These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montana
|
|
81-0305822
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
|
59873
|
|
(Address of
principal executive offices)
|
|
(Zip
code)
|
|
Large accelerated
filer ☐
|
|
Accelerated
filer ☐
|
|
Non-accelerated
filer ☐
|
|
Smaller reporting
company ☑
|
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
Item
1: Financial Statements (unaudited)
|
1-12
|
|
|
|
|
Item
2: Management’s Discussion and Analysis of Results of
Operations and
Financial
Condition
|
12-17
|
|
|
|
|
Item
3: Quantitative and Qualitative Disclosure about Market
Risk
|
17
|
|
|
|
|
Item
4: Controls and Procedures
|
18
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
Item
1: Legal Proceedings
|
19
|
|
|
|
|
Item 2
:
Unregistered Sales of Equity Securities and Use of
Proceeds
|
19
|
|
|
|
|
Item
3: Defaults upon Senior Securities
|
19
|
|
|
|
|
Item
4: Mine Safety Disclosures
|
19
|
|
|
|
|
Item
5: Other Information
|
19
|
|
|
|
|
Item
6: Exhibits and Reports on Form 8-K
|
19
|
|
|
|
|
SIGNATURE
|
20
|
|
|
|
|
CERTIFICATIONS
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
September 30,
2017
|
December 31,
2016
|
|
Current
assets:
|
|
|
|
Cash
and cash equivalents
|
$
27,576
|
$
10,057
|
|
Certificates
of deposit
|
252,298
|
251,641
|
|
Accounts
receivable, net
|
496,397
|
552,119
|
|
Inventories
|
939,880
|
855,637
|
|
Other
current assets
|
23,890
|
23,101
|
|
Total
current assets
|
1,740,041
|
1,692,555
|
|
|
|
|
|
Properties,
plants and equipment, net
|
15,338,206
|
15,695,966
|
|
Restricted
cash for reclamation bonds
|
63,275
|
63,274
|
|
Foreign
value added tax refund receivable
|
365,120
|
276,500
|
|
Other
assets
|
32,520
|
37,703
|
|
Total
assets
|
$
17,539,162
|
$
17,765,998
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Checks
issued and payable
|
$
48,408
|
$
35,682
|
|
Accounts
payable
|
2,199,458
|
1,797,251
|
|
Due
to factor
|
163,737
|
150,399
|
|
Accrued
payroll, taxes and interest
|
162,833
|
213,695
|
|
Other
accrued liabilities
|
153,273
|
122,968
|
|
Payables
to related parties
|
16,322
|
14,525
|
|
Deferred
revenue
|
78,730
|
78,730
|
|
Notes
payable to bank
|
103,026
|
167,317
|
|
Income
taxes payable (Note 11)
|
459,510
|
410,510
|
|
Long-term
debt, current portion, net of discount
|
495,134
|
391,046
|
|
Total
current liabilities
|
3,880,431
|
3,382,123
|
|
|
|
|
|
Long-term
debt, net of discount and current portion
|
1,282,981
|
1,472,869
|
|
Hillgrove
advances payable (Note 8)
|
1,134,196
|
1,134,221
|
|
Common
stock payable to directors for services
|
131,250
|
168,750
|
|
Asset
retirement obligations and accrued reclamation costs
|
270,124
|
265,782
|
|
Total
liabilities
|
6,698,982
|
6,423,745
|
|
Commitments
and contingencies (Note 5 and 11)
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred
stock $0.01 par value, 10,000,000 shares authorized:
|
|
|
|
Series
A: -0- shares issued and outstanding
|
-
|
-
|
|
Series
B: 750,000 shares issued and outstanding
|
|
|
|
(liquidation
preference $909,375 and $907,500
|
|
|
|
respectively)
|
7,500
|
7,500
|
|
Series
C: 177,904 shares issued and outstanding
|
|
|
|
(liquidation
preference $97,847)
|
1,779
|
1,779
