These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montana
|
|
81-0305822
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
|
59873
|
|
(Address
of principal executive offices)
|
|
(Zip
code)
|
|
Large Accelerated
Filer
|
☐
|
Accelerated
Filer
|
☐
|
|
Non-Accelerated
Filer
|
☐
|
Smaller reporting
company
|
☒
|
|
|
|
Emerging growth
company
|
☐
|
|
|
Page
|
|
|
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
1-14
|
|
|
|
|
|
15-18
|
|
|
|
|
|
19
|
|
|
|
|
|
19
|
|
|
|
|
|
PART
II – OTHER INFORMATION
|
|
|
|
|
|
20
|
|
|
|
|
|
20
|
|
|
|
|
|
20
|
|
|
|
|
|
20
|
|
|
|
|
|
20
|
|
|
|
|
|
20
|
|
|
|
|
|
21
|
|
|
|
|
|
CERTIFICATIONS
|
|
|
ASSETS
|
|
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
Current
assets:
|
|
|
|
Cash
and cash equivalents
|
$
43,504
|
$
56,650
|
|
Certificates
of deposit
|
253,552
|
252,954
|
|
Accounts
receivable
|
335,186
|
438,391
|
|
Inventories
|
887,648
|
755,261
|
|
Note
receivable - sale of land
|
-
|
400,000
|
|
Total
current assets
|
1,519,890
|
1,903,256
|
|
|
|
|
|
Properties,
plants and equipment, net
|
15,316,467
|
15,227,172
|
|
Restricted
cash for reclamation bonds
|
57,247
|
57,247
|
|
IVA
receivable and other assets
|
403,466
|
369,448
|
|
Total
assets
|
$
17,297,070
|
$
17,557,123
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Checks
issued and payable
|
$
45,637
|
$
46,482
|
|
Accounts
payable
|
2,045,402
|
1,926,320
|
|
Due
to factor
|
5,440
|
16,524
|
|
Accrued
payroll, taxes and interest
|
262,463
|
159,037
|
|
Other
accrued liabilities
|
378,010
|
353,911
|
|
Payables
to related party
|
247,731
|
93,567
|
|
Deferred
revenue
|
32,400
|
32,400
|
|
Notes
payable to bank
|
113,125
|
183,917
|
|
Long-term
debt, current portion, net of discount
|
725,317
|
705,460
|
|
Total
current liabilities
|
3,855,525
|
3,517,618
|
|
|
|
|
|
Long-term
debt, net of discount and current portion
|
968,443
|
1,027,730
|
|
Hillgrove
advances payable
|
1,134,221
|
1,134,221
|
|
Stock
payable to directors for services
|
206,250
|
175,000
|
|
Asset
retirement obligations and accrued reclamation costs
|
279,257
|
277,720
|
|
Total
liabilities
|
6,443,696
|
6,132,289
|
|
|
|
|
|
Commitments
and contingencies (Note 4, and 7)
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock $0.01 par value, 10,000,000 shares
authorized:
|
|
|
|
Series
A: -0- shares issued and outstanding
|
-
|
-
|
|
Series
B: 750,000 shares issued and outstanding
|
|
|
|
(liquidation
preference $930,000 and $922,500
|
|
|
|
respectively)
|
7,500
|
7,500
|
|
Series
C: 177,904 shares issued and outstanding
|
|
|
|
(liquidation
preference $97,847 both years)
|
1,779
|
1,779
|
|
Series
D: 1,751,005 shares issued and outstanding
|
|
|
|
(liquidation
preference $5,002,470 and $4,961,324
|
|
|
|
respectively)
|
17,509
|
17,509
|
|
Common stock, $0.01 par value, 90,000,000 shares
authorized;
|
|
|
|
68,427,171
and 68,227,171 shares issued and outstanding,
respectively
|
684,271
|
682,271
|
|
Additional
paid-in capital
|
36,540,874
|
36,406,874
|
|
Accumulated
deficit
