These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
88-0422242
|
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
27
Corporate Woods, Suite 350
|
||
|
10975
Grandview Drive
|
||
|
Overland Park, Kansas
|
66210
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
|
Non-accelerated
filer
¨
(Do
not check if a smaller reporting
company)
|
Smaller
reporting company
x
|
|
Page
|
||||
|
PART
I
|
3
|
|||
|
Items 1 and 2.
|
Business
and Properties
|
3
|
||
|
Item 1A.
|
Risk
Factors
|
26
|
||
|
Item 1B.
|
Unresolved
Staff Comments
|
46
|
||
|
Item 3.
|
Legal
Proceedings
|
46
|
||
|
PART
II
|
46
|
|||
|
Item 5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
46
|
||
|
Item 6.
|
Selected
Financial Data
|
50
|
||
|
Item 7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
51
|
||
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
63
|
||
|
Item 8.
|
Financial
Statements and Supplementary Data
|
63
|
||
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
63
|
||
|
Item 9A(T).
|
Controls
and Procedures
|
63
|
||
|
Item 9B.
|
Other
Information
|
64
|
||
|
Part
III
|
65
|
|||
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
65
|
||
|
Item 11.
|
Executive
Compensation
|
71
|
||
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
75
|
||
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
77
|
||
|
Item 14.
|
Principal
Accountant Fees and Services
|
78
|
||
|
Part
IV
|
80
|
|||
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
80
|
||
|
|
·
|
inability
to attract and obtain additional development
capital;
|
|
|
·
|
inability
to achieve sufficient future sales levels or other operating
results;
|
|
|
·
|
inability
to efficiently manage our
operations;
|
|
|
·
|
effect
of our hedging strategies on our results of
operations;
|
|
|
·
|
potential
default under our secured obligations or material debt
agreements;
|
|
|
·
|
estimated
quantities and quality of oil and natural gas
reserves;
|
|
|
·
|
declining
local, national and worldwide economic
conditions;
|
|
|
·
|
fluctuations
in the price of oil and natural
gas;
|
|
|
·
|
continued
weather conditions that impact our abilities to efficiently manage our
drilling and development
activities;
|
|
|
·
|
the
inability of management to effectively implement our strategies and
business plans;
|
|
|
·
|
approval
of certain parts of our operations by state
regulators;
|
|
|
·
|
inability
to hire or retain sufficient qualified operating field
personnel;
|
|
|
·
|
increases
in interest rates or our cost of
borrowing;
|
|
|
·
|
deterioration
in general or regional (especially Eastern Kansas) economic
conditions;
|
|
|
·
|
adverse
state or federal legislation or regulation that increases the costs of
compliance, or adverse findings by a regulator with respect to existing
operations;
|
|
|
·
|
the
occurrence of natural disasters, unforeseen weather conditions, or other
events or circumstances that could impact our operations or could impact
the operations of companies or contractors we depend upon in our
operations;
|
|
|
·
|
inability
to acquire mineral leases at a favorable economic value that will allow us
to expand our development efforts;
|
|
|
·
|
adverse
state or federal legislation or regulation that increases the costs of
compliance, or adverse findings by a regulator with respect to existing
operations; and
|
|
|
·
|
changes
in U.S. GAAP or in the legal, regulatory and legislative environments in
the markets in which we operate.
|
|
·
|
Traditional Roll-Up
Stra
tegy.
We are
seeking, once sufficiently capitalized, to employ a traditional roll-up
strategy utilizing a combination of capital resources, operational and
management expertise, technology, and our strategic partnership with Haas
Petroleum, which has experience operating in the region for nearly 70
years.
|
|
·
|
Numerous Acquisition
Opportunities.
There are many small producers and owners
of mineral rights in the region, which afford us numerous opportunities to
pursue negotiated lease transactions instead of having to competitively
bid on fundamentally sound
assets.
|
|
·
|
Fragmented Ownership
Structure.
There are numerous opportunities to acquire
producing properties at attractive prices, because of the currently
inefficient and fragmented ownership
structure.
|
|
Project Name
|
Developed Acreage
|
Undeveloped Acreage
|
Total Acreage
|
|||||||||||||||||||||
|
Gross
|
Net
(1)
|
Gross
|
Net
(1)
|
Gross
|
Net
(1)
|
|||||||||||||||||||
|
Black
Oaks Project
|
550 | 522 | 1,850 | 1,758 | 2,400 | 2,280 | ||||||||||||||||||
|
Thoren
Project
|
135 | 135 | 591 | 591 | 726 | 726 | ||||||||||||||||||
|
DD
Energy Project
|
400 | 400 | 1,370 | 1,370 | 1,770 | 1,770 | ||||||||||||||||||
|
Tri-County
Project
|
610 | 606 | 652 | 651 | 1,262 | 1,257 | ||||||||||||||||||
|
Gas
City Project
|
600 | 600 | 4,713 | 4,713 | 5,313 | 5,313 | ||||||||||||||||||
|
Total
|
2,295 | 2,263 | 9,176 | 9,083 | 11,471 | 11,346 | ||||||||||||||||||
|
|
(1)
|
Net
acreage is based on our net working interest as of March 31,
2010.
|
|
Gross
STB
(1)
|
Net
STB
(2)
|
PV10
(3)
(before
tax)
|
||||||||||
|
Proved,
Developed Producing
|
439,190 | 169,760 | $ | 4,272,400 | ||||||||
|
Proved,
Developed Non-Producing
|
52,330 | 24,860 | $ | 820,260 | ||||||||
|
Proved,
Undeveloped
|
1,648,740 | 536,780 | $ | 3,672,640 | ||||||||
|
Total
Proved
|
2,140,260 | 731,400 | $ | 8,765,300 | ||||||||
|
(1)
|
STB = one stock-tank
barrel.
|
|
(2)
|
Net STB is based upon our net
revenue interest, including any applicable reversionary
interest.
|
|
|
(3)
|
See
“Glossary” on page 21 for our definition of PV10 and “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations-Reserves” page 53, for a reconciliation to the comparable GAAP
financial measure.
|
|
Gross STB
(1)
|
Net STB
(2)
|
PV10
(3)
(before tax)
|
||||||||||
|
Proved,
Developed Producing
|
57,400 | 12,680 | $ | 303.190 | ||||||||
|
Proved,
Developed Non-Producing
|
31,180 | 6,680 | $ | 172,740 | ||||||||
|
Proved,
Undeveloped
|
73,330 | 42,480 | $ | 135,990 | ||||||||
|
Total
Proved
|
161,910 | 61,840 | $ | 611,920 | ||||||||
|
|
(1)
|
STB = one stock-tank
barrel.
|
|
|
(2)
|
Net STB is based upon our net
revenue interest, including any applicable reversionary
interest.
|
|
|
(3)
|
See
“Glossary” on page 21 for our definition of PV10 and “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations-Reserves” page 53, for a reconciliation to the comparable GAAP
financial measure.
|
|
Gross STB
(1)
|
Net STB
(2)
|
PV10
(3)
(before tax)
|
||||||||||
|
Proved,
Developed Producing
|
75,980 | 64,020 | $ | 1,475,250 | ||||||||
|
Proved,
Developed Non-Producing
|
56,850 | 46,890 | $ | 1,002,890 | ||||||||
|
Proved,
Undeveloped
|
200,150 | 165,180 | $ | 407,420 | ||||||||
|
Total
Proved
|
332,980 | 276,090 | $ | 2,885,560 | ||||||||
|
|
(1)
|
STB = one stock-tank
barrel.
|
|
|
(2)
|
Net STB is based upon our net
revenue interest, including any applicable reversionary
interest.
|
|
|
(3)
|
See
“Glossary” on page 21 for our definition of PV10 and “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations-Reserves” page 53, for a reconciliation to the comparable
GAAP financial measure.
|
|
Gross STB
(1)
|
Net STB
(2)
|
PV10
(3)
(before tax)
|
||||||||||
|
Proved,
Developed Producing
|
249,550 | 196,870 | $ | 2,668,410 | ||||||||
|
Proved,
Developed Non-Producing
|
60,660 | 47,680 | $ | 1,174,130 | ||||||||
|
Proved,
Undeveloped
|
609,450 | 488,620 | $ | 5,084,340 | ||||||||
|
Total
Proved
|
919,660 | 733,170 | $ | 8,926,880 | ||||||||
|
|
(1)
|
STB = one stock-tank
barrel.
|
|
|
(2)
|
Net STB is based upon our net
revenue interest,
including any applicable
reversionary interest.
|
|
|
(3)
|
See
“Glossary” on page 21 for our definition of PV10 and “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations-Reserves” page 53, for a reconciliation to the comparable
GAAP financial measure.
|
|
Gross
STB
(1)
|
Net
STB
(2)
|
Gross
MCF
(3)
|
Net
MCF
(4)
|
PV10
(5)
(before tax)
|
||||||||||||||||
|
Proved,
Developed Producing
|
50 | 40 | - | - | $ | 220 | ||||||||||||||
|
Proved,
Developed Non-Producing
|
- | - | - | - | $ | - | ||||||||||||||
|
Proved,
Undeveloped
|
10,900 | 8,990 | - | - | $ | 71,640 | ||||||||||||||
|
Total
Proved
|
11,950 | 9,030 | - | - | $ | 71,860 | ||||||||||||||
|
|
(1)
|
STB
= one stock-tank barrel.
|
|
|
(2)
|
Net STB is based upon our net
revenue interest, including any applicable reversionary
interest.
|
|
|
(3)
|
MCF = thousand cubic feet of
natural gas. There were no natural gas reserves at March 31,
2010.
|
|
|
(4)
|
Net MCF is based upon our net
revenue interest. There were no natural gas reserves at March
31, 2010.
|
|
|
(5)
|
See
“Glossary” on page 21 for our definition of PV10 and “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations-Reserves” page 53, for reconciliation to the comparable GAAP
financial measure.
|
|
|
·
|
Develop Our Existing
Properties.
We intend to create reserve and production
growth from over 400 additional drilling locations we have identified on
our properties. We have identified an additional 193
drillable producer locations and 213 drillable injector
locations. The structure and the continuous oil accumulation in
Eastern Kansas, and the expected long-life production and reserves of our
properties,
are
anticipated to enhance our opportunities for long-term
profitability.
|
|
|
·
|
Maximize Operational
Control.
We seek to operate our properties and maintain
a substantial working interest. We believe the ability to control our
drilling inventory will provide us with the opportunity to more
efficiently allocate capital, manage resources, control operating and
development costs, and utilize our experience and knowledge of oilfield
technologies.
|
|
|
·
|
Pursue Selective Acquisitions
and Joint Ventures.
Due to our local presence in Eastern
Kansas and strategic partnership with Haas Petroleum, we believe we are
well-positioned to pursue selected acquisitions, subject to availability
of capital, from the fragmented and capital-constrained owners of mineral
rights throughout Eastern Kansas.
|
|
|
·
|
Reduce Unit Costs
Throug
h Economies
of Scale and Efficient Operations.
