These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montana
|
|
81-0305822
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
P.O. Box 643, Thompson Falls, Montana
|
|
59873
|
|
(Address
of principal executive offices)
|
|
(Zip
code)
|
|
Large
Accelerated Filer ☐
|
Accelerated
Filer ☐
|
|
Non-Accelerated
Filer ☐
|
Smaller
reporting company ☒
|
|
|
Emerging
growth company ☐
|
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
1-15
|
|
|
|
|
|
16-19
|
|
|
|
|
|
20
|
|
|
|
|
|
20
|
|
|
|
|
|
PART II –
OTHER INFORMATION
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
21
|
|
|
|
|
|
23
|
|
|
|
|
|
CERTIFICATIONS
|
24-29
|
|
ASSETS
|
||
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
45,762
|
$
56,650
|
|
Certificates of
deposit
|
253,552
|
252,954
|
|
Accounts
receivable
|
417,005
|
438,391
|
|
Inventories
|
723,688
|
755,261
|
|
Note receivable -
sale of land
|
-
|
400,000
|
|
Total current
assets
|
1,440,007
|
1,903,256
|
|
|
|
|
|
Properties, plants
and equipment, net
|
15,254,204
|
15,227,172
|
|
Restricted cash for
reclamation bonds
|
57,247
|
57,247
|
|
IVA receivable and
other assets
|
367,769
|
369,448
|
|
Total
assets
|
$
17,119,227
|
$
17,557,123
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||
|
Current
liabilities:
|
|
|
|
Checks
issued and payable
|
$
113,028
|
$
46,482
|
|
Accounts
payable
|
2,071,572
|
1,926,320
|
|
Due to
factor
|
13,804
|
16,524
|
|
Accrued payroll,
taxes and interest
|
241,882
|
159,037
|
|
Other accrued
liabilities
|
389,693
|
353,911
|
|
Payables to related
party
|
356,902
|
93,567
|
|
Deferred
revenue
|
32,400
|
32,400
|
|
Notes payable to
bank
|
199,998
|
183,917
|
|
Long-term debt,
current portion, net of discount
|
761,663
|
705,460
|
|
Total current
liabilities
|
4,180,942
|
3,517,618
|
|
|
|
|
|
Long-term debt, net
of discount and current portion
|
918,435
|
1,027,730
|
|
Hillgrove advances
payable
|
1,134,221
|
1,134,221
|
|
Stock payable to
directors for services
|
62,500
|
175,000
|
|
Asset retirement
obligations and accrued reclamation costs
|
280,794
|
277,720
|
|
Total
liabilities
|
6,576,892
|
6,132,289
|
|
Commitments and
contingencies (Note 7)
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock
$0.01 par value, 10,000,000 shares authorized:
|
|
|
|
Series A: -0-
shares issued and outstanding
|
-
|
-
|
|
Series B: 750,000
shares issued and outstanding
|
|
|
|
(liquidation
preference $930,000 and $922,500
|
|
|
|
respectively)
|
7,500
|
7,500
|
|
Series C: 177,904
shares issued and outstanding
|
|
|
|
(liquidation
preference $97,847 both years)
|
1,779
|
1,779
|
|
Series D: 1,751,005
shares issued and outstanding
|
|
|
|
(liquidation
preference $5,002,470 and $4,961,324
|
|
|
|
respectively)
|
17,509
|
17,509
|
|
Common stock, $0.01
par value, 90,000,000 shares authorized;
|
|
|
|
68,757,354 and
68,227,171 shares issued and outstanding, respectively
|
687,573
|
682,271
|
|
Additional paid-in
capital
|
36,712,572
|
36,406,874
|
|
Accumulated
deficit
|
(26,884,598
)
|
(25,691,099
)
|
|
Total stockholders'
equity
|
10,542,335
|
11,424,834
|
|
Total liabilities
and stockholders' equity
|
$
17,119,227
|
$
17,557,123
|
|
|
For the three
months ended
|
For the six
months ended
|
||
|
|
June
30,
2019
|
June
30,
2018
|
June
30,
2019
|
June
30,
2018
|
|
|
|
|
|
|
|
REVENUES
|