|
|
Series
D: 1,751,005 shares issued and outstanding
|
|
|
|
(liquidation
preference $5,014,692 and $4,920,178
|
|
|
|
respectively)
|
17,509
|
17,509
|
|
Common
stock, $0.01 par value, 90,000,000 shares authorized;
|
|
|
|
67,488,153
and 67,066,278 shares issued and outstanding,
respectively
|
674,881
|
670,662
|
|
Additional
paid-in capital
|
36,239,264
|
36,074,733
|
|
Accumulated
deficit
|
(26,100,753
)
|
(25,429,930
)
|
|
Total
stockholders' equity
|
10,840,180
|
11,342,253
|
|
Total
liabilities and stockholders' equity
|
$
17,539,162
|
$
17,765,998
|
|
|
For the three months ended
|
For the nine months ended
|
||
|
|
September 30,
2017
|
September 30,
2016
|
September 30,
2017
|
September 30,
2016
|
|
|
|
|
|
|
|
REVENUES
|
$
2,369,714
|
$
2,846,699
|
$
7,827,525
|
$
9,166,628
|
|
|
|
|
|
|
|
COST OF REVENUES
|
2,315,646
|
2,888,660
|
7,381,020
|
8,811,663
|
|
|
|
|
|
|
|
GROSS PROFIT (LOSS)
|
54,068
|
(41,961
)
|
446,505
|
354,965
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
General and administrative
|
228,185
|
309,832
|
762,745
|
850,255
|
|
Professional fees
|
53,045
|
29,004
|
190,965
|
252,469
|
|
Hillgrove advance - earned credit (Note 8)
|
-
|
(32,813
)
|
-
|
(109,392
)
|
|
TOTAL
OPERATING EXPENSES
|
281,230
|
306,023
|
953,710
|
993,332
|
|
|
|
|
|
|
|
INCOME
(LOSS) FROM OPERATIONS
|
(227,162
)
|
(347,984
)
|
(507,205
)
|
(638,367
)
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
Interest
income
|
19
|
19
|
857
|
1,421
|
|
Interest
expense
|
(25,960
)
|
(28,343
)
|
(80,764
)
|
(57,203
)
|
|
Foreign
exchange gain (loss)
|
2,642
|
-
|
(49,000
)
|
-
|
|
Factoring
expense
|
(12,104
)
|
(9,259
)
|
(34,711
)
|
(24,694
)
|
|
TOTAL
OTHER INCOME (EXPENSE)
|
(35,403
)
|
(37,583
)
|
(163,618
)
|
(80,476
)
|
|
|
|
|
|
|
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
(262,565
)
|
(385,567
)
|
(670,823
)
|
(718,843
)
|
|
|
|
|
|
|
|
Provision
for income tax (Note 12)
|
-
|
(411,490
)
|
-
|
(423,490
)
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
(262,565
)
|
(797,057
)
|
(670,823
)
|
(1,142,333
)
|
|
Preferred dividends
|
(12,162
)
|
(12,162
)
|
(36,487
)
|
(36,487
)
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
$
(274,727
)
|
$
(809,219
)
|
$
(707,310
)
|
$
(1,178,820
)
|
|
|
|
|
|
|
|
Net
income (loss) per share of common stock:
|
|
|
|
|
|
Basic
|
NIL
|
$
(0.01
)
|
$
(0.01
)
|
$
(0.02
)
|
|
Diluted
|
NIL
|
$
(0.01
)
|
$
(0.01
)
|
$
(0.02
)
|
|
|
|
|
|
|
|
Weighted
average shares outstanding:
|
|
|
|
|
|
Basic
|
67,488,153
|
66,866,278
|
67,387,337
|
66,687,981
|
|
Diluted
|
67,488,153
|
66,866,278
|
67,387,337
|
66,687,981
|
|
|
For the nine months ended
|
|
|
|
September 30,
2017
|
September 30,
2016
|
|
Cash
Flows From Operating Activities:
|
|
|
|
Net
income (loss)
|
$
(670,823
)
|
$
(1,142,333
)
|
|
Adjustments
to reconcile net income (loss) to net cash
|
|
|
|
provided
(used) by operating activities:
|
|
|
|
Depreciation
and amortization expense
|
637,225
|
652,375
|
|
Hillgrove
deferred revenue
|
-
|
(109,392
)
|
|
Amortization
of loan discount
|
70,242
|
73,058
|
|
Accretion
of asset retirement obligation
|
4,342
|
4,091
|
|
Common
stock payable for director fees
|
131,250
|
112,500
|
|
