These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
ENERJEX RESOURCES, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
|
88-0422242
|
|
(State or other jurisdiction of incorporation or
|
|
(I.R.S. Employer Identification No.)
|
|
organization)
|
|
|
|
|
|
|
|
4040 Broadway
|
|
|
|
Suite 508
|
|
|
|
San Antonio, Texas
|
|
78209
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(210) 451-5545
|
|
(Registrant's telephone number, including area code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
|
|
|
Page
|
|
PART I
|
|
|
4
|
|
ITEMS 1 AND 2.
|
BUSINESS AND PROPERTIES
|
|
4
|
|
ITEM 1A.
|
RISK FACTORS
|
|
18
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
31
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
31
|
|
PART II
|
|
|
31
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
31
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
32
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
32
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
36
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
37
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
37
|
|
ITEM 9A
|
CONTROLS AND PROCEDURES
|
|
37
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
37
|
|
Part III
|
|
|
37
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
37
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
40
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
42
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
43
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
44
|
|
Part IV
|
|
|
44
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
44
|
| 2 | ||
|
|
| · | inability to attract and obtain additional development capital; |
| · | inability to achieve sufficient future sales levels or other operating results; |
| · | inability to efficiently manage our operations; |
| · | effect of our hedging strategies on our results of operations; |
| · | potential default under our secured obligations or material debt agreements; |
| · | estimated quantities and quality of oil and gas reserves; |
| · | declining local, national and worldwide economic conditions; |
| · | fluctuations in the price of oil and natural gas; |
| · | continued weather conditions that impact our abilities to efficiently manage our drilling and development activities; |
| · | the inability of management to effectively implement our strategies and business plans; |
| · | approval of certain parts of our operations by state regulators; |
| · | inability to hire or retain sufficient qualified operating field personnel; |
| · | increases in interest rates or our cost of borrowing; |
| · | deterioration in general or regional (Colorado, Western Nebraska, Eastern Kansas and South Texas) economic conditions; |
| · | adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations; |
| · | the occurrence of natural disasters, unforeseen weather conditions, or other events or circumstances that could impact our operations or could impact the operations of companies or contractors we depend upon in our operations; |
| · | inability to acquire mineral leases at a favorable economic value that will allow us to expand our development efforts; and |
| · | changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate. |
| 3 | ||
|
|
| · | On January 24, 2013, the Company entered into a Fourth Amendment to the Amended and Restated Credit Agreement, which was made effective as of December 31, 2012 with Texas Capital Bank, N.A. (the “Bank”). The Fourth Amendment reflects the following changes: i) the Bank consented to the restructuring transactions related to the dissolution of Rantoul Partners, and ii) the Bank terminated a Limited Guaranty, as defined in the Credit Agreement, executed by Rantoul Partners in favor of the Bank. |
| · | On April 16, 2013, the Bank increased our borrowing base to $19.5 million. |
| · | On May 16, 2013, the Company sold two oil and gas leases in non-core operating areas for $439,975 of net proceeds. |
| · | On June 6, 2013, the Board of Directors of the Company authorized the increase in the board size from four to five directors, and appointed a new member, Richard E. Menchaca, effective immediately, to fill the vacancy. Mr. Menchaca serves as a member on the Audit and the Governance, Compensation and Nominating Committees of the Board of Directors. |
| · | On July 15, 2013, the Company's Audit Committee approved the engagement of L.L. Bradford & Company, LLC (L.L. Bradford) as its independent registered public accounting firm for the Company's fiscal year ending December 31, 2013. Concurrent with its appointment of L.L. Bradford & Company, LLC, the Audit Committee dismissed Weaver Martin & Samyn, LLC, which served as the Company's independent registered public accountant for the fiscal years ended December 31, 2012, and December 31, 2011. There were no disagreements between the Company and Weaver Martin & Samyn, LLC on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedures. |
| · | On July 23, 2013, EnerJex, BRE Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of EnerJex ("Merger Sub"), and Black Raven Energy, Inc. ("Black Raven"), a Nevada corporation, entered into an agreement and plan of merger ("Merger Agreement") pursuant to which Black Raven would be merged with and into Merger Sub and after which Black Raven would be a wholly owned subsidiary of EnerJex. |
|
|
|
The following transactions were executed on September 27, 2013 pursuant to the terms of the Merger Agreement (i) shares of capital stock of Black Raven were converted into (a) cash totaling $207,067 and (b) 41,327,516 shares of EnerJex common stock, (ii) all options under the Black Raven option plan were cancelled, and (iii) all warrants or other rights to purchase shares of capital stock of Black Raven were converted into warrants to purchase EnerJex common stock. The warrants expired December 31, 2013. No fractional shares of EnerJex common stock were issued in connection with the Merger, and holders of Black Raven common stock were entitled to receive cash in lieu thereof. The board of directors and executive officers of EnerJex remained unchanged as a result of the closing of the Merger.
|
| 4 | ||
|
|
| · | On September 30, 2013, the Company entered into a Fifth Amendment to the Amended and Restated Credit Agreement. The Fifth Amendment reflects the following changes: (i) an expanded principal commitment amount of the Bank to $100,000,000; (ii) increased the Borrowing Base to $38,000,000; (iii) added Black Raven Energy, Inc. to the Credit Agreement as borrower parties; (iv) added certain collateral and security interests in favor of the Bank; and (v) reduced the Company’s current interest rate to 3.30%. |
| · | On October 1, 2013, we appointed David L. Kunovic to the position of Executive Vice President, Exploration. |
| · | We previously filed a petition seeking recovery of damages arising from breach of contract, legal malpractice, breach of fiduciary duty and fraud in the Circuit Court of Jackson County, Missouri against attorneys Jeffrey T. Haughey, Robert K. Green, and the law firm Husch Blackwell LLP f/k/a Husch Blackwell Sanders, LLC. The petition in this action, EnerJex Resources, Inc., v. Haughey, et al ., alleges, among other things, that the defendants violated their fiduciary duties and defrauded us in connection with our stock offering in 2008. |
| · | In December 2013, the Company expanded its’ acreage in the Mississippian Project. The expansion acreage is located in Woodson County, Kansas, in close proximity to EnerJex's existing operations. The expansion acreage includes a 90% working interest in 1,280 acres located adjacent to acreage that the Company successfully developed in 2012 and 2013, which is in the early stage of secondary recovery. The Company earned this acreage after achieving certain development milestones related to the adjacent acreage, and it expects to earn another 320 acres in this area after achieving additional development milestones. |
| · | On December 30, 2013, the Company entered into a Participation Agreement with MorMeg, LLC and Haas Petroleum, LLC, to drill and develop the Golden Project in Woodson County, Kansas. Pursuant to the Participation Agreement, EnerJex received a 70% working interest in the Golden Project, consisting of approximately 2,330 gross acres. As consideration for entering into the Participation Agreement, the Company agreed to pay $79,555 in cash and agreed to pay 100% of all capital expenditures, up to a maximum of $320,445, associated with drilling and completing three new wells in the Golden Project prior to June 30, 2014. |
| · | During 2013, we drilled 22 oil wells and 21 secondary recovery water injection wells in our Mississippian Project and 26 oil wells and 24 secondary recovery water injection wells in our Cherokee Project. Subsequent to the merger with Black Raven Energy, Inc., we recompleted four oil wells in our Adena Field Project. |
| · | During 2013, the Company entered into transactions in which it hedged an additional 75,000 barrels (205 bopd) of crude oil in 2014. Approximately 16,000 barrels were hedged at a price of $90.25 per barrel, 36,000 barrels were hedged at a price of $95.15 per barrel and approximately 23,000 barrels were hedged at a price of $96.00 per barrel. We also entered into a transaction to hedge approximately 70,000 barrels (190 bopd) of crude oil in 2015 at a price of $88.55 per barrel. |
| 5 | ||
|
|
|
Project Name
|
|
Developed Acreage
(1)
|
|
Undeveloped Acreage
|
|
Total Acreage
|
|
||||||||||||
|
|
|
Gross
|
|
Net
(2)
|
|
Gross
|
|
Net
(2)
|
|
Gross
|
|
Net
(2)
|
|
||||||
|
Adena Field
|
|
|
18,760
|
|
|
18,760
|
|
|
-
|
|
|
-
|
|
|
18,760
|
|
|
18,760
|
|
|
Niobrara - Colorado
(3)
|
|
|
34,307
|
|
|
33,866
|
|
|
15,459
|
|
|
14,453
|
|
|
49,766
|
|
|
48,319
|
|
|
Niobrara - Nebraska
|
|
|
-
|
|
|
-
|
|
|
9,525
|
|
|
9,364
|
|
|
9,525
|
|
|
9,364
|
|
|
Total
|
|
|
53,067
|
|
|
52,626
|
|
|
24,984
|
|
|
23,817
|
|
|
78,051
|
|
|
76,443
|
|
|
(1)
|
Developed acreage includes all acreage that was held by production as of December 31, 2013.
|
|
(2)
|
Net acreage is based on our net working interest as of December 31, 2013.
|
|
(3)
|
Developed acreage includes 8,360 net acres with rights limited to depths below the Niobrara formation.
|
| 6 | ||
|
|
|
Project Name
|
|
Developed Acreage
(1)
|
|
Undeveloped Acreage
|
|
Total Acreage
|
|
||||||||||||
|
|
|
Gross
|
|
Net
(2)
|
|
Gross
|
|
Net
(2)
|
|
Gross
|
|
Net
(2)
|
|
||||||
|
Mississippian Project
|
|
|
4,680
|
|
|
4,084
|
|
|
1,690
|
|
|
1,183
|
|
|
6,370
|
|
|
5,267
|
|
|
Cherokee Project
|
|
|
2,015
|
|
|
1,498
|
|
|
7,774
|
|
|
6,904
|
|
|
9,789
|
|
|
8,402
|
|
|
Other
|
|
|
584
|
|
|
292
|
|
|
-
|
|
|
-
|
|
|
584
|
|
|
292
|
|
|
Total
|
|
|
7,279
|
|
|
5,874
|
|
|
9,464
|
|
|
8,087
|
|
|
16,743
|
|
|
13,961
|
|
|
(1)
|
Developed acreage includes all acreage that was held by production as of December 31, 2013.
|
|
(2)
|
Net acreage is based on our net working interest as of December 31, 2013.
|
| 7 | ||
|
|
|
Project Name
|
|
Developed Acreage
(1)
|
|
Undeveloped Acreage
|
|
Total Acreage
|
|
|||||||||||
|
|
|
Gross
|
|
Net
(2)
|
|
Gross
|
|
Net
(2)
|
|
Gross
|
|
Net
(2)
|
|
|||||
|
El Toro Project
|
|
458
|
|
|
183
|
|
|
-
|
|
|
-
|
|
|
458
|
|
|
183
|
|
|
Lonesome Dove Project
(3)
|
|
-
|
|
|
-
|
|
|
2,372
|
|
|
1,186
|
|
|
2,372
|
|
|
1,186
|
|
|
Total
|
|
458
|
|
|
183
|
|
|
2,372
|
|
|
1,186
|
|
|
2,830
|
|
|
1,369
|
|
|
(1)
|
Developed acreage includes all acreage that was held by production as of December 31, 2013.