$
2,272,283
|
$
2,256,347
|
$
4,728,648
|
$
4,689,276
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
2,445,478
|
2,114,999
|
4,970,896
|
4,603,016
|
|
|
|
|
|
|
|
GROSS
PROFIT (LOSS)
|
(173,195
)
|
141,348
|
(242,248
)
|
86,260
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
General
and administrative
|
153,909
|
186,411
|
359,083
|
337,242
|
|
Salaries
and benefits
|
100,362
|
96,427
|
333,030
|
187,873
|
|
Other
operating expenses
|
10,500
|
-
|
86,630
|
-
|
|
Professional
fees
|
22,452
|
18,563
|
123,194
|
120,967
|
|
TOTAL OPERATING
EXPENSES
|
287,223
|
301,401
|
901,937
|
646,082
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM
OPERATIONS
|
(460,418
)
|
(160,053
)
|
(1,144,185
)
|
(559,822
)
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
|
Interest
income
|
31
|
268
|
772
|
830
|
|
Interest
expense
|
(24,228
)
|
(24,814
)
|
(46,716
)
|
(48,647
)
|
|
Foreign exchange
gain (loss)
|
-
|
62,752
|
-
|
12,752
|
|
Factoring
expense
|
(1,424
)
|
(938
)
|
(3,370
)
|
(2,338
)
|
|
TOTAL OTHER INCOME
(EXPENSE)
|
(25,621
)
|
37,268
|
(49,314
)
|
(37,403
)
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
(486,039
)
|
(122,785
)
|
(1,193,499
)
|
(597,225
)
|
|
Preferred
dividends
|
(12,162
)
|
(12,162
)
|
(24,325
)
|
(24,325
)
|
|
|
|
|
|
|
|
Net
income (loss) available to common stockholders
|
$
(498,201
)
|
$
(134,947
)
|
$
(1,217,824
)
|
$
(621,550
)
|
|
|
|
|
|
|
|
Net income (loss)
per share of common stock:
|
|
|
|
|
|
Basic
|
$
(0.01
)
|
Nil
|
$
(0.02
)
|
$
(0.01
)
|
|
Diluted
|
$
(0.01
)
|
Nil
|
$
(0.02
)
|
$
(0.01
)
|
|
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
|
|
Basic
|
68,721,070
|
67,959,175
|
68,614,804
|
67,724,965
|
|
Diluted
|
68,721,070
|
67,959,175
|
68,613,804
|
67,724,965
|
|
|
For the six
months ended
|
|
|
|
June
30,
2019
|
June
30,
2018
|
|
Cash Flows From
Operating Activities:
|
|
|
|
Net income
(loss)
|
$
(1,193,499
)
|
$
(597,225
)
|
|
Adjustments to
reconcile net income (loss) to net cash
|
|
|
|
provided (used) by
operating activities:
|
|
|
|
Depreciation and
amortization
|
446,546
|
452,659
|
|
Amortization of
debt discount
|
36,338
|
42,240
|
|
Accretion of asset
retirement obligation
|
3,074
|
3,074
|
|
Common stock issued
for services
|
136,000
|
-
|
|
Common stock
payable for directors' fees
|
62,500
|
87,500
|
|
Foreign exchange
loss (gain)
|
-
|
(12,752
)
|
|
Other non cash
items
|
(598
)
|
(656
)
|
|
Change
in:
|
|
|
|
Accounts
receivable, net
|
21,386
|
(98,712
)
|
|
Inventories
|
31,573
|
202,013
|
|
Other current
assets
|
-
|
4,697
|
|
Other
assets
|
1,679
|
(11,935
)
|
|
Accounts
payable
|
145,252
|
91,299
|
|
Accrued payroll,
taxes and interest
|
82,845
|
26,420
|
|
Deferred
revenues
|
-
|
(27,649
)
|
|
Other accrued
liabilities
|
35,782
|
36,834
|
|
Payables to related
parties
|
36,135
|
10
|
|
Net cash provided
(used) by operating activities
|
(154,987
)
|
197,817
|
|
|
|
|
|
Cash Flows From
Investing Activities:
|
|
|
|
Payment received on
note receivable for sale of land
|
400,000
|
-
|
|
Purchases of
properties, plants and equipment
|
(473,578
)
|
(174,388
)
|
|
Net cash used by
investing activities
|
(73,578
)
|
(174,388
)
|
|
|
|
|
|
Cash Flows From
Financing Activities:
|
|
|
|
Change in checks
issued and payable
|
66,546
|
82,330
|
|
Net proceeds from
