These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montana
|
|
81-0305822
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
|
59873
|
|
(Address of
principal executive offices)
|
|
(Zip
code)
|
|
Large
Accelerated Filer ☐
|
Accelerated
Filer ☐
|
|
Non-Accelerated
Filer ☐
|
Smaller
reporting company ☑
|
|
|
Emerging
growth company ☐
|
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1: Financial Statements (unaudited)
|
1-13
|
|
|
|
|
Item 2: Management’s Discussion and Analysis of Results of
Operations and Financial Condition
|
14-17
|
|
|
|
|
Item 3: Quantitative and Qualitative Disclosure about Market
Risk
|
17
|
|
|
|
|
Item 4: Controls and Procedures
|
18
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
Item 1: Legal Proceedings
|
19
|
|
|
|
|
Item 2
:
Unregistered Sales of Equity Securities and Use of
Proceeds
|
19
|
|
|
|
|
Item 3: Defaults upon Senior Securities
|
19
|
|
|
|
|
Item 4: Mine Safety Disclosures
|
19
|
|
|
|
|
Item 5: Other Information
|
19
|
|
|
|
|
Item 6: Exhibits and Reports on Form 8-K
|
19 |
|
|
|
|
SIGNATURE
|
20
|
|
|
|
|
CERTIFICATIONS
|
|
|
ASSETS
|
||
|
|
(Unaudited)
|
|
|
|
March
31,
2018
|
December
31,
2017
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
12,381
|
$
27,987
|
|
Certificates of
deposit
|
252,717
|
252,298
|
|
Accounts
receivable, net
|
412,546
|
362,579
|
|
Inventories
|
641,094
|
914,709
|
|
Other current
assets
|
-
|
4,697
|
|
Total current
assets
|
1,318,738
|
1,562,270
|
|
|
|
|
|
Properties, plants
and equipment, net
|
14,950,140
|
15,132,897
|
|
Restricted cash for
reclamation bonds
|
63,345
|
63,345
|
|
IVA receivable and
other assets
|
418,351
|
372,742
|
|
Total
assets
|
$
16,750,574
|
$
17,131,254
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||
|
Current
liabilities:
|
|
|
|
Checks issued and
payable
|
$
11,045
|
$
28,248
|
|
Accounts
payable
|
2,292,559
|
2,276,357
|
|
Due to
factor
|
12,750
|
10,880
|
|
Accrued payroll,
taxes and interest
|
195,298
|
185,283
|
|
Other accrued
liabilities
|
195,849
|
168,578
|
|
Payables to related
party
|
105,904
|
22,668
|
|
Deferred
revenue
|
60,165
|
60,049
|
|
Notes payable to
bank
|
97,117
|
192,565
|
|
Income taxes
payable (Note 11)
|
493,110
|
443,110
|
|
Long-term debt,
current portion, net of discount
|
598,658
|
546,988
|
|
Total current
liabilities
|
4,062,455
|
3,934,726
|
|
|
|
|
|
Long-term debt, net
of discount and current portion
|
1,159,895
|
1,239,126
|
|
Hillgrove advances
payable
|
1,134,196
|
1,134,221
|
|
Common stock
payable to directors for services
|
218,750
|
175,000
|
|
Asset retirement
obligations and accrued reclamation costs
|
273,109
|
271,572
|
|
Total
liabilities
|
6,848,405
|
6,754,645
|
|
Commitments and
contingencies (Note 7)
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock
$0.01 par value, 10,000,000 shares authorized:
|
|
|
|
Series A: -0-
shares issued and outstanding
|
-
|
-
|
|
Series B: 750,000
shares issued and outstanding
|
|
|
|
(liquidation
preference $909,375 and $907,500
|
|
|
|
respectively)
|
7,500
|
7,500
|
|
Series C: 177,904
shares issued and outstanding
|
|
|
|
(liquidation
preference $97,847 both years)
|
1,779
|
1,779
|
|
Series D: 1,751,005
shares issued and outstanding
|
|
|
|
(liquidation
preference $5,014,692 and $4,920,178
|
|
|
|
respectively)
|
17,509
|
17,509
|
|