|
|
(2)
|
Net acreage is based on our net working interest as of December 31, 2013.
|
|
(3)
|
Undeveloped acreage includes a 50% working interest in depths through the Taylor Sand formation and a 10% working interest in depths below the Taylor Sand.
|
| 8 | ||
|
|
| · | Develop Our Existing Properties. Creating production, cash flow, and reserve growth by developing our extensive inventory of hundreds of drilling locations that we have identified on our existing properties. |
| · | Maximize Operational Control. We seek to operate and maintain a substantial working interest in the majority of our properties. We believe the ability to control our drilling inventory will provide us with the opportunity to more efficiently allocate capital, manage resources, control operating and development costs, and utilize our experience and knowledge of oil and gas field technologies. |
| · | Pursue Selective Acquisitions and Joint Ventures. We believe our local presence in Kansas , Colorado, Nebraska, and Texas makes us well-positioned to pursue selected acquisitions and joint venture arrangements. |
| · | Reduce Unit Costs Through Economies of Scale and Efficient Operations. As we increase our oil and gas production and develop our existing properties, we expect that our unit cost structure will benefit from economies of scale. In particular, we anticipate reducing unit costs by greater utilization of our existing infrastructure over a larger number of wells. |
| · | our ability to source and evaluate potential projects; |
| · | our ability to discover commercial quantities of oil and gas; |
| · | the market price for oil and gas; |
| · | our ability to implement our exploration and development program, which is in part dependent on the availability of capital resources; and |
| · | our ability to cost effectively manage our operations. |
| 9 | ||
|
|
|
Drilling Activity
|
|
||||||||||||
|
|
|
Gross Wells
|
|
Net Wells
(1)
|
|
||||||||
|
Fiscal Year
|
|
Total
|
|
Successful
|
|
Dry
|
|
Total
|
|
Successful
|
|
Dry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 - Exploratory
|
|
2
|
|
-
|
|
2
|
|
1.8
|
|
-
|
|
1.8
|
|
|
2013 - Exploratory
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 - Development
|
|
227
|
|
226
|
|
1
|
|
172.6
|
|
171.7
|
|
0.9
|
|
|
2013 - Development
|
|
93
|
|
93
|
|
-
|
|
75.9
|
|
75.9
|
|
-
|
|
| (1) | Net wells are based on our net working interest at the end of each respective year. |
|
Drilling Activity - Recompletion
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Wells
|
|
Net Wells
(1)
|
|
||||
|
Fiscal Year
|
|
Total
|
|
Successful
|
|
Total
|
|
Successful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 - Recompletion
|
|
4
|
|
4
|
|
4
|
|
4
|
|
| (1) | Net wells are based on our net working interest at the end of 2013. |
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
Net Production
|
|
|
|
|
|
|
|
|
Barrels of Oil Equivalent
|
|
|
120,634
|
|
|
96,842
|
|
|
Average Sales Prices per BOE
|
|
$
|
90.71
|
|
$
|
87.74
|
|
|
Average Production Cost per BOE
(1)
|
|
$
|
49.34
|
|
$
|
47.95
|
|
|
Average Lifting Costs per BOE
(2)
|
|
$
|
33.95
|
|
$
|
32.03
|
|
| (1) | Production costs include all operating expenses, depreciation, depletion and amortization, lease operating expenses (including price differentials) and all associated taxes. Impairment of oil and gas properties is not included in production costs. |
| (2) | Direct lifting costs do not include impairment expense or depreciation, depletion and amortization, but do include transportation costs, which are paid to our purchasers as a price differential. |
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Production revenues
|
|
$
|
10,942,270
|
|
$
|
8,496,519
|
|
|
Production costs
|
|
|
(4,095,850)
|
|
|
(3,102,321)
|
|
|
Depreciation, depletion and amortization
|
|
|
(1,691,008)
|
|
|
(1,541,069)
|
|
|
Results of operations for producing activities
|
|
$
|
5,155,412
|
|
$
|
3,853,129
|
|
| 10 | ||
|
|
|
|
|
Active
|
|
||
|
Project
|
|
Gross
|
|
Net
(1)
|
|
|
Crude Oil
|
|
|
|
|
|
|
El Toro Project
|
|
12
|
|
4.8
|
|
|
Mississippian Project
|
|
216
|
|
194.4
|
|
|
Cherokee Project
|
|
596
|
|
443.2
|
|
|
Adena Field Project
|
|
38
|
|
38.0
|
|
|
Other
|
|
37
|
|
32.6
|
|
|
Total Oil
|
|
899
|
|
713.0
|
|
|
|
|
|
|
|
|
|
Natural Gas
|
|
|
|
|
|
|
Niobrara Project
|
|
21
|
|
21.0
|
|
|
Other
|
|
36
|
|
3.2
|
|
|
Total Gas
|
|
57
|
|
24.2
|
|
| (1) | Net wells are based on our net working interest as of December 31, 2013. |
|
|
|
Gross
|
|
Net
|
|
PV10
(2)
|
|
|
Proved Reserves Category
|
|
BOE
|
|
BOE
(1)
|
|
(before tax)
|
|
|
Proved, Developed
|
|
5,801,000
|
|
3,824,800
|
|
74,234,300
|
|
|
Proved, Undeveloped
|
|
2,664,700
|
|
1,979,800
|
|
28,177,500
|
|
|
Total Proved
|
|
8,465,700
|
|
5,804,600
|
|
102,411,800
|
|
| (1) | Net BOE is based upon our net revenue interest |
| (2) |
See "Management's Discussion and Analysis of Financial Condition and Results of Operations-Reserves" page 34 for a reconciliation to the comparable GAAP financial measure.
|
| 11 | ||
|
|
| 12 | ||
|
|
| · | require the acquisition of a permit or other authorization before construction or drilling commences and for certain other activities; |
| · | limit or prohibit construction, drilling and other activities on certain lands lying within wilderness and other protected areas; and |
| · | impose substantial liabilities for pollution resulting from its operations, or due to previous operations conducted on any leased lands. |
| 13 | ||
|
|
| 14 | ||
|
|
|
Term
|
|
Definition
|
|
|
|
|
|
Barrel (Bbl)
|
|
The standard unit of measurement of liquids in the petroleum industry, it contains 42 U.S. standard gallons. Abbreviated to "bbl".
|
|
|
|
|
|
Basin
|
|
A depression in the crust of the Earth, caused by plate tectonic activity and subsidence, in which sediments accumulate. Sedimentary basins vary from bowl-shaped to elongated troughs. Basins can be bounded by faults. Rift basins are commonly symmetrical; basins along continental margins tend to be asymmetrical. If rich hydrocarbon source rocks occur in combination with appropriate depth and duration of burial, then a petroleum system can develop within the basin.
|
|
|
|
|
|
BOE
|
|
Abbreviation for a barrel of oil equivalent and is a term used to summarize the amount of energy that is equivalent to the amount of energy found in a barrel of crude oil. On a BTU basis 6,000 cubic feet of natural gas is the energy equivalent to one barrel of crude oil. A conversion ratio of 6:1 is used to convert natural gas measured in thousands of cubic feet into an equivalent barrel of oil. |
|
BOPD
|
|
Abbreviation for barrels of oil per day, a common unit of measurement for volume of crude oil. The volume of a barrel is equivalent to 42 U.S. standard gallons.
|
|
|
|
|
|
Carried Working Interest
|
|
The owner of this type of working interest in the drilling of a well incurs no capital contribution requirement for drilling or completion costs associated with a well and, if specified in the particular contract, may not incur capital contribution requirements beyond the completion of the well.
|
|
|
|
|
|
Completion/Completing
|
|
The activities and methods of preparing a well for the production of oil and gas or for other purposes such as injection. |
|
|
|
|
|
Development
|
|
The phase in which a proven oil or natural gas field is brought into production by drilling development wells.
|
|
|
|
|
|
Development Drilling
|
|
Wells drilled during the Development phase.
|
|
|
|
|
|
Division Order
|
|
A directive signed by all owners verifying to the purchaser or operator of a well the decimal interest of production owned by the royalty owner and other working interest owners. The Division Order generally includes the decimal interest, a legal description of the property, the operator's name, and several legal agreements associated with the process. Completion of this step generally precedes placing the royalty owner or working interest owner on pay status to begin receiving revenue payments.
|
|
|
|
|
|
Drilling
|
|
Act of boring a hole through which oil and natural gas may be produced.
|
|
|
|
|
|
Dry Wells
|
|
A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
|
|
|
|
|
|
Exploration
|
|
The phase of operations which covers the search for oil and gas generally in unproven or semi-proven territory.
|
|
|
|
|
|
Exploratory Drilling
|
|
Drilling of a relatively high percentage of properties which are unproven.
|
|
|
|
|
|
Farm Out
|
|
An arrangement whereby the owner of a lease assigns all or some portion of the lease or licenses to another company for undertaking exploration or development activity.
|
|
|
|
|
|
Field
|
|
An area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.
|
|
|
|
|
|
Fixed Price Swap
|
|
A derivative instrument that exchanges or "swaps" the "floating" or daily price of a specified volume of oil or natural gas over a specified period, for a fixed price for the specified volume over the same period (typically three months or longer).
|
|
|
|
|
|
Gathering Line/System
|
|
Pipelines and other facilities that transport oil or gas from wells and bring it by separate and individual lines to a central delivery point for delivery into a transmission line or mainline.
|
|
|
|
|
|
Gross Acre
|
|
The number of acres in which the Company owns any working interest.
|
| 15 | ||
|
|
|
Gross Producing Well
|
|
A well in which a working interest is owned and is producing oil or gas. The number of gross producing wells is the total number of wells producing oil or gas in which a working interest is owned.
|
|
|
|
|
|
|
|
Gross Well
|
|
A well in which a working interest is owned. The number of gross wells is the total number of wells in which a working interest is owned.
|
|
|
|
|
|
|
|
Held-By-Production (HBP)
|
|
Refers to an oil and gas property under lease, in which the lease continues to be in force, because of production from the property.
|
|
|
|
|
|
|
|
Horizontal drilling
|
|
A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then turned and drilled horizontally. Horizontal drilling allows the wellbore to follow the desired formation.
|
|
|
|
|
|
|
|
In-Fill Wells
|
|
In-fill wells refers to wells drilled between established producing wells; a drilling program to reduce the spacing between wells in order to increase production and recovery of in-place hydrocarbons.