(payments to) factor
|
(2,720
)
|
(5,440
)
|
|
Advances from
related party
|
227,200
|
75,000
|
|
Payment on advances
from related party
|
-
|
(75,000
)
|
|
Proceeds from notes
payable to bank
|
16,081
|
-
|
|
Principal paid
notes payable to bank, net
|
-
|
(1,556
)
|
|
Principal payments
on long-term debt
|
(89,430
)
|
(110,872
)
|
|
Net cash provided
(used) by financing activities
|
217,677
|
(35,538
)
|
|
|
|
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
(10,888
)
|
(12,109
)
|
|
Cash and cash
equivalents and restricted cash at beginning of period
|
113,897
|
91,332
|
|
Cash and cash
equivalents and restricted cash at end of period
|
$
103,009
|
$
79,223
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
Noncash investing
and financing activities:
|
|
|
|
Common stock
payable issued to directors
|
$
175,000
|
$
175,000
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Total Preferred
Stock
|
Common
Stock
|
Paid
|
Accumulated
|
Stockholders'
|
||
|
Three months
ended June 30, 2019
|
Shares
|
Amount
|
Shares
|
Amount
|
In
Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances, April 1,
2019
|
2,678,909
|
$
26,788
|
68,427,171
|
$
684,271
|
$
36,540,874
|
$
(26,398,559
)
|
$
10,853,374
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to
Directors
|
|
|
330,183
|
3,302
|
171,698
|
|
175,000
|
|
Net loss
|
|
|
|
|
|
(486,039
)
|
(486,039
)
|
|
Balances, June 30,
2019
|
2,678,909
|
$
26,788
|
68,757,354
|
$
687,573
|
$
36,712,572
|
$
(26,884,598
)
|
$
10,542,335
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Total Preferred
Stock
|
Common
Stock
|
Paid
|
Accumulated
|
Stockholders'
|
||
|
Three months
ended June 30, 2018
|
Shares
|
Amount
|
Shares
|
Amount
|
In
Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances, April 1,
2018
|
2,678,909
|
$
26,788
|
67,488,153
|
$
674,881
|
$
36,239,264
|
$
(27,038,764
)
|
$
9,902,169
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to
Directors
|
|
|
739,018
|
7,390
|
167,610
|
|
175,000
|
|
Net loss
|
|
|
|
|
|
(122,785
)
|
(122,785
)
|
|
Balances, June 30,
2018
|
2,678,909
|
$
26,788
|
68,227,171
|
$
682,271
|
$
36,406,874
|
$
(27,161,549
)
|
$
9,954,384
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Total Preferred
Stock
|
Common
Stock
|
Paid
|
Accumulated
|
Stockholders'
|
||
|
Six months ended
June 30, 2019
|
Shares
|
Amount
|
Shares
|
Amount
|
In
Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1,
2019
|
2,678,909
|
$
26,788
|
68,227,171
|
$
682,271
|
$
36,406,874
|
$
(25,691,099
)
|
$
11,424,834
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to chief
financial officer
|
|
|
200,000
|
2,000
|
134,000
|
|
136,000
|
|
Issuance of common stock to
Directors
|
|
|
330,183
|
3,302
|
171,698
|
|
175,000
|
|
Net loss
|
|
|
|
|
|
(1,193,499
)
|
(1,193,499
)
|
|
Balances, June 30,
2019
|
2,678,909
|
$
26,788
|
68,757,354
|
$
687,573
|
$
36,712,572
|
$
(26,884,598
)
|
$
10,542,335
|
|
|
|
|
|
|
Additional
|
|
Total
|
|
|
Total Preferred
Stock
|
Common
Stock
|
Paid
|
Accumulated
|
Stockholders'
|
||
|
Six months ended
June 30, 2018
|
Shares
|
Amount
|
Shares
|
Amount
|
In
Capital
|
Deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balances, January 1,
2018
|
2,678,909
|
$
26,788
|
67,488,153
|
$
674,881
|
$
36,239,264
|
$
(26,564,324
)
|
$
10,376,609