Foreign
exchange loss
|
49,000
|
-
|
|
Other
non-cash items
|
(682
)
|
|
|
Change
in:
|
|
|
|
Accounts
receivable, net
|
55,722
|
(97,444
)
|
|
Inventories
|
(84,243
)
|
356,120
|
|
Other
current assets
|
(790
)
|
70,774
|
|
Other
assets
|
(83,437
)
|
(14,990
)
|
|
Accounts
payable
|
402,207
|
26,728
|
|
Accrued
payroll, taxes and interest
|
(50,862
)
|
4,016
|
|
Other
accrued liabilities
|
30,305
|
42,889
|
|
Foreign
income tax payable
|
-
|
423,490
|
|
Payables
to related parties
|
1,797
|
10,280
|
|
Net
cash provided by operating activities
|
491,253
|
412,162
|
|
|
|
|
|
Cash
Flows From Investing Activities:
|
|
|
|
Purchase
of properties, plants and equipment
|
(279,465
)
|
(459,969
)
|
|
Net
cash used by investing activities
|
(279,465
)
|
(459,969
)
|
|
|
|
|
|
Cash
Flows From Financing Activities:
|
|
|
|
Net proceeds from (payments to) factor
|
13,338
|
119,111
|
|
Checks issued and payable
|
12,726
|
-
|
|
Principal
payments on notes payable to bank (see Note 7)
|
(64,291
)
|
(30,672
)
|
|
Principal
payments on long-term debt
|
(156,042
)
|
(130,857
)
|
|
Net
cash provided (used) by financing activities
|
(194,269
)
|
(42,418
)
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
17,519
|
(90,225
)
|
|
Cash
and cash equivalents at beginning of period
|
10,057
|
133,543
|
|
Cash
and cash equivalents at end of period
|
$
27,576
|
$
43,318
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
Noncash
investing and financing activities:
|
|
|
|
Properties,
plants and equipment acquired with long-term debt
|
|
$
41,648
|
|
Common
stock payable issued to directors
|
$
168,750
|
$
137,500
|
|
|
September 30,
2017
|
September 30,
2016
|
|
Warrants
|
250,000
|
250,000
|
|
Convertible
preferred stock
|
1,751,005
|
1,751,005
|
|
Total
possible dilution
|
2,001,005
|
2,001,005
|
|
|
September 30,
|
December 31,
|
|
|
2017
|
2016
|
|
Antimony
Metal
|
$
-
|
$
112,300
|
|
Antimony
Oxide
|
452,871
|
326,126
|
|
Antimony
Concentrates
|
19,017
|
30,815
|
|
Antimony
Ore
|
151,841
|
181,815
|
|
Total antimony
|
623,729
|
651,056
|
|
Zeolite
|
316,151
|
204,581
|
|
|
$
939,880
|
$
855,637
|
|
Accounts Receivble
|
September 30,
2017
|
December 31,
2016
|
|
Accounts
receivable - non factored
|
$
332,660
|
$
401,720
|
|
Accounts
receivable - factored with recourse
|
163,737
|
150,399
|
|
Accounts receivable - net
|
$
496,397
|
$
552,119
|
|
|
September 30,
|
December 31,
|
|
|
2017
|
2016
|
|
Promissory
note payable to First Security Bank of Missoula,
|
|
|
|
bearing
interest at 3.150%, payable on demand, collateralized
|
|
|
|
by
a lien on Certificate of Deposit
|
$
3,027
|
$
76,350
|
|
|
|
|
|
Promissory
note payable to First Security Bank of Missoula,
|
|
|
|
bearing
interest at 3.150%, payable on demand, collateralized
|
|
|
|
by
a lien on Certificate of Deposit
|
99,999
|
90,967
|
|
|
|
|
|
Total
notes payable to the bank
|
$
103,026
|
$
167,317
|
|
Long-Term
debt at September 30, 2017 and December 31, 2016, is as
follows:
|
September 30,
|
December 31,
|
|
|
2017
|
2016
|
|
Note
payable to First Security Bank, bearing interest at
6%;
|
|
|
|
payable
in monthly installments of $917; maturing
|
|
|
|
September
2018; collateralized by equipment.