|
|
|
|
|
|
|
|
Oil and Gas Lease
|
|
A legal instrument executed by a mineral owner granting the right to another to explore, drill, and produce subsurface oil and gas. An oil and gas lease embodies the legal rights, privileges and duties pertaining to the lessor and lessee.
|
|
|
|
|
|
|
|
Lifting Costs
|
|
The expenses of producing oil and gas from a well. Lifting costs are the operating costs of the wells including the gathering and separating equipment. Lifting costs do not include the costs of drilling and completing the wells or transporting the oil and gas.
|
|
|
|
|
|
|
| MCF |
|
An abbreviation for one thousand cubic feet of natural gas. | |
|
|
|
|
|
|
Net Acres
|
|
Determined by multiplying gross acres by the working interest that the Company owns in such acres.
|
|
|
|
|
|
|
|
Net Producing Wells
|
|
The number of producing wells multiplied by the working interest in such wells.
|
|
|
|
|
|
|
|
Net Revenue Interest
|
|
A share of production revenues after all royalties, overriding royalties and other non-operating interests have been taken out of production for a well(s).
|
|
|
|
|
|
|
|
Operator
|
|
A person, acting for itself, or as an agent for others, designated to conduct the operations on its or the joint interest owners' behalf.
|
|
|
|
|
|
|
|
Overriding Royalty
|
|
Ownership in a percentage of production or production revenues, free of the cost of production, created by the lessee, company and/or working interest owner and paid by the lessee, company and/or working interest owner out of revenue from the well.
|
|
|
|
|
|
|
|
Pooled Unit
|
|
A term frequently used interchangeably with "Unitization" but more properly used to denominate the bringing together of small tracts sufficient for the granting of a well permit under applicable spacing rules.
|
|
|
|
|
|
|
|
Probable Reserves
|
|
Probable reserves are additional reserves that are less certain to be recovered than proved reserves but which, together with Proved reserves, are as likely as not to be recovered.
|
|
|
|
|
|
|
|
Proved Developed Reserves
|
|
Proved reserves that can be expected to be recovered from existing wells with existing equipment and operating methods. This definition of proved developed reserves has been abbreviated from the applicable definitions contained in Rule 4-10(a)(2-4) of Regulation S-X.
|
|
|
|
|
|
|
|
Proved Developed Non-Producing
|
|
Proved developed reserves expected to be recovered from zones behind casings in existing wells or from future production increases resulting from the effects of waterflood operations.
|
|
|
|
|
|
|
|
Proved Reserves
|
|
Proved reserves are estimated quantities of crude oil and gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic, operating methods, and government regulations prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
|
|
| 16 | ||
|
|
|
Proved Undeveloped Reserves
|
|
Proved undeveloped reserves are the portion of proved reserves which can be expected to be recovered from new wells on undrilled proved acreage, or from existing wells where a relatively major expenditure is required for completion. This definition of proved undeveloped reserves has been abbreviated from the applicable definitions contained in Rule 4-10(a)(2-4) of Regulation S-X.
|
|
|
|
|
|
PV10
|
|
PV10 means the estimated future gross revenue to be generated from the production of proved reserves, net of estimated production and future development and abandonment costs, using prices and costs in effect at the determination date, before income taxes, and without giving effect to non-property related expenses, discounted to a present value using an annual discount rate of 10% in accordance with the guidelines of the SEC. PV10 is a non-GAAP financial measure. See "Management's Discussion and Analysis of Financial Condition and Results of Operations-Reserves" on page 35 for a reconciliation to the comparable GAAP financial measure.
|
|
|
|
|
| Reactivation |
|
After the initial completion of a well, the action and techniques of reentering the well and redoing or repairing the original completion to restore the well’s productivity. |
|
|
|
|
|
Recompletion
|
|
Completion of an existing well for production from one formation or reservoir to another formation or reservoir that exists behind casing of the same well.
|
|
|
|
|
|
Reservoir
|
|
The underground rock formation where oil and gas has accumulated. It consists of a porous rock to hold the oil and gas, and a cap rock that prevents its escape.
|
|
|
|
|
|
Reservoir Pressure
|
|
The pressure at the face of the producing formation when the well is shut-in. It equals the shut-in pressure at the wellhead plus the weight of the column of oil and gas in the well.
|
|
|
|
|
|
Secondary Recovery
|
|
The stage of hydrocarbon production during which an external fluid such as water or natural gas is injected into the reservoir through injection wells located in rock that has fluid communication with production wells. The purpose of secondary recovery is to maintain reservoir pressure and to displace hydrocarbons toward the wellbore. The most common secondary recovery techniques are natural gas injection and waterflooding. Normally, natural gas is injected into the natural gas cap and water is injected into the production zone to sweep oil and gas from the reservoir. A pressure-maintenance program can begin during the primary recovery stage, but it is a form of enhanced recovery.
|
|
|
|
|
|
Shut-In Well
|
|
A well which is capable of producing but is not presently producing. Reasons for a well being shut-in may be lack of equipment, market or other.
|
|
|
|
|
|
Stock Tank Barrel or STB
|
|
A stock tank barrel of oil and gas is the equivalent of 42 U.S. Gallons at 60 degrees Fahrenheit.
|
|
|
|
|
|
Undeveloped Acreage
|
|
Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas regardless of whether such acreage contains proved reserves.
|
|
|
|
|
|
Unitize, Unitization
|
|
When owners of oil and gas reservoir pool their individual interests in return for an interest in the overall unit.
|
|
|
|
|
|
Waterflood
|
|
The injection of water into an oil and gas reservoir to "push" additional oil and gas out of the reservoir rock and into the wellbores of producing wells. Typically a secondary recovery process.
|
|
|
|
|
|
Water Injection Wells
|
|
A well in which fluids are injected rather than produced, the primary objective typically being to maintain or increase reservoir pressure, often pursuant to a waterflood.
|
|
Water Supply Wells
|
|
A well in which fluids are being produced for use in a water injection well.
|
|
|
|
|
|
Wellbore
|
|
A borehole; the hole drilled by the bit. A wellbore may have casing in it or it may be open (uncased); or part of it may be cased, and part of it may be open. Also called a borehole or hole.
|
|
|
|
|
|
Working Interest
|
|
An interest in an oil and gas lease entitling the owner to receive a specified percentage of the proceeds of the sale of oil and gas production or a percentage of the production, but requiring the owner of the working interest to bear the cost to explore for, develop and produce such oil and gas.
|
| 17 | ||
|
|
| · | the future prices of oil and gas; |
| · | our ability to raise adequate capital; |
| · | success of our development and exploration efforts; |
| · | our ability to manage our operations cost effectively |
| · | effects of our hedging strategies; |
| · | demand for oil and gas; |
| · | the level of our competition; |
| · | our ability to attract and maintain key management, employees and operators; |
| · | transportation and processing fees on our facilities; |
| · | fuel conservation measures; |
| · | alternate fuel requirements or advancements; |
| · | government regulation and taxation; |
| · | technical advances in fuel economy and energy generation devices; and |
| · | our ability to efficiently explore, develop and produce sufficient quantities of marketable oil and gas in a highly competitive and speculative environment while maintaining and controlling costs. |
| 18 | ||
|
|
| · | commodities speculators; |
| · | local, national and worldwide economic conditions; |
| · | worldwide or regional demand for energy, which is affected by economic conditions; |
| · | the domestic and foreign supply of oil and gas; |
| · | weather conditions; |
| · | natural disasters; |
| · | acts of terrorism; |
| · | domestic and foreign governmental regulations and taxation; |
| · | political and economic conditions in oil and gas producing countries, including those in the Middle East and South America; |
| · | impact of the U.S. dollar exchange rates on oil and gas prices; |
| · | the availability of refining capacity; |
| · | actions of the Organization of Petroleum Exporting Countries, or OPEC, and other state controlled oil and gas companies relating to oil and gas price and production controls; and |
| · | the price and availability of other fuels. |
| 19 | ||
|
|
| · | geological conditions; |
| · | assumptions governing future oil and gas prices; |
| · | amount and timing of actual production; |
| · | availability of funds; |
| · | future operating and development costs; |
| · | actual prices we receive for oil and gas; |
| · | changes in government regulations and taxation; and |
| · | capital costs of drilling new wells |
| · | unexpected operational events and/or conditions; |
| · | reductions in oil and gas prices; |
| · | limitations in the market for oil and gas; |
| · | adverse weather conditions; |
| · | facility or equipment malfunctions; |
| 20 | ||
|
|
| · | title problems; |
| · | oil and gas quality issues; |
| · | pipe, casing, cement or pipeline failures; |
| · | natural disasters; |
| · | fires, explosions, blowouts, surface cratering, pollution and other risks or accidents; |
| · | environmental hazards, such as oil spills, pipeline ruptures and discharges of toxic gases; |
| · | compliance with environmental and other governmental requirements; and |
| · | uncontrollable flows of oil and gas or well fluids |
| · | injury or loss of life; |
| · | severe damage to and destruction of property, natural resources and equipment; |
| · | pollution and other environmental damage; |
| · | clean-up responsibilities; |
| · | regulatory investigation and penalties; |
| · | suspension of our operations; and |
| · | repairs to resume operations |
| 21 | ||
|
|
| · | unable to identify attractive acquisition candidates or negotiate acceptable purchase contracts with them; |
| · | unable to obtain financing for these acquisitions on economically acceptable terms; or |
| · | outbid by competitors. |
| · | higher than projected operating costs; |
| · | lower-than-expected production; |
| · | longer response times; |
| · | higher costs associated with obtaining capital; |
| · | unusual or unexpected geological formations; |