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock to
Directors
|
|
|
739,018
|
7,390
|
167,610
|
|
175,000
|
|
Net loss
|
|
|
|
|
|
(597,225
)
|
(597,225
)
|
|
Balances, June 30,
2018
|
2,678,909
|
$
26,788
|
68,227,171
|
$
682,271
|
$
36,406,874
|
$
(27,161,549
)
|
$
9,954,384
|
|
|
June
30,
2019
|
June
30,
2018
|
|
Warrants
|
250,000
|
250,000
|
|
Convertible
preferred stock
|
1,751,005
|
1,751,005
|
|
Total possible
dilution
|
2,001,005
|
2,001,005
|
|
|
Three Months Ended
|
Six Months Ended
|
||
|
|
June 30,
|
June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
Antimony
|
$
1,507,588
|
$
1,492,520
|
$
3,213,411
|
$
3,174,333
|
|
Zeolite
|
704,172
|
682,534
|
1,430,187
|
1,373,240
|
|
Precious
metals
|
60,523
|
81,293
|
85,050
|
141,703
|
|
|
$
2,272,283
|
$
2,256,347
|
$
4,728,648
|
$
4,689,276
|
|
|
Three Months Ended
|
Six Months Ended
|
||
|
|
June 30,
|
June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
United
States
|
$
1,819,707
|
$
1,878,244
|
$
3,928,276
|
$
4,125,935
|
|
Canada
|
139,523
|
378,103
|
326,780
|
563,341
|
|
Mexico
|
313,053
|
-
|
473,592
|
-
|
|
|
$
2,272,283
|
$
2,256,347
|
$
4,728,648
|
$
4,689,276
|
|
|
For the
Three Months Ended
|
For the
Six Months Ended
|
||
|
|
June
30,
2019
|
June
30,
2018
|
June
30,
2019
|
June
30,
2018
|
|
Mexichem Speciality
Compounds
|
$
375,514
|
$
669,103
|
$
1,059,525
|
$
1,397,681
|
|
Nyacol
Nanotechnologies
|
267,638
|
-
|
404,324
|
-
|
|
Kohler
Corporation
|
454,943
|
334,778
|
913,037
|
651,550
|
|
Ampacet
Corporation
|
-
|
-
|
-
|
330,260
|
|
ZEO,
Inc.
|
-
|
185,730
|
-
|
-
|
|
|
$
1,098,095
|
$
1,189,611
|
$
2,376,886
|
$
2,379,491
|
|
%
of Total Revenues
|
48.33
%
|
52.70
%
|
50.27
%
|
50.70
%
|
|
Accounts
Receivable
|
June
30,
2019
|
December
31,
2018
|
|
DanaMart
|
$
-
|
$
143,890
|
|
Axens North America
Inc.
|
25,121
|
34,912
|
|
Earth Innovations
Inc.
|
-
|
35,967
|
|
Kohler
|
123,106
|
-
|
|
Nutreco Canada
Inc.
|
27,963
|
-
|
|
|
$
176,190
|
$
214,769
|
|
%
of Total Receivables
|
42.25
%
|
49.00
%
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
Antimony
Metal
|
$
-
|
$
8,127
|
|
Antimony
Oxide
|
252,128
|
255,782
|
|
Antimony
Concentrates
|
-
|
2,214
|
|
Antimony
Ore
|
201,543
|
257,067
|
|
Total
antimony
|
453,671
|
523,190
|
|
Zeolite
|
270,017
|
232,071
|
|
|
$
723,688
|
$
755,261
|
|
Accounts
Receivble
|
June
30,
2019
|
December
31,
2018
|
|
Accounts receivable
- non factored
|
$
403,201
|
$
421,867
|
|
Accounts receivable
- factored with recourse
|
13,804
|
16,524
|
|
Accounts
receivable - net
|
$
417,005
|
$
438,391
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
|
bearing interest at
3.150%, payable on demand, collateralized
|
|
|
|
by a lien on
Certificate of Deposit
|
$
99,999
|
$
83,918
|
|
|
|
|
|
Promissory note
payable to First Security Bank of Missoula,
|
|
|
|
bearing interest at
3.150%, payable on demand, collateralized
|
|
|
|
by a lien on
Certificate of Deposit
|
99,999
|
99,999
|
|
Total notes payable
to the bank
|
$
199,998
|
$
183,917
|
|
Long-Term debt at
Jume 30, 2019 and December 31, 2018 is as follows:
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
Note payable to Zeo
Inc., non interest bearing,
|
|
|
|
payable in 11
quarterly installments of $8,300 with a final payment of $8,700;
(1)
|
|
|
|
maturing December
2022; uncollateralized.