As we increase our
oil production and develop our existing properties, we expect that our
unit cost structure will benefit from economies of scale. In particular,
we anticipate reducing unit costs by greater utilization of our existing
infrastructure over a larger number of
wells.
|
|
|
·
|
In
April and May of 2009, we repurchased a total of $450,000 of the
subordinated debentures and in December 2009, we redeemed $150,000 of the
subordinated debentures and received 75,000 shares of our stock for
cancellation for $193,500 in cash. The principal balance remaining as of
March 31, 2010 is approximately $2.47 million. These debentures mature on
September 30, 2010.
|
|
|
·
|
On
August 3, 2009, upon advice and recommendation by the GCNC of EnerJex, we
exchanged all of the 438,500 outstanding options to purchase shares of our
common stock for shares of twelve-month restricted common stock to be
issued pursuant to the terms of the EnerJex Resources, Inc. Stock
Incentive Plan. All of the stock options outstanding on August
3, 2009 were exchanged for 109,700 shares of restricted common stock
valued at $109,700 based upon the fair market value of the stock on the
date of exchange.
|
|
|
·
|
Also
on August 3, 2009, we awarded 211,050 shares of twelve-month restricted
common stock, valued at $211,500 to be issued pursuant to the terms of the
EnerJex Resources, Inc. Stock Incentive Plan for the
following: 151,750 shares to employees as incentive
compensation (with such shares being issued on August 4, 2010 assuming
each employee remains employed by us through such in June of 2010); and
59,300 shares to our named executives and independent directors as
compensation related to options rescinded in the prior fiscal
year.
|
|
|
·
|
In
addition, on August 3, 2009, we issued 150,000 shares of restricted common
stock (valued at $150,000) to vendors in satisfaction of certain
outstanding balances payable to them and 32,000 shares of restricted
common stock (valued at $32,000) to the four non-employee directors in
lieu of cash compensation for board retainers for the period from July 1,
2009 through September 30, 2009.
|
|
|
·
|
Effective
August 18, 2009, the Credit Facility with Texas Capital Bank was amended
to implement a minimum interest rate of five percent (5.0%); establish
minimum volumes to be hedged by September 15, 2009 of not less than
seventy-five percent (75%) of the proved developed producing reserves
attributable to our interest in the borrowing base oil and gas properties
projected to be produced; and reduce the borrowing base to $6,986,500.
Additionally, the borrowing base was reduced by $100,000 on the first day
of each month by a Monthly Borrowing Base Reduction (MBBR) beginning
September 1, 2009 and continuing through the January 1, 2010
redetermination.
|
|
|
·
|
On
August 25, 2009 we entered into a fixed price swap transaction under the
terms of the BP ISDA
for a total of
20,250 gross barrels at a price of $77.05 per barrel before transportation
costs for the period beginning October 1, 2009 and ending on March 31,
2011. This transaction allowed us to comply with the minimum
hedge volumes required by Texas Capital Bank and increased the weighted
average price for hedged volumes to between $64.958 and $61.963 from
October 1, 2009 through March 2011.
|
|
|
·
|
On
August 25, 2009, we entered into an agreement with Coffeyville Resources
Refining and Marketing, LLC (“Coffeyville”) to sell all our crude oil
production beginning October 1, 2009 through March 31, 2011 to
Coffeyville. All physical production will be sold to Coffeyville at
current market prices defined as the average of the daily settlement price
for light sweet crude oil reported by NYMEX for any given delivery month.
All prices received are before location basis differential and oil quality
adjustments.
|
|
|
·
|
On
December 3, 2009, we entered into a Stock Equity Distribution Agreement
(“SEDA”) with Paladin Capital Management, S.A. (“Paladin”). The
SEDA provides that we may issue and sell to Paladin up to 1,300,000 shares
(subject to adjustment as provided therein) of our common
stock. We issued 90,000 shares to Paladin as a commitment fee
under the terms of the SEDA. The price we receive shall be set
at (i) 95% of the Market Price to the extent the Common Stock is trading
at or above $2.00 per share during the Pricing Period, (ii) 92% of the
Market Price to the extent the Common Stock is trading at or above $1.00
per share during the Pricing Period, (iii) 90% of the Market Price to the
extent the Common Stock is trading below $1.00 per share during the
Pricing Period, or (iv) 85% of the Market Price for the initial two
advances. In December of 2009 we filed a registration statement
on Form S-1 to register the 1,390,000 shares included in the SEDA. This
registration statement is not yet
effective.
|
|
|
·
|
On
January 4, 2010, we issued to MorMeg, LLC 45,000 shares of restricted
common stock for payment of consulting fees accrued from July 2009 through
March 31, 2010 and 65,000 shares of restricted common stock as payment for
granting an extension on the date required to provide additional
development funding on the Black Oaks
project.
|
|
|
·
|
On
January 5, 2010, in an effort for us to preserve cash in light of
deteriorated global economic conditions and the significant declines in
commodity prices of oil and natural gas, Steve Cochennet, our
CEO/President, agreed to convert his salary for the months of January and
February 2010 into 73,261 shares of the Company’s restricted common
stock.
|
|
|
·
|
Effective
January 13, 2010, the Credit Facility with Texas Capital Bank was amended
to modify the senior funded debt to EBITDA ratio on a quarterly basis
beginning with the quarter ending December 31, 2009 and to modify the
annualization of the interest coverage ratio, also beginning with the
quarter ending December 31, 2009. The senior funded debt to
EBITDA ratio allowed is 6.25:1.00 at December 31, 2009; 5.75:1.00 at March
31, 2010; 5.25:1.00 at June 30, 2010; and 4.75:1.00 at September 30, 2010;
and 4.25:1.00 for all quarters ending after September 30,
2010. We were not in compliance with the working capital ratio
covenant at December 31, 2009; however, we were able to obtain a waiver of
default from TCB.
|
|
|
·
|
In
the first quarter of 2010, we further amended the Debentures to extend the
scheduled due dates for the January and February 2010 redemption payments
to March 10, 2010 and to remove the conversion feature of the
Debentures. Further, the Maturity Date was extended to December
31, 2010.
|
|
Drilling Activity
|
||||||||||||||||||||||||
|
Gross Wells
|
Net Wells
(1)
|
|||||||||||||||||||||||
|
Fiscal Year
|
Total
|
Producing
|
Dry
|
Total
|
Producing
|
Dry
|
||||||||||||||||||
|
2008
Exploratory
|
10 | 10 |
-0-
|
10 | 10 | -0- | ||||||||||||||||||
|
2009
Exploratory
(2)
|
12 | 12 | -0- | 12 | 12 | -0- | ||||||||||||||||||
|
2010
Exploratory
|
-0- | -0- | -0- | -0- | -0- | -0- | ||||||||||||||||||
|
2008
Development
|
59 | 57 | 2 | 58 | 56 | 2 | ||||||||||||||||||
|
2009
Development
|
96 | 95 | 1 | 96 | 95 | 1 | ||||||||||||||||||
|
2010
Development
|
2 | 2 | -0- | 2 | 2 | 1 | ||||||||||||||||||
|
|
(1)
|
Net
wells are based on our net working interest as of March 31,
2010.
|
|
|
(2)
|
We
incurred some exploration costs related to exploratory wells drilled on
behalf of Euramerica.
|
|
Fiscal Year Ended
March 31, 2010
|
Fiscal Year Ended
March 31, 2009
|
Fiscal Year Ended
March 31, 2008
|
||||||||||
|
Net
Production
|
||||||||||||
|
Oil
(Bbl)
|
64,948 | 74,289 | 43,697 | |||||||||
|
Natural
gas (Mcf)
|
-0- | 12,275 | 17,762 | |||||||||
|
Average
Sales Prices
|
||||||||||||
|
Oil
(per Bbl)
|
$ | 62.64 | $ | 85.67 | $ | 79.71 | ||||||
|
Natural
gas (per Mcf)
|
$ | -0- | $ | 5.57 | $ | 6.20 | ||||||
|
Average
Production Cost
(1)
|
||||||||||||
|
Per
Bbl of oil
|
$ | 40.38 | $ | 45.01 | $ | 56.65 | ||||||
|
Per
Mcf of natural gas
|
$ | -0- | $ | 15.11 | $ | 13.12 | ||||||
|
Average
Lifting Costs
(2)
|
||||||||||||
|
Per
Bbl of oil
|
$ | 28.22 | $ | 33.01 | $ | 37.08 | ||||||
|
Per
Mcf of natural gas
|
$ | -0- | $ | 15.11 | $ | 9.86 | ||||||
|
|
(1)
|
Production
costs include all operating expenses, depreciation, depletion and
amortization, lease operating expenses and all associated taxes.
Impairment of oil and natural gas properties is not included in production
costs.
|
|
|
(2)
|
Direct
lifting costs do not include impairment expense or depreciation, depletion
and amortization.
|
|
For the
Fiscal Year
Ended
March 31, 2010
|
For the
Fiscal Year
Ended
March 31, 2009
|
For the
Fiscal Year
Ended
March 31, 2008
|
||||||||||
|
Production
revenues
|
$ | 4,856,027 | $ | 6,436,805 | $ | 3,602,798 | ||||||
|
Production
costs
|
(1,833,108 | ) | (2,637,333 | ) | (1,795,188 | ) | ||||||
|
Depreciation,
depletion and amortization
|
(789,455 | ) | (872,230 | ) | (913,224 | ) | ||||||
|
Results
of operations for producing activities
|
$ | 2,233,464 | $ | 2,972,242 | $ | 894,386 | ||||||
|
Producing
|
||||||||||||||||
|
Project
|
Gross Oil
|
Net Oil
(1)
|
Gross
Natural
Gas
|
Net
Natural
Gas
(1)
|
||||||||||||
|
Black
Oaks Project
|
62 | 59 | -0- | -0- | ||||||||||||
|
Thoren
Project
|
33 | 33 | -0- | -0- | ||||||||||||
|
DD
Energy Project
|
114 | 114 | -0- | -0- | ||||||||||||
|
Tri-County
Project
|
170 | 170 | -0- | -0- | ||||||||||||
|
Gas
City Project
|
-0- | -0- | 22 | 22 | ||||||||||||
|
Total
|
379 | 376 | 22 | 22 | ||||||||||||
|
|
(1)
|
Net
wells are based on our net working interest as of March 31,
2010.
|
|
Proved
Reserves
Category
|
Gross
STB
(1)
|
Net
STB
(2)
|
Gross
MCF
(3)
|
Net
MCF
(4)
|
PV10
(5)
(before
tax)
|
|||||||||||||||
|
Proved,
Developed Producing
|
822,180 | 443,380 | - | - | $ | 8,719,460 | ||||||||||||||
|
Proved,
Developed Non-Producing
|
201,020 | 126,100 | - | - | 3,170,010 | |||||||||||||||
|
Proved,
Undeveloped
|
2,542,560 | 1,242,040 | - | - | 9,372,030 | |||||||||||||||
|
Total
Proved
|
3,565,760 | 1,811,520 | - | - | $ | 21,261,500 | ||||||||||||||
|
|
(1)
|
STB
= one stock-tank barrel.
|
|
|
(2)
|
Net STB is based upon our net
revenue interest, including any applicable reversionary
interest.
|
|
|
(3)
|
MCF = thousand cubic feet of
natural gas. There we no natural gas reserves at March 31,
2010.
|
|
|
(4)
|
Net MCF is based upon our net
revenue interest. There we no natural gas reserves at March 31,
2010.
|
|
|
(5)
|
See
“Glossary” on page 21 for our definition of PV10 and “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations-Reserves” page 53, for a reconciliation to the comparable
GAAP financial measure.
|
|
|
·
|
require
the acquisition of a permit or other authorization before construction or
drilling commences and for certain other
activities;
|
|
|
·
|
limit
or prohibit construction, drilling and other activities on certain lands
lying within wilderness and other protected areas;
and
|
|
|
·
|
impose
substantial liabilities for pollution resulting from its operations, or
due to previous operations conducted on any leased
lands.
|
|
Term
|
Definition
|
|
|
Barrel
(bbl)
|
The
standard unit of measurement of liquids in the petroleum industry, it
contains 42 U.S. standard gallons. Abbreviated to
“bbl”.
|
|
|
Basin
|
A
depression in the crust of the Earth, caused by plate tectonic activity
and subsidence, in which sediments accumulate. Sedimentary basins vary
from bowl-shaped to elongated troughs. Basins can be bounded by faults.