Common stock, $0.01
par value, 90,000,000 shares authorized;
|
|
|
|
67,488,063 shares
issued and outstanding
|
674,881
|
674,881
|
|
Additional paid-in
capital
|
36,239,264
|
36,239,264
|
|
Accumulated
deficit
|
(27,038,764
)
|
(26,564,324
)
|
|
Total stockholders'
equity
|
9,902,169
|
10,376,609
|
|
Total liabilities
and stockholders' equity
|
$
16,750,574
|
$
17,131,254
|
|
|
|
|
|
United
States Antimony Corporation and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended
|
|
|
|
March
31,
2018
|
March
31,
2017
|
|
|
|
|
|
REVENUES
|
$
2,432,929
|
$
2,619,330
|
|
|
|
|
|
COST
OF REVENUES
|
2,488,017
|
2,529,786
|
|
|
|
|
|
GROSS
PROFIT (LOSS)
|
(55,088
)
|
89,544
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
General
and administrative
|
150,831
|
200,592
|
|
Salaries
and benefits
|
91,446
|
97,487
|
|
Professional
fees
|
102,404
|
103,338
|
|
TOTAL
OPERATING EXPENSES
|
344,681
|
401,417
|
|
|
|
|
|
INCOME (LOSS) FROM
OPERATIONS
|
(399,769
)
|
(311,873
)
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
Interest
income
|
562
|
571
|
|
Interest
expense
|
(23,833
)
|
(27,650
)
|
|
Foreign exchange
gain (loss)
|
(50,000
)
|
(41,451
)
|
|
Factoring
expense
|
(1,400
)
|
(10,900
)
|
|
TOTAL
OTHER INCOME (EXPENSE)
|
(74,671
)
|
(79,430
)
|
|
|
|
|
|
NET
LOSS
|
(474,440
)
|
(391,303
)
|
|
Preferred
dividends
|
(12,162
)
|
(12,162
)
|
|
|
|
|
|
Net loss available
to common stockholders
|
$
(486,602
)
|
$
(403,465
)
|
|
|
|
|
|
Net income (loss)
per share of
|
|
|
|
common
stock:
|
|
|
|
Basic and
diluted
|
$
(0.01
)
|
$
(0.01
)
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
Basic
|
67,488,063
|
67,183,466
|
|
Diluted
|
67,488,063
|
67,183,466
|
|
United
States Antimony Corporation and Subsidiaries
|
||
|
|
||
|
|
For the three
months ended
|
|
|
Cash Flows From
Operating Activities:
|
March
31,
2018
|
March
31,
2017
|
|
Net income
(loss)
|
$
(474,440
)
|
$
(391,303
)
|
|
Adjustments to
reconcile net income (loss) to net cash
|
|
|
|
provided
(used) by operating activities:
|
|
|
|
Depreciation and
amortization
|
277,562
|
215,675
|
|
Amortization of
debt discount
|
21,120
|
23,413
|
|
Accretion of asset
retirement obligation
|
1,537
|
1,447
|
|
Common stock
payable for directors fees
|
43,750
|
43,750
|
|
Foreign exchange
loss
|
50,000
|
41,451
|
|
Other,
net
|
(444
)
|
(426
)
|
|
Change
in:
|
|
|
|
Accounts
receivable
|
(49,967
)
|
(2,261
)
|
|
Inventories
|
273,615
|
(55,386
)
|
|
Other current
assets
|
4,697
|
17,918
|
|
IVA receivable and
other assets
|
(45,609
)
|
(48,167
)
|
|
Accounts
payable
|
16,202
|
324,508
|
|
Accrued payroll,
taxes and interest
|
10,015
|
(20,415
)
|
|
Other accrued
liabilities
|
27,271
|
5,886
|
|
Deferred
revenue
|
116
|
-
|
|
Payables to related
party
|
8,236
|
(12,477
)
|
|
Net cash provided
(used) by operating activities
|
163,661
|
143,613
|
|
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
|
Purchase of
properties, plants and equipment
|
(94,805
)
|
(79,599
)
|
|
Net cash used by
investing activities
|
(94,805
)
|
(79,599
)
|
|
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
|
Change in checks
issued and payable
|
(17,203
)
|
(21,519
)
|
|
Net borrowing from
factor
|
1,870
|
(4,388
)
|
|
Advance from
related party
|
75,000
|
-
|
|
Proceeds from notes
payable to bank
|
-
|
15,985
|
|
Principal paid on