|
$
100,000
|
$
100,000
|
|
Note payable to Cat
Financial Services, bearing interest at 6%;
|
|
|
|
payable in monthly
installments of $1,300; maturing
|
|
|
|
August 2019;
collateralized by equipment.
|
5,321
|
14,022
|
|
Note payable to Cat
Financial Services, bearing interest at 6%;
|
|
|
|
payable in monthly
installments of $778; maturing
|
|
|
|
December 2022;
collateralized by equipment.
|
30,071
|
34,390
|
|
Note payable to De
Lage Landen Financial Services,
|
|
|
|
bearing interest at
3.51%; payable in monthly installments of $655;
|
|
|
|
maturing September
2019; collateralized by equipment.
|
2,005
|
5,851
|
|
Note payable to De
Lage Landen Financial Services,
|
|
|
|
bearing interest at
3.51%; payable in monthly installments of $655;
|
|
|
|
maturing December
2019; collateralized by equipment.
|
4,569
|
8,371
|
|
Note payable to
Phyllis Rice, bearing interest
|
|
|
|
at 1%; payable in
monthly installments of $2,000; originally maturing
|
|
|
|
March 2015;
collateralized by equipment.
|
6,146
|
12,146
|
|
Obligation payable
for Soyatal Mine, non-interest bearing,
|
|
|
|
annual
payments of $100,000 or $200,000 through 2020, net of
discount
|
|
|
|
of $19,156
and $23,321, respectively.
(2)
|
618,078
|
639,747
|
|
Obligation payable
for Guadalupe Mine, non-interest bearing,
|
|
|
|
annual
payments from $60,000 to $149,078 through 2026, net of
discount
|
|
|
|
of $238,572 and
$252,444, respectively.
(3)
|
913,908
|
918,663
|
|
|
1,680,098
|
1,733,190
|
|
Less current
portion
|
(761,663
)
|
(705,460
)
|
|
Long-term
portion
|
$
918,435
|
$
1,027,730
|
|
12
Months Ending June 30,
|
Principal
Payment
|
Discount
|
Net
|
|
2020
|
$
824,100
|
$
(62,437
)
|
$
761,663
|
|
2021
|
240,956
|
(48,238
)
|
192,718
|
|
2022
|
191,009
|
(39,188
)
|
151,821
|
|
2023
|
179,735
|
(32,594
)
|
147,141
|
|
2024
|
149,077
|
(25,605
)
|
123,472
|
|
Thereafter
|
333,912
|
(30,629
)
|
303,283
|
|
|
$
1,918,789
|
$
(238,691
)
|
$
1,680,098
|
|
Properties,
plants
|
|
|
|
and
equipment, net:
|
June
30,
2019
|
December
31,
2018
|
|
Antimony
|
|
|
|
United
States
|
$
1,616,273
|
$
1,635,315
|
|
Mexico
|
11,779,305
|
11,660,769
|
|
Subtotal
Antimony
|
13,395,577
|
13,296,084
|
|
Precious
metals
|
594,850
|
615,719
|
|
Zeolite
|
1,263,777
|
1,315,369
|
|
Total
|
$
15,254,204
|
$
15,227,172
|
|
Total
Assets:
|
March
31,
2019
|
December
31,
2018
|
|
Antimony
|
|
|
|
United
States
|
$
2,171,811
|
$
2,199,694
|
|
Mexico
|
12,453,537
|
12,824,292
|
|
Subtotal
Antimony
|
14,625,348
|
15,023,986
|
|
Precious
metals
|
594,850
|
615,719
|
|
Zeolite
|
1,899,029
|
1,917,418
|
|
Total
|
$
17,119,227
|
$
17,557,123
|
|
|
For the Three
Months Ended
|
For the Six
Months Ended
|
||
|
|
June
30,
2019
|
June
30,
2018
|
June
30,
2019
|
June
30,
2018
|
|
Capital
expenditures:
|
|