Rift basins are commonly symmetrical; basins along continental margins
tend to be asymmetrical. If rich hydrocarbon source rocks occur in
combination with appropriate depth and duration of burial, then a
petroleum system can develop within the basin.
|
|
|
BOPD
|
Abbreviation
for barrels of oil per day, a common unit of measurement for volume of
crude oil. The volume of a barrel is equivalent to 42 U.S. standard
gallons.
|
|
|
Carried
Working Interest
|
The
owner of this type of working interest in the drilling of a well incurs no
capital contribution requirement for drilling or completion costs
associated with a well and, if specified in the particular contract, may
not incur capital contribution requirements beyond the completion of the
well.
|
|
|
Completion
/ Completing
|
A
well made ready to produce oil or natural gas.
|
|
|
Development
|
The
phase in which a proven oil or natural gas field is brought into
production by drilling development wells.
|
|
|
Development
Drilling
|
Wells
drilled during the Development phase.
|
|
|
Division
order
|
A
directive signed by the royalty owners verifying to the purchaser or
operator of a well the decimal interest of production owned by the royalty
owner. The Division Order generally includes the decimal interest, a legal
description of the property, the operator’s name, and several legal
agreements associated with the process. Completion of this step generally
precedes placing the royalty owner on pay status to begin receiving
revenue payments.
|
|
|
Drilling
|
Act
of boring a hole through which oil and/or natural gas may be
produced.
|
|
|
Dry
Wells
|
A
well found to be incapable of producing hydrocarbons in sufficient
quantities such that proceeds from the sale of such production exceed
production expenses and taxes.
|
|
|
Exploration
|
The
phase of operations which covers the search for oil or natural gas
generally in unproven or semi-proven
territory.
|
|
Exploratory
Drilling
|
Drilling
of a relatively high percentage of properties which are
unproven.
|
|
|
Farm
out
|
An
arrangement whereby the owner of a lease assigns all or some portion of
the lease or licenses to another company for undertaking exploration or
development activity.
|
|
|
Field
|
An
area consisting of a single reservoir or multiple reservoirs all grouped
on, or related to, the same individual geological structural feature or
stratigraphic condition. The field name refers to the surface area,
although it may refer to both the surface and the underground productive
formations.
|
|
|
Fixed
price swap
|
A
derivative instrument that exchanges or “swaps” the “floating” or daily
price of a specified volume of natural gas, oil or NGL, over a specified
period, for a fixed price for the specified volume over the same period
(typically three months or longer).
|
|
|
Gathering
line / system
|
Pipelines
and other facilities that transport oil or natural gas from wells and
bring it by separate and individual lines to a central delivery point for
delivery into a transmission line or mainline.
|
|
|
Gross
acre
|
The
number of acres in which the Company owns any working
interest.
|
|
|
Gross
Producing Well
|
A
well in which a working interest is owned and is producing oil or natural
gas or other liquids or hydrocarbons. The number of gross producing wells
is the total number of wells producing oil or natural gas or other liquids
or hydrocarbons in which a working interest is owned.
|
|
|
Gross
well
|
A
well in which a working interest is owned. The number of gross wells is
the total number of wells in which a working interest is
owned.
|
|
|
Held-By-Production
(HBP)
|
Refers
to an oil and natural gas property under lease, in which the lease
continues to be in force, because of production from the
property.
|
|
|
Horizontal
drilling
|
A
drilling technique used in certain formations where a well is drilled
vertically to a certain depth and then turned and drilled horizontally.
Horizontal drilling allows the wellbore to follow the desired
formation.
|
|
|
In-fill
wells
|
In-fill
wells refers to wells drilled between established producing wells; a
drilling program to reduce the spacing between wells in order to increase
production and recovery of in-place hydrocarbons.
|
|
|
Oil
and Natural Gas Lease
|
A
legal instrument executed by a mineral owner granting the right to another
to explore, drill, and produce subsurface oil and natural gas. An oil and
natural gas lease embodies the legal rights, privileges and duties
pertaining to the lessor and lessee.
|
|
|
Lifting
Costs
|
The
expenses of producing oil from a well. Lifting costs are the operating
costs of the wells including the gathering and separating equipment.
Lifting costs do not include the costs of drilling and completing the
wells or transporting the
oil.
|
|
Mcf
|
Thousand
cubic feet.
|
|
|
Mmcf
|
Million
cubic feet.
|
|
|
Net
acres
|
Determined
by multiplying gross acres by the working interest that the Company owns
in such acres.
|
|
|
Net
Producing Wells
|
The
number of producing wells multiplied by the working interest in such
wells.
|
|
|
Net
Revenue Interest
|
A
share of production revenues after all royalties, overriding royalties and
other nonoperating interests have been taken out of production for a
well(s).
|
|
|
Operator
|
A
person, acting for itself, or as an agent for others, designated to
conduct the operations on its or the joint interest owners’
behalf.
|
|
|
Overriding
Royalty
|
Ownership
in a percentage of production or production revenues, free of the cost of
production, created by the lessee, company and/or working interest owner
and paid by the lessee, company and/or working interest owner out of
revenue from the well.
|
|
|
Pooled
Unit
|
A
term frequently used interchangeably with “Unitization” but more properly
used to denominate the bringing together of small tracts sufficient for
the granting of a well permit under applicable spacing
rules.
|
|
|
Proved
Developed Reserves
|
Proved
reserves that can be expected to be recovered from existing wells with
existing equipment and operating methods. This definition of proved
developed reserves has been abbreviated from the applicable definitions
contained in Rule 4-10(a)(2-4) of Regulation S-X.
|
|
|
Proved
Developed Non-Producing
|
Proved
developed reserves expected to be recovered from zones behind casings in
existing wells.
|
|
|
Proved
Undeveloped Reserves
|
Proved
undeveloped reserves are the portion of proved reserves which can be
expected to be recovered from new wells on undrilled proved acreage, or
from existing wells where a relatively major expenditure is required for
completion. This definition of proved undeveloped reserves has been
abbreviated from the applicable definitions contained in Rule
4-10(a)(2-4) of Regulation S-X.
|
|
|
PV10
|
PV10
means the estimated future gross revenue to be generated from the
production of proved reserves, net of estimated production and future
development and abandonment costs, using prices and costs in effect at the
determination date, before income taxes, and without giving effect to
non-property related expenses, discounted to a present value using an
annual discount rate of 10% in accordance with the guidelines of the SEC.
PV10 is a non-GAAP financial measure. See “Management’s Discussion and
Analysis of Financial Condition and Results of Operations-Reserves” on
page 57 for a reconciliation to the comparable GAAP financial
measure.
|
|
Re-completion
|
Completion
of an existing well for production from one formation or reservoir to
another formation or reservoir that exists behind casing of the same
well.
|
|
|
Reservoir
|
The
underground rock formation where oil and natural gas has accumulated. It
consists of a porous rock to hold the oil or natural gas, and a cap rock
that prevents its escape.
|
|
|
Reservoir
Pressure
|
The
pressure at the face of the producing formation when the well is shut-in.
It equals the shut-in pressure at the wellhead plus the weight of the
column of oil and natural gas in the well.
|
|
|
Roll-Up
Strategy
|
A
“roll-up strategy” is a common business term used to describe a business
plan whereby a company accumulates multiple small operators in a
particular business sector with a goal to generate synergies, stimulate
growth and optimize the value of the individual pieces.
|
|
|
Secondary
Recovery
|
The
stage of hydrocarbon production during which an external fluid such as
water or natural gas is injected into the reservoir through injection
wells located in rock that has fluid communication with production wells.
The purpose of secondary recovery is to maintain reservoir pressure and to
displace hydrocarbons toward the wellbore.
The
most common secondary recovery techniques are natural gas injection and
waterflooding. Normally, natural gas is injected into the natural gas cap
and water is injected into the production zone to sweep oil from the
reservoir. A pressure-maintenance program can begin during the primary
recovery stage, but it is a form of enhanced recovery.
|
|
|
Shut-in
well
|
A
well which is capable of producing but is not presently producing. Reasons
for a well being shut-in may be lack of equipment, market or
other.
|
|
|
Stock
Tank Barrel or STB
|
A
stock tank barrel of oil is the equivalent of 42 U.S. Gallons at 60
degrees Fahrenheit.
|
|
|
Undeveloped
acreage
|
Lease
acreage on which wells have not been drilled or completed to a point that
would permit the production of commercial quantities of oil and natural
gas regardless of whether such acreage contains proved
reserves.
|
|
|
Unitize,
Unitization
|
When
owners of oil and/or natural gas reservoir pool their individual interests
in return for an interest in the overall unit.
|
|
|
Waterflood
|
The
injection of water into an oil reservoir to “push” additional oil out of
the reservoir rock and into the wellbores of producing wells. Typically a
secondary recovery process.
|
|
|
Water
Injection Wells
|
A
well in which fluids are injected rather than produced, the primary
objective typically being to maintain or increase reservoir pressure,
often pursuant to a
waterflood.
|
|
Water
Supply Wells
|
A
well in which fluids are being produced for use in a Water Injection
Well.
|
|
|
Wellbore
|
A
borehole; the hole drilled by the bit. A wellbore may have casing in it or
it may be open (uncased); or part of it may be cased, and part of it may
be open. Also called a borehole or hole.
|
|
|
Working
Interest
|
An
interest in an oil and natural gas lease entitling the owner to receive a
specified percentage of the proceeds of the sale of oil and natural gas
production or a percentage of the production, but requiring the owner of
the working interest to bear the cost to explore for, develop and produce
such oil and natural gas.
