|
29,480.22
|
30,420.75
|
29,219.25
|
|
Revenues
|
$
647,554
|
$
347,016
|
$
461,083
|
$
491,426
|
$
302,969
|
|
Mexico
|
|
|
|
|
|
|
Ounces Gold Shipped (Au)
|
|
1.780
|
|
|
|
|
Ounces Silver Shipped (Ag)
|
|
1,053.240
|
|
|
|
|
Revenues
|
|
$
22,690
|
|
|
|
|
Australian - Hillgrove
|
|
|
|
|
|
|
Ounces Gold Shipped (Au)
|
|
|
|
|
189.37
|
|
Revenues - Gross
|
|
|
|
|
$
226,532
|
|
Revenues to Hillgrove
|
|
|
|
|
(205,158
)
|
|
Revenues to USAC
|
|
|
|
|
$
21,374
|
|
|
|
|
|
|
|
|
Total Revenues
|
$
647,554
|
$
369,706
|
$
461,083
|
$
491,426
|
$
324,343
|
|
Financial Condition and Liquidity
|
|
|
|
|
June 30,
2016
|
June 30,
2015
|
|
Current Assets
|
$
2,176,971
|
$
3,982,004
|
|
Current liabilities
|
(2,936,312
)
|
(3,243,915
)
|
|
Net Working Capital
|
$
(759,341
)
|
$
738,089
|
|
|
|
|
|
Cash provided (used) by operations
|
$
351,165
|
$
(145,712
)
|
|
Cash used for capital outlay
|
(361,003
)
|
(894,159
)
|
|
Cash provided (used) by financing:
|
|
|
|
Proceeds from notes payable to bank
|
26,506
|
97,297
|
|
Payment of notes payable to bank
|
(30,673
)
|
-
|
|
Principal paid on long-term debt
|
(36,596
)
|
(31,738
)
|
|
Proceeds from Hillgrove
|
-
|
919,639
|
|
Other
|
-
|
5,115
|
|
Net change in cash
|
$
(50,601
)
|
$
(49,558
)
|
|
|
|
|
|
|
|
/s/
John C. Lawrence
|
|
|
|
Date: August 15, 2016
|
| John C. Lawrence, Director and President |
|
|
|
|
| (Principal Executive) |
|
|
|
|
|
|
|
|
|
|
|
/s/
Daniel L. Parks
|
|
|
|
Date: August 15, 2016 |
| Daniel L. Parks, Chief Financial Officer |
|
|
|
|
|
|
|
|
|
|
|
/s/
Alicia Hill
|
|
|
|
Date: August 15, 2016 |
| Alicia Hill, Controller |
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|