|
|
|
|
Antimony
|
|
|
|
|
|
United
States
|
$
1,368
|
$
-
|
$
2,713
|
$
-
|
|
Mexico
|
141,797
|
70,892
|
416,703
|
110,977
|
|
Subtotal
Antimony
|
143,165
|
70,892
|
419,416
|
110,977
|
|
Precious
Metals
|
6,398
|
-
|
13,152
|
40,988
|
|
Zeolite
|
11,447
|
8,691
|
41,010
|
22,423
|
|
Total
|
$
161,010
|
$
79,583
|
$
473,578
|
$
174,388
|
|
Segment
Operations for the three
|
Antimony
|
Antimony
|
Total
|
Precious
|
|
|
|
months ended
June 30, 2019
|
USA
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,194,535
|
$
313,053
|
$
1,507,588
|
$
60,523
|
$
704,172
|
$
2,272,283
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$
10,878
|
$
149,083
|
$
159,961
|
$
17,011
|
$
46,301
|
$
223,273
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
(56,245
)
|
(629,422
)
|
(685,667
)
|
43,513
|
181,736
|
(460,418
)
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
(4,420
)
|
(18,051
)
|
(22,471
)
|
-
|
(3,150
)
|
(25,621
)
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
(60,665
)
|
$
(647,473
)
|
$
(708,138
)
|
$
43,513
|
$
178,586
|
$
(486,039
)
|
|
Segment
Operations for the three
|
Antimony
|
Antimony
|
Total
|
Precious
|
|
|
|
months ended
June 30, 2018
|
USA
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
1,492,520
|
$
-
|
$
1,492,520
|
$
81,293
|
$
682,534
|
$
2,256,347
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$
13,170
|
$
97,844
|
$
111,014
|
$
17,011
|
$
47,072
|
$
175,097
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
391,895
|
(808,575
)
|
(416,680
)
|
114,801
|
141,826
|
(160,053
)
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
(1,938
)
|
41,630
|
39,692
|
-
|
(2,424
)
|
37,268
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
389,957
|
$
(766,945
)
|
$
(376,988
)
|
$
114,801
|
$
139,402
|
$
(122,785
)
|
|
Segment
Operations for the six
|
Antimony
|
Antimony
|
Total
|
Precious
|
|
|
|
months
ended June 30, 2019
|
USA
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
2,739,819
|
$
473,592
|
$
3,213,411
|
$
85,050
|
$
1,430,187
|
$
4,728,648
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$
21,755
|
$
298,168
|
$
319,923
|
$
34,021
|
$
92,602
|
$
446,546
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
(108,341
)
|
(1,432,098
)
|
(1,540,439
)
|
51,029
|
345,225
|
(1,144,185
)
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
(5,787
)
|
(36,338
)
|
(42,125
)
|
-
|
(7,189
)
|
(49,314
)
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
(114,128
)
|
$
(1,468,436
)
|
$
(1,582,564
)
|
$
51,029
|
$
338,036
|
$
(1,193,499
)
|
|
Segment
Operations for the six
|
Antimony
|
Antimony
|
Total
|
Precious
|
|
|
|
months
ended June 30, 2018
|
USA
|
Mexico
|
Antimony
|
Metals
|
Zeolite
|
Totals
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
$
3,174,333
|
$
-
|
$
3,174,333