| · | fluctuations in oil and gas prices; |
| · | regulatory changes; |
| · | shortages of equipment; and |
| · | lack of technical expertise. |
| · | the validity of our assumptions about reserves, future production, revenues and costs, including synergies; |
| · | an inability to integrate successfully the businesses we acquire; |
| · | a decrease in our liquidity by using our available cash or borrowing capacity to finance acquisitions; |
| · | a significant increase in our interest expense or financial leverage if we incur additional debt to finance acquisitions; |
| · | the assumption of unknown liabilities, losses or costs for which we are not indemnified or for which our indemnity is inadequate; |
| 22 | ||
|
|
| · | the diversion of management's attention from other business concerns; |
| · | an inability to hire, train or retain qualified personnel to manage the acquired properties or assets; |
| · | the incurrence of other significant charges, such as impairment of goodwill or other intangible assets, asset devaluation or restructuring charges; |
| · | unforeseen difficulties encountered in operating in new geographic or geological areas; and |
| · | customer or key employee losses at the acquired businesses. |
| 23 | ||
|
|
| 24 | ||
|
|
| · | location and density of wells; |
| · | the handling of drilling fluids and obtaining discharge permits for drilling operations; |
| · | accounting for and payment of royalties on production from state, federal and Indian lands; |
| · | bonds for ownership, development and production of oil and gas properties; |
| · | transportation of oil and gas by pipelines; |
| · | operation of wells and reports concerning operations; and |
| · | taxation. |
| 25 | ||
|
|
| · | our ability to borrow additional amounts for working capital, capital expenditures, debt service requirements, execution of our business strategy, or other general corporate purposes; |
| 26 | ||
|
|
| · | being forced to use cash flow to reduce our outstanding balance as a result of an unfavorable borrowing base redetermination; |
| · | our ability to use operating cash flow in other areas of our business because we must dedicate a substantial portion of these funds to service our indebtedness; |
| · | increasing our vulnerability to general adverse economic and industry conditions; |
| · | placing us at a competitive disadvantage as compared to our competitors that have less leverage; |
| · | our ability to capitalize on business opportunities and to react to competitive pressures and changes in government regulation; |
| · | our ability to, or increasing the cost of, refinancing our indebtedness; and |
| · | our ability to enter into marketing, hedging, optimization and trading transactions by reducing the number of counterparties with whom we can enter into such transactions as well as the volume of those transactions. |
| · | incur additional indebtedness and provide additional guarantees; |
| · | pay dividends and make other restricted payments; |
| · | create or permit certain liens; |
| · | use the proceeds from the sales of our oil and gas properties; |
| · | use the proceeds from the unwinding of certain financial hedges; |
| · | engage in certain transactions with affiliates; and |
| · | consolidate, merge, sell or transfer all or substantially all of our assets or the assets of our subsidiaries. |
| 27 | ||
|
|
| · | our ability to borrow additional amounts for working capital, capital expenditures, debt service requirements, execution of our business strategy, or other general corporate purposes; |
| · | our ability to use a portion of our operating cash flow in other areas of our business because we must dedicate a substantial portion of these funds to pay dividends; |
| · | our ability to capitalize on business opportunities and to react to competitive pressures and changes in government regulation; and; |
| · | our ability to, or increasing the cost of, refinancing our indebtedness |
| 28 | ||
|
|
| · | our operating and financial performance and prospects; |
| · | quarterly variations in the rate of growth of our financial indicators, such as net income or loss per share, net income or loss and revenues; |
| · | changes in revenue or earnings estimates or publication of research reports by analysts about us or the exploration and production industry; |
| · | potentially limited liquidity; |
| · | actual or anticipated variations in our reserve estimates and quarterly operating results; |
| · | changes in oil and gas prices; |
| · | sales of our common stock by significant stockholders and future issuances of our common stock; |
| · | increases in our cost of capital; |
| · | changes in applicable laws or regulations, court rulings and enforcement and legal actions; |
| · | commencement of or involvement in litigation; |
| · | changes in market valuations of similar companies; |
| · | additions or departures of key management personnel; |
| · | general market conditions, including fluctuations in and the occurrence of events or trends affecting the price of oil and gas; and |
| · | domestic and international economic, legal and regulatory factors unrelated to our performance. |
| 29 | ||
|
|
| · | deliver to the customer, and obtain a written receipt for, a disclosure document; |
| · | disclose certain price information about the stock; |
| · | disclose the amount of compensation received by the broker-dealer or any associated person of the broker-dealer; |
| · | send monthly statements to customers with market and price information about the penny stock; and |
| · | in some circumstances, approve the purchaser's account under certain standards and deliver written statements to the customer with information specified in the rules. |
| 30 | ||
|
|
|
|
|
High
|
|
Low
|
|
||
|
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
Quarter ended March 31, 2012
|
|
$
|
0.90
|
|
$
|
0.70
|
|
|
Quarter ended June 30, 2012
|
|
$
|
0.78
|
|
$
|
0.60
|
|
|
Quarter ended September 30, 2012
|
|
$
|
0.74
|
|
$
|
0.60
|
|
|
Quarter ended December 31, 2012
|
|
$
|
0.73
|
|
$
|
0.46
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
Quarter ended March 31, 2013
|
|
$
|
0.69
|
|
$
|
0.46
|
|
|
Quarter ended June 30, 2013
|
|
$
|
0.69
|
|
$
|
0.49
|
|
|
Quarter ended September 30, 2013
|
|
$
|
0.75
|
|
$
|
0.47
|
|
|
Quarter ended December 31, 2013
|
|
$
|
0.63
|
|
$
|
0.47
|
|
| 31 | ||
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
||
|
|
|
2013
|
|
2012
|
|
Difference
|
|
|||
|
Oil & gas revenues
(1)
|
|
$
|
10,942,270
|
|
$
|
8,469,519
|
|
$
|
2,472,751
|
|
|
Average price per boe
|
|
$
|
90.71
|
|
$
|
87.74
|
|
$
|
2.97
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
(2)
|
|
$
|
4,095,850
|
|
$
|
3,102,321
|
|
$
|
993,529
|
|
|
Depreciation, depletion and amortization
(3)
|
|
|
1,691,008
|
|
|
1,541,069
|
|
|
149,939
|
|
|
Total production expenses
|
|
|
5,786,858
|
|
|
4,643,390
|
|
|
1,143,468
|
|
|
Professional fees
(4)
|
|
|
1,071,740
|
|
|
1,483,720
|
|
|
(411,980)
|
|
|
Salaries
(5)
|
|
|
1,432,081
|
|
|
601,533
|
|
|
830,548
|
|
|
Depreciation on other fixed assets
|
|
|
165,652
|
|
|
92,398
|
|
|
73,254
|
|
|
Administrative expenses
(6)
|
|
|
798,457
|
|
|
808,836
|
|
|
(10,379)
|
|
|
Total expenses
|
|
$
|
9,254,788
|
|
$
|
7,629,877
|
|
$
|
1,624,911
|
|
| 32 | ||
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
||
|
Proved Reserves
|
|
2013
|
|
2012
|
|
||
|
Total proved PV10 (present value) of reserves
|
|
$
|
102,411,800
|
|
$
|
60,846,300
|
|
|
Total proved reserves (BOE)
|
|
|
5,804,600
|
|
|
2,927,000
|
|
|
Average Price (per bbl)
|
|
$
|
87.89
|
|
$
|
84.21
|
|
|
Average Price (per mcf)
|
|
$
|
2.85
|
|
$
|
-
|
|
|
|
|
Gross
|
|
Net
|
|
|
PV10 (before
|
|
|
Proved Reserves Category
|
|
BOE
|
|
BOE
|
|
|
tax)
(1)
|
|
|
Proved, Developed
|
|
5,801,000
|
|
3,824,800
|
|
$
|
74,234,300
|
|
|
Proved, Undeveloped
|
|
2,664,700
|
|
1,979,800
|
|
$
|
28,717,500
|
|
|
Total Proved Reserves
|
|
8,465,700
|
|
5,804,600
|
|
$
|
102,411,800
|
|
| 33 | ||
|
|
| (1) | The following table shows our reconciliation of our PV10 to our standardized measure of discounted future net cash flows (the most direct comparable measure calculated and presented in accordance with GAAP). PV10 is our estimate of the present value of future net revenues from estimated proved oil and gas reserves after deducting estimated production and ad valorem taxes, future capital costs and operating expenses, but before deducting any estimates of future income taxes. The estimated future net revenues are discounted at an annual rate of 10% to determine their "present value." We believe PV10 to be an important measure for evaluating the relative significance of our oil and gas properties and that the presentation of the non-GAAP financial measure of PV10 provides useful information to investors because it is widely used by professional analysts and sophisticated investors in evaluating oil and gas companies. Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating our company. We believe that most other companies in the oil and gas industry calculate PV10 on the same basis. PV10 should not be considered as an alternative to the standardized measure of discounted future net cash flows as computed under GAAP. |
|
|
|
As of December
|
|
As of December
|
|
||
|
|
|
31, 2013
|
|
31, 2012
|
|
||
|
PV10 (before tax)
|
|
$
|
102,411,800
|
|
$
|
61,206,000
|
|
|
Future income taxes, net of 10% discount
|
|
|
(20,964,145)
|
|
|
(12,333,000)
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
81,447,655
|
|
$
|
48,873,000
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
Difference
|
|
|||
|
Current Assets
|
|
$
|
5,401,304
|
|
$
|
3,536,497
|
|
$
|
1,864,807
|
|
|
Current Liabilities
|
|
$
|
6,506,178
|
|
$
|
4,556,476
|
|
$
|
(1,949,702)
|
|
|
Working Capital (deficit)
|
|
$
|
(1,104,874)
|
|
$
|
(1,019,979)
|
|
$
|
(84,895)
|
|
| 34 | ||
|
|
| 35 | ||
|
|
| 36 | ||
|
|
|
Name
|
|
Age
|
|
Position
|
|
Board Committee(s)
|
|
Robert G. Watson, Jr.
|
|
37
|
|
President, Chief Executive Officer, and Director
|
|
None
|
|
Ryan A. Lowe
|
|
33
|
|
Director, Senior Vice President of Corporate Development
|
|
Audit
|
|
James G. Miller
|
|
65
|
|
Director
|
|
Audit, Compensation, Nominating
|
|
Richard E. Menchaca
|
|
45
|
|
Director
|
|
Audit, Compensation, Nominating
|
|
Lance W. Helfert
|
|
40
|
|
Director
|
|
Compensation, Nominating
|
|
Douglas M. Wright
|
|
61
|
|
Chief Financial Officer
|
|
None
|
|
David L. Kunovic
|
|
62
|
|
Executive Vice President, Exploration
|
|
None
|
| 37 | ||
|
|
| 38 | ||
|
|
| 39 | ||
|
|
|
Name and Principal Position
|
|
Fiscal
Year |
|
Salary
($) |
|
Bonus
($) |
|
Stock
Awards ($) |
|
Option
Awards ($) |
|
All Other
Compensation ($) |
|
Total
($) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert G. Watson, Jr.
