These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
transition period
|
|
to
|
|
|
Montana
|
|
81-0305822
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
59873
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
|
YES
|
X
|
|
No
|
|
|
YES
|
X
|
|
No
|
|
|
YES
|
|
|
No
|
X
|
|
Large
accelerated filer ☐
|
Accelerated
filer ☐
|
Non-accelerated
filer ☐
(Do not
check if a smaller reporting company)
|
Smaller
reporting company ☒
|
|
|
Page
|
|
|
|
|
PART I
– FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1:
Financial Statements (unaudited)
|
1-12
|
|
|
|
|
Item 2:
Management’s Discussion and Analysis of Results of Operations
and Financial Condition
|
13-16
|
|
|
|
|
Item 3:
Quantitative and Qualitative Disclosure about Market
Risk
|
16
|
|
|
|
|
Item 4:
Controls and Procedures
|
17
|
|
|
|
|
|
|
|
PART II
– OTHER INFORMATION
|
|
|
|
|
|
Item 1:
Legal Proceedings
|
18
|
|
|
|
|
Item
2
:
Unregistered Sales of
Equity Securities and Use of Proceeds
|
18
|
|
|
|
|
Item 3:
Defaults upon Senior Securities
|
18
|
|
|
|
|
Item 4:
Mine Safety Disclosures
|
18
|
|
|
|
|
Item 5:
Other Information
|
18
|
|
|
|
|
Item 6:
Exhibits and Reports on Form 8-K
|
18
|
|
|
|
|
|
|
|
SIGNATURE
|
18
|
|
|
|
|
CERTIFICATIONS
|
|
|
ASSETS
|
|
|
|
|
(Unaudited)
|
|
|
|
March 31,
2017
|
December 31,
2016
|
|
Current
assets:
|
|
|
|
Cash
and cash equivalents
|
$
11,129
|
$
10,057
|
|
Certificates
of deposit
|
252,062
|
251,641
|
|
Accounts
receivable, net
|
554,380
|
552,119
|
|
Inventories
|
911,023
|
855,637
|
|
Other
current assets
|
5,183
|
23,101
|
|
Total
current assets
|
1,733,777
|
1,692,555
|
|
|
|
|
|
Properties,
plants and equipment, net
|
15,559,890
|
15,695,966
|
|
Restricted
cash for reclamation bonds
|
63,274
|
63,274
|
|
Other
assets
|
362,370
|
314,203
|
|
Total
assets
|
$
17,719,311
|
$
17,765,998
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Checks
issued and payable
|
$
14,163
|
$
35,682
|
|
Accounts
payable
|
2,121,759
|
1,797,251
|
|
Due
to factor
|
146,011
|
150,399
|
|
Accrued
payroll, taxes and interest
|
193,280
|
213,695
|
|
Other
accrued liabilities
|
128,854
|
122,968
|
|
Payables
to related parties
|
2,048
|
14,525
|
|
Deferred
revenue
|
78,730
|
78,730
|
|
Notes
payable to bank
|
183,302
|
167,317
|
|
Income
taxes payable (Note 11)
|
451,961
|
410,510
|
|
Long-term
debt, current portion, net of discount
|
433,993
|
391,046
|
|
Total
current liabilities
|
3,754,101
|
3,382,123
|
|
|
|
|
|
Long-term
debt, net of discount and current portion
|
1,400,315
|
1,472,869
|
|
Hillgrove
advances payable (Note 8)
|
1,134,216
|
1,134,221
|
|
Common
stock payable to directors for services
|
43,750
|
168,750
|
|
Asset
retirement obligations and accrued reclamation costs
|
267,229
|
265,782
|
|
Total
liabilities
|
6,599,611
|
6,423,745
|
|
Commitments
and contingencies (Note 5)
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock $0.01 par value, 10,000,000 shares
authorized:
|
|
|
|
Series
A: -0- shares issued and outstanding
|
-
|
-
|
|
Series
B: 750,000 shares issued and outstanding
|
|
|
|
(liquidation
preference $909,375 and $907,500
|
|
|
|
respectively)
|
7,500
|
7,500
|
|
Series
C: 177,904 shares issued and outstanding
|
|
|
|
(liquidation
preference $97,847 both years)
|
1,779
|
1,779
|
|
Series
D: 1,751,005 shares issued and outstanding
|
|
|
|
(liquidation
preference $5,014,692 and $4,879,029
|
|
|
|
respectively)
|
17,509
|
17,509
|
|
Common stock, $0.01 par value, 90,000,000 shares