|
$
10,660
|
$
18,246
|
|
Note
payable to Cat Financial Services, bearing interest at
6%;
|
|
|
|
payable
in monthly installments of $1,300; maturing
|
|
|
|
August
2019; collateralized by equipment.
|
30,545
|
40,556
|
|
Note
payable to Wells Fargo Bank, bearing interest at 4%;
|
|
|
|
payable
in monthly installments of $477; maturing
|
|
|
|
December
2016; collateralized by equipment.
|
-
|
473
|
|
Note
payable to De Lage Landen Financial Services,
|
|
|
|
bearing
interest at 3.51%; payable in monthly installments of
$655;
|
|
|
|
maturing
September 2019; collateralized by equipment.
|
14,567
|
20,581
|
|
Note
payable to De Lage Landen Financial Services,
|
|
|
|
bearing
interest at 3.51%; payable in monthly installments of
$655;
|
|
|
|
maturing
December 2019; collateralized by equipment.
|
16,985
|
22,944
|
|
Note
payable to Phyllis Rice, bearing interest
|
|
|
|
at
1%; payable in monthly installments of $2,000;
maturing
|
|
|
|
March
2015; collateralized by equipment.
|
14,146
|
14,146
|
|
Obligation
payable for Soyatal Mine, non-interest bearing,
|
|
|
|
annual
payments of $100,000 or $200,000 through 2019, net of
discount.
|
731,862
|
776,319
|
|
Obligation
payable for Guadalupe Mine, non-interest bearing,
|
|
|
|
annual
payments from $60,000 to $149,078 through 2026, net of
discount.
|
959,350
|
970,651
|
|
|
1,778,115
|
1,863,916
|
|
Less
current portion
|
(495,134
)
|
(391,046
)
|
|
Long-term
portion
|
$
1,282,981
|
$
1,472,870
|
|
Year Ending September 30,
|
|
|
|
2018
|
495,134
|
|
|
2019
|
307,810
|
|
|
2020
|
215,795
|
|
|
2021
|
128,742
|
|
|
2022
|
111,467
|
|
|
Thereafter
|
519,167
|
|
|
|
$
1,778,115
|
|
|
|
For the Three Months Ended
|
For the Nine Months Ended
|
||
|
Sales to Three
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|
Largest Customers
|
2017
|
2016
|
2017
|
2016
|
|
Ampacet
Corporation
|
$
150,234
|
$
-
|
$
-
|
$
-
|
|
Mexichem
Specialty Compounds Inc.
|
909,965
|
414,157
|
2,466,388
|
1,524,253
|
|
Kohler
Corporation
|
512,451
|
362,770
|
1,458,949
|
972,083
|
|
East
Penn Corporation
|
-
|
245,514
|
512,641
|
965,564
|
|
|
$
1,572,650
|
$
1,022,441
|
$
4,437,978
|
$
3,461,900
|
|
% of Total Revenues
|
66
%
|
36
%
|
57
%
|
38
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Largest
Accounts Receivable
|
September 30,
2017
|
September 30,
2016
|
|
|
|
Kohler
Corporation
|
$
169,991
|
$
133,705
|
|
|
|
Earth
Innovations Inc.
|
31,522
|
33,150
|
|
|
|
Axens
North America, Inc.