|
(26,398,559
)
|
(25,691,099
)
|
|
Total
stockholders' equity
|
10,853,374
|
11,424,834
|
|
Total
liabilities and stockholders' equity
|
$
17,297,070
|
$
17,557,123
|
|
|
For the three months ended
|
|
|
|
March 31,
2019
|
March 31,
2018
|
|
|
|
|
|
REVENUES
|
$
2,456,365
|
$
2,432,929
|
|
|
|
|
|
COST OF REVENUES
|
2,525,418
|
2,488,017
|
|
|
|
|
|
GROSS PROFIT (LOSS)
|
(69,053
)
|
(55,088
)
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
General
and administrative
|
205,174
|
150,831
|
|
Salaries
and benefits
|
232,668
|
91,446
|
|
Other
operating expenses
|
76,130
|
-
|
|
Professional
fees
|
100,742
|
102,404
|
|
TOTAL
OPERATING EXPENSES
|
614,714
|
344,681
|
|
|
|
|
|
INCOME
(LOSS) FROM OPERATIONS
|
(683,767
)
|
(399,769
)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
Interest
income
|
741
|
562
|
|
Interest
expense
|
(22,488
)
|
(23,833
)
|
|
Foreign
exchange gain (loss)
|
-
|
(50,000
)
|
|
Factoring
expense
|
(1,946
)
|
(1,400
)
|
|
TOTAL
OTHER INCOME (EXPENSE)
|
(23,693
)
|
(74,671
)
|
|
|
|
|
|
NET LOSS
|
(707,460
)
|
(474,440
)
|
|
Preferred
dividends
|
(12,162
)
|
(12,162
)
|
|
|
|
|
|
Net
loss available to common stockholders
|
$
(719,622
)
|
$
(486,602
)
|
|
|
|
|
|
Net
income (loss) per share of
|
|
|
|
common
stock:
|
|
|
|
Basic
and diluted
|
$
(0.01
)
|
$
(0.01
)
|
|
|
|
|
|
Weighted
average shares outstanding:
|
|
|
|
Basic
|
68,394,204
|
67,488,063
|
|
Diluted
|
68,394,204
|
67,488,063
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Total Preferred Stock
|
Common Stock
|
|
Paid
|
Accumulated
|
Stockholders'
|
|
|
Quarter ended March 31, 2019
|
Shares
|
Amount
|
Shares
|
Amount
|
In Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances,
January 1, 2019
|
2,678,909
|
$
26,788
|
68,227,171
|
$
682,271
|
$
36,406,874
|
$
(25,691,099
)
|
$
11,424,834
|
|
|
|
|
|
|
|
|
|
|
Issuance
of common stock to chief financial officer
|
|
|
200,000
|
2,000
|
134,000
|
|
136,000
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
|
|
|
(707,460
)
|
(707,460
)
|
|
Balances,
March 31, 2019
|
2,678,909
|
$
26,788
|
68,427,171
|
$
684,271
|
$
36,540,874
|
$
(26,398,559
)
|
$
10,853,374
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Total Preferred Stock
|
Common Stock
|
|
Paid
|
Accumulated
|
Stockholders'
|
|
|
Quarter ended March 31, 2018
|
Shares
|
Amount
|
Shares
|
Amount
|
In Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances,
January 1, 2018
|
2,678,909
|
$
26,788
|
67,488,153
|
$
674,881
|
$
36,239,264
|
$
(26,564,324
)
|
$
10,376,609
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
|
|
|
(474,440
)
|
(474,440
)
|
|
Balances,
March 31, 2018
|
2,678,909
|
$
26,788
|
67,488,153
|
$
674,881
|
$
36,239,264
|
$
(27,038,764
)
|
$
9,902,169
|
|
|
For the three
months ended
|
|
|
Cash Flows From Operating
Activities:
|
March
31,
2019
|
March
31,
2018
|
|
Net income
(loss)
|
$
(707,460
)
|
$
(474,440
)
|
|
Adjustments to
reconcile net income (loss) to net cash
|
|
|
|
provided
(used) by operating activities:
|
|
|
|
Depreciation and