|
|
|
·
|
the
future prices of natural gas and
oil;
|
|
|
·
|
our
ability to raise adequate working
capital;
|
|
|
·
|
success
of our development and exploration
efforts;
|
|
|
·
|
effects
of our hedging strategies;
|
|
|
·
|
demand
for natural gas and oil;
|
|
|
·
|
the
level of our competition;
|
|
|
·
|
our
ability to attract and maintain key management, employees and
operators;
|
|
|
·
|
transportation
and processing fees on our
facilities;
|
|
|
·
|
fuel
conservation measures;
|
|
|
·
|
alternate
fuel requirements or advancements;
|
|
|
·
|
government
regulation and taxation;
|
|
|
·
|
technical
advances in fuel economy and energy generation devices;
and
|
|
|
·
|
our
ability to efficiently explore, develop and produce sufficient quantities
of marketable natural gas or oil in a highly competitive and speculative
environment while maintaining quality and controlling
costs.
|
|
|
·
|
local,
national and worldwide economic
conditions;
|
|
|
·
|
worldwide
or regional demand for energy, which is affected by economic
conditions;
|
|
|
·
|
the
domestic and foreign supply of natural gas and
oil;
|
|
|
·
|
weather
conditions;
|
|
|
·
|
natural
disasters;
|
|
|
·
|
acts
of terrorism;
|
|
|
·
|
domestic
and foreign governmental regulations and
taxation;
|
|
|
·
|
political
and economic conditions in oil and natural gas producing countries,
including those in the Middle East and South
America;
|
|
|
·
|
impact
of the U.S. dollar exchange rates on oil and natural gas
prices;
|
|
|
·
|
the
availability of refining capacity;
|
|
|
·
|
actions
of the Organization of Petroleum Exporting Countries, or OPEC, and other
state controlled oil companies relating to oil price and production
controls; and
|
|
|
·
|
the
price and availability of other
fuels.
|
|
|
·
|
geological
conditions;
|
|
|
·
|
assumptions
governing future oil and natural gas
prices;
|
|
|
·
|
amount
and timing of actual production;
|
|
|
·
|
availability
of funds;
|
|
|
·
|
future
operating and development costs;
|
|
|
·
|
actual
prices we receive for natural gas and
oil;
|
|
|
·
|
supply
and demand for our natural gas and
oil;
|
|
|
·
|
changes
in government regulations and taxation;
and
|
|
|
·
|
capital
costs of drilling new wells.
|
|
|
·
|
unexpected
operational events and/or
conditions;
|
|
|
·
|
unusual
or unexpected geological
formations;
|
|
|
·
|
reductions
in natural gas and oil prices;
|
|
|
·
|
limitations
in the market for oil and natural
gas;
|
|
|
·
|
adverse
weather conditions;
|
|
|
·
|
facility
or equipment malfunctions;
|
|
|
·
|
title
problems;
|
|
|
·
|
natural
gas and oil quality issues;
|
|
|
·
|
pipe,
casing, cement or pipeline
failures;
|
|
|
·
|
natural
disasters;
|
|
|
·
|
fires,
explosions, blowouts, surface cratering, pollution and other risks or
accidents;
|
|
|
·
|
environmental
hazards, such as natural gas leaks, oil spills, pipeline ruptures and
discharges of toxic gases;
|
|
|
·
|
compliance
with environmental and other governmental requirements;
and
|
|
|
·
|
uncontrollable
flows of oil, natural gas or well
fluids.
|
|
|
·
|
injury
or loss of life;
|
|
|
·
|
severe
damage to and destruction of property, natural resources and
equipment;
|
|
|
·
|
pollution
and other environmental damage;
|
|
|
·
|
clean-up
responsibilities;
|
|
|
·
|
regulatory
investigation and penalties;
|
|
|
·
|
suspension
of our operations; and
|
|
|
·
|
repairs
to resume operations.
|
|
|
·
|
unable
to identify attractive acquisition candidates or negotiate acceptable
purchase contracts with them;
|
|
|
·
|
unable
to obtain financing for these acquisitions on economically acceptable
terms; or
|
|
|
·
|
outbid
by competitors.
|
|
|
·
|
higher
than projected operating costs;
|
|
|
·
|
lower-than-expected
production;
|
|
|
·
|
longer
response times;
|
|
|
·
|
higher
costs associated with obtaining
capital;
|
|
|
·
|
unusual
or unexpected geological
formations;
|
|
|
·
|
fluctuations
in natural gas and oil prices;
|
|
|
·
|
regulatory
changes;
|
|
|
·
|
shortages
of equipment; and
|
|
|
·
|
lack
of technical expertise.
|
|
|
·
|
the
validity of our assumptions about reserves, future production, revenues
and costs, including synergies;
|
|
|
·
|
an
inability to integrate successfully the businesses we
acquire;
|
|
|
·
|
a
decrease in our liquidity by using our available cash or borrowing
capacity to finance acquisitions;
|
|
|
·
|
a
significant increase in our interest expense or financial leverage if we
incur additional debt to finance
acquisitions;
|
|
|
·
|
the
assumption of unknown liabilities, losses or costs for which we are not
indemnified or for which our indemnity is
inadequate;
|
|
|
·
|
the
diversion of management’s attention from other business
concerns;
|
|
|
·
|
an
inability to hire, train or retain qualified personnel to manage the
acquired properties or assets;
|
|
|
·
|
the
incurrence of other significant charges, such as impairment of goodwill or
other intangible assets, asset devaluation or restructuring
charges;
|
|
|
·
|
unforeseen
difficulties encountered in operating in new geographic or geological
areas; and
|
|
|
·
|
customer
or key employee losses at the acquired
businesses.
|
|
|
·
|
location
and density of wells;
|
|
|
·
|
the
handling of drilling fluids and obtaining discharge permits for drilling
operations;
|
|
|
·
|
accounting
for and payment of royalties on production from state, federal and Indian
lands;
|
|
|
·
|
bonds
for ownership, development and production of natural gas and oil
properties;
|
|
|
·
|
transportation
of natural gas and oil by
pipelines;
|
|
|
·
|
operation
of wells and reports concerning operations;
and
|
|
|
·
|
taxation.
|
|
|
·
|
limiting
our ability to borrow additional amounts for working capital, capital
expenditures, debt service requirements, execution of our business
strategy, or other general corporate
purposes;
|
|
|
·
|
being
forced to use cash flow to reduce our outstanding balance as a result of
an unfavorable borrowing base
redetermination;
|
|
|
·
|
limiting
our ability to use operating cash flow in other areas of our business
because we must dedicate a substantial portion of these funds to service
our indebtedness;
|
|
|
·
|
increasing
our vulnerability to general adverse economic and industry
conditions;
|
|
|
·
|
placing
us at a competitive disadvantage as compared to our competitors that have
less leverage;
|
|
|
·
|
limiting
our ability to capitalize on business opportunities and to react to
competitive pressures and changes in government
regulation;
|
|
|
·
|
limiting
our ability to, or increasing the cost of, refinancing our
indebtedness; and
|
|
|
·
|
limiting
our ability to enter into marketing, hedging, optimization and trading
transactions by reducing the number of counterparties with whom we can
enter into such transactions as well as the volume of those
transactions.
|
|
|
·
|
incur
additional indebtedness and provide additional
guarantees;
|
|
|
·
|
pay
dividends and make other restricted
payments;
|
|
|
·
|
create
or permit certain liens;
|
|
|
·
|
use
the proceeds from the sales of our oil and natural gas
properties;
|
|
|
·
|
use
the proceeds from the unwinding of certain financial
hedges;
|
|
|
·
|
engage
in certain transactions with affiliates;
and
|
|
|
·
|
consolidate,
merge, sell or transfer all or substantially all of our assets or the
assets of our subsidiaries.
|
|
|
·
|
our
operating and financial performance and
prospects;
|
|
|
·
|
quarterly
variations in the rate of growth of our financial indicators, such as net
income or loss per share, net income or loss and
revenues;
|
|
|
·
|
changes
in revenue or earnings estimates or publication of research reports by
analysts about us or the exploration and production
industry;
|
|
|
·
|
potentially
limited liquidity;
|
|
|
·
|
actual
or anticipated variations in our reserve estimates and quarterly operating
results;
|
|
|
·
|
changes
in natural gas and oil prices;
|
|
|
·
|
sales
of our common stock by significant stockholders and future issuances of
our common stock;
|
|
|
·
|
increases
in our cost of capital;
|
|
|
·
|
changes
in applicable laws or regulations, court rulings and enforcement and legal
actions;
|
|
|
·
|
commencement
of or involvement in litigation;
|
|
|
·
|
changes
in market valuations of similar
companies;
|
|
|
·
|
additions
or departures of key management
personnel;
|
|
|
·
|
general
market conditions, including fluctuations in and the occurrence of events
or trends affecting the price of natural gas and oil;
and
|
|
|
·
|
domestic
and international economic, legal and regulatory factors unrelated to our
performance.
|
|
|
·
|
Deliver
to the customer, and obtain a written receipt for, a disclosure
document;
|
|
|
·
|
Disclose
certain price information about the
stock;
|
|
|
·
|
Disclose
the amount of compensation received by the broker-dealer or any associated
person of the broker-dealer;
|
|
|
·
|
Send
monthly statements to customers with market and price information about
the penny stock; and
|
|
|
·
|
In
some circumstances, approve the purchaser’s account under certain
standards and deliver written statements to the customer with information
specified in the rules.