|
$
141,703
|
$
1,373,240
|
$
4,689,276
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
$
26,380
|
$
297,366
|
$
323,746
|
$
34,021
|
$
94,892
|
$
452,659
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
589,934
|
(1,551,357
)
|
(961,423
)
|
107,682
|
293,919
|
(559,822
)
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
(2,716
)
|
(29,488
)
|
(32,204
)
|
-
|
(5,199
)
|
(37,403
)
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
$
587,218
|
$
(1,580,845
)
|
$
(993,627
)
|
$
107,682
|
$
288,720
|
$
(597,225
)
|
|
Antimony
- Combined USA
|
Three Months
Ended
|
Three Months
Ended
|
Six Months
Ended
|
Six Months
Ended
|
|
and
Mexico
|
June
30,
2019
|
June
30,
2018
|
June
30,
2019
|
June
30,
2018
|
|
Lbs of Antimony
Metal USA
|
175,823
|
161,044
|
409,419
|
424,664
|
|
Lbs of Antimony
Metal Mexico:
|
242,306
|
165,214
|
451,858
|
317,558
|
|
Total
Lbs of Antimony Metal Sold
|
418,129
|
326,258
|
861,277
|
742,222
|
|
Average Sales
Price/Lb Metal
|
$
3.61
|
$
4.57
|
$
3.73
|
$
4.28
|
|
Net
loss/Lb Metal
|
$
(1.69
)
|
$
(1.16
)
|
$
(1.84
)
|
$
(1.34
)
|
|
|
|
|
|
|
|
Gross antimony
revenue
|
$
1,507,588
|
$
1,492,520
|
$
3,213,411
|
$
3,174,333
|
|
|
|
|
|
|
|
Cost of sales -
domestic
|
(859,301
)
|
(834,627
)
|
(1,643,463
)
|
(2,024,663
)
|
|
Cost of sales -
Mexico
|
(1,065,791
)
|
(795,125
)
|
(2,245,594
)
|
(1,511,093
)
|
|
Operating
expenses
|
(268,163
)
|
(279,448
)
|
(864,794
)
|
(600,000
)
|
|
Non-operating
expenses
|
(22,471
)
|
39,692
|
(42,125
)
|
(32,204
)
|
|
|
(2,215,726
)
|
(1,869,508
)
|
(4,795,976
)
|
(4,167,960
)
|
|
|
|
|
|
|
|
Net
loss - antimony
|
(708,138
)
|
(376,988
)
|
(1,582,565
)
|
(993,627
)
|
|
Depreciation,&
amortization
|
159,961
|
111,014
|
319,923
|
323,746
|
|
EBITDA
- antimony
|
$
(548,177
)
|
$
(265,974
)
|
$
(1,262,642
)
|
$
(669,881
)
|
|
|
|
|
|
|
|
Precious
Metals
|
|
|
|
|
|
Ounces
sold
|
|
|
|
|
|
Gold
|
18
|
15
|
24
|
29
|
|
Silver
|
3,408
|
4,960
|
5,133
|
9,841
|
|
|
|
|
|
|
|
Gross precious
metals revenue
|
$
60,523
|
$
81,293
|
$
85,050
|
$
141,703
|
|
Production costs,
royalties, and shipping costs
|
(17,011
)
|
33,508
|
(34,021
)
|
(34,021
)
|
|
Net
income - precious metals
|
43,512
|
114,801
|
51,029
|
107,682
|
|
Depreciation
|
17,011
|
17,011
|
34,021
|
34,021
|
|
EBITDA
- precious metals
|
$
60,523
|
$
131,812
|
$
85,050
|
$
141,703
|
|
|
|
|
|
|
|
Zeolite
|
|
|
|
|
|
Tons
sold
|
3,600
|
3,578
|
7,441
|
7,331
|
|
Average Sales
Price/Ton
|
$
195.60
|
$
190.76
|
$
192.20
|
$
187.32
|
|
Net
income (Loss)/Ton
|
$
49.61
|
$
38.96
|
$
45.43
|
$
39.38
|
|
|
|
|
|
|
|
Gross zeolite
revenue
|
$
704,172
|
$
682,534
|
$
1,430,187
|
$
1,373,240
|
|
Cost of
sales
|
(503,375
)
|
(518,757
)
|
(1,047,818
)
|
(1,033,239
)
|
|
Operating
expenses
|
(19,060
)
|
(21,951
)
|
(37,143
)
|