amortization
|
223,273
|
277,562
|
|
Amortization of
debt discount
|
18,037
|
21,120
|
|
Accretion of asset
retirement obligation
|
1,537
|
1,537
|
|
Common stock issued
for services
|
136,000
|
-
|
|
Common stock
payable for directors fees
|
31,250
|
43,750
|
|
Foreign exchange
loss
|
-
|
50,000
|
|
Other,
net
|
(598
)
|
(444
)
|
|
Change
in:
|
|
|
|
Accounts
receivable
|
103,205
|
(49,967
)
|
|
Inventories
|
(132,387
)
|
273,615
|
|
Other current
assets
|
-
|
4,697
|
|
IVA receivable and
other assets
|
(34,018
)
|
(45,609
)
|
|
Accounts
payable
|
119,082
|
16,202
|
|
Accrued payroll,
taxes and interest
|
103,426
|
10,015
|
|
Other accrued
liabilities
|
24,099
|
27,271
|
|
Deferred
revenue
|
-
|
116
|
|
Payables to related
party
|
28,964
|
8,236
|
|
Net cash provided
(used) by operating activities
|
(85,590
)
|
163,661
|
|
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
|
Payment received on
note receivable - sale of land
|
400,000
|
-
|
|
Purchase
of properties, plants and equipment
|
(312,568
)
|
(94,805
)
|
|
Net cash provided
(used) by investing activities
|
87,432
|
(94,805
)
|
|
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
|
Change in checks
issued and payable
|
(845
)
|
(17,203
)
|
|
Net borrowing from
factor
|
(11,084
)
|
1,870
|
|
Advance from
related party
|
125,200
|
75,000
|
|
Principal paid on
notes payable to bank
|
(70,792
)
|
(95,448
)
|
|
Principal payments
of net debt
|
(57,467
)
|
(48,681
)
|
|
Net cash provided
(used) by financing activities
|
(14,988
)
|
(84,462
)
|
|
NET INCREASE
(DECREASE) IN CASH
|
|
|
|
AND
CASH EQUIVALENTS AND RESTRICTED CASH
|
(13,146
)
|
(15,606
)
|
|
Cash and cash
equivalents and restricted cash at beginning of period
|
113,897
|
91,332
|
|
Cash and cash
equivalents and restricted cash at end of period
|
$
100,751
|
$
75,726
|
|
|
March 31,
2019
|
March 31,
2018
|
|
Warrants
|
250,000
|
250,000
|
|
Convertible
preferred stock
|
1,751,005
|
1,751,005
|
|
Total
possible dilution
|
2,001,005
|
2,001,005
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
2018
|
|
Antimony
|
$
1,705,823
|
$
1,681,812
|
|
Zeolite
|
726,015
|
690,707
|
|
Precious
metals
|
24,527
|
60,410
|
|
|
$
2,456,365
|
$
2,432,929
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2019
|
2018
|
|
United
States
|
$
2,108,569
|
$
2,247,691
|
|
Canada
|
187,257
|
185,238
|
|
Mexico
|
160,539
|
-
|
|
|
$
2,456,365
|
$
2,432,929
|
|
Sales to Three
|
For the Period Ended
|
|
|
Largest Customers
|
March 31,
2019
|
March 31,
2018
|
|
Kohler
Corporation
|
$
458,094
|
$
316,772
|
|
Ampacet
Corporation
|
-
|
184,142
|
|
East
Penn Manufacturing
|
157,328
|
-
|
|
Mexichem
Speciality Compounds
|
684,011
|
728,578
|
|
|
$
1,299,433
|
$
1,229,492
|
|
% of Total Revenues
|
52.90
%
|
50.50
%
|
|
Three Largest
|
|
|
|
Accounts Receivable
|
March 31,
2019
|
December 31,
2018
|
|
DanaMart
|
$
-
|
$
143,890
|
|
Axens
North America Inc.
|
64,500
|
34,912
|
|
Earth
Innovations Inc.
|
-
|
35,967
|
|
Commerce
Industrial Chemical
|
36,652
|
-
|
|
Nutreco
Canada Inc.