|
|
Low
|
High
|
|||||||
|
Fiscal
2009
|
||||||||
|
Quarter
ended June 30, 2008
|
0.95 | 1.20 | ||||||
|
Quarter
ended September 30, 2008
|
4.20 | 5.00 | ||||||
|
Quarter
ended December 31, 2008
|
0.45 | 3.16 | ||||||
|
Quarter
ended March 31, 2009
|
0.25 | 1.88 | ||||||
|
Fiscal
2010
|
||||||||
|
Quarter
ended June 30, 2009
|
0.15 | 1.34 | ||||||
|
Quarter
ended September 30, 2009
|
0.15 | 1.85 | ||||||
|
Quarter
ended December 31, 2009
|
0.41 | 1.00 | ||||||
|
Quarter
ended March 31, 2010
|
0.29 | 1.09 | ||||||
|
Fiscal
Year Ended
March
31,
|
||||||||||||
|
2010
|
2009
|
Increase
/ (Decrease)
|
||||||||||
|
Amount
|
Amount
|
$
|
||||||||||
|
Oil
and natural gas revenues
|
$ | 4,856,027 | $ | 6,436,805 | $ | (1,580,778 | ) | |||||
|
Fiscal
Year Ended
March
31,
|
||||||||||||
|
2010
|
2009
|
Increase
/
(Decrease)
|
||||||||||
|
Amount
|
Amount
|
$
|
||||||||||
|
Expenses:
|
||||||||||||
|
Direct
operating costs
|
$ | 1,833,108 | $ | 2,637,333 | $ | (804,225 | ) | |||||
|
Depreciation,
depletion and amortization
|
789,455 | 872,230 | (82,775 | ) | ||||||||
|
Total
production expenses
|
2,622,563 | 3,509,563 | (887,000 | ) | ||||||||
|
Professional
fees
|
561,625 | 1,320,332 | (758,707 | ) | ||||||||
|
Salaries
|
835,576 | 849,340 | (13,764 | ) | ||||||||
|
Depreciation
on other fixed assets
|
47,081 | 39,063 | 8,018 | |||||||||
|
Administrative
expenses
|
1,016,484 | 1,392,645 | (376,161 | ) | ||||||||
|
Impairment
of oil & gas properties
|
- | 4,777,723 | (4,777,723 | ) | ||||||||
|
Total
expenses
|
5,083,329 | 11,888,666 | (6,805,337 | ) | ||||||||
|
Proved
Reserves Category
|
Gross
|
Net
|
PV10
(before tax)
(1)
|
|||||||||
|
Proved,
Developed Producing
|
||||||||||||
|
Oil
(stock-tank barrels)
|
822,180 | 443,380 | $ | 8,719,460 | ||||||||
|
Natural
Gas (mcf)
(2)
|
- | - | - | |||||||||
|
Proved,
Developed Non-Producing
|
||||||||||||
|
Oil
(stock-tank barrels)
|
201,020 | 126,100 | $ | 3,170,010 | ||||||||
|
Natural
Gas (mcf)
(2)
|
- | - | - | |||||||||
|
Proved,
Undeveloped
|
||||||||||||
|
Oil
(stock-tank barrels)
|
2,542,560 | 1,242,040 | $ | 9,372,030 | ||||||||
|
Natural
Gas (mcf)
(2)
|
- | - | - | |||||||||
|
Total
Proved Reserves
|
||||||||||||
|
Oil
(stock-tank barrels)
|
3,565,760 | 1,,811,520 | $ | 21,261,500 | ||||||||
|
Natural
Gas (mcf)
(2)
|
- | - | - | |||||||||
|
|
(1)
|
The
following table shows our reconciliation of our PV10 to our standardized
measure of discounted future net cash flows (the most direct comparable
measure calculated and presented in accordance with GAAP). PV10 is our
estimate of the present value of future net revenues from estimated proved
natural gas reserves after deducting estimated production and ad valorem
taxes, future capital costs and operating expenses, but before deducting
any estimates of future income taxes. The estimated future net revenues
are discounted at an annual rate of 10% to determine their “present
value.” We believe PV10 to be an important measure for evaluating the
relative significance of our oil and natural gas properties and that the
presentation of the non-GAAP financial measure of PV10 provides useful
information to investors because it is widely used by professional
analysts and sophisticated investors in evaluating oil and gas companies.
Because there are many unique factors that can impact an individual
company when estimating the amount of future income taxes to be paid, we
believe the use of a pre-tax measure is valuable for evaluating our
company. We believe that most other companies in the oil and gas industry
calculate PV10 on the same basis. PV10 should not be considered as an
alternative to the standardized measure of discounted future net cash
flows as computed under GAAP.
|
|
As
of
March
31,
2010
|
||||
|
PV10
(before tax)
|
$ | 21,261,500 | ||
|
Future
income taxes, net of 10% discount
|
(3,712,060 | ) | ||
|
Standardized
measure of discounted future net cash flows
|
$ | 17,549,440 | ||
|
|
(2)
|
There
were no natural gas reserves at March 31,
2010.
|
|
March
31,
|
March
31,
|
Increase
/ (Decrease)
|
||||||||||
|
2010
|
2009
|
$
|
||||||||||
|
Current
Assets
|
$ | 665,683 | $ | 898,941 | 233,258 | |||||||
|
Current
Liabilities
|
$ | 14,977,607 | $ | 2,827,015 | 12,150,592 | |||||||
|
Working
Capital (deficit)
|
$ | (14,311,925 | ) | $ | (1,928,074 | ) | 12,383,851 | |||||
|
·
|
Commodity
Prices—Economic producibility of reserves and discounted cash flows will
be based on an unweighted arithmetic average of the first day of the month
commodity price during the 12-month period ending on the balance sheet
date unless contractual arrangements designate the price to be
used.
|
|
·
|
Disclosure
of Unproved Reserves—Probable and possible reserves may be disclosed
separately on a voluntary basis.
|
|
·
|
Proved
Undeveloped Reserve Guidelines—Reserves may be classified as proved
undeveloped if there is a high degree of confidence that the quantities
will be recovered.
|
|
·
|
Reserve
Estimation Using New Technologies—Reserves may be estimated through the
use of reliable technology in addition to flow tests and production
history.
|
|
·
|
Reserve
Personnel and Estimation Process—Additional disclosure is required
regarding the qualifications of the chief technical person who oversees
our reserves estimation process. We will also be required to provide a
general discussion of our internal controls used to assure the objectivity
of the reserves estimate.
|
|
·
|
Disclosure
by Geographic Area—Reserves in foreign countries or continents must be
presented separately if they represent more than 15% of our total oil and
natural gas proved reserves.
|
|
·
|
Non-Traditional
Resources—The definition of oil and natural gas producing activities will
expand and focus on the marketable product rather than the method of
extraction.
|
|
Name
|
Age
|
Position
|
Board Committee(s)
(1)
|
|||
|
C.
Stephen Cochennet
|
52
|
President,
Chief Executive Officer, Principal Financial Officer and
Director
|
None
|
|||
|
Mark
Haas
|
53
|
Chief
Operating Officer and Director
|
Restructuring
|
|||
|
Thomas
Kmak
|
49
|
Chairman
|
GCNC,
Restructuring and Audit
|
|||
|
Loren
Moll
|
53
|
Director
|
GCNC,
Restructuring (Chairman) and Audit
|
|||
|
Darrel
G. Palmer
|
51
|
Director
|
GCNC
|
|||
|
Dierdre
P. Jones
(2)
|
44
|
Former
Chief Financial Officer
|
None
|
|||
|
Robert
G. Wonish
(3)
|
55
|
Former
Director
|
Formerly
GCNC (Chairman) and
Audit
|
|||
|
Daran
G. Dammeyer
(3)
|
48
|
Former
Director
|
Formerly
Audit (Chairman) and
GCNC
|
|||
|
Dr.
James W. Rector
(3)
|
48
|
Former
Director
|
None
|
|
|
(1)
|
“GCNC”
means the Governance, Compensation and Nominating Committee of the Board
of Directors. “Audit” means the Audit Committee of the Board of
Directors.
|
|
|
(2)
|
Effective
June 10, 2010, Ms. Jones resigned as our chief financial officer to pursue
other opportunities.
|
|
|
(3)
|
Effective
April 1, 2010, Messrs. Wonish, Dammeyer and Dr. Rector resigned as members
of our board of directors.
|
|
Name and Principal Position
|
Fiscal
Year
|
Salary
($)
|
Bonus ($)
|
Option
Awards
($)
|
All Other
Compen-
sation
($)
|
Total
($)
|
||||||||||||||||
|
C.
Stephen Cochennet
|
2010
|
$ | 150,000 | $ | - | - | $ | 33,333.34 |
(2)
|
$ | 183,333.34 | |||||||||||
|
President,
Chief Executive Officer
|
2009
|
$ | 186,525 | $ | 50,000 | - | - | $ | 236,525 | |||||||||||||
|
Dierdre
P. Jones
(1)
|
2010
|
$ | 140,000 | $ | 20,000 |
(3)
|
- | - | $ | 160,000 | ||||||||||||
|
Former
Chief Financial Officer
|
2009
|
$ | 128,808 | $ | 10,000 | - | - | $ | 138,808 | |||||||||||||
|
|
(1)
|
Ms.
Jones resigned as our chief financial officer in June of
2010.
|
|
|
(2)
|
Amount
represents the estimated total fair market value of shares of common stock
issued to Mr. Cochennet in lieu of salary under SFAS
123(R).
|
|
|
(3)
|
Amount
represents the estimated total fair market value of shares of common stock
issued to Ms. Jones as a bonus under SFAS
123(R).
|
|
Option Awards
|
|||||||||||||||||||
|
Fiscal
Year
|
Number of
Securities
Underlying
Unexercised
Options
Exercisable
(#)
|
Number of
Securities
Underlying
Unexercised
Options
Unexercisable
(#)
|
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
||||||||||||||
|
C.
Stephen Cochennet
|
2010
|
- | - | - | - | ||||||||||||||
|
Dierdre
P. Jones
|
2010
|
- | - | - | - | ||||||||||||||
|
Fiscal
Year
|
Potential
Grant Date
|
Maximum #
of Options
|
Strike Price of Options
|
Option
Expiration Date*
|
||||
|
2009
|
7/1/2009
|
30,000
|
Fair
market value on grant date
|
6/30/2010
|
||||
|
2010
|
7/1/2010
|
45,000
|
Fair
market value on grant date
|
6/30/2010
|
||||
|
2011
|
7/1/2011
|
60,000
|
Fair
market value on grant date
|
6/30/2010
|
|
|
*
|
The
options shall be immediately vested and exercisable from the grant date
through the option expiration date.
|
|
Name
|
Fees
Earned
or Paid in
Cash
$
|
Stock
Awards
$
|
Option
Awards
(2)
$
|
All Other
Compensation
$
|
Total
$
|
|||||||||||||||
|
Daran
G. Dammeyer
(1)
|
$ | 27,375 | $ | 15,000 |
(2)
|
$ | -0- | $ | 12,375 |
(3)
|
$ | 70,000 | ||||||||
|
Darrel
G. Palmer
|
$ | 45,000 | $ | 15,000 |
(2)
|
$ | -0- | $ | 70,000 |
(3)
|
$ | 46,500 | ||||||||
|
Robert
G. Wonish
(1)
|
$ | 20,625 | $ | 10,000 |
(2)
|
$ | -0- | $ | 17,250 |
(3)
|
$ | 49,000 | ||||||||
|
Dr.
James W. Rector
(1)
|
$ | 1,500 | $ | 10,000 |
(2)
|
$ | -0- | $ | 11,500 |
(3)
|
$ | 22,500 | ||||||||
|
(1)
|
Effective
April 1, 2010, Messrs. Wonish, Dammeyer and Dr. Rector resigned as members
of our board of directors.
|
|
(2)
|
Amount
represents the estimated fair market value of shares of common stock
issued for board retainer fee for fiscal year ended March 31, 2010 under
SFAS 123(R).
|
|
(3)
|
Represents
the amount of accrued but unpaid director and committee member fees for
fiscal year ended March 31,
2010.
|
|
Name
and Address of Beneficial Owner, Officer or
Director
(1)
|
Number
of
Shares
|
Percent
of
Outstanding
Shares
of
Common
Stock
(2)
|
||||||
|
C. Stephen
Cochennet, President & Chief Executive Officer
(3)
|
542,061 | 10.6 | % | |||||
|
Mark
Haas, Chief Operating Officer and Director
|
189,000 | (4) | 3.7 | % | ||||
|
Thomas Kmak,
Director
(3)
|
228,677 | (5) | 4.5 | % | ||||
|
Darrel G. Palmer,
Director
(3)
|
32,000 | * | ||||||
|
Loren Moll,
Director
(3)
|
-0- | * | ||||||
|
Directors
and Officers as a Group
|
991,738 | 19.3 | % | |||||
|
West Coast
Opportunity Fund LLC
(6)
|
954,098 | 18.6 | % | |||||
|
West
Coast Asset Management, Inc.