authorized;
|
|
|
|
67,488,063
and 66,866,278 shares issued and outstanding,
respectively
|
674,881
|
670,662
|
|
Additional
paid-in capital
|
36,239,264
|
36,074,733
|
|
Accumulated
deficit
|
(25,821,233
)
|
(25,429,930
)
|
|
Total
stockholders' equity
|
11,119,700
|
11,342,253
|
|
Total
liabilities and stockholders' equity
|
$
17,719,311
|
$
17,765,998
|
|
United States Antimony Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
|
March 31, 2017
|
March 31, 2016
|
|
|
|
|
|
REVENUES
|
$
2,619,330
|
$
3,322,203
|
|
|
|
|
|
COST OF REVENUES
|
2,529,786
|
3,111,375
|
|
|
|
|
|
GROSS PROFIT
|
89,544
|
210,828
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
General
and administrative
|
200,592
|
163,877
|
|
Salaries
and benefits
|
97,487
|
109,589
|
|
Hillgrove
advance - earned credit (Note 8)
|
-
|
(23,991
)
|
|
Professional
fees
|
103,338
|
143,650
|
|
TOTAL
OPERATING EXPENSES
|
401,417
|
393,125
|
|
|
|
|
|
INCOME
(LOSS) FROM OPERATIONS
|
(311,873
)
|
(182,297
)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
Interest
income
|
571
|
1,183
|
|
Interest
expense
|
(27,650
)
|
-
|
|
Foreign
exchange gain (loss)
|
(41,451
)
|
-
|
|
Factoring
expense
|
(10,900
)
|
(7,526
)
|
|
TOTAL
OTHER INCOME (EXPENSE)
|
(79,430
)
|
(6,343
)
|
|
|
|
|
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
(391,303
)
|
(188,640
)
|
|
|
|
|
|
NET LOSS
|
(391,303
)
|
(188,640
)
|
|
Preferred
dividends
|
(12,162
)
|
(12,162
)
|
|
|
|
|
|
Net
loss available to common stockholders
|
$
(403,465
)
|
$
(200,802
)
|
|
|
|
|
|
Net
income (loss) per share of
|
|
|
|
common
stock:
|
|
|
|
Basic
and diluted
|
$
(0.01
)
|
Nil
|
|
|
|
|
|
Weighted
average shares outstanding:
|
|
|
|
Basic
|
67,183,466
|
66,509,685
|
|
Diluted
|
67,183,466
|
66,509,685
|
|
United States Antimony Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
Cash Flows
From Operating Activities:
|
March 31, 2017
|
March 31, 2016
|
|
Net
income (loss)
|
$
(391,303
)
|
$
(188,640
)
|
|
Adjustments
to reconcile net income (loss) to net cash
|
|
|
|
provided
(used) by operating activities:
|
|
|
|
Depreciation
and amortization
|
215,675
|
261,150
|
|
Amortization
of debt discount
|
23,413
|
-
|
|
Hillgrove
advance earned credit
|
-
|
(23,991
)
|
|
Accretion
of asset retirement obligation
|
1,447
|
1,364
|
|
Common
stock payable for directors fees
|
43,750
|
37,500
|
|
Foreign
exchange loss
|
41,451
|
-
|
|
Other,
net
|
(426
)
|
-
|
|
Change
in:
|
|
|
|
Accounts
receivable
|
(2,261
)
|
(445,351
)
|
|
Inventories
|
(55,386
)
|
144,154
|
|
Other
current assets
|
17,918
|
114,555
|
|
Other
assets
|
(48,167
)
|
1,000
|
|
Accounts
payable
|
324,508
|
330,057
|
|
Accrued
payroll, taxes and interest
|
(20,415
)
|
(30,766
)
|
|
Other
accrued liabilities
|
5,886
|
51,213
|
|
Payables
to related parties
|
(12,477
)
|
231
|
|
Net
cash provided (used) by operating activities
|
143,613
|
252,476
|
|
|
|
|
|
Cash
Flows From Investing Activities:
|
|
|
|
Purchase
of properties, plants and equipment
|
(79,599
)
|
(245,702
)
|
|
Net
cash used by investing activities
|
(79,599
)
|
(245,702
)
|
|
|
|
|
|
Cash
Flows From Financing Activities:
|
|
|
|
Change
in checks issued and payable
|
(21,519
)
|
-
|
|
Net
borrowing from factor
|
(4,388
)
|
84,083
|
|
Proceeds
from notes payable to bank
|
15,985
|
-
|
|
Principal
paid notes payable to bank
|
-
|
(44,912
)
|
|
Principal
payments of long-term debt
|
(53,020
)
|
(41,824
)
|
|
Net