(46,082
)
|
|
Non-operating
expenses
|
(3,150
)
|
(2,424
)
|
(7,189
)
|
(5,199
)
|
|
Net
income - zeolite
|
178,587
|
139,402
|
338,037
|
288,720
|
|
Depreciation
|
46,301
|
47,072
|
92,601
|
94,892
|
|
EBITDA
- zeolite
|
$
224,888
|
$
186,474
|
$
430,638
|
$
383,612
|
|
|
|
|
|
|
|
Company-wide
|
|
|
|
|
|
Gross
revenue
|
$
2,272,283
|
$
2,256,347
|
$
4,728,648
|
$
4,689,276
|
|
Production
costs
|
(2,445,478
)
|
(2,114,999
)
|
(4,970,896
)
|
(4,603,016
)
|
|
Operating
expenses
|
(287,223
)
|
(301,401
)
|
(901,937
)
|
(646,082
)
|
|
Non-operating
expenses
|
(25,621
)
|
37,268
|
(49,314
)
|
(37,403
)
|
|
Net
income (loss)
|
(486,039
)
|
(122,785
)
|
(1,193,499
)
|
(597,225
)
|
|
Depreciation,&
amortization
|
223,273
|
175,097
|
446,545
|
452,659
|
|
EBITDA
|
$
(262,766
)
|
$
52,312
|
$
(746,954
)
|
$
(144,566
)
|
|
Metal
|
|
Assay
|
|
Recovery
|
|
Value
|
|
Value/Mt
|
|
Gold
|
|
0.035
opmt
|
|
90%
|
|
$1400/oz
|
|
$44.10
|
|
Silver
|
|
3.27
opmt
|
|
90%
|
|
$16.0/oz
|
|
$44.47
|
|
Antimony
|
|
0.652%
|
|
70%
|
|
3.15/lb
|
|
$33.85
|
|
Total
|
|
|
|
|
|
|
|
$122.42
|
|
Precious Metal
Sales Silver/Gold
|
For the three
months ended June 30,
|
For the six
months ended June 30,
|
||
|
Montana
|
2019
|
2018
|
2019
|
2018
|
|
Ounces Gold Shipped
(Au)
|
9.67
|
11.59
|
16.12
|
29.43
|
|
Ounces Silver
Shipped (Ag)
|
2,680.77
|
4,073.27
|
4,405.17
|
9,841.00
|
|
Total
Revenues
|
$
37,952
|
$
81,293
|
$
62,479
|
$
141,703
|
|
Mexico
|
2019
|
2018
|
2019
|
2018
|
|
Ounces Gold Shipped
(Au)
|
8.21
|
|
8.21
|
|
|
Ounces Silver
Shipped (Ag)
|
727.88
|
|
727.88
|
|
|
Total
Revenues
|
$
22,571
|
|
$
22,571
|
|
|
Financial
Condition and Liquidity
|
|
|
|
|
June
30,
2019
|
December
31,
2018
|
|
Current
assets
|
$
1,440,007
|
$
1,903,256
|
|
Current
liabilities
|
(4,180,942
)
|
(3,517,618
)
|
|
Net
Working Capital
|
$
(2,740,935
)
|
$
(1,614,362
)
|
|
|
For the
Six Months Ended
|
|
|
|
June
30,
2019
|
June
30,
2018
|
|
Cash provided
(used) by operations
|
$
(154,987
)
|
$
197,817
|
|
Cash provided by
collection of note receivable
|
400,000
|
$
-
|
|
Cash used for
capital outlay
|
(473,578
)
|
(174,388
)
|
|
Cash provided
(used) by financing:
|
|
|
|
Net
payments (to) from factor
|
(2,720
)
|
(5,440
)
|
|
Proceeds
(payments) on notes payable to bank
|
16,081
|
(1,556
)
|
|
Principal
paid on long-term debt
|
(89,430
)
|
(110,872
)
|
|
Advances
from related party - net
|
227,200
|
-
|
|
Checks
issued and payable
|
66,546
|
82,330
|
|
Net
change in cash and cash equivalents
|
$
(10,888
)
|
$
(12,109
)
|
|
/s/ John C.
Lawrence
|
Date:
August 14, 2019
|
|
John C.
Lawrence
|
|
|
Director
and President (Principal Executive)
|
|
|
/s/ Daniel L.
Parks
|
Date:
August 14, 2019
|
|
Daniel L.
Parks
|
|
|
Chief Financial
Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|