|
|
2013
|
|
$
|
225,000
|
|
$
|
35,000
|
|
$
|
-
|
|
$
|
76,900
|
|
$
|
-
|
|
$
|
336,900
|
|
|
President, Chief Executive Officer
|
|
2012
|
|
$
|
150,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
76,900
|
|
$
|
-
|
|
$
|
226,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas M. Wright
(1)
|
|
2013
|
|
$
|
150,000
|
|
$
|
-
|
|
$
|
132,000
|
|
$
|
53,200
|
|
$
|
-
|
|
$
|
335,200
|
|
|
Chief Financial Officer
|
|
2012
|
|
$
|
140,000
|
|
$
|
-
|
|
$
|
25,000
|
|
$
|
17,700
|
|
$
|
-
|
|
$
|
182,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David L. Kunovic
(2)
|
|
2013
|
|
$
|
160,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
23,700
|
|
$
|
-
|
|
$
|
183,700
|
|
|
Executive Vice President, Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ryan A. Lowe
|
|
2013
|
|
$
|
80,000
|
|
$
|
25,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
105,000
|
|
|
Senior Vice President of Corporate Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) | Douglas M. Wright was hired on August 15, 2012, and the compensation figures in the table above represent his annual compensation rates. | |
| (2) | David L. Kunovic was hired on September 27, 2013, and the compensation figures in the table above represent his annual compensation rates. |
| 40 | ||
|
|
|
|
|
|
Option Awards
|
|
|||||||||||||||
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Number of
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Securities
|
|
Securities
|
|
Securities
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Underlying
|
|
Underlying
|
|
Underlying
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Unexercised
|
|
Unexercised
|
|
Unexercised
|
|
Option
|
|
|
|
|
||||
|
|
|
|
|
|
Options
|
|
Options
|
|
Unearned
|
|
Exercise
|
|
|
Option
|
|
||||
|
|
|
|
Fiscal
|
|
Exercisable
|
|
Unexercisable
|
|
Options
|
|
Price
|
|
|
Expiration
|
|
||||
|
|
|
|
Year
|
|
(#)
|
|
(#)
|
|
(#)
|
|
($)
|
|
|
Date
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert G. Watson, Jr.
|
|
|
2011
|
|
|
675,000
|
|
|
225,000
|
|
|
900,000
|
|
$
|
0.40
|
|
|
12/31/2015
|
|
|
Douglas M. Wright
|
|
|
2012
|
|
|
375,000
|
|
|
375,000
|
|
|
750,000
|
|
$
|
0.70
|
|
|
12/31/2022
|
|
|
David L. Kunovic
|
|
|
2013
|
|
|
-
|
|
|
750,000
|
|
|
750,000
|
|
$
|
0.70
|
|
|
12/31/2023
|
|
|
|
|
Fees Earned
|
|
Stock
|
|
Option
|
|
All Other
|
|
|
|
|
||||
|
|
|
or Paid in Cash
|
|
Awards
|
|
Awards
(2)
|
|
Compensation
|
|
Total
|
|
|||||
|
Name
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
James G. Miller
|
|
$
|
25,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
25,000
|
|
|
Lance W. Helfert
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
Richard E. Menchaca
|
|
$
|
25,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
25,000
|
|
| 41 | ||
|
|
|
|
|
|
|
Percent of Outstanding
|
|
|
Name and Address of Beneficial Owner
(1)
|
|
Number of Shares
|
|
Shares of Common Stock
(2)
|
|
|
Robert G. Watson, Jr., CEO/President and Director
(3)
|
|
4,712,500
|
|
4.4
|
%
|
|
Ryan A. Lowe, Director
(4)(5)(7)
|
|
128,585
|
|
0.1
|
%
|
|
Lance W. Helfert, Director
(4)(5)(6)
|
|
201,999
|
|
0.2
|
%
|
|
James G. Miller, Director
|
|
2,173,871
|
|
2.0
|
%
|
|
West Coast Opportunity Fund LLC
(4)
|
|
52,817,871
|
|
48.3
|
%
|
|
1205 Coast Village Road
|
|
|
|
|
|
|
Montecito, CA 93108
|
|
|
|
|
|
|
Montecito Venture Partners, LLC
(5)
|
|
6,593,972
|
|
6.0
|
%
|
|
1205 Coast Village Road
|
|
|
|
|
|
|
Montecito, California 93108
|
|
|
|
|
|
|
Orfalea Family Revocable Trust
|
|
9,013,459
|
|
8.3
|
%
|
|
Newman Family Trust
|
|
5,500,000
|
|
5.0
|
%
|
|
Douglas M. Wright, CFO
|
|
675,000
|
|
0.6
|
%
|
|
Directors, Officers and Beneficial Owners as a Group
|
|
|
|
74.9
|
%
8
|
| (1) | As used in this table, "beneficial ownership" means the sole or shared power to vote, or to direct the voting of, security, or the sole or shared investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). The address of each person is care of the Registrant, 4040 Broadway, Suite 508, San Antonio, Texas 78209. |
| (2) | Figures are rounded to the nearest tenth of a percent. |
| (3) | Includes 4,000,000 shares held by RGW Energy, LLC, of which Mr. Watson is the sole member, and 712,500 shares under an option granted to Mr. Watson to purchase 900,000 shares of common stock at $0.40 per share. Mr. Watson vests in that option in equal monthly increments over 48 months commencing January 1, 2011. |
| (4) | West Coast Asset Management, Inc. (the "Managing Member") is the Managing Member of West Coast Opportunity Fund, LLC, which directly owns all of the shares listed opposite its name in the table above. Lance W. Helfert and Ryan A. Lowe serve on the investment committee of the Managing Member. Each Reporting Person disclaims beneficial ownership of all securities reported herein, except to the extent of their pecuniary interest therein, if any, and this report shall not be deemed an admission that such Reporting Person is the beneficial owner of the shares for purposes of Section 16 of the Securities and Exchange Act of 1934 or for any other purposes. |
| (5) | Montecito Venture Partners, LLC is a controlled affiliate of West Coast Asset Management, Inc. Includes 2,417,660 shares of Series A Preferred Stock that is convertible into 2,417,660 shares of the Registrant's common stock. Ryan A. Lowe and Lance W. Helfert are the Managers of Montecito Venture Partners, LLC, which directly owns all of the shares listed opposite its name in the table above. Each Reporting Person disclaims beneficial ownership of all securities reported herein, except to the extent of their pecuniary interest therein, if any, and this report shall not be deemed an admission that such Reporting Person is the beneficial owner of the shares for purposes of Section 16 of the Securities and Exchange Act of 1934 or for any other purposes. |
| (6) | Excludes 287,145 of the shares beneficially owned by Mr. Helfert by reason of his ownership interest in West Coast Opportunity Fund, LLC, and 5,914,177 of the shares beneficially owned by Mr. Helfert by reason of his ownership interest in Montecito Venture Partners, LLC. |
| (7) | Excludes 58,754 of the shares beneficially owned by Mr. Lowe by reason of his ownership interest in West Coast Opportunity Fund, LLC, and 966,940 of the shares beneficially owned by Mr. Lowe by reason of his ownership interest in Montecito Venture Partners, LLC. |
| 42 | ||
|
|
|
|
|
|
|
|
|
|
Number of shares
|
|
|
|
|
Number
|
|
|
|
|
remaining available for
|
|
|
|
|
of shares to be issued
|
|
|
|
|
future issuance under
|
|
|
|
|
upon exercise of
|
|
Weighted-average
|
|
equity compensation
|
|
|
|
|
|
outstanding options,
|
|
exercise price of
|
|
plans (excluding shares
|
|
|
|
|
|
warrants and rights
|
|
outstanding options,
|
|
reflected in column (a)
|
|
|
|
Plan Category
|
|
(a)
|
|
warrants and rights (b)
|
|
(c)
|
|
|
|
Equity compensation plans approved by stockholders
|
|
3,467,000
|
|
$
|
0.62
|
|
1,733,000
|
|
| · | The amounts involved exceeds the lesser of $120,000 or one percent of the average of our total assets at year end for the last two completed fiscal years ($535,000); and |
| · | A director, executive officer, holder of more than 5% of our common stock or any member of their immediate family had or will have a direct or indirect material interest. |
| 43 | ||
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Audit Fees
(1)
|
|
$
|
73,000
|
|
$
|
80,430
|
|
|
Audit-Related Fees
(2)
|
|
$
|
-
|
|
$
|
-
|
|
|
Tax fees
(3)
|
|
$
|
20,811
|
|
$
|
15,785
|
|
|
All Other Fees
(4)
|
|
$
|
-
|
|
$
|
-
|
|
|
Total fees of our principal accountant
|
|
$
|
93,811
|
|
$
|
96,215
|
|
| (1) | Audit Fees include fees billed and expected to be billed for services performed to comply with Generally Accepted Auditing Standards (GAAS), including the recurring audit of the Company's consolidated financial statements for such period included in this Annual Report on Form 10-K and for the reviews of the consolidated quarterly financial statements included in the Quarterly Reports on Form 10-QSB filed with the Securities and Exchange Commission. This category also includes fees for audits provided in connection with statutory filings or procedures related to audit of income tax provisions and related reserves, consents and assistance with and review of documents filed with the SEC. For the year ended December 1, 2013, audit fees of $45,500 were paid to Weaver Martin & Samyn and $27,500 were paid to L.L.Bradford. |
| (2) | Audit-Related Fees include fees for services associated with assurance and reasonably related to the performance of the audit or review of the Company's financial statements. This category includes fees related to assistance in financial due diligence related to mergers and acquisitions, consultations regarding Generally Accepted Accounting Principles, reviews and evaluations of the impact of new regulatory pronouncements, general assistance with implementation of Sarbanes-Oxley Act of 2002 requirements and audit services not required by statute or regulation. |
| (3) | Tax fees consist of fees related to the preparation and review of the Company's federal and state income tax returns. |
| (4) | Other fees |
|
|
|
Page
|
|
Management Responsibility for Financial Information
|
|
37
|
|
Management's Report on Internal Control Over Financial Reporting
|
|
37
|
|
Index to Financial Statements
|
|
F-1
|
|
Report of Independent Registered Public Accounting Firms
|
|
F-2
|
|
Consolidated Balance Sheets
|
|
F-4
|
|
Consolidated Statements of Operations
|
|
F-5
|
|
Consolidated Statements of Stockholders Equity
|
|
F-6
|
|
Consolidated Statements of Cash Flows
|
|
F-7
|
|
Exhibit
No.
|
Description | |
| 1.1 | Form of Underwriting Agreement (Previously filed) | |
| 2.1 | Agreement and Plan of Merger between Millennium Plastics Corporation and Midwest Energy, Inc. effective August 15, 2006 (incorporated by reference to Exhibit 2.3 to the Form 8-K filed on August 16, 2006). | |
| 2.2 | Agreement and Plan of Merger by and among Registrant, BRE Merger Sub, Inc., Black Raven Energy, Inc. and West Coast Opportunity Fund, LLC dated July 23, 2013 (incorporated herein by reference to Exhibit 10.4 on Form 8-K filed July 29, 2013). | |
| 3.1 | Amended and Restated Articles of Incorporation, as currently in effect (incorporated by reference to Exhibit 3.1 to the Form 10-Q filed on August 14, 2008) |
| 44 | ||
|
|
| 3.2 |
Amended and Restated Bylaws, as currently in effect (incorporated by reference to Exhibit 3.3 to the Form SB-2 filed on February 23, 2001)
|
|
|
3.3
|
|
Certificate of Amendment of Articles of Incorporation (Previously filed)
|
|
4.1
|
|
Article VI of Amended and Restated Articles of Incorporation of Millennium Plastics Corporation (incorporated by reference to Exhibit 1.3 to the Form 8-K filed on December 6, 1999)
|
|
4.2
|
|
Article II and Article VIII, Sections 3 & 6 of Amended and Restated Bylaws of Millennium Plastics Corporation (incorporated by reference to Exhibit 4.1 to the Form SB-2 filed on February 23, 2001)
|
|
4.3
|
|
Specimen common stock certificate (incorporated by reference to Exhibit 4.3 to the Form S-1/A filed on May 27, 2008)
|
|
4.4
|
|
Certificate of Designation for Series A Preferred Stock (incorporated by reference to Exhibit 4.1 to the Form 8-K filed on January 6, 2011).