notes payable to bank
|
(95,448
)
|
-
|
|
Principal payments
of long-term debt
|
(48,681
)
|
(53,020
)
|
|
Net cash provided
(used) by financing activities
|
(84,462
)
|
(62,942
)
|
|
NET INCREASE
(DECREASE) IN CASH
|
|
|
|
AND
CASH EQUIVALENTS
|
(15,606
)
|
1,072
|
|
Cash and cash
equivalents and restricted cash at beginning of period
|
91,332
|
73,331
|
|
Cash and cash
equivalents and restricted cash at end of period
|
$
75,726
|
$
74,403
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
Noncash investing
and financing activities:
|
|
|
|
Common stock
payable issued to directors
|
$
-
|
$
168,750
|
|
|
March
31,
2018
|
March
31,
2017
|
|
Warrants
|
250,000
|
250,000
|
|
Convertible
preferred stock
|
1,751,005
|
1,751,005
|
|
Total possible
dilution
|
2,001,005
|
2,001,005
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2018
|
2017
|
|
Antimony
|
$
1,681,812
|
$
1,986,507
|
|
Zeolite
|
690,707
|
612,012
|
|
Precious
metals
|
60,410
|
20,811
|
|
|
$
2,432,929
|
$
2,619,330
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2018
|
2017
|
|
United
States
|
$
2,099,521
|
$
2,297,055
|
|
Canada
|
185,238
|
322,275
|
|
Mexico
|
148,170
|
-
|
|
|
$
2,432,929
|
$
2,619,330
|
|
Sales
to Three
|
For the
Period Ended
|
|
|
Largest
Customers
|
March
31,
2018
|
March
31,
2017
|
|
Kohler
Corporation
|
$
316,772
|
$
445,178
|
|
Ampacet
Corporation
|
184,142
|
-
|
|
East Penn
Manufacturing
|
-
|
148,643
|
|
Mexichem Speciality
Compounds
|
728,578
|
786,425
|
|
|
$
1,229,492
|
$
1,380,246
|
|
%
of Total Revenues
|
50.50
%
|
52.70
%
|
|
Three
Largest
|
|
|
|
Accounts
Receivable
|
March
31,
2018
|
March
31,
2017
|
|
Kohler
Corporation
|
|
$
149,124
|
|
Axens North America
Inc.
|
$
38,404
|
-
|
|
Mexichem Speciality
Compounds
|
148,170
|
135,680
|
|
Teck
America
|
59,110
|
-
|
|
Nutreco Canada
Inc.
|
-
|
28,139
|
|
|
$
245,684
|
$
312,943
|
|
%
of Total Receivables
|
59.50
%
|
56.50
%
|
|
|
March
31,
|
December
31,
|
|
|
2018
|
2017
|
|
Antimony
Metal
|
$
3,580
|
$
-
|
|
Antimony
Oxide
|
215,778
|
408,217
|
|
Antimony
Concentrates
|
11,545
|
35,554
|
|
Antimony
Ore
|
151,841
|
187,133
|
|
Total
antimony
|
382,744
|
630,904
|
|
Zeolite
|
258,350
|
283,805
|
|
|
$
641,094
|
$
914,709
|
|
Accounts
Receivble
|
March
31,
2018
|
December
31,
2017
|
|
Accounts receivable
- non factored
|
$
399,796
|
$
351,699
|
|
Accounts receivable
- factored with recourse
|
12,750
|
10,880
|
|
Accounts
receivable - net
|
$
412,546
|
$
362,579
|
|
At March 31, 2018 and
December 31, 2017, the Company had the following notes payable to
bank:
|
|
|
|
|
March
31,
|
December
31,
|
|
|
2018
|
2017
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
|
bearing interest at
3.150%, payable on demand, collateralized
|
|
|
|
by a lien on
Certificate of Deposit
|
$
15,815
|
$
98,863
|
|
|
|
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
|
bearing interest at
3.150%, payable on demand, collateralized
|
|
|
|
by a lien on
Certificate of Deposit
|
81,302
|
93,702
|
|
Total notes payable
to the bank
|
$
97,117
|
$
192,565
|
|
Debt at March 31,
2018 and December 31, 2017 is as follows:
|
March
31,
|
December
31,
|
|
|
2018
|
2017
|
|
Note payable to
First Security Bank, bearing interest at 6%;
|
|
|
|
payable in monthly
installments of $917; maturing
|
|
|
|
September 2018;
collateralized by equipment.