cash provided (used) by financing activities
|
(62,942
)
|
(2,653
)
|
|
NET
INCREASE IN CASH
|
|
|
|
AND
CASH EQUIVALENTS
|
1,072
|
4,121
|
|
Cash
and cash equivalents at beginning of period
|
10,057
|
133,543
|
|
Cash
and cash equivalents at end of period
|
$
11,129
|
$
137,664
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
Noncash
investing and financing activities:
|
|
|
|
Imputed
interest capitalized as property, plant and equipment
|
-
|
$
24,353
|
|
Common
stock payable issued to directors
|
$
168,750
|
137,500
|
|
|
March 31, 2017
|
March 31, 2016
|
|
Warrants
|
250,000
|
250,000
|
|
Convertible
preferred stock
|
1,751,005
|
1,751,005
|
|
Total
possible dilution
|
2,001,005
|
2,001,005
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
Antimony
Metal
|
$
235,741
|
$
112,300
|
|
Antimony
Oxide
|
252,553
|
326,126
|
|
Antimony
Concentrates
|
28,317
|
30,815
|
|
Antimony
Ore
|
172,347
|
181,815
|
|
Total
antimony
|
688,958
|
651,056
|
|
Zeolite
|
222,065
|
204,581
|
|
|
$
911,023
|
$
855,637
|
|
Accounts Receivble
|
March 31,
2017
|
December 31,
2016
|
|
Accounts
receivable - non factored
|
$
408,369
|
$
401,720
|
|
Accounts
receivable - factored with recourse
|
146,011
|
150,399
|
|
Accounts
receivable - net
|
$
554,380
|
$
552,119
|
|
|
March
31,
|
December
31,
|
|
|
2017
|
2016
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
|
bearing interest at
5.0%, maturing February 27, 2018,
|
|
|
|
payable on demand,
collateralized by a lien on Certificate of
|
|
|
|
Deposit number
48614
|
$
83,303
|
$
76,350
|
|
|
|
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
|
bearing interest at
5.0%, maturing February 27, 2018,
|
|
|
|
payable on demand,
collateralized by a lien on Certificate of
|
|
|
|
Deposit number
48615
|
99,999
|
90,967
|
|
|
|
|
|
Total notes payable
to bank
|
$
183,302
|
$
167,317
|
|
Long-Term
debt at March 31, 2017 and December 31, 2016, is as
follows:
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
Note
payable to First Security Bank, bearing interest at
6%;
|
|
|
|
payable
in monthly installments of $917; maturing
|
|
|
|
September
2018; collateralized by equipment.
|
$
15,755
|
$
18,246
|
|
Note
payable to Cat Financial Services, bearing interest at
6%;
|
|
|
|
payable
in monthly installments of $1,300; maturing
|
|
|
|
August
2019; collateralized by equipment.
|
37,248
|
40,556
|
|
Note
payable to Wells Fargo Bank, bearing interest at 4%;
|
|
|
|
payable
in monthly installments of $477; maturing
|
|
|
|
December
2016; collateralized by equipment.
|
-
|
473
|
|
Note
payable to De Lage Landen Financial Services,
|
|
|
|
bearing
interest at 3.51%; payable in monthly installments of
$655;
|
|
|
|
maturing
September 2019; collateralized by equipment.
|
18,195
|
20,581
|
|
Note
payable to De Lage Landen Financial Services,
|
|
|
|
bearing
interest at 3.51%; payable in monthly installments of
$655;
|
|
|
|
maturing
December 2019; collateralized by equipment.
|
20,581
|
22,944
|
|
Note
payable to Phyllis Rice, bearing interest
|
|
|
|
at
1%; payable in monthly installments of $2,000;
maturing
|
|
|
|
March
2015; collateralized by equipment.
|
14,146
|
14,146
|
|
Obligation
payable for Soyatal Mine, non-interest bearing,
|
|
|
|
annual
payments of $100,000 or $200,000 through 2019, net of
discount.
|
762,167
|
776,319
|
|
Obligation
payable for Guadalupe Mine, non-interest bearing,
|
|
|
|
annual
payments from $60,000 to $149,078 through 2026, net of
discount.