|
31,237
|
-
|
|
|
|
East
Penn Corporation
|
-
|
135,828
|
|
|
|
|
$
232,750
|
$
302,683
|
|
|
|
% of Total Receivables
|
47.00
%
|
58.20
%
|
|
|
|
|
For the three months ended
|
For the nine months ended
|
||
|
|
September 30,
2017
|
September 30,
2016
|
September 30,
2017
|
September 30,
2016
|
|
Capital expenditures:
|
|
|
|
|
|
Antimony
|
|
|
|
|
|
United
States
|
$
22,241
|
$
-
|
$
22,241
|
$
1,040
|
|
Mexico
|
45,326
|
26,130
|
121,042
|
201,882
|
|
Subtotal
Antimony
|
67,567
|
26,130
|
143,283
|
202,922
|
|
Precious
Metals
|
24,798
|
85,804
|
84,379
|
247,500
|
|
Zeolite
|
35,856
|
61,284
|
51,803
|
123,075
|
|
Total
|
$
128,221
|
$
173,218
|
$
279,465
|
$
573,497
|
|
Properties,
plants
and equipment, net:
|
September 30,
2017
|
December 31,
2016
|
|
Antimony
|
|
|
|
United
States
|
$
1,697,360
|
$
1,694,331
|
|
Mexico
|
11,677,840
|
11,984,467
|
|
Subtotal
Antimony
|
13,375,200
|
13,678,798
|
|
Precious
metals
|
588,650
|
544,615
|
|
Zeolite
|
1,374,356
|
1,472,553
|
|
Total
|
$
15,338,206
|
$
15,695,966
|
|
|
|
|
|
Total Assets:
|
September 30,
2017
|
December 31,
2016
|
|
Antimony
|
|
|
|
United
States
|
$
2,543,350
|
$
2,495,842
|
|
Mexico
|
12,338,179
|
12,681,109
|
|
Subtotal
Antimony
|
14,881,529
|
15,176,951
|
|
Precious
metals
|
588,650
|
544,615
|
|
Zeolite
|
2,020,575
|
2,044,432
|
|
Total
|
$
17,490,754
|
$
17,765,998
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended September 30, 2017
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,796,775
|
$
-
|
$
78,245
|
$
494,694
|
$
2,369,714
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
14,200
|
127,675
|
15,100
|
50,200
|
207,175
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
435,497
|
(861,683
)
|
63,145
|
135,879
|
(227,162
)
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(11,611
)
|
(20,772
)
|
-
|
(3,020
)
|
(35,403
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
423,886
|
$
(882,455
)
|
$
63,145
|
$
132,859
|
$
(262,565
)
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended September 30, 2016
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
2,025,755
|
$
3,557
|
$
240,238
|
$
577,149
|
$
2,846,699
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
20,000
|
136,875
|
-
|
53,400
|
210,275
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
723,628
|
(1,421,013
)
|
240,238
|
109,163
|
(347,984
)
|
|
|
|
|
|
|
|
|
Income
tax expense
|
-
|
(411,490
)
|
-
|
-
|
(411,490
)
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(9,406
)
|
(24,617
)
|
-
|
(3,560
)
|
(37,583
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
714,222
|
$
(1,857,120
)
|
$
240,238
|
$
105,604
|
$
(797,057
)
|
|
|
|
|
|
|
|
|
Segment Operations for the nine
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended September 30, 2017
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
5,842,801
|
$
17,782
|
$
243,822
|
$
1,723,120
|
$
7,827,525