|
$
5,408
|
$
8,054
|
|
Note payable to Cat
Financial Services, bearing interest at 6%;
|
|
|
|
payable in monthly
installments of $1,300; maturing
|
|
|
|
August 2019;
collateralized by equipment.
|
23,602
|
27,096
|
|
Note payable to Cat
Financial Services, bearing interest at 6%;
|
|
|
|
payable in monthly
installments of $778; maturing
|
|
|
|
December 2022;
collateralized by equipment.
|
39,145
|
40,278
|
|
Note payable to De
Lage Landen Financial Services,
|
|
|
|
bearing interest at
3.51%; payable in monthly installments of $655;
|
|
|
|
maturing September
2019; collateralized by equipment.
|
10,875
|
13,344
|
|
Note payable to De
Lage Landen Financial Services,
|
|
|
|
bearing interest at
3.51%; payable in monthly installments of $655;
|
|
|
|
maturing December
2019; collateralized by equipment.
|
13,337
|
15,776
|
|
Note payable to
Phyllis Rice, bearing interest
|
|
|
|
at 1%; payable in
monthly installments of $2,000; maturing
|
|
|
|
March 2015;
collateralized by equipment.
|
14,146
|
14,146
|
|
Obligation payable
for Soyatal Mine, non-interest bearing,
|
|
|
|
annual
payments of $100,000 or $200,000 through 2019, net of
discount.
|
702,469
|
715,709
|
|
Obligation payable
for Guadalupe Mine, non-interest bearing,
|
|
|
|
annual
payments from $60,000 to $149,078 through 2026, net of
discount.
|
949,571
|
951,711
|
|
|
1,758,553
|
1,786,114
|
|
Less current
portion
|
(598,658
)
|
(546,988
)
|
|
Long-term
portion
|
$
1,159,895
|
$
1,239,126
|
|
Twelve
months ending March 31,
|
|
|
2019
|
$
598,658
|
|
2020
|
283,237
|
|
2021
|
181,043
|
|
2022
|
116,915
|
|
2023
|
122,406
|
|
Thereafter
|
456,294
|
|
|
$
1,758,553
|
|
Properties,
plants
and
equipment, net:
|
March
31,
2018
|
December
31,
2017
|
|
Antimony
|
|
|
|
United
States
|
$
1,674,787
|
$
1,687,997
|
|
Mexico
|
11,343,589
|
11,452,507
|
|
Subtotal
Antimony
|
13,018,376
|
13,140,504
|
|
Precious
metals
|
616,233
|
642,774
|
|
Zeolite
|
1,315,531
|
1,349,619
|
|
Total
|
$
14,950,140
|
$
15,132,897
|
|
|
|
|
|
Total
Assets:
|
March
31,
2018
|
December
31,
2017
|
|
Antimony
|
|
|
|
United
States
|
$
2,225,360
|
$
2,510,323
|
|
Mexico
|
12,009,001
|
12,073,219
|
|
Subtotal
Antimony
|
14,234,361
|
14,583,542
|
|
Precious
metals
|
616,233
|
642,774
|
|
Zeolite
|
1,899,980
|
1,904,938
|
|
Total
|
$
16,750,574
|
$
17,131,254
|
|
|
For the three
months ended
|
|
|
Capital
expenditures:
|
March
31,
2018
|
March
31,
2017
|
|
Antimony
|
|
|
|
United
States
|
$
-
|
$
-
|
|
Mexico
|
40,085
|
28,683
|
|
Subtotal
Antimony
|
40,085
|
28,683
|
|
Precious
Metals
|
40,988
|
43,000
|
|
Zeolite
|
13,732