|
27,736
|
-
|
|
|
$
128,888
|
$
214,769
|
|
% of Total Receivables
|
38.50
%
|
49.00
%
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
Antimony
Metal
|
$
158,532
|
$
8,127
|
|
Antimony
Oxide
|
252,704
|
255,782
|
|
Antimony
Concentrates
|
-
|
2,214
|
|
Antimony
Ore
|
269,627
|
257,067
|
|
Total
antimony
|
680,863
|
523,190
|
|
Zeolite
|
206,785
|
232,071
|
|
|
$
887,648
|
$
755,261
|
|
Accounts Receivble
|
March 31,
2019
|
December 31,
2018
|
|
Accounts
receivable - non factored
|
$
329,746
|
$
421,867
|
|
Accounts
receivable - factored with recourse
|
5,440
|
16,524
|
|
Accounts
receivable - net
|
$
335,186
|
$
438,391
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
Promissory
note payable to First Security Bank of Missoula,
|
|
|
|
bearing
interest at 3.150%, payable on demand, collateralized
|
|
|
|
by
a lien on Certificate of Deposit
|
$
13,126
|
$
83,918
|
|
|
|
|
|
Promissory
note payable to First Security Bank of Missoula,
|
|
|
|
bearing
interest at 3.150%, payable on demand, collateralized
|
|
|
|
by
a lien on Certificate of Deposit
|
99,999
|
99,999
|
|
|
|
|
|
Total
notes payable to the bank
|
$
113,125
|
$
183,917
|
|
Long-Term
debt at March 31, 2019 and December 31, 2018 is as
follows:
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
Note payable to Zeo Inc., non interest bearing,
payable
in 11 quarterly installments of $8,300 with a final payment of
$8,700;
maturing
December 2022; uncollateralized.
|
$
100,000
|
$
100,000
|
|
|
|
|
|
Note payable to Cat Financial Services, bearing interest at
6%;
payable
in monthly installments of $1,300; maturing
August
2019; collateralized by equipment.
|
9,088
|
14,022
|
|
|
|
|
|
Note payable to Cat Financial Services, bearing interest at
6%;
payable
in monthly installments of $778; maturing
December
2022; collateralized by equipment.
|
31,940
|
34,390
|
|
|
|
|
|
Note payable to De Lage Landen Financial Services,
bearing
interest at 3.51%; payable in monthly installments of $655;
maturing
September 2019; collateralized by equipment.
|
3,294
|
5,851
|
|
|
|
|
|
Note payable to De Lage Landen Financial Services,
bearing
interest at 3.51%; payable in monthly installments of $655;
maturing
December 2019; collateralized by equipment.
|
5,844
|
8,371
|
|
|
|
|
|
Note payable to Phyllis Rice, bearing interest
at
1%; payable in monthly installments of $2,000; originally
maturing
March
2015; collateralized by equipment.
|
9,146
|
12,146
|
|
|
|
|
|
Obligation payable for Soyatal Mine, non-interest bearing,
annual
payments of $100,000 or $200,000 through 2020, net of
discount
of
$19,156 and $23,321, respectively. In addition, the Company is
deliquent on
payments
of $392,069 related to this loan.
|
623,913
|
639,747
|
|
|
|
|
|
Obligation payable for Guadalupe Mine, non-interest bearing,
annual
payments from $60,000 to $149,078 through 2026, net of
discount
of
$238,572 and $252,444, respectively. In addition, the Company is
delinquent
on
payments of $32,539 related to this loan.
|
910,535
|
918,663
|
|
|
1,693,760
|
1,733,190
|
|
Less
current portion
|
(725,317
)
|
(705,460
)
|
|
Long-term
portion
|
$
968,443
|
$
1,027,730
|
|
3 Months Ending March 31,
|
Principal Payment
|
Discount
|
Net
|
|
2020
|
$
791,908
|
$