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
42,900
|
397,325
|
47,000
|
150,000
|
637,225
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
1,618,156
|
(2,680,293
)
|
196,821
|
358,110
|
(507,206
)
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(34,654
)
|
(119,341
)
|
-
|
(9,622
)
|
(163,617
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
1,583,502
|
$
(2,799,634
)
|
$
196,821
|
$
348,488
|
$
(670,823
)
|
|
Segment Operations for the nine
|
Antimony
|
Antimony
|
Precious
|
|
|
|
months ended September 30, 2016
|
USA
|
Mexico
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
6,621,732
|
$
3,557
|
$
564,581
|
$
1,976,758
|
$
9,166,628
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
60,400
|
431,975
|
|
160,000
|
652,375
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
2,582,390
|
(4,028,767
)
|
564,581
|
243,429
|
(638,367
)
|
|
|
|
|
|
|
|
|
Income
tax expense
|
-
|
(423,490
)
|
-
|
-
|
(423,490
)
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(23,837
)
|
(49,122
)
|
-
|
(7,517
)
|
(80,476
)
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
2,558,553
|
$
(4,501,379
)
|
$
564,581
|
$
235,912
|
$
(1,142,333
)
|
|
Results of Operations by Division
|
|
|
|
|
|
|
|
|
|
|
|
Antimony and Precious Metals
|
3rd Qtr
|
3rd Qtr
|
Nine Months
|
Nine Months
|
|
Combined USA and Mexico
|
2017
|
2016
|
2017
|
2016
|
|
Lbs
of Antimony Metal USA
|
298,472
|
247,505
|
1,102,290
|
1,027,501
|
|
Lbs
of Antimony Metal Mexico
|
123,919
|
411,410
|
372,307
|
1,277,058
|
|
Total Lbs of Antimony Metal Sold
|
422,391
|
658,915
|
1,474,597
|
2,304,559
|
|
Sales
Price/Lb Metal
|
$
4.25
|
$
3.07
|
$
3.97
|
$
2.87
|
|
Net income (loss)/Lb Metal
|
$
(0.94
)
|
$
(1.37
)
|
$
(0.69
)
|
$
(0.60
)
|
|
|
|
|
|
|
|
Gross
antimony revenue - net of discount
|
$
1,796,775
|
$
2,025,755
|
$
5,860,583
|
$
6,625,289
|
|
Precious
metals revenue
|
78,244
|
240,238
|
243,821
|
564,581
|
|
Production
and shipping costs
|
(1,759,347
)
|
(2,135,052
)
|
(5,360,925
)
|
(6,135,067
)
|
|
Mexico
non-production costs
|
(51,310
)
|
(156,489
)
|
(215,762
)
|
(514,400
)
|
|
General
and administrative - non-production
|
(280,801
)
|
(315,361
)
|
(935,355
)
|
(1,060,261
)
|
|
Other
miscellaneous income(loss)
|
2,642
|
32,813
|
(49,000
)
|
109,392
|
|
Net
interest and gain on sale of asset
|
(24,652
)
|
(26,200
)
|
(75,448
)
|
(51,914
)
|
|
EBITDA
|
(238,449
)
|
(334,296
)
|
(532,086
)
|
(462,380
)
|
|
Income
tax expense
|
-
|
(411,490
)
|
-
|
(423,490
)
|
|
Depreciation
& amortization
|
(156,975
)
|
(156,875
)
|
(487,225
)
|
(492,375
)
|
|
Net income (loss) - antimony and precious metals
|
$
(395,424
)
|
$
(902,661
)
|
$
(1,019,311
)
|
$
(1,378,245
)
|
|
|
|
|
|
|
|
Zeolite
|
|
|
|
|
|
Tons sold
|
2,671
|
3,375
|
9,446
|
10,690
|
|
Sales
Price/Ton
|
$
185.21
|
$
171.01
|
$
182.42
|
$
184.92
|
|
Net income /Ton
|
$
49.74
|
$
31.29
|
$
36.89
|
$
22.07
|
|
|
|
|
|
|
|