Paul
Orfalea, Lance Helfert & R. Atticus Lowe
2151
Alessandro Drive, #100
Ventura,
CA 93001
|
||||||||
|
Enable
Growth Partners L.P.
(7)
|
286,270 | 5.6 | % | |||||
|
Enable
Capital Management, LLC
Mitchell
S. Levine
One
Ferry Building, Suite 225
San
Francisco, CA 94111
|
||||||||
|
*
|
Represents
beneficial ownership of less than
1%
|
|
|
(1)
|
As
used in this table, “beneficial ownership” means the sole or shared power
to vote, or to direct the voting of, a security, or the sole or shared
investment power with respect to a security (i.e., the
power to dispose
of, or to direct the disposition of, a
security).
|
|
|
(2)
|
Figures
are rounded to the nearest tenth of a
percent.
|
|
|
(3)
|
The
address of each person is care of EnerJex Resources: Corporate Woods 27,
Suite 350, 10975 Grandview Drive, Overland Park,
Kansas 66210.
|
|
|
(4)
|
Includes
129,000 shares held by MorMeg, LLC, which is controlled by Mr.
Haas.
|
|
|
(5)
|
98,270
shares held in Mr. Kmak’s IRA.
|
|
|
(6)
|
Based
on a Schedule 13D filed with the SEC on February 13, 2010, the investment
manager of West Coast Opportunity Fund, LLC (“WCOF”) is West Coast Asset
Management (“WCAM”). WCAM has the authority to take any and all
actions on behalf of WCOF, including voting any shares held by
WCOF. Paul Orfalea, Lance Helfert and R. Atticus Lowe
constitute the Investment Committee of WCOF. Messrs. Orfalea,
Helfert and Lowe disclaim beneficial ownership of the
shares.
|
|
|
(7)
|
Based
on a Schedule 13G/A filed with the SEC on February 11, 2010, Enable
Capital Management, LLC, as general and investment manager of Enable
Growth Partners L.P. and other clients, may be deemed to have the power to
direct the voting or disposition of shares of common stock held by Enable
Growth Partners L.P. (265,667 shares of common stock. Therefore, Energy
Capital Management, LLC, as Enable Growth Partners L.P.’s and those other
accounts’ general partner and investment manager, and Mitchell S. Levine,
as managing member and majority owner of Enable Capital Management, LLC,
may be deemed to beneficially own the shares of common stock owned by
Enable Growth Partners L.P. and such other
accounts.
|
|
Plan Category
|
Number
of
shares
to
be
issued
upon
exercise
of
outstanding
options,
warrants
and
rights
(a)
|
Weighted-average
exercise
price
of
outsta
nding
options,
warrants
and
rights
(b)
|
Number
of
shares
remaining
available
for
future
issuance
under
equity
compensation
plans
(excluding
shares
reflected
in
column
(a)
(c)
|
|||||||||
|
Equity
compensation plans approved by stockholders
|
0 | — | — | |||||||||
|
Equity compens
ation plans not approved by
stockholders
|
— | — | — | |||||||||
|
Total
|
0 | — | — | |||||||||
|
•
|
The amounts involved exceeds the lesser of $120,000 or one percent of the
average of our total assets at year end for the last two completed fiscal
years ($72,446); and
|
|
•
|
A director, executive officer, holder of more than 5% of our common stock
or any member of their immediate family had or will have a direct or
indirect material interest.
|
|
For
the
Fiscal
Years
Ended
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Audit
Fees
(1)
|
$ | 63,000 | $ | 56,000 | ||||
|
Audit-Related
Fees
(2)
|
-0- | -0- | ||||||
|
Tax
Fees
(3)
|
10,000 | 10,000 | ||||||
|
All
Other Fees
(4)
|
19,718 | |||||||
|
Total
fees of our principal accountant
|
$ | 73,000 | $ | 85,718 | ||||
|
|
(1)
|
Audit Fees include fees billed
and expected to be billed for services performed to comply with Generally
Accepted Auditing Standards (GAAS), including the recurring audit of the
Company
’
s consolidated financial
statements for such period incl
uded in this Annual Report on
Form 10-K and for the reviews of the consolidated quarterly financial
statements included in the Quarterly Reports on Form 10-QSB filed
with the Securities and Exchange Commission. This category also includes
fees for audits
p
rovided in connection with
statutory filings or procedures related to audit of income tax provisions
and related reserves, consents and assistance with and review of documents
filed with the SEC.
|
|
|
(2)
|
Audit-Related
Fees include fees for services associated with assurance and reasonably
related to the performance of the audit or review of the Company’s
financial statements. This category includes fees related to assistance in
financial due diligence related to mergers and acquisitions, consultations
regarding Generally Accepted Accounting Principles, reviews and
evaluations of the impact of new regulatory pronouncements, general
assistance with implementation of Sarbanes-Oxley Act of 2002 requirements
and audit services not required by statute or
regulation.
|
|
|
(3)
|
Tax
fees consist of fees related to the preparation and review of the
Company’s federal and state income tax
returns.
|
|
|
(4)
|
Other
fees include fees related to the preparation and review of the Form S-1
Registration Statement.
|
|
Page
|
||
|
Management
Responsibility for Financial Information
|
63
|
|
|
Management’s
Report on Internal Control Over Financial Reporting
|
64
|
|
|
Index
to Financial Statements
|
F-1
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated
Balance Sheets
|
F-3
|
|
|
Consolidated
Statements of Operations
|
F-4
|
|
|
Consolidated
Statements of Stockholders Equity
|
F-5
|
|
|
Consolidated
Statements of Cash Flows
|
F-6
|
|
Exhibit No.
|
Description
|
|
|
2.1
|
Agreement
and Plan of Merger between Millennium Plastics Corporation and Midwest
Energy, Inc. effective August 15, 2006 (incorporated by reference to
Exhibit 2.3 to the Form 8-K filed on August 16, 2006)
|
|
|
3.1
|
Amended
and Restated Articles of Incorporation, as currently in effect
(incorporated by reference to Exhibit 3.1 to the Form 10-Q filed on August
14, 2008)
|
|
|
3.2
|
Amended
and Restated Bylaws, as currently in effect (incorporated by reference to
Exhibit 3.3 to the Form SB-2 filed on February 23,
2001)
|
|
|
4.1
|
Article
VI of Amended and Restated Articles of Incorporation of Millennium
Plastics Corporation (incorporated by reference to Exhibit 1.3 to the Form
8-K filed on December 6,
1999)
|
|
4.2
|
Article
II and Article VIII, Sections 3 & 6 of Amended and Restated Bylaws of
Millennium Plastics Corporation (incorporated by reference to Exhibit 4.1
to the Form SB-2 filed on February 23, 2001)
|
||
|
4.3
|
Specimen
common stock certificate (incorporated by reference to Exhibit 4.3 to the
Form S-1/A filed on May 27, 2008)
|
||
|
10.1
|
Credit
Agreement with Texas Capital Bank, N.A. dated July 3, 2008 (incorporated
by reference to Exhibit 10.33 to the Form 10-K filed on July 10,
2008)
|
||
|
10.2
|
Promissory
Note to Texas Capital Bank, N.A. dated July 3, 2008 (incorporated by
reference to Exhibit 10.34 to the Form 10-K filed on July 10,
2008)
|
||
|
10.3
|
Amended
and Restated Mortgage, Security Agreement, Financing Statement and
Assignment of Production and Revenues with Texas Capital Bank, N.A. dated
July 3, 2008 (incorporated by reference to Exhibit 10.35 to the Form 10-K
filed on July 10, 2008)
|
||
|
10.4
|
Security
Agreement with Texas Capital Bank, N.A. dated July 3, 2008 (incorporated
by reference to Exhibit 10.36 to the Form 10-K filed on July 10,
2008)
|
||
|
10.5
|
Letter
Agreement with Debenture Holders dated July 3, 2008 (incorporated by
reference to Exhibit 10.37 to the Form 10-K filed on July 10,
2008)
|
||
|
10.6†
|
C.
Stephen Cochennet Employment Agreement dated August 1, 2008 (incorporated
by reference to Exhibit 10.1 to the Form 8-K filed on August 1,
2008)
|
||
|
10.7†
|
Dierdre
P. Jones Employment Agreement dated August 1, 2008 (incorporated by
reference to Exhibit 10.2 to the Form 8-K filed on August 1,
2008)
|
||
|
10.8†
|
Amended
and Restated EnerJex Resources, Inc. Stock Incentive Plan (incorporated by
reference to Exhibit 10.1 to the Form 8-K filed on October 16,
2008)
|
||
|
10.9
|
Form
of Officer and Director Indemnification Agreement (incorporated by
reference to Exhibit 10.2 to the Form 8-K filed on October 16,
2008)
|
||
|
10.10
|
Euramerica
Letter Agreement Amendment dated September 15, 2008 (incorporated by
reference to Exhibit 10.10 to the Form 8-K filed on September 18,
2008)
|
||
|
10.11
|
Euramerica
Letter Agreement Amendment dated October 15, 2008 (incorporated by
reference to Exhibit 10.11 to the Form 8-K filed on October 21,
2008)
|
||
|
10.12(a)
†
|
C.
Stephen Cochennet Rescission of Option Grant Agreement
dated November 17, 2008 (incorporated by reference to Exhibit
10.38(a) to the Form 10-Q filed on February 23, 2009)
|
||
|
10.12(b)
†
|
Dierdre
P. Jones Rescission of Option Grant Agreement dated November 17, 2008
(incorporated by reference to Exhibit 10.38(b) to the Form 10-Q filed on
February 23, 2009)
|
||
|
10.12
|
Daran
G. Dammeyer Rescission of Option Grant Agreement dated November 17, 2008
(incorporated by reference to Exhibit 10.38(c) to the Form 10-Q filed on
February 23, 2009)
|
||
|
10.12(d)
|
Darrel
G. Palmer Rescission of Option Grant Agreement dated
November 17, 2008 (incorporated by reference to Exhibit
10.38(d) to the Form 10-Q filed on February 23, 2009)
|
||
|
10.12(e)
|
Dr.