(66,591
)
|
$
725,317
|
|
2021
|
264,928
|
(51,140
)
|
213,788
|
|
2022
|
190,396
|
(40,765
)
|
149,631
|
|
2023
|
182,996
|
(34,266
)
|
148,730
|
|
2024
|
149,078
|
(27,378
)
|
121,700
|
|
Thereafter
|
371,181
|
(36,587
)
|
334,594
|
|
|
$
1,950,487
|
$
(256,727
)
|
$
1,693,760
|
|
Properties,
plants
and equipment, net:
|
March 31,
2019
|
December 31,
2018
|
|
Antimony
|
|
|
|
United
States
|
$
1,625,783
|
$
1,635,315
|
|
Mexico
|
11,786,592
|
11,660,769
|
|
Subtotal
Antimony
|
13,412,375
|
13,296,084
|
|
Precious
metals
|
605,462
|
615,719
|
|
Zeolite
|
1,298,630
|
1,315,369
|
|
Total
|
$
15,316,467
|
$
15,227,172
|
|
Total Assets:
|
March 31,
2019
|
December 31,
2018
|
|
Antimony
|
|
|
|
United
States
|
$
2,183,085
|
$
2,199,694
|
|
Mexico
|
12,616,734
|
12,824,292
|
|
Subtotal
Antimony
|
14,799,819
|
15,023,986
|
|
Precious
metals
|
605,462
|
615,719
|
|
Zeolite
|
1,891,789
|
1,917,418
|
|
Total
|
$
17,297,070
|
$
17,557,123
|
|
|
For the three months ended
|
|
|
Capital expenditures:
|
March 31,
2019
|
March 31,
2018
|
|
Antimony
|
|
|
|
United
States
|
$
1,345
|
$
-
|
|
Mexico
|
274,906
|
40,085
|
|
Subtotal
Antimony
|
276,251
|
40,085
|
|
Precious
Metals
|
6,754
|
40,988
|
|
Zeolite
|
29,563
|
13,732
|
|
Total
|
$
312,568
|
$
94,805
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Total
|
Precious
|
Bear River
|
|
|
months ended March 31, 2019
|
USAC
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,545,284
|
$
160,539
|
$
1,705,823
|
$
24,527
|
$
726,015
|
$
2,456,365
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
10,878
|
149,083
|
159,961
|
17,011
|
46,301
|
223,273
|
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
(52,096
)
|
(802,676
)
|
(854,772
)
|
7,516
|
163,489
|
(683,767
)
|
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(1,367
)
|
(18,287
)
|
(19,654
)
|
-
|
(4,039
)
|
(23,693
)
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
(53,463
)
|
$
(820,963
)
|
$
(874,426
)
|
$
7,516
|
$
159,450
|
$
(707,460
)
|
|
Segment Operations for the three
|
Antimony
|
Antimony
|
Total
|
Precious
|
Bear River
|
|
|
months ended March 31, 2018
|
USAC
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,681,812
|
$
-
|
$
1,681,812
|
$
60,410
|
$
690,707
|
$
2,432,929
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
13,209
|
149,004
|
162,213
|
67,529
|
47,820
|
277,562
|
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
198,039
|
(742,781
)
|
(544,742
)
|
(7,119
)
|
152,092
|
(399,769
)
|
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
(778
)
|
(71,120
)
|
(71,898
)
|
-
|
(2,773
)
|
(74,671
)
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
197,261
|
$
(813,901
)
|
$
(616,640
)
|
$
(7,119
)
|
$
149,319
|
$
(474,440
)
|
|
Antimony - Combined USA
|
1st Quarter
|
1st Quarter
|
|
and Mexico
|
2019
|
2018
|
|
Lbs
of Antimony Metal USA
|
233,596
|
263,620
|
|
Lbs
of Antimony Metal Mexico:
|
209,552
|
152,344
|
|
Total Lbs of Antimony Metal Sold
|
443,148
|
415,964
|
|
Average
Sales Price/Lb Metal
|
$
3.85
|
$
4.04
|
|
Net loss/Lb Metal
|
$
(1.97
)
|
$
(1.48
)
|
|
|
|
|
|
Gross
antimony revenue - net of discount
|
$
1,705,823
|
$
1,681,812
|
|
|
|
|
|
Cost
of sales
|
(1,963,964
)
|
(1,906,002
)
|
|
Operating
expenses
|
(596,631