|
966,216
|
970,651
|
|
|
1,834,308
|
1,863,916
|
|
Less
current portion
|
(433,993
)
|
(391,046
)
|
|
Long-term
portion
|
$
1,400,315
|
$
1,472,870
|
|
Year Ending March 31,
|
|
|
2018
|
433,993
|
|
2019
|
272,496
|
|
2020
|
275,467
|
|
2021
|
172,936
|
|
2022
|
108,312
|
|
Thereafter
|
571,104
|
|
|
$
1,834,308
|
|
Sales to Three
|
For the Period Ended
|
|
|
Largest Customers
|
March 31, 2017
|
March 31, 2016
|
|
Kohler
Corporation
|
$
445,178
|
$
432,283
|
|
East
Penn Manufacturing
|
148,643
|
536,413
|
|
Mexichem
Speciality Compounds
|
786,425
|
590,423
|
|
|
$
1,380,246
|
$
1,559,119
|
|
% of Total Revenues
|
52.70
%
|
46.90
%
|
|
|
|
|
|
Three Largest
|
|
|
|
Accounts Receivable
|
March 31, 2017
|
March 31, 2016
|
|
Kohler
Corporation
|
$
149,124
|
$
211,295
|
|
Accupowder
International
|
|
110,000
|
|
Mexichem
Speciality Compounds
|
135,680
|
95,062
|
|
Nutreco
Canada Inc.
|
28,139
|
-
|
|
|
$
312,943
|
$
416,357
|
|
% of Total Receivables
|
56.50
%
|
48.00
%
|
|
Properties,
plants
and equipment, net:
|
March 31,
2017
|
December 31,
2016
|
|
Antimony
|
|
|
|
United
States
|
$
1,674,831
|
$
1,694,331
|
|
Mexico
|
11,866,975
|
11,984,467
|
|
Subtotal
Antimony
|
13,541,806
|
13,678,798
|
|
Precious
metals
|
587,615
|
544,615
|
|
Zeolite
|
1,430,469
|
1,472,553
|
|
Total
|
$
15,559,890
|
$
15,695,966
|
|
|
|
|
|
Total Assets:
|
March 31,
2017
|
December 31,
2016
|
|
Antimony
|
|
|
|
United
States
|
$
2,360,482
|
$
2,495,842
|
|
Mexico
|
12,749,939
|
12,681,109
|
|
Subtotal
Antimony
|
15,110,421
|
15,176,951
|
|
Precious
metals
|
587,615
|
544,615
|
|
Zeolite
|
2,021,275
|
2,044,432
|
|
Total
|
$
17,719,311
|
$
17,765,998
|
|
|
For the three months ended
|
|
|
Capital expenditures:
|
March 31, 2017
|
March 31, 2016
|
|
Antimony
|
|
|
|
United
States
|
$
-
|
$
1,035
|
|
Mexico
|
28,683
|
207,886
|
|
Subtotal
Antimony
|
28,683
|
208,921
|
|
Precious
Metals
|
43,000
|
19,365
|
|
Zeolite
|
7,916
|
41,769
|
|
Total
|
$
79,599
|
$
270,055
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
Bear River
|
|
|
months ended March 31, 2017
|
USAC
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,968,725
|
$
17,782
|
$
20,811
|
$
612,012
|
$
2,619,330
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
19,500
|
146,175
|
-
|
50,000
|
215,675
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
328,900
|
(751,176
)
|
20,811
|
89,592
|
(311,873
)
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(11,078
)
|
(64,965
)
|
-
|
(3,387
)
|
(79,430
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
317,822
|
$
(816,141
)
|
$
20,811
|
$
86,205
|
$
(391,303
)
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
Bear River
|
|
|
months ended March 31, 2016
|
USAC
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
2,504,564
|
$
16,668
|
$
217,617
|
$
583,354
|
$
3,322,203
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
15,500
|
188,650
|
|
57,000
|
261,150
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
884,197
|
(1,279,512
)
|
182,848
|
30,170
|
(182,297
)
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(5,975
)
|
-
|
-
|
(368
)
|
(6,343
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
878,222
|
$
(1,279,512
)
|
$
182,848
|
$
29,802
|
$
(188,640
)
|
|
Results of Operations by Division
|
|
|
|
Antimony and Precious Metals
|
1st Qtr
|
1st Qtr
|
|
Combined USA and Mexico
|
2017
|
2016
|
|
Lbs
of Antimony Metal Canada