Gross
zeolite revenue
|
$
494,694
|
$
577,150
|
$
1,723,120
|
$
1,976,759
|
|
Production
costs, royalties, and shipping costs
|
(297,815
)
|
(386,844
)
|
(1,167,108
)
|
(1,509,822
)
|
|
General
and administrative - non-production
|
(12,532
)
|
(29,178
)
|
(53,065
)
|
(67,157
)
|
|
Net
interest
|
(1,288
)
|
(2,124
)
|
(4,459
)
|
(3,868
)
|
|
EBITDA
|
183,059
|
159,004
|
498,488
|
395,912
|
|
Depreciation
|
(50,200
)
|
(53,400
)
|
(150,000
)
|
(160,000
)
|
|
Net income - zeolite
|
$
132,859
|
$
105,604
|
$
348,488
|
$
235,912
|
|
|
|
|
|
|
|
Company-wide
|
|
|
|
|
|
Gross
revenue
|
$
2,369,713
|
$
2,846,699
|
$
7,827,524
|
$
9,166,628
|
|
Production
costs, royalties, and shipping costs
|
(2,108,472
)
|
(2,681,941
)
|
(6,743,795
)
|
(8,159,288
)
|
|
General,
administrative, and other non-production costs
|
(293,333
)
|
(344,539
)
|
(988,420
)
|
(1,127,418
)
|
|
Other
miscellaneous income
|
2,642
|
32,813
|
(49,000
)
|
109,392
|
|
Net
interest and gain on sale of asset
|
(25,940
)
|
(28,324
)
|
(79,907
)
|
(55,782
)
|
|
EBITDA
|
(55,390
)
|
(175,292
)
|
(33,598
)
|
(66,468
)
|
|
Income
tax expense
|
-
|
(411,490
)
|
-
|
(423,490
)
|
|
Depreciation
& amortization
|
(207,175
)
|
(210,275
)
|
(637,225
)
|
(652,375
)
|
|
Net income (loss)
|
$
(262,565
)
|
$
(797,057
)
|
$
(670,823
)
|
$
(1,142,333
)
|
|
Precious Metals Sales
|
|
|
|
Year to
|
|
Silver/Gold
|
For the Year Ended
|
Date
|
||
|
Montana
|
2014
|
2015
|
2016
|
2017
|
|
Ounces
Gold Shipped (Au)
|
64.77
|
89.12
|
108.10
|
88.62
|
|
Ounces
Silver Shipped (Ag)
|
29,480.22
|
30,420.75
|
38,123.46
|
22,107.93
|
|
Revenues
|
$
461,083
|
$
491,426
|
$
556,650
|
$
352,165
|
|
Mexico
|
|
|
|
|
|
Ounces
Gold Shipped (Au)
|
|
|
|
|
|
Ounces
Silver Shipped (Ag)
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
Australian - Hillgrove
|
|
|
|
|
|
Ounces
Gold Shipped (Au)
|
|
|
496.65
|
79.54
|
|
Revenues
- Gross
|
|
|
$
597,309
|
$
81,779
|
|
Revenues
to Hillgrove
|
|
|
(481,088
)
|
(190,122
)
|
|
Revenues
to USAC
|
|
|
$
116,221
|
$
(108,343
)
|
|
|
|
|
|
|
|
Total Revenues
|
$
461,083
|
$
491,426
|
$
672,871
|
$
243,822
|
|
Financial Condition and Liquidity
|
|
|
|
|
September 30,
2017
|
December 31,
2016
|
|
Current
Assets
|
$
1,740,041
|
$
1,692,555
|
|
Current
liabilities
|
( 3,880,431
)
|
( 3,382,123
)
|
|
Net Working Capital
|
$
(2,140,390
)
|
$
(1,689,568
)
|
|
|
|
|
|
|
September 30,
2017
|
September 30,
2016
|
|
Cash
provided (used) by operations
|
$
491,253
|
$
412,162
|
|
Cash
used for capital outlay
|
( 279,465
)
|
( 459,969
)
|
|
Cash
provided (used) by financing:
|
|
|
|
Net
proceeds from (payments) to factor
|
13,338
|
119,111
|
|
Payment of notes payable to bank
|
(64,291
)
|
(30,672
)
|
|
Checks issued and payable
|
12,726
|
|
|
Principal paid on long-term debt
|
( 156,042
)
|
( 130,857
)
|
|
Net change in cash
|
$
17,519
|
$
(90,225
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|