|
|
10.1
|
|
Amended and Restated EnerJex Resources, Inc. Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on October 16, 2008)
|
|
10.2
|
|
Form of Officer and Director Indemnification Agreement (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on October 16, 2008)
|
|
10.3
|
|
Euramerica Letter Agreement Amendment dated September 15, 2008 (incorporated by reference to Exhibit 10.10 to the Form 8-K filed on September 18, 2008)
|
|
10.4
|
|
Euramerica Letter Agreement Amendment dated October 15, 2008 (incorporated by reference to Exhibit 10.11 to the Form 8-K filed on October 21, 2008)
|
|
10.5
|
|
Joint Operating Agreement with Pharyn Resources to explore and develop the Brownrigg Lease Press Release dated June 1, 2009 (incorporated by reference to Exhibit 99.1 to the Form 8-K filed on June 5, 2009).
|
|
10.6
|
|
Amendment 4 to Joint Exploration Agreement effective as of November 6, 2008 between MorMeg, LLC and EnerJex Resources, Inc. (incorporated by reference to Exhibit 10.15 to the Form 10-K filed July 14, 2009)
|
|
10.7
|
|
Standby Equity Distribution Agreement with Paladin Capital Management, S.A. dated December 3, 2009 (incorporated by reference to Exhibit 10.52 to the Form S-1 filed on December 9, 2009)
|
|
10.8
|
|
Amendment 5 to Joint Exploration Agreement effective as of December 31, 2009 between MorMeg LLC and EnerJex Resources, Inc. (incorporated by reference to Exhibit 10.15 to the Form 10-Q filed on February 16, 2010)
|
|
10.9
|
|
Amendment 6 to Joint Exploration Agreement effective as of March 31, 2010 between MorMeg LLC and EnerJex Resources, Inc. (incorporated by reference to Exhibit 10.24 to the Form 10-K filed on July 15, 2010)
|
|
10.10
|
|
Securities Purchase and Asset Acquisition Agreement between EnerJex Resources, Inc. and West Coast Opportunity Fund, LLC; Montecito Venture Partners, LLC; J&J Operating Company, LLC and Frey Living Trust dated December 31, 2010 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on January 6, 2011).
|
|
10.11
|
|
Stock Repurchase Agreement between EnerJex Resources, Inc. and Working Interest Holdings, LLC dated December 31, 2010 (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on January 6, 2011).
|
|
10.12
|
|
Securities Purchase Agreement between EnerJex Resources, Inc. and various Investors dated December 31, 2010 (incorporated by reference to Exhibit 10.3 to the Form 8-K filed on January 6, 2011).
|
|
10.13
|
|
Employment Agreement between EnerJex Resources, Inc. and Robert G. Watson dated December 31, 2010 (incorporated by reference to Exhibit 10.4 to the Form 8-K filed on January 6, 2011).
|
|
10.14
|
|
Joint Development Agreement between EnerJex Resources, Inc. and Haas Petroleum, LLC dated December 31, 2010 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on January 27, 2011).
|
|
10.15
|
|
Joint Operating Agreement between EnerJex Resources, Inc. and Haas Petroleum, LLC and MorMeg, LLC dated December 31, 2010 (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on January 27, 2011).
|
|
10.16
|
|
Third Amendment to Credit Agreement dated September 29, 2010 (incorporated by reference to Exhibit 10.33 to the Transition Report on Form 10-K filed on April 21, 2011).
|
|
10.17
|
|
Fourth Amendment to Credit Agreement dated December 31, 2010 (incorporated by reference to Exhibit 10.34 to the Transition Report on Form 10-K filed on April 21, 2011).
|
|
10.18
|
|
Letter Agreement with Registrant, James Loeffelbein, John Loeffelbein and J&J Operating dated January 14, 2011 (incorporated by reference to Exhibit 10.1 on Form 8-K filed on January 18, 2011).
|
| 45 | ||
|
|
| 10.19 |
Form of Securities Purchase Agreement among Registrant and Investors dated March 31, 2011 (incorporated by reference to Exhibit 10.1 on Form 8-K filed on April 4, 2011).
|
|
|
10.20
|
|
Form of Warrant among Registrant and Investors dated March 31, 2011 (incorporated by reference to Exhibit 10.2 on Form 8-K filed on April 4, 2011).
|
|
10.21
|
|
Form of Stock Redemption Agreement among Registrant and Working Interest Holdings, LLCs dated March 31, 2011 (incorporated by reference to Exhibit 10.1 on Form 8-K filed on April 4, 2011).
|
|
10.22
|
|
Amended and Restated Credit Agreement dated October 3, 2011 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on October 6, 2011).
|
|
10.23
|
|
Option and Joint Development Agreement by and among Registrant and MorMeg, LLC dated August 2011 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on November 15, 2011).
|
|
10.24
|
|
Rantoul Partners General Partnership Agreement dated December 14, 2011 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on December 14, 2011).
|
|
10.25
|
|
First Amendment to Amended and Restated Credit Agreement dated December 14, 2011 (incorporated herein by reference to Exhibit 10.2 on Form 8-K filed on December 14, 2011).
|
|
10.26
|
|
First Amendment to General Partnership Agreement for Rantoul Partners dated March 30, 2012 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on April 5, 2012).
|
|
10.27
|
|
Share Option Agreement by and among the EnerJex and Enutroff dated August 31, 2012 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on October 10, 2012).
|
|
10.28
|
|
Second Amendment to Amended and Restated Credit Agreement dated August 31, 2012 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on November 8, 2012).
|
|
10.29
|
|
Third Amendment to Amended and Restated Credit Agreement dated November 2, 2012 (incorporated herein by reference to Exhibit 10.2 on Form 8-K filed on November 8, 2012).
|
|
10.30
|
|
Securities and Asset Purchase Agreement by and among Registrant and James Loeffelbein and Enutroff dated November 3, 2012 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on January 7, 2013).
|
|
10.31
|
|
Second Amendment to General Partnership Agreement of Rantoul Partners dated November 27, 2012 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on November 29, 2012).
|
|
10.32
|
|
Amended and Restated Employment Agreement by and among Registrant and Robert G. Watson, Jr. dated December 31, 2012 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on January 4, 2013).
|
|
10.33
|
|
Partial Assignment of Assets by and among Rantoul Partners and Working Interest, LLC, dated December 31, 2012 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed on January 30, 2013).
|
|
10.34
|
|
Fourth Amendment to Amended and Restated Credit Agreement by and among Registrant and Texas Capital Bank dated December 31, 2012 (incorporated herein by reference to Exhibit 10.2 on Form 8-K filed on January 30, 2013).
|
|
10.35
|
|
First Amendment to Amended & Restated Mortgage Security Agreement, Financing Statement and Assignment of Production by and among Working Interest, LLC and Texas Capital Bank dated December 31, 2012 (incorporated herein by reference to Exhibit 10.3 on Form 8-K filed on January 30, 2013).
|
|
10.36
|
|
Mortgage, Security Agreement, Financing Statement and Assignment of Production and Revenues by and among Working Interest, LLC and Texas Capital Bank dated December 31, 2012 (incorporated herein by reference to Exhibit 10.4 on Form 8-K filed on January 30, 2013).
|
|
10.37
|
|
Fifth Amendment to Amended and Restated Credit Agreement by and among Registrant and Texas Capital Bank, N.A. dated September 30, 2013 (incorporated herein by reference to Exhibit 10.1 on Form 8-K filed October 1, 2013).
|
|
21.1
|
|
Subsidiaries
|
|
23.2
|
|
Consent of MHA Petroleum Consultants, LLC
|
|
24.1
|
|
Power of Attorney (included with signatures).
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certificate of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
| 46 | ||
|
|
|
ENERJEX RESOURCES, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ Robert G. Watson, Jr.
|
|
|
|
Robert G. Watson, Jr., Chief Executive Officer
|
|
|
|
|
|
|
Date: March 28, 2014
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Robert G. Watson, Jr.
|
|
President, Chief Executive Officer,
|
|
March 28, 2014
|
|
Robert G. Watson, Jr.