|
459,666
|
486,752
|
|
Lbs
of Antimony Metal Mexico
|
88,184
|
426,089
|
|
Total Lbs of Antimony Metal Sold
|
547,850
|
912,841
|
|
Sales
Price/Lb Metal
|
$
3.63
|
$
2.76
|
|
Net income (loss)/Lb Metal
|
$
(0.87
)
|
$
(0.24
)
|
|
|
|
|
|
Gross
antimony revenue - net of discount
|
1,986,507
|
2,521,232
|
|
Precious
metals revenue
|
20,811
|
217,617
|
|
Production
and shipping costs
|
(1,780,410
)
|
(2,210,291
)
|
|
Mexico
non-production costs
|
(126,707
)
|
(195,642
)
|
|
General
and administrative - non-production
|
(386,468
)
|
(347,871
)
|
|
Net
interest and gain on sale of asset
|
(25,566
)
|
663
|
|
EBITDA
|
(311,833
)
|
(14,292
)
|
|
Depreciation
& amortization
|
(165,675
)
|
(204,150
)
|
|
Net income (loss) - antimony and precious metals
|
$
(477,508
)
|
$
(218,442
)
|
|
|
|
|
|
Zeolite
|
|
|
|
Tons sold
|
3,353
|
3,097
|
|
Sales
Price/Ton
|
$
182.53
|
$
188.36
|
|
Net income (Loss)/Ton
|
$
25.71
|
$
9.62
|
|
|
|
|
|
Gross
zeolite revenue
|
612,012
|
583,354
|
|
Production
costs, royalties and shipping costs
|
(448,446
)
|
(479,061
)
|
|
General
and administrative - non-production
|
(25,849
)
|
(18,010
)
|
|
Net
interest
|
(1,512
)
|
519
|
|
EBITDA
|
136,205
|
86,802
|
|
Depreciation
|
(50,000
)
|
(57,000
)
|
|
Net income (loss) - zeolite
|
$
86,205
|
$
29,802
|
|
|
|
|
|
Company-wide
|
|
|
|
Gross
revenue
|
$
2,619,330
|
$
3,322,203
|
|
Production
costs
|
(2,228,856
)
|
(2,689,352
)
|
|
Mexico
non-production costs
|
(126,707
)
|
(195,642
)
|
|
General
and administrative - non-production
|
(412,317
)
|
(365,881
)
|
|
Net
interest
|
(27,078
)
|
1,182
|
|
EBITDA
|
(175,628
)
|
72,510
|
|
Depreciation
& amortization
|
(215,675
)
|
(261,150
)
|
|
Net income (loss)
|
$
(391,303
)
|
$
(188,640
)
|
|
Precious Metals Sales
|
|
|
|
|
|
Silver/Gold
|
|
|
|
|
|
Montana
|
2014
|
2015
|
2016
|
2017
|
|
Ounces
Gold Shipped (Au)
|
64.77
|
89.12
|
108.10
|
24.60
|
|
Ounces
Silver Shipped (Ag)
|
29,480.22
|
30,420.75
|
38,123.46
|
8,639.39
|
|
Revenues
|
$
461,083
|
$
491,426
|
$
556,650
|
$
133,506
|
|
Australian - Hillgrove
|
|
|
|
|
|
Ounces
Gold Shipped (Au)
|
|
|
496.65
|
57.25
|
|
Revenues
- Gross
|
|
|
$
597,309
|
$
53,971
|
|
Revenues
to Hillgrove
|
|
|
(481,088
)
|
(166,666
)
|
|
Revenues
to USAC
|
|
|
$
116,221
|
$
(112,695
)
|
|
|
|
|
|
|
|
Total Revenues
|
$
461,083
|
$
491,426
|
$
672,871
|
$
20,811
|
|
Financial Condition and Liquidity
|
March 31,
|
March 31,
|
|
|
2017
|
2016
|
|
Current
Assets
|
$
1,733,777
|
$
2,326,089
|
|
Current
liabilities
|
(3,754,101
)
|
(2,948,379
)
|
|
Net
Working Capital
|
$
(2,020,324
)
|
$
(622,290
)
|
|
|
|
|
|
Cash
provided (used) by operations
|
$
143,613
|
$
252,476
|
|
Cash
used for capital outlay
|
(79,599
)
|
(245,702
)
|
|
Cash
provided (used) by financing:
|
|
|
|
Net
proceeds (payments to) factor
|
(4,388
)
|
84,083
|
|
Proceeds
from notes payable to bank
|
15,985
|
-
|
|
Change
in check issued and payable
|
(21,519
)
|
-
|
|
Payment
of notes payable to bank
|
-
|
(44,912
)
|
|
Principal
paid on long-term debt
|
(53,020
)
|
(41,824
)
|
|
Net
change in cash
|
$
1,072
|
$
4,121
|
|
By: /s/ John C.
Lawrence
|
|
Date:
|
May 15,
2017
|
|
| John C. Lawrence, Director and President (Principal Executive) |
|
|
|
|
|
|
|
|
|
|
| By: /s/ Daniel L. Parks |
|
Date: | May 15, 2017 |
|
| Daniel L. Parks, Chief Financial Officer |
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|