|
7,916
|
|
Total
|
$
94,805
|
$
79,599
|
|
Segment
Operations for the three
|
Antimony
|
Antimony
|
Total
|
Precious
|
Bear
River
|
|
|
months
ended March 31, 2018
|
USAC
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,681,812
|
$
-
|
$
1,681,812
|
$
60,410
|
$
690,707
|
$
2,432,929
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
13,209
|
149,004
|
162,213
|
67,529
|
47,820
|
277,562
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
198,039
|
(742,781
)
|
(544,742
)
|
(7,119
)
|
152,092
|
(399,769
)
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
(778
)
|
(71,120
)
|
(71,898
)
|
-
|
(2,773
)
|
(74,671
)
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
197,261
|
$
(813,901
)
|
$
(616,640
)
|
$
(7,119
)
|
$
149,319
|
$
(474,440
)
|
|
|
|
|
|
|
|
|
|
Segment
Operations for the three
|
Antimony
|
Antimony
|
Total
|
Precious
|
Bear
River
|
|
|
months
ended March 31, 2017
|
USAC
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,968,725
|
$
17,782
|
$
1,986,507
|
$
20,811
|
$
612,012
|
$
2,619,330
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
19,500
|
146,175
|
165,675
|
-
|
50,000
|
215,675
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
328,900
|
(751,176
)
|
(422,276
)
|
20,811
|
89,592
|
(311,873
)
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
(11,078
)
|
(64,965
)
|
(76,043
)
|
-
|
(3,387
)
|
(79,430
)
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
317,822
|
$
(816,141
)
|
$
(498,319
)
|
$
20,811
|
$
86,205
|
$
(391,303
)
|
|
1st
Quarter
|
1st
Quarter
|
|
|
and
Mexico
|
2018
|
2017
|
|
Lbs of Antimony
Metal USA
|
263,620
|
459,666
|
|
Lbs of Antimony
Metal Mexico:
|
152,344
|
88,184
|
|
Total
Lbs of Antimony Metal Sold
|
415,964
|
547,850
|
|
Average Sales
Price/Lb Metal
|
$
4.04
|
$
3.63
|
|
Net
loss/Lb Metal
|
$
(1.48
)
|
$
(0.88
)
|
|
|
|
|
|
Gross antimony
revenue - net of discount
|
$
1,681,812
|
$
1,986,507
|
|
|
|
|
|
Cost of sales -
domestic
|
(1,190,034
)
|
(1,282,872
)
|
|
Cost of sales -
Mexico
|
(715,968
)
|
(731,457
)
|
|
Operating
expenses
|
(320,552
)
|
(418,894
)
|
|
Non-operating
expenses
|
(71,898
)
|
(34,592
)
|
|
|
(2,298,452
)
|
(2,467,815
)
|
|
|
|
|
|
Net
loss - antimony
|
(616,640
)
|
(481,308
)
|
|
Depreciation,&
amortization
|
162,213
|
148,664
|
|
EBITDA
- antimony
|
$
(454,427
)
|
$
(332,644
)
|
|
|
|
|
|
Precious
Metals
|
|
|
|
Ounces
sold
|
|
|
|
Gold
|
12
|
82
|
|
Silver
|
4,073
|
8,639
|
|
|
|
|
|
Gross precious
metals revenue
|
$
60,410
|
$
187,477
|
|
Production costs,
royalties, and shipping costs
|
(67,529
)
|
(183,677
)
|
|
Net
income - precious metals