|
|
(Principal Executive Officer), Secretary and Director
|
|
|
|
|
|
|
|
|
|
/s/ Douglas M. Wright
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
March 28, 2014
|
|
Douglas M. Wright
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Ryan A. Lowe
|
|
Director and Senior Vice President of Corporate Marketing
|
|
March 28, 2014
|
|
Ryan A. Lowe
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Lance W. Helfert
|
|
Director
|
|
March 28, 2014
|
|
Lance Helfert
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James G. Miller
|
|
Director
|
|
March 28, 2014
|
|
James G. Miller
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard E. Menchaca
|
|
Director
|
|
March 28, 2014
|
|
Richard E. Menchaca
|
|
|
|
|
| 47 | ||
|
|
|
|
|
Page
|
|
|
|
|
|
Index to Financial Statements
|
|
F-1
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firms
|
|
F-2
|
|
|
|
|
|
Consolidated Balance Sheets at December 31, 2013 and December 31, 2012
|
|
F-4
|
|
|
|
|
|
Consolidated Statements of Operations for the Year Ended December 31, 2013 and December 31, 2012
|
|
F-5
|
|
|
|
|
|
Consolidated Statement of Stockholders' Equity for the Year Ended December 31, 2013 and December 31, 2012
|
|
F-6
|
|
|
|
|
|
Consolidated Statement of Cash Flows for the Year Ended December 31, 2013 and December 31, 2012
|
|
F-7
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
F-8
|
| F-1 | ||
|
|
| F-2 | ||
|
|
| F-3 | ||
|
|
|
|
|
December 31,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,079,356
|
|
$
|
767,494
|
|
|
Restricted Cash
|
|
|
228,840
|
|
|
-
|
|
|
Accounts receivable
|
|
|
2,461,746
|
|
|
1,221,962
|
|
|
Inventory
|
|
|
238,794
|
|
|
-
|
|
|
Marketable securities
|
|
|
1,018,573
|
|
|
1,018,573
|
|
|
Deposits and prepaid expenses
|
|
|
373,994
|
|
|
528,468
|
|
|
Total current assets
|
|
|
5,401,303
|
|
|
3,536,497
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Fixed assets, net of accumulated depreciation of $1,785,401
|
|
|
2,406,591
|
|
|
309,877
|
|
|
Oil & gas properties using full cost accounting, net of accumulated DD&A
|
|
|
61,349,403
|
|
|
33,202,898
|
|
|
Other non-current assets
|
|
|
834,180
|
|
|
-
|
|
|
Total non-current assets
|
|
|
64,590,174
|
|
|
33,512,775
|
|
|
Total assets
|
|
$
|
69,991,477
|
|
$
|
37,049,272
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,424,009
|
|
$
|
2,384,090
|
|
|
Accrued liabilities
|
|
|
3,070,461
|
|
|
590,205
|
|
|
Derivative liability
|
|
|
1,011,708
|
|
|
757,181
|
|
|
Note Payable
|
|
|
-
|
|
|
825,000
|
|
|
Total current liabilities
|
|
|
6,506,178
|
|
|
4,556,476
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities
|
|
|
|
|
|
|
|
|
Asset retirement obligation
|
|
|
2,687,801
|
|
|
1,336,151
|
|
|
Derivative liability
|
|
|
339,642
|
|
|
1,043,114
|
|
|
Long-term debt
|
|
|
31,547,255
|
|
|
8,500,000
|
|
|
Total non-current liabilities
|
|
|
34,574,698
|
|
|
10,879,265
|
|
|
Total liabilities
|
|
|
41,080,876
|
|
|
15,435,741
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 25,000,000 shares authorized, 4,779,460 shares issued and outstanding
|
|
|
4,780
|
|
|
4,780
|
|
|
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding - 115,004,045 at December 31, 2013 and 73,586,529 at December 31, 2012
|
|
|
115,005
|
|
|
73,587
|
|
|
Treasury stock, 5,570,000 shares at December 31, 2013 and at December 31,2012
|
|
|
(2,551,000)
|
|
|
(2,551,000)
|
|
|
Accumulated other comprehensive income
|
|
|
(552,589)
|
|
|
(552,589)
|
|
|
Paid in capital
|
|
|
52,356,811
|
|
|
45,352,096
|
|
|
Retained (deficit)
|
|
|
(20,462,406)
|
|
|
(20,713,343)
|
|
|
Total stockholders' equity
|
|
|
28,910,601
|
|
|
21,613,531
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
69,991,477
|
|
$
|
37,049,272
|
|
| F-4 | ||
|
|
|
|
|
Year Ended December 31,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
|
|
Oil & gas revenues
|
|
$
|
10,942,270
|
|
$
|
8,496,519
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Direct operating costs
|
|
|
4,095,850
|
|
|
3,102,321
|
|
|
Depreciation, depletion and amortization
|
|
|
1,856,660
|
|
|
1,633,467
|
|
|
Professional fees
|
|
|
1,071,740
|
|
|
1,483,720
|
|
|
Salaries
|
|
|
1,432,081
|
|
|
601,533
|
|
|
Administrative expense
|
|
|
798,457
|
|
|
808,836
|
|
|
Total expenses
|
|
|
9,254,788
|
|
|
7,629,877
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
1,687,482
|
|
|
866,642
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(772,471)
|
|
|
(302,357)
|
|
|
Gain (loss) on derivatives
|
|
|
(740,456)
|
|
|
55,708
|
|
|
Other income
|
|
|
1,115,898
|
|
|
121,127
|
|
|
Total other income (expense)
|
|
|
(397,029)
|
|
|
(125,522)
|
|
|
Income before provision for income taxes
|
|
|
1,290,453
|
|
|
741,120
|
|
|
Provision for income taxes
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,290,453
|
|
$
|
741,120
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributed to EnerJex Resources Inc.
|
|
$
|
1,290,453
|
|
$
|
345,992
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributed to non-controlling interest in subsidiary
|
|
|
-
|
|
|
395,128
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,290,453
|
|
$
|
741,120
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributed to EnerJex Resources Inc.
|
|
|
1,290,453
|
|
|
345,992
|
|
|
Preferred dividends
|
|
|
(1,039,516)
|
|
|
(608,459)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributed to EnerJex Resources Inc. common stockholders
|
|
|
250,937
|
|
|
(262,467)
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) per share- basic and diluted
|
|
$
|
0.00
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
78,229,050
|
|
|
69,714,758
|
|
| F-5 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
Stockholders'
|
|
Non
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Equity EnerJex
|
|
Controlling
|
|
Total
|
|
||||
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Treasury
|
|
Comprehensive
|
|
Paid In
|
|
Retained
|
|
Resources
|
|
Interest
|
|
Stockholders'
|
|
|||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Stock
|
|
Income
|
|
Capital
|
|
Deficit
|
|
Inc.
|
|
Subsidiary
|
|
Equity
|
|
|||||||||
|
Balance, January 1, 2012
|
|
4,779,460
|
|
$
|
4,780
|
|
73,411,529
|
|
$
|
73,412
|
|
$
|
(1,500,000)
|
|
$
|
(552,589)
|
|
$
|
43,556,486
|
|
$
|
(20,450,876)
|
|
$
|
21,131,213
|
|
$
|
565,728
|
|
$
|
21,696,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Issued for Services
|
|
-
|
|
|
-
|
|
175,000
|
|
|
175
|
|
|
-
|
|
|
-
|
|
|
122,226
|
|
|
-
|
|
|
122,401
|
|
|
-
|
|
|
122,401
|
|
|
Acquisition of Treasury Stock
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
(1,051,000)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,051,000)
|
|
|
-
|
|
|
(1,051,000)
|
|
|
Issuance of Stock Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,033
|
|
|
-
|
|
|
167,033
|
|
|
-
|
|
|
167,033
|
|
|
Warrants Issued for Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,892
|
|
|
-
|
|
|
85,892
|
|
|
-
|
|
|
85,892
|
|
|
Sale of Non-Controlling
Interest by Subsidiary |
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,650,000
|
|
|
2,650,000
|
|
|
Accretion to EnerJex Due
to Sale of Non- Controlling Interest by Subsidiary |
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,420,459
|
|
|
-
|
|
|
1,420,459
|
|
|
(1,420,459)
|
|
|
-
|
|
|
Liquidation of Non-Controlling Interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(592,936)
|
|
|
(592,936)
|
|
|
Liquidation of Non-Controlling Interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,597,461)
|
|
|
(1,597,461)
|
|
|
Dividends Paid on Preferred Stock
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(608,459)
|
|
|
(608,459)
|
|
|
-
|
|
|
(608,459)
|
|
|
Net Income for the Year
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
345,992
|
|
|
345,992
|
|
|
395,128
|
|
|
741,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
4,779,460
|
|
|
4,780
|
|
73,586,529
|
|
|
73,587
|
|
|
(2,551,000)
|
|
|
(552,589)
|
|
|
45,352,096
|
|
|
(20,713,343)
|
|
|
21,613,531
|
|
|
-
|
|
|
21,613,531
|
|
|
Stock Issued for Services
|
|
-
|
|
|
-
|
|
90,000
|
|
|
90
|
|
|
-
|
|
|
-
|
|
|
44,910
|
|
|
-
|
|
|
45,000
|
|
|
-
|
|
|
45,000
|
|
|
Issuance of Stock Options
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
72,434
|
|
|
-
|
|
|
72,434
|
|
|
-
|
|
|
72,434
|
|
|
Warrants Issued for Services
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
40,790
|
|
|
-
|
|
|
40,790
|
|
|
-
|
|
|
40,790
|
|
|
Stock Issued for shares of Black Raven Energy, Inc.
|
|
|
|
|
|
|
41,327,516
|
|
|
41,328
|
|
|
|
|
|
|
|
|
6,846,581
|
|
|
-
|
|
|
6,887,909
|
|
|
-
|
|
|
6,887,909
|
|
|
Dividends Paid on Preferred Stock
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,039,516)
|
|
|
(1,039,516)
|
|
|
-
|
|
|
(1,039,516)
|
|
|
Net Income for the Year
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,290,453
|
|
|
1,290,453
|
|
|
-
|
|
|
1,290,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2013
|
|
4,779,460
|
|
$
|
4,780
|
|
115,004,045
|
|
$
|
115,005
|
|
$
|
(2,551,000)
|
|
$
|
(552,589)
|
|
$
|
52,356,811
|
|
$
|
(20,462,406)
|
|
$
|
28,910,601
|
|
$
|
-
|
|
$
|
28,910,601
|
|
| F-6 | ||
|
|
|
|
|
Year Ended December 31,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
1,290,453
|
|
$
|
741,120
|
|
|
Depreciation, depletion and amortization
|
|
|
1,856,660
|
|
|
1,633,467
|
|
|
Stock, options and warrants issued for services
|
|
|
255,977
|
|
|
285,230
|
|
|
Accretion of asset retirement obligation
|
|
|
139,779
|
|
|
93,973
|
|
|
Settlement of asset retirement obligations
|
|
|
(36,758)
|
|
|
-
|
|
|
(Gain) on derivatives
|
|
|
(448,945)
|
|
|
(927,039)
|
|
|
Loss (Gain) on sale of fixed assets
|
|
|
5,833
|
|
|
(1,378)
|
|
|
Adjustments to reconcile net income to cash from operating activities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(361,314)
|
|
|
232,443
|
|
|
Inventory
|
|
|
34,336
|
|
|
-
|
|
|
Deposits and prepaid expenses
|
|
|
235,471
|
|
|
(93,123)
|
|
|
Accounts payable
|
|
|
(545,112)
|
|
|
28,398
|
|
|
Accrued liabilities
|
|
|
686,441
|
|
|
291,652
|
|
|
Cash flows from operating activities
|
|
|
3,112,821
|
|
|
2,284,743
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of Treasury Stock
|
|
|
-
|
|
|
(226,000)
|
|
|
Purchase of fixed assets
|
|
|
(184,794)
|
|
|
(115,274)
|
|
|
Additions to oil and gas properties
|
|
|
(7,672,492)
|
|
|
(10,247,539)
|
|
|
Sale of oil and gas properties
|
|
|
454,975
|
|
|
-
|
|
|
Settlements of asset retirement obligations
|
|
|
(18,910)
|
|
|
-
|
|
|
Proceeds from sale of vehicles
|
|
|
12,755
|
|
|
11,240
|
|
|
Net cash acquired from Black Raven
|
|
|
656,693
|
|
|
-
|
|
|
Cash flows from investing activities
|
|
|
(6,751,773)
|
|
|
(10,577,573)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Sale of non-controlling interest in subsidiary
|
|
|
-
|
|
|
2,650,000
|
|
|
Dividend paid
|
|
|
(757,992)
|
|
|
(433,696)
|
|
|
Borrowings on long-term debt
|
|
|
6,000,000
|
|
|
4,700,000
|
|
|
Distribution to non-controlling interest in subsidiary
|
|
|
-
|
|
|
(592,936)
|
|
|
Payments on long-term debt
|
|
|
(9,096)
|
|
|
(33,484)
|
|
|
Payments on notes payable
|
|
|
(825,000)
|
|
|
-
|
|
|
Deferred financing costs
|
|
|
(228,258)
|
|
|
-
|
|
|
Cash flows from financing activities
|
|
|
4,179,654
|
|
|
6,289,884
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
540,702
|
|
|
(2,002,946)
|
|
|
Cash and cash equivalents, beginning
|
|
|
767,494
|
|
|
2,770,440
|
|
|
Cash and cash equivalents, end
|
|
$
|
1,308,196
|
|
$
|
767,494
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
375,932
|
|
$
|
195,125
|
|
|
Income taxes paid
|
|
$
|
-
|
|
$
|
-
|
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
Share-based payments issued for services
|
|
$
|
216,810
|
|
$
|
452,263
|
|
|
Treasury stock purchased with a note payable
|
|
$
|
-
|
|
$
|
825,000
|
|
|
Preferred dividends payable
|
|
$
|
456,289
|
|
$
|
174,763
|
|
| F-7 | ||
|
|
| F-8 | ||
|
|
| F-9 | ||
|
|
| F-10 | ||
|
|
| F-11 | ||
|
|
| F-12 | ||
|
|
|
|
|
|
|
Weighted Ave.