James W. Rector Rescission of Option Grant Agreement dated November 17,
2008 (incorporated by reference to Exhibit 10.38(e) to the Form 10-Q filed
on February 23, 2009)
|
||
|
10.12(f)
|
Robert
G. Wonish Rescission of Option Grant Agreement dated November 17, 2008
(incorporated by reference to Exhibit 10.38(f) to the Form 10-Q filed on
February 23, 2009)
|
||
|
10.13
|
Letter
Agreement with Debenture Holders dated June 11, 2009 (incorporated by
reference to Exhibit 10.1 to the Form 8-K filed on June 16,
2009)
|
||
|
10.14
|
Joint
Operating Agreement with Pharyn Resources to explore and develop the
Brownrigg Lease Press Release dated June 1, 2009 (incorporated by
reference to Exhibit 99.1 to the Form 8-K filed on June 5,
2009)
|
||
|
10.15
|
Amendment
4 to Joint Exploration Agreement effective as of November 6,
2008 between MorMeg, LLC and EnerJex Resources,
Inc. (incorporated by reference to Exhibit 10.15 to the Form
10-K filed July 14,
2009)
|
||
|
10.16
|
Waiver
from Texas Capital Bank, N.A. dated July 14, 2009 (incorporated
by reference to Exhibit 10.16 to Form 10-K filed July 14,
2009)
|
|
|
10.17
|
First
Amendment to Credit Agreement dated August 18, 2009 (incorporated by
reference to the Exhibit 10.12 to the Form 10-Q filed August 18,
2009)
|
|
|
10.18
|
Debenture
Holder Amendment Letter dated November 16, 2009 (incorporated by reference
to the Exhibit 10.13 to the Form 10-Q filed November 20,
2009)
|
|
|
10.19
|
Standby
Equity Distribution Agreement with Paladin Capital Management, S.A. dated
December 3, 2009 (incorporated by reference to Exhibit 10.52 to the Form
S-1 filed on December 9, 2009)
|
|
|
10.20
|
Amendment
5 to Joint Exploration Agreement effective as of December 31, 2009 between
MorMeg LLC and EnerJex Resources, Inc. (incorporated by reference to
Exhibit 10.15 to the Form 10-Q filed on February 16,
2010)
|
|
|
10.21
|
Second
Amendment to Credit Agreement dated January 13, 2010 (incorporated by
reference to Exhibit 10.16 to the Form 10-Q filed on February 16,
2010)
|
|
|
10.22
|
Debenture
Holder Amendment Letter dated January 27, 2010 (incorporated by reference
to Exhibit 10.17 to the Form 10-Q filed on February 16,
2010)
|
|
|
10.23
|
Waiver
from Texas Capital Bank, N.A. dated February 10, 2009
(incorporated by reference to Exhibit 10.18 to the Form 10-Q filed on
February 16, 2010)
|
|
|
10.24
|
Amendment
6 to Joint Exploration Agreement effective as of March 31, 2010 between
MorMeg LLC and EnerJex Resources, Inc.
|
|
|
10.25
|
Debenture
Holder Amendment Letter dated April 1, 2010
|
|
|
21.1
|
List
of Subsidiaries
|
|
|
23.1
|
Miller
& Lents, Ltd. Consent Of Independent Petroleum Engineers and
Geologists Letter dated July 13 and effective March 31,
2010
|
|
|
23.2
|
Consent
of Weaver & Martin, LLC
|
|
|
31.1
|
Certification
of Chief Executive and Principal Financial Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification
of Chief Executive and Principal Financial Officer pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
|
|
ENERJEX
RESOURCES, INC.
|
|
|
By:
|
/s/ C. Stephen Cochennet
|
|
C.
Stephen Cochennet, Chief Executive Officer
|
|
|
Date:
July 14, 2010
|
|
|
Name
|
Title
|
Date
|
||
|
/s/ C. Stephen Cochennet
|
President,
Chief Executive Officer,
|
July
14, 2010
|
||
|
C.
Stephen Cochennet
|
(Principal
Executive Officer),
Secretary
Director
|
|||
|
/s/ Mark Haas
|
Chief
Operating Officer, Director
|
July
14, 2010
|
||
|
Mark
Haas
|
||||
|
/s/ Tom Kmak
|
Director,
Chairman
|
July
14, 2010
|
||
|
Tom
Kmak
|
||||
|
/s/ Loren Moll
|
Director
|
July
14, 2010
|
||
|
Loren
Moll
|
||||
|
/s/ Darrel G. Palmer
|
Director
|
July
14, 2010
|
||
|
Darrel
G. Palmer
|
|
|
|
Page
|
|
|
Index
to Financial Statements
|
F-1
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheets at March 31, 2010 and 2009
|
F-3
|
|
Consolidated
Statements of Operations for the Fiscal Years Ended March 31, 2010 and
2009
|
F-4
|
|
Consolidated
Statement of Stockholders’ Equity(Deficit) for the Fiscal Years Ended
March 31, 2010 and 2009
|
F-5
|
|
Consolidated
Statement of Cash Flows for the Fiscal Years Ended March 31, 2010 and
2009
|
F-6
|
|
Notes
to Consolidated Financial Statements
|
F-7
|
|
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
|
$ | 169,163 | $ | 127,585 | ||||
|
Accounts
receivable
|
330,102 | 462,044 | ||||||
|
Prepaid
debt issue costs
|
- | 45,929 | ||||||
|
Deposits
and prepaid expenses
|
166,418 | 263,383 | ||||||
|
Total
current assets
|
665,683 | 898,941 | ||||||
|
Fixed
assets
|
371,885 | 365,019 | ||||||
|
Less:
Accumulated depreciation
|
120,545 | 63,988 | ||||||
|
Total
fixed assets
|
251,340 | 301,031 | ||||||
|
Other
assets:
|
||||||||
|
Oil
and gas properties using full-cost accounting:
|
||||||||
|
Properties
not subject to amortization
|
- | 31,183 | ||||||
|
Properties
subject to amortization
|
5,891,994 | 6,449,023 | ||||||
|
Total
other assets
|
5,891,994 | 6,480,206 | ||||||
|
Total
assets
|
$ | 6,809,017 | $ | 7,680,178 | ||||
|
Liabilities
and Stockholders’ Equity (Deficit)
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
$ | 877,511 | $ | 1,016,168 | ||||
|
Accrued
liabilities
|
417,142 | 87,811 | ||||||
|
Derivative
liability
|
1,184,178 | - | ||||||
|
Convertible
note payable
|
25,000 | - | ||||||
|
Long-term
debt, current
|
9,182,679 | 1,723,036 | ||||||
|
Total
current liabilities
|
11,686,510 | 2,827,015 | ||||||
|
Asset
retirement obligation
|
883,589 | 803,624 | ||||||
|
Derivative
liability
|
2,364,068 | |||||||
|
Convertible
note payable
|
- | 25,000 | ||||||
|
Long-term
debt, net of discount at March 31, 2009 of $596,108
|
43,440 | 7,818,163 | ||||||
|
Total
liabilities
|
14,977,607 | 11,473,802 | ||||||
|
Contingencies
and commitments
|
||||||||
|
Stockholders’
Equity (Deficit):
|
||||||||
|
Preferred
stock, $0.001 par value, 10,000,000 shares authorized, no shares issued
and outstanding
|
- | - | ||||||
|
Common
stock, $0.001 par value, 100,000,000 shares authorized; shares issued and
outstanding –5,053,189 at March 31, 2010 and 4,443,512 at March 31, 2009
and 4,836 of owned but not issued stock at March 31, 2010
|
5,058 | 4,444 | ||||||
|
Paid
in capital
|
9,505,417 | 8,932,906 | ||||||
|
Retained
(deficit)
|
(17,679,065 | ) | (12,730,974 | ) | ||||
|
Total
stockholders’ equity (deficit)
|
(8,168,590 | ) | (3,793,624 | ) | ||||
|
Total
liabilities and stockholders’ equity (deficit)
|
$ | 6,809,017 | $ | 7,680,178 | ||||
|
For the Fiscal Years Ended
|
||||||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Oil
and natural gas revenues
|
$ | 4,856,027 | $ | 6,436,805 | ||||
|
Expenses:
|
||||||||
|
Direct
operating costs
|
1,833,108 | 2,637,333 | ||||||
|
Depreciation,
depletion and amortization
|
836,536 | 911,293 | ||||||
|
Impairment
of oil and gas properties
|
- | 4,777,723 | ||||||
|
Professional
fees
|
561,625 | 1,320,332 | ||||||
|
Salaries
|
835,576 | 849,340 | ||||||
|
Administrative
expense
|
1,016,484 | 1,392,645 | ||||||
|
Total
expenses
|
5,083,329 | 11,888,666 | ||||||
|
Loss
from operations
|
(227,302 | ) | (5,451,861 | ) | ||||
|
Other
income (expense):
|
||||||||
|
Interest
expense
|
(751,470 | ) | (882,426 | ) | ||||
|
Loan
interest accretion
|
(596,108 | ) | (2,814,095 | ) | ||||
|
Gain
on liquidation of hedging instrument
|
- | 3,879,050 | ||||||
|
Gain
on repurchase of debentures
|
436,500 | - | ||||||
|
Loss
on derivatives
|
(3,911,063 | ) | - | |||||
|
Other
Gain/(Loss)
|
101,352 | (37,736 | ) | |||||
|
Total
other income (expense)
|
(4,720,789 | ) | 144,793 | |||||
|
Net
income - (loss)
|
$ | (4,948,091 | ) | $ | (5,307,068 | ) | ||
|
Weighted
average shares outstanding - basic
|
4,743,774 | 4,443,249 | ||||||
|
Net
income (loss) per share - basic
|
$ | (1.04 | ) | $ | (1.19 | ) | ||
|
Common Stock
|
||||||||||||||||||||
|
Shares
|
Par Value
|
Paid in
Capital
|
Retained Deficit
|
Total Stockholders’ Equity
(Deficit)
|
||||||||||||||||
|
Balance, April
1, 2008
|
4,440,651 | $ | 4,441 | $ | 8,853,457 | $ | 7,423,906 | ) | $ | 1,433,992 | ||||||||||
|
Stock
options issued for services
|
- | - | 67,452 | - | 67,452 | |||||||||||||||
|
Stock
issued for services
|
2,182 | 2 | 11,998 | - | 12,000 | |||||||||||||||
|
Stock
issued in reverse stock split
|
679 | 1 | (1 | ) | - | - | ||||||||||||||
|
Net
(loss) for the year
|
- | - | - | (5,307,068 | ) | (5,307,068 | ) | |||||||||||||
|
Balance,
March 31, 2009
|
4,443,512 | 4,444 | 8,932,906 | ( 12,730,974 | ) | (3,793,624 | ) | |||||||||||||
|
Stock
issued for services and interest
|
365,416 | 370 | 328,422 | - | 328,792 | |||||||||||||||
|
Stock
issued for employees and directors
|
314,261 | 314 | 274,019 | - | 274,333 | |||||||||||||||
|
Stock
redeemed and cancelled
|
(70,000 | ) | (70 | ) | (29,930 | ) | - | (30,000 | ) | |||||||||||
|
Net
loss for the year
|
- | - | - | (4,948,091 | ) | (4,948,091 | ) | |||||||||||||
|
Balance,
March 31, 2010
|
5,053,189 | $ | 5,058 | $ | 9,505,417 | $ | (17,679,065 | ) | $ | (8,168,590 | ) | |||||||||
|
For the Fiscal Years Ended
|
||||||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
(loss)
|
$ | (4,948,091 | ) | $ | (5,307,068 | ) | ||
|
Depreciation
and depletion
|
869,251 | 950,357 | ||||||
|
Debt
issue cost amortization
|
45,929 | 157,191 | ||||||
|
Stock
and options issued for services and interest
|
328,792 | 79,452 | ||||||
|
Accretion
of interest on long-term debt discount
|
596,108 | 2,814,095 | ||||||
|
Accretion
of asset retirement obligation
|
75,687 | 60,864 | ||||||
|
Loss
on derivatives
|
3,548,245 | - | ||||||
|
Gain
on purchase of debentures
|
(436,500 | ) | - | |||||
|
Stock
issued to employees and directors
|
274,333 | - | ||||||
|
Loss
on sale of fixed assets
|
25,999 | - | ||||||
|
Principal
issued on debentures for interest
|
368,045 | - | ||||||
|
Impairment
of oil & gas properties
|
- | 4,777,723 | ||||||
|
Adjustments
to reconcile net (loss) to cash provided by operating
activities:
|
||||||||
|
Accounts
receivable
|
131,942 | (234,989 | ) | |||||
|
Deposits
and prepaid expenses
|
96,965 | 24,224 | ||||||
|
Accounts
payable
|
(138,659 | ) | 599,334 | |||||
|
Accrued
liabilities
|
329,330 | 17,350 | ||||||
|
Deferred
payment from Euramerica for development
|
- | (251,951 | ) | |||||
|
Cash
provided by operating activities
|
1,167,376 | 3,686,582 | ||||||
|
Cash
flows from investing activities
|
||||||||
|
Purchase
of fixed assets
|
(72,603 | ) | (204,200 | ) | ||||
|
Additions
to oil & gas properties
|
(228,962 | ) | (3,123,003 | ) | ||||
|
Sale
of oil & gas properties
|
32,000 | 300,000 | ||||||
|
Proceeds
from sale of vehicle
|
16,500 | |||||||
|
Cash
used in investing activities
|
(253,065 | ) | (3,027,203 | ) | ||||
|
Cash
flows from financing activities
|
||||||||
|
Proceeds
from (repayment of) note payable, net
|
(193,500 | ) | (965,000 | ) | ||||
|
Borrowings
on long-term debt
|
38,480 | 11,274,843 | ||||||
|
Payments
on long-term debt
|
(717,713 | ) | (11,792,641 | ) | ||||
|
Cash
used in financing activities
|
(872,733 | ) | (1,482,798 | ) | ||||
|
Increase
(decrease) in cash and cash equivalents
|
41,578 | (823,419 | ) | |||||
|
Cash
and cash equivalents, beginning
|
127,585 | 951,004 | ||||||
|
Cash
and cash equivalents, end
|
$ | 169,163 | $ | 127,585 | ||||
|
Supplemental
disclosures:
|
||||||||
|
Interest
paid
|
$ | 325,625 | $ | 768,053 | ||||
|
Income
taxes paid
|
$ | - | $ | - | ||||
|
Non-cash
transactions:
|
||||||||
|
Share-based
payments issued for services
|
$ | 603,125 | $ | - | ||||
|
Principal
issued on debentures for interest
|
$ | 368,045 | $ | - | ||||
|
·
|
Commodity
Prices—Economic producibility of reserves and discounted cash flows will
be based on an unweighted arithmetic average of the first day of the month
commodity price during the 12-month period ending on the balance sheet
date unless contractual arrangements designate the price to be
used.