|
(7,119
)
|
3,800
|
|
Depreciation
|
67,529
|
17,011
|
|
EBITDA
- precious metals
|
$
60,410
|
$
20,811
|
|
|
|
|
|
Zeolite
|
|
|
|
Tons
sold
|
3,753
|
3,353
|
|
Average Sales
Price/Ton
|
$
184.04
|
$
182.53
|
|
Net
income (Loss)/Ton
|
$
39.79
|
$
25.71
|
|
|
|
|
|
Gross zeolite
revenue
|
$
690,707
|
$
612,012
|
|
Cost of
sales
|
(514,486
)
|
(498,446
)
|
|
Operating
expenses
|
(24,129
)
|
(23,975
)
|
|
Non-operating
expenses
|
(2,773
)
|
(3,386
)
|
|
Net
income - zeolite
|
149,319
|
86,205
|
|
Depreciation
|
47,820
|
50,000
|
|
EBITDA
- zeolite
|
$
197,139
|
$
136,205
|
|
|
|
|
|
Company-wide
|
|
|
|
Gross
revenue
|
$
2,432,929
|
$
2,785,996
|
|
Production
costs
|
(2,488,017
)
|
(2,696,452
)
|
|
Operating
expenses
|
(344,681
)
|
(442,869
)
|
|
Non-operating
expenses
|
(74,671
)
|
(37,978
)
|
|
Net
income (loss)
|
(474,440
)
|
(391,303
)
|
|
Depreciation,&
amortization
|
277,562
|
215,675
|
|
EBITDA
|
$
(196,878
)
|
$
(175,628
)
|
|
Precious Metal Sales Silver/Gold
|
For the three months ended March 31,
|
|
|
Montana
|
2018
|
2017
|
|
Ounces Gold
Shipped (Au)
|
11.59
|
24.60
|
|
Ounces Silver
Shipped (Ag)
|
4,073.27
|
8,639.39
|
|
Revenues
|
$
60,410
|
$
133,506
|
|
Australian - Hillgrove
|
|
|
|
Ounces Gold
Shipped (Au)
|
-
|
57.25
|
|
Revenues -
Gross
|
-
|
$
53,971
|
|
Revenues to
Hillgrove
|
-
|
(166,666
)
|
|
Revenues to
USAC
|
-
|
$
(112,695
)
|
|
|
|
|
|
Total Revenues
|
$
60,410
|
$
20,811
|
|
Financial
Condition and Liquidity
|
March
31,
|
December
31,
|
|
|
2018
|
2017
|
|
Current
assets
|
$
1,318,738
|
$
1,562,270
|
|
Current
liabilities
|
(4,062,455
)
|
(3,934,726
)
|
|
Net
working capital
|
$
(2,743,717
)
|
$
(2,372,456
)
|
|
|
|
|
|
|
March
31,
|
March
31,
|
|
|
2018
|
2017
|
|
Cash provided
(used) by operations
|
$
163,661
|
$
143,613
|
|
Cash used in
investing
|
(94,805
)
|
(79,599
)
|
|
Cash provided
(used) by financing:
|
|
|
|
Net
proceeds (payments to) factor
|
1,870
|
(4,388
)
|
|
Advance
from related party
|
75,000
|
-
|
|
Proceeds
from notes payable to bank
|
-
|
15,985
|
|
Change
in check issued and payable
|
(17,203
)
|
(21,519
)
|
|
Payment
of notes payable to bank
|
(95,448
)
|
-
|
|
Principal
paid on long-term debt
|
(48,681
)
|
(53,020
)
|
|
Net
change in cash
|
$
(15,606
)
|
$
1,072
|
|
|
|
|
|
|
Date: May 15,
2018
|
By:
|
/s/
John C.
Lawrence
|
|
|
|
|
John C. Lawrence, Director and President |
|
|
|
|
(Principal Executive) |
|
|
|
|
|
|
|
Date: May 15,
2018
|
By:
|
/s/
Daniel
L. Parks, Chief Financial Officer
|
|
|
|
|
Daniel L. Parks, Chief Financial Officer |
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|