)
|
(320,552
)
|
|
Non-operating
expenses
|
(19,654
)
|
(71,898
)
|
|
|
(2,580,249
)
|
(2,298,452
)
|
|
|
|
|
|
Net loss - antimony
|
(874,426
)
|
(616,640
)
|
|
Depreciation,&
amortization
|
159,961
|
162,213
|
|
EBITDA - antimony
|
$
(714,465
)
|
$
(454,427
)
|
|
|
|
|
|
Precious Metals
|
|
|
|
Ounces sold
|
|
|
|
Gold
|
6
|
12
|
|
Silver
|
1,724
|
4,073
|
|
|
|
|
|
Gross
precious metals revenue
|
$
24,527
|
$
60,410
|
|
Production
costs, royalties, and shipping costs
|
(17,011
)
|
(67,529
)
|
|
Net income (loss) - precious metals
|
7,516
|
(7,119
)
|
|
Depreciation
|
17,011
|
67,529
|
|
EBITDA - precious metals
|
$
24,527
|
$
60,410
|
|
|
|
|
|
Zeolite
|
|
|
|
Tons sold
|
3,841
|
3,753
|
|
Average
Sales Price/Ton
|
$
189.02
|
$
184.04
|
|
Net income/Ton
|
$
41.51
|
$
39.79
|
|
|
|
|
|
Gross
zeolite revenue
|
$
726,015
|
$
690,707
|
|
Cost
of sales
|
(544,443
)
|
(514,486
)
|
|
Operating
expenses
|
(18,083
)
|
(24,129
)
|
|
Non-operating
expenses
|
(4,039
)
|
(2,773
)
|
|
Net income - zeolite
|
159,450
|
149,319
|
|
Depreciation
|
46,301
|
47,820
|
|
EBITDA - zeolite
|
$
205,751
|
$
197,139
|
|
|
|
|
|
Company-wide
|
|
|
|
Gross
revenue
|
$
2,456,365
|
$
2,432,929
|
|
Production
costs
|
(2,525,418
)
|
(2,488,017
)
|
|
Operating
expenses
|
(614,714
)
|
(344,681
)
|
|
Non-operating
expenses
|
(23,693
)
|
(74,671
)
|
|
Net income (loss)
|
(707,460
)
|
(474,440
)
|
|
Depreciation,&
amortization
|
223,273
|
277,562
|
|
EBITDA
|
$
(484,187
)
|
$
(196,878
)
|
|
|
|
|
|
Metal
|
|
Assay
|
|
Recovery
|
|
Value
|
|
Value/Mt
|
|
Gold
|
|
0.035 opmt
|
|
90%
|
|
$1200/oz
|
|
$37.80
|
|
Silver
|
|
3.27 opmt
|
|
90%
|
|
$15.50/oz
|
|
$45.61
|
|
Antimony
|
|
0.652%
|
|
70%
|
|
4.14/lb
|
|
$41.52
|
|
Total
|
|
|
|
|
|
|
|
$124.93
|
|
Precious Metal Sales
Silver/Gold
|
||
|
Montana
|
2019
|
2018
|
|
Ounces
Gold Shipped (Au)
|
6.45
|
11.59
|
|
Ounces
Silver Shipped (Ag)
|
1,724.40
|
4,073.27
|
|
Total Revenues
|
$
24,527
|
$
60,410
|
|
Financial Condition and Liquidity
|
|
|
|
|
March 31,
2019
|
December 31,
2018
|
|
Current
assets
|
$
1,519,890
|
$
1,903,256
|
|
Current
liabilities
|
(3,855,525
)
|
(3,517,618
)
|
|
Net
Working Capital
|
$
(2,335,635
)
|
$
(1,614,362
)
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
2019
|
March 31,
2018
|
|
Cash
provided (used) by operations
|
$
(85,590
)
|
$
163,661
|
|
Cash
provided by collection of note receivable
|
400,000
|
-
|
|
Cash
used for capital outlay
|
(312,568
)
|
(94,805
)
|
|
Cash
provided (used) by financing:
|
|
|
|
Net
payments (to) from factor
|
(11,084
)
|
1,870
|
|
Payments
on notes payable to bank
|
(70,792
)
|
(95,448
)
|
|
Principal
paid on long-term debt
|
(57,467
)
|
(48,681
)
|
|
Advance
from related party
|
125,200
|
75,000
|
|
Checks
issued and payable
|
(845
)
|
(17,203
)
|
|
Net
change in cash and cash equivalents
|
$
(13,146
)
|
$
(15,606
)
|
|
|
UNITED STATES
ANTIMONY CORPORATION
(Registrant)
|
|
|
|
|
|
|
|
|
Date: May 15,
2019
|
By:
|
/s/
John C.
Lawrence
|
|
|
|
|
John C. Lawrence, Director and President |
|
|
|
|
(Principal Executive) |
|
|
|
|
|
|
|
|
|
|
|
| Date: May 15, 2019 |
By:
|
/s/
Daniel L.
Parks
|
|
|
|
|
Daniel L. Parks, Chief Financial Officer |
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|