|
|
·
|
Disclosure
of Unproved Reserves—Probable and possible reserves may be disclosed
separately on a voluntary basis.
|
|
·
|
Proved
Undeveloped Reserve Guidelines—Reserves may be classified as proved
undeveloped if there is a high degree of confidence that the quantities
will be recovered.
|
|
·
|
Reserve
Estimation Using New Technologies—Reserves may be estimated through the
use of reliable technology in addition to flow tests and production
history.
|
|
·
|
Reserve
Personnel and Estimation Process—Additional disclosure is required
regarding the qualifications of the chief technical person who oversees
our reserves estimation process. We will also be required to provide a
general discussion of our internal controls used to assure the objectivity
of the reserves estimate.
|
|
·
|
Disclosure
by Geographic Area—Reserves in foreign countries or continents must be
presented separately if they represent more than 15% of our total oil and
natural gas proved reserves.
|
|
·
|
Non-Traditional
Resources—The definition of oil and natural gas producing activities will
expand and focus on the marketable product rather than the method of
extraction.
|
|
Options
|
Weighted
Ave. Exercise
Price
|
Warrants
|
Weighted
Ave.
Exercise
Price
|
|||||||||||||
|
Outstanding April
1, 2008
|
458, 500 | $ | 6.30 | 75,000 | $ | 3.00 | ||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Cancelled
|
(20,000 | ) | (6.25 | ) | - | - | ||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Outstanding
March 31, 2009
|
438,500 | $ | 6.30 | 75,000 | $ | 3.00 | ||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Cancelled
|
(438,500 | ) ) | (6.30 | ) | - | - | ||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Outstanding
March 31, 2010
|
- | - | 75,000 | $ | 3.00 | |||||||||||
|
Asset
retirement obligation at April 1, 2008
|
$ | 459,689 | ||
|
Liabilities
incurred during the period
|
283,071 | |||
|
Liabilities
settled during the period
|
- | |||
|
Accretion
|
60,864 | |||
|
Asset
retirement obligations, March 31, 2009
|
803,624 | |||
|
Liabilities
incurred during the period
|
4,281 | |||
|
Liabilities
settled during the period
|
- | |||
|
Accretion
|
75,684 | |||
|
Asset
retirement obligations, March 31, 2010
|
$ | 883,589 |
|
Credit
Facility
|
$ | 6,691,000 | ||
|
Debentures
|
2,468,045 | |||
|
Vehicle
notes payable
|
67,074 | |||
|
Total
long-term debt
|
9,226,119 | |||
|
Less
current portion
|
(9,182,679 | ) | ||
|
Long-term
debt
|
$ | 43,440 |
|
March
31,
2010
|
March
31,
2009
|
|||||||
|
Proven
|
$ | 9,131,405 | $ | 8,866,979 | ||||
|
Unevaluated
and unproved
|
- | 31,183 | ||||||
|
Accumulated
depreciation and depletion
|
(2,607,411 | ) | (1,817,956 | ) | ||||
|
Sale
of properties
|
(632,000 | ) | (600,000 | ) | ||||
|
Net
capitalized costs
|
$ | 5,891,994 | $ | 6,480,206 | ||||
|
March
31,
2010
|
March
31,
2009
|
|||||||
|
Acquisition
of proved and unproved properties
|
$ | - | $ | 123,040 | ||||
|
Development
costs
|
228,962 | 2,999,963 | ||||||
|
Exploration
costs
|
- | - | ||||||
|
Total
|
$ | 228,962 | $ | 3,123,003 | ||||
|
March
31,
2010
|
March
31,
2009
|
|||||||
|
Non-current
deferred tax asset:
|
||||||||
|
Impaired
oil & gas costs and long-lived assets
|
$ | 1,825,000 | $ | 1,864,700 | ||||
|
Derivative
instruments
|
1,206,400 | — | ||||||
|
Net
operating loss carry-forward
|
3,263,000 | 2,754,600 | ||||||
|
Valuation
allowance
|
(6,294, 4 00 | ) | (4,619,300 | ) | ||||
|
Total
deferred tax net
|
$ | - | $ | - | ||||
|
March
31,
2010
|
March
31,
2009
|
|||||||
|
Statutory
tax rate
|
34.0 | % | 34.0 | % | ||||
|
Equity
based compensation
|
- | % | (1.0 | )% | ||||
|
Derivative
instruments
|
(24.4 | )% | - | % | ||||
|
Oil
& gas costs and long-lived assets
|
(.8 | )% | (29.0 | )% | ||||
|
Change
in valuation allowance
|
( 10 . 4 | ) % | (4 .0 | ) % | ||||
|
Effective
tax rate
|
- | % | - | % | ||||
|
Fair
Value
Measurement
|
||||||||||||||||
|
Total
Amount
|
Level
1
|
Level
2
|
Level
3
|
|||||||||||||
|
Crude
oil contracts
|
$ | 3,548,245 | $ | - | $ | 3,548,245 | $ | - | ||||||||
|
Term
|
Monthly Volumes
|
Price per Bbl
|
Fair Value
|
|||||||||
|
Crude
oil swap
|
4/10-12/13
|
2,266
Bbl
|
$ | 57.30 | $ | (3,428,307 | ) | |||||
|
Crude
oil swap
|
4/10-3/11
|
963 Bbls
|
$ | 77.05 | $ | (119,938 | ) | |||||
| $ | (3,548,245 | ) | ||||||||||
|
March
31,
2010
|
March
31,
2009
|
|||||||
|
Production
revenues
|
$ | 4,856,027 | $ | 6,436,805 | ||||
|
Production
costs
|
(1,833,108 | ) | (2,637,333 | ) | ||||
|
Depletion
and depreciation
|
(789,455 | ) | ( 892,871 | ) | ||||
|
Results
of operations for producing activities
|
$ | 2,233,464 | $ | 2,906, 60 1 | ||||
|
March 31, 2010
|
March 31, 2009
|
|||||||||||||||
|
Gas-mcf
|
Oil-stb
|
Gas-mcf
|
Oil-stb
|
|||||||||||||
|
Proved
reserves:
|
||||||||||||||||
|
Beginning
|
- | 1,336,630 | 401,197 | 1,372,014 | ||||||||||||
|
Revisions
of previous estimates
|
539,848 | (394,732 | ) | (14,375 | ) | |||||||||||
|
Purchase
of minerals in place
|
- | - | 53,280 | |||||||||||||
|
Extensions
and discoveries
|
- | - | ||||||||||||||
|
Production
|
(64,948 | ) | (6,465 | ) | (74,289 | ) | ||||||||||
|
Total
|
- | 1,811,530 | - | 1,336,630 | ||||||||||||
|
March
31,
2010
|
March
3
1,
2009
|
|||||||
|
Future
production revenue
|
$ | 113,473,940 | $ | 57,007,970 | ||||
|
Future
production costs
|
(43,520,350 | ) | (24,732,440 | ) | ||||
|
Future
development costs
|
(16,127,500 | ) | (9,584,500 | ) | ||||
|
Future
cash flows before income taxes
|
53,826,090 | 22,691,030 | ||||||
|
Future
income taxes
|
1 0 , 003 , 50 0 | - | ||||||
|
Future
net cash flows
|
43,822,590 | 22,691,030 | ||||||
|
10%
annual discount for estimating of future cash flows
|
(2 6 , 27 3, 15 0 | ) | ( 12,061,690 | ) | ||||
|
Standardized
measure of discounted net cash flows
|
$ | 17,549,440 | $ | 10,629,340 | ||||
|
March
31,
2010
|
March
31,
2009
|
|||||||
|
Balance
beginning of year
|
$ | 10,629,340 | $ | 28,200,503 | ||||
|
Sales,
net of production costs
|
(3,039,640 | ) | (5,697,410 | ) | ||||
|
Net
change in pricing and production costs
|
10,082,110 | (31,927,063 | ) | |||||
|
Net
change in future estimated
development
costs
|
(3,716,010 | ) | 9,220,510 | |||||
|
Purchase
of minerals in place
|
- | 136,190 | ||||||
|
Extensions
and discoveries
|
- | 518,297 | ||||||
|
Revisions
|
6,987,170 | (1,089,039 | ) | |||||
|
Accretion
of discount
|
310,890 | (143,477 | ) | |||||
|
Change
in income tax
|
( 3 , 704 , 420 | ) | 11,410,829 | |||||
|
Balance
end of year
|
$ | 17,549,440 | $ | 10,629,340 | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|