|
|
|
|
Weighted Ave.
|
|
||
|
|
|
Options
|
|
Exercise Price
|
|
Warrants
|
|
Exercise Price
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding January 1, 2012
|
|
900,000
|
|
$
|
0.40
|
|
2,838,330
|
|
$
|
0.90
|
|
|
Granted
|
|
785,000
|
|
|
0.70
|
|
250,000
|
|
|
0.70
|
|
|
Cancelled
|
|
-
|
|
|
-
|
|
(2,838,330)
|
|
|
(0.90)
|
|
|
Exercised
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
Outstanding December 31, 2012
|
|
1,685,000
|
|
$
|
0.54
|
|
250,000
|
|
$
|
0.70
|
|
|
Granted
|
|
1,787,000
|
|
|
0.70
|
|
300,000
|
|
|
0.70
|
|
|
Cancelled
|
|
(5,000)
|
|
|
(0.70)
|
|
(550,000)
|
|
|
(0.70)
|
|
|
Exercised
|
|
-
|
|
|
-
|
|
-
|
|
|
-
|
|
|
Outstanding December 31, 2013
|
|
3,467,000
|
|
$
|
0.62
|
|
-
|
|
$
|
-
|
|
|
Asset retirement obligations, January 1, 2012
|
|
$
|
908,790
|
|
|
Liabilities incurred during the period
|
|
|
347,018
|
|
|
Liabilities settled during the period
|
|
|
(1,427)
|
|
|
Accretion
|
|
|
81,770
|
|
|
Asset retirement obligations, December 31, 2012
|
|
|
1,336,151
|
|
|
Liabilities acquired
|
|
|
1,251,511
|
|
|
Liabilities incurred during the period
|
|
|
56,825
|
|
|
Liabilities settled during the year
|
|
|
(96,465)
|
|
|
Accretion
|
|
|
139,779
|
|
|
Asset retirement obligations, December 31, 2013
|
|
$
|
2,687,801
|
|
| F-13 | ||
|
|
|
|
|
2013
|
|
2012
|
|
||
|
Revenues
|
|
$
|
14,362,000
|
|
$
|
15,483,000
|
|
|
Income from operations
|
|
$
|
2,106,000
|
|
$
|
2,967,200
|
|
|
Net income (loss)
|
|
$
|
(141,700)
|
|
$
|
286,200
|
|
|
Net income (loss) per common share
|
|
$
|
-
|
|
$
|
-
|
|
| F-14 | ||
|
|
|
|
|
Year Ended December 31,
|
|
|||
|
|
|
2013
|
|
2012
|
|
|
|
Statutory tax rate
|
|
34.0
|
%
|
|
34.0
|
%
|
|
Derivative instruments
|
|
11.8
|
%
|
|
(94.8)
|
%
|
|
Oil and gas costs and long-lived assets
|
|
(6.3)
|
%
|
|
30.7
|
%
|
|
Non-deductible expenses
|
|
(5.8)
|
%
|
|
14.9
|
%
|
|
Change in valuation allowance
|
|
(33.7)
|
%
|
|
15.2
|
%
|
|
Effective tax rate
|
|
0.0
|
%
|
|
0.0
|
%
|
|
|
|
Year Ended December 31,
|
|
||||
|
|
|
2013
|
|
2012
|
|
||
|
Non-current deferred tax asset:
|
|
|
|
|
|
|
|
|
Oil and gas costs and long-lived assets
|
|
$
|
-
|
|
$
|
698,339
|
|
|
Derivative instruments
|
|
|
921,771
|
|
|
612,139
|
|
|
Net operating loss carry-forward
|
|
|
9,138,048
|
|
|
8,010,770
|
|
|
Valuation allowance
|
|
|
(9,319,900)
|
|
|
(9,321,248)
|
|
|
Net deferred tax asset
|
|
|
739,919
|
|
|
-
|
|
|
Non-current deferred tax liability:
|
|
|
|
|
|
|
|
|
Oil and gas costs and other Black Raven assets
|
|
|
(739,919)
|
|
|
-
|
|
|
Net deferred tax asset (liability)
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
Fair Value Measurement
|
|
|||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||
|
Crude oil contracts
|
|
$
|
-
|
|
$
|
1,351,350
|
|
$
|
-
|
|
|
Marketable securities
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,018,573
|
|
|
|
|
Term
|
|
Monthly Volumes
(1)
|
|
Price/Bbl
|
|
Fair Value
|
|
||
|
Crude oil swap
|
|
1/13-12/15
|
|
1,600 Bbls
|
|
$
|
76.74
|
|
$
|
(662,068)
|
|
|
Crude oil swap
|
|
7/11-12/15
|
|
2,625 Bbls
|
|
$
|
83.70
|
|
|
(523,560)
|
|
|
Crude oil swap
|
|
1/14-12/14
|
|
1,369 Bbls
|
|
$
|
90.25
|
|
|
(100,150)
|
|
|
Crude oil swap
|
|
1/14-12/14
|
|
1,900 Bbls
|
|
$
|
96.00
|
|
|
(8,208)
|
|
|
Crude oil swap
|
|
1/15-12/15
|
|
5,800 Bbls
|
|
$
|
88.55
|
|
|
(13,804)
|
|
|
Crude oil swap
|
|
1/13-12/14
|
|
3,000 Bbls
|
|
$
|
95.15
|
|
|
(43,560)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,351,350)
|
|
| F-15 | ||
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Production revenues
|
|
$
|
10,942,270
|
|
$
|
8,496,519
|
|
|
Production costs
|
|
|
(4,095,850)
|
|
|
(3,102,321)
|
|
|
Depletion and depreciation
|
|
|
(1,691,008)
|
|
|
(1,541,069)
|
|
|
Income tax
|
|
|
(1,752,840)
|
|
|
(1,305,513)
|
|
|
Results of operations for producing activities
|
|
$
|
3,402,572
|
|
$
|
2,547,616
|
|
| F-16 | ||
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Unevaluated properties not subject to amortization
|
|
$
|
-
|
|
$
|
7,830,828
|
|
|
Properties subject to amortization
|
|
|
71,917,308
|
|
|
30,466,951
|
|
|
Capitalized costs
|
|
|
71,917,308
|
|
|
38,297,779
|
|
|
Accumulated depletion
|
|
|
(10,567,905)
|
|
|
(5,094,881)
|
|
|
Net capitalized costs
|
|
$
|
61,349,403
|
|
$
|
33,202,898
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Acquisition of properties
|
|
$
|
124,028
|
|
$
|
-
|
|
|
Exploration costs
|
|
|
-
|
|
|
-
|
|
|
Development costs
|
|
|
7,484,419
|
|
|
10,247,539
|
|
|
Net capitalized costs
|
|
$
|
7,608,447
|
|
$
|
10,247,539
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2013
|
|
2012
|
|
|
Proved reserves (BOE):
|
|
|
|
|
|
|
Beginning
|
|
2,927,000
|
|
2,714,150
|
|
|
Revisions of previous estimates
|
|
141,600
|
|
(193,059)
|
|
|
Purchase of minerals in place
|
|
2,685,517
|
|
-
|
|
|
Extension and discoveries
|
|
175,917
|
|
502,751
|
|
|
Sale of minerals in place
|
|
(4,800)
|
|
-
|
|
|
Sale of Rantoul Partners interest
|
|
-
|
|
-
|
|
|
Production
|
|
(120,634)
|
|
(96,842)
|
|
|
Ending
|
|
5,804,600
|
|
2,927,000
|
|
| F-17 | ||
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Future production revenue
|
|
$
|
413,965,250
|
|
$
|
246,535,000
|
|
|
Future production costs
|
|
|
(122,957,721)
|
|
|
(69,131,000)
|
|
|
Future development costs
|
|
|
(20,017,885)
|
|
|
(11,766,000)
|
|
|
Future cash flows before income tax
|
|
|
270,989,644
|
|
|
165,638,000
|
|
|
Future income taxes
|
|
|
(56,111,563)
|
|
|
(33,550,000)
|
|
|
Future net cash flows
|
|
|
214,878,081
|
|
|
132,088,000
|
|
|
10% annual discount for estimating of future cash flows
|
|
|
(133,430,425)
|
|
|
(83,215,000)
|
|
|
Standardized measure of discounted net cash flows
|
|
$
|
81,447,656
|
|
$
|
48,873,000
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
||
|
|
|
December 31,
|
|
December 31,
|
|
||
|
|
|
2013
|
|
2012
|
|
||
|
Balance beginning of year
|
|
$
|
48,872,561
|
|
$
|
43,646,905
|
|
|
Sales, net of production costs
|
|
|
(6,846,420)
|
|
|
(5,394,198)
|
|
|
Net change in pricing and production costs
|
|
|
(11,143,669)
|
|
|
2,870,156
|
|
|
Net change in future estimated development costs
|
|
|
(2,281,285)
|
|
|
(1,001,445)
|
|
|
Purchase of minerals in place
|
|
|
32,687,100
|
|
|
-
|
|
|
Extensions and discoveries
|
|
|
3,342,922
|
|
|
11,274,543
|
|
|
Sale of minerals in place
|
|
|
(37,375)
|
|
|
-
|
|
|
Sale of Rantoul Partners interest
|
|
|
-
|
|
|
-
|
|
|
Revisions
|
|
|
1,357,734
|
|
|
(4,329,483)
|
|
|
Accretion of discount
|
|
|
16,563,800
|
|
|
5,324,900
|
|
|
Change in income tax
|
|
|
(1,067,712)
|
|
|
(3,518,817)
|
|
|
Balance end of year
|
|
$
|
81,447,656
|
|
$
|
48,872,561
|
|
| F-18 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|